UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                 ---------------

                                    FORM 10-Q

                                 ---------------



            X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           ---           SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2002

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          ---            SECURITIES EXCHANGE ACT OF 1934

                      For the transition period from ___ to ___

                                 ---------------

                           Commission File No. 33-2794

                                 ---------------


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
                201 High Ridge Road, Stamford, Connecticut 06927
                           Telephone - (203) 357-3776



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                              Yes  X            No
                                  ---              ---





                       This document consists of 17 pages.




                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

            FORM 10-Q - For the Quarterly Period Ended June 30, 2002




                                      INDEX



Part I.       Financial Information                                         Page

         Item 1.      Financial Statements (Unaudited)

              a)  Special Notice Regarding Financial Statements................3

              b)  Balance Sheets - June 30, 2002 and
                  December 31, 2001............................................4

              c)  Statements of Income - Three and Six Months
                  Ended June 30, 2002 and 2001.................................5

              d)  Statements of Changes in Partners' Capital
                  (Deficit) - Year Ended December 31, 2001
                  and Six Months Ended June 30, 2002...........................6

              e)  Statements of Cash Flows - Six Months
                  Ended June 30, 2002 and 2001.................................7

              f)  Notes to Financial Statements................................8

         Item 2.      Management's Discussion and Analysis of
                      Financial Condition and Results of Operations...........12



Part II.      Other Information

         Item 1.      Legal Proceedings.......................................16

         Item 6.      Exhibits and Reports on Form 8-K........................16

         Signature    ........................................................17

                                       2


                          Part 1. Financial Information
                          -----------------------------

Item 1.       Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                  SPECIAL NOTICE REGARDING FINANCIAL STATEMENTS


The Polaris  Aircraft Income Fund II's (the  "Partnership")  Quarterly Report on
Form 10-Q ("Form  10-Q") for the period ended June 30, 2002 is being filed on an
incomplete  basis as the  Partnership  has  been  unable  to  obtain  access  to
documents  in  the  possession  of  Arthur  Andersen,  the  previous  Certifying
Accountant,  in order to  provide  such  documents  to  Ernst & Young  LLP,  the
Partnership's  new  Certifying  Accountant.  As a  result,  Ernst & Young LLP is
unable to complete their timely  quarterly  review in accordance with Statements
of  Auditing  Standards  No.  71.  Once  Ernst & Young LLP has  completed  their
quarterly review of the financial  statements contained in the Form 10-Q for the
period ended June 30, 2002, the Partnership will file an amended Form 10-Q.


        The accompanying notes are an integral part of these statements.

                                       3



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                                 BALANCE SHEETS
                                   (Unaudited)

                                                       June 30,     December 31,
                                                         2002           2001
                                                         ----           ----
ASSETS:

CASH AND CASH EQUIVALENTS                           $  8,931,534   $ 12,639,824

RENT AND OTHER RECEIVABLES net of
   allowance for credit losses of $85,000 and
   $85,000 in 2002 and 2001                              321,560        404,822

AIRCRAFT, held for sale                                  370,000        185,000

AIRCRAFT ON OPERATING LEASES,
   net of accumulated depreciation of
   $61,718,541 in 2002 and $75,763,132 in 2001         4,189,693      6,564,553
                                                    ------------   ------------

        Total Assets                                $ 13,812,787   $ 19,794,199
                                                    ============   ============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                               $    120,506   $    637,651

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                           561,728        618,589

DEFERRED INCOME                                        1,101,468      1,999,872
                                                    ------------   ------------

        Total Liabilities                              1,783,702      3,256,112
                                                    ------------   ------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                    (3,563,482)    (3,531,847)
   Limited Partners, 499,952 units (499,966 in
      2001) issued and outstanding                    15,592,567     20,069,934
                                                    ------------   ------------

        Total Partners' Capital (Deficit)             12,029,085     16,538,087
                                                    ------------   ------------

        Total Liabilities and Partners' Capital
          (Deficit)                                 $ 13,812,787   $ 19,794,199
                                                    ============   ============

        The accompanying notes are an integral part of these statements.

                                       4


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                              STATEMENTS OF INCOME
                                   (Unaudited)



                                    Three Months Ended       Six Months Ended
                                         June 30,                June 30,
                                         --------                --------

                                     2002        2001        2002        2001
                                     ----        ----        ----        ----
REVENUES:
   Rent from operating leases     $1,377,636  $2,275,181  $3,063,737  $5,676,172
   Interest                           40,277     210,958      79,551     456,437
   Gain on sale of aircraft             --          --        65,000        --
   Other                              57,380        --       136,325      41,056
                                  ----------  ----------  ----------  ----------

           Total Revenues          1,475,293   2,486,139   3,344,613   6,173,665
                                  ----------  ----------  ----------  ----------

EXPENSES:
   Depreciation                      905,347   1,096,351   2,004,860   2,253,007
   Management fees to general
     partner                          34,370      11,760      68,385      57,856
   Operating                          36,413     145,261      62,993     170,613
   Interest                             --         5,844        --        13,525
   Legal                              15,380     122,982      17,575     124,292
   Administration and other           75,619     114,941     144,625     182,275
                                  ----------  ----------  ----------  ----------

           Total Expenses          1,067,129   1,497,139   2,298,438   2,801,568
                                  ----------  ----------  ----------  ----------

NET INCOME                        $  408,164  $  989,000  $1,046,175  $3,372,097
                                  ==========  ==========  ==========  ==========

NET INCOME ALLOCATED TO
   THE GENERAL PARTNER            $    4,083  $  197,362  $  523,883  $  446,158
                                  ==========  ==========  ==========  ==========

NET INCOME ALLOCATED
   TO LIMITED PARTNERS            $  404,081  $  791,638  $  522,292  $2,925,939
                                  ==========  ==========  ==========  ==========

NET INCOME PER LIMITED
   PARTNERSHIP UNIT               $     0.81  $     1.58  $     1.04  $     5.85
                                  ==========  ==========  ==========  ==========


        The accompanying notes are an integral part of these statements.

                                       5



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)



                                         Year Ended December 31, 2001 and
                                          Six Months Ended June 30, 2002
                                          ------------------------------

                                       General         Limited
                                       Partner        Partners         Total
                                       -------        --------         -----


Balance, December 31, 2000           $ (3,448,329)  $ 28,326,889   $ 24,878,560

   Net income                           1,183,080      3,142,429      4,325,509

   Cash distributions to partners      (1,266,598)   (11,399,384)   (12,665,982)
                                     ------------   ------------   ------------

Balance, December 31, 2001             (3,531,847)    20,069,934     16,538,087

   Net income                             523,883        522,292      1,046,175

   Cash distribution to partners         (555,518)    (4,999,659)    (5,555,177)
                                     ------------   ------------   ------------

Balance, June 30, 2002               $ (3,563,482)  $ 15,592,567   $ 12,029,085
                                     ============   ============   ============

        The accompanying notes are an integral part of these statements.

                                       6


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                     Six Months Ended June 30,
                                                     -------------------------

                                                         2002           2001
                                                         ----           ----
OPERATING ACTIVITIES:
    Net income                                      $  1,046,175   $  3,372,097
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation                                     2,004,860      2,253,007
      Gain on sale of aircraft                           (65,000)          --
      Changes in operating assets and liabilities:
         Decrease in rent and other receivables           83,262        362,136
         Decrease in other assets                           --           13,915
         Increase (decrease) in payable to
           affiliates                                   (517,145)       267,096
         Increase (decrease) in accounts payable
           and accrued liabilities                       (56,861)         9,934
         Decrease in deferred income                    (898,404)    (2,530,506)
                                                    ------------   ------------

           Net cash provided by operating
             activities                                1,596,887      3,747,679
                                                    ------------   ------------

INVESTING ACTIVITIES:
    Proceeds from sale of aircraft                       250,000           --
                                                    ------------   ------------

           Net cash provided by investing
             activities                                  250,000           --
                                                    ------------   ------------

FINANCING ACTIVITIES:
    Principal payments on notes payable                     --         (493,388)
    Cash distributions to partners                    (5,555,177)    (4,583,086)
                                                    ------------   ------------

           Net cash used in financing
             activities                               (5,555,177)    (5,076,474)
                                                    ------------   ------------

CHANGES IN CASH AND CASH
    EQUIVALENTS                                       (3,708,290)    (1,328,795)
                                                    ------------   ------------

CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                               12,639,824     19,195,305
                                                    ------------   ------------

CASH AND CASH EQUIVALENTS AT
    END OF PERIOD                                   $  8,931,534   $ 17,866,510
                                                    ============   ============


SUPPLEMENTAL INFORMATION:
    Interest paid                                   $       --     $     12,841
                                                    ============   ============

        The accompanying notes are an integral part of these statements.

                                       7


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.    Organization and the Partnership

Polaris  Aircraft  Income  Fund  II,  A  California  Limited   Partnership  (the
"Partnership")  was formed on June 27,  1984 for the  purpose of  acquiring  and
leasing  aircraft.  The Partnership  will terminate no later than December 2010.
Upon  organization,  both the General  Partner and the initial  Limited  Partner
contributed  $500.  The  Partnership  recognized no profits or losses during the
periods ended  December 31, 1985 and 1984.  The offering of Limited  Partnership
units  terminated on December 31, 1986, at which time the  Partnership  had sold
499,997 units of $500, representing $249,998,500.  All partners were admitted to
the  Partnership  on or before  December 1, 1986.  During January 1998, 24 units
were redeemed by the  Partnership  in accordance  with section 18 of the Limited
Partnership  agreement.  During  December 2001, 7 units were  abandoned.  During
January  2002,  6 units  were  abandoned  and  during  June  2002 8  units  were
abandoned. At June 30, 2002, there were 499,952 units outstanding.

Polaris Investment Management  Corporation ("PIMC"), the sole General Partner of
the Partnership (the "General Partner"), supervises the day-to-day operations of
the Partnership.  PIMC is a wholly-owned  subsidiary of Polaris Aircraft Leasing
Corporation  ("PALC").  Polaris Holding Company ("PHC") is the parent company of
PALC.  General  Electric  Capital  Corporation  ("GE Capital"),  an affiliate of
General Electric Company,  owns 100% of PHC's outstanding common stock. PIMC has
entered  into a  services  agreement  dated as of July 1, 1994  with GE  Capital
Aviation  Services,  Inc.  ("GECAS").  Amounts paid and  allocations  to related
parties are described in Notes 4 and 5.

At June 30, 2002, the Partnership owned a portfolio of 10 used McDonnell Douglas
DC-9-30  commercial jet aircraft,  and spare parts inventory out of its original
portfolio of 30 aircraft. Eight of these aircraft were on lease to TWA Airlines,
LLC. The two  remaining  aircraft were being stored in Arizona and were actively
being remarketed for sale.


2.       Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly the Partnership's  financial  position,  results of operations,
and cash flows.  The financial  statements have been prepared in accordance with
the  instructions  of the  Quarterly  Report  to  the  Securities  and  Exchange
Commission  ("SEC") Form 10-Q and do not include all of the information and note
disclosures  required by accounting  principles generally accepted in the United
States  ("GAAP").  These  statements  should  be read in  conjunction  with  the
financial  statements  and notes thereto for the years ended  December 31, 2001,
2000,  and 1999 included in the  Partnership's  2001 Annual Report to the SEC on
Form 10-K.


3.       TWA Bankruptcy Filing and Transaction with American Airlines

TWA filed a voluntary  petition  in the United  States  Bankruptcy  Court of the
District of Delaware (the "Bankruptcy  Court") for  reorganization  relief under
Chapter 11 of the  Bankruptcy  Code on January 10, 2001. One day prior to filing
its  bankruptcy  petition,  TWA entered into an Asset  Purchase  Agreement  with

                                       8


American Airlines,  Inc.  ("American") that provided for the sale to American of
substantially all of TWA's assets and permitted  American to exclude certain TWA
contracts  (including  aircraft leases) from the assets of TWA to be acquired by
American.  On February 28, 2001,  American  presented the General Partner with a
written  proposal to assume,  on modified  terms and  conditions,  eleven of the
fourteen then existing leases (collectively the "Previous Leases").  The General
Partner  decided to accept  American's  proposal,  although  consummation of the
transactions  with  American  remained  subject  to a number  of  contingencies,
including the approval of the Bankruptcy Court and other regulatory approvals.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated.  As a result of this  closing,  TWA  Airlines  LLC, a wholly  owned
subsidiary of American ("TWA LLC"),  assumed the Previous  Leases  applicable to
eleven of the fourteen Aircraft,  and simultaneously,  such Previous Leases were
amended to incorporate  modified terms (as so assumed and amended,  the "Assumed
Leases"). The Assumed Leases are substantially less favorable to the Partnership
than the  Previous  Leases.  In  particular,  the  monthly  rental rate for each
Aircraft  was reduced  from  $85,000 to $40,000,  and the reduced  rate was made
effective  as of March  12,  2001 by a rent  credit  granted  to TWA LLC for the
amount of rent  above  $40,000  previously  paid by TWA in respect of the period
from and after March 12, 2001.  In addition,  the term of each Assumed  Lease is
scheduled to expire at the time of the next scheduled heavy maintenance check of
the applicable Aircraft,  compared to the scheduled expiry dates of November 27,
2004 and February 7, 2005 under the Previous Leases, provided that the aggregate
average  number of months for which all eleven  Aircraft are on lease to TWA LLC
were not less  than 22 months  from and  after  March  12,  2001.  Finally,  the
maintenance  condition  of the  aircraft to be met at lease  expiry was eased in
favor of TWA LLC, as compared to the corresponding conditions required under the
Previous Leases.

With respect to the three  Aircraft  that TWA LLC did not elect to acquire,  TWA
officially   rejected  the  Previous   Leases   applicable  to  these   Aircraft
(collectively,  the  "Rejected  Leases")  as of  April  20,  2001.  One of these
aircraft  was leased to TWA for the period of March 12,  2001 to April 12,  2001
for  $85,000.  All three  Aircraft  have been  returned to the  Partnership.  As
aircraft were returned to the Partnership they were parked in storage in Arizona
while the General Partner remarketed them for sale. The three aircraft were sold
on October 19, 2001,  for  $565,000,  resulting in neither a gain nor a loss for
the Partnership.  In addition, the General Partner has filed administrative rent
claims in the amount of $422,989 in the TWA  bankruptcy  proceeding in an effort
to recover the fair value of TWA's  actual use, if any, of these three  Aircraft
under the Rejected Leases during the 60-day period following TWA's filing of its
bankruptcy petition.  These administrative rent claims have been approved by the
estate with the plan of reorganization on June 25, 2002 (the "Plan") and will be
paid to the Partnership through periodic  distributions over the next one to two
years. These funds will be recognized on a cash basis as they are received.  The
General Partner also filed administrative claims in the amount of $95,359 in the
TWA bankruptcy  proceeding in connection with certain legal expenses incurred by
the Partnership in connection with the bankruptcy  proceeding which were settled
for $73,448 with the estate under the Plan. Furthermore, the General Partner has
filed  general  unsecured  claims for damages  arising  from TWA's breach of the
Rejected Leases. However, there can be no assurances as to whether, or when, the
General  Partner  will be  successful  in  asserting  the  value of the  general
unsecured  claims or be able to collect any  amounts  out of the TWA  bankruptcy
estate.

The Accounting Treatment of the TWA Transaction
In accordance with GAAP, the Partnership recognized rental income and management
fees on a straight  line basis over the  original  lease  terms of the  Previous
Leases. As a result,  deferred revenue and accrued management fees were recorded
each month since the inception of each Previous Lease,  resulting in balances of
deferred  rental income and accrued  management fees of $5,068,954 and $232,533,

                                       9


respectively,  as of March 12, 2001.  Since the Previous Leases were effectively
modified on March 12, 2001, the Partnership  recognized the balances of deferred
revenue and accrued  management fees over the new lease terms, from the date the
leases were modified.  For the three Rejected  Leases,  the deferred revenue and
accrued  management  fees  amounting to $950,130 and $38,432 were  recognized as
rental revenue and a reduction of management fee,  respectively,  in March 2001.
For the  Assumed  Leases,  the  deferred  revenue and  accrued  management  fees
associated with each Aircraft were recognized over the new lease terms,  ranging
from 4 months  to 30  months  as of March 31,  2001.  As of June 30,  2002,  the
Partnership  had a  deferred  revenue  balance  of  $1,101,468,  and a  deferred
management  fee  balance of $51,118  included  in Payable to  Affiliates  on the
Balance Sheet, which will be recognized over the remaining lives of the aircraft
leases, up to 15 months.


4.       Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the General Partner,  PIMC, in
connection with services rendered or payments made on behalf of the Partnership:

                                    Payments made during the
                                       Three Months Ended       Payable at
                                          June 30, 2002        June 30, 2002
                                          -------------        -------------

Aircraft Management Fees                    $401,066             $ 67,118

Out-of-Pocket Operating
    Expense Reimbursement                     89,663               24,429

Out-of-Pocket Administrative
    Expense Reimbursement                    134,101               28,959
                                            --------             --------

                                            $624,830             $120,506
                                            ========             ========


5.       Partners' Capital (Deficit)

The Partnership  Agreement (the  "Agreement")  stipulates  different  methods by
which revenue,  income and loss from  operations and gain or loss on the sale of
aircraft are to be allocated  to the General  Partner and the limited  partners.
Such  allocations are made using income or loss  calculated  under GAAP for book
purposes, which varies from income or loss calculated for tax purposes.

Cash  available  for  distributions,  including  the  proceeds  from the sale of
aircraft,  is  distributed  10% to the  General  Partner  and 90% to the limited
partners.

The different methods of allocating items of income, loss and cash available for
distribution  combined with the calculation of items of income and loss for book
and  tax  purposes  result  in  book  basis  capital   accounts  that  may  vary
significantly  from tax basis capital  accounts.  The ultimate  liquidation  and
distribution  of remaining cash will be based on the tax basis capital  accounts
following liquidation, in accordance with the Agreement.

                                       10




6.       Sale of Aircraft

On  February  13,  2002 PIMC,  on behalf of the  Partnership,  sold one  DC-9-30
aircraft to Amtec  Corporation for $250,000 cash. The  Partnership  recognized a
gain of $65,000 over its book value.


7.       New Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board (the "FASB") approved for
issuance   Statement  of  Financial   Accounting   Standard  ("SFAS")  No.  143,
"Accounting for Asset  Retirement  Obligations."  SFAS No. 143 requires that the
fair value of a liability  for an asset  retirement  obligation be recognized in
the period in which it is  incurred  and that the  associated  asset  retirement
costs be  capitalized  as part of the carrying  value of the related  long-lived
asset.  SFAS No.  143 will be  effective  January  1, 2003 for the  Partnership.
Management  does not  expect  this  standard  to have a  material  impact on the
Partnership's balance sheet or statement of operations.

                                       11





Item 2.       Management's  Discussion  and Analysis of Financial  Condition and
              Results of Operations

Business Overview

At June  30,  2002,  Polaris  Aircraft  Income  Fund II,  A  California  Limited
Partnership (the  "Partnership")  owned a portfolio of 10 used McDonnell Douglas
DC-9-30  commercial jet aircraft,  and spare parts inventory out of its original
portfolio of 30 aircraft. Eight of these aircraft were on lease to TWA Airlines,
LLC. The two  remaining  aircraft were being stored in Arizona and were actively
being remarketed for sale.


Remarketing Update

TWA Bankruptcy Filing and Transaction with American Airlines

TWA filed a voluntary  petition  in the United  States  Bankruptcy  Court of the
District of Delaware (the "Bankruptcy  Court") for  reorganization  relief under
Chapter 11 of the  Bankruptcy  Code on January 10, 2001. One day prior to filing
its  bankruptcy  petition,  TWA entered into an Asset  Purchase  Agreement  with
American  that provided for the sale to American of  substantially  all of TWA's
assets and  permitted  American  to exclude  certain  TWA  contracts  (including
aircraft leases) from the assets of TWA to be acquired by American.  On February
28,  2001,  American  presented  the  General  Partner of the  Partnership  (the
"General  Partner")  with a written  proposal to assume,  on modified  terms and
conditions,  eleven of the  fourteen  then  existing  leases  (collectively  the
"Previous Leases").  The General Partner decided to accept American's  proposal,
although  consummation of the transactions  with American  remained subject to a
number of  contingencies,  including  the approval of the  Bankruptcy  Court and
other regulatory approvals.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated.  As a result of this  closing,  TWA  Airlines  LLC, a wholly  owned
subsidiary of American ("TWA LLC"),  assumed the Previous  Leases  applicable to
eleven of the fourteen Aircraft,  and simultaneously,  such Previous Leases were
amended to incorporate  modified terms (as so assumed and amended,  the "Assumed
Leases"). The Assumed Leases are substantially less favorable to the Partnership
than the  Previous  Leases.  In  particular,  the  monthly  rental rate for each
Aircraft  was reduced  from  $85,000 to $40,000,  and the reduced  rate was made
effective  as of March  12,  2001 by a rent  credit  granted  to TWA LLC for the
amount of rent  above  $40,000  previously  paid by TWA in respect of the period
from and after March 12, 2001.  In addition,  the term of each Assumed  Lease is
scheduled to expire at the time of the next scheduled heavy maintenance check of
the applicable Aircraft,  compared to the scheduled expiry dates of November 27,
2004 and February 7, 2005 under the Previous Leases, provided that the aggregate
average  number of months for which all eleven  Aircraft are on lease to TWA LLC
were not less  than 22 months  from and  after  March  12,  2001.  Finally,  the
maintenance  condition  of the  aircraft to be met at lease  expiry was eased in
favor of TWA LLC, as compared to the corresponding conditions required under the
Previous Leases.

With respect to the three  Aircraft  that TWA LLC did not elect to acquire,  TWA
officially   rejected  the  Previous   Leases   applicable  to  these   Aircraft
(collectively,  the  "Rejected  Leases")  as of  April  20,  2001.  One of these
aircraft  was leased to TWA for the period of March 12,  2001 to April 12,  2001
for  $85,000.  All three  Aircraft  have been  returned to the  Partnership.  As
aircraft were returned to the Partnership they were parked in storage in Arizona
while the General Partner remarketed them for sale. The three aircraft were sold
on October 19, 2001,  for  $565,000,  resulting in neither a gain nor a loss for

                                       12


the Partnership.  In addition, the General Partner has filed administrative rent
claims in the amount of $422,989 in the TWA  bankruptcy  proceeding in an effort
to recover the fair value of TWA's  actual use, if any, of these three  Aircraft
under the Rejected Leases during the 60-day period following TWA's filing of its
bankruptcy petition.  These administrative rent claims have been approved by the
estate with the plan of reorganization on June 25, 2002 (the "Plan") and will be
paid to the Partnership through periodic  distributions over the next one to two
years.  The General  Partner also filed  administrative  claims in the amount of
$95,359 in the TWA  bankruptcy  proceeding  in  connection  with  certain  legal
expenses   incurred  by  the  Partnership  in  connection  with  the  bankruptcy
proceeding  which were  settled  for  $73,448  with the  estate  under the Plan.
Furthermore,  the General Partner has filed general unsecured claims for damages
arising  from TWA's  breach of the  Rejected  Leases.  However,  there can be no
assurances  as to whether,  or when,  the General  Partner will be successful in
asserting  the value of the general  unsecured  claims or be able to collect any
amounts out of the TWA bankruptcy estate.

The Accounting Treatment of the TWA Transaction
In accordance with GAAP, the Partnership recognized rental income and management
fees on a straight  line basis over the  original  lease  terms of the  Previous
Leases. As a result,  deferred revenue and accrued management fees were recorded
each month since the inception of each Previous Lease,  resulting in balances of
deferred  rental income and accrued  management fees of $5,068,954 and $232,533,
respectively,  as of March 12, 2001.  Since the Previous Leases were effectively
modified on March 12, 2001, the Partnership  recognized the balances of deferred
revenue and accrued  management fees over the new lease terms, from the date the
leases were modified.  For the three Rejected  Leases,  the deferred revenue and
accrued  management  fees  amounting to $950,130 and $38,432 were  recognized as
rental revenue and a reduction of management fee,  respectively,  in March 2001.
For the  Assumed  Leases,  the  deferred  revenue and  accrued  management  fees
associated with each Aircraft were recognized over the new lease terms,  ranging
from 4 months  to 30  months  as of March 31,  2001.  As of June 30,  2002,  the
Partnership  had a  deferred  revenue  balance  of  $1,101,468,  and a  deferred
management  fee  balance of $51,118  included  in Payable to  Affiliates  on the
Balance Sheet, which will be recognized over the remaining lives of the aircraft
leases, up to 15 months.


Partnership Operations

The  Partnership  recorded  net  income  of  $408,164,   or  $0.81  per  limited
partnership  unit,  for the three months  ended June 30,  2002,  compared to net
income of $989,000,  or $1.58 per limited partnership unit, for the three months
ended June 30, 2001. The Partnership recorded net income of $1,046,175, or $1.04
per limited  partnership unit, for the six months ended June 30, 2002,  compared
to net income of $3,372,097,  or $5.85 per limited partnership unit, for the six
months ended June 30, 2001.  The  decreases in net income are  primarily  due to
decreases in rental and interest  income,  partially offset by increases in gain
on sale of aircraft and other income and  decreases in  depreciation,  operating
and legal expenses as discussed below.

Rent from operating  leases  decreased to $1,377,636 and $3,063,737 in the three
and six months ended June 30, 2002, as compared to $2,275,181 and $5,676,172 for
the respective  periods in 2001. This was primarily due to lower lease rates and
fewer aircraft on lease as a result of the TWA bankruptcy and the recognition of
less deferred revenue of $384,302 and $898,403 in the three and six months ended
June 30, 2002 as compared to $955,181 and  $2,530,504 of deferred  revenue being
recognized  in the  respective  periods  in 2001.  As  discussed  in Note 3, the
deferred  revenue  existing at the time of the lease  revisions in March 2001 is
being  recognized over the new lease terms for the Accepted  Aircraft,  while it
was recognized upon lease rejection for the three Rejected Aircraft.

                                       13



Interest income  decreased  during the three and six months ended June 30, 2002,
as compared to the same  periods in 2001,  primarily  due to lower  average cash
balances and a lower rate of return on those cash balances.

Gain on sale of aircraft increased during the six months ended June 30, 2002, as
compared to the same period in 2001, due to the sale of one of the Partnership's
aircraft on February 13, 2002 for $250,000 resulting in a gain of $65,000.

Other income  increased  during the three and six months ended June 30, 2002, as
compared to the same periods in 2001,  primarily due to payments made by TWA LLC
for the return of aircraft that did not meet return  conditions  required by the
leases.

Depreciation  expense  decreased  during the three and six months ended June 30,
2002, as compared to the same periods in 2001,  primarily due to fewer  aircraft
remaining on lease.

Operating expense decreased during the three and six months ended June 30, 2002,
as compared to the same periods in 2001,  primarily due to lower maintenance and
storage  related costs  associated  with the aircraft as they came off lease and
were held for sale.  As of June 30,  2002 only two  aircraft  remain in  storage
while being marketed for sale.

Legal expenses decreased during the three and six months ended June 30, 2002, as
compared to the same periods in 2001,  primarily due to the high costs  incurred
in the 2001 periods in connection  with the TWA Bankruptcy and partially  offset
in 2002 by fees  incurred to comply with an SEC prompted  court order related to
transfers of units to entities owned by George Hoffman.

Administration and other expense decreased during the three and six months ended
June 30, 2002,  as compared to the same periods in 2001,  primarily due to extra
printing  and postage  expenses  incurred in 2001 due to the  issuance of an 8-K
related to the TWA bankruptcy.



Liquidity and Cash Distributions

Liquidity - The Partnership  received all payments due from its sole lessee, TWA
Airlines  LLC, for the  aircraft  remaining on lease during the six months ended
June 30, 2002.

PIMC, the General Partner,  has determined that cash reserves be maintained as a
prudent  measure to ensure that the Partnership has available funds in the event
that the aircraft presently on lease to TWA require  remarketing,  and for other
contingencies,  including  expenses of the Partnership.  The Partnership's  cash
reserves  will be  monitored  and may be  revised  from time to time as  further
information becomes available in the future.

Cash Distributions - There were no cash distributions to limited partners during
the  three  months  ended  June  30,  2002  compared  to cash  distributions  of
$1,874,899, or $3.75 per limited partnership unit, during the three months ended
June 30, 2001.  Cash  distributions  to limited  partners  during the six months
ended June 30, 2002 and 2001 were $4,999,659,  or $10.00 per limited partnership
unit and $4,124,777,  or $8.25 per unit, respectively.  The timing and amount of
future cash distributions are not yet known and will depend on the Partnership's
future cash requirements  (including  expenses of the Partnership),  the need to

                                       14


retain cash  reserves as  previously  discussed in the  Liquidity  section,  the
receipt of rental  payments from TWA LLC, and payments  generated  from aircraft
sales proceeds.

                                       15




                           Part II. Other Information
                           --------------------------


Item 1.       Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
"Partnership")  2001 Annual  Report to the  Securities  and Exchange  Commission
("SEC") on Form 10-K ("Form 10-K") and in Item 1 of Part II of the Partnership's
Quarterly  Report to the SEC on Form 10-Q  ("Form  10-Q") for the  period  ended
March 31, 2002, there are several pending legal actions or proceedings involving
the Partnership.  There have been no material  developments  with respect to any
such actions or proceedings during the period covered by this report.

Other Proceedings - Item 10 of Part III of the Partnership's  2001 Form 10-K and
Item 1 of Part II of the Partnership's Quarterly Reports to the SEC on Form 10-Q
for the period  ended March 31, 2002  discuss  certain  actions  which have been
filed against Polaris Investment Management Corporation and others in connection
with  the  sale  of  interests  in the  Partnership  and the  management  of the
Partnership. The Partnership is not a party to these actions. There have been no
material  developments  with  respect to any of the  actions  described  therein
during the period covered by this report.


Item 6.       Exhibits and Reports on Form 8-K

a)       Exhibits (numbered in accordance with Item 601 of Regulation S-K)

         99.1 Certification of  President.

         99.2 Certification of Chief Financial Officer.

b)       Reports on Form 8-K

         No reports on Form 8-K were filed by the Registrant  during the quarter
         for which this report is filed.  As described in greater detail in Item
         4 of the  Current  Report  on Form 8-K  dated  August 1, 2002 and first
         filed by the  Partnership on or about August 2, 2002,  the  Partnership
         adopted a resolution dismissing Arthur Andersen LLP ("Andersen") as the
         Partnership's  auditors  and  appointed  Ernst & Young  LLP to  replace
         Andersen.

                                       16



                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                               POLARIS AIRCRAFT INCOME FUND II,
                               A California Limited Partnership
                               (Registrant)
                               By:  Polaris Investment
                                    Management Corporation,
                                    General Partner




    August 19, 2002                 By: /S/Stephen E. Yost
  -------------------                   ----------------------------------------
                                        Stephen E. Yost, Chief Financial Officer

                                       17