UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                 ---------------

                                    FORM 10-Q

                                 ---------------



            X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           ---           SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2001

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          ---            SECURITIES EXCHANGE ACT OF 1934

                      For the transition period from ___ to ___

                                 ---------------

                           Commission File No. 33-2794

                                 ---------------


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
                201 High Ridge Road, Stamford, Connecticut 06927
                           Telephone - (203) 357-3776



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                              Yes  X            No
                                  ---              ---





                       This document consists of 17 pages.


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

          FORM 10-Q - For the Quarterly Period Ended September 30, 2001




                                      INDEX



Part I.       Financial Information                                         Page

         Item 1.      Financial Statements

              a)  Balance Sheets -September 30, 2001 and
                  December 31, 2000...........................................3

              b)  Statements of Operations - Three and Nine Months
                  Ended September 30, 2001 and 2000...........................4

              c)  Statements of Changes in Partners' Capital
                  (Deficit) - Year Ended December 31, 2000
                  and Nine Months Ended September 30, 2001....................5

              d)  Statements of Cash Flows - Nine Months
                  Ended September 30, 2001 and 2000...........................6

              e)  Notes to Financial Statements...............................7

         Item 2.      Management's Discussion and Analysis of
                      Financial Condition and Results of Operations..........11



Part II.      Other Information

         Item 1.      Legal Proceedings......................................16

         Item 6.      Exhibits and Reports on Form 8-K.......................16

         Signature    .......................................................17



                                       2


                          Part 1. Financial Information
                          -----------------------------

Item 1.       Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                                 BALANCE SHEETS
                                   (Unaudited)

                                                    September 30,   December 31,
                                                        2001            2000
                                                        ----            ----
ASSETS:

CASH AND CASH EQUIVALENTS                           $ 12,223,542   $ 19,195,305

RENT AND OTHER RECEIVABLES net of
allowance for credit losses of $85,000 and
$85,000 in 2001 and 2000                                 450,483        852,618

AIRCRAFT, held for sale                                  750,000      1,312,330

AIRCRAFT, net of accumulated depreciation of
   $74,632,261 in 2001 and $71,709,122 in 2000         7,695,424     10,618,564

OTHER ASSETS                                                --           13,915
                                                    ------------   ------------

        Total Assets                                $ 21,119,449   $ 31,992,732
                                                    ============   ============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                               $    401,707   $    295,334

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                           612,439        605,896

DEFERRED INCOME                                        2,536,473      5,719,554

NOTES PAYABLE                                               --          493,388
                                                    ------------   ------------

        Total Liabilities                              3,550,619      7,114,172
                                                    ------------   ------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                    (3,521,528)    (3,448,329)
   Limited Partners, 499,973 units
      issued and outstanding                          21,090,358     28,326,889
                                                    ------------   ------------

        Total Partners' Capital                       17,568,830     24,878,560
                                                    ------------   ------------

        Total Liabilities and Partners' Capital     $ 21,119,449   $ 31,992,732
                                                    ============   ============

        The accompanying notes are an integral part of these statements.

                                       3


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)





                                          Three Months Ended         Nine Months Ended
                                             September 30,              September 30,
                                             -------------              -------------

                                           2001          2000         2001         2000
                                           ----          ----         ----         ----

REVENUES:
                                                                   
   Rent from operating leases          $ 1,977,910   $ 3,145,675  $ 7,654,082  $ 9,437,026
   Interest                                116,707       304,674      573,144      847,406
   Other                                     4,864          --         45,920         --
                                       -----------   -----------  -----------  -----------

           Total Revenues                2,099,481     3,450,349    8,273,146   10,284,432
                                       -----------   -----------  -----------  -----------

EXPENSES:
   Depreciation                          1,232,463     1,265,014    3,485,470    3,795,042
   Management fees to general partner       32,117       121,617       89,973      364,851
   Operating                                54,887         7,270      225,500       22,775
   Interest                                   --          67,464       13,525      300,024
   Legal                                   103,131           436      227,423        4,040
   Administration and other                 81,541        68,495      263,816      220,529
                                       -----------   -----------  -----------  -----------

           Total Expenses                1,504,139     1,530,296    4,305,707    4,707,261
                                       -----------   -----------  -----------  -----------

NET INCOME                             $   595,342   $ 1,920,053  $ 3,967,439  $ 5,577,171
                                       ===========   ===========  ===========  ===========

NET INCOME ALLOCATED TO
   THE GENERAL PARTNER                 $   608,360   $   206,672  $ 1,054,518  $   628,184
                                       ===========   ===========  ===========  ===========

NET INCOME (LOSS) ALLOCATED
   TO LIMITED PARTNERS                 $   (13,018)  $ 1,713,381  $ 2,912,921  $ 4,948,987
                                       ===========   ===========  ===========  ===========

NET INCOME (LOSS) PER LIMITED
   PARTNERSHIP UNIT                    $     (0.03)  $      3.43  $      5.83  $      9.90
                                       ===========   ===========  ===========  ===========



        The accompanying notes are an integral part of these statements.


                                       4


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)



                                           Year Ended December 31, 2000 and
                                         Nine Months Ended September 30, 2001
                                         ------------------------------------

                                       General         Limited
                                       Partner        Partners         Total
                                       -------        --------         -----


Balance, December 31, 1999           $ (3,287,469)  $ 44,244,433   $ 40,956,964

   Net income (loss)                      683,539     (8,317,954)    (7,634,415)

   Cash distributions to partners        (844,399)    (7,599,590)    (8,443,989)
                                     ------------   ------------   ------------

Balance, December 31, 2000             (3,448,329)    28,326,889     24,878,560

   Net income                           1,054,518      2,912,921      3,967,439

   Cash distributions to partners      (1,127,717)   (10,149,452)   (11,277,169)
                                     ------------   ------------   ------------

Balance, September 30, 2001          $ (3,521,528)  $ 21,090,358   $ 17,568,830
                                     ============   ============   ============

        The accompanying notes are an integral part of these statements.

                                       5


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                 Nine Months Ended September 30,
                                                 -------------------------------

                                                        2001           2000
                                                        ----           ----
OPERATING ACTIVITIES:
    Net income                                     $  3,967,439   $  5,577,171
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation                                    3,485,470      3,795,042
      Changes in operating assets and liabilities:
         Decrease (increase) in rent and other
           receivables                                  402,135         (8,693)
         Decrease (increase) in other assets             13,915        (11,637)
         Increase in payable to affiliates              106,373         52,074
         Increase (decrease) in accounts payable
           and accrued liabilities                        6,543        (48,319)
         Increase (decrease) in deferred income      (3,183,081)     1,272,973
                                                   ------------   ------------

           Net cash provided by operating
             activities                               4,798,794     10,628,611
                                                   ------------   ------------

FINANCING ACTIVITIES:
    Principal payments on notes payable                (493,388)    (4,108,149)
    Cash distributions to partners                  (11,277,169)    (6,360,768)
                                                   ------------   ------------

           Net cash used in financing
             activities                             (11,770,557)   (10,468,917)
                                                   ------------   ------------

CHANGES IN CASH AND CASH
    EQUIVALENTS                                      (6,971,763)       159,694

CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                              19,195,305     18,789,625
                                                   ------------   ------------

CASH AND CASH EQUIVALENTS AT
    END OF PERIOD                                  $ 12,223,542   $ 18,949,319
                                                   ============   ============


SUPPLEMENTAL INFORMATION:
    Interest paid                                  $     12,841   $    301,850
                                                   ============   ============


        The accompanying notes are an integral part of these statements.

                                       6



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.       Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly Polaris Aircraft Income Fund II's (the Partnership's) financial
position and results of operations.  The financial statements have been prepared
in accordance with the  instructions  of the Quarterly  Report to the Securities
and  Exchange  Commission  (SEC)  Form  10-Q  and  do  not  include  all  of the
information  and note  disclosures  required by  generally  accepted  accounting
principles  (GAAP).  These  statements  should be read in  conjunction  with the
financial  statements  and notes thereto for the years ended  December 31, 2000,
1999,  and 1998 included in the  Partnership's  2000 Annual Report to the SEC on
Form 10-K.


2.       TWA Bankruptcy and Transaction with American Airlines

As described in greater detail in Item 5 of the Current Report on Form 8-K dated
February 28, 2001 and filed by the  Partnership  on or about March 24, 2001, TWA
filed a voluntary petition in the United States Bankruptcy Court of the District
of Delaware (the "Bankruptcy Court") for reorganization  relief under Chapter 11
of the  Bankruptcy  Code on  January  10,  2001.  One day  prior to  filing  its
bankruptcy petition,  TWA entered into an Asset Purchase Agreement with American
that provided for the sale to American of substantially  all of TWA's assets and
permitted American to exclude certain TWA contracts  (including aircraft leases)
from the  assets of TWA to be  acquired  by  American.  On  February  28,  2001,
American  presented the General Partner of the Partnership  ("General  Partner")
with a written proposal to assume,  on modified terms and conditions,  the Prior
Leases applicable to eleven of the fourteen Aircraft. For reasons discussed more
fully in the 8-K, the General  Partner  decided to accept  American's  proposal,
although  consummation of the transactions  with American  remained subject to a
number of  contingencies,  including  the approval of the  Bankruptcy  Court and
other regulatory approvals at the time of the preparation and filing of the 8-K.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated.  As a result of this  closing,  American  assumed the Prior  Leases
applicable to eleven of the fourteen Aircraft,  and  simultaneously,  such Prior
Leases were amended to incorporate  the modified terms  described in the 8-K (as
so assumed and  amended,  the  "Assumed  Leases").  As indicated in the 8-K, the
Assumed  Leases are  substantially  less favorable to the  Partnership  than the
Prior Leases. In particular,  the monthly rental rate for each Aircraft has been
reduced from $85,000 to $40,000,  and the reduced rate was made  effective as of
March 12, 2001 by a rent credit granted to American for the amount of rent above
$40,000 previously paid by TWA in respect of the period from and after March 12,
2001. In addition,  the term of each Assumed Lease is scheduled to expire at the
time of the next scheduled heavy maintenance  check of the applicable  Aircraft,
compared to the scheduled expiry dates of November 27, 2004 and February 7, 2005
under the Prior Leases, provided that the aggregate average number of months for
which all eleven  Aircraft  are on lease to  American  would not be less than 22
months from and after March 12, 2001. Finally, the maintenance  condition of the
aircraft to be met at lease expiry was eased in favor of  American,  as compared
to the corresponding conditions required under the Prior Leases.

                                       7




With respect to the three  Aircraft that American did not elect to acquire,  TWA
officially rejected the Prior Leases applicable to these Aircraft (collectively,
the "Rejected Leases") as of April 20, 2001. One of these aircraft was leased to
TWA for the period of March 12,  2001 to April 12, 2001 for  $85,000.  All three
Aircraft have been returned to the Partnership.  As aircraft are returned to the
Partnership  they are parked in storage in  Arizona  while the  General  Partner
remarkets them for sale. In addition,  the General  Partner is in the process of
filing  administrative  claims in the TWA bankruptcy  proceeding in an effort to
recover (i) the fair value of TWA's actual use, if any, of these three  Aircraft
during the 60-day period following TWA's filing of its bankruptcy petition,  and
(ii) claims  relating to these  Aircraft for the period from March 12, 2001 (the
expiration  of the 60-day  automatic  stay period after the filing of bankruptcy
petition) to April 20, 2001,  the date on which these Prior Leases were rejected
by TWA.  Furthermore,  it is anticipated that the General Partner will also file
general  unsecured  claims for damages arising from TWA's breach of the Rejected
Leases.  However, there can be no assurances as to whether, or when, the General
Partner will be  successful  in asserting  the value of the claims or be able to
collect  any  amounts  out of the TWA  bankruptcy  estate,  either in respect of
administrative claims or other claims.

Effect of the TWA Bankruptcy

As  previously  disclosed in the 8-K, the TWA  bankruptcy  is expected to have a
material adverse effect on the Partnership's results of operations and financial
position.  As a result of the TWA bankruptcy and the transactions  with American
described  above,  aggregate  rentals to be received by the  Partnership in 2001
have been reduced from  approximately  $14.3 million,  had all fourteen aircraft
remained on lease at the former lease rate, to approximately  $6.2 million,  and
the  average  lease term for the eleven  Aircraft  that remain on lease has been
reduced  from 47 to 24 months  remaining  at  December  31,  2000.  Three of the
Partnership's  Aircraft,  would have been expected to generate aggregate rentals
in 2001  under the  terms of the Prior  Leases  of  approximately  $3.0  million
(included in the $14.3 million above).  As of September 30, 2001 a total of four
aircraft were being marketed for sale at scrap value (which the General  Partner
believes will be materially less than the aggregate rental amount).

The amount and timing of the  Partnership's  distributions of cash available for
distribution depends upon many factors, including whether the General Partner is
able to collect any amounts in respect to the  administrative  and other  claims
filed with the Bankruptcy  Court.  The amount of cash available for distribution
for the  quarter  ended  March 31, 2001 was not  materially  different  from the
corresponding quarter in 2000, however, after the distribution of July 16, 2001,
as discussed under Cash  Distributions,  below,  the General Partner expects the
amount of cash available for distribution for the subsequent quarters in 2001 to
be materially less.

The Accounting Treatment of the TWA Transaction

As a result of the TWA bankruptcy and the modified lease terms  reflected in the
Assumed Leases, the Partnership was required to review the carrying value of the
Aircraft  pursuant to applicable  accounting  standards  including  Statement of
Financial  Accounting  Standards  ("SFAS")  121. Any downward  adjustment in the
estimated residual value or decrease in the projected remaining economic life of
any of the  Aircraft  dictates  an  increase in  depreciation  expense  over the
projected  economic life of such  Aircraft.  Further,  if the projected net cash
flow for any of the Aircraft (projected rental revenue,  net of management fees,
less projected  maintenance costs, if any, plus the estimated residual value) is
less  than the  carrying  value of such  Aircraft,  an  impairment  loss must be
recorded.  After a review of the  carrying  value of the  Aircraft  pursuant  to
applicable  accounting standards including SFAS 121, the Partnership  recognized
an impairment  loss as increased  depreciation  expense in the fourth quarter of
2000 of approximately $15 million, or $30.09 per limited partnership unit.

                                       8



In accordance with GAAP, the Partnership recognized rental income and management
fees on a straight line basis over the original lease terms of the Prior Leases.
As a result,  deferred  revenue and accrued  management  fees were recorded each
month since the inception of each Prior Lease, resulting in balances of deferred
rental  income  and  accrued   management   fees  of  $5,068,954  and  $232,533,
respectively  as of March 12,  2001.  Since the Prior  Leases  were  effectively
modified on March 12,  2001,  the  Partnership  must  recognize  the balances of
deferred revenue and accrued  management fees over the new lease terms, from the
date the leases were  modified.  For the three  Rejected  Leases,  the  deferred
revenue and accrued  management  fees  amounting  to $950,130  and $38,432  were
recognized as income in March 2001. For the eleven Assumed Leases,  the deferred
revenue  and accrued  management  fees  associated  with each  Aircraft  will be
recognized  over the new lease  terms,  ranging from 4 months to 30 months as of
March 31, 2001. During the quarter ended September 30, 2001, deferred revenue of
$652,578 and accrued  management fees of $31,216 were recognized as income.  The
remaining lease terms as of September 30, 2001 range from 5 months to 24 months.


3.       Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the general  partner,  Polaris
Investment  Management  Corporation,  in connection  with  services  rendered or
payments made on behalf of the Partnership:

                                            Payments for
                                         Three Months Ended       Payable at
                                         September 30, 2001   September 30, 2001
                                         ------------------   ------------------

Aircraft Management Fees                    $   -                  $365,707

Out-of-Pocket Administrative
    Expense Reimbursement                    437,315                 36,000
                                            --------               --------

                                            $437,315               $401,707
                                            ========               ========


4.       Partners' Capital

The Partnership  Agreement (the Agreement) stipulates different methods by which
revenue,  income  and  loss  from  operations  and  gain or loss on the  sale of
aircraft are to be allocated  to the general  partner and the limited  partners.
Such  allocations are made using income or loss  calculated  under GAAP for book
purposes, which varies from income or loss calculated for tax purposes.

Cash  available  for  distributions,  including  the  proceeds  from the sale of
aircraft,  is  distributed  10% to the  general  partner  and 90% to the limited
partners.

The different methods of allocating items of income, loss and cash available for
distribution  combined with the calculation of items of income and loss for book
and  tax  purposes  result  in  book  basis  capital   accounts  that  may  vary
significantly  from tax basis capital  accounts.  The ultimate  liquidation  and
distribution  of remaining cash will be based on the tax basis capital  accounts
following liquidation, in accordance with the Agreement.

                                       9



5.       Impairment Loss

The  Partnership   recognized  impairment  losses  on  aircraft  held  for  sale
aggregating  approximately  $200,000,  as increased  depreciation expense in the
quarter  ended  September  30, 2001. As discussed in Note 7, on October 19, 2001
the Partnership sold three of its aircraft held for sale on an "as-is, where-is"
basis for an aggregate $565,000. The negotiations for this sale were in advanced
stages as of  September  30, 2001 and,  as a result,  the  Partnership  reviewed
carrying  values  of  aircraft  held  for  sale as of  September  30,  2001.  In
determining the impairment loss the Partnership  estimated the fair value of the
aircraft based on the sales price less  estimated cost to sell. The  Partnership
recorded  an  impairment  loss to the extent the  carrying  value  exceeded  the
estimated  fair  value  as  of  September  30,  2001.  Management  believes  the
assumptions  related to fair value of impaired assets  represents best estimates
based on reasonable and supportable projections.

In addition, the Partnership made downward adjustments to the estimated residual
value of certain  of its  aircraft  on-lease  as of  September  30,  2001.  This
decrease  reflected  the  weakening  used  aircraft  market  and  reflected  the
additional facts and circumstances resulting from the advanced negotiations with
Aeroturbine, which resulted in a sale of three held for sale aircraft on October
19, 2001.  As a result,  the  Partnership  decreased  the residual  values as of
September  30, 2001 to reflect the depressed  market.  This decrease in residual
values will be reflected in greater depreciation expense over the remaining life
of the  aircraft,  which  range from 5 months to 24 months as of  September  30,
2001.


6.       New Accounting Pronouncements

On January 1, 2001, the Partnership adopted SFAS 133, "Accounting for Derivative
Instruments and Hedging  Activities" , as amended by SFAS 138, which establishes
accounting and reporting  standards  requiring that every derivative  instrument
(including  certain  derivative  instruments  embedded  in other  contracts)  be
recorded in the balance  sheet as either an asset or  liability  measured at its
fair value.  The  Partnership  does not own any derivative  instruments,  and as
such, the implementation of this statement did not have a material impact on the
Partnership's financial position or results of operations.

7.       Subsequent Event

On October  19,  2001  Aeroturbine  Inc.  purchased  three of the  Partnership's
aircraft that were held for sale on an "as-is, where-is" basis for $565,000. All
proceeds of the sale were received by October 19, 2001.

                                       10





Item 2.       Management's  Discussion  and Analysis of Financial  Condition and
              Results of Operations

At September 30, 2001,  Polaris  Aircraft  Income Fund II, a California  limited
partnership (the "Partnership") owns fourteen McDonnell Douglas DC-9-30 aircraft
(the "Aircraft").  Prior to the closing of the transactions described below, all
of  the  Aircraft  were  on  lease  to  Trans  World  Airlines,   Inc.   ("TWA")
(collectively,  the "Prior Leases").  As a result of the transactions  described
below,  at September 30, 2001,  ten of the Aircraft were on lease to Trans World
Airlines,  LLC (TWA), and the four remaining Aircraft were no longer on lease to
any operator and were being actively remarketed for sale.


Remarketing Update

TWA Bankruptcy and Transaction with American Airlines

As described in greater detail in Item 5 of the Current Report on Form 8-K dated
February 28, 2001 and filed by the  Partnership  on or about March 24, 2001, TWA
filed a voluntary petition in the United States Bankruptcy Court of the District
of Delaware (the "Bankruptcy Court") for reorganization  relief under Chapter 11
of the  Bankruptcy  Code on  January  10,  2001.  One day  prior to  filing  its
bankruptcy petition,  TWA entered into an Asset Purchase Agreement with American
that provided for the sale to American of substantially  all of TWA's assets and
permitted American to exclude certain TWA contracts  (including aircraft leases)
from the  assets of TWA to be  acquired  by  American.  On  February  28,  2001,
American  presented the General Partner of the Partnership  ("General  Partner")
with a written proposal to assume,  on modified terms and conditions,  the Prior
Leases applicable to eleven of the fourteen Aircraft. For reasons discussed more
fully in the 8-K, the General  Partner  decided to accept  American's  proposal,
although  consummation of the transactions  with American  remained subject to a
number of  contingencies,  including  the approval of the  Bankruptcy  Court and
other regulatory approvals at the time of the preparation and filing of the 8-K.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated.  As a result of this  closing,  American  assumed the Prior  Leases
applicable to eleven of the fourteen Aircraft,  and  simultaneously,  such Prior
Leases were amended to incorporate  the modified terms  described in the 8-K (as
so assumed and  amended,  the  "Assumed  Leases").  As indicated in the 8-K, the
Assumed  Leases are  substantially  less favorable to the  Partnership  than the
Prior Leases. In particular,  the monthly rental rate for each Aircraft has been
reduced from $85,000 to $40,000,  and the reduced rate was made  effective as of
March 12, 2001 by a rent credit granted to American for the amount of rent above
$40,000 previously paid by TWA in respect of the period from and after March 12,
2001. In addition,  the term of each Assumed Lease is scheduled to expire at the
time of the next scheduled heavy maintenance  check of the applicable  Aircraft,
compared to the scheduled expiry dates of November 27, 2004 and February 7, 2005
under the Prior Leases, provided that the aggregate average number of months for
which all eleven  Aircraft  are on lease to  American  would not be less than 22
months from and after March 12, 2001. Finally, the maintenance  condition of the
aircraft to be met at lease expiry was eased in favor of  American,  as compared
to the corresponding conditions required under the Prior Leases.

With respect to the three  Aircraft that American did not elect to acquire,  TWA
officially rejected the Prior Leases applicable to these Aircraft (collectively,
the "Rejected Leases") as of April 20, 2001. One of these aircraft was leased to
TWA for the period of March 12,  2001 to April 12, 2001 for  $85,000.  All three
Aircraft have been returned to the Partnership.  As aircraft are returned to the
Partnership  they are parked in storage in  Arizona  while the  General  Partner
remarkets them for Sale. In addition,  the General  Partner is in the process of

                                       11


filing  administrative  claims in the TWA bankruptcy  proceeding in an effort to
recover (i) the fair value of TWA's actual use, if any, of these three  Aircraft
during the 60-day period following TWA's filing of its bankruptcy petition,  and
(ii) claims  relating to these  Aircraft for the period from March 12, 2001 (the
expiration  of the 60-day  automatic  stay period after the filing of bankruptcy
petition) to April 20, 2001,  the date on which these Prior Leases were rejected
by TWA.  Furthermore,  it is anticipated that the General Partner will also file
general  unsecured  claims for damages arising from TWA's breach of the Rejected
Leases.  However, there can be no assurances as to whether, or when, the General
Partner will be  successful  in asserting  the value of the claims or be able to
collect  any  amounts  out of the TWA  bankruptcy  estate,  either in respect of
administrative claims or other claims.

Effect of the TWA Bankruptcy

As  previously  disclosed in the 8-K, the TWA  bankruptcy  is expected to have a
material adverse effect on the Partnership's results of operations and financial
position.  As a result of the TWA bankruptcy and the transactions  with American
described  above,  aggregate  rentals to be received by the  Partnership in 2001
have been reduced from  approximately  $14.3 million,  had all fourteen aircraft
remained on lease at the former lease rate, to approximately  $6.2 million,  and
the  average  lease term for the eleven  Aircraft  that remain on lease has been
reduced  from 47 to 24 months  remaining  at  December  31,  2000.  Three of the
Partnership's  Aircraft,  would have been expected to generate aggregate rentals
in 2001  under the  terms of the Prior  Leases  of  approximately  $3.0  million
(included in the $14.3 million above).  As of September 30, 2001 a total of four
aircraft were being marketed for sale at scrap value (which the General  Partner
believes will be materially less than the aggregate rental amount).

The amount and timing of the  Partnership's  distributions of cash available for
distribution depends upon many factors, including whether the General Partner is
able to collect any amounts in respect to the  administrative  and other  claims
filed with the Bankruptcy  Court.  The amount of cash available for distribution
for the  quarter  ended  March 31, 2001 was not  materially  different  from the
corresponding quarter in 2000, however, after the distribution of July 16, 2001,
as discussed under Cash  Distributions,  below,  the General Partner expects the
amount of cash available for distribution for the subsequent quarters in 2001 to
be materially less.

The Accounting Treatment of the TWA Transaction

As a result of the TWA bankruptcy and the modified lease terms  reflected in the
Assumed Leases, the Partnership was required to review the carrying value of the
Aircraft  pursuant to applicable  accounting  standards  including SFAS 121. Any
downward adjustment in the estimated residual value or decrease in the projected
remaining  economic  life  of  any of  the  Aircraft  dictates  an  increase  in
depreciation expense over the projected economic life of such Aircraft. Further,
if the  projected  net  cash  flow  for any of the  Aircraft  (projected  rental
revenue, net of management fees, less projected  maintenance costs, if any, plus
the estimated  residual value) is less than the carrying value of such Aircraft,
an impairment loss must be recorded. After a review of the carrying value of the
Aircraft  pursuant to applicable  accounting  standards  including SFAS 121, the
Partnership  recognized an impairment loss as increased  depreciation expense in
the fourth quarter of 2000 of approximately  $15 million,  or $30.09 per limited
partnership unit.

In accordance with GAAP, the Partnership recognized rental income and management
fees on a straight line basis over the original lease terms of the Prior Leases.
As a result,  deferred  revenue and accrued  management  fees were recorded each
month since the inception of each Prior Lease, resulting in balances of deferred
rental  income  and  accrued   management   fees  of  $5,068,954  and  $232,533,
respectively  as of March 12,  2001.  Since the Prior  Leases  were  effectively
modified on March 12,  2001,  the  Partnership  must  recognize  the balances of

                                       12


deferred revenue and accrued  management fees over the new lease terms, from the
date the leases were  modified.  For the three  Rejected  Leases,  the  deferred
revenue and accrued  management  fees  amounting  to $950,130  and $38,432  were
recognized as income in March 2001. For the eleven Assumed Leases,  the deferred
revenue  and accrued  management  fees  associated  with each  Aircraft  will be
recognized  over the new lease  terms,  ranging from 4 months to 30 months as of
March 31, 2001. During the quarter ended September 30, 2001, deferred revenue of
$652,578 and accrued  management fees of $31,216 were recognized as income.  The
remaining lease terms as of September 30, 2001 range from 5 months to 24 months.

Terrorist Attacks

On September 11, 2001,  terrorists  high-jacked  and crashed four commercial jet
aircraft in the United States, with attendant significant loss of life, property
damage and economic disruption. As a result, air travel in the United States was
suspended for several days,  restrictions  have been placed on United States air
travel,  airline  costs such as aircraft  insurance  and aircraft  security have
increased and passenger demand for air travel has significantly declined.  These
events  may  also  affect  the   ability  of   airlines  to  obtain   insurance.
Consequently, lessees are likely to incur higher costs and lower revenues, which
would adversely impact their financial position. Most U.S. carriers have already
announced  their  intention of  furloughing  a  significant  percentage of their
workforce.  Any  additional  terrorist  attacks  or  any  military  or  economic
responses  by the United  States may further  increase  airline  costs and cause
further declines in air travel demand.

The  on-going  effects of the  terrorist  attacks of  September  11, 2001 on the
airline  industry  cannot be  completely  assessed  at this time.  The U.S.  and
European governments are considering providing grants, loan guarantees and other
forms of financial  assistance to help  stabilize the industry.  These  economic
conditions,  particularly if they continue,  may affect the lessee's  ability to
make rent payments, and may reduce the value of the aircraft.

Impairment Loss

The  Partnership   recognized  impairment  losses  on  aircraft  held  for  sale
aggregating  approximately  $200,000,  as increased  depreciation expense in the
quarter ended  September 30, 2001. As discussed in Notes 5 and 7, on October 19,
2001 the  Partnership  sold  three of its  aircraft  held for sale on an "as-is,
where-is" basis for an aggregate  $565,000.  The negotiations for this sale were
in advanced  stages as of September 30, 2001 and, as a result,  the  Partnership
reviewed  carrying values of aircraft held for sale as of September 30, 2001. In
determining the impairment loss the Partnership  estimated the fair value of the
aircraft based on the sales price less  estimated cost to sell. The  Partnership
recorded  an  impairment  loss to the extent the  carrying  value  exceeded  the
estimated  fair  value  as  of  September  30,  2001.  Management  believes  the
assumptions  related to fair value of impaired assets  represents best estimates
based on reasonable and supportable projections.

In addition, the partnership made downward adjustments to the estimated residual
value of certain  of its  aircraft  on-lease  as of  September  30,  2001.  This
decrease  reflected  the  weakening  used  aircraft  market  and  reflected  the
additional facts and circumstances resulting from the advanced negotiations with
Aeroturbine, which resulted in a sale of three held for sale aircraft on October
19, 2001.  As a result,  the  Partnership  decreased  the residual  values as of
September  30, 2001 to reflect the depressed  market.  This decrease in residual
values will be reflected in greater depreciation expense over the remaining life
of the  aircraft,  which  range from 5 months to 24 months as of  September  30,
2001.

                                       13



Sale of Aircraft

On October  19,  2001  Aeroturbine  Inc.  purchased  three of the  Partnership's
aircraft that were held for sale on an "as-is, where-is" basis for $565,000. All
proceeds of the sale were received by October 19, 2001.


Partnership Operations

The  Partnership  recorded  net  income  of  $595,342,  or net loss of $0.03 per
limited  partnership  unit,  for the three  months  ended  September  30,  2001,
compared to net income of $1,920,053, or $3.43 per limited partnership unit, for
the three months ended September 30, 2000. The  Partnership  recorded net income
of $3,967,439,  or $5.83 per limited partnership unit, for the nine months ended
September 30, 2001,  compared to net income of $5,577,171,  or $9.90 per limited
partnership unit, for the nine months ended September 30, 2000.

The  decrease in net income is primarily  due to  decreased  rental and interest
revenue and increased operating,  legal and administration  expenses,  partially
offset by decreased  depreciation,  interest  expense,  and management  fees and
increased other revenue as discussed below.

Rent from operating  leases  decreased to $1,977,910 and $7,654,082 in the three
and nine  months  ended  September  30,  2001,  as compared  to  $3,145,675  and
$9,437,026 for the respective periods in 2000. This was primarily due to the TWA
bankruptcy  and  acquisition  of  TWA  by  American   Airlines.   Three  of  the
Partnerships  14 leases were rejected by American,  and the monthly  rental rate
for the 11 Accepted  Aircraft was reduced from $85,000 each to $40,000 each. One
additional  aircraft lease has expired in the quarter ended  September 30, 2001,
further  reducing  rental  revenue.  This decrease was  partially  offset by the
recognition of deferred revenue of $652,578 and $3,183,081 in the three and nine
months ended  September 30, 2001.  As discussed in Note 2, the deferred  revenue
existing at the time of the lease  revisions  in March 2001 is being  recognized
over the new lease terms for the Accepted Aircraft, while it was recognized upon
lease rejection for the three Rejected Aircraft.

Interest income  decreased  during the three and nine months ended September 30,
2001,  as compared to the same periods in 2000,  primarily  due to lower average
cash reserves and a lower rate of return on those cash reserves.

Other income  increased  during the nine months  ended  September  30, 2001,  as
compared  to the same  period in 2000,  primarily  due to the receipt of default
interest  from TWA as a result of late rental  payments,  which were cured,  for
eleven of the aircraft, on March 12, 2001 as discussed above.

Depreciation  expense decreased during the three and nine months ended September
30, 2001, as compared to the same periods in 2000, primarily due to the downward
adjustment  to the book value of the aircraft in the fourth  quarter  2000,  and
several  aircraft  not being  depreciated  for a portion  of 2001 as a result of
being  classified  as  held  for  sale.  At  September  30,  2001,  four  of the
Partnership's  aircraft were classified as held for sale and were carried at the
lower of cost or fair value less cost to sell.  These aircraft were written down
to their estimated  sales prices based on negotiated  values as of September 30,
2001. This resulted in additional  depreciation  being recognized of $206,622 in
the three months ended September 30, 2001.

Management  fees decreased  during the three and nine months ended September 30,
2001 as compared to the same periods in 2000, primarily due to the lower monthly
rentals  earned on the ten aircraft that remain on lease with TWA as well as the
amortization of accrued management fees of $31,216 and $131,455 during the three

                                       14


and nine months ended September 30, 2001,  which are being amortized  similar to
deferred revenue as discussed above.

Operating expense increased during the three and nine months ended September 30,
2001, as compared to the same periods in 2000,  primarily due to maintenance and
storage related costs associated with the return of the aircraft held for sale.

Interest expense  decreased during the three and nine months ended September 30,
2001,  as compared to the same  periods in 2000,  due to the final payoff of the
notes payable for the TWA hushkits in April 2001.

Legal  expense  increased  during the three and nine months ended  September 30,
2001, as compared to the same periods in 2000,  primarily in connection with the
TWA Bankruptcy.

Administration  and other  expenses  increased  during the three and nine months
ended September 30, 2001, as compared to the same periods in 2000, primarily due
to printing and postage costs incurred in connection with the TWA Bankruptcy.

Liquidity and Cash Distributions

Liquidity - The Partnership  received all payments due from its sole lessee, TWA
LLC,  for the Assumed  Leases as discussed  above,  during the nine months ended
September 30, 2001.

Polaris Investment Management  Corporation,  the general partner, has determined
that cash  reserves  be  maintained  as a  prudent  measure  to ensure  that the
Partnership  has  available  funds in the event that the  aircraft  presently on
lease  to TWA  require  remarketing,  and  for  other  contingencies,  including
expenses of the Partnership.  The Partnership's  cash reserves will be monitored
and may be revised from time to time as further information becomes available in
the future.

Cash  Distributions - Cash  distributions  to limited  partners during the three
months ended September 30, 2001 and 2000 were $6,024,675,  or $12.05 per limited
partnership  unit  and  $1,874,899,  or  $3.75  per  unit,  respectively.   Cash
distributions  to limited  partners  during the nine months ended  September 30,
2001 and 2000 were  $10,149,452,  or $20.30  per  limited  partnership  unit and
$5,724,691, or $11.45 per unit, respectively. The Partnership's distributions of
cash made during 2001, were supplemented by a reduction of Partnership  reserves
and  were,  therefore,  larger  than  the  amount  the  Partnership  would  have
distributed  based  solely  on  cash  generated  from  operations.  As  reported
previously the Partnership's cash generated from operations has decreased due to
the lower rental revenues from TWA LLC and the off lease  aircraft.  Due to this
decrease,   the  General  Partner  expects  to  distribute  any  cash  that  the
Partnership  has available for  distribution  on an annual basis,  rather than a
quarterly basis,  beginning in 2002. The General Partner  anticipates paying the
fourth quarter 2001  distribution of cash available for  distribution in January
2002, and paying the next  distribution  of cash available for  distribution  in
January 2003. If the Partnership  completes a substantial sale of Aircraft prior
to the date for an expected annual distribution, and as a result the Partnership
generates a substantial  amount of cash available for distribution,  the General
Partner would expect to distribute  available net sales  proceeds  following the
sale rather than holding such amounts until the date for the annual distribution
of cash available for distribution.  Notwithstanding the foregoing expectations,
the timing and amount of future  cash  distributions  are not yet known and will
depend on the Partnership's future cash requirements  (including expenses of the
Partnership),  the need to retain cash reserves as  previously  discussed in the
Liquidity section and the receipt of rental payments from TWA LLC.

                                       15




                           Part II. Other Information
                           --------------------------


Item 1.       Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
Partnership) 2000 Annual Report to the Securities and Exchange  Commission (SEC)
on Form 10-K (Form 10-K) and in Item 1 of Part II of the Partnership's Quarterly
Report to the SEC on Form 10-Q (Form 10-Q) for the period  ended June 30,  2001,
there  are  several   pending  legal  actions  or   proceedings   involving  the
Partnership.  There have been no material  developments with respect to any such
actions or proceedings during the period covered by this report.


Other Proceedings - Item 10 in Part III of the Partnership's  2000 Form 10-K and
Item 1 of Part II of the  Partnership's  Form 10-Q for the period ended June 30,
2001 discuss certain  actions which have been filed against  Polaris  Investment
Management  Corporation  and others in connection  with the sale of interests in
the Partnership and the management of the Partnership.  The Partnership is not a
party to these actions. There have been no material developments with respect to
any of the actions described therein during the period covered by this report.




Item 6.       Exhibits and Reports on Form 8-K

a)       Exhibits (numbered in accordance with Item 601 of Regulation S-K)

         None.

b)       Reports on Form 8-K

         No reports on Form 8-K were filed by the Registrant  during the quarter
         for which this report is filed.

                                       16



                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                     POLARIS AIRCRAFT INCOME FUND II,
                                     A California Limited Partnership
                                     (Registrant)
                                     By:    Polaris Investment
                                            Management Corporation,
                                            General Partner




       November 7, 2001                     By:     /S/Keith Helming
    ---------------------                           -----------------------
                                                    Keith Helming
                                                    Chief Financial Officer


                                       17