UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                             ----------------------

                                    FORM 10-Q

                             ----------------------



            _X_ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1997

                                       OR

            ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    For the transition period from ___ to ___

                             ----------------------

                           Commission File No. 33-2794

                             ----------------------



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
         201 Mission Street, 27th Floor, San Francisco, California 94105
                           Telephone - (415) 284-7400



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                               Yes _X_    No ___








                       This document consists of 16 pages.





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

            FORM 10-Q - For the Quarterly Period Ended March 31, 1997




                                      INDEX



Part I.    Financial Information                                         Page

        Item 1.   Financial Statements

           a)  Balance Sheets - March 31, 1997 and
               December 31, 1996...........................................3

           b)  Statements of Operations - Three Months Ended
               March 31, 1997 and 1996.....................................4

           c)  Statements of Changes in Partners' Capital
               (Deficit) - Year Ended December 31, 1996
               and Three Months Ended March 31, 1997.......................5

           d)  Statements of Cash Flows - Three Months
               Ended March 31, 1997 and 1996...............................6

           e)  Notes to Financial Statements...............................7

        Item 2.   Management's Discussion and Analysis of
                  Financial Condition and Results of Operations...........10



Part II.   Other Information

        Item 1.   Legal Proceedings.......................................14

        Item 5.   Other Information.......................................14

        Item 6.   Exhibits and Reports on Form 8-K........................15

        Signature ........................................................16

                                        2





                          Part 1. Financial Information

Item 1.    Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership
                                 BALANCE SHEETS
                                   (Unaudited)
                                                      March 31,    December 31,
                                                        1997           1996
                                                        ----           ----
ASSETS:

CASH AND CASH EQUIVALENTS                          $ 22,438,531    $ 22,224,813

RENT AND OTHER RECEIVABLES                              684,956           6,648

NOTES RECEIVABLE                                      1,136,962       1,522,956

AIRCRAFT, net of accumulated depreciation of
   $118,266,900 in 1997 and $120,260,981 in 1996     64,421,425      63,638,062

AIRCRAFT INVENTORY                                       86,532         113,248

OTHER ASSETS                                             39,538         117,015
                                                   ------------    ------------

                                                   $ 88,807,944    $ 87,622,742
                                                   ============    ============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                              $    205,304    $     66,631

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                          222,626         209,781

SECURITY DEPOSITS                                        50,000         116,000

MAINTENANCE RESERVES                                       --           223,528

DEFERRED INCOME                                          26,995         597,915

NOTES PAYABLE                                        18,045,043      14,193,178
                                                   ------------    ------------

       Total Liabilities                             18,549,968      15,407,033
                                                   ------------    ------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                   (1,500,467)     (1,480,858)
   Limited Partners, 499,997 units
     issued and outstanding                          71,758,443      73,696,567
                                                   ------------    ------------

       Total Partners' Capital                       70,257,976      72,215,709
                                                   ------------    ------------

                                                   $ 88,807,944    $ 87,622,742
                                                   ============    ============

        The accompanying notes are an integral part of these statements.

                                        3





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                              STATEMENTS OF INCOME
                                   (Unaudited)



                                          Three Months Ended March 31,
                                          ----------------------------

                                             1997             1996
                                             ----             ----
REVENUES:
  Rent from operating leases             $ 4,368,378      $ 3,518,600
  Interest                                   302,077          392,225
  Loss on sale of aircraft                   (26,079)            --
  Other                                      714,029           49,974
                                         -----------      -----------

         Total Revenues                    5,358,405        3,960,799
                                         -----------      -----------

EXPENSES:
  Depreciation                             3,098,116        3,009,927
  Management fees to general partner         209,419          162,000
  Provision for credit losses                   --            100,409
  Operating                                   44,892           75,502
  Interest                                   411,866             --
  Administration and other                    79,644           59,108
                                         -----------      -----------

         Total Expenses                    3,843,937        3,406,946
                                         -----------      -----------

NET INCOME                               $ 1,514,468      $   553,853
                                         ===========      ===========

NET INCOME ALLOCATED TO
  THE GENERAL PARTNER                    $   327,611      $   417,995
                                         ===========      ===========

NET INCOME ALLOCATED
  TO LIMITED PARTNERS                    $ 1,186,857      $   135,858
                                         ===========      ===========

NET INCOME PER LIMITED
  PARTNERSHIP UNIT                       $      2.37      $      0.27
                                         ===========      ===========


        The accompanying notes are an integral part of these statements.

                                        4





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)



                                        Year Ended December 31, 1996 and
                                        Three Months Ended March 31, 1997
                                        ---------------------------------

                                      General        Limited
                                      Partner        Partners         Total
                                      -------        --------         -----


Balance, December 31, 1995        $  (1,139,155)  $ 107,507,678   $ 106,368,523

   Net income (loss)                  1,602,730     (16,311,216)    (14,708,486)

   Cash distributions to partners    (1,944,433)    (17,499,895)    (19,444,328)
                                  -------------   -------------   -------------

Balance, December 31, 1996           (1,480,858)     73,696,567      72,215,709

   Net income                           327,611       1,186,857       1,514,468

   Cash distributions to partners      (347,220)     (3,124,981)     (3,472,201)
                                  -------------   -------------   -------------

Balance, March 31, 1997           $  (1,500,467)  $  71,758,443   $  70,257,976
                                  =============   =============   =============


        The accompanying notes are an integral part of these statements.

                                        5





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                              Three Months Ended March 31,
                                                              ----------------------------

                                                                    1997          1996
                                                                    ----          ----
                                                                       
OPERATING ACTIVITIES:
   Net income                                                 $  1,514,468   $    553,853
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Depreciation                                                3,098,116      3,009,927
     Provision for credit losses                                      --          100,409
     Loss on sale of aircraft                                       26,079           --
     Changes in operating assets and liabilities:
       Decrease in marketable securities, trading                     --        2,356,506
       Increase in rent and other receivables                     (678,308)      (110,247)
       Decrease in other assets                                     77,477           --
       Increase (decrease) in payable to affiliates                138,673        (17,339)
       Increase in accounts payable and accrued liabilities         12,845         15,797
       Decrease in security deposits                               (66,000)      (375,000)
       Decrease in maintenance reserves                           (223,528)          --
       Decrease in deferred income                                (570,920)          --
                                                              ------------   ------------

         Net cash provided by operating activities               3,328,902      5,533,906
                                                              ------------   ------------


INVESTING ACTIVITIES:
   Increase in aircraft capitalized costs                       (4,784,633)          --
   Principal payments on notes receivable                          385,994        586,786
   Net proceeds from sale of aircraft                              877,075           --
   Net proceeds from sale of aircraft inventory                     26,716         35,861
                                                              ------------   ------------

         Net cash provided by (used in) investing activities    (3,494,848)       622,647
                                                              ------------   ------------

FINANCING ACTIVITIES:
   Increase in notes payable                                     3,884,633           --
   Principal payments on notes payable                             (32,768)          --
   Cash distributions to partners                               (3,472,201)    (4,583,306)
                                                              ------------   ------------

         Net cash provided by (used in) financing activities       379,664     (4,583,306)
                                                              ------------   ------------

CHANGES IN CASH AND CASH
   EQUIVALENTS                                                     213,718      1,573,247

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                          22,224,813     25,884,742
                                                              ------------   ------------

CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                              $ 22,438,531   $ 27,457,989
                                                              ============   ============

             The accompanying notes are an integral part of these statements.

                                                6





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.     Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly Polaris Aircraft Income Fund II's (the Partnership's) financial
position and results of operations.  The financial statements have been prepared
in accordance with the  instructions  of the Quarterly  Report to the Securities
and  Exchange  Commission  (SEC)  Form  10-Q  and  do  not  include  all  of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements  and notes thereto for the years ended  December 31, 1996,  1995, and
1994  included in the  Partnership's  1996 Annual Report to the SEC on Form 10-K
(Form 10-K).


2.     Sale of Boeing 737-200 Aircraft

On January 30,  1997,  one Boeing  737-200  formerly  on lease to  Viscount  Air
Services,   Inc.   (Viscount),   was  sold  to  American   Aircarriers  Support,
Inc.(American  Aircarriers) on an "as-is,  where-is" basis for $660,000 cash. In
addition, the Partnership retained maintenance reserves from the previous lessee
of $217,075,  that had been held by the  Partnership,  which were  recognized as
additional sale proceeds.  A net loss of $26,079 was recorded on the sale of the
aircraft.


3.     TWA Lease Extension

GECAS, on behalf of the Partnership,  negotiated with TransWorld Airlines,  Inc.
(TWA)  for the  acquisition  of  noise-suppression  devices,  commonly  known as
"hushkits," for 14 of the 18 Partnership  aircraft currently on lease to TWA, as
well as 18 other aircraft owned by affiliates of Polaris  Investment  Management
Corporation  (PIMC) and leased to TWA. Hushkit  installation was completed on 11
of the Partnership's aircraft in November 1996.  Installation of hushkits on the
remaining three aircraft was completed during February 1997.

The  aggregate  cost  of the  hushkit  reconditioning  for  the 3  aircraft  was
$4,784,633 or approximately $1.6 million per aircraft,  which was capitalized by
the  Partnership  during 1997.  The  Partnership  paid $900,000 of the aggregate
hushkit  cost  and  the  balance  of  $3,884,633  was  financed  by  UT  Finance
Corporation  (UT  Finance),  a wholly owned  subsidiary  of United  Technologies
Corporation,  of which a  division  is Pratt  and  Whitney  Group,  the  hushkit
manufacturer,  over a 6-year period at an interest rate of approximately 10% per
annum. This accounted for the increase to the notes payable balance at March 31,
1997.

The rent  payable  by TWA  under  the  leases  has been  increased  by an amount
sufficient to cover the monthly debt service  payments on the hushkits and fully
repay, during the term of the TWA leases, the amount borrowed.  The loan from UT
Finance is non-recourse to the Partnership and secured by a security interest in
the lease  receivables.  The  leases for these 3 aircraft  were  extended  for a
period of eight years until February 2005.


4.     Proposed Sale of Aircraft


                                        7





During the first  quarter of 1997,  the  Partnership  received,  and the General
Partner (upon recommendation of its servicer) has determined that it would be in
the best  interests of the  Partnership  to accept an offer to purchase 7 of the
Partnership's  remaining  aircraft  (the  "Aircraft")  and  certain of its notes
receivables by a special  purpose  company (the  "Purchaser").  The Purchaser is
managed by Triton Aviation Services  Limited,  a privately held aircraft leasing
company (the  "Purchaser's  Manager") which was formed in 1996. Each Aircraft is
to be sold subject to the existing  leases,  and as part of the  transaction the
Purchaser assumes all obligations  relating to maintenance reserves and security
deposits,  if any,  relating  to such  leases.  At the same time  cash  balances
related  to  maintenance  reserves  and  security  deposits,  if  any,  will  be
transferred to the Purchaser.

The total  proposed  purchase  price  (the  "Purchase  Price") to be paid by the
Purchaser in the contemplated  transaction  would be $13,988,000  which would be
allocable to the Aircraft and to certain notes  receivable  by the  Partnership.
The Purchaser  proposes to pay  $1,575,888 of the Purchase  Price in cash at the
closing and the balance of $12,412,112 would be paid by delivery of a promissory
note (the  "Promissory  Note") by the Purchaser.  The  Promissory  Note would be
repaid in equal  quarterly  installments  over a period of seven  years  bearing
interest at a rate of 12% per annum with a balloon  principal payment at the end
of year seven.  The  Purchaser  would have the right to  voluntarily  prepay the
Promissory  Note in whole or in part at any time without  penalty.  In addition,
the Promissory Note would be subject to mandatory partial  prepayment in certain
specified instances.

Under the terms of the  contemplated  transaction,  the Aircraft,  including any
income or proceeds  therefrom  and any  maintenance  reserves  or deposits  with
respect  thereto,  constitute  the sole source of payments  under the Promissory
Note.  No security  interest over the Aircraft or the leases would be granted in
favor of the  Partnership,  but the equity  interests in the Purchaser  would be
pledged  to the  Partnership.  The  Purchaser  would  have the right to sell the
Aircraft,  or any of them,  without the consent of the Partnership,  except that
the Partnership's  consent would be required in the event that the proposed sale
price is less than the portion of the outstanding balance of the Promissory Note
which is allocable to the Aircraft in question and the  Purchaser  does not have
sufficient  funds to make up the  difference.  The Purchaser  would undertake to
keep the  Aircraft  and  leases  free of any lien,  security  interest  or other
encumbrance other than (i) inchoate  materialmen's  liens and the like, and (ii)
in the event that the  Purchaser  elects to install  hushkits  on any  Aircraft,
secured debt to the extent of the full cost of such hushkit.  The Purchaser will
be prohibited from incurring  indebtedness  other than (i) the Promissory  Note;
(ii)  deferred  taxes not yet due and payable;  (iii)  indebtedness  incurred to
hushkit  Aircraft owned by the Purchaser and, (iv) demand loans from another SPC
(defined below) at a market rate of interest.

It is also  contemplated  that each of Polaris Aircraft Income Fund III, Polaris
Aircraft  Income Fund IV, Polaris  Aircraft  Income Fund V and Polaris  Aircraft
Income Fund VI would sell certain  aircraft  assets to separate  special purpose
companies  under common  management with the Purchaser  (collectively,  together
with the  Purchaser,  the  "SPC's") on terms  similar to those set forth  above.
Under the  terms of the  contemplated  transaction,  Purchaser's  Manager  would
undertake to make  available a working  capital  line to the  Purchaser of up to
approximately  $1,222,000 to fund operating  obligations of the Purchaser.  This
working  capital line is to be guaranteed  by Triton  Investments  Limited,  the
parent  of  the  Purchaser's   Manager  and  such  guarantor  will  provide  the
Partnership  with a copy of its most recent balance sheet showing a consolidated
net worth (net of minority  interests)  of at least  $150-million.  Furthermore,
pursuant to the  respective  operating  agreements  of each SPC,  including  the
Purchaser,  the  Purchaser's  Manager  would  provide to each SPC all normal and
customary management services including remarketing,  sales and repossession, if
necessary.  Provided that the Purchaser is not in default in making payments due
under the Promissory Note to the  Partnership,  the Purchaser would be permitted
to dividend to its equity owners an amount not to exceed  approximately  $33,000
per month.  The  Purchaser  may  distribute  additional  dividends to the equity
owners to the extent of the working  capital  advances  made by the  Purchaser's
Manager  provided that the working  capital line available to the Purchaser will
be deemed increased to the extent of such dividends.

The Purchaser  would be deemed to have  purchased  the Aircraft  effective as of
April 1, 1997  notwithstanding the actual closing date. The Purchaser would have

                                        8





the  right to  receive  all  income  and  proceeds,  including  rents  and notes
receivables,  from the Aircraft  accruing from and after April 1, 1997,  and the
Promissory Note would commence bearing interest as of April 1, 1997.

The Partnership has agreed to consult with Purchaser's Manager before taking any
significant  action  pertaining to the Aircraft  after the effective date of the
purchase  offer.  The  Purchaser  also has the  right  to make  all  significant
decisions  regarding  the  Aircraft  from and  after the date of  completion  of
definitive  documentation  legally  binding the Purchaser and the Partnership to
the  transaction,  even  if a  delay  occurs  between  the  completion  of  such
documentation and the closing of the title transfer to the Purchaser.

In the event the Partnership receives and elects to accept an offer for all (but
not less than  all) of the  assets  to be sold by it to the  Purchaser  on terms
which it deems  more  favorable,  the  Purchaser  has the right to (i) match the
offer,  or (ii) decline to match the offer and be entitled to compensation in an
amount equal to 1 1/2% of the Purchaser's proposed Purchase Price.

The Partnership adopted, effective January 1, 1996, SFAS No. 121 "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed
Of." That statement  requires that long-lived  assets be reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be  recoverable.  The purchase  offer  constitutes  a change in
circumstances  which,  pursuant to SFAS No. 121,  requires  the  Partnership  to
review the Aircraft for  impairment.  As  previously  discussed in Note 3 of the
Partnership's financial statements for the year ended December 31, 1996 included
in Form 10-K, the  Partnership  has determined  that an impairment  loss must be
recognized.  In determining  the amount of the impairment  loss, the Partnership
estimated the "fair value" of the Aircraft based on the proposed  Purchase Price
reflected in the contemplated transaction, less the estimated costs and expenses
of the proposed  sale. The  Partnership is deemed to have an impairment  loss to
the extent that the carrying value exceeded the fair value.  Management believes
the assumptions  related to the fair value of impaired assets represent the best
estimates based on reasonable and supportable assumptions and projections.

It should be noted that there can be no  assurance  that the  contemplated  sale
transaction will be consummated. The contemplated transaction remains subject to
execution of definitive documentation and various other contingencies.


5.     Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the general partner,  PIMC, in
connection with services rendered or payments made on behalf of the Partnership:

                                            Payments for
                                         Three Months Ended    Payable at
                                           March 31, 1997    March 31, 1997
                                           --------------    --------------

Aircraft Management Fees                      $112,500          $ 82,410

Out-of-Pocket Administrative Expense
   Reimbursement                               102,126           122,894

Out-of-Pocket Operating and
   Remarketing Expense Reimbursement             7,489              --
                                              --------          --------

                                              $222,115          $205,304
                                              ========          ========



                                        9





Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

At March 31, 1997,  Polaris  Aircraft  Income Fund II (the  Partnership)  owns a
portfolio of 21 used  commercial jet aircraft and certain  inventoried  aircraft
parts out of its original portfolio of 30 aircraft. The portfolio consists of 17
McDonnell  Douglas DC-9-30  aircraft and one McDonnell  Douglas DC-9-40 aircraft
leased to Trans World Airlines, Inc. (TWA); two Boeing 727-200 Advanced aircraft
leased to Continental Micronesia, Inc. (Continental Micronesia);  and one Boeing
727-200 Advanced aircraft leased to Continental  Airlines,  Inc.  (Continental).
The Partnership  transferred six Boeing 727-200  aircraft,  previously leased to
Pan American World Airways,  Inc., to aircraft inventory in 1992. These aircraft
have  been  disassembled  for sale of their  component  parts.  Of its  original
portfolio,  the Partnership  sold one Boeing 727-200  aircraft in February 1995,
one Boeing 737-200 Combi aircraft in March 1996, and one Boeing 737-200 aircraft
in January 1997.


Remarketing Update

Sale of Boeing  737-200  Aircraft  - On January  30,  1997,  one Boeing  737-200
formerly  on  lease  to  Viscount,  was sold to  American  Aircarriers  Support,
Inc.(American  Aircarriers) on an "as-is,  where-is" basis for $660,000 cash. In
addition, the Partnership retained maintenance reserves from the previous lessee
of $217,075,  that had been held by the  Partnership,  which were  recognized as
additional sale proceeds.  A net loss of $26,079 was recorded on the sale of the
aircraft.

TWA Lease Extension - GECAS, on behalf of the  Partnership,  negotiated with TWA
for the acquisition of noise-suppression  devices, commonly known as "hushkits,"
for 14 of the 18 Partnership  aircraft  currently on lease to TWA, as well as 18
other aircraft owned by affiliates of Polaris Investment Management  Corporation
(PIMC)  and  leased to TWA.  Hushkit  installation  was  completed  on 11 of the
Partnership's  aircraft  in  November  1996.  Installation  of  hushkits  on the
remaining three aircraft was completed during February 1997.

The aggregate cost of the hushkit reconditioning  completed in February 1997 for
the 3 aircraft was $4,784,633 or approximately $1.6 million per aircraft,  which
was capitalized by the Partnership during 1997. The Partnership paid $900,000 of
the  aggregate  hushkit  cost and the balance of  $3,884,633  was financed by UT
Finance   Corporation  (UT  Finance),   a  wholly  owned  subsidiary  of  United
Technologies  Corporation,  of which a division is Pratt and Whitney Group,  the
hushkit manufacturer,  over a 6-year period at an interest rate of approximately
10% per annum.

The rent  payable  by TWA  under  the  leases  has been  increased  by an amount
sufficient to cover the monthly debt service  payments on the hushkits and fully
repay, during the term of the TWA leases, the amount borrowed.  The loan from UT
Finance is non-recourse to the Partnership and secured by a security interest in
the lease  receivables.  The  leases for these 3 aircraft  were  extended  for a
period of eight years until February 2005.

Proposed  Sale of Aircraft - During the first quarter of 1997,  the  Partnership
received,  and the General  Partner  (upon  recommendation  of its servicer) has
determined  that it would be in the best interests of the  Partnership to accept
an offer to purchase 7 of the Partnership's  remaining aircraft (the "Aircraft")
and  certain  of  its  notes  receivables  by a  special  purpose  company  (the
"Purchaser").  The Purchaser is managed by Triton Aviation Services  Limited,  a
privately held aircraft  leasing company (the  "Purchaser's  Manager") which was
formed in 1996. Each Aircraft is to be sold subject to the existing leases,  and
as part of the  transaction the Purchaser  assumes all  obligations  relating to
maintenance reserves and security deposits,  if any, relating to such leases. At
the same time  cash  balances  related  to  maintenance  reserves  and  security
deposits, if any, will be transferred to the Purchaser.

The total  proposed  purchase  price  (the  "Purchase  Price") to be paid by the
Purchaser in the contemplated  transaction  would be $13,988,000  which would be

                                       10





allocable to the Aircraft and to certain notes  receivable  by the  Partnership.
The Purchaser  proposes to pay  $1,575,888 of the Purchase  Price in cash at the
closing and the balance of $12,412,112 would be paid by delivery of a promissory
note (the  "Promissory  Note") by the Purchaser.  The  Promissory  Note would be
repaid in equal  quarterly  installments  over a period of seven  years  bearing
interest at a rate of 12% per annum with a balloon  principal payment at the end
of year seven.  The  Purchaser  would have the right to  voluntarily  prepay the
Promissory  Note in whole or in part at any time without  penalty.  In addition,
the Promissory Note would be subject to mandatory partial  prepayment in certain
specified instances.

Under the terms of the  contemplated  transaction,  the Aircraft,  including any
income or proceeds  therefrom  and any  maintenance  reserves  or deposits  with
respect  thereto,  constitute  the sole source of payments  under the Promissory
Note.  No security  interest over the Aircraft or the leases would be granted in
favor of the  Partnership,  but the equity  interests in the Purchaser  would be
pledged  to the  Partnership.  The  Purchaser  would  have the right to sell the
Aircraft,  or any of them,  without the consent of the Partnership,  except that
the Partnership's  consent would be required in the event that the proposed sale
price is less than the portion of the outstanding balance of the Promissory Note
which is allocable to the Aircraft in question and the  Purchaser  does not have
sufficient  funds to make up the  difference.  The Purchaser  would undertake to
keep the  Aircraft  and  leases  free of any lien,  security  interest  or other
encumbrance other than (i) inchoate  materialmen's  liens and the like, and (ii)
in the event that the  Purchaser  elects to install  hushkits  on any  Aircraft,
secured debt to the extent of the full cost of such hushkit.  The Purchaser will
be prohibited from incurring  indebtedness  other than (i) the Promissory  Note;
(ii)  deferred  taxes not yet due and payable;  (iii)  indebtedness  incurred to
hushkit  Aircraft owned by the Purchaser and, (iv) demand loans from another SPC
(defined below) at a market rate of interest.

It is also  contemplated  that each of Polaris Aircraft Income Fund III, Polaris
Aircraft  Income Fund IV, Polaris  Aircraft  Income Fund V and Polaris  Aircraft
Income Fund VI would sell certain  aircraft  assets to separate  special purpose
companies  under common  management with the Purchaser  (collectively,  together
with the  Purchaser,  the  "SPC's") on terms  similar to those set forth  above.
Under the  terms of the  contemplated  transaction,  Purchaser's  Manager  would
undertake to make  available a working  capital  line to the  Purchaser of up to
approximately  $1,222,000 to fund operating  obligations of the Purchaser.  This
working  capital line is to be guaranteed  by Triton  Investments  Limited,  the
parent  of  the  Purchaser's   Manager  and  such  guarantor  will  provide  the
Partnership  with a copy of its most recent balance sheet showing a consolidated
net worth (net of minority  interests)  of at least  $150-million.  Furthermore,
pursuant to the  respective  operating  agreements  of each SPC,  including  the
Purchaser,  the  Purchaser's  Manager  would  provide to each SPC all normal and
customary management services including remarketing,  sales and repossession, if
necessary.  Provided that the Purchaser is not in default in making payments due
under the Promissory Note to the  Partnership,  the Purchaser would be permitted
to dividend to its equity owners an amount not to exceed  approximately  $33,000
per month.  The  Purchaser  may  distribute  additional  dividends to the equity
owners to the extent of the working  capital  advances  made by the  Purchaser's
Manager  provided that the working  capital line available to the Purchaser will
be deemed increased to the extent of such dividends.

The Purchaser  would be deemed to have  purchased  the Aircraft  effective as of
April 1, 1997  notwithstanding the actual closing date. The Purchaser would have
the  right to  receive  all  income  and  proceeds,  including  rents  and notes
receivables,  from the Aircraft  accruing from and after April 1, 1997,  and the
Promissory Note would commence bearing interest as of April 1, 1997.

The Partnership has agreed to consult with Purchaser's Manager before taking any
significant  action  pertaining to the Aircraft  after the effective date of the
purchase  offer.  The  Purchaser  also has the  right  to make  all  significant
decisions  regarding  the  Aircraft  from and  after the date of  completion  of
definitive  documentation  legally  binding the Purchaser and the Partnership to
the  transaction,  even  if a  delay  occurs  between  the  completion  of  such
documentation and the closing of the title transfer to the Purchaser.

In the event the Partnership receives and elects to accept an offer for all (but
not less than  all) of the  assets  to be sold by it to the  Purchaser  on terms
which it deems  more  favorable,  the  Purchaser  has the right to (i) match the
offer,  or (ii) decline to match the offer and be entitled to compensation in an
amount equal to 1 1/2% of the Purchaser's proposed Purchase Price.

                                       11





The Partnership adopted, effective January 1, 1996, SFAS No. 121 "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed
Of." That statement  requires that long-lived  assets be reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be  recoverable.  The purchase  offer  constitutes  a change in
circumstances  which,  pursuant to SFAS No. 121,  requires  the  Partnership  to
review the  Aircraft  for  impairment.  As  previously  discussed in Note 3, the
Partnership  has  determined  that an  impairment  loss must be  recognized.  In
determining  the amount of the impairment  loss, the  Partnership  estimated the
"fair value" of the Aircraft based on the proposed  Purchase Price  reflected in
the  contemplated  transaction,  less the  estimated  costs and  expenses of the
proposed  sale.  The  Partnership  is deemed to have an  impairment  loss to the
extent that the carrying value exceeded the fair value.  Management believes the
assumptions  related to the fair value of  impaired  assets  represent  the best
estimates based on reasonable and supportable assumptions and projections.

It should be noted that there can be no  assurance  that the  contemplated  sale
transaction will be consummated. The contemplated transaction remains subject to
execution of definitive documentation and various other contingencies.


Partnership Operations

The  Partnership  recorded  net  income  of  $1,514,468  or  $2.37  per  limited
partnership  unit for the three  months  ended March 31,  1997,  compared to net
income of $553,853,  or $0.27 per limited partnership unit, for the three months
ended March 31, 1996.

Rental  revenues,  net of related  management  fees,  increased during the first
three  months of 1997 as  compared  to the same  period in 1996  primarily  as a
result of an increase in rental revenues from TWA. In November 1996 and February
1997,  installation of hushkits was completed on 14 of the 18 aircraft leased to
TWA and the leases were extended for eight years.  The rent payable by TWA under
the leases has been increased by an amount  sufficient to cover the monthly debt
service  payments on the hushkits  and fully  repay,  during the term of the TWA
leases,  the amount  borrowed.  The  Partnership  recorded  $411,866 in interest
expense on the amount  borrowed to finance the  hushkits  during the first three
months of 1997.

Partially  offsetting the increase in 1997 net income was a net loss recorded on
the sale of the Boeing 737- 200  aircraft to American  Aircarriers  for $660,000
cash in January 1997. In addition, the Partnership retained maintenance reserves
from the previous  lessee of $217,075,  which were recognized as additional sale
proceeds. A net loss of $26,079 was recorded on the sale of the aircraft.

The  Partnership  recorded an increase in other  income  during the three months
ended  March 31,  1997.  This  increase  in other  income  was the result of the
receipt of $714,029 related to amounts due under the TWA maintenance  credit and
rent deferral agreement.

The Partnership received warrants to purchase 227,133 shares of TWA Common Stock
from TWA in November 1995 and  exercised the warrants on December 29, 1995.  The
Partnership  sold  the  TWA  Common  Stock  by  February  1996,  net  of  broker
commissions,  for  $2,406,479  and  recognized a gain on trading  securities  of
$49,974 during the first quarter of 1996.

During the three  months  ended  March 31,  1996,  the  Partnership  recorded an
allowance  for  credit  losses of  $100,409  for  certain  receivables  due from
Viscount Air Services, Inc. (Viscount). Viscount filed a petition for protection
under  Chapter  11 of the United  States  Bankruptcy  Code in the United  States
Bankruptcy Court in January 1996.

The Partnership recorded additional  depreciation  adjustments to certain of the
Partnership's aircraft in the fourth quarter of 1996. The increased depreciation
expense  during 1996 reduces the  aircraft's  net carrying value and reduces the

                                       12





amount of future  depreciation  expense that the Partnership will recognize over
the projected  remaining  economic life of the aircraft.  Although  depreciation
expense on these  aircraft  decreased  during the three  months  ended March 31,
1997,  the  Partnership  recorded  an increase  in  depreciation  expense on the
Partnership's  14 leases that were fitted with  hushkits  during  1996,  causing
depreciation  expense to increase  slightly  during the three months ended March
31, 1997 as compared to the same period in 1996.

Administration  and other expenses increased during the three months ended March
31, 1997 as compared to the same period in 1996,  due to  increases  in printing
and postage costs combined with an increase in outside services.

The Partnership  reported an increase in rent and other receivables at March 31,
1997,  as  compared  to  December  31,  1996.  This  increase  in rent and other
receivables was the result of certain rental payments due from TWA at the end of
March 1997 that were received by the Partnership in April 1997.

The decrease in the deferred income balance at March 31, 1997 is attributable to
differences  between the  payments due and the rental  income  earned on the TWA
leases for 14 of the 18 Partnership aircraft currently on lease to TWA that were
extended in 1996 and 1997.  For income  recognition  purposes,  the  Partnership
recognizes rental income over the life of the lease in equal monthly amounts. As
a result,  the difference  between rental income earned and the rental  payments
due is recognized as deferred income. The rental income earned on the TWA leases
during the three  months ended March 31, 1997  exceeded the rental  payments due
from TWA, causing a decrease in the deferred income balance.


Liquidity and Cash Distributions

Liquidity  -  The   Partnership   has  received  all  lease  payments  due  from
Continental,  Continental  Micronesia  and TWA, as well as all notes  receivable
payments due from AIA and Westjet related to aircraft sales from prior years. As
discussed above, the Partnership  received from TWA warrants to purchase 227,133
shares  of TWA  Common  Stock  in  consideration  for  the  rent  deferral.  The
Partnership  exercised the warrants in 1995 and sold the TWA Common Stock in the
first quarter of 1996, net of broker commissions, for $2,406,479.

The  Partnership  held  maintenance  reserve  payments  from  one of its  former
lessees,  Viscount Air Services,  Inc. Maintenance reserve balances remaining at
the  termination  of the lease may be used by the  Partnership  to offset future
maintenance  expenses or recognized as revenue.  The Partnership  recognized the
remaining  maintenance  reserve  balance of $217,075 as additional sale proceeds
upon the sale of the aircraft to American  Aircarriers  in January 1997. The net
maintenance reserve balances aggregate $0 as of March 31, 1997.

Payments  totaling  $26,716 were received  during the first quarter of 1997 from
the sale of inventoried  parts from the six disassembled  aircraft and have been
applied  against  aircraft  inventory.  The net book value of the  Partnership's
aircraft  inventory  was  $86,532  as of March  31,  1997.  The  Partnership  is
retaining cash reserves to meet potential obligations under the TWA, Continental
and Continental Micronesia lease agreements.

Cash  Distributions - Cash  distributions  to limited  partners during the three
months  ended  March 31,  1997 and 1996 were  $3,124,981,  or $6.25 per  limited
partnership unit and $4,124,975 or $8.25 per unit, respectively.  The timing and
amount of future  cash  distributions  are not yet known and will  depend on the
Partnership's future cash requirements; the receipt of rental payments from TWA,
Continental and Continental  Micronesia;  the receipt of modification  financing
payments  from  Continental  and  Continental  Micronesia;  the  receipt of note
receivable payments from AIA and Westjet and payments generated from the sale of
aircraft  inventory;  and  consummation  of  the  Sale  Transaction  and  timely
performance  by  Purchaser  of its  obligations  to the  Partnership  under  the
Promissory Note.


                                       13





                           Part II. Other Information


Item 1.      Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
Partnership) 1996 Annual Report to the Securities and Exchange  Commission (SEC)
on Form 10-K  (Form  10-K),  there  are a number of  pending  legal  actions  or
proceedings involving the Partnership.  There have been no material developments
with respect to any such  actions or  proceedings  during the period  covered by
this report except:

Equity Resources, Inc, et al v. Polaris Investment Management Corporation, et al
- - On or about April 18, 1997, an action entitled Equity Resources  Group,  Inc.,
et al v.  Polaris  Investment  Management  Corporation,  et al was  filed in the
Superior Court for the County of Middlesex,  Commonwealth of Massachusetts.  The
complaint  names  each  of  Polaris  Investment  Management   Corporation,   the
Partnership,  Polaris Aircraft Income Fund III, Polaris Aircraft Income Fund IV,
Polaris  Aircraft  Income  Fund  V and  Polaris  Aircraft  Income  Fund  VI,  as
defendants.   The   complaint   alleges  that  Polaris   Investment   Management
Corporation, as general partner of each of the partnerships,  committed a breach
of  its  fiduciary  duties,   violated  applicable   partnership  law  statutory
requirements,  and breached provisions of the partnership  agreements of each of
the foregoing  partnerships by failing to solicit a vote of the limited partners
in each of such partnership in connection with the Sale Transaction described in
Note 4 and in failing to disclose  material facts relating to such  transaction.
Plaintiffs filed a motion seeking to enjoin the Sale  Transaction,  which motion
was denied by the court on May 6, 1997.

Other  Proceedings  - Item 10 in Part III of the  Partnership's  1996  Form 10-K
discusses  certain  actions  which have been filed  against  Polaris  Investment
Management  Corporation  and others in connection  with the sale of interests in
the  Partnership  and the management of the  Partnership.  With the exception of
Novak, et al v. Polaris Holding  Company,  et al, (which has been dismissed,  as
discussed in the  Partnership's  1996 Form 10-K) where the Partnership was named
as a defendant for procedural purposes,  the Partnership is not a party to these
actions.  There have been no material  developments  with  respect to any of the
actions described therein during the period covered by this report except:

In Re Prudential  Securities Inc. Limited Partnership  Litigation - On April 22,
1997, the Polaris defendants entered into a settlement agreement with plaintiffs
pursuant to which,  among other  things,  the Polaris  defendants  agreed to pay
$22.5 million to a class of unitholders  previously  certified by the Court.  On
April 29,  1997,  Judge  Pollack  signed an order  preliminarily  approving  the
settlement.  Under the terms of the order, (i) lead class counsel is required to
mail a notice to all class  members on or before  May 13,  1997  describing  the
terms of the  settlement;  (ii)  requests for  exclusion  from the class must be
mailed to the  Claims  Administrator  no later than June 27,  1997;  and (iii) a
hearing on the fairness of the  settlement  and other matters is scheduled to be
held before Judge Pollack on August 1, 1997.


Item 5.      Other Information

The General Partner  determined  that it was necessary,  in order to prevent the
Partnership  from being treated for tax purposes as an association  taxable as a
corporation,   rather  than  being  taxable  as  a  partnership,  to  amend  the
Partnership  Agreement  by adding the  following  as a new sentence in Paragraph
12.4:

       Notwithstanding  anything to the contrary  contained in this  Partnership
       Agreement,  a Unit Holder  wishing to transfer Units may do so only after
       giving  written  notice of such intent to the General  Partner,  and only
       upon obtaining the prior written  consent of the General  Partner to such
       transfer,  which  consent  the General  Partner may  withhold in its sole
       discretion  if it deems  such  action  to be  necessary  to  prevent  the
       Partnership  from being  treated as a "publicly  traded  partnership"  as
       defined in the Code.

                                       14





Due to the number of transfers which occurred through the end of April 1997, the
General  Partner  concluded  that this  action  was  necessary  to  prevent  the
Partnership from being treated as a "publicly-traded  partnership" as defined in
the Internal  Revenue  Code.  A  "publicly-traded  partnership"  is treated as a
corporation for Federal income tax purposes, with the result that such an entity
pays Federal  corporate  income tax on its taxable  income and its partners must
include in their taxable income as dividends all  distributions  received to the
extent that such distributions are paid out of current and accumulated earnings.
Thus,  the General  Partner  adopted the  foregoing  amendment  in an attempt to
protect the Partnership against the risk of such an adverse tax consequence.


Item 6.      Exhibits and Reports on Form 8-K

a)     Exhibits (numbered in accordance with Item 601 of Regulation S-K)

       3.    Amendment to Amended and Restated Limited Partnership Agreement

       27.   Financial Data Schedule.

b)     Reports on Form 8-K

       No reports on Form 8-K were filed by the  Registrant  during the  quarter
       for which this report is filed.

                                       15





                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                  POLARIS AIRCRAFT INCOME FUND II,
                                  A California Limited Partnership
                                  (Registrant)
                                  By: Polaris Investment
                                      Management Corporation,
                                      General Partner




       May 9, 1997                     By:   /S/Marc A. Meiches
- ---------------------------                  ------------------
                                             Mark A. Meiches
                                             Chief Financial Officer
                                             (principal financial officer and
                                             principal accounting officer of
                                             Polaris Investment Management
                                             Corporation, General Partner of
                                             the Registrant)

                                       16