UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 __________________ FORM 10-Q __________________ X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE --- SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2002 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE --- SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___ to ___ __________________ Commission File No. 333-69864 __________________ LEASE INVESTMENT FLIGHT TRUST ----------------------------- (Exact name of registrant as specified in its charter) 51-65219 (IRS Employer Identification No.) DELAWARE (State or other jurisdiction of incorporation or organization) 1100 North Market Street, Rodney Square North, Wilmington, Delaware 19890 (302) 651-1000 (Address and telephone number of principal executive offices) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- This document consists of 17 pages. Lease Investment Flight Trust FORM 10-Q - For the Quarterly Period Ended March 31, 2002 INDEX Part I. Financial Information Page Item 1. Financial Statements a) Consolidated Balance Sheets - March 31, 2002 and December 31, 2001................................................3 b) Consolidated Statement of Operations - Three Months Ended March 31, 2002...................................................4 c) Consolidated Statement of Changes in Beneficial Interest Holders' Deficit and Comprehensive Loss - Three Months Ended March 31, 2002................................5 d) Consolidated Statement of Cash Flows - Three Months Ended March 31, 2002...................................................6 e) Notes to Consolidated Financial Statements.......................7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations................9 Item 3. Quantitative and Qualitative Disclosures about Market Risk.................................................13 Part II. Other Information Item 5. Other Information...........................................15 Item 6. Exhibits and Reports on Form 8-K............................15 Signatures ............................................................16 2 Part I. Financial Information ----------------------------- Item 1. Financial Statements Lease Investment Flight Trust and Subsidiaries Consolidated Balance Sheets (dollars in thousands) March 31, December 31, 2002 2001 --------- ------------ (unaudited) Assets Cash and cash equivalents $ 98,640 $ 97,499 Restricted cash 11,155 10,468 Rents receivable 2,627 3,186 Prepaids 161 315 Aircraft, net 1,280,511 1,291,759 Debt issuance cost, net and other deferred charges 20,560 18,358 ----------- ----------- Total assets $ 1,413,654 $ 1,421,585 =========== =========== Liabilities and Beneficial Interest Holders' Deficit Accounts payable and accrued liabilities $ 5,107 $ 4,434 Deferred rental income 5,165 5,343 Derivative financial instruments 13,317 23,541 Security and other deposits 20,783 16,960 Notes payable: Class A-1 400,000 400,000 Class A-2 260,000 260,000 Class A-3 392,002 401,767 Class B-1 58,201 58,739 Class B-2 80,512 81,255 Class C-1 69,000 69,000 Class C-2 72,000 72,000 Class D-1 35,000 35,000 Class D-2 25,000 25,000 Unamortized Class D discounts (14,939) (15,317) ----------- ----------- Total notes payable, net 1,376,776 1,387,444 ----------- ----------- Total liabilities 1,421,148 1,437,722 ----------- ----------- Beneficial interest holders' equity: Beneficial interest 5,823 7,404 Accumulated other comprehensive loss (13,317) (23,541) ----------- ----------- Total beneficial interest holders' deficit (7,494) (16,137) ----------- ----------- Total liabilities and beneficial interest holders' deficit $ 1,413,654 $ 1,421,585 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 3 Lease Investment Flight Trust and Subsidiaries Consolidated Statement of Operations (unaudited) (dollars in thousands) Three Months Ended March 31, 2002 -------------- Revenues: Rental income from operating leases $ 35,782 Interest income 481 -------- Total revenues 36,263 -------- Expenses: Interest 23,005 Depreciation and amortization 12,042 Operating 1,268 Administration and other 1,529 -------- Total expenses 37,844 -------- Net Loss $ (1,581) ======== The accompanying notes are an integral part of these consolidated financial statements. 4 Lease Investment Flight Trust and Subsidiaries Consolidated Statement of Changes in Beneficial Interest Holders' Deficit and Comprehensive Loss (unaudited) (dollars in thousands) Accumulated Total Beneficial Other Comprehensive Beneficial Interest Interest Income (Loss) Holders' Equity Holders' Deficit ------------- --------------- ---------------- Balance at December 31, 2001 $(23,541) $ 7,404 $(16,137) Comprehensive income: Net loss -- (1,581) (1,581) Other comprehensive income changes in fair value of derivative financial instruments 10,224 -- 10,224 -------- Total comprehensive income 8,643 -------- -------- -------- Balance at March 31, 2002 $(13,317) $ 5,823 $ (7,494) ======== ======== ======== The accompanying notes are an integral part of these consolidated financial statements. 5 Lease Investment Flight Trust and Subsidiaries Consolidated Statement of Cash Flows (unaudited) (dollars in thousands) Three Months Ended March 31, 2002 -------------- Cash flows from operating activities: Net loss $ (1,581) Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 12,042 Note discount amortization 378 Changes in assets and liabilities: Rents receivable 559 Restricted cash (687) Prepaids 154 Deferred charges (2,996) Accounts payable and accrued liabilities 673 Deferred rental income (178) Security and other deposits 3,823 -------- Net cash provided by operating activities 12,187 -------- Cash flows from financing activities: Repayment of notes payable (11,046) -------- Net cash used in financing activities (11,046) -------- Net increase in cash and cash equivalents 1,141 Cash and cash equivalents at beginning of period 97,499 -------- Cash and cash equivalents at end of period $ 98,640 ======== Supplemental cash flow information: Cash paid for interest expense $ 22,230 ======== The accompanying notes are an integral part of these consolidated financial statements. 6 Lease Investment Flight Trust and Subsidiaries Notes to Consolidated Financial Statements (unaudited) March 31, 2002 Note 1 - Organization Lease Investment Flight Trust ("LIFT") is a special-purpose statutory business trust that was formed on June 13, 2001 under the laws of the State of Delaware. On June 26, 2001 (the "Closing Date"), LIFT acquired one direct subsidiary, LIFT Trust Sub-1 ("LIFT 1"), a Delaware business trust, from Automatic LIFT I, LP ("Automatic"), its beneficial owner. LIFT 1 has various domestic and foreign subsidiaries that own or lease aircraft. The authorized business of LIFT and its subsidiaries, all of which were organized prior to the Closing Date (collectively, the "LIFT group"), is limited to acquiring, financing, re-financing, owning, leasing, re-leasing, selling, maintaining and modifying commercial aircraft. On the Closing Date, LIFT 1 and its subsidiaries entered into an agreement to acquire 39 commercial jet aircraft (the "Initial Aircraft") from General Electric Capital Corporation and certain of its affiliates (together, the "Seller") from the proceeds of bridge notes issued on the same date (the "Bridge Notes"). Also on the Closing Date, LIFT completed a securitization transaction in which it received proceeds from a private placement offering of notes (the "Initial Notes") and simultaneously paid for the cash purchase price of LIFT 1 and repaid the Bridge Notes on behalf of LIFT 1. On December 18, 2001, LIFT completed an exchange offer whereby it issued seven classes of new notes, also designated Class A-1, Class A-2, Class A-3, Class B-1, Class B-2, Class C-1, and Class C-2 (the "Exchange Notes" and, together with the Initial Notes, the "Notes"), in exchange for the seven corresponding classes of the Initial Notes. The terms of the Exchange Notes are identical in all material respects to the Initial Notes, except that the Exchange Notes are registered under the Securities Act of 1933, as amended. The Class D-1 and Class D-2 Notes were not exchanged and remained unregistered. $10 million of the Class A-2 and $34 million of the Class A-3 Initial Notes were not tendered in the exchange offer and remain outstanding. Note 2 - Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial statements. Accordingly, these interim statements do not include all of the information and disclosures required for complete financial statements. In the opinion of the controlling trustees, based upon the advice of LIFT's administrative agent, all adjustments (consisting solely of adjustments of a normal recurring nature) necessary for a fair statement of these interim results have been included. All intercompany accounts and transactions have been eliminated. The results for the interim periods are not necessarily indicative of the results to be expected for the year ending December 31, 2002. These interim unaudited consolidated financial statements should be read in conjunction with the LIFT group's consolidated financial statements and accompanying notes included in LIFT's Annual Report on Form 10-K (Registration 7 No. 333-69864) for the year ended December 31, 2001 filed with the Securities and Exchange Commission on March 28, 2002 (the "Annual Report"). Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. While the controlling trustees, based upon the advice of LIFT's administrative agent, believe that the estimates and related assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates. Significant estimates are made in the assessment of the collectibility of receivables, depreciable lives and estimated residual values of leased aircraft. Risks and Uncertainties The controlling trustees are not aware of any trend or uncertainty that is reasonably likely to have a material effect on the LIFT group's financial condition or results of operations other than risks and uncertainties disclosed in the Annual Report. Reclassifications Certain reclassifications have been made to prior year data to conform with the current year. Note 3 - Derivative Financial Instruments Interest Rate Swap Agreements At March 31, 2002, LIFT was a party to an interest rate swap agreement which it entered into on June 13, 2001 and which became effective on the Closing Date. Under the agreement, LIFT pays a fixed rate of interest to the counterparty based on an amortizing notional amount and, in turn, the counterparty pays LIFT a rate of interest based on the same amortizing notional amount based on LIBOR as set out below (dollars in thousands): Rate to be Rate to be Notional paid by received by Maturity Estimated Amount LIFT LIFT Date Fair Value ------ ---- ---- ---- ---------- $1,190,410 5.79% LIBOR June 15, 2011 $ (13,317) On March 31, 2002, the fair value of the interest rate swap was a liability of approximately $13.3 million compared to a liability of approximately $23.5 million on December 31, 2001, an increase in fair value of the derivative of $10.2 million. The one-month LIBOR with respect to the interest rate swap as of March 31, 2002 was 1.90%. 8 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations On the Closing Date, LIFT issued $1,429.0 million of Initial Notes in nine classes: Class A-1, Class A-2, Class A-3, Class B-1, Class B-2, Class C-1, Class C-2, Class D-1 and Class D-2. LIFT used the proceeds from the sale of the Initial Notes to fund cash reserves, pay transaction expenses and make the payments described in the following paragraph. Also on the Closing Date, LIFT 1 issued $1,310.5 million of Bridge Notes to Credit Suisse First Boston Corporation, the proceeds of which were used by LIFT 1 to pay to the Seller the full aircraft purchase price for all 39 Initial Aircraft. Also on the Closing Date, LIFT agreed with Automatic to purchase LIFT 1 and its subsidiaries under a beneficial interest purchase agreement, to pay to Automatic the cash purchase price of approximately $5.5 million and to repay the Bridge Notes on behalf of LIFT 1. As a result, LIFT 1 became a part of the LIFT group on the Closing Date. LIFT and its subsidiaries are special-purpose entities, a number of which own aircraft subject to operating leases. The LIFT group's business consists of aircraft leasing activities. The LIFT group may also engage in acquisitions of additional aircraft and sales of aircraft. Any acquisitions of additional aircraft and the related issuance of additional notes will require confirmation by the rating agencies rating the Notes that they will not lower, qualify or withdraw their ratings on the outstanding Notes as a result. The LIFT group's cash flows from its leasing activities will be used to service the interest and principal on the outstanding Notes and to distribute any remaining amounts to the holders of the beneficial interest certificates, after the payment of expenses incurred by the LIFT group. The LIFT group's ability to generate sufficient cash from its aircraft assets to service the outstanding Notes and any additional notes will depend primarily on the rental rates it can achieve on leases, the lessees' ability to perform according to the terms of the leases and the prices it can achieve on any aircraft sales. The LIFT group's ability to service the outstanding Notes and any additional notes will also depend on the level of the LIFT group's operating expenses, including maintenance obligations that are expected to increase as the aircraft age, and any unforeseen contingent liabilities. The Indenture, dated June 26, 2001, under which the Notes were issued (the "Indenture") requires that LIFT maintain a cash reserve balance on deposit in a collections account and permits LIFT to establish a credit facility in order to provide a source of liquidity for its obligations. LIFT, may, under certain circumstances, issue additional notes to acquire additional aircraft. References in this Form 10-Q to the initial appraised value of the Initial Aircraft mean the average of the three appraisals of the Initial Aircraft as of December 31, 2000. For a further discussion of the appraisals, see page 22 of the Annual Report. Recent Developments The Aircraft and Lessees In January 2002, LIFT Arizona, LLC entered into a restructuring agreement with a lessee based in the United States with respect to a B737-300 aircraft. This agreement reduces the rent for seventeen months starting in December 2001 and extends the lease for nineteen months. The aircraft with respect to this lessee represents approximately 1.1% of the aggregate initial appraised value of the Initial Aircraft. 9 In January 2002, LIFT RS Brazil, LLC issued a notice of default to a Brazilian lessee with respect to a B737-500 aircraft after this lessee failed to make payments to LIFT RS Brazil, LLC. LIFT RS Brazil, LLC is expected to enter into a restructured lease agreement in May 2002 as discussed below. The aircraft with respect to this lessee represents approximately 1.7% of the aggregate initial appraised value of the Initial Aircraft. In February 2002, LIFT Ireland Leasing Limited signed contracts with a lessee based in Singapore for two-year leases of two MD-82 aircraft. One aircraft is currently off-lease and is expected to be delivered in May 2002. The other aircraft was delivered in March 2002 upon return from the previous lessee based in Tunisia, who had extended the lease of the aircraft to meet the lease return conditions. These aircraft represent approximately 2.5% of the aggregate initial appraised value of the Initial Aircraft. In February 2002, LIFT Portugal, LLC signed an early termination agreement, in exchange for an early termination fee, with a lessee based in Portugal with respect to a B737-300 aircraft. This early termination fee, which is to be paid by this lessee in twelve equal monthly installments commencing April 2002, will be recognized as other income. The aircraft was returned in March 2002 and was delivered to a British lessee for a five-year lease in March 2002. This aircraft represents approximately 2.0% of the aggregate initial appraised value of the Initial Aircraft. In February 2002, LIFT Morocco, LLC entered into an agreement with a lessee based in Spain for a three-year lease of a B737-800 aircraft. This aircraft was delivered in April 2002 upon its early return from the previous lessee based in Morocco. The aircraft with respect to this lessee represents approximately 2.7% of the aggregate initial appraised value of the Initial Aircraft. In March 2002, LIFT VG Brazil, LLC entered into a restructured lease agreement with a Brazilian lessee for a B737-300 and a B737-700 aircraft, which reduces rents starting from September 2001 and extends the leases for 24 months. The aircraft with respect to this lessee represent approximately 4.2% of the aggregate initial appraised value of the Initial Aircraft. In April 2002, MD82 Aircraft Leasing I Corporation signed a letter of intent with a lessee based in China for a three-year extension with respect to an MD-82 aircraft. This aircraft represents approximately 1.2% of the aggregate initial appraised value of the Initial Aircraft. In April 2002, MD82 Aircraft Leasing II Corporation signed a letter of intent with a lessee based in China for a three-year extension with respect to an MD-82 aircraft. This aircraft represents approximately 1.2% of the aggregate initial appraised value of the Initial Aircraft. In April 2002, MD82 Aircraft Leasing III Corporation signed a letter of intent with a lessee based in China for a three-year extension with respect to an MD-82 aircraft. This aircraft represents approximately 1.2% of the aggregate initial appraised value of the Initial Aircraft. In May 2002, LIFT RS Brazil, LLC is expected to enter into a restructured lease agreement with respect to a B737-500 aircraft, currently leased to a Brazilian lessee, to defer a portion of the rent for six months commencing in October 2001 and to extend the lease for fifteen months beyond the current lease expiry. The deferral will be repaid with interest over a 36-month period beginning March 2003. The aircraft with respect to this lessee represents approximately 1.7% of the aggregate initial appraised value of the Initial Aircraft. 10 The lease restructuring events discussed above and in pages 31 to 33 of the Annual Report caused a reduction of $1.2 million in the LIFT group's revenues for the three months ended March 31, 2002 (the "Quarter") and could result in a permanent reduction in the LIFT group's revenues as well. These events and any similar future events may give rise to the possibility that the LIFT group may not be able to pay scheduled interest on certain Note classes on a monthly basis or may not be able to repay in full the principal of certain Note classes by the final maturity dates of those classes. For a description of the impact of assumed increased levels of delinquency on gross revenues and of permanent changes in gross revenues on the expected maturities, weighted average lives and yields of the respective classes of Notes, see pages 93 to 100 of the Form S-4 Registration Statement of LIFT (Registration No. 333-69864), as amended, relating to the issuance of the Exchange Notes (the "Registration Statement"). Other Developments As a result of the recession, the terrorist attacks of September 11, 2001 and the significant adverse financial impact that these attacks have had on the airline industry, the rating agencies that rate the Notes have re-evaluated their ratings of securities issued by aircraft lease securitization vehicles. On October 30, 2001, Moody's placed the Class D Notes on review for possible downgrade. On March 18, 2002, Moody's downgraded the Class D Notes from Ba2 to Ba3. On September 27, 2001, Standard & Poor's placed the Class D Notes on credit watch with negative implications. On September 20, 2001, Fitch placed the Class A, B, C and D Notes on rating watch negative, but on December 21, 2001 they removed the Class A, B and C Notes from this placement without any change to the ratings of these classes. As of March 31, 2002, LIFT had repaid $37.3 million of principal on the Notes, as compared to an estimate of $36.8 million that, based on revenue and expense assumptions found in pages 93 to 95 of the Registration Statement, was projected to have been repaid by March 31, 2002. Results of Operations The LIFT group reported net loss of $1.6 million during the Quarter on total revenues of $36.3 million. The net loss was primarily caused by the reduction in revenue due to the recent lease restructuring events, discussed above under "Recent Developments - The Aircraft and Lessees". The LIFT group's revenues consisted of rental income from operating leases and interest income earned on cash balances. Interest income was $0.5 million for the Quarter. The LIFT group's cash balances are invested in short-term highly liquid investments as permitted by the Indenture. The amount of interest income earned varies based upon the current interest rates paid on such investments and the level of cash balances held by the LIFT group. Interest expense, including interest rate swap expense of $11.8 million, was $23.0 million for the Quarter. Interest expense is paid on LIFT's outstanding Notes. The weighted average interest rate on the Notes for the Quarter was 6.5%. The outstanding balance of the Notes at March 31, 2002 was $1,376.8 million, net of unamortized note discounts of $14.9 million. Interest expense varies based on the actual interest rates on the floating rate Notes, the interest rate swap costs or proceeds and the outstanding principal balances of the Notes. Depreciation and amortization expense was $12.0 million for the Quarter. Operating expense was $1.3 million for the Quarter. Operating expense consists primarily of aircraft maintenance expense and lease-related costs. Most of the LIFT group's lease contracts require the lessee to bear the obligation 11 for maintenance costs on airframes and engines, and require the lessee to make certain payments to the lessor, calculated on measures of usage to cover the expected costs of scheduled maintenance charges, including major airframe and engine overhauls. Under the provisions for many leases, for certain airframe and engine overhauls, the lessee is reimbursed for costs incurred up to, but not exceeding, related payments made by the lessee to the lessor based on those measures of usage. Reserves are maintained at amounts considered adequate to cover those expected payments for maintenance costs. Administrative and other expenses were $1.5 million for the Quarter. These expenses consist primarily of fees paid to service providers and other general and administrative costs. The most significant of these fees was the servicer fee, which amounted to $1.1 million for the Quarter. A significant portion of the fees paid to the servicer corresponds to rental payments due and received. These fees are based upon a fixed percentage of rental receipts and will vary with rental income of the LIFT group. Liquidity The LIFT group held cash and cash equivalents of $98.6 million, and restricted cash of $11.2 million, at March 31, 2002. The liquidity reserve amount, which is included in cash and cash equivalents, was $83.0 million at March 31, 2002. The liquidity reserve amount is required under the terms of the Indenture and is intended to serve as a source of liquidity for the LIFT group's swap and interest payments, maintenance obligations and other contingent costs. The Class A contingent collateral amount of $3.0 million, funded by the initial beneficial interest holders on the Closing Date, will be returned with interest to the initial beneficial interest holders under the terms found in pages 123 and 124 of the Registration Statement. In very limited circumstances the Class A contingent collateral amount will be available to support the Class A Notes. Cash Flows from Operating Activities The LIFT group's cash flows from operating activities depend on many factors, including, but not limited to, the performance of lessees and the LIFT group's ability to re-lease aircraft, the average interest rates of the Notes, the efficiency of its interest rate hedging policies and the ability of interest rate swap providers to perform under the terms of the swap agreements. Net cash provided by operating activities for the Quarter amounted to $12.2 million, primarily reflecting non-cash depreciation and amortization expense of $12.0 million, security and other deposits of $3.8 million, and accounts payable and accrued liabilities of $0.7 million. These were partially offset by a net loss of $1.6 million, deferred charges of $3.0 million and restricted cash of $0.7 million. Cash Flows from Financing Activities Net cash used for financing activities for the Quarter amounted to $11.0 million, which reflects principal repayment on the Notes. As a result, the balance of the Notes was $1,376.8 million, including unamortized discount of $14.9 million, at March 31, 2002. Generally, principal and interest is repaid on the Notes monthly based upon the cash collected, the anticipated expenses and the cash balances held by the LIFT group on the calculation date. As a result, monthly principal payments on the Notes will vary depending on the LIFT group's revenues and expenses for the month. At March 31, 2002, LIFT was a party to an interest rate swap agreement which it entered into on June 13, 2001 and which became effective on the Closing Date. The net aggregate amounts due to be paid or received by LIFT under the agreement are determined monthly and are due on the same day as the payments under the Notes. The net economic effect of the interest rate swap is to hedge 12 LIFT's variable interest rate exposure against movements in interest rates over the duration of certain lease terms. Please see "Item 3. Quantitative and Qualitative Disclosures about Market Risk" for further information about this interest rate swap agreement. Item 3. Quantitative and Qualitative Disclosures about Market Risk Interest incurred by LIFT on the Notes and the rental income received by the LIFT group under operating leases are based on combinations of variable and fixed measures of interest rates. The LIFT group is exposed to interest rate risk to the extent that the mix of variable and fixed interest obligations under the Notes do not correlate to the mix of variable and fixed rents under operating leases. The LIFT group has engaged advisors to monitor interest rates in order to mitigate its exposure to unfavorable variations. LIFT utilizes interest rate swaps that shift the risk of fluctuations in floating rates to the counterparty in exchange for fixed payments by LIFT. Risks in the use of these instruments arise from the possible inability of the counterparties to meet the terms of their contracts and from market movements in securities values and interest rates. The controlling trustees of LIFT, with the assistance of Credit Suisse First Boston Corporation, are responsible for reviewing and approving the overall interest rate management policies and transaction authority limits. Counterparty risk will be monitored on an ongoing basis. Counterparties will be subject to the prior approval of the controlling trustees. Currently, LIFT's counterparty is an affiliate of Credit Suisse First Boston Corporation. Future counterparties may consist primarily of the affiliates of major United States and European financial institutions, including special-purpose derivative vehicles, that have credit ratings or that provide collateralization arrangements consistent with maintaining the ratings of the Notes. LIFT has issued nine classes of Notes. The estimated fair value of the Notes at March 31, 2002 was approximately $1,273.6 million. The terms of each class of the Notes, the outstanding principal amount at March 31, 2002 and the estimated fair value of each class of the Notes are as follows (dollars in thousands): Outstanding Expected Principal Final Final Estimated Class of Note Amount Interest Rate Payment Date Maturity Date Fair Value ------------- ------ ------------- ------------ ------------- ---------- Class A-1 $ 400,000 LIBOR + 0.390% July 15, 2003 July 15, 2031 $ 388,000 Class A-2 260,000 LIBOR + 0.430% July 15, 2004 July 15, 2031 252,200 Class A-3 392,002 LIBOR + 0.430% August 15, 2010 July 15, 2016 381,222 Class B-1 58,201 LIBOR + 1.120% May 15, 2018 July 15, 2031 49,471 Class B-2 80,512 7.124% May 15, 2018 July 15, 2031 72,461 Class C-1 69,000 LIBOR + 2.120% May 15, 2018 July 15, 2031 55,200 Class C-2 72,000 8.093% May 15, 2018 July 15, 2031 54,000 Class D-1 35,000 LIBOR + 2.000% May 15, 2018 July 15, 2031 12,250 Class D-2 25,000 8.000% May 15, 2018 July 15, 2031 8,750 ---------- ---------- $1,391,715 $1,273,554 ========== ========== 13 At March 31, 2002, LIFT was a party to a single floating-to-fixed interest rate swap with an affiliate of Credit Suisse First Boston Corporation under which LIFT receives monthly payments based on one-month LIBOR and makes monthly payments based on a fixed rate, each measured against an amortizing notional balance. The following table presents, as of March 31, 2002, the terms and estimated fair value of LIFT's swap agreement (dollars in thousands): Rate to be Rate to be Notional paid by received by Maturity Estimated Amount LIFT LIFT Date Fair Value ------ ---- ---- ---- ---------- $1,190,410 5.79% LIBOR June 15, 2011 $ (13,317) LIFT expects to enter into additional swaps, or sell at market values or unwind part or all of its initial swap and any future swaps on a periodic basis, in its efforts to mitigate its exposure to unfavorable changes in interest rates. Any changes in LIFT's policy regarding its use of interest rate hedging products will be subject to periodic review by the rating agencies. The LIFT group is not exposed to significant foreign exchange risk since rents from the lessees are made in US dollars. 14 Part II. Other Information -------------------------- Item 5. Other Information Forward Looking Statements Any statements contained herein that are not historical facts, or that might be considered opinions or projections, whether expressed or implied, are meant as, and should be considered, forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among others, statements relating to the LIFT group's future plans, objectives, expectations and intentions and the assumptions underlying or relating to such plans, objectives, expectations and intentions, and may be identified by the use of words such as "expect," "may," "anticipate," "intend," "plan," "should," "believe," "estimate," "predict," "potential," "continue," or similar terms that relate to the future or express uncertainty. Forward-looking statements are based on assumptions and opinions concerning a variety of known and unknown risks. If any assumptions or opinions prove incorrect, any forward-looking statements made on that basis may also prove materially incorrect. Important factors that could cause actual results to differ materially from the results reflected in the forward-looking statements contained herein are described in Exhibit 99.1. The LIFT group assumes no obligation to update any forward-looking statements to reflect actual results or changes in the factors affecting such forward-looking statements. Item 6. Exhibits and Reports on Form 8-K a. Exhibits (numbered in accordance with Item 601 of Regulation S-K) 99.1 Other information - Important risk factors. b. Reports on Form 8-K During the quarterly period ended March 31, 2002, the LIFT group filed reports on Form 8-K dated January 15, 2002, February 15, 2002 and March 15, 2002. Such reports on Form 8-K included copies of the monthly reports to holders of the Notes. 15 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. LEASE INVESTMENT FLIGHT TRUST by Wilmington Trust Company, not in its individual capacity but solely as the Owner Trustee May 7, 2002 By: /S/DAVID VANASKEY, JR. ----------- ---------------------- Date Name: David Vanaskey, Jr. Title: Vice President Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. SIGNATURE TITLE DATE - --------- ----- ---- /S/JOSEPH E. FRANCHT, JR. Independent Controlling Trustee May 7, 2002 - ------------------------- ----------- Joseph E. Francht, Jr. /S/JONATHAN M. SCHOFIELD Independent Controlling Trustee May 7, 2002 - ------------------------ ----------- Jonathan M. Schofield /S/DAVID H. TREITEL Equity Trustee and Controlling May 7, 2002 - ------------------- Trustee ----------- David H. Treitel /S/DAVID VANASKEY, JR. Owner Trustee May 7, 2002 - ---------------------- ----------- Wilmington Trust Company, not in its individual capacity but solely as the Owner Trustee 16 Exhibit 99.1 Important Risk Factors For a description of important factors that could cause actual results to differ materially from the results reflected in the forward-looking statements contained in this Form 10-Q, see pages 6 to 17 of the Annual Report on Form 10-K (Commission File No. 333-69864) filed with the Securities and Exchange Commission on March 28, 2002, which is hereby incorporated by reference.