UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                           ---------------------------

                                    FORM 10-Q

                           ---------------------------



          _X_ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from ___ to ___

                           ---------------------------

                           Commission File No. 33-2794

                           ---------------------------



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
         201 Mission Street, 27th Floor, San Francisco, California 94105
                           Telephone - (415) 284-7400



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                              Yes _X_    No ___







                       This document consists of 19 pages.






                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

          FORM 10-Q - For the Quarterly Period Ended September 30, 1997




                                      INDEX



Part I.  Financial Information                                            Page

         Item 1.  Financial Statements

              a)  Balance Sheets - September 30, 1997 and
                  December 31, 1996........................................3

              b)  Statements of Operations - Three and Nine Months
                  Ended September 30, 1997 and 1996........................4

              c)  Statements of Changes in Partners' Capital
                  (Deficit) - Year Ended December 31, 1996
                  and Nine Months Ended September 30, 1997.................5

              d)  Statements of Cash Flows - Nine Months
                  Ended September 30, 1997 and 1996........................6

              e)  Notes to Financial Statements............................7

         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations...........11



Part II. Other Information

         Item 1.  Legal Proceedings.......................................17

         Item 6.  Exhibits and Reports on Form 8-K........................18

         Signature    ....................................................19

                                        2





                          Part 1. Financial Information
                          -----------------------------
Item 1.  Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                                 BALANCE SHEETS
                                   (Unaudited)
                                                   September 30,    December 31,
                                                       1997            1996
                                                       ----            ----
ASSETS:

CASH AND CASH EQUIVALENTS                         $ 19,905,524    $ 22,224,813

RENT AND OTHER RECEIVABLES                             935,629           6,648

NOTES RECEIVABLE                                    11,932,202       1,522,956

AIRCRAFT, net of accumulated depreciation of
   $68,202,912 in 1997 and $120,260,981 in 1996     47,160,397      63,638,062

AIRCRAFT INVENTORY                                        --           113,248

OTHER ASSETS                                             6,991         117,015
                                                  ------------    ------------

                                                  $ 79,940,743    $ 87,622,742
                                                  ============    ============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                             $    177,345    $     66,631

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                         373,124         209,781

SECURITY DEPOSITS                                       50,000         116,000

MAINTENANCE RESERVES                                      --           223,528

DEFERRED INCOME                                        203,335         597,915

NOTES PAYABLE                                       16,748,131      14,193,178
                                                  ------------    ------------

        Total Liabilities                           17,551,935      15,407,033
                                                  ------------    ------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                  (1,579,246)     (1,480,858)
   Limited Partners, 499,997 units
      issued and outstanding                        63,968,054      73,696,567
                                                  ------------    ------------

        Total Partners' Capital                     62,388,808      72,215,709
                                                  ------------    ------------

                                                  $ 79,940,743    $ 87,622,742
                                                  ============    ============

        The accompanying notes are an integral part of these statements.

                                        3





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                          Three Months Ended         Nine Months Ended
                                             September 30,             September 30,
                                             -------------             -------------
                                           1997         1996         1997         1996
                                           ----         ----         ----         ----
                                                                  
REVENUES:
   Rent from operating leases          $3,145,676  $ 3,430,000   $11,646,396  $10,368,600
   Interest                               626,445      384,612     1,316,784    1,168,907
   Claims related to lessee defaults         --           --            --        567,500
   Loss on sale of aircraft                  --                      (26,079)        --
   Other                                   49,240         --         851,683       49,974
                                       ----------  -----------   -----------  -----------

           Total Revenues               3,821,361    3,814,612    13,788,784   12,154,981
                                       ----------  -----------   -----------  -----------

EXPENSES:
   Depreciation                         2,221,949    3,309,927     8,291,387    9,329,780
   Management fees to general partner      42,815      162,500       409,518      486,500
   Provision for credit losses               --         92,508          --        192,917
   Operating                               35,332       57,997       117,259      210,047
   Interest                               415,571         --       1,267,556         --
   Administration and other                87,134       63,968       280,045      216,296
                                       ----------  -----------   -----------  -----------

           Total Expenses               2,802,801    3,686,900    10,365,765   10,435,540
                                       ----------  -----------   -----------  -----------

NET INCOME                             $1,018,560  $   127,712   $ 3,423,019  $ 1,719,441
                                       ==========  ===========   ===========  ===========

NET INCOME ALLOCATED TO
   THE GENERAL PARTNER                 $  390,145  $   413,733   $ 1,226,604  $ 1,254,563
                                       ==========  ===========   ===========  ===========

NET INCOME (LOSS) ALLOCATED
   TO LIMITED PARTNERS                 $  628,415  $  (286,021)  $ 2,196,415  $   464,878
                                       ==========  ===========   ===========  ===========

NET INCOME (LOSS) PER LIMITED
   PARTNERSHIP UNIT                    $     1.26  $     (0.57)  $      4.39  $      0.93
                                       ==========  ===========   ===========  ===========


        The accompanying notes are an integral part of these statements.

                                        4





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)



                                         Year Ended December 31, 1996 and
                                       Nine Months Ended September 30, 1997
                                       ------------------------------------

                                      General        Limited
                                      Partner        Partners         Total
                                      -------        --------         -----

Balance, December 31, 1995         $(1,139,155)  $ 107,507,678   $ 106,368,523

   Net income (loss)                 1,602,730     (16,311,216)    (14,708,486)

   Cash distributions to partners   (1,944,433)    (17,499,895)    (19,444,328)
                                   -----------   -------------   -------------

Balance, December 31, 1996          (1,480,858)     73,696,567      72,215,709

   Net income                        1,226,604       2,196,415       3,423,019

   Cash distributions to partners   (1,324,992)    (11,924,928)    (13,249,920)
                                   -----------   -------------   -------------

Balance, September 30, 1997        $(1,579,246)  $  63,968,054   $  62,388,808
                                   ===========   =============   =============


        The accompanying notes are an integral part of these statements.

                                        5





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                Nine Months Ended September 30,
                                                                -------------------------------

                                                                     1997           1996
                                                                     ----           ----
                                                                         
OPERATING ACTIVITIES:
    Net income                                                  $  3,423,019   $  1,719,441
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation                                                 8,291,387      9,329,780
      Gain on sale of aircraft inventory                             (49,240)          --
      Loss on sale of aircraft                                        26,079           --
      Provision for credit losses                                       --         (153,323)
      Changes in  operating  assets  and  liabilities,
         net of effect of sale of aircraft:
         Decrease in marketable securities, trading                     --        2,356,506
         Decrease (increase) in rent and other receivables          (929,403)       241,053
         Decrease in other assets                                    110,024           --
         Increase (decrease) in payable to affiliates                110,714        (12,764)
         Increase in accounts payable and accrued liabilities         97,944         89,514
         Decrease in security deposits                               (66,000)      (400,000)
         Increase (decrease) in maintenance reserves                  (6,453)        60,906
         Decrease in deferred income                                (394,580)          --
                                                                ------------   ------------

           Net cash provided by operating activities              10,613,491     13,231,113
                                                                ------------   ------------

INVESTING ACTIVITIES:
    Increase in aircraft capitalized costs                        (4,784,633)          --
    Payments to Purchaser related to sale of aircraft             (1,001,067)          --
    Proceeds from sale of aircraft                                 2,519,495           --
    Principal payments on notes receivable                           865,904      1,505,689
    Net proceeds from sale of aircraft inventory                     162,488        203,946
                                                                ------------   ------------

           Net cash provided by (used in) investing activities    (2,237,813)     1,709,635
                                                                ------------   ------------

FINANCING ACTIVITIES:
    Increase in notes payable                                      3,884,633           --
    Principal payments on notes payable                           (1,329,680)          --
    Cash distributions to partners                               (13,249,920)   (13,749,917)
                                                                ------------   ------------

           Net cash used in financing activities                 (10,694,967)   (13,749,917)
                                                                ------------   ------------

CHANGES IN CASH AND CASH
    EQUIVALENTS                                                   (2,319,289)     1,190,831

CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                                           22,224,813     25,884,742
                                                                ------------   ------------

CASH AND CASH EQUIVALENTS AT
    END OF PERIOD                                               $ 19,905,524   $ 27,075,573
                                                                ============   ============

        The accompanying notes are an integral part of these statements.

                                        6





                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.       Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly Polaris Aircraft Income Fund II's (the Partnership's) financial
position and results of operations.  The financial statements have been prepared
in accordance with the  instructions  of the Quarterly  Report to the Securities
and  Exchange  Commission  (SEC)  Form  10-Q  and  do  not  include  all  of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements  and notes thereto for the years ended  December 31, 1996,  1995, and
1994  included in the  Partnership's  1996 Annual Report to the SEC on Form 10-K
(Form 10-K).


2.       Sale of Boeing 737-200 Aircraft

On January 30,  1997,  one Boeing  737-200  formerly  on lease to  Viscount  Air
Services,   Inc.   (Viscount),   was  sold  to  American   Aircarriers  Support,
Inc.(American  Aircarriers) on an "as-is,  where-is" basis for $660,000 cash. In
addition, the Partnership retained maintenance reserves from the previous lessee
of $217,075,  that had been held by the  Partnership,  which were  recognized as
additional sale proceeds.  A net loss of $26,079 was recorded on the sale of the
aircraft.


3.       TWA Lease Extension

GE Capital Aviation  Services,  Inc (GECAS),  on behalf of the Partnership,  and
TransWorld   Airlines,   Inc.   (TWA)   negotiated   for  the   acquisition   of
noise-suppression  devices, commonly known as "hushkits," for the 14 Partnership
aircraft  currently on lease to TWA, as well as 18 other  aircraft  beneficially
owned by Polaris Aircraft Income Fund III and Polaris Holding Company and leased
to TWA. Hushkit  installation was completed on 11 of the Partnership's  aircraft
in November 1996.  Installation  of hushkits on the remaining three aircraft was
completed during February 1997.

The aggregate cost of the hushkit reconditioning  completed in February 1997 for
the 3 remaining  aircraft  was  $4,784,633  or  approximately  $1.6  million per
aircraft,  which was capitalized by the Partnership during 1997. The Partnership
paid  $900,000 of the aggregate  hushkit cost and the balance of $3,884,633  was
financed by UT Finance  Corporation (UT Finance),  a wholly owned  subsidiary of
United Technologies Corporation, of which a division is Pratt and Whitney Group,
the  hushkit  manufacturer,  over  a  6-year  period  at  an  interest  rate  of
approximately 10% per annum.

The rent  payable  by TWA  under  the  leases  has been  increased  by an amount
sufficient to cover the monthly debt service  payments on the hushkits and fully
repay, during the term of the TWA leases, the amount borrowed.  The loan from UT
Finance is non-recourse to the Partnership and secured by a security interest in
the lease  receivables.  The  leases for these 3 aircraft  were  extended  for a
period of eight years until February 2005.


4.       Sale of Aircraft to Triton

On May  28,  1997,  Polaris  Investment  Management  Corporation  (the  "General
Partner"  or  "PIMC"),  on  behalf  of  the  Partnership,   executed  definitive


                                        7





documentation for the purchase of 7 of the  Partnership's 21 remaining  aircraft
(the  "Aircraft")  and  certain  of its notes  receivables  by  Triton  Aviation
Services II LLC, a special purpose company (the  "Purchaser").  The closings for
the purchase of the 7 Aircraft  occurred from May 28, 1997 to June 16, 1997. The
Purchaser is managed by Triton Aviation Services,  Ltd. ("Triton Aviation"or the
"Manager"),  a privately held aircraft  leasing company which was formed in 1996
by Triton  Investments,  Ltd.,  a company  which  has been in the  marine  cargo
container  leasing  business for 17 years and is  diversifying  its portfolio by
leasing  commercial  aircraft.  Each  Aircraft  was sold subject to the existing
leases.

The Terms of the Transaction - The total contract  purchase price (the "Purchase
Price") to the Purchaser is  $13,988,000  which is allocable to the Aircraft and
to certain notes  receivable  by the  Partnership.  The  Purchaser  paid into an
escrow account  $1,575,888 of the Purchase Price in cash upon the closing of the
first aircraft and delivered a promissory note (the  "Promissory  Note") for the
balance of $12,412,112.  The Partnership received payment of $1,575,888 from the
escrow account on June 24, 1997.

The  Promissory  Note  is due in 28  quarterly  installments  of  principal  and
interest  commencing  June 30, 1997 in the amount of  $608,772  over a period of
seven years bearing interest at a rate of 12% per annum with a balloon principal
payment in the amount of $2,262,866 due on March 31, 2004. The Purchaser has the
right to voluntarily  prepay the Promissory Note in whole or in part at any time
without  penalty.  In  addition,  the  Promissory  Note is subject to  mandatory
partial prepayment in certain specified  instances.  The Purchaser is current on
its Promissory Note obligation.

Under the terms of the transaction, the Purchaser's assets, which are limited to
the  Aircraft,  including any income or proceeds  therefrom,  and any funds made
available to Purchaser under the working capital line described below constitute
the sole  source of payments  under the  Promissory  Note.  Although no security
interest over the Aircraft or the leases is granted in favor of the Partnership,
the equity interests in the Purchaser have been pledged to the  Partnership.  In
connection  with  that  pledge,  the  Purchaser  is  prohibited  from  incurring
indebtedness other than (i) the Promissory Note; (ii) deferred taxes not yet due
and  payable;  (iii)  indebtedness  incurred  to hushkit  Aircraft  owned by the
Purchaser;  (iv) demand loans to another SPC (defined below) at a market rate of
interest;  and (v) debt to trade  creditors  incurred in the ordinary  course of
business. In addition,  the Purchaser undertakes to keep the Aircraft and leases
free of any lien, security interest or other encumbrance other than (i) inchoate
taxes and materialmen's liens and the like; (ii) in the event that the Purchaser
elects to install  hushkits on any  Aircraft,  secured debt to the extent of the
full cost of such hushkit and other  hushkits  acquired  with  proceeds from the
same loan facility;  and (iii) liens lessees are customarily  permitted to incur
that are required to be removed.  The Purchaser has the right to sell any of the
Aircraft without the consent of the Partnership,  except that the  Partnership's
consent  would be  required  in the event  that the sale  price is less than the
portion of the outstanding  balance of the Promissory Note which is allocable to
the Aircraft in question and the  Purchaser  does not have  sufficient  funds to
make up the  difference.  In the event that any of the  Aircraft are sold by the
Purchaser,  the  Promissory  Note is subject to a  mandatory  prepayment  of the
portion of the Promissory Note which is allocable to the Aircraft sold.

Under the terms of the  transaction,  the Purchaser's  Manager has undertaken to
make  available a working  capital line to the Purchaser of up to  approximately
$1,222,000 to fund operating obligations of the Purchaser.  This working capital
line is guaranteed by Triton  Investments,  Ltd., the parent of the  Purchaser's
Manager and such  guarantor  provided  the  Partnership  with a copy of its most
recent  balance  sheet  showing  a  consolidated  net  worth  (net  of  minority
interests)  of at least  $150-million  at December 31, 1996.  Provided  that the
Purchaser is not in default in making  payments due under the Promissory Note to
the Partnership,  the Purchaser is permitted to dividend to its equity owners an
amount  not to  exceed  approximately  $33,000  per  month.  The  Purchaser  may
distribute  additional  dividends  to the  equity  owners  to the  extent of the
working  capital  advances  made by the  Purchaser's  Manager  provided that the
working capital line available to the Purchaser will be deemed  increased to the
extent of such dividends.


                                        8





Under the purchase agreement,  the Purchaser purchased the Aircraft effective as
of April 1, 1997 notwithstanding the actual closing dates. The utilization of an
effective  date  facilitated  the  determination  of rent and other  allocations
between  the  parties.  The  Purchaser  has the right to receive  all income and
proceeds,  including rents and receivables,  from the Aircraft accruing from and
after April 1, 1997, and the Promissory  Note commenced  bearing  interest as of
April 1, 1997  subject to the closing of the  Aircraft.  Each  Aircraft was sold
subject to the existing leases.

Neither PIMC nor GECAS will receive a sales  commission in  connection  with the
transaction. In addition, PIMC will not be paid a management fee with respect to
the  collection of the  Promissory  Note or on any rents  accruing from or after
April 1, 1997 with  respect to the 7 Aircraft.  Neither PIMC nor GECAS or any of
its affiliates holds any interest in Triton Aviation or any of Triton Aviation's
affiliates.  John Flynn, the current President of Triton Aviation, was a Polaris
executive  until  May 1996 and has over 15 years  experience  in the  commercial
aviation  industry.  At the time  Mr.  Flynn  was  employed  at PIMC,  he had no
affiliation with Triton Aviation or its affiliates.

Polaris  Aircraft  Income Fund III,  Polaris  Aircraft  Income Fund IV,  Polaris
Aircraft  Income  Fund V and  Polaris  Aircraft  Income  Fund VI have  also sold
certain  aircraft  assets to separate  special  purpose  companies  under common
management with the Purchaser  (collectively,  together with the Purchaser,  the
"SPC's") on terms  similar to those set forth above,  with the  exception of the
Polaris Aircraft Income Fund VI aircraft, which were sold on an all cash basis.

The  Accounting  Treatment of the  Transaction  - In accordance  with  generally
accepted accounting principles (GAAP), the Partnership  recognized rental income
up until the closing date for each aircraft  which occurred from May 28, 1997 to
June 16, 1997.  However,  under the terms of the transaction,  the Purchaser was
entitled to receive payment of the rents,  receivables and other income accruing
from April 1, 1997. As a result,  the Partnership made payments to the Purchaser
in the amount of the rents,  receivables  and other income due and received from
April 1, 1997 to the closing date of $1,001,067,  which is included in rent from
operating leases and interest income. For financial reporting purposes, the cash
down payment  portion of the sales  proceeds of $1,575,888  has been adjusted by
the following:  income and proceeds,  including rents and  receivables  from the
effective  date of April 1, 1997 to the closing  date,  interest due on the cash
portion  of the  purchase  price,  interest  on the  Promissory  Note  from  the
effective date of April 1, 1997 to the closing date and estimated selling costs.
As a result of these GAAP adjustments,  the net adjusted sales price recorded by
the Partnership, including the Promissory Note, was $13,205,140.

The Aircraft sold pursuant to the definitive  documentation  executed on May 28,
1997 had been  classified  as  aircraft  held for sale from that date  until the
actual  closing  date.  Under GAAP,  aircraft held for sale are carried at their
fair market value less  estimated  costs to sell.  The  adjustment  to the sales
proceeds  described  above and revisions to estimated costs to sell the Aircraft
required the  Partnership  to record an adjustment to the net carrying  value of
the  aircraft  held for sale of $749,373  during the three months ended June 30,
1997. This adjustment to the net carrying value of the aircraft held for sale is
included  in  depreciation  and   amortization   expense  on  the  statement  of
operations.


5.       Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the general partner,  PIMC, in
connection with services rendered or payments made on behalf of the Partnership:


                                       9






                                           Payments for the
                                          Three Months Ended     Payable at
                                          September 30, 1997  September 30, 1997
                                          ------------------  ------------------

Aircraft Management Fees                      $ 72,128            $ 94,713

Out-of-Pocket Administrative and Selling
    Expense Reimbursement                       97,180              38,994

Out-of-Pocket Operating Expense
    Reimbursement                               67,436              43,638
                                              --------            --------

                                              $236,744            $177,345
                                              ========            ========







                                       10





Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

At September 30, 1997, Polaris Aircraft Income Fund II (the Partnership) owned a
portfolio of 14 used  commercial jet aircraft and certain  inventoried  aircraft
parts out of its original portfolio of 30 aircraft. The portfolio consists of 14
McDonnell  Douglas DC-9-30 aircraft leased to Trans World Airlines,  Inc. (TWA).
The Partnership  transferred six Boeing 727-200  aircraft,  previously leased to
Pan American World Airways,  Inc., to aircraft inventory in 1992. These aircraft
have  been  disassembled  for sale of their  component  parts.  Of its  original
portfolio,  the Partnership  sold one Boeing 727-200  aircraft in February 1995,
one Boeing 737-200 Combi aircraft in March 1996, and one Boeing 737-200 aircraft
in January 1997.  During the second quarter of 1997, the Partnership  sold three
McDonnell  Douglas DC-9-30  aircraft and one McDonnell  Douglas DC-9-40 aircraft
leased to TWA,  two  Boeing  727-200  Advanced  aircraft  leased to  Continental
Micronesia,  Inc.  (Continental  Micronesia),  and one Boeing  727-200  Advanced
aircraft leased to Continental Airlines, Inc. (Continental),  to Triton Aviation
Services II LLC.

Sale of Boeing 737-200 Aircraft

On January 30, 1997, one Boeing 737-200 formerly on lease to Viscount,  was sold
to  American  Aircarriers  Support,  Inc.(American  Aircarriers)  on an  "as-is,
where-is"  basis for  $660,000  cash.  In  addition,  the  Partnership  retained
maintenance reserves from the previous lessee of $217,075, that had been held by
the Partnership,  which were recognized as additional sale proceeds.  A net loss
of $26,079 was recorded on the sale of the aircraft.

TWA Lease Extension

GE Capital Aviation Services,  Inc. (GECAS),  on behalf of the Partnership,  and
TWA negotiated for the acquisition of noise-suppression  devices, commonly known
as  "hushkits,"  for the 14 Partnership  aircraft  currently on lease to TWA, as
well as 18 other  aircraft  beneficially  owned by Polaris  Income  Fund III and
Polaris Holding Company and leased to TWA. Hushkit installation was completed on
11 of the Partnership's  aircraft in November 1996.  Installation of hushkits on
the remaining three aircraft was completed during February 1997.

The aggregate cost of the hushkit reconditioning  completed in February 1997 for
the three remaining  aircraft was $4,784,633,  or approximately $1.6 million per
aircraft,  which was capitalized by the Partnership during 1997. The Partnership
paid  $900,000 of the aggregate  hushkit cost and the balance of $3,884,633  was
financed by UT Finance  Corporation (UT Finance),  a wholly owned  subsidiary of
United Technologies Corporation, of which a division is Pratt and Whitney Group,
the  hushkit  manufacturer,  over  a  6-year  period  at  an  interest  rate  of
approximately 10% per annum.

The rent  payable  by TWA  under  the  leases  has been  increased  by an amount
sufficient to cover the monthly debt service  payments on the hushkits and fully
repay, during the term of the TWA leases, the amount borrowed.  The loan from UT
Finance is non-recourse to the Partnership and secured by a security interest in
the lease  receivables.  The leases for these three aircraft were extended for a
period of eight years until February 2005.

Sale of Aircraft to Triton

On May  28,  1997,  Polaris  Investment  Management  Corporation  (the  "General
Partner"  or  "PIMC"),  on  behalf  of  the  Partnership,   executed  definitive
documentation for the purchase of 7 of the  Partnership's 21 remaining  aircraft
(the  "Aircraft")  and  certain  of its notes  receivables  by  Triton  Aviation
Services II LLC, a special  purpose company (the  "Purchaser" or "Triton").  The
closings for the purchase of the 7 Aircraft  occurred  from May 28, 1997 to June
16, 1997. The Purchaser is managed by Triton Aviation  Services,  Ltd.  ("Triton
Aviation" or the "Manager"), a privately held aircraft leasing company which was
formed  in 1996 by Triton  Investments,  Ltd.,  a company  which has been in the


                                       11





marine cargo container  leasing  business for 17 years and is  diversifying  its
portfolio by leasing commercial aircraft.  Each Aircraft was sold subject to the
existing leases.

The  General  Partner's  Decision to Approve the  Transaction  - In  determining
whether the  transaction  was in the best interests of the  Partnership  and its
unitholders,  the General Partner  evaluated,  among other things, the risks and
significant expenses associated with continuing to own and remarket the Aircraft
(many of which were subject to leases that were nearing expiration). The General
Partner  determined that such a strategy could require the Partnership to expend
a significant  portion of its cash reserves for remarketing and that there was a
substantial  risk that this strategy could result in the  Partnership  having to
reduce or even  suspend  future  cash  distributions  to limited  partners.  The
General  Partner  concluded  that the  opportunity  to sell the  Aircraft  at an
attractive  price would be  beneficial  in the present  market  where demand for
Stage II aircraft  is  relatively  strong  rather  than  attempting  to sell the
aircraft  "one-by-one"  over the coming years when the demand for such  Aircraft
might be weaker. GE Capital Aviation Services,  Inc.  ("GECAS"),  which provides
aircraft  marketing and management  services to the General  Partner,  sought to
obtain the best price and terms  available for these Stage II aircraft given the
aircraft market and the conditions and types of planes owned by the Partnership.
Both the General  Partner and GECAS  approved the sale terms of the Aircraft (as
described  below) as being in the best interest of the  Partnership and its unit
holders because both believe that this  transaction  will optimize the potential
cash  distributions  to be paid to limited  partners.  To ensure  that no better
offer  could be  obtained,  the  terms of the  transaction  negotiated  by GECAS
included a "market-out"  provision  that  permitted the  Partnership to elect to
accept an offer  for all (but not less than all) of the  assets to be sold by it
to the  Purchaser on terms which it deemed more  favorable,  with the ability of
the  Purchaser  to match the offer or decline to match the offer and be entitled
to be  compensated  in an  amount  equal to 1 1/2% of the  Purchaser's  proposed
purchase  price.   The  Partnership  did  not  receive  any  other  offers  and,
accordingly, the General Partner believes that a valid market check has occurred
confirming  that the terms of this  transaction  were the most  beneficial  that
could have been obtained.

The Terms of the Transaction - The total contract  purchase price (the "Purchase
Price") to the Purchaser is  $13,988,000  which is allocable to the Aircraft and
to certain notes  receivable  by the  Partnership.  The  Purchaser  paid into an
escrow account  $1,575,888 of the Purchase Price in cash upon the closing of the
first aircraft and delivered a promissory note (the  "Promissory  Note") for the
balance of $12,412,112.  The Partnership received payment of $1,575,888 from the
escrow account on June 24, 1997.

The  Promissory  Note  is due in 28  quarterly  installments  of  principal  and
interest  commencing  June 30, 1997 in the amount of  $608,772  over a period of
seven years bearing interest at a rate of 12% per annum with a balloon principal
payment in the amount of $2,262,866 due on March 31, 2004. The Purchaser has the
right to voluntarily  prepay the Promissory Note in whole or in part at any time
without  penalty.  In  addition,  the  Promissory  Note is subject to  mandatory
partial prepayment in certain specified  instances.  The Purchaser is current on
its Promissory Note obligation.

Under the terms of the transaction, the Purchaser's assets, which are limited to
the  Aircraft,  including any income or proceeds  therefrom,  and any funds made
available to Purchaser under the working capital line described below constitute
the sole  source of payments  under the  Promissory  Note.  Although no security
interest over the Aircraft or the leases is granted in favor of the Partnership,
the equity interests in the Purchaser have been pledged to the  Partnership.  In
connection  with  that  pledge,  the  Purchaser  is  prohibited  from  incurring
indebtedness other than (i) the Promissory Note; (ii) deferred taxes not yet due
and  payable;  (iii)  indebtedness  incurred  to hushkit  Aircraft  owned by the
Purchaser;  (iv) demand loans to another SPC (defined below) at a market rate of
interest;  and (v) debt to trade  creditors  incurred in the ordinary  course of
business. In addition,  the Purchaser undertakes to keep the Aircraft and leases
free of any lien, security interest or other encumbrance other than (i) inchoate
taxes and materialmen's liens and the like; (ii) in the event that the Purchaser
elects to install  hushkits on any  Aircraft,  secured debt to the extent of the
full cost of such hushkit and other  hushkits  acquired  with  proceeds from the
same loan facility;  and (iii) liens lessees are customarily  permitted to incur
that are required to be removed.  The Purchaser has the right to sell any of the

                                       12





Aircraft without the consent of the Partnership,  except that the  Partnership's
consent  would be  required  in the event  that the sale  price is less than the
portion of the outstanding  balance of the Promissory Note which is allocable to
the Aircraft in question and the  Purchaser  does not have  sufficient  funds to
make up the  difference.  In the event that any of the  Aircraft are sold by the
Purchaser,  the  Promissory  Note is subject to a  mandatory  prepayment  of the
portion of the Promissory Note which is allocable to the Aircraft sold.

Under the terms of the  transaction,  the Purchaser's  Manager has undertaken to
make  available a working  capital line to the Purchaser of up to  approximately
$1,222,000 to fund operating obligations of the Purchaser.  This working capital
line is guaranteed by Triton  Investments,  Ltd., the parent of the  Purchaser's
Manager and such  guarantor  provided  the  Partnership  with a copy of its most
recent  balance  sheet  showing  a  consolidated  net  worth  (net  of  minority
interests)  of at least  $150-million  at December 31, 1996.  Provided  that the
Purchaser is not in default in making  payments due under the Promissory Note to
the Partnership,  the Purchaser is permitted to dividend to its equity owners an
amount  not to  exceed  approximately  $33,000  per  month.  The  Purchaser  may
distribute  additional  dividends  to the  equity  owners  to the  extent of the
working  capital  advances  made by the  Purchaser's  Manager  provided that the
working capital line available to the Purchaser will be deemed  increased to the
extent of such dividends.

Under the purchase agreement,  the Purchaser purchased the Aircraft effective as
of April 1, 1997 notwithstanding the actual closing dates. The utilization of an
effective  date  facilitated  the  determination  of rent and other  allocations
between  the  parties.  The  Purchaser  has the right to receive  all income and
proceeds,  including rents and receivables,  from the Aircraft accruing from and
after April 1, 1997, and the Promissory  Note commenced  bearing  interest as of
April 1, 1997  subject to the closing of the  Aircraft.  Each  Aircraft was sold
subject to the existing leases.

Neither PIMC nor GECAS will receive a sales  commission in  connection  with the
transaction. In addition, PIMC will not be paid a management fee with respect to
the  collection of the  Promissory  Note or on any rents  accruing from or after
April 1, 1997 with  respect to the 7 Aircraft.  Neither PIMC nor GECAS or any of
its affiliates holds any interest in Triton Aviation or any of Triton Aviation's
affiliates.  John Flynn, the current President of Triton Aviation, was a Polaris
executive  until  May 1996 and has over 15 years  experience  in the  commercial
aviation  industry.  At the time  Mr.  Flynn  was  employed  at PIMC,  he had no
affiliation with Triton Aviation or its affiliates.

Polaris  Aircraft  Income Fund III,  Polaris  Aircraft  Income Fund IV,  Polaris
Aircraft  Income  Fund V and  Polaris  Aircraft  Income  Fund VI have  also sold
certain  aircraft  assets to separate  special  purpose  companies  under common
management with the Purchaser  (collectively,  together with the Purchaser,  the
"SPC's") on terms  similar to those set forth above,  with the  exception of the
Polaris Aircraft Income Fund VI aircraft, which were sold on an all cash basis.

The  Accounting  Treatment of the  Transaction  - In accordance  with  generally
accepted accounting principles (GAAP), the Partnership  recognized rental income
up until the closing date for each aircraft  which occurred from May 28, 1997 to
June 16, 1997.  However,  under the terms of the transaction,  the Purchaser was
entitled to receive payment of the rents,  receivables and other income accruing
from April 1, 1997. As a result,  the Partnership made payments to the Purchaser
in the amount of the rents,  receivables  and other income due and received from
April 1, 1997 to the closing date of $1,001,067,  which is included in rent from
operating leases and interest income. For financial reporting purposes, the cash
down payment  portion of the sales  proceeds of $1,575,888  has been adjusted by
the following:  income and proceeds,  including rents and  receivables  from the
effective  date of April 1, 1997 to the closing  date,  interest due on the cash
portion  of the  purchase  price,  interest  on the  Promissory  Note  from  the
effective date of April 1, 1997 to the closing date and estimated selling costs.
As a result of these GAAP adjustments,  the net adjusted sales price recorded by
the Partnership, including the Promissory Note, was $13,205,140.

The Aircraft sold pursuant to the definitive  documentation  executed on May 28,
1997 had been  classified  as  aircraft  held for sale from that date  until the

                                       13




actual  closing  date.  Under GAAP,  aircraft held for sale are carried at their
fair market value less  estimated  costs to sell.  The  adjustment  to the sales
proceeds  described  above and revisions to estimated costs to sell the Aircraft
required the  Partnership  to record an adjustment to the net carrying  value of
the  aircraft  held for sale of $749,373  during the three months ended June 30,
1997. This adjustment to the net carrying value of the aircraft held for sale is
included  in  depreciation  and   amortization   expense  on  the  statement  of
operations.


Partnership Operations

The  Partnership  recorded  net  income  of  $1,018,560,  or $1.26  per  limited
partnership  unit during the three months ended September 30, 1997,  compared to
net  income  of  $127,712,  or an  allocated  net  loss  of  $0.57  per  limited
partnership  unit,  for the same period in 1996.  The  Partnership  recorded net
income of  $3,423,019,  or $4.39 per  limited  partnership  unit during the nine
months ended September 30, 1997, compared to net income of $1,719,441,  or $0.93
per limited partnership unit, for the same period in 1996.

Rental  revenues,  net of related  management  fees,  increased  during the nine
months  ended  September  30, 1997,  compared to the same periods in 1996.  This
increase was primarily the result of an increase in rental revenues from TWA. In
November 1996 and February 1997,  installation  of hushkits was completed on the
14 aircraft leased to TWA and the leases were extended for eight years. The rent
payable by TWA under the leases has been  increased by an amount  sufficient  to
cover the monthly debt service payments on the hushkits and fully repay,  during
the term of the TWA  leases,  the  amount  borrowed.  The  Partnership  recorded
$415,571 and  $1,267,556 in interest  expense on the amount  borrowed to finance
the  hushkits  during  the three  and nine  months  ended  September  30,  1997,
respectively.  The  decrease in rental  revenues  during the three  months ended
September  30, 1997 was due to the sale of the 8 Aircraft  to Triton  during the
second quarter of 1997. In addition to the decrease in rental revenues, the sale
of the 8  Aircraft  to Triton  caused a decrease  in  depreciation  expense  and
management fees.

The increase in interest income during the three and nine months ended September
30, 1997, as compared to the same period in 1996, was  attributable  to interest
earned on the  Promissory  Note related to the Triton sale that occurred  during
the second quarter of 1997. Partially  offsetting this increase,  was a decrease
in interest earned on the cash reserves  balances retained by the Partnership at
September 30, 1997 as compared to September 30, 1996.

The  Partnership  recorded an increase in other  revenue  during the nine months
ended  September  30, 1997.  This increase in other income was the result of the
receipt of $802,443 related to amounts due under the TWA maintenance  credit and
rent deferral agreement.

Partially  offsetting the increase in 1997 net income was a net loss recorded on
the sale of the Boeing 737- 200  aircraft to American  Aircarriers  for $660,000
cash in January 1997. In addition, the Partnership retained maintenance reserves
from the previous  lessee of $217,075,  which were recognized as additional sale
proceeds. A net loss of $26,079 was recorded on the sale of aircraft.

In  consideration  for a rent deferral,  the  Partnership  received  warrants to
purchase  227,133  shares of TWA  Common  Stock  from TWA in  November  1995 and
exercised the warrants on December 29, 1995. The Partnership sold the TWA Common
Stock by February 1996, net of broker commissions, for $2,406,479 and recognized
a gain on trading  securities of $49,974 during the first quarter of 1996, which
is included in other revenue.

In May 1996, the Partnership received from Pan American World Airways, Inc. (Pan
Am)  a  payment  of  $567,500  as  full   satisfaction   of  the   Partnership's
administrative expense priority claim. The Partnership has recorded this payment
as revenue in claims related to lessee defaults in the statement of operations.

The Partnership's  balance sheet shows an increase in rent and other receivables
at September 30, 1997,  as compared to December 31, 1996.  This increase in rent

                                       14





and other  receivables was the result of certain rental payments due from TWA on
September 27, 1997 that were subsequently received by the Partnership on October
2, 1997.

The  decrease  in  the  deferred   income  balance  at  September  30,  1997  is
attributable  to  differences  between the  payments  due and the rental  income
earned on the TWA leases for the 14 Partnership  aircraft  currently on lease to
TWA that were extended in 1996 and 1997. For income  recognition  purposes,  the
Partnership recognizes rental income over the life of the lease in equal monthly
amounts. As a result, the difference between rental income earned and the rental
payments due is recognized as deferred  income.  The rental income earned on the
TWA leases  during the nine months ended  September 30, 1997 exceeded the rental
payments due from TWA, causing a decrease in the deferred income balance.

The  Partnership  recorded an allowance for credit losses of $100,409 during the
first quarter of 1996 for certain unpaid rent and accrued  interest  receivables
from Viscount as a result of Viscount's  default on certain  obligations due the
Partnership  and  Viscount's   subsequent  bankruptcy  filing.  The  Partnership
recorded an allowance for credit  losses of $92,508  during the third quarter of
1996 for  Viscount's  outstanding  balance  of the line of  credit  and  accrued
interest.   In  addition,   the   Partnership   recognized   legal  expenses  of
approximately   $123,000  related  to  the  Viscount  defaults  and  Chapter  11
bankruptcy  filing.  These legal costs are included in operating  expense in the
Partnership's  statement of operations  for the nine months ended  September 30,
1996. In addition,  the Partnership recognized an impairment loss of $300,000 on
the  aircraft  formerly  leased to Viscount,  which was  recorded as  additional
depreciation expense during the third quarter of 1996.

Administration  and other  expenses  increased  during the three and nine months
ended  September  30,  1997 as  compared  to the same  periods  in 1996,  due to
increases in printing  and postage  costs  combined  with an increase in outside
services.


Liquidity and Cash Distributions

Liquidity -The  Partnership  received all payments due from Triton and all lease
payments  due from  lessees  during the nine months  ended  September  30, 1997,
except for the September  1997 lease  payment from TWA. On October 2, 1997,  the
Partnership  received  its  $935,000  rental  payment  from  TWA that was due on
September 27, 1997.  This amount was included in rent and other  receivables  on
the balance  sheet at September 30, 1997. As discussed  above,  the  Partnership
received  from TWA  warrants to purchase  227,133  shares of TWA Common Stock in
consideration  for a rent deferral.  The  Partnership  exercised the warrants in
1995 and sold the TWA Common Stock in the first  quarter of 1996,  net of broker
commissions, for $2,406,479.

Payments of $162,488  and  $203,946  have been  received  during the first three
quarters of 1997 and 1996, respectively, from the sale of inventoried parts from
the six disassembled  aircraft and have been applied against aircraft inventory.
The  net  book  value  of  the  Partnership's  aircraft  inventory  was $0 as of
September 30, 1997.

PIMC has  determined  that the  Partnership  maintain cash reserves as a prudent
measure to insure that the Partnership has available funds in the event that the
aircraft presently on lease to TWA require  remarketing,  the Purchaser defaults
under the Promissory Note, and for other contingencies including expenses of the
Partnership.  The  Partnership's  cash  reserves  will be  monitored  and may be
revised  from  time to time as  further  information  becomes  available  in the
future.

Cash  Distributions - Cash  distributions  to limited  partners during the three
months ended September 30, 1997 and 1996 were  $3,799,977,  or $7.60 per limited
partnership  unit  and  $4,124,975,  or  $8.25  per  unit,  respectively.   Cash
distributions  to limited  partners  during the nine months ended  September 30,
1997 and 1996 were  $11,924,928,  or $23.85  per  limited  partnership  unit and
$12,734,926  or $24.75 per unit,  respectively.  The timing and amount of future
cash distributions are not yet known and will depend on the Partnership's future

                                       15




cash  requirements  (including  expenses of the  Partnership) and need to retain
cash reserves as previously  discussed in the Liquidity section;  the receipt of
rental payments from TWA; the receipt of note payments from Triton; and payments
generated from the aircraft disassembly process.

                                       16





                           Part II. Other Information
                           --------------------------


Item 1.         Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
Partnership) 1996 Annual Report to the Securities and Exchange  Commission (SEC)
on Form 10-K (Form 10-K) and in Item 1 of Part II of the Partnership's Quarterly
Report to the SEC on Form 10-Q (Form 10-Q) for the periods  ended March 31, 1997
and June 30, 1997,  there are a number of pending legal  actions or  proceedings
involving  the  Partnership.  Except  as  discussed  below,  there  have been no
material developments with respect to any such actions or proceedings during the
period covered by this report.

Viscount  Air  Services,  Inc.  (Viscount)  Bankruptcy  - As  discussed  in  the
Partnership's 1996 Form 10- K, First Security Bank, National  Association (FSB),
the owner/trustee under the Partnership's  leases with Viscount,  is involved in
litigation with BAE Aviation, Inc., dba Tucson Aerospace, STS Services, Inc. and
Piping  Design  Services,   Inc.,  dba  PDS  Technical  Services,  which  assert
mechanics'  liens over an airframe for the  aircraft  bearing  registration  no.
N306VA  (the  "306  Aircraft")  belonging  to  the  Partnership.  As  previously
disclosed,  the Superior Court heard  cross-motions for summary judgment on July
7, 1997. On September 5, 1997, the Court determined that STS Services,  Inc. did
not have a lien under a filing in  Tennessee.  The Court denied FSB's motion for
summary  judgment  concerning  assignment of the lien,  but granted a motion for
summary judgment in part,  ruling that the claim against the bond may not exceed
the value of the 306  Aircraft.  The case  continues in  discovery  and pretrial
preparation.

As reported in the  Partnership's  Form 10-Q for the period ended June 30, 1997,
FSB, as owner trustee,  is involved in litigation against Thomas Cook, a painter
who was holding the right  elevator at his shop due to an unpaid  bill.  On July
29,  1997,  the Superior  Court  denied  FSB's  motion for summary  judgment and
determined  that a worker  holding  an  aircraft  part may  claim a lien for the
charges  associated  with the  particular  item.  The Court directed Mr. Cook to
provide  documentation  of his  claim  limited  to  work on the  elevator  he is
holding.

Equity Resources, Inc., et al. v. Polaris Investment Management Corporation,  et
al. - As previously disclosed, on May 23, 1997, the defendants filed a motion to
dismiss this action.  Subsequently,  plaintiffs  voluntarily sought dismissal of
their suit  without  prejudice.  On  September  16,  1997,  the court  dismissed
plaintiffs' complaint without prejudice.

Ron Wallace v. Polaris Investment Management Corporation,  et al. - On September
2,  1997,  an amended  complaint  was filed  adding  additional  plaintiffs.  On
September 16, 1997, the Polaris  defendants  filed a demurrer seeking to dismiss
the  amended  complaint.  Simultaneously  with the filing of the  demurrer,  the
Polaris  defendants  sought a stay of  discovery.  The  hearing on the  demurrer
occurred on November 4, 1997. On November 5, 1997, the court granted the Polaris
defendants' demurrer and ordered that plaintiffs be given 10 days leave to amend
their complaint to plead demand futility.

On or about  October 14, 1997,  the  plaintiffs  in this action filed a separate
Petition for Writ of Mandate in the San Francisco  Superior  Court  entitled Ron
Wallace,  et al. v. Polaris  Investment  Management  Corp.,  et al.,  seeking to
obtain  access  to  all  the   Partnership's   books,   records  and  documents.
Subsequently, pursuant to an agreement between the parties, plaintiffs agreed to
dismiss  their  Petition  for Writ of Mandate  with  prejudice  and the  Polaris
defendants agreed to withdraw its motion seeking a stay of discovery.

Other Proceedings - Item 10 in Part III of the Partnership's  1996 Form 10-K and
Item 1 in Part II of the Partnership's Form 10-Q for the periods ended March 31,
1997 and June 30, 1997 discuss  certain  actions  which have been filed  against
Polaris Investment Management Corporation and others in connection with the sale
of interests in the Partnership and the management of the Partnership.  With the
exception of Novak,  et al v. Polaris  Holding  Company,  et al, (which has been

                                       17





dismissed,  as  discussed  in  the  Partnership's  1996  Form  10-K)  where  the
Partnership was named as a defendant for procedural purposes, the Partnership is
not a party to these  actions.  There have been no  material  developments  with
respect to any of the actions  described  therein  during the period  covered by
this report.


Item 6.         Exhibits and Reports on Form 8-K

a)      Exhibits (numbered in accordance with Item 601 of Regulation S-K)

        27.  Financial Data Schedule

b)      Reports on Form 8-K

        A Current  Report on Form 8-K/A,  dated May 28, 1997,  amending  certain
        exhibits listed in Item 7, was filed on August 18, 1997.


                                       18





                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership
                        (Registrant)
                        By:    Polaris Investment
                               Management Corporation,
                               General Partner




      November 12, 1997                 By:     /S/Marc A. Meiches
- --------------------------------                --------------------------------
                                                Mark A. Meiches
                                                Chief Financial Officer
                                                (principal financial officer and
                                                principal accounting officer of
                                                Polaris Investment Management
                                                Corporation, General Partner of
                                                the Registrant)

                                       19