UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                 ---------------

                                    FORM 10-Q

                                 ---------------



            X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           ---           SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          ---            SECURITIES EXCHANGE ACT OF 1934

                      For the transition period from ___ to ___

                                 ---------------

                           Commission File No. 33-2794

                                 ---------------


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
                201 High Ridge Road, Stamford, Connecticut 06927
                           Telephone - (203) 357-3776



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                              Yes  X            No
                                  ---              ---





                       This document consists of 17 pages.



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

            FORM 10-Q - For the Quarterly Period Ended March 31, 2002




                                      INDEX



Part I.       Financial Information                                         Page

         Item 1.      Financial Statements

              a)  Balance Sheets - March 31, 2002 and
                  December 31, 2001...........................................3

              b)  Statements of Operations - Three Months
                  Ended March 31, 2002 and 2001...............................4

              c)  Statements of Changes in Partners' Capital
                  (Deficit) - Year Ended December 31, 2001
                  and Three Months Ended March 31, 2002.......................5

              d)  Statements of Cash Flows - Three Months
                  Ended March 31, 2002 and 2001...............................6

              e)  Notes to Financial Statements...............................7

         Item 2.      Management's Discussion and Analysis of
                      Financial Condition and Results of Operations..........11



Part II.      Other Information

         Item 1.      Legal Proceedings......................................15

         Item 6.      Exhibits and Reports on Form 8-K.......................16

         Signature    .......................................................17


                                       2


                          Part 1. Financial Information
                          -----------------------------

Item 1.       Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                                 BALANCE SHEETS
                                   (Unaudited)

                                                      March 31,     December 31,
                                                        2002            2001
                                                        ----            ----
ASSETS:

CASH AND CASH EQUIVALENTS                           $  8,427,013   $ 12,639,824

RENT AND OTHER RECEIVABLES net of
    allowance for credit losses of $85,000
    and $85,000 in 2002 and 2001                         364,822        404,822

AIRCRAFT, held for sale                                  185,000        185,000

AIRCRAFT, net of accumulated depreciation
    of $68,851,785 in 2002 and $67,849,268
    in 2001                                            5,280,040      6,564,553
                                                    ------------   ------------

        Total Assets                                $ 14,256,875   $ 19,794,199
                                                    ============   ============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                               $    534,073   $    637,651

ACCOUNTS PAYABLE AND ACCRUED
    LIABILITIES                                          616,110        618,589

DEFERRED INCOME                                        1,485,771      1,999,872
                                                    ------------   ------------

        Total Liabilities                              2,635,954      3,256,112
                                                    ------------   ------------

PARTNERS' CAPITAL (DEFICIT):
    General Partner                                   (3,567,564)    (3,531,847)
    Limited Partners, 499,960 units
      (499,966 for 2001) issued and
      outstanding                                     15,188,485     20,069,934
                                                    ------------   ------------

        Total Partners' Capital                       11,620,921     16,538,087
                                                    ------------   ------------

        Total Liabilities and Partners'
          Capital                                   $ 14,256,875   $ 19,794,199
                                                    ============   ============

        The accompanying notes are an integral part of these statements.

                                       3


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                    Three Months Ended March 31,
                                                    ----------------------------

                                                        2002            2001
                                                        ----            ----
REVENUES:
   Rent from operating leases                        $1,686,101      $3,400,991
   Interest                                              39,274         245,479
   Gain on sale of aircraft                              65,000            --
   Other                                                 78,945          41,056
                                                     ----------      ----------

           Total Revenues                             1,869,320       3,687,526
                                                     ----------      ----------

EXPENSES:
   Depreciation                                       1,099,513       1,156,656
   Management fees to general partner                    34,015          46,096
   Operating                                             26,580          25,352
   Interest                                                --             7,681
   Administration and other                              71,201          68,644
                                                     ----------      ----------

           Total Expenses                             1,231,309       1,304,429
                                                     ----------      ----------

NET INCOME                                           $  638,011      $2,383,097
                                                     ==========      ==========

NET INCOME ALLOCATED TO
   THE GENERAL PARTNER                               $  519,800      $  248,796
                                                     ==========      ==========

NET INCOME ALLOCATED
   TO LIMITED PARTNERS                               $  118,211      $2,134,301
                                                     ==========      ==========

NET INCOME PER LIMITED
   PARTNERSHIP UNIT                                  $     0.24      $     4.27
                                                     ==========      ==========

        The accompanying notes are an integral part of these statements.

                                       4


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)



                                        Year Ended December 31, 2001 and
                                        Three Months Ended March 31, 2002
                                        ---------------------------------

                                       General         Limited
                                       Partner        Partners         Total
                                       -------        --------         -----


Balance, December 31, 2000           $ (3,448,329)  $ 28,326,889   $ 24,878,560

   Net income                           1,183,080      3,142,429      4,325,509

   Cash distributions to partners      (1,266,598)   (11,399,384)   (12,665,982)
                                     ------------   ------------   ------------

Balance, December 31, 2001             (3,531,847)    20,069,934     16,538,087

   Net income                             519,800        118,211        638,011

   Cash distributions to partners        (555,517)    (4,999,660)    (5,555,177)
                                     ------------   ------------   ------------

Balance, March 31, 2002              $ (3,567,564)  $ 15,188,485   $ 11,620,921
                                     ============   ============   ============

        The accompanying notes are an integral part of these statements.

                                       5


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                    Three Months Ended March 31,
                                                    ----------------------------

                                                        2002           2001
                                                        ----           ----
OPERATING ACTIVITIES:
    Net income                                      $    638,011   $  2,383,097
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation                                     1,099,513      1,156,656
      Gain on sale of aircraft                           (65,000)          --
      Changes in operating assets and liabilities:
         Decrease in rent and other receivables           40,000        807,994
         Decrease in other assets                           --           13,915
         Increase (decrease) in payable to
           affiliates                                   (103,578)        54,089
         Increase (decrease) in accounts payable
           and accrued liabilities                        (2,479)       914,353
         Decrease in deferred income                    (514,101)    (1,455,325)
                                                    ------------   ------------

           Net cash provided by operating
             activities                                1,092,366      3,874,779
                                                    ------------   ------------

INVESTING ACTIVITIES:
    Proceeds from sale of aircraft                       250,000           --
                                                    ------------   ------------

           Net cash provided by investing
             activities                                  250,000           --
                                                    ------------   ------------

FINANCING ACTIVITIES:
    Principal payments on notes payable                     --         (273,726)
    Cash distributions to partners                    (5,555,177)    (2,499,865)
                                                    ------------   ------------

           Net cash used in financing
             activities                               (5,555,177)    (2,773,591)
                                                    ------------   ------------

CHANGES IN CASH AND CASH
    EQUIVALENTS                                       (4,212,811)     1,101,188

CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                               12,639,824     19,195,305
                                                    ------------   ------------

CASH AND CASH EQUIVALENTS AT
    END OF PERIOD                                   $  8,427,013   $ 20,296,493
                                                    ============   ============

        The accompanying notes are an integral part of these statements.

                                       6



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.       Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly Polaris Aircraft Income Fund II's (the Partnership's) financial
position and results of operations.  The financial statements have been prepared
in accordance with the  instructions  of the Quarterly  Report to the Securities
and  Exchange  Commission  ("SEC")  Form  10-Q  and  do not  include  all of the
information and note  disclosures  required by accounting  principles  generally
accepted  in the United  States  ("GAAP").  These  statements  should be read in
conjunction with the financial  statements and notes thereto for the years ended
December 31, 2001,  2000,  and 1999  included in the  Partnership's  2001 Annual
Report to the SEC on Form 10-K.


2.       TWA Bankruptcy Filing and Transaction with American Airlines

TWA filed a voluntary  petition  in the United  States  Bankruptcy  Court of the
District of Delaware (the "Bankruptcy  Court") for  reorganization  relief under
Chapter 11 of the  Bankruptcy  Code on January 10, 2001. One day prior to filing
its  bankruptcy  petition,  TWA entered into an Asset  Purchase  Agreement  with
American  that provided for the sale to American of  substantially  all of TWA's
assets and  permitted  American  to exclude  certain  TWA  contracts  (including
aircraft leases) from the assets of TWA to be acquired by American.  On February
28, 2001,  American  presented the General Partner of the Partnership  ("General
Partner") with a written  proposal to assume,  on modified terms and conditions,
eleven  of  the  fourteen  then  existing  leases  (collectively  the  "Previous
Leases").  The General Partner decided to accept American's  proposal,  although
consummation of the transactions  with American  remained subject to a number of
contingencies,  including  the  approval  of  the  Bankruptcy  Court  and  other
regulatory approvals.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated. As a result of this closing, TWA Airlines LLC (TWA LLC) assumed the
Previous   Leases   applicable   to  eleven  of  the  fourteen   Aircraft,   and
simultaneously,  such Previous Leases were amended to incorporate modified terms
(as so assumed and  amended,  the  "Assumed  Leases").  The  Assumed  Leases are
substantially  less favorable to the Partnership  than the Previous  Leases.  In
particular,  the monthly  rental rate for each  Aircraft  has been  reduced from
$85,000 to $40,000, and the reduced rate was made effective as of March 12, 2001
by a rent  credit  granted  to TWA LLC  for the  amount  of rent  above  $40,000
previously  paid by TWA in respect of the period from and after March 12,  2001.
In addition,  the term of each Assumed  Lease is scheduled to expire at the time
of the  next  scheduled  heavy  maintenance  check of the  applicable  Aircraft,
compared to the scheduled expiry dates of November 27, 2004 and February 7, 2005
under the Previous Leases,  provided that the aggregate average number of months
for  which  all  eleven  Aircraft  are on lease to TWA LLC were not less than 22
months from and after March 12, 2001. Finally, the maintenance  condition of the
aircraft to be met at lease expiry was eased in favor of TWA LLC, as compared to
the corresponding conditions required under the Previous Leases.

With respect to the three  Aircraft that American did not elect to acquire,  TWA
officially   rejected  the  Previous   Leases   applicable  to  these   Aircraft
(collectively,  the  "Rejected  Leases")  as of  April  20,  2001.  One of these

                                       7


aircraft  was leased to TWA for the period of March 12,  2001 to April 12,  2001
for  $85,000.  All three  Aircraft  have been  returned to the  Partnership.  As
aircraft were returned to the Partnership they were parked in storage in Arizona
while the General Partner remarketed them for sale. The three aircraft were sold
on October 19, 2001,  for  $565,000,  resulting in neither a gain nor a loss for
the  Partnership.  In  addition,  the General  Partner has filed  administrative
claims in the TWA  bankruptcy  proceeding  in an effort to recover  (i) the fair
value of TWA's  actual use, if any,  of these three  Aircraft  during the 60-day
period  following  TWA's  filing of its  bankruptcy  petition,  and (ii)  claims
relating to these Aircraft for the period from March 12, 2001 (the expiration of
the 60-day  automatic  stay period after the filing of  bankruptcy  petition) to
April 20,  2001,  the date on which  these  Previous  Leases  were  rejected  by
American.  Furthermore,  the General Partner has filed general  unsecured claims
for damages arising from TWA's breach of the Rejected Leases. However, there can
be no assurances as to whether,  or when, the General Partner will be successful
in  asserting  the value of the claims or be able to collect  any amounts out of
the TWA bankruptcy estate,  either in respect of administrative  claims or other
claims.

Effect of the TWA Bankruptcy
The TWA bankruptcy had a material adverse effect on the Partnership's results of
operations  and financial  position.  As a result of the TWA  bankruptcy and the
transactions  with American  described above,  aggregate rentals received by the
Partnership  in 2001 were  reduced from  approximately  $14.3  million,  had all
fourteen  aircraft  remained on lease at the former lease rate, to approximately
$6.2  million,  and the average  lease term for the nine Aircraft that remain on
lease at March 31, 2002 was reduced from 32 to 12 months  remaining at March 31,
2002.  In 2002,  aggregate  rentals  will be reduced  from  approximately  $14.3
million, to approximately $3.9 million. Three of the Partnership's Aircraft that
were rejected, had been expected to generate aggregate rentals in 2002 under the
terms of the Previous  Leases of  approximately  $3.0  million  (included in the
$14.3 million  above).  The three  aircraft were sold for scrap value in October
2001.  One more aircraft  returned in 2001,  was sold on February 13, 2002 for a
gain of $65,000.  An additional aircraft which was returned on March 9, 2002, is
being marketed for sale at scrap value.

The Accounting Treatment of the TWA Transaction
As a result of the TWA bankruptcy and the modified lease terms  reflected in the
Assumed Leases, the Partnership was required to review the carrying value of the
Aircraft  pursuant to applicable  accounting  standards  including  Statement of
Financial  Accounting  Standards  ("SFAS")  121 in 2000.  After a review  of the
carrying value of the Aircraft, the Partnership recognized an impairment loss as
increased  depreciation  expense in the fourth quarter of 2000 of  approximately
$15 million,  or $30.09 per limited  partnership unit. The write-downs  included
the impact of the revised lease terms that were effective as of March 12, 2001.

In accordance with GAAP, the Partnership recognized rental income and management
fees on a straight  line basis over the  original  lease  terms of the  Previous
Leases. As a result,  deferred revenue and accrued management fees were recorded
each month since the inception of each Previous Lease,  resulting in balances of
deferred  rental income and accrued  management fees of $5,068,954 and $232,533,
respectively as of March 12, 2001.  Since the Previous  Leases were  effectively
modified on March 12, 2001, the Partnership  recognized the balances of deferred
revenue and accrued  management fees over the new lease terms, from the date the
leases were modified.  For the three Rejected  Leases,  the deferred revenue and
accrued  management  fees  amounting to $950,130 and $38,432 were  recognized as
rental revenue and a reduction of management fee respectively in March 2001. For
the Assumed Leases,  the deferred revenue and accrued management fees associated
with each  Aircraft  was  recognized  over the new lease  terms,  ranging from 4
months to 30 months as of March 31, 2001. As of March 31, 2002, the  Partnership
had a deferred  revenue  balance of  $1,485,771,  and a deferred  management fee
balance of $68,953 included in Payable to Affiliates on the Balance Sheet, which

                                       8


will be recognized  over the remaining  lives of the aircraft  leases,  up to 18
months.


3.       Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the general  partner,  Polaris
Investment  Management  Corporation,  in connection  with  services  rendered or
payments made on behalf of the Partnership:

                                               Payments for
                                            Three Months Ended      Payable at
                                              March 31, 2002      March 31, 2002
                                              --------------      --------------

Aircraft Management Fees                         $   --              $433,813

Out-of-Pocket Operating
    Expense Reimbursement                         152,965             100,260

Out-of-Pocket Administrative
    Expense Reimbursement                          84,887                --
                                                 --------            --------

                                                 $237,852            $534,073
                                                 ========            ========



4.       Partners' Capital

The Partnership  Agreement (the Agreement) stipulates different methods by which
revenue,  income  and  loss  from  operations  and  gain or loss on the  sale of
aircraft are to be allocated  to the general  partner and the limited  partners.
Such  allocations are made using income or loss  calculated  under GAAP for book
purposes, which varies from income or loss calculated for tax purposes.

Cash  available  for  distributions,  including  the  proceeds  from the sale of
aircraft,  is  distributed  10% to the  general  partner  and 90% to the limited
partners.

The different methods of allocating items of income, loss and cash available for
distribution  combined with the calculation of items of income and loss for book
and  tax  purposes  result  in  book  basis  capital   accounts  that  may  vary
significantly  from tax basis capital  accounts.  The ultimate  liquidation  and
distribution  of remaining cash will be based on the tax basis capital  accounts
following liquidation, in accordance with the Agreement.


5.       Sale of Aircraft

On  February  13,  2002 PIMC,  on behalf of the  Partnership,  sold one  DC-9-30
aircraft to Amtec  Corporation for $250,000 cash. The  Partnership  recognized a
gain of $65,000 over its book value.

6.       New Accounting Pronouncements

In June 2001, the FASB approved for issuance SFAS No. 143, "Accounting for Asset
Retirement  Obligations."  SFAS  No.  143  requires  that  the  fair  value of a
liability  for an asset  retirement  obligation  be  recognized in the period in
which  it is  incurred  and  that  the  associated  asset  retirement  costs  be

                                       9


capitalized as part of the carrying value of the related  long-lived asset. SFAS
No. 143 will be effective  January 1, 2003 for the Partnership.  Management does
not expect this standard to have a material impact on the Partnership's  balance
sheet or statement of operations.

In August 2001, the FASB approved for issuance SFAS No. 144, "Accounting for the
Impairment  or  Disposal  of  Long-Lived  Assets."  SFAS No.  144  broadens  the
presentation  of  discontinued  operations  to  include  more  transactions  and
eliminates the need to accrue for future operating  losses.  Additionally,  SFAS
No. 144 prohibits the retroactive  classification of assets as held for sale and
requires  revisions  to  the  depreciable  lives  of  long-lived  assets  to  be
abandoned. SFAS No. 144 became effective January 1, 2002 for the Partnership and
has not had a material impact on the Partnership's balance sheet or statement of
operations.


                                       10




Item 2.       Management's  Discussion  and Analysis of Financial  Condition and
              Results of Operations


Business Overview

At March  31,  2002,  Polaris  Aircraft  Income  Fund II, A  California  Limited
Partnership (the  "Partnership")  owned a portfolio of 10 used McDonnell Douglas
DC-9-30  commercial jet aircraft,  and spare parts inventory out of its original
portfolio of 30 aircraft.  Nine of these aircraft were on lease to TWA Airlines,
LLC.  The one  remaining  aircraft  was being stored in Arizona and was actively
being remarketed for sale.


Remarketing Update

TWA Bankruptcy Filing and Transaction with American Airlines

TWA filed a voluntary  petition  in the United  States  Bankruptcy  Court of the
District of Delaware (the "Bankruptcy  Court") for  reorganization  relief under
Chapter 11 of the  Bankruptcy  Code on January 10, 2001. One day prior to filing
its  bankruptcy  petition,  TWA entered into an Asset  Purchase  Agreement  with
American  that provided for the sale to American of  substantially  all of TWA's
assets and  permitted  American  to exclude  certain  TWA  contracts  (including
aircraft leases) from the assets of TWA to be acquired by American.  On February
28, 2001,  American  presented the General Partner of the Partnership  ("General
Partner") with a written  proposal to assume,  on modified terms and conditions,
the Previous Leases applicable to eleven of the fourteen  Aircraft.  The General
Partner  decided to accept  American's  proposal,  although  consummation of the
transactions  with  American  remained  subject  to a number  of  contingencies,
including the approval of the Bankruptcy Court and other regulatory approvals.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated.  As a result of this closing,  TWA LLC assumed the Previous  Leases
applicable to eleven of the fourteen Aircraft, and simultaneously, such Previous
Leases were amended to  incorporate  modified  terms (as so assumed and amended,
the "Assumed  Leases").  The Assumed Leases are substantially  less favorable to
the Partnership than the Previous Leases. In particular, the monthly rental rate
for each Aircraft has been reduced from $85,000 to $40,000, and the reduced rate
was made  effective as of March 12, 2001 by a rent credit granted to TWA LLC for
the amount of rent above $40,000 previously paid by TWA in respect of the period
from and after March 12, 2001.  In addition,  the term of each Assumed  Lease is
scheduled to expire at the time of the next scheduled heavy maintenance check of
the applicable Aircraft,  compared to the scheduled expiry dates of November 27,
2004 and February 7, 2005 under the Previous Leases, provided that the aggregate
average  number of months for which all eleven  Aircraft are on lease to TWA LLC
is not  less  than 22  months  from and  after  March  12,  2001.  Finally,  the
maintenance  condition  of the  aircraft to be met at lease  expiry was eased in
favor of TWA LLC, as compared to the corresponding conditions required under the
Previous Leases.

With respect to the three  Aircraft that American did not elect to acquire,  TWA
officially   rejected  the  Previous   Leases   applicable  to  these   Aircraft
(collectively,  the  "Rejected  Leases")  as of  April  20,  2001.  One of these
aircraft  was leased to TWA for the period of March 12,  2001 to April 12,  2001
for  $85,000.  All three  Aircraft  have been  returned to the  Partnership.  As
aircraft were returned to the Partnership they were parked in storage in Arizona
while the General Partner remarketed them for sale. The three aircraft were sold

                                       11


on October 19, 2001 for $565,000, resulting in neither a gain nor a loss for the
Partnership. In addition, the General Partner has filed administrative claims in
the TWA  bankruptcy  proceeding  in an effort to  recover  (i) the fair value of
TWA's  actual  use, if any, of these  three  Aircraft  during the 60-day  period
following TWA's filing of its bankruptcy  petition,  and (ii) claims relating to
these Aircraft for the period from March 12, 2001 (the  expiration of the 60-day
automatic  stay period  after the filing of  bankruptcy  petition)  to April 20,
2001,  the date on which  these  Previous  Leases  were  rejected  by  American.
Furthermore,  the General Partner has filed general unsecured claims for damages
arising  from TWA's  breach of the  Rejected  Leases.  However,  there can be no
assurances  as to whether,  or when,  the General  Partner will be successful in
asserting  the value of the claims or be able to collect  any amounts out of the
TWA  bankruptcy  estate,  either in  respect of  administrative  claims or other
claims.

Effect of the TWA Bankruptcy

The TWA bankruptcy had a material adverse effect on the Partnership's results of
operations  and financial  position.  As a result of the TWA  bankruptcy and the
transactions  with American  described above,  aggregate rentals received by the
Partnership  in 2001 were  reduced from  approximately  $14.3  million,  had all
fourteen  aircraft  remained on lease at the former lease rate, to approximately
$6.2  million,  and the average  lease term for the nine Aircraft that remain on
lease at March 31, 2002 was reduced from 32 to 12 months  remaining at March 31,
2002.  In 2002,  aggregate  rentals  will be reduced  from  approximately  $14.3
million, to approximately $3.9 million. Three of the Partnership's Aircraft that
were rejected, had been expected to generate aggregate rentals in 2002 under the
terms of the Previous  Leases of  approximately  $3.0  million  (included in the
$14.3 million  above).  The three  aircraft were sold for scrap value in October
2001.  One more aircraft  returned in 2001,  was sold on February 13, 2002 for a
gain of $65,000.  An additional aircraft which was returned on March 9, 2002, is
being marketed for sale at scrap value.

The Accounting Treatment of the TWA Transaction

As a result of the TWA bankruptcy and the modified lease terms  reflected in the
Assumed Leases, the Partnership was required to review the carrying value of the
Aircraft pursuant to applicable accounting standards including SFAS 121 in 2000.
After a review of the carrying value of the Aircraft, the Partnership recognized
an impairment  loss as increased  depreciation  expense in the fourth quarter of
2000 of approximately $15 million,  or $30.09 per limited  partnership unit. The
write-downs  included the impact of the revised lease terms that were  effective
as of March 12, 2001.

In accordance with GAAP, the Partnership recognized rental income and management
fees on a straight  line basis over the  original  lease  terms of the  Previous
Leases. As a result,  deferred revenue and accrued management fees were recorded
each month since the inception of each Previous Lease,  resulting in balances of
deferred  rental income and accrued  management fees of $5,068,954 and $232,533,
respectively as of March 12, 2001.  Since the Previous  Leases were  effectively
modified on March 12, 2001, the Partnership  recognized the balances of deferred
revenue and accrued  management fees over the new lease terms, from the date the
leases were modified.  For the three Rejected  Leases,  the deferred revenue and
accrued  management  fees  amounting to $950,130 and $38,432 were  recognized as
rental revenue and a reduction of management fee respectively in March 2001. For
the Assumed Leases,  the deferred revenue and accrued management fees associated
with each  Aircraft  was  recognized  over the new lease  terms,  ranging from 4
months to 30 months as of March 31, 2001. As of March 31, 2002, the  Partnership
had a deferred  revenue  balance of  $1,485,771,  and a deferred  management fee
balance of $68,953 included in Payable to Affiliates on the Balance Sheet, which
will be recognized  over the remaining  lives of the aircraft  leases,  up to 18
months.

                                       12




Partnership Operations

The  Partnership  recorded  net  income  of  $638,011,   or  $0.24  per  limited
partnership  unit,  for the three months  ended March 31, 2002,  compared to net
income of  $2,383,097,  or $4.27 per  limited  partnership  unit,  for the three
months ended March 31, 2001.

The decrease in net income is primarily  due to decreases in rental and interest
income,  partially  offset by  increases  in gain on sale of aircraft  and other
income and decreases in depreciation and management fees, as discussed below.

Rental  income  decreased for the three months ended March 31, 2002, as compared
to the same  period  in 2001,  primarily  due to lower  lease  rates  and  fewer
aircraft  on lease as a result  of the TWA  bankruptcy  and the  recognition  of
$950,130 of deferred  revenue on the three Rejected  leases in the first quarter
of 2001.  As  discussed  in Note 2, in April of 2001 three of the  Partnership's
fourteen  leases were rejected by American,  and the monthly rental rate for the
accepted  aircraft was reduced from $85,000 each to $40,000  each.  The deferred
revenue  existing  at the time of the  lease  revisions  in March  2001 is being
recognized  over the new lease  terms for the  accepted  aircraft,  while it was
recognized upon lease rejection for the three rejected aircraft.

Interest  income  decreased  during the three months  ended March 31,  2002,  as
compared  to the same  period  in 2001,  primarily  due to  lower  average  cash
reserves and lower average interest rates over the same period.

Gain on sale of aircraft increased during the three months ended March 31, 2002,
as  compared  to  the  same  period  in  2001,  due to  the  sale  of one of the
Partnership's  aircraft on February 13, 2002 for $250,000 resulting in a gain of
$65,000.

Other income increased during the three months ended March 31, 2002, as compared
to the same period in 2001,  primarily  due to payments  made by TWA LLC for the
return of an aircraft that did not meet return conditions required by the lease.

Depreciation  expense decreased during the three months ended March 31, 2002, as
compared to the same period in 2001,  primarily due to fewer aircraft  remaining
on lease.

Management  fees  decreased  during the three months  ended March 31,  2002,  as
compared to the same period in 2001 primarily due to lower rental revenue.


Liquidity and Cash Distributions

Liquidity - The Partnership  received all payments due from its sole lessee, TWA
Airlines LLC, for the aircraft  remaining on lease during the three months ended
March 31, 2002.

Through  the time of the TWA  bankruptcy  filing,  discussed  above  under  "TWA
Bankruptcy Filing and Transaction with American  Airlines",  the General Partner
had determined that the Partnership  maintain cash reserves as a prudent measure
to ensure that the Partnership  would have available funds in the event that the
aircraft  on lease to TWA  required  remarketing,  and for  other  contingencies
including  expenses of the  Partnership.  During 2001 such reserves were reduced
from $14 million down to $2.5 million due to reduced expectations of future cash

                                       13


requirements.  The  Partnership's  cash  reserves  will be monitored  and may be
revised from time to time as further information becomes available.

Cash  Distributions - Cash  distributions  to limited  partners during the three
months  ended  March 31,  2002 and 2001 were  $4,999,660,  or $10.00 per limited
partnership unit, and $2,249,879,  or $4.50 per unit,  respectively.  The timing
and amount of future cash distributions are not yet known and will depend on the
Partnership's future cash requirements  (including expenses of the Partnership),
the need to retain  cash  reserves  as  previously  discussed  in the  Liquidity
section;  the receipt of rental  payments  from TWA LLC, and payments  generated
from the aircraft sales proceeds.


                                       14



                           Part II. Other Information
                           --------------------------


Item 1.       Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
Partnership) 2001 Annual Report to the Securities and Exchange  Commission (SEC)
on Form 10-K (Form 10-K), there are several pending legal actions or proceedings
involving the Partnership. There have been no material developments with respect
to any of the  actions  described  therein  during  the  period  covered by this
report.


Other  Proceedings  - Item 10 in Part III of the  Partnership's  2001  Form 10-K
discusses  certain  actions  which have been filed  against  Polaris  Investment
Management  Corporation  and others in connection  with the sale of interests in
the Partnership and the management of the Partnership.  The Partnership is not a
party to these actions.  Except as described below,  there have been no material
developments  with respect to any such actions or proceedings  during the period
covered by this report.

Sara J.  Bishop,  et al. v.  Kidder,  Peabody & Co., et al.,  Superior  Court of
California,  County of Sacramento;  Wilson et al. v. Polaris  Holding Company et
al.,  Superior  Court  of  California,  County  of  Sacramento,  and  ten  other
California  Actions(1) - In the California actions filed in 1996,  approximately
4000  plaintiffs who purchased  limited  partnership  units in Polaris  Aircraft
Income Funds I through VI and other limited partnerships sold by Kidder, Peabody
named Kidder,  Peabody,  KP Realty  Advisors,  Inc.,  Polaris  Holding  Company,
Polaris Aircraft Leasing Corporation, Polaris Investment Management Corporation,
Polaris  Securities  Corporation,  Polaris Jet Leasing,  Inc., Polaris Technical
Services,  Inc., General Electric Company,  General Electric Financial Services,
Inc.,  General  Electric  Capital  Corporation,   and  General  Electric  Credit
Corporation  and Does 1-100 as defendants.  The  Partnership  was not named as a
defendant in these actions. The complaints all allege violations of state common
law, including fraud, negligent misrepresentation, breach of fiduciary duty, and
violations of the rules of the National  Association of Securities Dealers.  The
complaints  seek to recover  compensatory  damages  and  punitive  damages in an
unspecified  amount,  interest,  and rescission with respect to Polaris Aircraft
Income Funds III-VI and all other limited partnerships alleged to have been sold
by Kidder Peabody to the plaintiffs.  The California  actions have been settled.
An  additional  settlement  was entered  into with  certain  plaintiffs  who had
refused to participate in the first settlement.  Plaintiffs' counsel advised the
Court that they would  withdraw from  representing  the remaining  plaintiffs --
approximately 330 -- who refused to participate in either of the settlements. In
July, 2000,  plaintiffs'  counsel  submitted to the Court motions to withdraw as
counsel  of record for all of the  actions.  The Court  indicated  that it would
grant such motions and thereafter would consider  dismissing each of the actions
if no  plaintiff  came  forward  to  prosecute.  On  August 2,  2001,  the Court
conducted a series of status  conferences in connection  with each of the twelve
California  actions  and at the  conferences  dismissed  most  of the  remaining
plaintiffs in those actions. On November 9, 2001, defendants moved for summary

- --------
1 The ten other actions are Abrams,  et al. v. Polaris Holding Company,  et al.,
Elphick,  et al. v. Kidder  Peabody & Co., et al.,  Johnson,  et al. v.  Polaris
Holding  Company,  et al.,  Kuntz, et al. v. Polaris  Holding  Company,  et al.,
McDevitt, et al. v. Polaris Holding Company, et al., Ouellette, et al. v. Kidder
Peabody & Co., et al., Rolph, et al. v. Polaris Holding  Company,  et al., Self,
et al. v. Polaris Holding Company,  et al.,  Tarrer,  et al. v. Kidder Peabody &
Co., et al.,  Zicos,  et al. v. Polaris  Holding  Company,  et al., all filed in
Superior Court of California, County of Sacramento.


                                       15


judgment  against most of the remaining  plaintiffs  based upon a settlement and
bar order entered in a  multi-district  litigation in 1997. On March 1, 2002 the
judge granted the defendants'  summary  judgment  motions.  This action does not
have a material adverse effect on the Partnership.


Item 6.       Exhibits and Reports on Form 8-K

a)      Exhibits (numbered in accordance with Item 601 of Regulation S-K)

           None.

b)      Reports on Form 8-K

           No  reports  on Form 8-K  were  filed by the  Registrant  during  the
           quarter for which this report is filed.


                                       16




                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                POLARIS AIRCRAFT INCOME FUND II,
                                A California Limited Partnership
                                (Registrant)
                                By: Polaris Investment
                                    Management Corporation,
                                    General Partner




       May 13, 2002                 By: /S/Stephen E. Yost
     ----------------                   ----------------------------------------
                                        Stephen E. Yost, Chief Financial Officer

                                       17