UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                 ---------------

                                    FORM 10-Q

                                 ---------------



            X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           ---           SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2002

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          ---            SECURITIES EXCHANGE ACT OF 1934

                      For the transition period from ___ to ___

                                 ---------------

                           Commission File No. 33-2794

                                 ---------------


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
                201 High Ridge Road, Stamford, Connecticut 06927
                           Telephone - (203) 357-3776



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                              Yes  X            No
                                  ---              ---





                       This document consists of 21 pages.




                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

          FORM 10-Q - For the Quarterly Period Ended September 30, 2002




                                      INDEX



Part I.       Financial Information                                         Page

         Item 1.      Financial Statements

              a)  Balance Sheets - September 30, 2002 and
                  December 31, 2001...........................................3

              b)  Statements of Income - Three and Nine Months
                  Ended September 30, 2002 and 2001...........................4

              c)  Statements of Changes in Partners' Capital
                  (Deficit) - Year Ended December 31, 2001
                  and Nine Months Ended September 30, 2002....................5

              d)  Statements of Cash Flows - Nine Months
                  Ended September 30, 2002 and 2001...........................6

              e)  Notes to Financial Statements...............................7

         Item 2.      Management's Discussion and Analysis of
                      Financial Condition and Results of Operations..........11

         Item 4.      Controls and Procedures................................14



Part II.      Other Information

         Item 1.      Legal Proceedings......................................15

         Item 6.      Exhibits and Reports on Form 8-K.......................16

         Signature...........................................................17

         Certifications Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002..........................................18


                                       2



                          Part 1. Financial Information
                          -----------------------------

Item 1.       Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                                 BALANCE SHEETS

                                                    September 30,  December 31,
                                                        2002           2001
                                                     (Unaudited)       ----
                                                     -----------
ASSETS:

CASH AND CASH EQUIVALENTS                           $  9,878,632   $ 12,639,824

RENT AND OTHER RECEIVABLES net of
   allowance for credit losses of $85,000 and
   $85,000 in 2002 and 2001, respectively                281,560        404,822

AIRCRAFT, held for sale                                  555,000        185,000

AIRCRAFT ON OPERATING LEASES,
   net of accumulated depreciation of
   $54,452,615 in 2002 and $75,763,132 in 2001         3,191,208      6,564,553
                                                    ------------   ------------

        Total Assets                                $ 13,906,400   $ 19,794,199
                                                    ============   ============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                               $    133,443   $    637,651

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                           501,230        618,589

DEFERRED INCOME                                          762,978      1,999,872
                                                    ------------   ------------

        Total Liabilities                              1,397,651      3,256,112
                                                    ------------   ------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                    (3,558,686)    (3,531,847)
   Limited Partners, 499,935 units (499,966
      in 2001) issued and outstanding                 16,067,435     20,069,934
                                                    ------------   ------------

        Total Partners' Capital (Deficit)             12,508,749     16,538,087
                                                    ------------   ------------

        Total Liabilities and Partners' Capital
          (Deficit)                                 $ 13,906,400   $ 19,794,199
                                                    ============   ============


        The accompanying notes are an integral part of these statements.

                                       3



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                              STATEMENTS OF INCOME
                                   (Unaudited)



                                   Three Months Ended       Nine Months Ended
                                      September 30,            September 30,
                                      -------------            -------------

                                    2002        2001         2002        2001
                                    ----        ----         ----        ----
REVENUES:
   Rent from operating leases    $1,255,824  $1,977,910   $4,319,561  $7,654,082
   Interest                          40,670     116,707      120,221     573,144
   Gain on sale of aircraft            --          --         65,000        --
   Other                            128,738       4,864      265,063      45,920
                                 ----------  ----------   ----------  ----------

           Total Revenues         1,425,232   2,099,481    4,769,845   8,273,146
                                 ----------  ----------   ----------  ----------

EXPENSES:
   Depreciation                     813,485   1,232,463    2,818,345   3,485,470
   Management fees to general
     partner                         30,149      32,117       98,534      89,973
   Operating                         50,011      54,887      113,004     225,500
   Interest                            --          --           --        13,525
   Legal                              1,153     103,131       18,728     227,423
   Administration and other          50,770      81,541      195,395     263,816
                                 ----------  ----------   ----------  ----------

           Total Expenses           945,568   1,504,139    3,244,006   4,305,707
                                 ----------  ----------   ----------  ----------

NET INCOME                       $  479,664  $  595,342   $1,525,839  $3,967,439
                                 ==========  ==========   ==========  ==========

NET INCOME ALLOCATED TO
   THE GENERAL PARTNER           $    4,796  $  608,360   $  528,679  $1,054,518
                                 ==========  ==========   ==========  ==========

NET INCOME (LOSS) ALLOCATED
   TO LIMITED PARTNERS           $  474,868  $  (13,018)  $  997,160  $2,912,921
                                 ==========  ==========   ==========  ==========

NET INCOME (LOSS) PER LIMITED
   PARTNERSHIP UNIT              $     0.95  $    (0.03)  $     1.99  $     5.83
                                 ==========  ==========   ==========  ==========


        The accompanying notes are an integral part of these statements.

                                       4



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)



                                          Year Ended December 31, 2001 and
                                        Nine Months Ended September 30, 2002
                                        ------------------------------------

                                        General        Limited
                                        Partner       Partners         Total
                                        -------       --------         -----


Balance, December 31, 2000           $ (3,448,329)  $ 28,326,889   $ 24,878,560

   Net income                           1,183,080      3,142,429      4,325,509

   Cash distributions to partners      (1,266,598)   (11,399,384)   (12,665,982)
                                     ------------   ------------   ------------

Balance, December 31, 2001             (3,531,847)    20,069,934     16,538,087

   Net income (Unaudited)                 528,679        997,160      1,525,839

   Cash distribution to partners
     (Unaudited)                         (555,518)    (4,999,659)    (5,555,177)
                                     ------------   ------------   ------------

Balance, September 30, 2002
  (Unaudited)                        $ (3,558,686)  $ 16,067,435   $ 12,508,749
                                     ============   ============   ============

        The accompanying notes are an integral part of these statements.

                                       5



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                 Nine Months Ended September 30,
                                                 -------------------------------

                                                       2002            2001
                                                       ----            ----

OPERATING ACTIVITIES:
    Net income                                     $  1,525,839   $  3,967,439
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation                                    2,818,345      3,485,470
      Gain on sale of aircraft                          (65,000)          --
      Changes in operating assets and liabilities:
         Decrease in rent and other receivables         123,262        402,135
         Decrease in other assets                          --           13,915
         Increase (decrease) in payable to
           affiliates                                  (504,208)       106,373
         Increase (decrease) in accounts payable
           and accrued liabilities                     (117,359)         6,543
         Decrease in deferred income                 (1,236,894)    (3,183,081)
                                                   ------------   ------------

           Net cash provided by operating
             activities                               2,543,985      4,798,794
                                                   ------------   ------------

INVESTING ACTIVITIES:
    Proceeds from sale of aircraft                      250,000           --
                                                   ------------   ------------

           Net cash provided by investing
             activities                                 250,000           --
                                                   ------------   ------------

FINANCING ACTIVITIES:
    Principal payments on notes payable                    --         (493,388)
    Cash distributions to partners                   (5,555,177)   (11,277,169)
                                                   ------------   ------------

           Net cash used in financing
             activities                              (5,555,177)   (11,770,557)
                                                   ------------   ------------

CHANGES IN CASH AND CASH
    EQUIVALENTS                                      (2,761,192)    (6,971,763)

CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                              12,639,824     19,195,305
                                                   ------------   ------------

CASH AND CASH EQUIVALENTS AT
    END OF PERIOD                                  $  9,878,632   $ 12,223,542
                                                   ============   ============


SUPPLEMENTAL INFORMATION:
    Interest paid                                  $       --     $     12,841
                                                   ============   ============

        The accompanying notes are an integral part of these statements.

                                       6



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.    Organization and the Partnership

Polaris  Aircraft  Income  Fund  II,  A  California  Limited   Partnership  (the
"Partnership")  was formed on June 27,  1984 for the  purpose of  acquiring  and
leasing  aircraft.  The Partnership  will terminate no later than December 2010.
Upon  organization,  both the General  Partner and the initial  Limited  Partner
contributed  $500.  The  Partnership  recognized no profits or losses during the
periods ended  December 31, 1985 and 1984.  The offering of Limited  Partnership
units  terminated on December 31, 1986, at which time the  Partnership  had sold
499,997 units of $500, representing $249,998,500.  All partners were admitted to
the  Partnership  on or before  December 1, 1986.  During January 1998, 24 units
were redeemed by the  Partnership  in accordance  with section 18 of the Limited
Partnership agreement.  During December 2001, 7 units were abandoned. During the
nine months ended September 30, 2002, 31 units were abandoned.  At September 30,
2002, there were 499,935 units outstanding.

Polaris Investment Management  Corporation ("PIMC"), the sole General Partner of
the Partnership (the "General Partner"), supervises the day-to-day operations of
the Partnership.  PIMC is a wholly-owned  subsidiary of Polaris Aircraft Leasing
Corporation  ("PALC").  Polaris Holding Company ("PHC") is the parent company of
PALC.  General  Electric  Capital  Corporation  ("GE Capital"),  an affiliate of
General Electric Company,  owns 100% of PHC's outstanding common stock. PIMC has
entered  into a  services  agreement  dated as of July 1, 1994  with GE  Capital
Aviation  Services,  Inc.  ("GECAS").  Amounts paid and  allocations  to related
parties are described in Notes 4 and 5.

At September 30, 2002,  the  Partnership  owned a portfolio of 10 used McDonnell
Douglas  DC-9-30  commercial jet aircraft,  and spare parts inventory out of its
original portfolio of 30 aircraft.  Seven of these aircraft were on lease to TWA
Airlines LLC ("TWA LLC"), a wholly owned subsidiary of American  Airlines,  Inc.
("American").  The three remaining  aircraft were being stored in New Mexico and
were being remarketed for sale.


2.       Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly the Partnership's  balance sheets,  results of operations,  and
cash flows.  The financial  statements have been prepared in accordance with the
instructions of the Quarterly  Report to the Securities and Exchange  Commission
("SEC") Form 10-Q and do not include all of the information and note disclosures
required  by  accounting  principles  generally  accepted  in the United  States
("GAAP").  These  statements  should be read in  conjunction  with the financial
statements  and notes thereto for the years ended  December 31, 2001,  2000, and
1999 included in the Partnership's 2001 Annual Report to the SEC on Form 10-K.


3.       TWA Bankruptcy Filing and Transaction with American Airlines

Trans World  Airlines,  Inc.  ("TWA")  filed a voluntary  petition in the United
States Bankruptcy Court of the District of Delaware (the "Bankruptcy Court") for
reorganization  relief under  Chapter 11 of the  Bankruptcy  Code on January 10,

                                       7


2001. One day prior to filing its bankruptcy petition, TWA entered into an Asset
Purchase  Agreement  with  American  that  provided  for the sale to American of
substantially all of TWA's assets and permitted  American to exclude certain TWA
contracts  (including  aircraft leases) from the assets of TWA to be acquired by
American.  On February 28, 2001,  American  presented the General Partner with a
written  proposal to assume,  on modified  terms and  conditions,  eleven of the
fourteen then existing leases (collectively, the "Previous Leases"). The General
Partner decided to accept American's proposal.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated.  As a result of this closing,  TWA LLC, assumed the Previous Leases
applicable to eleven of the fourteen Aircraft, and simultaneously, such Previous
Leases were amended to  incorporate  modified  terms (as so assumed and amended,
the "Assumed  Leases").  The Assumed Leases are substantially  less favorable to
the Partnership than the Previous Leases. In particular, the monthly rental rate
for each Aircraft was reduced from $85,000 to $40,000,  and the reduced rate was
made  effective as of March 12, 2001 by a rent credit granted to TWA LLC for the
amount of rent  above  $40,000  previously  paid by TWA in respect of the period
from and after March 12, 2001.  In addition,  the term of each Assumed  Lease is
scheduled to expire at the time of the next scheduled heavy maintenance check of
the applicable Aircraft,  compared to the scheduled expiry dates of November 27,
2004 and February 7, 2005 under the Previous Leases, provided that the aggregate
average  number of months for which all eleven  Aircraft are on lease to TWA LLC
were not less  than 22 months  from and  after  March  12,  2001.  Finally,  the
maintenance  condition  of the  aircraft to be met at lease  expiry was eased in
favor of TWA LLC, as compared to the corresponding conditions required under the
Previous Leases.

With respect to the three  Aircraft  that TWA LLC did not elect to acquire,  TWA
officially   rejected  the  Previous   Leases   applicable  to  these   Aircraft
(collectively,  the  "Rejected  Leases")  as of  April  20,  2001.  One of these
aircraft  was leased to TWA for the period of March 12,  2001 to April 12,  2001
for  $85,000.  All three  Aircraft  have been  returned to the  Partnership.  As
aircraft were returned to the Partnership they were parked in storage in Arizona
while the General Partner remarketed them for sale. The three aircraft were sold
on October 19, 2001,  for  $565,000,  resulting in neither a gain nor a loss for
the Partnership.  In addition, the General Partner has filed administrative rent
claims in the amount of $422,989 in the TWA  bankruptcy  proceeding in an effort
to recover the fair value of TWA's  actual use, if any, of these three  Aircraft
under the Rejected Leases during the 60-day period following TWA's filing of its
bankruptcy petition.  These administrative rent claims have been approved by the
estate with the plan of reorganization on June 25, 2002 (the "Plan") and will be
paid to the Partnership through periodic  distributions over the next one to two
years. These funds will be recognized on a cash basis as they are received.  The
General Partner also filed administrative claims in the amount of $95,359 in the
TWA bankruptcy  proceeding in connection with certain legal expenses incurred by
the Partnership in connection with the bankruptcy  proceeding which were settled
for $73,448 with the estate under the Plan.  The  settlement was received by the
Partnership on September 26, 2002.  Furthermore,  the General  Partner has filed
general  unsecured  claims for damages arising from TWA's breach of the Rejected
Leases.  However, there can be no assurances as to whether, or when, the General
Partner  will be  successful  in  asserting  the value of the general  unsecured
claims or be able to collect any amounts out of the TWA bankruptcy estate.

The Accounting Treatment of the TWA Transaction
In accordance with GAAP, the Partnership recognized rental income and management
fees on a straight  line basis over the  original  lease  terms of the  Previous
Leases. As a result,  deferred revenue and accrued management fees were recorded
each month since the inception of each Previous Lease,  resulting in balances of
deferred  rental income and accrued  management fees of $5,068,954 and $232,533,
respectively,  as of March 12, 2001.  Since the Previous Leases were effectively

                                       8


modified on March 12, 2001, the Partnership  recognized the balances of deferred
revenue and accrued  management fees over the new lease terms, from the date the
leases were modified.  For the three Rejected  Leases,  the deferred revenue and
accrued  management  fees  amounting to $950,130 and $38,432 were  recognized as
rental revenue and a reduction of management fee,  respectively,  in March 2001.
For the  Assumed  Leases,  the  deferred  revenue and  accrued  management  fees
associated with each Aircraft were recognized over the new lease terms,  ranging
from 4 months to 30 months as of March 31, 2001. As of September  30, 2002,  the
Partnership  had  a  deferred  revenue  balance  of  $762,978,  and  a  deferred
management  fee  balance of $35,400  included  in Payable to  Affiliates  on the
Balance Sheet, which will be recognized over the remaining lives of the aircraft
leases, up to 12 months.


4.       Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the General Partner,  PIMC, in
connection with services rendered or payments made on behalf of the Partnership:

                                  Payments made during the
                                     Three Months Ended           Payable at
                                     September 30, 2002       September 30, 2002
                                     ------------------       ------------------


Aircraft Management Fees                  $ 47,867                $ 49,400

Out-of-Pocket Operating
    Expense Reimbursement                   45,107                  44,912

Out-of-Pocket Administrative
    Expense Reimbursement                   86,670                  39,131
                                          --------                --------

                                          $179,644                $133,443
                                          ========                ========


5.       Partners' Capital (Deficit)

The Partnership  Agreement (the  "Agreement")  stipulates  different  methods by
which revenue,  income and loss from  operations and gain or loss on the sale of
aircraft are to be allocated  to the General  Partner and the limited  partners.
Such  allocations are made using income or loss  calculated  under GAAP for book
purposes, which varies from income or loss calculated for tax purposes.

Cash  available  for  distributions,  including  the  proceeds  from the sale of
aircraft,  is  distributed  10% to the  General  Partner  and 90% to the limited
partners.

The different methods of allocating items of income, loss and cash available for
distribution  combined with the calculation of items of income and loss for book
and  tax  purposes  result  in  book  basis  capital   accounts  that  may  vary
significantly  from tax basis capital  accounts.  The ultimate  liquidation  and
distribution  of remaining cash will be based on the tax basis capital  accounts
following liquidation, in accordance with the Agreement.

                                       9




6.       Sale of Aircraft

On  February  13,  2002 PIMC,  on behalf of the  Partnership,  sold one  DC-9-30
aircraft to Amtec  Corporation for $250,000 cash. The  Partnership  recognized a
gain of $65,000 over its book value.



                                       10



Item 2.       Management's  Discussion  and Analysis of Financial  Condition and
              Results of Operations

Business Overview

At September 30, 2002,  Polaris  Aircraft  Income Fund II, A California  Limited
Partnership (the  "Partnership")  owned a portfolio of 10 used McDonnell Douglas
DC-9-30  commercial jet aircraft,  and spare parts inventory out of its original
portfolio of 30 aircraft.  Seven of these aircraft were on lease to TWA Airlines
LLC  ("TWA  LLC"),  a  wholly  owned  subsidiary  of  American  Airlines,   Inc.
("American").  The three remaining  aircraft were being stored in New Mexico and
were being remarketed for sale.


Remarketing Update

TWA Bankruptcy Filing and Transaction with American Airlines

Trans World  Airlines,  Inc.  ("TWA")  filed a voluntary  petition in the United
States Bankruptcy Court of the District of Delaware (the "Bankruptcy Court") for
reorganization  relief under  Chapter 11 of the  Bankruptcy  Code on January 10,
2001. One day prior to filing its bankruptcy petition, TWA entered into an Asset
Purchase  Agreement  with  American  that  provided  for the sale to American of
substantially all of TWA's assets and permitted  American to exclude certain TWA
contracts  (including  aircraft leases) from the assets of TWA to be acquired by
American.  On February 28, 2001,  American  presented the General Partner of the
Partnership  (the  "General  Partner")  with a written  proposal  to assume,  on
modified  terms and  conditions,  eleven of the fourteen  then  existing  leases
(collectively,  the "Previous  Leases").  The General  Partner decided to accept
American's proposal.

On April 9,  2001,  the  American  acquisition  of the  selected  TWA assets was
consummated.  As a result of this closing,  TWA LLC, assumed the Previous Leases
applicable to eleven of the fourteen Aircraft, and simultaneously, such Previous
Leases were amended to  incorporate  modified  terms (as so assumed and amended,
the "Assumed  Leases").  The Assumed Leases are substantially  less favorable to
the Partnership than the Previous Leases. In particular, the monthly rental rate
for each Aircraft was reduced from $85,000 to $40,000,  and the reduced rate was
made  effective as of March 12, 2001 by a rent credit granted to TWA LLC for the
amount of rent  above  $40,000  previously  paid by TWA in respect of the period
from and after March 12, 2001.  In addition,  the term of each Assumed  Lease is
scheduled to expire at the time of the next scheduled heavy maintenance check of
the applicable Aircraft,  compared to the scheduled expiry dates of November 27,
2004 and February 7, 2005 under the Previous Leases, provided that the aggregate
average  number of months for which all eleven  Aircraft are on lease to TWA LLC
were not less  than 22 months  from and  after  March  12,  2001.  Finally,  the
maintenance  condition  of the  aircraft to be met at lease  expiry was eased in
favor of TWA LLC, as compared to the corresponding conditions required under the
Previous Leases.

With respect to the three  Aircraft  that TWA LLC did not elect to acquire,  TWA
officially   rejected  the  Previous   Leases   applicable  to  these   Aircraft
(collectively,  the  "Rejected  Leases")  as of  April  20,  2001.  One of these
aircraft  was leased to TWA for the period of March 12,  2001 to April 12,  2001
for  $85,000.  All three  Aircraft  have been  returned to the  Partnership.  As
aircraft were returned to the Partnership they were parked in storage in Arizona
while the General Partner remarketed them for sale. The three aircraft were sold
on October 19, 2001,  for  $565,000,  resulting in neither a gain nor a loss for
the Partnership.  In addition, the General Partner has filed administrative rent
claims in the amount of $422,989 in the TWA  bankruptcy  proceeding in an effort
to recover the fair value of TWA's  actual use, if any, of these three  Aircraft

                                       11


under the Rejected Leases during the 60-day period following TWA's filing of its
bankruptcy petition.  These administrative rent claims have been approved by the
estate with the plan of reorganization on June 25, 2002 (the "Plan") and will be
paid to the Partnership through periodic  distributions over the next one to two
years. These funds will be recognized on a cash basis as they are received.  The
General Partner also filed administrative claims in the amount of $95,359 in the
TWA bankruptcy  proceeding in connection with certain legal expenses incurred by
the Partnership in connection with the bankruptcy  proceeding which were settled
for $73,448 with the estate under the Plan.  The  settlement was received by the
Partnership on September 26, 2002.  Furthermore,  the General  Partner has filed
general  unsecured  claims for damages arising from TWA's breach of the Rejected
Leases.  However, there can be no assurances as to whether, or when, the General
Partner  will be  successful  in  asserting  the value of the general  unsecured
claims or be able to collect any amounts out of the TWA bankruptcy estate.

The Accounting Treatment of the TWA Transaction
In accordance with accounting principles generally accepted in the United States
("GAAP"),  the  Partnership  recognized  rental income and management  fees on a
straight line basis over the original lease terms of the Previous  Leases.  As a
result,  deferred  revenue and accrued  management fees were recorded each month
since the  inception of each Previous  Lease,  resulting in balances of deferred
rental  income  and  accrued   management   fees  of  $5,068,954  and  $232,533,
respectively,  as of March 12, 2001.  Since the Previous Leases were effectively
modified on March 12, 2001, the Partnership  recognized the balances of deferred
revenue and accrued  management fees over the new lease terms, from the date the
leases were modified.  For the three Rejected  Leases,  the deferred revenue and
accrued  management  fees  amounting to $950,130 and $38,432 were  recognized as
rental revenue and a reduction of management fee,  respectively,  in March 2001.
For the  Assumed  Leases,  the  deferred  revenue and  accrued  management  fees
associated with each Aircraft were recognized over the new lease terms,  ranging
from 4 months to 30 months as of March 31, 2001. As of September  30, 2002,  the
Partnership  had  a  deferred  revenue  balance  of  $762,978,  and  a  deferred
management  fee  balance of $35,400  included  in Payable to  Affiliates  on the
Balance Sheet, which will be recognized over the remaining lives of the aircraft
leases, up to 12 months.


Partnership Operations

The  Partnership  recorded  net  income  of  $479,664,   or  $0.95  per  limited
partnership unit, for the three months ended September 30, 2002, compared to net
income of $595,342,  or a loss of $0.03 per limited  partnership  unit,  for the
three months ended  September 30, 2001. The  Partnership  recorded net income of
$1,525,839,  or $1.99 per limited  partnership  unit,  for the nine months ended
September 30, 2002,  compared to net income of $3,967,439,  or $5.83 per limited
partnership unit, for the nine months ended September 30, 2001. The decreases in
net income for the three and nine months ended  September 30, 2002, is primarily
due to decreases in rental and interest income, partially offset by increases in
gain on sale of aircraft and other income as well as decreases in  depreciation,
operating, legal, and administration and other expenses as discussed below.

Rent from operating  leases  decreased to $1,255,824 and $4,319,561 in the three
and nine  months  ended  September  30,  2002,  as compared  to  $1,977,910  and
$7,654,082 for the respective  periods in 2001.  This was primarily due to lower
lease  rates and  fewer  aircraft  on lease as a result  of the TWA  bankruptcy.
Additionally,  the  decrease  in rent from  operating  leases was also caused by
lower  recognition  of deferred  revenue of $338,490 and $1,236,894 in the three
and nine months ended  September 30, 2002 as compared to $652,578 and $3,183,081
of deferred  revenue  being  recognized  in the  respective  periods in 2001. As
discussed in Note 3 to the financial  statements,  the deferred  revenue balance

                                       12


existing at the time of the lease  revisions  in March 2001 is being  recognized
over the new lease terms for the Accepted Aircraft, while it was recognized upon
lease rejection for the three Rejected Aircraft.

Interest income  decreased  during the three and nine months ended September 30,
2002,  as compared to the same periods in 2001,  primarily  due to lower average
cash balances and a lower rate of return on those cash balances.

Gain on sale of aircraft during the nine months ended September 30, 2002 related
to the  sale of one of the  Partnership's  aircraft  on  February  13,  2002 for
$250,000, resulting in a gain of $65,000.

Other  income  increased  during the three and nine months ended  September  30,
2002, as compared to the same periods in 2001, primarily due to payments made by
TWA LLC in March, April and September,  2002 for the return of aircraft that did
not meet  return  conditions  required  by the  leases  and due to a payment  of
$73,448 for the  settlement of  administrative  claims in connection  with TWA's
bankruptcy proceedings.

Depreciation  expense decreased during the three and nine months ended September
30,  2002,  as  compared  to the same  periods in 2001,  primarily  due to fewer
aircraft remaining on lease and being depreciated.

Operating expense decreased during the three and nine months ended September 30,
2002, as compared to the same periods in 2001,  primarily due to fewer  aircraft
being stored in the 2002 periods than in the corresponding periods in 2001.

Legal expenses  decreased  during the three and nine months ended  September 30,
2002,  as compared to the same periods in 2001,  primarily due to the high costs
incurred in the 2001 periods in connection with the TWA  Bankruptcy.  Legal fees
during 2002 are  primarily  due to fees  incurred to comply with an SEC prompted
court order related to transfers of units to entities owned by an investor.

Administration  and other  expense  decreased  during the three and nine  months
ended September 30, 2002, as compared to the same periods in 2001, primarily due
to extra printing and postage  expenses  incurred in 2001 due to the issuance of
an 8-K related to the TWA bankruptcy.



Liquidity and Cash Distributions

Liquidity - The Partnership  received all payments due from its sole lessee, TWA
Airlines  LLC, for the aircraft  remaining on lease during the nine months ended
September 30, 2002.

PIMC, the General  Partner,  has decided that cash reserves should be maintained
as a prudent  measure to ensure that the  Partnership has available funds in the
event that the aircraft presently on lease to TWA require  remarketing,  and for
other  contingencies,  including expenses of the Partnership.  The Partnership's
cash  reserves will be monitored and may be revised from time to time as further
information becomes available in the future.

Cash Distributions - There were no cash distributions to limited partners during
the three months ended  September  30, 2002  compared to cash  distributions  of
$6,024,675,  or $12.05 per limited  partnership  unit,  during the three  months
ended September 30, 2001. Cash distributions to limited partners during the nine

                                       13


months ended September 30, 2002 and 2001 were $4,999,659,  or $10.00 per limited
partnership unit and $10,149,452,  or $20.30 per unit, respectively.  The timing
and amount of future cash distributions are not yet known and will depend on the
Partnership's future cash requirements  (including expenses of the Partnership),
the need to retain  cash  reserves  as  previously  discussed  in the  Liquidity
section,  the receipt of rental  payments  from TWA LLC, and payments  generated
from aircraft sales proceeds.

Item 4.       Controls and Procedures

PIMC  management,  including  the Chief  Executive  Officer and Chief  Financial
Officer,  have  conducted  an  evaluation  of the  effectiveness  of  disclosure
controls and  procedures  pursuant to Exchange  Act Rule  13a-14.  Based on that
evaluation,  the Chief Executive  Officer and Chief Financial  Officer concluded
that the  disclosure  controls and procedures are effective in ensuring that all
material information required to be filed in this quarterly report has been made
known to them in a timely  fashion.  There have been no  significant  changes in
internal  controls,  or in factors  that  could  significantly  affect  internal
controls, subsequent to the date the Chief Executive Officer and Chief Financial
Officer completed their evaluation.

                                       14




                           Part II. Other Information
                           --------------------------


Item 1.       Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
"Partnership")  2001 Annual  Report to the  Securities  and Exchange  Commission
("SEC") on Form 10-K ("Form 10-K") and in Item 1 of Part II of the Partnership's
Quarterly Report to the SEC on Form 10-Q ("Form 10-Q") for the period ended June
30, 2002,  there are several pending legal actions or proceedings  involving the
Partnership.  There have been no material  developments with respect to any such
actions or proceedings during the period covered by this report.


Other Proceedings - Item 10 of Part III of the Partnership's  2001 Form 10-K and
Item 1 of Part II of the Partnership's Quarterly Reports to the SEC on Form 10-Q
for the period ended June 30, 2002 discuss certain actions which have been filed
against Polaris Investment Management  Corporation and others in connection with
the sale of interests in the Partnership and the management of the  Partnership.
The Partnership is not a party to these actions. Except as described in the last
sentence  below,  there have been no material  developments  with respect to any
such actions or proceedings during the period covered by this report.

Sara J.  Bishop,  et al. v.  Kidder,  Peabody & Co., et al.,  Superior  Court of
California,  County of Sacramento;  Wilson et al. v. Polaris  Holding Company et
al.,  Superior  Court  of  California,  County  of  Sacramento,  and  ten  other
California  Actions(1) - In the California actions filed in 1996,  approximately
4000  plaintiffs who purchased  limited  partnership  units in Polaris  Aircraft
Income Funds I through VI and other limited partnerships sold by Kidder, Peabody
named Kidder,  Peabody,  KP Realty  Advisors,  Inc.,  Polaris  Holding  Company,
Polaris Aircraft Leasing Corporation, Polaris Investment Management Corporation,
Polaris  Securities  Corporation,  Polaris Jet Leasing,  Inc., Polaris Technical
Services,  Inc., General Electric Company,  General Electric Financial Services,
Inc.,  General  Electric  Capital  Corporation,   and  General  Electric  Credit
Corporation  and Does 1-100 as defendants.  The  Partnership  was not named as a
defendant in these actions. The complaints all allege violations of state common
law, including fraud, negligent misrepresentation, breach of fiduciary duty, and
violations of the rules of the National  Association of Securities Dealers.  The
complaints  seek to recover  compensatory  damages  and  punitive  damages in an
unspecified  amount,  interest,  and rescission with respect to Polaris Aircraft
Income Funds III-VI and all other limited partnerships alleged to have been sold
by Kidder Peabody to the plaintiffs.  The California  actions have been settled.
An  additional  settlement  was entered  into with  certain  plaintiffs  who had
refused to participate in the first settlement.  Plaintiffs' counsel advised the
Court that they would  withdraw from  representing  the remaining  plaintiffs --
approximately 330 -- who refused to participate in either of the settlements. In
July, 2000,  plaintiffs'  counsel  submitted to the Court motions to withdraw as
counsel  of record for all of the  actions.  The Court  indicated  that it would
grant such motions and thereafter would consider  dismissing each of the actions
if no  plaintiff  came  forward  to  prosecute.  On  August 2,  2001,  the Court
conducted a series of status  conferences in connection  with each of the twelve
California  actions  and at the  conferences  dismissed  most  of the  remaining
plaintiffs in those actions. On  November 9, 2001, defendants  moved for summary

- --------
1 The ten other actions are Abrams,  et al. v. Polaris Holding Company,  et al.,
Elphick,  et al. v. Kidder  Peabody & Co., et al.,  Johnson,  et al. v.  Polaris
Holding  Company,  et al.,  Kuntz, et al. v. Polaris  Holding  Company,  et al.,
McDevitt, et al. v. Polaris Holding Company, et al., Ouellette, et al. v. Kidder
Peabody & Co., et al., Rolph, et al. v. Polaris Holding  Company,  et al., Self,
et al. v. Polaris Holding Company,  et al.,  Tarrer,  et al. v. Kidder Peabody &
Co., et al.,  Zicos,  et al. v. Polaris  Holding  Company,  et al., all filed in
Superior Court of California, County of Sacramento.



                                       15


judgment  against most of the remaining  plaintiffs  based upon a settlement and
bar order entered in a  multi-district  litigation in 1997. On March 1, 2002 the
judge granted the defendants'  summary judgment motions. On August 15, 2002, the
judge entered a judgment of dismissal in each of the California actions.


Item 6.       Exhibits and Reports on Form 8-K

a)       Exhibits (numbered in accordance with Item 601 of Regulation S-K)

         99.1 Certification of  President.

         99.2 Certification of Chief Financial Officer.

b)       Reports on Form 8-K

         As described in greater  detail in Item 4 of the Current Report on Form
         8-K dated August 1, 2002 and first filed by the Partnership on or about
         August 2, 2002, the Partnership adopted a resolution  dismissing Arthur
         Andersen LLP ("Andersen") as the  Partnership's  auditors and appointed
         Ernst & Young LLP to replace Andersen.


                                       16



                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                POLARIS AIRCRAFT INCOME FUND II,
                                A California Limited Partnership
                                (Registrant)
                                By: Polaris Investment
                                    Management Corporation,
                                    General Partner




     November 12, 2002              By: /S/Stephen E. Yost
   ---------------------                ------------------
                                        Stephen E. Yost, Chief Financial Officer


                                       17



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                           CERTIFICATIONS PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION
- -------------

I, William R. Carpenter, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Polaris Aircraft Income
Fund II (A California Limited Partnership);

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The  registrant's  other  certifying  officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
         material  information relating to the registrant is made known to us by
         others,  particularly  during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the registrant's  disclosure controls
         and  procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the "Evaluation Date"); and

         c) presented  in  this  quarterly  report  our  conclusions  about  the
         effectiveness  of the disclosure  controls and procedures  based on our
         evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

         a) all significant  deficiencies in the design or operation of internal
         controls  which  could  adversely  affect the  registrant's  ability to
         record,   process,   summarize  and  report  financial  data  and  have
         identified  for the  registrant's  auditors any material  weaknesses in
         internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
         other  employees  who  have a  significant  role  in  the  registrant's
         internal controls; and

                                       18



6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 12, 2002

By:    Polaris Investment Management Corporation,
       General Partner
/s/ William R. Carpenter
- ------------------------
William R. Carpenter
President


                                       19




CERTIFICATION
- -------------

I, Stephen E. Yost, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Polaris Aircraft Income
Fund II (A California Limited Partnership);

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The  registrant's  other  certifying  officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
         material  information relating to the registrant is made known to us by
         others,  particularly  during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the registrant's  disclosure controls
         and  procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the "Evaluation Date"); and

         c) presented  in  this  quarterly  report  our  conclusions  about  the
         effectiveness  of the disclosure  controls and procedures  based on our
         evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

         a) all significant  deficiencies in the design or operation of internal
         controls  which  could  adversely  affect the  registrant's  ability to
         record,   process,   summarize  and  report  financial  data  and  have
         identified  for the  registrant's  auditors any material  weaknesses in
         internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
         other  employees  who  have a  significant  role  in  the  registrant's
         internal controls; and

                                       20



6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 12, 2002

By:    Polaris Investment Management Corporation,
       General Partner
/s/ Stephen E. Yost
- -------------------
Stephen E. Yost
Chief Financial Officer



                                       21