Exhibit a)



                         AGREEMENT FOR PURCHASE AND SALE
                         -------------------------------

                                       OF
                                       --

                                  REAL PROPERTY
                                  -------------






                                 By and Between




                            METRIC REAL ESTATE, L.P.
                                   as Seller,

                                       and


                          CAPTEC NET LEASE REALTY, INC.
                                    as Buyer.









                                October 31, 1997






                                       1

                                TABLE OF CONTENTS
                                -----------------
ARTICLE                                                                   PAGE
- -------                                                                   ----

1

BASIC DEFINITIONS..........................................................  1
- -----------------
         Section 1.1  Closing Date.........................................  1
                      ------------
         Section 1.2  Contract Period......................................  1
                      ---------------
         Section 1.3  Inspection Period....................................  1
                      -----------------
         Section 1.4  Intangible Property..................................  1
                      -------------------
         Section 1.5  Leases...............................................  2
                      ------
         Section 1.6  Personal Property....................................  2
                      -----------------
         Section 1.7  Property.............................................  2
                      --------
         Section 1.8  Real Property........................................  2
                      -------------
         Section 1.9  Title Company........................................  2
                      -------------
         Section 1.10  Title Report........................................  2
                       ------------
2

PURCHASE AND SALE..........................................................  2
- -----------------
         Section 2.1  Purchase and Sale....................................  2
                      -----------------
         Section 2.2  Purchase Price.......................................  3
                      --------------
         Section 2.3  Buyer's Review and Seller's Disclaimer...............  3
                      --------------------------------------
3

CONDITIONS PRECEDENT.......................................................  7
- --------------------
         Section 3.1  Conditions...........................................  7
                      ----------
         Section 3.2  Failure or Waiver of Conditions Precedent............  8
                      -----------------------------------------
4

COVENANTS, WARRANTIES AND REPRESENTATIONS..................................  9
- -----------------------------------------
         Section 4.1  Seller's Warranties and Representations..............  9
                      ---------------------------------------
         Section 4.2  [Omitted Intentionally].............................. 10

         Section 4.3  Buyer's Warranties and Representations............... 10
                      --------------------------------------
         Section 4.4  Buyer's Covenants.....................................11
                      -----------------
5

ESCROW AND CLOSING......................................................... 11
- ------------------
         Section 5.1  Escrow Arrangements.................................. 11
                      -------------------
         Section 5.2  Title Company's Duties and Closing................... 12
                      ----------------------------------
         Section 5.3  Closing Costs........................................ 13
                      -------------
         Section 5.4  Prorations........................................... 13
                      ----------
         Section 5.5  Closing Date......................................... 14
                      ------------
         Section 5.6  Insurance............................................ 14
                      ---------
         Section 5.7  Tenant Estoppels/Tenant Notice....................... 14
                      ------------------------------
         Section 5.8  Delivery of Original Documents....................... 15
                      ------------------------------
         Section 5.9  Filing of Reports.................................... 15
                      -----------------
6

DEPOSIT.................................................................... 15
- -------
                                       2



7

MISCELLANEOUS.............................................................. 17
- -------------
         Section 7.1  Damage or Destruction................................ 17
                      ---------------------
         Section 7.2  Brokerage Commissions and Finder's Fees.............. 18
                      ---------------------------------------
         Section 7.3  Leasing Commissions.................................. 19
                      -------------------
         Section 7.4  Successors and Assigns............................... 19
                      ----------------------
         Section 7.5  Notices.............................................. 19
                      -------
         Section 7.6  Time................................................. 20
                      ----
         Section 7.7  Possession........................................... 20
                      ----------
         Section 7.8  Incorporation by Reference........................... 20
                      --------------------------
         Section 7.9  No Deductions or Off-Sets............................ 20
                      -------------------------
         Section 7.10 Attorneys' Fees...................................... 20
                      ---------------
         Section 7.11 Construction......................................... 21
                      ------------
         Section 7.12 Governing Law........................................ 21
                      -------------
         Section 7.13 Disclosure of Information............................ 21
                      -------------------------
         Section 7.14 Damages.............................................. 22
                      -------
         Section 7.15 Termination without Breach........................... 23
                      --------------------------
         Section 7.16 Counterparts......................................... 23
                      ------------
         Section 7.17 Entire Agreement..................................... 23
                      ----------------
EXHIBITS

Exhibit A1-4               -        Legal Description
Exhibit B                  -        Street Addresses and
                                    Purchase Price Allocation
Exhibit C                  -        Form of Inquiry Memorandum
Exhibit C-1                -        Schedule of Exceptions
Exhibit D                  -        Form of Special Warranty Deed
Exhibit E                  -        Form of General Assignment
Exhibit F                  -        Form of Bill of Sale
Exhibit G                  -        Form of Assignment of Leases
Exhibit H                  -        Form of Subordination, Attornment and
                                    Non-Disturbance Agreement
Exhibit I                  -        Form of FIRPTA Certificate
Exhibit J                  -        Form of Tenant Estoppel
Exhibit K                  -        Form of Tenant Notice

Schedule 1                 -        Schedule of Leases
Schedule 2                 -        Delivery Items Per Letter of Intent

                                       3





                         AGREEMENT FOR PURCHASE AND SALE

                                       OF


                                  REAL PROPERTY

                           (Texas NCS Store Locations)


         THIS  AGREEMENT  FOR  PURCHASE  AND SALE OF REAL  PROPERTY  is made and
entered into as of August 29, 1997 by and between  METRIC REAL  ESTATE,  L.P., a
California limited partnership ("Seller"),  and CAPTEC NET LEASE REALTY, INC., a
Delaware corporation ("Buyer").

         Buyer and Seller  entered  into a Purchase and Sale  Agreement  ("First
Agreement")  dated July 16, 1997 for the  Property,  as defined in Section  1.7.
Buyer and Seller  terminated the First Agreement on July 31, 1997 and now desire
to execute this Agreement for Purchase and Sale in accordance with all the terms
and conditions stated herein.


                                    ARTICLE 1

                                BASIC DEFINITIONS
                                -----------------

         Section 1.1 Closing Date.  The term "Closing  Date" shall mean the date
upon which the  escrow  described  in  Article V closes,  which date shall be no
later than the date specified in Section 5.5 hereof.

         Section 1.2 Contract Period.  The term "Contract Period" shall mean the
period from the date of this Agreement through and including the Closing Date.

         Section 1.3 Inspection Period. The term "Inspection  Period" shall mean
the period  following the date of this Agreement,  ending at 5 p.m. Pacific Time
on the later of (i) the  thirtieth  (30th) day  following  the execution of this
Agreement  or (ii) the tenth (10th) day  following  delivery of the last Revised
Site Assessment (as defined below) to Buyer.

         Section 1.4 Intangible Property.  The term "Intangible  Property" shall
mean  Seller's  rights and  interests  in the  following:  (i) the Leases,  (ii)
governmental  licenses,  permits and  approvals  held by Seller  relating to the
occupancy or use of the Real  Property,  if any, and (iii)  existing  warranties
held by Seller and given by third parties with respect to the Real Property,  if
any.

         Section  1.5 Leases.  The term  "Leases"  shall mean the leases  and/or
rental  agreements  described  in  Schedule 1 attached  hereto and  incorporated
herein by this reference.

         Section 1.6 Personal Property.  The term "Personal Property" shall mean
Seller's interest, if any, in all furniture,  fixtures,  machinery,  appliances,
equipment and other personal  property located on the Real Property and utilized
in connection with the ownership and operation of the Real Property.

         Section 1.7 Property. The term "Property" shall mean the Real Property,
the Personal Property and the Intangible Property.

         Section 1.8 Real Property.  The term "Real  Property"  shall mean those
certain  parcels of real property more  particularly  described in Exhibit A 1-5
respectively  attached hereto and incorporated  herein by this reference (each a
"Location") located in the State of Texas (including,  without  limitation,  any
and all improvements thereon, and all easements,  rights of way and other rights
appurtenant  thereto) with mailing addresses as set forth on Exhibit B also made
a part hereof.

                                       4




         Section 1.9 Title Company.  The term "Title Company" shall mean Chicago
 Title Company whose address for this transaction is as follows:

         Chicago Title Company
         288 Market Street
         San Francisco, CA  94111
         Attn:  Beth Bailey-Gates
         Escrow No.  19196
         Fax No.    (415) 434-2176
         Phone No.  (415) 291-5137

         Section  1.10  Title  Report.  The  term  "Title  Report"  shall  refer
collectively  to the  commitments  for an owner's policy of title insurance with
respect to each location of the Real Property  issued by Title Company under its
Order Nos. 204648-B, 204648-H, 204648-J, 204648-K and 204648-C respectively.

                                    ARTICLE 2

                                PURCHASE AND SALE
                                -----------------

         Section 2.1  Purchase and Sale.  Seller  agrees to sell the Property to
Buyer,  and Buyer agrees to purchase  the  Property  from Seller upon all of the
terms, covenants and conditions set forth in this Agreement.

         Section 2.2 Purchase  Price.  The purchase  price for the Property (the
"Purchase  Price")  shall be the sum of Four Million  Three Hundred Six Thousand
Three Hundred Forty-Six and No/100 Dollars ($4,306,346.00) payable as follows:

         (a)      Payment of the Deposit (as defined below); and

         (b) The balance of the Purchase Price shall be paid in cash through the
escrow established pursuant to Section 5.1 on the Closing Date.

         Section 2.3  Buyer's Review and Seller's Disclaimer.

         (a) Seller has furnished to Buyer copies of a current preliminary title
report or title  commitment and applicable title exception  documents,  a survey
and  Lease  for each of the  Locations.  Seller is in the  process  of  revising
certain  of  the  Phase  I  Environmental   Site   Assessments   ("Revised  Site
Assessments").  Buyer shall have ten (10) days after  receipt of the last of the
Revised Site Assessments to review and approve the Revised Site Assessments.  By
placing its initials in the space provided below, Buyer acknowledges its receipt
of each of the  documents to be  delivered  by Seller  pursuant to the Letter of
Intent and specified in Schedule 1 and Schedule 2 attached hereto  (collectively
"Documents") with the exception of the Revised Site Assessments.

                              Buyer's Initials: /s/
                                                ---

         Buyer shall have until the end of the  Inspection  Period to approve in
writing  such  Documents.  Any Document not  expressly  disapproved  by Buyer in
writing,  respectively  on or before the end of the  Inspection  Period shall be
deemed approved.

         Any exceptions to the Title Report, the surveys, or other documents and
information pertaining to exceptions to title not expressly disapproved by Buyer
in  writing  on or  before  the end of the  Inspection  Period,  shall be deemed
approved and shall be referred to as the "Approved  Exceptions." Within five (5)
days after any notice from Title  Company  identifying  the need to amend or add
any exception to the Title Report (which notice Seller shall cause Title Company
to promptly deliver to Buyer), Buyer shall notify Seller of any objections Buyer
may have to said amendment or addition,  failure to disapprove such amendment or
addition shall be deemed to be approval.  Seller shall use reasonable efforts to
remove as  matters  affecting  title  any  disapproved  exceptions  prior to the
Closing Date,  but Seller shall not be required to institute  any  litigation or
incur any cost in excess of $2,500  to do so.  If,  prior to the  Closing  Date,
Seller  notifies Buyer that Seller will not or will not be able to remove any of
the disapproved exceptions,  then, within five (5) days after the giving of such

                                       5


notice by Seller,  or prior to the Closing  Date,  whichever  is earlier,  Buyer
shall give Seller and Title Company written notice, either that Buyer (i) waives
its prior  disapproval of the  disapproved  exceptions and accepts such title as
Seller is willing to convey,  or (ii) terminates this Agreement,  in which event
neither Seller nor Buyer shall have any further rights or obligations  hereunder
excepting  the  obligation  of the Seller to cause the Title Company to promptly
return the  Deposit  (as  defined  below) to Buyer and  Buyer's  indemnification
obligations  under  Section  2.3(c) and Section  7.13(c)  hereto,  each of which
obligations shall survive such termination.

         (b)  Buyer has  inspected  each  Location  and upon  execution  of this
Agreement is deemed to approve the physical aspects of each Location, subject to
Section 2.3(a) hereof and the condition set forth in Section 3.1(a)(ii) hereof.

         (c) Subject to the provisions of Section 2.3(b), prior to expiration of
the Inspection Period, Buyer shall have the right, at its sole cost and expense,
to  review  the   Documents  and  copy  all  of  Seller's   non-privileged   and
non-confidential   documents  and  information  relating  to  the  operation  or
condition of the Property and to conduct whatever  inspections,  studies,  tests
and investigations  Buyer desires to conduct relating to the Property including,
without limitation, the physical, environmental, economic and legal condition of
the  Property  (the  "Inspections").  Buyer shall  indemnify  and defend  Seller
against and hold Seller harmless from any and all loss, cost,  claim,  liability
and  expense  (including  reasonable  attorneys'  fees)  arising  out of Buyer's
activities  on  the  Real  Property  during  the  Inspection  Period.  Prior  to
expiration of the Inspection  Period,  Buyer shall complete the  Inspections and
notify Seller in writing of its approval or disapproval of the Property. Failure
to timely  disapprove  the Property in writing shall be deemed to be approval by
Buyer and  constitute  Buyer's  waiver  of the  condition  set forth in  Section
3.1(a)(i)  below. In the event Buyer shall  disapprove any Location  pursuant to
this  Section  2.3(c),  Seller  shall  have  the  right  to (i)  consummate  the
transaction contemplated hereby with respect to only such Locations as have been
approved by Buyer or (ii) terminate this Agreement.

         (d)  Buyer  hereby  agrees  that  the  waiver  or  satisfaction  of the
conditions set forth in Section  3.1(a)(i)  through (iii) below shall constitute
an  acknowledgment  that Buyer (a) has concluded  whatever  studies,  tests, and
investigations  Buyer  desired to conduct  relating to the  Property  including,
without  limitation,  economic  reviews and analyses,  appraisals,  soils tests,
engineering  analyses,  environmental  analyses and  analysis of any  applicable
records of the planning,  building,  public works or any other  governmental  or
quasi-governmental  entity having or asserting  jurisdiction  over the Property;
(b) has reviewed and read (or has elected not to do so) and has  understood  all
instruments  affecting the Property and/or its value which Buyer deems relevant,
including,  without  limiting the  generality  of the  foregoing,  all documents
referred  to  in  the  Title  Report  and  all  leases,   operating  statements,
demographic  studies and market analyses;  (c) and its consultants have made all
such independent studies, analyses, appraisals and investigations,  as Buyer has
deemed necessary, including, without limitation, those relating to environmental
matters and the leasing,  occupancy and income of the  Property;  (d) is relying
solely  on its  own  investigations  as to the  Property  and its  value  and is
assuming  the  risk  that  adverse   physical,   economic  or  other  conditions
(including,  without limitation,  adverse environmental  conditions  (including,
without limitation,  soils and groundwater  conditions) and status of compliance
with the  requirements of the Americans With  Disabilities  Act of 1990) may not
have been  revealed by such  investigation;  and (e) that Seller has given Buyer
every  opportunity  to  consider,  inspect  and review to its  satisfaction  the
physical,  environmental,  economic and legal  condition of the Property and all
files and information in Seller's  possession  which Buyer deems material to the
purchase of the Property.

         (e) Except as otherwise expressly provided in Section 4.1 below, Seller
disclaims the making of any  representations or warranties,  express or implied,
regarding  the  Property  or  its  value  or  matters  affecting  the  Property,
including,  without limitation, the physical condition of the Property, title to
or the boundaries of the Real Property,  pest control  matters,  soil condition,
hazardous waste, toxic substance or other environmental matters, compliance with
the Americans With Disabilities Act of 1990, or other building,  health, safety,
land  use  and  zoning  laws,  regulations  and  orders,  structural  and  other
engineering   characteristics,   traffic  patterns  and  all  other  information
pertaining to the Property.  Buyer,  moreover,  acknowledges (i) that Seller did
not develop or  construct  the Real  Property,  (ii) that Buyer has entered into
this   Agreement  with  the  intention  of  making  and  relying  upon  its  own
investigation  of the physical,  environmental,  economic and legal condition of
the Property and (iii) that Buyer is not relying  upon any  representations  and
warranties,  other than those  specifically set forth in Section 4.1 below, made
by Seller or anyone acting or claiming to act on Seller's behalf  concerning the
Property or its value. Buyer further  acknowledges that it has not received from

                                       6



Seller  any  accounting,  tax,  legal,  architectural,   engineering,   property
management  or other  advice  with  respect to this  transaction  and is relying
solely  upon  the  advice  of its own  accounting,  tax,  legal,  architectural,
engineering,  property  management  and other  advisors.  Buyer  agrees that the
Property  is to be sold to and  accepted by Buyer in its "AS IS"  condition  and
WITH ALL FAULTS on the  Closing  Date and Buyer  assumes  the risk that  adverse
physical, environmental, economic or legal conditions may not have been revealed
by its investigation.

BUYER REPRESENTS TO SELLER THAT BUYER SHALL CONDUCT ALL INSPECTIONS  BUYER DEEMS
NECESSARY,  UNDERSTANDING  THAT THE CONVEYANCE OF THE PROPERTY SHALL BE "AS-IS",
"WHERE-IS",  "WITH ALL  FAULTS",  AND THAT SELLER IS RELYING  UPON THE FACT THAT
BUYER WILL CONDUCT SUCH INSPECTIONS  (INCLUDING  WITHOUT  LIMITATION SOIL TESTS,
ASBESTOS  TESTS,   HAZARDOUS  WASTE  ANALYSES,   AND  ANY  OTHER   ENVIRONMENTAL
INVESTIGATIONS)  AS  BUYER  DEEMS  NECESSARY.  BUYER  WARRANTS  THAT  BUYER  HAS
EXPERIENCE  IN SUCH MATTERS AND THAT BUYER WILL  EXERCISE DUE DILIGENCE AND GOOD
FAITH IN MAKING A FULL AND  COMPLETE  INSPECTION,  INVESTIGATION  AND  REVIEW AS
AFORESAID.  IT IS UNDERSTOOD  THAT THE SALES PRICE REFLECTS THAT THE PROPERTY IS
BEING SOLD BY SELLER AND THAT BUYER IS ACQUIRING THE PROPERTY "AS IS" AND "WHERE
IS" AND "WITH ALL  FAULTS"  AND THAT  SELLER  HAS NOT MADE AND DOES NOT MAKE ANY
REPRESENTATIONS  OR  WARRANTIES,  EXPRESSED  OR  IMPLIED,  WITH  RESPECT  TO THE
QUALITY,  PHYSICAL  CONDITION,  EXPENSES,  VALUE OF THE PROPERTY OR IMPROVEMENTS
THEREON,  COMPLIANCE WITH AMERICANS WITH  DISABILITIES  ACT, FAIR HOUSING ACT OR
OTHER   LAWS   REGARDING    DISCRIMINATION    OR   HANDICAPPED    ACCESSIBILITY,
PRESENCE/ABSENCE  OF ANY HAZARDOUS  MATERIALS,  ELECTROMAGNETIC  FIELD  EXPOSURE
LEVELS OR ANY  OTHER  MATTER  OR THING  AFFECTING  OR  RELATED  TO THE  PROPERTY
(INCLUDING,  WITHOUT  LIMITATION,  WARRANTIES OF  HABITABILITY OR SUITABILITY OR
WARRANTIES OF MERCHANTABILITY AND/OR OF FITNESS FOR A PARTICULAR  PURPOSE),WHICH
MIGHT BE PERTINENT IN  CONSIDERING  THE MAKING OF THE PURCHASE OF THE  PROPERTY,
AND BUYER,  BY  ACCEPTANCE  HEREOF,  DOES HEREBY  RELEASE AND FOREVER  DISCHARGE
SELLER AND SELLER'S SUCCESSORS AND ASSIGNS FROM ANY AND ALL CLAIMS,  OBLIGATIONS
AND LIABILITIES (WHETHER BASED IN TORT, CONTRACT OR OTHERWISE) ATTRIBUTABLE,  IN
WHOLE OR IN PART, TO ANY SUCH REPRESENTATION AND/OR ALLEGED REPRESENTATION.

         (f) Except  with  respect to any  claims  arising  out of any breach of
covenants, representations or warranties set forth in Sections 4.1 or 4.2 below,
Buyer,  for itself and its agents,  affiliates,  successors and assigns,  hereby
releases  and  forever  discharges  Seller,  its  agents,  advisors,   partners,
affiliates,  successors and assigns from any and all rights,  claims and demands
at law or in equity,  whether  known or  unknown at the time of this  agreement,
which  Buyer  has or  may  have  in the  future,  arising  out of the  physical,
environmental,  economic  or  legal  condition  of the  Property.  Buyer  hereby
specifically  acknowledges that Buyer has carefully reviewed this subsection and
discussed  its  import  with  legal  counsel  and  that the  provisions  of this
subsection are a material part of this Agreement.

                              Buyer's Initials: /s/
                                                ---

Buyer  hereby  specifically  waives  the  provisions  of  Section  1542  of  the
California Civil Code ("Section 1542"). Section 1542 provides:

                  A general release does not extend to claims which the creditor
         does not know or suspect to exist in his favor at the time of executing
         the release,  which, if known by him, must have materially affected his
         settlement with the debtor.

                                       7




                                    ARTICLE 3

                              CONDITIONS PRECEDENT
                              --------------------

         Section 3.1  Conditions.

         (a) Buyer's obligation to purchase the Property shall be subject to and
contingent  upon the  satisfaction  or waiver  (which waiver shall be in writing
except  where  failure to respond  constitutes  waiver as  provided in Section 2
above) by Buyer of the following conditions precedent:

                  (i) Buyer's  inspection  and approval,  within the  Inspection
         Period,  of all  physical,  environmental,  economic and legal  matters
         relating to the Property, pursuant to Section 2.3 above.

                  (ii)  Buyer's  written  notification  to  Seller  on or before
         December 5, 1997 of Buyer's  receipt and approval of MAI  appraisals of
         all of the  Locations,  performed  on behalf  of Buyer  and at  Buyer's
         expense,  which result in an aggregate  appraised  fair market value of
         the Locations of not less than the Purchase Price.

                  (iii) The willingness of Title Company or some other reputable
         title  insurer to issue its Texas  standard  owner's  form  policies of
         title insurance (collectively "Buyer's Title Policies"), insuring Buyer
         in the amount of the Purchase  Price  allocated to each Location as set
         forth on Exhibit B, respectively, that title to such Location is vested
         of record in Buyer on the  Closing  Date,  subject  only to the printed
         conditions and  exceptions of such policy and such other  exceptions as
         approved by Buyer during the Inspection Period;  with extended coverage
         endorsements, if available, insuring over the general exceptions and/or
         exclusions otherwise contained in such title policies.

                  (iv)  Satisfaction  or waiver of each and every  condition  to
         closing  to be  satisfied  or  waived  by  Seller  as set forth in that
         certain  Agreement for Purchase and Sale of Real  Property  dated as of
         even date herewith by and between Metric Income Trust Series,  Inc. and
         Buyer with  respect to certain real  property  located in the states of
         California  and Georgia as more  particularly  described  therein  (the
         "Companion Contract") and the closing of the transactions  contemplated
         therein concurrently with the closing of the transactions  contemplated
         hereby.

         (b)  Notwithstanding  anything  in  this  Agreement  to  the  contrary,
Seller's obligation to sell the Property shall be subject to and contingent upon
the satisfaction or waiver by Seller of the following conditions precedent:

                    (i)    [Omitted Intentionally]

                   (ii) The  willingness  of Title  Company to issue the Buyer's
Title Policies.

                  (iii) Buyer's timely  satisfaction or waiver of the conditions
         set forth in Section 3.1(a)(i) through (iii) above.

                   (iv)  Satisfaction  or waiver of each and every  condition to
         closing to be satisfied or waived by Buyer as set forth in that certain
         Agreement for Purchase and Sale of Real Property  dated as of even date
         herewith by and between Metric Income Trust Series, Inc. and Buyer with
         respect to certain real property  located in California  and Georgia as
         more particularly  described therein (the "Companion Contract") and the
         closing of the transactions  contemplated therein concurrently with the
         closing of the transactions contemplated hereby.

                                       8



         Section 3.2 Failure or Waiver of Conditions Precedent. In the event any
of the  conditions  set forth in Section 3.1 are not  fulfilled or waived by the
party intended to be benefited thereby,  this Agreement shall terminate.  Either
party may, at its election, at any time or times on or before the date specified
for the  satisfaction  of the condition,  waive in writing the benefit of any of
the conditions set forth in Section 3.1(a) and 3.1(b) above.  Buyer's failure to
notify  Seller in writing of the failure of any of the  conditions  set forth in
Section 3.1(a) on or before the date specified for satisfaction shall constitute
a waiver of such condition. In any event, Buyer's consent to the close of escrow
pursuant to this Agreement shall waive any remaining unfulfilled conditions.

                                    ARTICLE 4

                    COVENANTS, WARRANTIES AND REPRESENTATIONS
                    -----------------------------------------

         Section 4.1 Seller's  Warranties  and  Representations.  Seller  hereby
represents and warrants to Buyer as follows:

         (a) This  Agreement  has been approved by the  investment  committee of
Seller's  general  partner.  Seller has full power and lawful authority to enter
into and carry out the terms and provisions of this Agreement and to execute and
deliver all documents  which are  contemplated by this Agreement and all actions
of Seller and its general  partner  necessary to confer such power and authority
upon  the  persons   executing  this  Agreement  and  all  documents  which  are
contemplated by this Agreement on behalf of Seller have been taken; and

         (b) Minton J. Newell,  the authorized agent of Seller ("Agent"),  based
solely  upon  inquiry,  by  means of the  Inquiry  Memorandum  attached  to this
Agreement as Exhibit C (the "Inquiry  Memorandum"),  of the  individuals  listed
thereon,  each of whom  responded  to such Inquiry  Memorandum,  and without any
independent  investigation  or  further  inquiry,  has no Actual  Knowledge  (as
defined  below),  as of the date  hereof,  except as  specifically  set forth in
Exhibit C-1 attached hereto and incorporated herein by reference, that:

                    (i) Seller  has   received  any  written   notice  from  any
         governmental  authorities  that  eminent  domain  proceedings  for  the
         condemnation of the Real Property are pending;

                   (ii) Seller has received any written notice of any threatened
         or  pending  litigation  against  Seller  which  would  materially  and
         adversely affect the Real Property;

                  (iii) Seller  has  received  any   written   notice  from  any
         governmental  authority  that  the  improvements  located  on the  Real
         Property are presently in violation of any applicable  building  codes;
         or

                   (iv) Seller  has  received  any   written   notice  from  any
         governmental  authority  that  Seller's  use of the  Real  Property  is
         presently in violation of any applicable  zoning,  environmental,  land
         use or other law, order,  ordinance,  rule or regulation  affecting the
         Real Property.

As used in this Section 4.1(b),  the phrase "Actual  Knowledge" shall refer only
to the current actual  knowledge of Minton J. Newell and shall not be construed,
by  imputation  or  otherwise,  to refer to the  knowledge  of  Seller or of any
officer,  director,  agent,  manager,  representative,  employee  or  advisor of
Seller, or of any advisor to Seller, or any officers,  directors or employees of
any  advisor or its  affiliates,  or impose  upon  Minton J.  Newell any duty to
inquire  into or  investigate  the matter to which  such  actual  knowledge,  or
absence thereof, pertains.

         Section 4.2  [Omitted Intentionally]

         Section 4.3  Buyer's  Warranties  and  Representations.  Buyer   hereby
represents  and  warrants to Seller that (a) Buyer and any entity to which Buyer
may assign this  Agreement  pursuant  to Section  7.4 below have,  and as of the
Closing Date shall have, full power and lawful authority to enter into and carry
out the terms and  conditions  of this  Agreement and to execute and deliver all
documents which are contemplated by this Agreement, (b) all actions necessary to
confer such power and authority  upon the persons  executing  this Agreement and

                                       9



all documents which are  contemplated by this Agreement to be executed on behalf
of Buyer or its  assignee  have  been  taken,  (c) Buyer is duly  qualified  and
authorized  to do business  in, and is in good  standing  under the laws of, the
State of Michigan,  (d) Buyer is not an "employee  benefit  plan" (as defined in
Section 3 of the Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA"),  (e) Buyer is not a "governmental plan" within the meaning of Section
3(32) of ERISA or a "plan"  within  the  meaning of  Section  4975(e)(1)  of the
Internal Revenue Code (the "Code"),  (f) Buyer is acquiring the Property for its
own account and no part of the assets of Buyer  constitute  "plan  assets" of an
"employee benefit plan" within the meaning of 29 C.F.R. Section 2510.3-101,  (g)
neither Buyer nor any shareholder,  officer, partner, manager, member or advisor
of Buyer is (1) an  Affiliate  (as  defined  below) of Seller or SSR (as defined
below), (2) a "party in interest" as defined in Section 3(14) of ERISA, or (3) a
"disqualified  person" as defined in Section 4975(e)(2) of the Code, and (h) one
or more of the following  circumstances  is true: (1) equity  interests in Buyer
are  "publicly  offered  securities"  within the  meaning  of 29 C.F.R.  Section
2510.2-101(b)(2), (2) less than 25% of all equity interests in Buyer are held by
"benefit   plan   investors"   within   the   meaning   of  29  C.F.R.   Section
2510.3-101(f)(2),  or (3) Buyer is a  corporation  that  qualifies  as either an
"operating  company" or a "real estate operating  company" within the meaning of
29 C.F.R. Section 2510.3-101(c) and (e).

         Section 4.4 Buyer's  Covenants.  Buyer hereby  covenants  and agrees to
diligently pursue obtaining the MAI appraisals  described in Section  3.1(a)(ii)
immediately  following the mutual  execution of this Agreement in order that the
condition precedent set forth in Section 3.1(a)(ii) may be timely satisfied.


                                    ARTICLE 5

                               ESCROW AND CLOSING
                               ------------------

         Section 5.1 Escrow  Arrangements.  An escrow for the  purchase and sale
contemplated by this Agreement has been opened by Seller with Title Company.  On
or before the Closing Date,  Seller and Buyer shall deliver escrow  instructions
to the Title  Company  consistent  with this  Article  5 and the  parties  shall
deposit in escrow the funds and documents described below.

         (a)      Buyer shall deposit or cause to be deposited:

                    (i) the balance of the  Purchase  Price (net of the Deposit)
         ("Buyer's  Funds"),  plus  sufficient  cash to pay Buyer's share of all
         escrow costs,  prorations and closing  expenses as set forth in Section
         5.3 and 5.4 below;

                   (ii) with respect to each  Location,  a  counterpart  General
         Assignment (as defined in subparagraph  (b)(ii) below, duly executed by
         Buyer;

                  (iii) with respect to each Location, a counterpart  Assignment
         of Lease (as defined in subparagraph  (b)(iv) below), duly executed and
         acknowledged by Buyer;

                   (iv) all other documents  necessary to close this transaction
         and the transaction  contemplated  by the Companion  Contract as may be
         requested by Title Company.

         (b) Seller shall deposit:

                    (i) a duly executed and  acknowledged  special warranty deed
         to each of the Locations  each,  respectively,  in the form attached to
         this  Agreement  as  Exhibit  D (each a "Deed"  and  collectively,  the
         "Deeds");

                   (ii) with   respect  to  each   Location,   a  duly  executed
         assignment of Seller's interest in the Intangible  Property in the form
         attached to this Agreement as Exhibit E (the "General Assignment");

                  (iii) with respect to each  Location,  a duly executed bill of
         sale in the form attached to this  Agreement as Exhibit F (the "Bill of
         Sale");

                                       10



                   (iv) with respect to each Location, a counterpart  assignment
         by Seller and  assumption  by Buyer of  Seller's  interest in the Lease
         affecting  such  Location as of the Closing  Date in the form  attached
         hereto as Exhibit G (the  "Assignment  of Lease"),  duly  executed  and
         acknowledged by Seller;

                    (v) with   respect  to  each  Location,   a   Subordination,
         Attornment and Non-Disturbance Agreement in the form attached hereto as
         Exhibit H, executed by the tenant at such Location (the "SNDA").

                   (vi) a certificate  from Seller  certifying  the  information
         required  by 1445 of the  Internal  Revenue  Code  and the  regulations
         issued  thereunder to establish,  for the purposes of avoiding  Buyer's
         tax withholding  obligations,  that Seller is not a "foreign person" as
         defined in Internal  Revenue Code  1445(f)(3)  in the form  attached to
         this Agreement as Exhibit I (the "FIRPTA Certificate");

                  (vii) with   respect  to  each  Location,  the  duly  executed
         estoppel certificate required pursuant to Section 5.7 below; and

                 (viii) with respect to each Location, the duly executed  Tenant
         Notice (as defined in Section 5.7 below.

         Section 5.2 Title Company's Duties and Closing.  Seller and Buyer shall
instruct Title Company to close escrow on the Closing Date by:

                  (a) Recording all documents as may be necessary to clear title
in  accordance  with the  requirements  of the Title Report  applicable  to each
Location, subject only to the Approved Exceptions;

                  (b) Recording the Deeds in the appropriate counties consistent
with each Location and  instructing  the County Recorder of each such County not
to affix the  amount of any  documentary  or  transfer  taxes to the Deed but to
attach a separate statement to such Deed after recording;

                  (c) Paying all  closing  costs and  making all  prorations  in
accordance  with Sections 5.3 and 5.4 of this Agreement and a closing  statement
of adjustments  and  prorations  prepared by Title Company and approved by Buyer
and Seller prior to the Closing Date (the "Closing Statement");

                  (d) Delivering  to  Buyer the Buyer's  Title  Policies;  Title
Company's  certified  Closing  Statement;  conformed copies of the Deeds and any
other documents  recorded at closing showing available  recordation  information
(collectively,  the  "Recorded  Documents"),  an original  with  respect to each
Location  of each of the  Assignment  of Lease,  the Bill of Sale,  the  General
Assignment and copies of all other documents delivered to Title Company; and

                  (e) Delivering to Seller the entire  Purchase  Price,  plus or
minus closing  adjustments and prorations,  Title  Company's  certified  Closing
Statement,  conformed copies of the Recorded Documents, an original with respect
to each  Location  of each of the  Assignment  of Lease,  the Bill of Sale,  the
General Assignment and copies of all other documents delivered to Title Company.

         Section 5.3 Closing Costs.  Seller shall pay (a) the local governmental
documentary  transfer or  transaction  taxes or fees due on the  transfer of the
Property  from Seller to Buyer (the portion of the Purchase  Price  allocated to
each Location is set forth on Exhibit B in order to facilitate  the  calculation
of such  transfer  taxes);  (b) one  half of the  escrow  fee  charged  by Title
Company;  (c) the cost for standard  owner's title coverage with respect to each
Location;  and (d) the cost of an ALTA  survey  with  respect to each  Location.
Buyer  shall pay (a) the extra  premium  for any excess or over  standard  title
coverage, if available, -- for example, any requested  endorsements,  including,
without limitation, any endorsements insuring over the general exceptions and/or
exclusions  otherwise  contained  in Title  Company's  standard  form of owner's
policy of title  insurance;  and (b) one half of the escrow  fee  charged by the
Title Company. Each party shall pay its own attorneys' fees.

                                       11



         Section 5.4  Prorations.

         (a) Real property taxes and assessments  shall not be prorated inasmuch
as the tenant for each  Location is obligated to pay such taxes and  assessments
under the relevant  lease.  Rent  (whether  prepaid or applicable to the current
rental  period) and all other items of income and  expense  with  respect to the
Property shall be prorated  between Seller and Buyer as of the Closing Date. All
such items  attributable  to the period  through and  including the Closing Date
shall be credited to Seller. All such items attributable to the period following
the Closing Date shall be credited to Buyer.  If either Buyer or Seller receives
any revenues  attributable to the period during which it is not the owner of the
Property,  said party shall promptly forward such amounts to the other party (if
such revenues are only  partially  attributable  to the period during which said
party is not the owner of the Property, the amount paid to the other party shall
be based upon proration as of the Closing Date as set forth above).  Buyer shall
use its best  efforts to collect  and assist  Seller in  collecting  any revenue
which is owed to Seller as of the Closing Date or which comes due thereafter.

         (b) Buyer and  Seller  shall  cooperate  to  produce  on or before  the
Closing  Date a schedule  of  prorations  which is as complete  and  accurate as
reasonably possible.  All prorations which can be reasonably estimated as of the
Closing Date shall be made in escrow on the Closing Date.  All other  prorations
and any adjustments to initial estimated prorations,  shall be made by Buyer and
Seller within thirty (30) days  following the Closing Date or such later time as
may be  required,  in the  exercise of due  diligence,  to obtain the  necessary
information  for  proration.  Any net  credit  due one party from the other as a
result of such  post-closing  prorations  and  adjustments  shall be paid to the
other  in cash  immediately  upon  the  parties'  written  agreement  to a final
schedule of  post-closing  adjustments  and prorations  which  obligation  shall
survive the Closing for a period of 180 days.

         Section  5.5  Closing  Date.  The  Closing  Date shall  occur on a date
mutually agreed upon by Buyer and Seller, which shall be not later than December
16, 1997.

         Section  5.6  Insurance.   Seller's  existing  liability  and  property
insurance  pertaining to the Property shall be cancelled as of the Closing Date,
and Seller shall receive any premium refund due thereon.

         Section  5.7  Tenant   Estoppels/Tenant   Notice.   Seller   shall  use
commercially  reasonable  efforts to obtain and to deliver to Buyer on or before
the Closing  Date an estoppel  certificate  substantially  in the form  attached
hereto as Exhibit J from the tenant  with  respect to each  Location;  provided,
however,  that if the lease between Seller and any such tenant mandates delivery
by such tenant of an estoppel certificate,  Seller shall cause such delivery. In
the event Seller is unable to obtain such a  certificate  from the tenant of the
Property with respect to any given  Location  prior to the Closing Date,  Seller
shall have the right to deliver to Buyer,  in lieu thereof,  a certificate  from
Seller containing the same certifications. Buyer agrees that with respect to any
Location  for which a  certificate  executed  by Seller is  provided,  if Seller
delivers to Buyer after the close of escrow an estoppel  certificate  satisfying
the  requirements  of this  Section 5.7 and  executed by the tenant,  Buyer will
accept such tenant estoppel and the certificate  executed by Seller with respect
to such Lease shall have no further force and effect.

         Upon  Closing,  Seller  shall  execute and deliver to Buyer a notice to
tenant with respect to each  Location in the form  attached  hereto as Exhibit K
(the "Tenant Notice").

         Section 5.8 Delivery of Original Documents. Seller agrees to deliver to
Buyer on or immediately following the Closing Date all original Leases,  service
contracts,  plans and specifications,  plot plans, written third party contracts
and warranties,  surveys, soils reports and other original documents, if any, in
Seller's possession pertaining to the Property.

         Section  5.9  Filing  of  Reports.   Title   Company  shall  be  solely
responsible for the timely filing of any reports or returns required pursuant to
the provisions of Section 6045(e) of the Internal  Revenue Code of 1986 (and any
similar reports or returns required under any state or local laws) in connection
with the closing of the transactions contemplated in this Agreement.

                                       12



                                    ARTICLE 6

                                     DEPOSIT
                                     -------

         Within two (2) days of the mutual  execution of this  Agreement,  Buyer
shall  deposit in an escrow  established  with the Title Company with respect to
this transaction,  cash in the amount of $25,000.00. Within two (2) working days
following expiration of the Inspection Period, Buyer shall deposit in escrow the
additional  sum of  $50,000.00 in cash or certified  funds.  Title Company shall
invest all funds so deposited  in an  interest-bearing  cash-management  account
reasonably  acceptable  to Buyer  and  Seller.  The funds so  deposited  and all
interest  thereon are referred to  collectively as the "Deposit." From and after
the date that the conditions  precedent set forth in Sections  3.1(a)(i) through
(iii)  above  shall  have  been  satisfied  or  waived,  the  Deposit  shall  be
non-refundable to Buyer (except as expressly  provided below). In the event that
Buyer shall  breach,  be unable or  otherwise  fail to perform  its  obligations
hereunder,  then the entire amount of the Deposit shall be paid by Title Company
to Seller and retained by Seller.

         ANY DEFAULT BY BUYER IN THE  PERFORMANCE  OF ITS  OBLIGATION  UNDER THE
COMPANION CONTRACT SHALL CONSTITUTE A DEFAULT OF BUYER'S OBLIGATIONS HEREUNDER.

IN THE EVENT OF DEFAULT BY BUYER IN THE PERFORMANCE OF ITS OBLIGATIONS HEREUNDER
OR UNDER THE COMPANION  CONTRACT,  SELLER SHALL HAVE THE RIGHT TO TERMINATE THIS
AGREEMENT  FORTHWITH  AND  WITHOUT  FURTHER  OBLIGATIONS  TO BUYER AND TO OBTAIN
IMMEDIATE  DISBURSEMENT  OF AND TO RETAIN THE DEPOSIT THEN HELD BY ESCROW HOLDER
UNDER THIS  AGREEMENT AND UNDER THE COMPANION  CONTRACT.  SUCH  RETENTION OF THE
DEPOSIT  IS NOT  INTENDED  AS A  FORFEITURE  OR PENALTY  WITHIN  THE  MEANING OF
CALIFORNIA  CIVIL CODE  SECTIONS  3769 OR 3275,  BUT  INSTEAD,  IS  INTENDED  TO
CONSTITUTE LIQUIDATED DAMAGES TO SELLER PURSUANT TO SECTIONS 1671, 1676 AND 1677
OF THE CALIFORNIA  CIVIL CODE. THE PARTIES  ACKNOWLEDGE  THAT THE ACTUAL DAMAGES
WHICH  WOULD  RESULT TO SELLER AS A RESULT OF SUCH  FAILURE  WOULD BE  EXTREMELY
DIFFICULT TO ESTABLISH. IN ADDITION, BUYER DESIRES TO HAVE A LIMITATION PUT UPON
ITS POTENTIAL  LIABILITY TO SELLER IN THE EVENT THAT THIS TRANSACTION SHALL FAIL
TO CLOSE.  BY  PLACING  THEIR  RESPECTIVE  INITIALS  IN THE  SPACES  HEREINAFTER
PROVIDED, THE PARTIES ACKNOWLEDGE THAT UPON THE BREACH,  INABILITY OR FAILURE TO
PERFORM  BY  BUYER  UNDER  THE  TERMS OF THIS  AGREEMENT  AND/OR  THE  COMPANION
CONTRACT,  SELLER SHALL BE ENTITLED TO  LIQUIDATED  DAMAGES IN THE AMOUNT OF THE
DEPOSIT  HEREUNDER AND THEREUNDER AND THAT SELLER'S RECEIPT AND RETENTION OF THE
DEPOSIT  HEREUNDER AND  THEREUNDER  SHALL BE THE SOLE REMEDY OF SELLER AT LAW IN
THE EVENT OF SUCH BREACH, INABILITY OR FAILURE TO PERFORM BY BUYER.


         FURTHER, BY PLACING THEIR RESPECTIVE INITIALS IN THE SPACES HEREINAFTER
PROVIDED,  THE PARTIES  HERETO ALSO AGREE THAT IN THE EVENT BUYER SHALL ELECT TO
POSTPONE THE CLOSING WITH  RESPECT TO ANY AFFECTED  LOCATION AS PERMITTED  UNDER
SECTION 7.1(b) HEREOF, THEN ANY AFFECTED LOCATION ADDITIONAL DEPOSIT (AS DEFINED
IN SECTION 7.1(b)) SHALL  CONSTITUTE  LIQUIDATED  DAMAGES IN ACCORDANCE WITH THE
PROVISIONS OF THIS ARTICLE 6 AND THAT IN THE EVENT BUYER SHALL BREACH, BE UNABLE
OR  OTHERWISE  FAIL TO PERFORM ITS  OBLIGATIONS  HEREUNDER  WITH RESPECT TO SUCH
AFFECTED LOCATION, SELLER SHALL HAVE THE RIGHT TO TERMINATE THIS AGREEMENT AS TO
SUCH AFFECTED LOCATION  FORTHWITH AND WITHOUT FURTHER OBLIGATION TO BUYER AND TO
OBTAIN IMMEDIATE  DISBURSEMENT OF AND TO RETAIN THE AFFECTED LOCATION ADDITIONAL
DEPOSIT THEN HELD BY ESCROW HOLDER UNDER THIS  AGREEMENT AS  LIQUIDATED  DAMAGES
AND THAT SELLER'S  RECEIPT AND RETENTION OF SUCH  AFFECTED  LOCATION  ADDITIONAL
DEPOSIT  SHALL BE THE SOLE  ADDITIONAL  REMEDY  OF SELLER AT LAW IN THE EVENT OF
SUCH  BREACH,  INABILITY  OR FAILURE  TO  PERFORM BY BUYER WITH  RESPECT TO SUCH
AFFECTED LOCATION.

                  BUYER ( /s/ ) AND SELLER ( /s/ ) AGREE.

                                       13



In the event  that this  transaction  is  consummated  as  contemplated  by this
Agreement,  then the entire amount of the Deposit  hereunder shall be applied to
the Purchase Price hereunder and shall be paid by Title Company to Seller.

Buyer  shall  have the  right to  terminate  this  Agreement  and the  Companion
Contract and the entire amount of the Deposit shall be returned  immediately  to
Buyer in the  event  that (a)  Buyer  shall  have  performed  fully or  tendered
performance of its  obligations  hereunder and under the Companion  Contract and
(b) Seller  shall be unable or fail to convey the  Property to Buyer as provided
in this  Agreement.  In the event,  and only in the event,  that Seller's breach
under clause (b) shall be attributable to Seller's willful or voluntary  default
in its obligation to convey the Property to Buyer as provided in this Agreement,
then,  subject to Section 7.14 hereof,  Buyer may pursue any remedy available at
law for damages.


                                    ARTICLE 7

                                  MISCELLANEOUS
                                  -------------

         Section 7.1  Damage or Destruction.

         (a) Subject to the provisions of subsection  (b) below,  Buyer shall be
bound to purchase the  Property for the Purchase  Price as required by the terms
of this Agreement without regard to the occurrence during the Contract Period of
any damage to or destruction of the  Improvements  ("Contract  Period  Damage").
Buyer shall receive a credit in escrow in the amount of any  insurance  proceeds
(net of reasonable costs incurred in securing such proceeds) collected by Seller
prior to the  Closing  Date as a result  of any  Contract  Period  Damage to the
Property  pursuant to subsection  (c) below.  Seller  promptly  shall deliver to
Buyer any such insurance  proceeds as shall be collected by Seller following the
Closing Date.

         (b) Notwithstanding the foregoing,  if the cost of repair,  replacement
or restoration of the Improvements at any affected Location  attributable to any
Contract  Period  Damage  exceeds  twenty  percent  (20%) of the Purchase  Price
allocated  to the  affected  Location  as  determined  by the  insurer  of  such
Improvements, then Buyer, by written notice (the "Postponement Notice") given to
Seller  as soon as  practicable  and  prior to the  Closing  Date,  may elect to
postpone the Closing Date with respect to such Location  until the  Improvements
at such Location have been repaired, replaced or restored by the tenant therein,
or at Seller's sole option by Seller, to substantially  their condition prior to
the Contract Period Damage.  Concurrently  with the delivery of the Postponement
Notice,  Buyer shall deposit  $25,000 in escrow as an  additional  earnest money
deposit  with  respect  to  such  affected  Location  (the  "Affected   Location
Additional  Deposit"),  which  deposit  shall be  subject to the  provisions  of
Article 6 hereof.  Escrow  with  respect to the  affected  Location  shall close
promptly  within  thirty  (30) days of Seller's  written  notice to Buyer of the
completion of the repair,  replacement  or  restoration  of the Contract  Period
Damage. In the event such Contract Period Damage is not repaired,  replaced,  or
restored, as the case may be, within one (1) year of Seller's receipt of Buyer's
Postponement Notice, Seller or Buyer may elect to terminate this Agreement as it
pertains  to such  affected  Location  and the  entire  amount  of the  Affected
Location Additional Deposit shall be immediately refunded to Buyer.

         (c) Upon the occurrence of any Contract Period Damage,  Seller may, but
shall not be obligated to, use any insurance  proceeds collected with respect to
such Contract  Period  Damage to repair,  replace or restore the Property at the
affected Location to the extent  reasonably  feasible prior to the Closing Date.
Seller's  election to commence the repair,  replacement  or  restoration  of the
Property at the affected Location shall in no way imply that Seller has made any
representation or warranty with respect to any work performed in connection with
such repair, replacement or restoration ("Seller's Repairs").

         (d)  Notwithstanding  anything in this  Agreement to the contrary,  the
insurance  proceeds  to be credited or  delivered  to Buyer  pursuant to Section
7.1(a),  if any, shall exclude  business  interruption  or rental loss insurance
proceeds,  if any,  allocable  to the period  through  the Closing  Date,  which
proceeds shall be retained by Seller.

         Section 7.2 Brokerage Commissions and Finder's Fees. Each party to this
Agreement warrants to the other that each party to this Agreement is acting as a
principal and not as an agent or broker for any other person or entity and that,

                                       14



except for the  commissions  mentioned  below,  no person or entity can properly
claim a right to a real estate commission, real estate finder's fee, real estate
acquisition fee or other real estate brokerage-type  compensation (collectively,
"Real  Estate  Compensation")  based upon the acts of that party with respect to
the transaction  contemplated by this Agreement (and with respect to the Georgia
Location,  no notice(s) of lien for any such services has been  received).  Each
party hereby  agrees to indemnify  and defend the other  against and to hold the
other harmless from any and all loss, cost, liability or expense (including, but
not limited to,  attorneys'  fees and returned  commissions)  resulting from any
claim for Real Estate  Compensation by any person or entity based upon such acts
or from  payment of Real  Estate  Compensation  to any person by Buyer or by any
entity  affiliated  with Buyer.  Buyer  acknowledges  that Seller shall pay Real
Estate  Compensation  to Damon  Raike &  Company  and  Arroyo  & Coates  (each a
"Broker",  collectively,  "Brokers") pursuant to the separate written agreements
between Seller and each Broker,  respectively.  Buyer further  acknowledges that
Metric Property Management,  Inc. may also receive Real Estate Compensation from
Seller.

         Section 7.3  Leasing  Commissions.  Seller  shall  indemnify,  protect,
defend and hold Buyer harmless from and against any leasing  commissions payable
in  connection  with the  current  terms of the Leases  (specifically  excluding
therefrom any commission for option periods, renewal periods,  extension periods
or waivers of  termination  rights or as  otherwise  provided in Section  4.2(b)
above).

         Section  7.4  Successors  and  Assigns.  Buyer  shall not assign any of
Buyer's rights or duties hereunder  without the prior written consent of Seller,
which consent Seller may grant or withhold in its sole and absolute  discretion;
provided,  however,  Buyer may assign its rights  hereunder  to an  Affiliate of
Buyer provided that (i) such assignee executes a written assumption (in form and
substance in all respects  satisfactory to Seller) of all of Buyer's obligations
under this Agreement,  (ii) Buyer shall not be released from its obligations and
liabilities under this Agreement, and (iii) such assignment shall be without any
increase  in  price,  fees,  commissions  or  other  compensation  to  Buyer  in
consideration of such assignment. Subject to the foregoing, this Agreement shall
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
successors and assigns.

         Section 7.5  Notices. All written notices required to be given pursuant
to the terms hereof shall be either (i) personally delivered,  (ii) deposited in
the United  States mail,  registered  or  certified  return  receipt  requested,
postage prepaid,  (iii) sent by Federal Express or similar nationally recognized
overnight  courier  service,  or (iv)  transmittal by facsimile with a hard copy
sent within one (1) business day by any of the foregoing means, and addressed as
follows:

         To Seller:                 c/o SSR Realty Advisors
                                    One California Street, Suite 1400
                                    San Francisco, California 94111
                                    Attn: Property Sales
                                    Fax No:   (415) 678-2291
                                    Phone No: (415) 678-2107

         copy to:                   SSR Realty Advisors
                                    1 California Street, Suite 1400
                                    San Francisco, CA  94111
                                    Attn: Herman H. Howerton, Esq.
                                    Fax No:   (415) 678-2296
                                    Phone No: (415) 678-2135

                                    Landels Ripley & Diamond, LLP
                                    350 The Embarcadero, 6th Floor
                                    San Francisco, CA  94105
                                    Attn:  Richard S. Winer, Esq.
                                    Fax No:   (415) 512-8750
                                    Phone No: (415) 512-8700

                                       15




         To Buyer:                  Captec Net Lease Realty, Inc.
                                    24 Frank Lloyd Wright Drive
                                    Lobby L, 4th Floor
                                    Ann Arbor, MI  48106
                                    Fax No:   (313) 994-1376
                                    Phone No: (313) 994-5505

         copy to:                   David N. Parsigian, Esq.
                                    Miller, Canfield, Paddock and Stone, P.L.C.
                                    101 North Main Street, 7th Floor
                                    Ann Arbor, MI  48104-1400
                                    Fax No:   (313) 747-7147
                                    Phone No: (313) 668-7117

         The  foregoing  addresses  may be changed  from time to time by written
notice.  Notices shall be deemed  received upon the earlier of actual receipt or
delivery (or refusal to accept  delivery)  or three (3) working  days  following
sending as provided above.

         Section 7.6 Time. Time is of the essence of every  provision  contained
in this Agreement.

         Section 7.7 Possession.  Possession  of the Property shall be delivered
to Buyer on the Closing Date, subject to then existing tenancies.

         Section 7.8 Incorporation by Reference. All of the exhibits attached to
this  Agreement  or referred to herein and all  documents  in the nature of such
exhibits,  when executed,  are by this reference incorporated in and made a part
of this Agreement.

         Section 7.9 No  Deductions  or Off-Sets.  Buyer  acknowledges  that the
Purchase  Price to be paid for the Property  pursuant to this Agreement is a net
amount and shall not be subject to any off-sets or deductions, subject, however,
to the prorations required hereby.

         Section 7.10  Attorneys'  Fees. In the event any dispute  between Buyer
and Seller should result in litigation, the prevailing party shall be reimbursed
for all reasonable costs incurred in connection with such litigation, including,
without  limitation,  reasonable  attorneys' fees actually incurred,  based upon
time expended, calculated at normal hourly rates.

         Section 7.11 Construction.  The parties acknowledge that each party and
its counsel have reviewed and revised this Agreement and that the normal rule of
construction to the effect that any  ambiguities are to be resolved  against the
drafting party shall not be employed in the  interpretation of this Agreement or
any amendments or exhibits hereto.

         Section 7.12 Governing  Law.  This  Agreement  shall  be construed  and
interpreted  in  accordance  with and  shall be  governed  and  enforced  in all
respects according to the laws of the State of California.

         Section 7.13 Disclosure of Information.

         (a)  Certain  Definitions.  For  purposes  of this  Section  7.13,  the
following  terms  shall have the  respective  meanings  assigned to them in this
subsection (a):

                  (i) "Affiliate"  shall  mean: any person or entity directly or
         indirectly controlling,  controlled by or under common control with the
         subject  person or entity;  any person or entity owning or  controlling
         10% or more of the outstanding voting securities of the subject entity;
         any officer,  director or partner of the subject entity; and any entity
         for which the subject person or entity acts in the capacity of officer,
         director or partner;

                 (ii) "Buyer  Group"  shall  mean   Buyer  and  its  Affiliates,
         and  the  directors,   officers,   employees,   partners,   agents  and
         representatives of such parties;

                (iii) "SSR"  shall  mean  SSR  Realty  Advisors  and/or  any  of
its Affiliates; and

                                       16



                 (iv) "Disclosure Document" shall mean  any  offering  circular,
         prospectus,  report,  advertisement,  correspondence  or other document
         which names or refers in any manner, directly or indirectly, to Seller,
         SSR or any of their respective Affiliates.

         (b)  Restrictions  on Disclosure.  Buyer agrees that,  unless Buyer has
obtained the prior written consent of Seller,  Buyer shall not release,  publish
or otherwise distribute,  and shall not authorize or permit any person or entity
(including without limitation any member of the Buyer Group) to release, publish
or otherwise  distribute,  to any person or entity other than Seller, SSR or any
of their respective Affiliates, any Disclosure Document;  provided however, that
Buyer may make limited disclosure of Seller's  identity,  the Purchase Price and
the  intended  use of the  Property  to the  extent  the  same are  required  in
connection  with Buyer's  meeting  federal or state  securities  law  disclosure
requirements  or Buyer is required to disclose to its  lender(s)  in  connection
with obtaining financing.

         (c)  Indemnification.  Buyer and Buyer's principals shall indemnify and
hold harmless  SSR, its  Affiliates  and Seller,  and all  directors,  officers,
employees,  partners,  agents and  representatives of such parties,  against and
from any and all liability,  losses,  damages,  costs and obligations whatsoever
(including  without  limitation  attorneys fees and costs) which arise out of or
relate  in any way to the  release,  publishing  or  other  distribution  of any
Disclosure  Document  by Buyer or by any  person  or entity  (including  without
limitation any member of the Buyer Group).

         Section 7.14  Damages.  Buyer agrees that any liability of Seller under
any claim brought  prior to the Closing Date  pursuant to this  Agreement or any
document or  instrument  delivered  simultaneously  or in  connection  with,  or
pursuant to this Agreement,  shall be limited solely to Seller's interest in the
Property,  and no other assets of Seller shall be subject to levy or  execution.
With respect to any such claim brought following the Closing Date, the aggregate
liability of the Seller  hereunder  (or under any other  document or  instrument
delivered  simultaneously  or in  connection  with or  pursuant  hereto) and the
seller  under  the  Companion  Contract  thereunder  (or any other  document  or
instrument  delivered  simultaneously or in connection with or pursuant thereto)
shall be limited to the amount of  $1,000,000.00.  In no event  shall Buyer seek
satisfaction  for  any  such  obligation  from  any of the  general  or  limited
partners,  employees or agents of Seller. Buyer specifically waives any right to
seek  specific  performance  of Seller's  obligations  under this  Agreement and
acknowledges  that  (except as  provided  in  Section 6 above with  respect to a
willful or voluntary default by Seller of its obligation to convey the Property)
its only remedy in the event of a breach of this  Agreement  by Seller  prior to
closing  shall be the  right  to  terminate  this  Agreement  and the  Companion
Contract,  and  receive the refund of the  Deposit.  Seller and Buyer agree that
such  breach or default  by Seller  shall not be or be deemed to be a willful or
voluntary breach or default,  among other things, if: (i) Seller is then subject
to a judicial  prohibition against completing the sale transaction  contemplated
in this  Agreement or in the  Companion  Contract,  or (ii) Seller shall in good
faith believe that circumstances  exist such that Seller may incur, suffer or be
exposed to material  liabilities  or  increased  liabilities  to any third party
arising out of the  presence  upon the Real  Property of any  hazardous or toxic
substances,   materials  or  waste  as  a  result  of  Seller's  completing  the
transaction contemplated in this Agreement or in the Companion Contract.

         Section  7.15  Termination  without  Breach.  In the event either party
desires to exercise any right expressly  provided in this Agreement to terminate
this Agreement, such party shall give written notice of such termination and the
reason  therefor  to the  other  party.  Thereafter,  except  in the  event of a
termination  based  upon a default  by either  party in the  performance  of its
obligations under this Agreement, and effective as of the effective date of such
notice,  each party shall be released  from its  obligations  hereunder  and all
monies and documents  deposited into Escrow shall be returned to the party which
deposited  them,  all  documents  delivered  by Seller to Buyer  relating to the
Property shall be returned and all reports, studies, analyses and tests prepared
by or for Buyer  relating to the  Property  shall  immediately  be  delivered to
Seller; provided, however, that nothing herein shall limit Buyer's indemnity set
forth in Section 2.3(c) and 7.13(c) hereof.

         Section 7.16  Counterparts.  This  Agreement  may be executed in one or
more  counterparts.  All counterparts so executed shall constitute one contract,
binding on all  parties,  even though all parties are not  signatory to the same
counterpart.

                                       17



         Section  7.17  Entire  Agreement.   This  Agreement  and  the  attached
exhibits,  which are by this reference incorporated herein, and all documents in
the nature of such exhibits, when executed,  contain the entire understanding of
the  parties  and  supersede  any and all other  written or oral  understanding,
including, without limitation, the Letter of Intent.

         IN WITNESS WHEREOF, Seller and Buyer have executed this Agreement as of
the day and year first written above.

SELLER:
- -------

METRIC REAL ESTATE, L.P., a
California limited partnership

By:   MR, Inc., a California corporation
Its:  General Partner


      By:  /s/ Kevin Howley
           ----------------
      Its: President
           ---------

BUYER:
- ------

CAPTEC NET LEASE REALTY, INC.,
a Delaware corporation

      By:  /s/
           ---
      Its: Vice - President
           ----------------

SELLER'S BROKERS:
- -----------------

DAMON RAIKE & COMPANY

By:  /s/
Its: Broker
     ------
State/License No. 00404237
                  --------

ARROYO & COATES:
- ----------------

By:  /s/
Its: CEO
     ---
State/License No. 00995512
                  --------

Receipt of $____________ as the deposit
is acknowledged in the form of

- --------------------------------

TITLE COMPANY:
- --------------

CHICAGO TITLE COMPANY

By:  /s/
     ---
Its: Coordinator
     -----------
                                       18





                               FIRST AMENDMENT TO
                AGREEMENT FOR PURCHASE AND SALE OF REAL PROPERTY
                ------------------------------------------------


         THIS  FIRST  AMENDMENT  to  Agreement  for  Purchase  and  Sale of Real
Property  (this  "Amendment")  is made and shall be effective as of December 15,
1997, by and between  METRIC REAL ESTATE,  L.P.  ("Seller") and CAPTEC NET LEASE
REALITY, INC. ("Buyer").

                                    RECITALS
                                    --------

         A.  Seller and Buyer  have  entered  into that  certain  Agreement  for
Purchase and Sale of Real Property  dated as of October 31, 1997, by and between
Seller and Buyer (the "Original Agreement").

         B.  Seller  and Buyer  desire to extend the  Closing  Date as set forth
herein.

         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
adequacy  of  which is  hereby  acknowledged,  the  parties  hereto  do agree as
follows:

                                    AGREEMENT
                                    ---------

         1. The  recitals  set  forth  above   are  true  and  correct  and  are
incorporated herein by this reference.

         2. Section 3.1(a)(iv) of the Original Agreement is hereby  supplemented
by adding  the words "as the same may be  amended  from time to time"  after the
words "as more particularly described therein" and before the defined term "(the
`Companion Contract')" occurring in the seventh and eighth lines thereof.

         3. Section 5.1(b)(v) of the Original Agreement is hereby amended to add
the words "in  accordance  with the  provisions  of Article XXVII of the Lease,"
after the reference to Exhibit H in the third line thereof.

         4. The Closing Date described in Section 5.5 of the Original  Agreement
is hereby extended until December 19, 1997.

         5. Exhibit  H to  the  Original  Agreement  is  hereby  deleted  in its
entirety and a new Exhibit H in the form attached hereto as Schedule 1 is hereby
substituted in lieu thereof.

         6. In all other respects the Original  Agreement shall remain unchanged
and in full force and effect.

         7. This Amendment may be executed in  counterparts  each of which shall
be deemed to be an original and all of which,  taken together,  shall constitute
but one and the same instrument.

         8. This Amendment shall be governed by and construed in accordance with
the laws of the State of California.

                                       19







         IN WITNESS WHEREOF,  the parties have executed this Amendment as of the
date and year first above written.

                                         SELLER:
                                         -------


                                         METRIC REAL ESTATE, L.P.,
                                         a California limited partnership

                                         By:      MR, Inc. a California
                                                                 corporation
                                         Its:     General Partner

                                                  By:  /s/ Kevin M. Howley
                                                       -------------------
                                                  Its: President
                                                       ----------

                                         BUYER:
                                         ------


                                         By:      CAPTEC NET LEASE REALTY, INC.,
                                                  a Delaware corporation

                                                  By:  /s/
                                                       ---
                                                  Its: Vice - President
                                                       ----------------


                                       20




                                   EXHIBIT A 1
                                   -----------

Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

Lot Forty-nine (49), New City Block 12858, Grandys  Subdivision,  an addition to
the City of San  Antonio,  Bexar  County,  Texas,  according  to the map or plat
thereof,  recorded  in Volume  9508,  Page 133,  Deed and Plat  Records of Bexar
County, Texas


                                   EXHIBIT A 2
                                   -----------


Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

A 0.599 acre (26,091  square  feet) tract known as Lot Two (2),  Block Ten (10),
NCB 17488, Northgate Stop N Go Subdivision, as recorded in Volume 9508, Page 189
of the Deed and  Plat  Records  of Bexar  County,  Texas  and more  particularly
described as follows:

BEGINNING  at a point on the West  right-of-way line of Babcock Road, said point
being  South 40 deg.  13 min.  31 sec.  East,  a distance of 24.49 feet from the
point of intersection  with the South  right-of-way line of Eckhert Road and the
POINT OF BEGINNING;

THENCE  along the West  right-of-way  line of Babcok Road, South 40 deg. 13 min.
31 sec.  East,  a  distance  of 145.06  feet to a point,  said  point  being the
Southeast corner of this 0.599 acre tract;

THENCE departing the West  right-of-way  line  of Babcock Road, South 53 deg. 29
min. 05 sec.  West,  a distance of 168.02 feet to a point,  said point being the
Southwest corner of this 0.599 acre tract;

THENCE  North 36 deg. 30 min. 55 sec. West, a distance of 168.33 feet to a point
on the South  right-of-way  line of Eckhert Road, said point being the Northwest
corner of this 0.599 acre tract;

THENCE on a curve to the left whose radius is 500.00 feet,  delta  of 04 deg. 35
min. 01 sec. and a length of 40.00 feet to a PCC;

THENCE on a curve to the left whose radius  is 1793.00 feet, delta of 02 deg. 57
min. 41 sec. and length of 92.67 feet to a PRC;

THENCE on a curve to the right whose  radius is 25.00 feet,  delta of 88 deg. 49
min. 05 sec. and a length of 38.75 feet to the POINT OF BEGINNING and containing
0.599 acres (26,091 square feet) of land more or less.

                                       21





                                   EXHIBIT A 3
                                   -----------

Legal Description of Property.
- ------------------------------

All that certain  real  property  situated in the City of Fort Worth,  County of
Tarrant, State of Texas, described as follows:

Being all of Lot 1, Block 200 ,  Wedgwood  Addition  to the City of Fort  Worth,
Tarrant County,  Texas according to the plat recorded in Volume 388-45,  Page 73
Plat Records,  Tarrant County,  Texas, and being more particularly  described as
follows:

BEGINNING at a "Y" cut in concrete walk in the North  right-of-way  line of Alta
Mesa  Boulevard  and in the East  right-of-way  line of Woodway  Drive,  for the
Southwest corner of said Lot 1;

THENCE North 00 deg. 01 min. West,  along the west line of said Lot and the said
East  right-of-way  line,  a distance  of 150.00 feet to a "+" found in concrete
walk  for the  Northwest  corner  of said  Lot 1, and  being  the most  Westerly
Southwest corner of Lot 2 of said Block 200, as recorded in Volume 388-48,  page
617 of said Deed Records;

THENCE  South 83 deg.  52 min.  East,  along the North  line of said Lot 1 and a
South line of said Lot 2, a distance of 175.0 feet to a "+" cut in the  concrete
for the  Northeast  corner of said Lot 1, a "Y" cut in concrete curb bears South
83 deg. 52 min. East, 2.56 feet;

THENCE South 00 deg. 01 min. East,  along the East line of said Lot 1 and a West
line of said Lot 2, a distance of 150.00 feet to a "+" found in concrete walk in
the  North  right-of-way  line of said Alta Mesa  Boulevard,  for the  Southeast
corner of said Lot 1;

THENCE  North 83 deg. 52 min.  West,  along the South line of said Lot 1 and the
said North right-of-way line, a distance of 175.0 feet to the POINT OF BEGINNING
and containing 26,099 square feet or land.


                                   EXHIBIT A 4
                                   -----------

Legal Description of Property.
- ------------------------------

All that certain real property situated in the City of Grand Prairie,  County of
Tarrant, State of Texas, Described as follows:

Description  of a 30,622  square foot (0.7030 acre) tract of land in the City of
Grand Prairie,  Tarrant  County,  Texas and being all of Lot 1, Block "A" of the
Houseman/NCS Addition, an Addition to the City of Grand Prairie, Tarrant County,
Texas,  according to the plat thereof recorded in Volume 388-102, Page 43 of the
Plat Records of Tarrant County, Texas.  (P.R.T.C.T.) and being more particularly
described by metes and bounds as follows (with  bearings  referenced to the plat
of said Houseman/NCS Addition):

BEGINNING  at a  5/8  inch  iron  rod  set  at  the  Intersection  of  the  east
right-of-way  (R.O.W) line of Duncan Perry Road (a 70 foot R.O.W.) and the south
R.O.W.  line of Tarrant Road ( 100 foot R.O.W.)  marking th northwest  corner of
Lot 1, Block "A" of said Houseman/NCS  Addition,  from which a 1/2 inch iron rod
found bears South 15 deg. 52 min. West, 0.9 feet;

THENCE North 89 deg. 27 min. 47 sec.  East,  along the common north line of said
Lot 1 and the South R.O.W.  line of said Tarrant Road, a distance of 175.00 feet
to a 5/8 inch iron rod found for the common  northeast  corner of said Lot 1 and
the most  northerly  northwest  corner of Lot 2, Block "A" of said  Houseman/NCS
Addition;

THENCE South 00 deg. 12 min. 07 sec.  West,  departing the south R.O.W.  line of
said  Tarrant  Road and along the common east line of said Lot 1 and a west line
of said Lot 2, a  distance  of 175.00  feet to a 5/8 inch iron rod found for the
common southeast corner of said Lot 1 and an interior corner of said Lot 2;

                                       22



THENCE South 89 deg. 27 min. 47 sec.  West,  along the common south line of said
Lot 1 and a north  line of said Lot 2, a distance  of 175.00  feet to a 5/8 inch
iron rod found in the east R.O.W.  line of Duncan  Perry Road marking the common
southwest  corner of said Lot 1 and the most westerly  northwest  corner of said
Lot 2;

THENCE  North 00 deg. 12 min. 07 sec.  East,  along the common west line of said
Lot 1 and the east R.O.W line of said Duncan  Perry  Road,  a distance of 175.00
feet to the POINT OF BEGINNING of the herein described tract  containing  within
the metes recited 30,622 square feet (0.7030 acre) of land, more or less.


                                   EXHIBIT A 5
                                   -----------

Legal Description of Property.
- ------------------------------

All that  certain real  property  situated in the City of  Kennedale,  County of
Tarrant, State of Texas, described as follows:

Lot Two  (2),  Block  One (1) of NCS  Subdivision,  an  addition  to the City of
Kennedale, Tarrant County, Texas, according to the map or plat thereof, recorded
in Volume 388-188, Page 82, Deed Records of Tarrant County, Texas;

Together with that certain  pedestrian and vehicular  access easement granted in
deed dated  March 29, 1985 from Harvey  Properties  Co. to National  Convenience
Stores Incorporated,  recorded in Volume 8149, Page 235, Deed Records of Tarrant
County, Texas; and

Together  with that  certain  access  easement  dated July 10,  1990  granted by
National  Convenience Stores Incorporated to Metric Real Estate,  L.P., recorded
in Volume 9998, Page 1388 and refiled in Volume 10084, Page 228, Deed Records of
Tarrant County, Texas.




                                       23




                                    EXHIBIT B
                                    ---------


                 Street Addresses and Purchase Price Allocations
                 -----------------------------------------------


STREET ADDRESS                                        ALLOCATED PURCHASE PRICE
- --------------                                        ------------------------

5494 Babcock                                                 $ 841,278
San Antonio, TX

1201 N. Little School Rd.                                   $  991,496
Kennedale, TX

2485 W. Tarrant Rd.                                        $ 1,003,882
Grand Prairie, TX

3850 Alta Mesa Blvd.                                        $  635,643
Fort Worth, TX

8620 Fredericksburg Road                                     $ 834,047
San Antonio, TX


                                       24




                                    EXHIBIT C
                                    ---------

                               Inquiry Memorandum
                               ------------------


TO:PORTFOLIO ACCOUNTING                   LEGAL
   --------------------                   -----
   Sherie Kidwell, Portfolio Acctg. Mgr.  Herman H. Howerton, Managing Director,
                                          General Counsel

   PORTFOLIO MANAGEMENT                   RISK MANAGEMENT
   --------------------                   ---------------
   Rich Faber, Portfolio Manager          George Fogelsong, Risk Manager
   Craig Fawcett, Assistant Portfolio 
   Manager.

   PORTFOLIO CLIENT SERVICES              cc:.   Richard S. Winer, Esq.
   -------------------------                     Property Sales Closing File
   Cynthia Halicky, Director of                  
   Operations 




FROM:    Minton J. Newell

DATE:    October 27, 1997

RE:      Internal Due Diligence
         5 NCS Stores, Texas
         Ft. Worth, Grand Prairie, Kennedale, San Antonio (2)
         Metric Real Estate, L.P.


                               RESPONSE MANDATORY
                               ------------------

================================================================================


Pursuant to the proposed Agreement for Purchase and Sale of Real Property by and
between METRIC REAL ESTATE, L.P., a California limited  partnership,  and CAPTEC
NET LEASE REALTY,  INC., ("Buyer") we are required to provide a certification to
the Buyer relative to our knowledge of certain  conditions  which may affect the
properties.

Please  carefully  read and  review  the  attached.  They are the pages from the
contract which outline the covenants,  warranties and representations we will be
making as of the signing  date.  If you  currently  have  knowledge of any facts
which would make these representations  untrue or incorrect,  please immediately
advise Tana Laura.  If you have no such  knowledge,  please advise  accordingly.
Please send your signed copy of this statement to Tana Laura.  We must have your
response by October 29, 1997.

Should you  become  aware of any fact  which  would  make these  representations
untrue prior to the closing of the contemplated  transaction,  please contact me
immediately.


                                       25





I have no knowledge  of any facts which would make the attached  representations
untrue as of this date exept as noted below.

EXCEPTIONS: NONE


Printed Name:                 Printed Name:              Printed Name:
Herm H. Howerton              Richard Faber              Cynthia A. Halicky
- ----------------              -------------              ------------------

Signature:                    Signature:                 Signature:
/s/ Herm H. Howerton          /s/ Richard Faber          /s/ Cynthia A. Halicky
- --------------------          -----------------          ----------------------

Date:                         Date:                      Date:
10/29/97                      10/29/97                   10/29/97
- --------                      --------                   --------





Printed Name:                 Printed Name:              Printed Name:
George M. Foglesong           Sherie Kidwell             Craig Fawcett
- -------------------           --------------             -------------

Signature:                    Signature:                 Signature:
/s/ George M. Foglesong       /s/ Sherie Kidwell         /s/ Craig Fawcett
- -----------------------       ------------------         -----------------

Date:                         Date:                      Date:
10/29/97                      10/29/97                   10/29/97
- --------                      --------                   --------






                                       26




                                   ATTACHMENT
                                   ----------


                  Minton J. Newell,  the authorized  agent of Seller  ("Agent"),
based solely upon inquiry,  by means of the Inquiry Memorandum  attached to this
Agreement as Exhibit C (the "Inquiry  Memorandum"),  of the  individuals  listed
thereon,  each of whom  responded  to such Inquiry  Memorandum,  and without any
independent  investigation  or  further  inquiry,  has no Actual  Knowledge  (as
defined  below),  as of the date  hereof,  except as  specifically  set forth in
Exhibit C-1 attached hereto and incorporated herein by reference, that:

                    (i) Seller   has  received  any  written   notice  from  any
         governmental  authorities  that  eminent  domain  proceedings  for  the
         condemnation of the Real Property are pending;

                   (ii) Seller has received any written notice of any threatened
         or  pending  litigation  against  Seller  which  would  materially  and
         adversely affect the Real Property;

                  (iii) Seller  has  received   any  written   notice  from  any
         governmental  authority  that  the  improvements  located  on the  Real
         Property are presently in violation of any applicable  building  codes;
         or

                   (iv) Seller   has  received  any  written   notice  from  any
         governmental  authority  that  Seller's  use of the  Real  Property  is
         presently in violation of any applicable  zoning,  environmental,  land
         use or other law, order,  ordinance,  rule or regulation  affecting the
         Real Property.

As used in this Section the phrase  "Actual  Knowledge"  shall refer only to the
current  actual  knowledge  of Minton J. Newell and shall not be  construed,  by
imputation or otherwise,  to refer to the knowledge of Seller or of any officer,
director, agent, manager,  representative,  employee or advisor of Seller, or of
any advisor to Seller, or any officers, directors or employees of any advisor or
its  affiliates,  or impose upon  Minton J.  Newell any duty to inquire  into or
investigate  the  matter to which such  actual  knowledge,  or absence  thereof,
pertains.




                                    EXHIBIT C
                                    ---------

                             SCHEDULE OF EXCEPTIONS
                                       TO
                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------


                                     [NONE]



                                       27




                                   EXHIBIT D 1
                                   -----------


                          Form of Special Warranty Deed
                          -----------------------------


WHEN RECORDED, RETURN TO:                        CERTIFIED TO BE A TRUE
- -------------------------
COPY

                                                 OF DOCUMENT RECORDED
12/23/97
David Eby                                        IN BOOK___SERIES 97-0180929
CAPTEC Financial Group, Inc.                     OF OFFICIAL RECORDS.
24 Frank Lloyd Wright Drive                      CHICAGO TITLE INSURANCE
CO.
Lobby L - 4th floor                              BY /s/
Ann Arbor, MI 48106-0544                            ---


- ------------------------------------------------

                              SPECIAL WARRANTY DEED
                              ---------------------


STATE OF TEXAS                               
                                               KNOW ALL MEN BY THESE PRESENTS:
COUNTY OF BEXAR                              


      THAT METRIC REAL ESTATE,  L.P. a California  limited  partnership  (herein
called  "Grantor"),  for and in consideration of TEN AND NO/100 DOLLARS ($10.00)
and other  good and  valuable  cash  consideration  to  Grantor in hand paid and
caused to be paid in the manner  hereinafter  stated by CAPTEC NET LEASE  REALY,
INC. (herein called "Grantee", whether one or more), the receipt and sufficiency
of which are hereby  acknowledged,  has GRANTED,  SOLD and CONVEYED and by these
presents  does hereby  GRANT,  SELL and CONVEY unto Grantee the real property in
Bexar County,  Texas,  together with all rights and  appurtenances  thereto (the
"Property"), to wit:

      See Exhibit A attached hereto and incorporated herein by this reference

      This  conveyance is made subject to any and all  restrictions,  covenants,
conditions,  easements and  reservations,  if any,  relating to the  hereinabove
described  Property,  but only to the extent they are still in effect,  shown of
record in the  hereinabove  mentioned  county and state and to all zoning  laws,
regulations,  and ordinances of municipal and/or  governmental  authorities,  if
any,  but only to the  extent  that  they are still in  effect  relating  to the
hereinabove described real property.

      TO HAVE AND TO HOLD the  Property,  together  with  all and  singular  the
rights and appurtenances  thereto in anywise  belonging unto Grantee,  Grantee's
heirs,  personal  representatives,  successors and assigns forever;  and Grantor
does hereby bind Grantor and Grantor's successors, to warrant and forever defend
all and singular the Property,  subject,  however,  as aforesaid,  unto Grantee,
Grantee's heirs, personal representatives, successors and assigns, against every
person whomsoever lawfully claiming,  or to claim the same, or any part thereof,
by, through, or under Grantor, but not otherwise.

      NOTWITHSTANDING   ANYTHING  TO  THE  CONTRARY  HEREIN,   IT  IS  EXPRESSLY
UNDERSTOOD  AND AGREED THAT GRANTEE IS ACQUIRING THE PROPERTY "AS IS" AND "WHERE
IS" AND "WITH ALL FAULTS" AND THAT,  EXCEPT AS TO THE SPECIAL  WARRANTY OF TITLE
SET FORTH ABOVE,  GRANTOR HAS NOT MADE AND DOES NOT MAKE ANY  REPRESENTATIONS OR
WARRANTIES,  EXPRESSED  OR  IMPLIED,  WITH  RESPECT  TO  THE  QUALITY,  PHYSICAL
CONDITION,  EXPENSES, VALUE OF THE PROPERTY OR IMPROVEMENTS THEREON,  COMPLIANCE
WITH AMERICANS WITH  DISABILITIES  ACT, FAIR HOUSING ACT OR OTHER LAWS REGARDING
DISCRIMINATION  OR  HANDICAPPED  ACCESSIBILITY,  PRESENCE/ABSENCE  OF  HAZARDOUS

                                       28



MATERIALS,  ELECTROMAGNETIC  FIELD EXPOSURE  LEVELS OR ANY OTHER MATTER OR THING
AFFECTING OR RELATED TO THE PROPERTY (INCLUDING, WITHOUT LIMITATION,  WARRANTIES
OF  HABITABILITY  OR  SUITABILITY  OR  WARRANTIES OF  MERCHANTABILITY  AND/OR OF
FITNESS FOR A PARTICULAR  PURPOSE),  WHICH MIGHT BE PERTINENT IN CONSIDERING THE
MAKING OF THE PURCHASE OF THE PROPERTY,  AS GRANTEE,  BY ACCEPTANCE HEREOF, DOES
HEREBY RELEASE AND FOREVER  DISCHARGE GRANTOR AND GRANTOR'S  SUCCESSORS  ASSIGNS
FROM ANY AND ALL CLAIMS,  OBLIGATIONS  AND  LIABILITIES  (WHETHER BASED IN TORT,
CONTRACT  OR  OTHERWISE)  ATTRIBUTABLE,  IN  WHOLE  OR  IN  PART,  TO  ANY  SUCH
REPRESENTATIONS AND/OR ALLEGED REPRESENTATIONS.

      Grantee,  by acceptance hereof, does hereby assume and agree to pay all ad
valorem  taxes  pertaining  to the  Property  for the  calendar  year  1997  and
subsequent  years,  there having been a proper proration of same between Grantor
and Grantee.

      EXECUTED and DELIVERED as of the 16th day of December,1997.

                                       METRIC REAL ESTATE, L.P., a
                                       California limited partnership

                                       By:  MR, Inc., a California corporation,
                                       Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------


THE STATE OF California
             ----------

COUNTY OF San Francisco
          -------------

      This  instrument was  acknowledged  before me on the 16th day of December,
1997, by Kevin M. Howley,  the President of MR, Inc., a California  corporation,
on behalf of said corporation.

                                                             /s/ Tana Laura
                                                             --------------
                                                             Notary Public
TANA J. LAURA
Comm. #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan 15, 2001

Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

Lot Forty-nine (49), New City Block 12858, Grandys  Subdivision,  an addition to
the City of San  Antonio,  Bexar  County,  Texas,  according  to the map or plat
thereof,  recorded  in Volume  9508,  Page 133,  Deed and Plat  Records of Bexar
County, Texas

                                       29




                                   EXHIBIT D 2


                          Form of Special Warranty Deed
                          -----------------------------


WHEN RECORDED, RETURN TO:                         CERTIFIED TO BE A TRUE
- ------------------------
COPY
                                                  OF DOCUMENT RECORDED
12/23/97
David Eby                                         IN BOOK___SERIES 97-0180926
CAPTEC Financial Group, Inc.                      OF OFFICIAL RECORDS.
24 Frank Lloyd Wright Drive                       CHICAGO TITLE INSURANCE
CO.
Lobby L - 4th floor                               BY /s/
Ann Arbor, MI 48106-0544                             ---




                              SPECIAL WARRANTY DEED
                              ---------------------


STATE OF TEXAS
                                           KNOW ALL MEN BY THESE PRESENTS:
COUNTY OF BEXAR


      THAT METRIC REAL ESTATE,  L.P. a California  limited  partnership  (herein
called  "Grantor"),  for and in consideration of TEN AND NO/100 DOLLARS ($10.00)
and other  good and  valuable  cash  consideration  to  Grantor in hand paid and
caused to be paid in the manner  hereinafter  stated by CAPTEC NET LEASE  REALY,
INC. (herein called "Grantee", whether one or more), the receipt and sufficiency
of which are hereby  acknowledged,  has GRANTED,  SOLD and CONVEYED and by these
presents  does hereby  GRANT,  SELL and CONVEY unto Grantee the real property in
Bexar County,  Texas,  together with all rights and  appurtenances  thereto (the
"Property"), to wit:

      See Exhibit A attached hereto and incorporated herein by this reference

      This  conveyance is made subject to any and all  restrictions,  covenants,
conditions,  easements and  reservations,  if any,  relating to the  hereinabove
described  Property,  but only to the extent they are still in effect,  shown of
record in the  hereinabove  mentioned  county and state and to all zoning  laws,
regulations,  and ordinances of municipal and/or  governmental  authorities,  if
any,  but only to the  extent  that  they are still in  effect  relating  to the
hereinabove described real property.

      TO HAVE AND TO HOLD the  Property,  together  with  all and  singular  the
rights and appurtenances  thereto in anywise  belonging unto Grantee,  Grantee's
heirs,  personal  representatives,  successors and assigns forever;  and Grantor
does hereby bind Grantor and Grantor's successors, to warrant and forever defend
all and singular the Property,  subject,  however,  as aforesaid,  unto Grantee,
Grantee's heirs, personal representatives, successors and assigns, against every
person whomsoever lawfully claiming,  or to claim the same, or any part thereof,
by, through, or under Grantor, but not otherwise.

      NOTWITHSTANDING   ANYTHING  TO  THE  CONTRARY  HEREIN,   IT  IS  EXPRESSLY
UNDERSTOOD  AND AGREED THAT GRANTEE IS ACQUIRING THE PROPERTY "AS IS" AND "WHERE
IS" AND "WITH ALL FAULTS" AND THAT,  EXCEPT AS TO THE SPECIAL  WARRANTY OF TITLE
SET FORTH ABOVE,  GRANTOR HAS NOT MADE AND DOES NOT MAKE ANY  REPRESENTATIONS OR
WARRANTIES,  EXPRESSED  OR  IMPLIED,  WITH  RESPECT  TO  THE  QUALITY,  PHYSICAL
CONDITION,  EXPENSES, VALUE OF THE PROPERTY OR IMPROVEMENTS THEREON,  COMPLIANCE
WITH AMERICANS WITH  DISABILITIES  ACT, FAIR HOUSING ACT OR OTHER LAWS REGARDING
DISCRIMINATION  OR  HANDICAPPED  ACCESSIBILITY,  PRESENCE/ABSENCE  OF  HAZARDOUS

                                       30



MATERIALS,  ELECTROMAGNETIC  FIELD EXPOSURE  LEVELS OR ANY OTHER MATTER OR THING
AFFECTING OR RELATED TO THE PROPERTY (INCLUDING, WITHOUT LIMITATION,  WARRANTIES
OF  HABITABILITY  OR  SUITABILITY  OR  WARRANTIES OF  MERCHANTABILITY  AND/OR OF
FITNESS FOR A PARTICULAR  PURPOSE),  WHICH MIGHT BE PERTINENT IN CONSIDERING THE
MAKING OF THE PURCHASE OF THE PROPERTY,  AS GRANTEE,  BY ACCEPTANCE HEREOF, DOES
HEREBY RELEASE AND FOREVER  DISCHARGE GRANTOR AND GRANTOR'S  SUCCESSORS  ASSIGNS
FROM ANY AND ALL CLAIMS,  OBLIGATIONS  AND  LIABILITIES  (WHETHER BASED IN TORT,
CONTRACT  OR  OTHERWISE)  ATTRIBUTABLE,  IN  WHOLE  OR  IN  PART,  TO  ANY  SUCH
REPRESENTATIONS AND/OR ALLEGED REPRESENTATIONS.

      Grantee,  by acceptance hereof, does hereby assume and agree to pay all ad
valorem  taxes  pertaining  to the  Property  for the  calendar  year  1997  and
subsequent  years,  there having been a proper proration of same between Grantor
and Grantee.

      EXECUTED and DELIVERED as of the 16th day of December,1997.

                                        METRIC REAL ESTATE, L.P., a
                                        California limited partnership

                                        By:  MR, Inc., a California corporation,
                                        Its: General Partner

                                        By:  /s/ Kevin M. Howley
                                             -------------------
                                        Its: President
                                             ---------

                                        --------------

THE STATE OF California
             ----------

COUNTY OF San Francisco
          -------------

      This  instrument was  acknowledged  before me on the 16th day of December,
1997, by Kevin M. Howley,  the President of MR, Inc., a California  corporation,
on behalf of said corporation.

                                                             /s/ Tana Laura
                                                             --------------
                                                             Notary Public
TANA J. LAURA
Comm. #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan 15, 2001

                                       31




Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

A 0.599 acre (26,091  square  feet) tract known as Lot Two (2),  Block Ten (10),
NCB 17488, Northgate Stop N Go Subdivision, as recorded in Volume 9508, Page 189
of the Deed and  Plat  Records  of Bexar  County,  Texas  and more  particularly
described as follows:

BEGINNING  at a point on the West  right-of-way line of Babcock Road, said point
being  South 40 deg.  13 min.  31 sec.  East,  a distance of 24.49 feet from the
point of intersection  with the South  right-of-way line of Eckhert Road and the
POINT OF BEGINNING;

THENCE along the West right-of-way line of Babcok Road, South 40 deg. 13 min. 31
sec. East, a distance of 145.06 feet to a point,  said point being the Southeast
corner of this 0.599 acre tract;

THENCE  departing the West  right-of-way  line of Babcock Road, South 53 deg. 29
min. 05 sec.  West,  a distance of 168.02 feet to a point,  said point being the
Southwest corner of this 0.599 acre tract;

THENCE North 36 deg. 30 min. 55 sec.  West, a distance of 168.33 feet to a point
on the South  right-of-way  line of Eckhert Road, said point being the Northwest
corner of this 0.599 acre tract;

THENCE on a curve to the left whose radius is 500.00  feet,  delta of 04 deg. 35
min. 01 sec. and a length of 40.00 feet to a PCC;

THENCE on a curve to the left whose radius is 1793.00 feet,  delta of 02 deg. 57
min. 41 sec. and length of 92.67 feet to a PRC;

THENCE on a curve to the right whose  radius is 25.00 feet,  delta of 88 deg. 49
min. 05 sec. and a length of 38.75 feet to the POINT OF BEGINNING and containing
0.599 acres (26,091 square feet) of land more or less.


                                       32





                                   EXHIBIT D 3
                                   -----------


                          Form of Special Warranty Deed
                          -----------------------------


WHEN RECORDED, RETURN TO:                            CERTIFIED TO BE A TRUE
- ------------------------
COPY
                                                     OF DOCUMENT RECORDED
12/23/97
David Eby                                            IN BOOK___SERIES
D197235435
CAPTEC Financial Group, Inc.                         OF OFFICIAL RECORDS.
24 Frank Lloyd Wright Drive                          CHICAGO TITLE INSURANCE
CO.
Lobby L - 4th floor                                  BY /s/
Ann Arbor, MI 48106-0544                                ---

- -------------------------------------------


                              SPECIAL WARRANTY DEED
                              ---------------------


STATE OF TEXAS                              
                                            KNOW ALL MEN BY THESE PRESENTS:
COUNTY OF TARRANT                           


      THAT METRIC REAL ESTATE,  L.P. a California  limited  partnership  (herein
called  "Grantor"),  for and in consideration of TEN AND NO/100 DOLLARS ($10.00)
and other  good and  valuable  cash  consideration  to  Grantor in hand paid and
caused to be paid in the manner  hereinafter  stated by CAPTEC NET LEASE  REALY,
INC. (herein called "Grantee", whether one or more), the receipt and sufficiency
of which are hereby  acknowledged,  has GRANTED,  SOLD and CONVEYED and by these
presents  does hereby  GRANT,  SELL and CONVEY unto Grantee the real property in
Tarrant County,  Texas,  together with all rights and appurtenances thereto (the
"Property"), to wit:

      See Exhibit A attached hereto and incorporated herein by this reference

      This  conveyance is made subject to any and all  restrictions,  covenants,
conditions,  easements and  reservations,  if any,  relating to the  hereinabove
described  Property,  but only to the extent they are still in effect,  shown of
record in the  hereinabove  mentioned  county and state and to all zoning  laws,
regulations,  and ordinances of municipal and/or  governmental  authorities,  if
any,  but only to the  extent  that  they are still in  effect  relating  to the
hereinabove described real property.

      TO HAVE AND TO HOLD the  Property,  together  with  all and  singular  the
rights and appurtenances  thereto in anywise  belonging unto Grantee,  Grantee's
heirs,  personal  representatives,  successors and assigns forever;  and Grantor
does hereby bind Grantor and Grantor's successors, to warrant and forever defend
all and singular the Property,  subject,  however,  as aforesaid,  unto Grantee,
Grantee's heirs, personal representatives, successors and assigns, against every
person whomsoever lawfully claiming,  or to claim the same, or any part thereof,
by, through, or under Grantor, but not otherwise.

      NOTWITHSTANDING   ANYTHING  TO  THE  CONTRARY  HEREIN,   IT  IS  EXPRESSLY
UNDERSTOOD  AND AGREED THAT GRANTEE IS ACQUIRING THE PROPERTY "AS IS" AND "WHERE
IS" AND "WITH ALL FAULTS" AND THAT,  EXCEPT AS TO THE SPECIAL  WARRANTY OF TITLE
SET FORTH ABOVE,  GRANTOR HAS NOT MADE AND DOES NOT MAKE ANY  REPRESENTATIONS OR
WARRANTIES,  EXPRESSED  OR  IMPLIED,  WITH  RESPECT  TO  THE  QUALITY,  PHYSICAL
CONDITION,  EXPENSES, VALUE OF THE PROPERTY OR IMPROVEMENTS THEREON,  COMPLIANCE
WITH AMERICANS WITH  DISABILITIES  ACT, FAIR HOUSING ACT OR OTHER LAWS REGARDING

                                       33



DISCRIMINATION  OR  HANDICAPPED  ACCESSIBILITY,  PRESENCE/ABSENCE  OF  HAZARDOUS
MATERIALS,  ELECTROMAGNETIC  FIELD EXPOSURE  LEVELS OR ANY OTHER MATTER OR THING
AFFECTING OR RELATED TO THE PROPERTY (INCLUDING, WITHOUT LIMITATION,  WARRANTIES
OF  HABITABILITY  OR  SUITABILITY  OR  WARRANTIES OF  MERCHANTABILITY  AND/OR OF
FITNESS FOR A PARTICULAR  PURPOSE),  WHICH MIGHT BE PERTINENT IN CONSIDERING THE
MAKING OF THE PURCHASE OF THE PROPERTY,  AS GRANTEE,  BY ACCEPTANCE HEREOF, DOES
HEREBY RELEASE AND FOREVER  DISCHARGE GRANTOR AND GRANTOR'S  SUCCESSORS  ASSIGNS
FROM ANY AND ALL CLAIMS,  OBLIGATIONS  AND  LIABILITIES  (WHETHER BASED IN TORT,
CONTRACT  OR  OTHERWISE)  ATTRIBUTABLE,  IN  WHOLE  OR  IN  PART,  TO  ANY  SUCH
REPRESENTATIONS AND/OR ALLEGED REPRESENTATIONS.

      Grantee,  by acceptance hereof, does hereby assume and agree to pay all ad
valorem  taxes  pertaining  to the  Property  for the  calendar  year  1997  and
subsequent  years,  there having been a proper proration of same between Grantor
and Grantee.

      EXECUTED and DELIVERED as of the 16th day of December,1997.

                                   METRIC REAL ESTATE, L.P., a
                                   California limited partnership

                                    By:  MR, Inc., a California corporation,
                                    Its: General Partner

                                         By:  /s/ Kevin M. Howley
                                              -------------------
                                         Its: President
                                              ---------

THE STATE OF California
             ----------
                       
COUNTY OF San Francisco
          -------------

      This  instrument was  acknowledged  before me on the 16th day of December,
1997, by Kevin M. Howley,  the President of MR, Inc., a California  corporation,
on behalf of said corporation.

                                                             /s/ Tana Laura
                                                             --------------
                                                             Notary Public
TANA J. LAURA
Comm. #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan 15, 2001


                                       34





Legal Description of Property.
- ------------------------------

All that certain  real  property  situated in the City of Fort Worth,  County of
Tarrant, State of Texas, described as follows:

Being all of Lot 1, Block 200 ,  Wedgwood  Addition  to the City of Fort  Worth,
Tarrant County,  Texas according to the plat recorded in Volume 388-45,  Page 73
Plat Records,  Tarrant County,  Texas, and being more particularly  described as
follows:

BEGINNING at a "Y" cut in concrete walk in the North  right-of-way  line of Alta
Mesa  Boulevard  and in the East  right-of-way  line of Woodway  Drive,  for the
Southwest corner of said Lot 1;

THENCE North 00 deg. 01 min. West,  along the west line of said Lot and the said
East  right-of-way  line,  a distance  of 150.00 feet to a "+" found in concrete
walk  for the  Northwest  corner  of said  Lot 1, and  being  the most  Westerly
Southwest corner of Lot 2 of said Block 200, as recorded in Volume 388-48,  page
617 of said Deed Records;

THENCE  South 83 deg.  52 min.  East,  along the North  line of said Lot 1 and a
South line of said Lot 2, a distance of 175.0 feet to a "+" cut in the  concrete
for the  Northeast  corner of said Lot 1, a "Y" cut in concrete curb bears South
83 deg. 52 min. East, 2.56 feet;

THENCE South 00 deg. 01 min. East,  along the East line of said Lot 1 and a West
line of said Lot 2, a distance of 150.00 feet to a "+" found in concrete walk in
the  North  right-of-way  line of said Alta Mesa  Boulevard,  for the  Southeast
corner of said Lot 1;

THENCE  North 83 deg. 52 min.  West,  along the South line of said Lot 1 and the
said North right-of-way line, a distance of 175.0 feet to the POINT OF BEGINNING
and containing 26,099 square feet or land.


                                       35




                                   EXHIBIT D 4
                                   -----------


                          Form of Special Warranty Deed
                          -----------------------------


WHEN RECORDED, RETURN TO:                            CERTIFIED TO BE A TRUE
- ------------------------
COPY
                                                     OF DOCUMENT RECORDED
12/23/97
David Eby                                            IN BOOK___SERIE
D197235428
CAPTEC Financial Group, Inc.                         OF OFFICIAL RECORDS.
24 Frank Lloyd Wright Drive                          CHICAGO TITLE INSURANCE
CO.
Lobby L - 4th floor                                  BY /s/
Ann Arbor, MI 48106-0544                                ---


- ------------------------------------------

                              SPECIAL WARRANTY DEED
                              ---------------------


STATE OF TEXAS
                                           KNOW ALL MEN BY THESE PRESENTS:
COUNTY OF TARRANT


      THAT METRIC REAL ESTATE,  L.P. a California  limited  partnership  (herein
called  "Grantor"),  for and in consideration of TEN AND NO/100 DOLLARS ($10.00)
and other  good and  valuable  cash  consideration  to  Grantor in hand paid and
caused to be paid in the manner  hereinafter  stated by CAPTEC NET LEASE  REALY,
INC. (herein called "Grantee", whether one or more), the receipt and sufficiency
of which are hereby  acknowledged,  has GRANTED,  SOLD and CONVEYED and by these
presents  does hereby  GRANT,  SELL and CONVEY unto Grantee the real property in
Tarrant County,  Texas,  together with all rights and appurtenances thereto (the
"Property"), to wit:

      See Exhibit A attached hereto and incorporated herein by this reference

      This  conveyance is made subject to any and all  restrictions,  covenants,
conditions,  easements and  reservations,  if any,  relating to the  hereinabove
described  Property,  but only to the extent they are still in effect,  shown of
record in the  hereinabove  mentioned  county and state and to all zoning  laws,
regulations,  and ordinances of municipal and/or  governmental  authorities,  if
any,  but only to the  extent  that  they are still in  effect  relating  to the
hereinabove described real property.

      TO HAVE AND TO HOLD the  Property,  together  with  all and  singular  the
rights and appurtenances  thereto in anywise  belonging unto Grantee,  Grantee's
heirs,  personal  representatives,  successors and assigns forever;  and Grantor
does hereby bind Grantor and Grantor's successors, to warrant and forever defend
all and singular the Property,  subject,  however,  as aforesaid,  unto Grantee,
Grantee's heirs, personal representatives, successors and assigns, against every
person whomsoever lawfully claiming,  or to claim the same, or any part thereof,
by, through, or under Grantor, but not otherwise.

      NOTWITHSTANDING   ANYTHING  TO  THE  CONTRARY  HEREIN,   IT  IS  EXPRESSLY
UNDERSTOOD  AND AGREED THAT GRANTEE IS ACQUIRING THE PROPERTY "AS IS" AND "WHERE
IS" AND "WITH ALL FAULTS" AND THAT,  EXCEPT AS TO THE SPECIAL  WARRANTY OF TITLE
SET FORTH ABOVE,  GRANTOR HAS NOT MADE AND DOES NOT MAKE ANY  REPRESENTATIONS OR
WARRANTIES,  EXPRESSED  OR  IMPLIED,  WITH  RESPECT  TO  THE  QUALITY,  PHYSICAL
CONDITION,  EXPENSES, VALUE OF THE PROPERTY OR IMPROVEMENTS THEREON,  COMPLIANCE
WITH AMERICANS WITH  DISABILITIES  ACT, FAIR HOUSING ACT OR OTHER LAWS REGARDING

                                       36



DISCRIMINATION  OR  HANDICAPPED  ACCESSIBILITY,  PRESENCE/ABSENCE  OF  HAZARDOUS
MATERIALS,  ELECTROMAGNETIC  FIELD EXPOSURE  LEVELS OR ANY OTHER MATTER OR THING
AFFECTING OR RELATED TO THE PROPERTY (INCLUDING, WITHOUT LIMITATION,  WARRANTIES
OF  HABITABILITY  OR  SUITABILITY  OR  WARRANTIES OF  MERCHANTABILITY  AND/OR OF
FITNESS FOR A PARTICULAR  PURPOSE),  WHICH MIGHT BE PERTINENT IN CONSIDERING THE
MAKING OF THE PURCHASE OF THE PROPERTY,  AS GRANTEE,  BY ACCEPTANCE HEREOF, DOES
HEREBY RELEASE AND FOREVER  DISCHARGE GRANTOR AND GRANTOR'S  SUCCESSORS  ASSIGNS
FROM ANY AND ALL CLAIMS,  OBLIGATIONS  AND  LIABILITIES  (WHETHER BASED IN TORT,
CONTRACT  OR  OTHERWISE)  ATTRIBUTABLE,  IN  WHOLE  OR  IN  PART,  TO  ANY  SUCH
REPRESENTATIONS AND/OR ALLEGED REPRESENTATIONS.

      Grantee,  by acceptance hereof, does hereby assume and agree to pay all ad
valorem  taxes  pertaining  to the  Property  for the  calendar  year  1997  and
subsequent  years,  there having been a proper proration of same between Grantor
and Grantee.

      EXECUTED and DELIVERED as of the 16th day of December,1997.

                                     METRIC REAL ESTATE, L.P., a
                                     California limited partnership

                                     By:   MR, Inc., a California corporation,
                                     Its:  General Partner

                                           By:  /s/ Kevin M. Howley
                                                -------------------
                                           Its: President
                                                ---------

THE STATE OF California
             ----------

COUNTY OF San Francisco
          -------------

      This  instrument was  acknowledged  before me on the 16th day of December,
1997, by Kevin M. Howley,  the President of MR, Inc., a California  corporation,
on behalf of said corporation.

                                                         /s/ Tana Laura
                                                         --------------
                                                         Notary Public
TANA J. LAURA
Comm. #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan 15, 2001



                                       37




Legal Description of Property.
- ------------------------------

All that certain real property situated in the City of Grand Prairie,  County of
Tarrant, State of Texas, Described as follows:

Description  of a 30,622  square foot (0.7030 acre) tract of land in the City of
Grand Prairie,  Tarrant  County,  Texas and being all of Lot 1, Block "A" of the
Houseman/NCS Addition, an Addition to the City of Grand Prairie, Tarrant County,
Texas,  according to the plat thereof recorded in Volume 388-102, Page 43 of the
Plat Records of Tarrant County, Texas.  (P.R.T.C.T.) and being more particularly
described by metes and bounds as follows (with  bearings  referenced to the plat
of said Houseman/NCS Addition):

BEGINNING  at a  5/8  inch  iron  rod  set  at  the  Intersection  of  the  east
right-of-way  (R.O.W) line of Duncan Perry Road (a 70 foot R.O.W.) and the south
R.O.W.  line of Tarrant Road ( 100 foot R.O.W.)  marking th northwest  corner of
Lot 1, Block "A" of said Houseman/NCS  Addition,  from which a 1/2 inch iron rod
found bears South 15 deg. 52 min. West, 0.9 feet;

THENCE North 89 deg. 27 min. 47 sec.  East,  along the common north line of said
Lot 1 and the South R.O.W.  line of said Tarrant Road, a distance of 175.00 feet
to a 5/8 inch iron rod found for the common  northeast  corner of said Lot 1 and
the most  northerly  northwest  corner of Lot 2, Block "A" of said  Houseman/NCS
Addition;

THENCE South 00 deg. 12 min. 07 sec.  West,  departing the south R.O.W.  line of
said  Tarrant  Road and along the common east line of said Lot 1 and a west line
of said Lot 2, a  distance  of 175.00  feet to a 5/8 inch iron rod found for the
common southeast corner of said Lot 1 and an interior corner of said Lot 2;

THENCE South 89 deg. 27 min. 47 sec.  West,  along the common south line of said
Lot 1 and a north  line of said Lot 2, a distance  of 175.00  feet to a 5/8 inch
iron rod found in the east R.O.W.  line of Duncan  Perry Road marking the common
southwest  corner of said Lot 1 and the most westerly  northwest  corner of said
Lot 2;

THENCE  North 00 deg. 12 min. 07 sec.  East,  along the common west line of said
Lot 1 and the east R.O.W line of said Duncan  Perry  Road,  a distance of 175.00
feet to the POINT OF BEGINNING of the herein described tract  containing  within
the metes recited 30,622 square feet (0.7030 acre) of land, more or less.


                                       38




                                   EXHIBIT D 5
                                   -----------


                          Form of Special Warranty Deed
                          -----------------------------


WHEN RECORDED, RETURN TO:                         CERTIFIED TO BE A TRUE
- ------------------------
COPY
                                                  OF DOCUMENT RECORDED
12/23/97
David Eby                                         IN BOOK___SERIES
D197235431
CAPTEC Financial Group, Inc.                      OF OFFICIAL RECORDS.
24 Frank Lloyd Wright Drive                       CHICAGO TITLE INSURANCE
CO.
Lobby L - 4th floor                               BY /s/
Ann Arbor, MI 48106-0544                             ---

- -------------------------------------------


                              SPECIAL WARRANTY DEED
                              ---------------------


STATE OF TEXAS
                                       KNOW ALL MEN BY THESE PRESENTS:
COUNTY OF TARRANT


      THAT METRIC REAL ESTATE,  L.P. a California  limited  partnership  (herein
called  "Grantor"),  for and in consideration of TEN AND NO/100 DOLLARS ($10.00)
and other  good and  valuable  cash  consideration  to  Grantor in hand paid and
caused to be paid in the manner  hereinafter  stated by CAPTEC NET LEASE  REALY,
INC. (herein called "Grantee", whether one or more), the receipt and sufficiency
of which are hereby  acknowledged,  has GRANTED,  SOLD and CONVEYED and by these
presents  does hereby  GRANT,  SELL and CONVEY unto Grantee the real property in
Tarrant County,  Texas,  together with all rights and appurtenances thereto (the
"Property"), to wit:

      See Exhibit A attached hereto and incorporated herein by this reference

      This  conveyance is made subject to any and all  restrictions,  covenants,
conditions,  easements and  reservations,  if any,  relating to the  hereinabove
described  Property,  but only to the extent they are still in effect,  shown of
record in the  hereinabove  mentioned  county and state and to all zoning  laws,
regulations,  and ordinances of municipal and/or  governmental  authorities,  if
any,  but only to the  extent  that  they are still in  effect  relating  to the
hereinabove described real property.

      TO HAVE AND TO HOLD the  Property,  together  with  all and  singular  the
rights and appurtenances  thereto in anywise  belonging unto Grantee,  Grantee's
heirs,  personal  representatives,  successors and assigns forever;  and Grantor
does hereby bind Grantor and Grantor's successors, to warrant and forever defend
all and singular the Property,  subject,  however,  as aforesaid,  unto Grantee,
Grantee's heirs, personal representatives, successors and assigns, against every
person whomsoever lawfully claiming,  or to claim the same, or any part thereof,
by, through, or under Grantor, but not otherwise.

      NOTWITHSTANDING   ANYTHING  TO  THE  CONTRARY  HEREIN,   IT  IS  EXPRESSLY
UNDERSTOOD  AND AGREED THAT GRANTEE IS ACQUIRING THE PROPERTY "AS IS" AND "WHERE
IS" AND "WITH ALL FAULTS" AND THAT,  EXCEPT AS TO THE SPECIAL  WARRANTY OF TITLE
SET FORTH ABOVE,  GRANTOR HAS NOT MADE AND DOES NOT MAKE ANY  REPRESENTATIONS OR
WARRANTIES,  EXPRESSED  OR  IMPLIED,  WITH  RESPECT  TO  THE  QUALITY,  PHYSICAL
CONDITION,  EXPENSES, VALUE OF THE PROPERTY OR IMPROVEMENTS THEREON,  COMPLIANCE
WITH AMERICANS WITH  DISABILITIES  ACT, FAIR HOUSING ACT OR OTHER LAWS REGARDING

                                       39



DISCRIMINATION  OR  HANDICAPPED  ACCESSIBILITY,  PRESENCE/ABSENCE  OF  HAZARDOUS
MATERIALS,  ELECTROMAGNETIC  FIELD EXPOSURE  LEVELS OR ANY OTHER MATTER OR THING
AFFECTING OR RELATED TO THE PROPERTY (INCLUDING, WITHOUT LIMITATION,  WARRANTIES
OF  HABITABILITY  OR  SUITABILITY  OR  WARRANTIES OF  MERCHANTABILITY  AND/OR OF
FITNESS FOR A PARTICULAR  PURPOSE),  WHICH MIGHT BE PERTINENT IN CONSIDERING THE
MAKING OF THE PURCHASE OF THE PROPERTY,  AS GRANTEE,  BY ACCEPTANCE HEREOF, DOES
HEREBY RELEASE AND FOREVER  DISCHARGE GRANTOR AND GRANTOR'S  SUCCESSORS  ASSIGNS
FROM ANY AND ALL CLAIMS,  OBLIGATIONS  AND  LIABILITIES  (WHETHER BASED IN TORT,
CONTRACT  OR  OTHERWISE)  ATTRIBUTABLE,  IN  WHOLE  OR  IN  PART,  TO  ANY  SUCH
REPRESENTATIONS AND/OR ALLEGED REPRESENTATIONS.

      Grantee,  by acceptance hereof, does hereby assume and agree to pay all ad
valorem  taxes  pertaining  to the  Property  for the  calendar  year  1997  and
subsequent  years,  there having been a proper proration of same between Grantor
and Grantee.

      EXECUTED and DELIVERED as of the 16th day of December,1997.

                                  METRIC REAL ESTATE, L.P., a
                                  California limited partnership

                                  By:  MR, Inc., a California corporation,
                                  Its: General Partner

                                       By:  /s/ Kevin M. Howley
                                            -------------------
                                       Its: President
                                            ---------

THE STATE OF California
             ----------
                                    
COUNTY OF San Francisco
          -------------

      This  instrument  was  acknowledged  before me on the 16th day of December
1997, by Kevin M. Howley,  the President of MR, Inc., a California  corporation,
on behalf of said corporation.

                                                              /s/ Tana Laura
                                                              --------------
                                                              Notary Public
TANA J. LAURA
Comm. #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan 15, 2001



Legal Description of Property.
- ------------------------------

All that  certain real  property  situated in the City of  Kennedale,  County of
Tarrant, State of Texas, described as follows:

Lot Two  (2),  Block  One (1) of NCS  Subdivision,  an  addition  to the City of
Kennedale, Tarrant County, Texas, according to the map or plat thereof, recorded
in Volume 388-188, Page 82, Deed Records of Tarrant County, Texas;

Together with that certain  pedestrian and vehicular  access easement granted in
deed dated  March 29, 1985 from Harvey  Properties  Co. to National  Convenience
Stores Incorporated,  recorded in Volume 8149, Page 235, Deed Records of Tarrant
County, Texas; and

Together  with that  certain  access  easement  dated July 10,  1990  granted by
National  Convenience Stores Incorporated to Metric Real Estate,  L.P., recorded
in Volume 9998, Page 1388 and refiled in Volume 10084, Page 228, Deed Records of
Tarrant County, Texas.

                                       40




                                   EXHIBIT E 1
                                   -----------

                           Form of General Assignment

      FOR  VALUABLE  CONSIDERATION,  the  receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC REAL ESTATE,  L.P., a California limited
partnership  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

      This General Assignment is given pursuant to the Agreement.

      IN WITNESS  WHEREOF,  Assignor and  Assignee  have  executed  this General
Assignment as of December 16, 1997.


                                       ASSIGNOR:
                                       ---------

                                       METRIC REAL ESTATE, L.P.,
                                       a California limited partnership

                                       By:  MR, Inc., a California corporation
                                       Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------

                                       ASSIGNEE:
                                       ---------

                                       CAPTEC NET LEASE REALTY, INC., a
                                       Delaware corporation

                                       By: /s/
                                           ---
                                       Its: Vice President

Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

Lot Forty-nine (49), New City Block 12858, Grandys  Subdivision,  an addition to
the City of San  Antonio,  Bexar  County,  Texas,  according  to the map or plat
thereof,  recorded  in Volume  9508,  Page 133,  Deed and Plat  Records of Bexar
County, Texas




                                       41





                                   EXHIBIT E 2
                                   -----------

                           Form of General Assignment

      FOR  VALUABLE  CONSIDERATION,  the  receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC REAL ESTATE,  L.P., a California limited
partnership  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

      This General Assignment is given pursuant to the Agreement.

      IN WITNESS  WHEREOF,  Assignor and  Assignee  have  executed  this General
Assignment as of December 16, 1997.


                                       ASSIGNOR:
                                       ---------

                                       METRIC REAL ESTATE, L.P.,
                                       a California limited partnership

                                       By:   MR, Inc., a California corporation
                                       Its:  General Partner

                                             By:  /s/ Kevin M. Howley
                                                  -------------------
                                             Its: President
                                                  ---------

                                       ASSIGNEE:
                                       ---------

                                       CAPTEC NET LEASE REALTY, INC., a
                                       Delaware corporation

                                                By: /s/
                                                    ---
                                                Its: Vice President

Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

A 0.599 acre (26,091  square  feet) tract known as Lot Two (2),  Block Ten (10),
NCB 17488, Northgate Stop N Go Subdivision, as recorded in Volume 9508, Page 189
of the Deed and  Plat  Records  of Bexar  County,  Texas  and more  particularly
described as follows:

BEGINNING at a point on the West  right-of-way  line of Babcock Road, said point
being  South 40 deg.  13 min.  31 sec.  East,  a distance of 24.49 feet from the
point of intersection  with the South  right-of-way line of Eckhert Road and the
POINT OF BEGINNING;

THENCE along the West right-of-way line of Babcok Road, South 40 deg. 13 min. 31
sec. East, a distance of 145.06 feet to a point,  said point being the Southeast
corner of this 0.599 acre tract;

                                       42



THENCE  departing the West  right-of-way  line of Babcock Road, South 53 deg. 29
min. 05 sec.  West,  a distance of 168.02 feet to a point,  said point being the
Southwest corner of this 0.599 acre tract;

THENCE North 36 deg. 30 min. 55 sec.  West, a distance of 168.33 feet to a point
on the South  right-of-way  line of Eckhert Road, said point being the Northwest
corner of this 0.599 acre tract;

THENCE on a curve to the left whose radius is 500.00  feet,  delta of 04 deg. 35
min. 01 sec. and a length of 40.00 feet to a PCC;

THENCE on a curve to the left whose radius is 1793.00 feet,  delta of 02 deg. 57
min. 41 sec. and length of 92.67 feet to a PRC;

THENCE on a curve to the right whose  radius is 25.00 feet,  delta of 88 deg. 49
min. 05 sec. and a length of 38.75 feet to the POINT OF BEGINNING and containing
0.599 acres (26,091 square feet) of land more or less.





                                   EXHIBIT E 3
                                   -----------

                           Form of General Assignment

      FOR  VALUABLE  CONSIDERATION,  the  receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC REAL ESTATE,  L.P., a California limited
partnership  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

      This General Assignment is given pursuant to the Agreement.

      IN WITNESS  WHEREOF,  Assignor and  Assignee  have  executed  this General
Assignment as of December 16, 1997.


                                       ASSIGNOR:
                                       ---------

                                       METRIC REAL ESTATE, L.P.,
                                       a California limited partnership

                                       By:   MR, Inc., a California corporation
                                       Its:  General Partner

                                             By:  /s/ Kevin Howley
                                                  ----------------
                                             Its: President
                                                  ---------

                                       ASSIGNEE:
                                       ---------

                                       CAPTEC NET LEASE REALTY, INC., a
                                       Delaware corporation

                                             By: /s/
                                                 ---
                                             Its: Vice President


                                       43




Legal Description of Property.
- ------------------------------

All that certain  real  property  situated in the City of Fort Worth,  County of
Tarrant, State of Texas, described as follows:

Being all of Lot 1, Block 200 ,  Wedgwood  Addition  to the City of Fort  Worth,
Tarrant County,  Texas according to the plat recorded in Volume 388-45,  Page 73
Plat Records,  Tarrant County,  Texas, and being more particularly  described as
follows:

BEGINNING at a "Y" cut in concrete walk in the North  right-of-way  line of Alta
Mesa  Boulevard  and in the East  right-of-way  line of Woodway  Drive,  for the
Southwest corner of said Lot 1;

THENCE North 00 deg. 01 min. West,  along the west line of said Lot and the said
East  right-of-way  line,  a distance  of 150.00 feet to a "+" found in concrete
walk  for the  Northwest  corner  of said  Lot 1, and  being  the most  Westerly
Southwest corner of Lot 2 of said Block 200, as recorded in Volume 388-48,  page
617 of said Deed Records;

THENCE  South 83 deg.  52 min.  East,  along the North  line of said Lot 1 and a
South line of said Lot 2, a distance of 175.0 feet to a "+" cut in the  concrete
for the  Northeast  corner of said Lot 1, a "Y" cut in concrete curb bears South
83 deg. 52 min. East, 2.56 feet;

THENCE South 00 deg. 01 min. East,  along the East line of said Lot 1 and a West
line of said Lot 2, a distance of 150.00 feet to a "+" found in concrete walk in
the  North  right-of-way  line of said Alta Mesa  Boulevard,  for the  Southeast
corner of said Lot 1;

THENCE  North 83 deg. 52 min.  West,  along the South line of said Lot 1 and the
said North right-of-way line, a distance of 175.0 feet to the POINT OF BEGINNING
and containing 26,099 square feet or land.



                                   EXHIBIT E 4
                                   -----------

                           Form of General Assignment

      FOR  VALUABLE  CONSIDERATION,  the  receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC REAL ESTATE,  L.P., a California limited
partnership  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

      This General Assignment is given pursuant to the Agreement.

      IN WITNESS  WHEREOF,  Assignor and  Assignee  have  executed  this General
Assignment as of December 16, 1997.

                                       ASSIGNOR:
                                       ---------

                                       METRIC REAL ESTATE, L.P.,
                                       a California limited partnership

                                       By:   MR, Inc., a California corporation
                                       Its:  General Partner

                                             By:  /s/ Kevin M. Howley
                                                  ------------------
                                             Its: President
                                                  ---------

                                       44


                                       ASSIGNEE:
                                       ---------

                                       CAPTEC NET LEASE REALTY, INC., a
                                            Delaware corporation

                                                     By: /s/
                                                         ---
                                                     Its: Vice President

Legal Description of Property.
- ------------------------------

All that certain real property situated in the City of Grand Prairie,  County of
Tarrant, State of Texas, Described as follows:

Description  of a 30,622  square foot (0.7030 acre) tract of land in the City of
Grand Prairie,  Tarrant  County,  Texas and being all of Lot 1, Block "A" of the
Houseman/NCS Addition, an Addition to the City of Grand Prairie, Tarrant County,
Texas,  according to the plat thereof recorded in Volume 388-102, Page 43 of the
Plat Records of Tarrant County, Texas.  (P.R.T.C.T.) and being more particularly
described by metes and bounds as follows (with  bearings  referenced to the plat
of said Houseman/NCS Addition):

BEGINNING  at a  5/8  inch  iron  rod  set  at  the  Intersection  of  the  east
right-of-way  (R.O.W) line of Duncan Perry Road (a 70 foot R.O.W.) and the south
R.O.W.  line of Tarrant Road ( 100 foot R.O.W.)  marking th northwest  corner of
Lot 1, Block "A" of said Houseman/NCS  Addition,  from which a 1/2 inch iron rod
found bears South 15 deg. 52 min. West, 0.9 feet;

THENCE North 89 deg. 27 min. 47 sec.  East,  along the common north line of said
Lot 1 and the South R.O.W.  line of said Tarrant Road, a distance of 175.00 feet
to a 5/8 inch iron rod found for the common  northeast  corner of said Lot 1 and
the most  northerly  northwest  corner of Lot 2, Block "A" of said  Houseman/NCS
Addition;

THENCE South 00 deg. 12 min. 07 sec.  West,  departing the south R.O.W.  line of
said  Tarrant  Road and along the common east line of said Lot 1 and a west line
of said Lot 2, a  distance  of 175.00  feet to a 5/8 inch iron rod found for the
common southeast corner of said Lot 1 and an interior corner of said Lot 2;

THENCE South 89 deg. 27 min. 47 sec.  West,  along the common south line of said
Lot 1 and a north  line of said Lot 2, a distance  of 175.00  feet to a 5/8 inch
iron rod found in the east R.O.W.  line of Duncan  Perry Road marking the common
southwest  corner of said Lot 1 and the most westerly  northwest  corner of said
Lot 2;

THENCE  North 00 deg. 12 min. 07 sec.  East,  along the common west line of said
Lot 1 and the east R.O.W line of said Duncan  Perry  Road,  a distance of 175.00
feet to the POINT OF BEGINNING of the herein described tract  containing  within
the metes recited 30,622 square feet (0.7030 acre) of land, more or less.

                                       45




                                   EXHIBIT E 5
                                   -----------

                           Form of General Assignment

      FOR  VALUABLE  CONSIDERATION,  the  receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC REAL ESTATE,  L.P., a California limited
partnership  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

      This General Assignment is given pursuant to the Agreement.

      IN WITNESS  WHEREOF,  Assignor and  Assignee  have  executed  this General
Assignment as of December 16, 1997.

                                         ASSIGNOR:
                                         ---------

                                         METRIC REAL ESTATE, L.P.,
                                         a California limited partnership

                                         By:  MR, Inc., a California corporation
                                         Its: General Partner

                                              By:  /s/ Kevin M. Howley
                                                   -------------------
                                              Its: President
                                                   ---------

                                         ASSIGNEE:
                                         ---------

                                         CAPTEC NET LEASE REALTY, INC., a
                                         Delaware corporation

                                              By:  /s/
                                                   ---
                                              Its: Vice President

Legal Description of Property.
- ------------------------------

All that  certain real  property  situated in the City of  Kennedale,  County of
Tarrant, State of Texas, described as follows:

Lot Two  (2),  Block  One (1) of NCS  Subdivision,  an  addition  to the City of
Kennedale, Tarrant County, Texas, according to the map or plat thereof, recorded
in Volume 388-188, Page 82, Deed Records of Tarrant County, Texas;

Together with that certain  pedestrian and vehicular  access easement granted in
deed dated  March 29, 1985 from Harvey  Properties  Co. to National  Convenience
Stores Incorporated,  recorded in Volume 8149, Page 235, Deed Records of Tarrant
County, Texas; and

Together  with that  certain  access  easement  dated July 10,  1990  granted by
National  Convenience Stores Incorporated to Metric Real Estate,  L.P., recorded
in Volume 9998, Page 1388 and refiled in Volume 10084, Page 228, Deed Records of
Tarrant County, Texas.

                                       46







                                   EXHIBIT F 1
                                   -----------

                              Form of Bill of Sale
                              --------------------



                                  BILL OF SALE

      For valuable consideration,  receipt of which is acknowledged, METRIC REAL
ESTATE,  L.P., a California  limited  partnership,  ("Seller"),  grants,  sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

      IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16 day of
December, 1997.

                                         SELLER:
                                         -------

                                         METRIC REAL ESTATE, L.P.,
                                         a California limited partnership

                                         By:  MR, Inc., a California corporation
                                         Its: General Partner

                                              By:  /s/ Kevin M. Howley
                                                   -------------------
                                              Its: President
                                                   ---------

                                   SCHEDULE 1
                                   ----------
Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

Lot Forty-nine (49), New City Block 12858, Grandys  Subdivision,  an addition to
the City of San  Antonio,  Bexar  County,  Texas,  according  to the map or plat
thereof,  recorded  in Volume  9508,  Page 133,  Deed and Plat  Records of Bexar
County, Texas

                                   SCHEDULE 2
                                   ----------

                          Schedule of Personal Property

                                     [NONE]

                                       47





                                   EXHIBIT F 2
                                   -----------

                              Form of Bill of Sale
                              --------------------



                                  BILL OF SALE

      For valuable consideration,  receipt of which is acknowledged, METRIC REAL
ESTATE,  L.P., a California  limited  partnership,  ("Seller"),  grants,  sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

      IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16 day of
December, 1997.

                                         SELLER:
                                         -------

                                         METRIC REAL ESTATE, L.P.,
                                         a California limited partnership

                                         By:  MR, Inc., a California corporation
                                         Its: General Partner

                                              By:  /s/ Kevin M. Howley
                                                   -------------------
                                              Its: President
                                                   ---------


                                   SCHEDULE 1
                                   ----------

Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

A 0.599 acre (26,091  square  feet) tract known as Lot Two (2),  Block Ten (10),
NCB 17488, Northgate Stop N Go Subdivision, as recorded in Volume 9508, Page 189
of the Deed and  Plat  Records  of Bexar  County,  Texas  and more  particularly
described as follows:

BEGINNING at a point on the West  right-of-way  line of Babcock Road, said point
being  South 40 deg.  13 min.  31 sec.  East,  a distance of 24.49 feet from the
point of intersection  with the South  right-of-way line of Eckhert Road and the
POINT OF BEGINNING;

THENCE along the West right-of-way line of Babcok Road, South 40 deg. 13 min. 31
sec. East, a distance of 145.06 feet to a point,  said point being the Southeast
corner of this 0.599 acre tract;

THENCE  departing the West  right-of-way  line of Babcock Road, South 53 deg. 29
min. 05 sec.  West,  a distance of 168.02 feet to a point,  said point being the
Southwest corner of this 0.599 acre tract;

THENCE North 36 deg. 30 min. 55 sec.  West, a distance of 168.33 feet to a point
on the South  right-of-way  line of Eckhert Road, said point being the Northwest
corner of this 0.599 acre tract;


                                       48



THENCE on a curve to the left whose radius is 500.00  feet,  delta of 04 deg. 35
min. 01 sec. and a length of 40.00 feet to a PCC;

THENCE on a curve to the left whose radius is 1793.00 feet,  delta of 02 deg. 57
min. 41 sec. and length of 92.67 feet to a PRC;

THENCE on a curve to the right whose  radius is 25.00 feet,  delta of 88 deg. 49
min. 05 sec. and a length of 38.75 feet to the POINT OF BEGINNING and containing
0.599 acres (26,091 square feet) of land more or less.


                                   SCHEDULE 2
                                   ----------

                          Schedule of Personal Property

                                     [NONE]




                                   EXHIBIT F 3
                                   -----------

                              Form of Bill of Sale
                              --------------------



                                  BILL OF SALE

      For valuable consideration,  receipt of which is acknowledged, METRIC REAL
ESTATE,  L.P., a California  limited  partnership,  ("Seller"),  grants,  sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

      IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16 day of
December, 1997.

                                         SELLER:

                                         METRIC REAL ESTATE, L.P.,
                                         a California limited partnership

                                         By:  MR, Inc., a California corporation
                                         Its: General Partner

                                              By:  /s/ Kevin M. Howley
                                                   -------------------
                                              Its: President
                                                   ---------

                                       49




                                   SCHEDULE 1
                                   ----------

Legal Description of Property.
- ------------------------------

All that certain  real  property  situated in the City of Fort Worth,  County of
Tarrant, State of Texas, described as follows:

Being all of Lot 1, Block 200 ,  Wedgwood  Addition  to the City of Fort  Worth,
Tarrant County,  Texas according to the plat recorded in Volume 388-45,  Page 73
Plat Records,  Tarrant County,  Texas, and being more particularly  described as
follows:

BEGINNING at a "Y" cut in concrete walk in the North  right-of-way  line of Alta
Mesa  Boulevard  and in the East  right-of-way  line of Woodway  Drive,  for the
Southwest corner of said Lot 1;

THENCE North 00 deg. 01 min. West,  along the west line of said Lot and the said
East  right-of-way  line,  a distance  of 150.00 feet to a "+" found in concrete
walk  for the  Northwest  corner  of said  Lot 1, and  being  the most  Westerly
Southwest corner of Lot 2 of said Block 200, as recorded in Volume 388-48,  page
617 of said Deed Records;

THENCE  South 83 deg.  52 min.  East,  along the North  line of said Lot 1 and a
South line of said Lot 2, a distance of 175.0 feet to a "+" cut in the  concrete
for the  Northeast  corner of said Lot 1, a "Y" cut in concrete curb bears South
83 deg. 52 min. East, 2.56 feet;

THENCE South 00 deg. 01 min. East,  along the East line of said Lot 1 and a West
line of said Lot 2, a distance of 150.00 feet to a "+" found in concrete walk in
the  North  right-of-way  line of said Alta Mesa  Boulevard,  for the  Southeast
corner of said Lot 1;

THENCE  North 83 deg. 52 min.  West,  along the South line of said Lot 1 and the
said North right-of-way line, a distance of 175.0 feet to the POINT OF BEGINNING
and containing 26,099 square feet or land.



                                   SCHEDULE 2
                                   ----------

                          Schedule of Personal Property

                                     [NONE]



                                       50




                                   EXHIBIT F 4

                              Form of Bill of Sale
                              --------------------



                                  BILL OF SALE

      For valuable consideration,  receipt of which is acknowledged, METRIC REAL
ESTATE,  L.P., a California  limited  partnership,  ("Seller"),  grants,  sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

      IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16 day of
December, 1997.

                                         SELLER:

                                         METRIC REAL ESTATE, L.P.,
                                         a California limited partnership

                                         By:  MR, Inc., a California corporation
                                         Its: General Partner

                                              By:  /s/ Kevin M. Howley
                                                   -------------------
                                              Its: President
                                                   ---------


                                   SCHEDULE 1
                                   ----------


Legal Description of Property.
- ------------------------------

All that certain real property situated in the City of Grand Prairie,  County of
Tarrant, State of Texas, Described as follows:

Description  of a 30,622  square foot (0.7030 acre) tract of land in the City of
Grand Prairie,  Tarrant  County,  Texas and being all of Lot 1, Block "A" of the
Houseman/NCS Addition, an Addition to the City of Grand Prairie, Tarrant County,
Texas,  according to the plat thereof recorded in Volume 388-102, Page 43 of the
Plat Records of Tarrant County, Texas.  (P.R.T.C.T.) and being more particularly
described by metes and bounds as follows (with  bearings  referenced to the plat
of said Houseman/NCS Addition):

BEGINNING  at a  5/8  inch  iron  rod  set  at  the  Intersection  of  the  east
right-of-way  (R.O.W) line of Duncan Perry Road (a 70 foot R.O.W.) and the south
R.O.W.  line of Tarrant Road ( 100 foot R.O.W.)  marking th northwest  corner of
Lot 1, Block "A" of said Houseman/NCS  Addition,  from which a 1/2 inch iron rod
found bears South 15 deg. 52 min.
West, 0.9 feet;

THENCE North 89 deg. 27 min. 47 sec.  East,  along the common north line of said
Lot 1 and the South R.O.W.  line of said Tarrant Road, a distance of 175.00 feet
to a 5/8 inch iron rod found for the common  northeast  corner of said Lot 1 and
the most  northerly  northwest  corner of Lot 2, Block "A" of said  Houseman/NCS
Addition;

                                       51



THENCE South 00 deg. 12 min. 07 sec.  West,  departing the south R.O.W.  line of
said  Tarrant  Road and along the common east line of said Lot 1 and a west line
of said Lot 2, a  distance  of 175.00  feet to a 5/8 inch iron rod found for the
common southeast corner of said Lot 1 and an interior corner of said Lot 2;

THENCE South 89 deg. 27 min. 47 sec.  West,  along the common south line of said
Lot 1 and a north  line of said Lot 2, a distance  of 175.00  feet to a 5/8 inch
iron rod found in the East R.O.W.  line of Duncan  Perry Road marking the common
southwest  corner of said Lot 1 and the most westerly  northwest  corner of said
Lot 2;

THENCE  North 00 deg. 12 min. 07 sec.  East,  along the common west line of said
Lot 1 and the east R.O.W line of said Duncan  Perry  Road,  a distance of 175.00
feet to the POINT OF BEGINNING of the herein described tract  containing  within
the metes recited 30,622 square feet (0.7030 acre) of land, more or less.


                                   SCHEDULE 2
                                   ----------

                          Schedule of Personal Property

                                     [NONE]




                                   EXHIBIT F 5
                                   -----------

                              Form of Bill of Sale
                              --------------------



                                  BILL OF SALE

      For valuable consideration,  receipt of which is acknowledged, METRIC REAL
ESTATE,  L.P., a California  limited  partnership,  ("Seller"),  grants,  sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

      IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16 day of
December, 1997.

                                         SELLER:

                                         METRIC REAL ESTATE, L.P.,
                                         a California limited partnership

                                         By:  MR, Inc., a California corporation
                                         Its: General Partner

                                              By:  /s/ Kevin M. Howley
                                                   -------------------
                                              Its: President
                                                   ---------

                                       52







                                   SCHEDULE 1
                                   ----------

Legal Description of Property.
- ------------------------------

All that  certain real  property  situated in the City of  Kennedale,  County of
Tarrant, State of Texas, described as follows:

Lot Two  (2),  Block  One (1) of NCS  Subdivision,  an  addition  to the City of
Kennedale, Tarrant County, Texas, according to the map or plat thereof, recorded
in Volume 388-188, Page 82, Deed Records of Tarrant County, Texas;

Together with that certain  pedestrian and vehicular  access easement granted in
deed dated  March 29, 1985 from Harvey  Properties  Co. to National  Convenience
Stores Incorporated,  recorded in Volume 8149, Page 235, Deed Records of Tarrant
County, Texas; and

Together  with that  certain  access  easement  dated July 10,  1990  granted by
National  Convenience Stores Incorporated to Metric Real Estate,  L.P., recorded
in Volume 9998, Page 1388 and refiled in Volume 10084, Page 228, Deed Records of
Tarrant County, Texas.



                                   SCHEDULE 2
                                   ----------

                          Schedule of Personal Property

                                     [NONE]

                                       53




                                   EXHIBIT G 1
                                   -----------


                               ASSIGNMENT OF LEASE

      This  ASSIGNMENT  is entered into this 16th day of December  1997,  by and
between METRIC REAL ESTATE, L.P., a California limited partnership ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

      A.  Assignor  or  Assignor's  predecessor  in  interest,  as  lessor,  has
heretofore  entered  into that  certain  lease  dated  November  30, 1989 by and
between Metric Income Trust Series,  Inc., a California  corporation  d/b/a MITS
Inc., in Texas ("MITS") and National Convenience Stores Incorporated, a Delaware
corporation  ("Lessee") as amended by that certain lease amendment dated October
14, 1992 by and between MITS and Lessee (collectively,  the "Lease") relating to
that certain real property  described in Schedule 1 attached hereto and commonly
known as 8620 Fredericksburg Road, City of San Antonio, Texas (the "Property")

      B.  Assignor and  Assignee  are parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


      For valuable consideration, receipt of which is acknowledged, Assignor and
Assignee agree as follows:

      1.  Assignor  assigns to Assignee all of the right,  title and interest of
Assignor in the Lease.

      2.  Assignor  agrees to  indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

      3.  Assignee  assumes  as of and from the date  hereof  all of  Assignor's
obligations under the Lease.

      4.  Assignee  agrees to  indemnify  and hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

      5. If Assignor or Assignee is required to employ counsel to enforce any of
the terms of this  Agreement  or for damages by reason of any alleged  breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

      6. This  Assignment  shall be binding on, and inure to the benefit of, the
parties hereto, their successors in interest, and assigns.

      IN WITNESS WHEREOF, Assignor and Assignee have executed this Assignment as
of the day and year first hereinabove written.

                                       54






                                    ASSIGNOR:
                                    ---------

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                         By:  /s/ Kevin M. Howley
                                              -------------------
                                         Its: President
                                              ---------

                                    ASSIGNEE:
                                    ---------

                                    CAPTEC NET LEASE REALTY, INC.,
                                    a Delaware corporation

                                         By:  /s/
                                              ---
                                         Its: Vice - President
                                              ----------------


                                   SCHEDULE 1
                                   ----------


Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

Lot Forty-nine (49), New City Block 12858, Grandys  Subdivision,  an addition to
the City of San  Antonio,  Bexar  County,  Texas,  according  to the map or plat
thereof,  recorded  in Volume  9508,  Page 133,  Deed and Plat  Records of Bexar
County, Texas


                                       55




                                   EXHIBIT G 2


                               ASSIGNMENT OF LEASE

      This  ASSIGNMENT  is entered into this 16th day of December,  1997, by and
between METRIC REAL ESTATE, L.P., a California limited partnership ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

      A.  Assignor  or  Assignor's  predecessor  in  interest,  as  lessor,  has
heretofore  entered  into that  certain  lease  dated  November  30, 1989 by and
between Metric Income Trust Series,  Inc., a California  corporation  d/b/a MITS
Inc., in Texas ("MITS") and National Convenience Stores Incorporated, a Delaware
Corporation  ("Lessee") as amended by that certain lease amendment dated October
14, 1992 by and between MITS and Lessee (collectively,  the "Lease") relating to
that certain real property  described in Schedule 1 attached hereto and commonly
known as 5494 Babcock Road, City of San Antonio, Texas (the "Property")

      B.  Assignor and  Assignee  are parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


      For valuable consideration, receipt of which is acknowledged, Assignor and
Assignee agree as follows:

      1.  Assignor  assigns to Assignee all of the right,  title and interest of
Assignor in the Lease.

      2.  Assignor  agrees to  indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

      3.  Assignee  assumes  as of and from the date  hereof  all of  Assignor's
obligations under the Lease.

      4.  Assignee  agrees to  indemnify  and hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

      5. If Assignor or Assignee is required to employ counsel to enforce any of
the terms of this  Agreement  or for damages by reason of any alleged  breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

      6. This  Assignment  shall be binding on, and inure to the benefit of, the
parties hereto, their successors in interest, and assigns.

      IN WITNESS WHEREOF, Assignor and Assignee have executed this Assignment as
of the day and year first hereinabove written.

                                       56







                                    ASSIGNOR:
                                    ---------

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------


                                    ASSIGNEE:
                                    ---------

                                    CAPTEC NET LEASE REALTY, INC.,
                                    a Delaware corporation

                                            By:  /s/
                                                 ---
                                            Its: Vice - President
                                                 ----------------


                                   SCHELDULE 1
                                   -----------

Legal Description of Property.
- ------------------------------

All that certain real  property  situated in the City of San Antonio,  County of
Bexar, State of Texas, described as follows:

A 0.599 acre (26,091  square  feet) tract known as Lot Two (2),  Block Ten (10),
NCB 17488, Northgate Stop N Go Subdivision, as recorded in Volume 9508, Page 189
of the Deed and  Plat  Records  of Bexar  County,  Texas  and more  particularly
described as follows:

BEGINNING at a point on the West  right-of-way  line of Babcock Road, said point
being  South 40 deg.  13 min.  31 sec.  East,  a distance of 24.49 feet from the
point of intersection  with the South  right-of-way line of Eckhert Road and the
POINT OF BEGINNING;

THENCE along the West right-of-way line of Babcok Road, South 40 deg. 13 min. 31
sec. East, a distance of 145.06 feet to a point,  said point being the Southeast
corner of this 0.599 acre tract;

THENCE  departing the West  right-of-way  line of Babcock Road, South 53 deg. 29
min. 05 sec.  West,  a distance of 168.02 feet to a point,  said point being the
Southwest corner of this 0.599 acre tract;

THENCE North 36 deg. 30 min. 55 sec.  West, a distance of 168.33 feet to a point
on the South  right-of-way  line of Eckhert Road, said point being the Northwest
corner of this 0.599 acre tract;

THENCE on a curve to the left whose radius is 500.00  feet,  delta of 04 deg. 35
min. 01 sec. and a length of 40.00 feet to a PCC;

THENCE on a curve to the left whose radius is 1793.00 feet,  delta of 02 deg. 57
min. 41 sec. and length of 92.67 feet to a PRC;

THENCE on a curve to the right whose  radius is 25.00 feet,  delta of 88 deg. 49
min. 05 sec. and a length of 38.75 feet to the POINT OF BEGINNING and containing
0.599 acres (26,091 square feet) of land more or less.


                                       57



                                   EXHIBIT G 3
                                   -----------


                               ASSIGNMENT OF LEASE

      This  ASSIGNMENT  is entered into this 16th day of December,  1997, by and
between METRIC REAL ESTATE, L.P., a California limited partnership ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

      A.  Assignor  or  Assignor's  predecessor  in  interest,  as  lessor,  has
heretofore  entered  into that  certain  lease  dated  November  30, 1989 by and
between Metric Income Trust Series,  Inc., a California  corporation  d/b/a MITS
Inc., in Texas ("MITS") and National Convenience Stores Incorporated, a Delaware
Corporation  ("Lessee") as amended by that certain lease amendment dated October
14, 1992 by and between MITS and Lessee (collectively,  the "Lease") relating to
that certain real property  described in Schedule 1 attached hereto and commonly
known as 3850 Alta Mesa Blvd., City of Fort Worth, Texas (the "Property").

      B.  Assignor and  Assignee  are parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


      For valuable consideration, receipt of which is acknowledged, Assignor and
Assignee agree as follows:

      1.  Assignor  assigns to Assignee all of the right,  title and interest of
Assignor in the Lease.

      2.  Assignor  agrees to  indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

      3.  Assignee  assumes  as of and from the date  hereof  all of  Assignor's
obligations under the Lease.

      4.  Assignee  agrees to  indemnify  and hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

      5. If Assignor or Assignee is required to employ counsel to enforce any of
the terms of this  Agreement  or for damages by reason of any alleged  breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

      6. This  Assignment  shall be binding on, and inure to the benefit of, the
parties hereto, their successors in interest, and assigns.

      IN WITNESS WHEREOF, Assignor and Assignee have executed this Assignment as
of the day and year first hereinabove written.

                                       58






                                    ASSIGNOR:
                                    ---------

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------

                                    ASSIGNEE:
                                    ---------

                                    CAPTEC NET LEASE REALTY, INC.,
                                    a Delaware corporation

                                            By:  /s/
                                                 ---
                                            Its: Vice - President
                                                 ----------------



                                   SCHEDULE 1
                                   ----------

Legal Description of Property.
- ------------------------------

All that certain  real  property  situated in the City of Fort Worth,  County of
Tarrant, State of Texas, described as follows:

Being all of Lot 1, Block 200 ,  Wedgwood  Addition  to the City of Fort  Worth,
Tarrant County,  Texas according to the plat recorded in Volume 388-45,  Page 73
Plat Records,  Tarrant County,  Texas, and being more particularly  described as
follows:

BEGINNING at a "Y" cut in concrete walk in the North  right-of-way  line of Alta
Mesa  Boulevard  and in the East  right-of-way  line of Woodway  Drive,  for the
Southwest corner of said Lot 1;

THENCE North 00 deg. 01 min. West,  along the west line of said Lot and the said
East  right-of-way  line,  a distance  of 150.00 feet to a "+" found in concrete
walk  for the  Northwest  corner  of said  Lot 1, and  being  the most  Westerly
Southwest corner of Lot 2 of said block 200, as recorded in Volume 388-48,  page
617 of said Deed Records;

THENCE  South 83 deg.  52 min.  East,  along the North  line of said Lot 1 and a
South line of said Lot 2, a distance of 175.0 feet to a "+" cut in the  concrete
for the  Northeast  corner of said Lot 1, a "Y" cut in concrete curb bears South
83 deg. 52 min. East, 2.56 feet;

THENCE South 00 deg. 01 min. East,  along the East line of said Lot 1 and a West
line of said Lot 2, a distance of 150.00 feet to a "+" found in concrete walk in
the  North  right-of-way  line of said Alta Mesa  Boulevard,  for the  Southeast
corner of said Lot 1;

THENCE  North 83 deg. 52 min.  West,  along the South line of said Lot 1 and the
said North right-of-way line, a distance of 175.0 feet to the POINT OF BEGINNING
and containing 26,099 square feet or land.

                                       59





                                   EXHIBIT G 4



                               ASSIGNMENT OF LEASE

      This  ASSIGNMENT  is entered into this 16th day of December,  1997, by and
between METRIC REAL ESTATE, L.P., a California limited partnership ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

      A.  Assignor  or  Assignor's  predecessor  in  interest,  as  lessor,  has
heretofore  entered  into that  certain  lease  dated  November  30, 1989 by and
between Metric Income Trust Series,  Inc., a California  corporation  d/b/a MITS
Inc., in Texas ("MITS") and National Convenience Stores Incorporated, a Delaware
Corporation  ("Lessee") as amended by that certain lease amendment dated October
14, 1992 by and between MITS and Lessee (collectively,  the "Lease") relating to
that certain real property  described in Schedule 1 attached hereto and commonly
known as 2485 W. Tarrant Road, City of Grand Prairie, Texas (the "Property").

      B.  Assignor and  Assignee  are parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


      For valuable consideration, receipt of which is acknowledged, Assignor and
Assignee agree as follows:

      1. Assignor  assigns  to Assignee all of the right,  title and interest of
Assignor in the Lease.

      2. Assignor  agrees  to  indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

      3. Assignee  assumes  as  of and from the date  hereof  all of  Assignor's
obligations under the Lease.

      4. Assignee  agrees to  indemnify  and  hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

      5. If Assignor or Assignee is required to employ counsel to enforce any of
the terms of this  Agreement  or for damages by reason of any alleged  breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

      6. This  Assignment  shall be binding on, and inure to the benefit of, the
parties hereto, their successors in interest, and assigns.

      IN WITNESS WHEREOF, Assignor and Assignee have executed this Assignment as
of the day and year first hereinabove written.

                                       60






                                    ASSIGNOR:
                                    ---------

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------

                                    ASSIGNEE:
                                    ---------

                                    CAPTEC NET LEASE REALTY, INC.,
                                    a Delaware corporation

                                            By:  /s/
                                                 ---
                                            Its: Vice - President
                                                 ----------------



                                   SCHEDULE 1
                                   ----------

Legal Description of Property.
- ------------------------------

All that certain real property situated in the City of Grand Prairie,  County of
Tarrant, State of Texas, Described as follows:

Description  of a 30,622  square foot (0.7030 acre) tract of land in the City of
Grand Prairie,  Tarrant  County,  Texas and being all of Lot 1, Block "A" of the
Houseman/NCS Addition, an Addition to the City of Grand Prairie, Tarrant County,
Texas,  according to the plat thereof recorded in Volume 388-102, Page 43 of the
Plat Records of Tarrant County, Texas.  (P.R.T.C.T.) and being more particularly
described by metes and bounds as follows (with  bearings  referenced to the plat
of said Houseman/NCS Addition):

BEGINNING  at a  5/8  inch  iron  rod  set  at  the  Intersection  of  the  east
right-of-way  (R.O.W) line of Duncan Perry Road (a 70 foot R.O.W.) and the south
R.O.W.  line of Tarrant Road ( 100 foot R.O.W.) marking the northwest  corner of
Lot 1, Block "A" of said Houseman/NCS  Addition,  from which a 1/2 inch iron rod
found bears South 15 deg. 52 min. West, 0.9 feet;

THENCE North 89 deg. 27 min. 47 sec.  East,  along the common north line of said
Lot 1 and the South R.O.W.  line of said Tarrant Road, a distance of 175.00 feet
to a 5/8 inch iron rod found for the common  northeast  corner of said Lot 1 and
the most  northerly  northwest  corner of Lot 2, Block "A" of said  Houseman/NCS
Addition;

THENCE South 00 deg. 12 min. 07 sec.  West,  departing the south R.O.W.  line of
said  Tarrant  Road and along the common east line of said Lot 1 and a west line
of said Lot 2, a  distance  of 175.00  feet to a 5/8 inch iron rod found for the
common southeast corner of said Lot 1 and an interior corner of said Lot 2;

THENCE South 89 deg. 27 min. 47 sec.  West,  along the common south line of said
Lot 1 and a north  line of said Lot 2, a distance  of 175.00  feet to a 5/8 inch
iron rod found in the East R.O.W.  line of Duncan  Perry Road marking the common
southwest  corner of said Lot 1 and the most westerly  northwest  corner of said
Lot 2;

THENCE  North 00 deg. 12 min. 07 sec.  East,  along the common west line of said
Lot 1 and the east R.O.W line of said Duncan  Perry  Road,  a distance of 175.00
feet to the POINT OF BEGINNING of the herein described tract  containing  within
the metes recited 30,622 square feet (0.7030 acre) of land, more or less.

                                       61



                                   EXHIBIT G 5
                                   -----------



                               ASSIGNMENT OF LEASE

      This  ASSIGNMENT  is entered into this 16th day of December,  1997, by and
between METRIC REAL ESTATE, L.P., a California limited partnership ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

      A.  Assignor  or  Assignor's  predecessor  in  interest,  as  lessor,  has
heretofore  entered  into that  certain  lease  dated  November  30, 1989 by and
between Metric Income Trust Series,  Inc., a California  corporation  d/b/a MITS
Inc., in Texas ("MITS") and National Convenience Stores Incorporated, a Delaware
Corporation  ("Lessee") as amended by that certain lease amendment dated October
14, 1992 by and between MITS and Lessee (collectively,  the "Lease") relating to
that certain real property  described in Schedule 1 attached hereto and commonly
known as 1201 N. Little School Road, City of Kennedale, Texas (the "Property").

      B.  Assignor and  Assignee  are parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


      For valuable consideration, receipt of which is acknowledged, Assignor and
Assignee agree as follows:

      1. Assignor  assigns  to Assignee all of the right,  title and interest of
Assignor in the Lease.

      2. Assignor  agrees  to  indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

      3. Assignee  assumes  as of  and from the date  hereof  all of  Assignor's
obligations under the Lease.

      4. Assignee  agrees  to  indemnify  and hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

      5. If Assignor or Assignee is required to employ counsel to enforce any of
the terms of this  Agreement  or for damages by reason of any alleged  breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

      6. This  Assignment  shall be binding on, and inure to the benefit of, the
parties hereto, their successors in interest, and assigns.

      IN WITNESS WHEREOF, Assignor and Assignee have executed this Assignment as
of the day and year first hereinabove written.

                                       62






                                    ASSIGNOR:
                                    ---------

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------

                                    ASSIGNEE:
                                    ---------

                                    CAPTEC NET LEASE REALTY, INC.,
                                    a Delaware corporation

                                            By:  /s/
                                                 ---
                                            Its: Vice - President
                                                 ----------------


                                   SCHEDULE 1
                                   ----------

Legal Description of Property.
- ------------------------------

All that  certain real  property  situated in the City of  Kennedale,  County of
Tarrant, State of Texas, described as follows:

Lot Two  (2),  Block  One (1) of NCS  Subdivision,  an  addition  to the City of
Kennedale, Tarrant County, Texas, according to the map or plat thereof, recorded
in Volume 388-188, Page 82, Deed Records of Tarrant County, Texas;

Together with that certain  pedestrian and vehicular  access easement granted in
deed dated  March 29, 1985 from Harvey  Properties  Co. to National  Convenience
Stores Incorporated,  recorded in Volume 8149, Page 235, Deed Records of Tarrant
County, Texas; and

Together  with that  certain  access  easement  dated July 10,  1990  granted by
National  Convenience Stores Incorporated to Metric Real Estate,  L.P., recorded
in Volume 9998, Page 1388 and refiled in Volume 10084, Page 228, Deed Records of
Tarrant County, Texas.


                                       63






                                    EXHIBIT H
                                    ---------

            Subordination, Non-Disturbance, and Attornment Agreement
            --------------------------------------------------------

Form of Subordination,  non-Disturbance,  and Attornment  Agreement is not filed
with this  Amendment.  Metric  Income Trust Series,  Inc.  agrees to provide the
Securities   and   Exchange    Commission   copies   of   said    Subordination,
Non-Disturbance, and Attornment Agreement upon request.










                                       64






                                   EXHIBIT I-1
                                   -----------

                           Form of FIRPTA Certificate
                           --------------------------


      To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware   corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real property to  Transferee by METRIC REAL ESTATE,  L.P., a
California limited partnership ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

      1.  Transferror  is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

      2. Transferror's U.S. employer identification/social security number is as
follows: 94-3113449.

      3. Transferror's office address is as follows:

                           c/o SSR Realty Advisors
                           1 California Street, Suite 1400
                           San Francisco, CA  94111-5414

      Transferror  understands that this  Certification  may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

      Under penalty of perjury I declare that I have examined this Certification
and to the best of my knowledge and belief it is true, correct and complete, and
I further  declare  that I have  authority  to sign this  document  on behalf of
Transferror.

Date: December 16, 1997

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------


                                       65






                                   EXHIBIT I-2
                                   -----------

                           Form of FIRPTA Certificate
                           --------------------------


      To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware   corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real property to  Transferee by METRIC REAL ESTATE,  L.P., a
California limited partnership ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

      1.  Transferror  is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

      2. Transferror's U.S. employer identification/social security number is as
follows: 94-3113449.

      3. Transferror's office address is as follows:

                           c/o SSR Realty Advisors
                           1 California Street, Suite 1400
                           San Francisco, CA  94111-5414

      Transferror  understands that this  Certification  may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

      Under penalty of perjury I declare that I have examined this Certification
and to the best of my knowledge and belief it is true, correct and complete, and
I further  declare  that I have  authority  to sign this  document  on behalf of
Transferror.

Date: December 16, 1997

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------


                                       66





                                   EXHIBIT I-3
                                   -----------

                           Form of FIRPTA Certificate
                           --------------------------


      To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware   corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real property to  Transferee by METRIC REAL ESTATE,  L.P., a
California limited partnership ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

      1.  Transferror  is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

      2. Transferror's U.S. employer identification/social security number is as
follows: 94-3113449.

      3. Transferror's office address is as follows:

                           c/o SSR Realty Advisors
                           1 California Street, Suite 1400
                           San Francisco, CA  94111-5414

      Transferror  understands that this  Certification  may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

      Under penalty of perjury I declare that I have examined this Certification
and to the best of my knowledge and belief it is true, correct and complete, and
I further  declare  that I have  authority  to sign this  document  on behalf of
Transferror.

Date: December 16, 1997

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------


                                       67





                                   EXHIBIT I-4
                                   -----------

                           Form of FIRPTA Certificate
                           --------------------------


      To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware   corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real property to  Transferee by METRIC REAL ESTATE,  L.P., a
California limited partnership ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

      1.  Transferror  is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

      2. Transferror's U.S. employer identification/social security number is as
follows: 94-3113449.

      3. Transferror's office address is as follows:

                           c/o SSR Realty Advisors
                           1 California Street, Suite 1400
                           San Francisco, CA  94111-5414

      Transferror  understands that this  Certification  may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

      Under penalty of perjury I declare that I have examined this Certification
and to the best of my knowledge and belief it is true, correct and complete, and
I further  declare  that I have  authority  to sign this  document  on behalf of
Transferror.

Date: December 16, 1997

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------


                                       68





                                   EXHIBIT I-5
                                   -----------

                           Form of FIRPTA Certificate
                           --------------------------


      To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware   corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real property to  Transferee by METRIC REAL ESTATE,  L.P., a
California limited partnership ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

      1.  Transferror  is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

      2. Transferror's U.S. employer identification/social security number is as
follows: 94-3113449.

      3. Transferror's office address is as follows:

                           c/o SSR Realty Advisors
                           1 California Street, Suite 1400
                           San Francisco, CA  94111-5414

      Transferror  understands that this  Certification  may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

      Under penalty of perjury I declare that I have examined this Certification
and to the best of my knowledge and belief it is true, correct and complete, and
I further  declare  that I have  authority  to sign this  document  on behalf of
Transferror.

Date: December 16, 1997

                                    METRIC REAL ESTATE, L.P.,
                                    a California limited partnership

                                    By:  MR, Inc., a California corporation
                                    Its: General Partner

                                            By:  /s/ Kevin M. Howley
                                                 -------------------
                                            Its: President
                                                 ---------

                                       69





                                   EXHIBIT K 1

                              Form of Tenant Notice
                              ---------------------



                                December 16, 1997




Ultramar Diamond Shamrock Corporation
PO Box 69600
San Antonio, TX  78269-6000
Attn:    Debbi Dirks

RE: NCS Store located at 8620 Fredericksburg Road, San Antonio, TX
    --------------------------------------------------------------


      This is to notify you that Metric Real Estate,  L.P., a California limited
partnership  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Captec Net Lease Realty, Inc., a Delaware corporation ("Buyer").

      You are further  notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

      You are further notified that the project will be managed by:


                  Captec Net Lease Realty, Inc.
                  c/o Captec Financial Group
                   24 Frank Lloyd Wright Drive
                  Lobby L, 4th Floor
                  Ann Arbor, Michigan 48106
                  Attention:    David Eby
                  Telephone No. (313) 944-5505



      You are further notified that commencing as of the date hereof, all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.


                                       70






Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                Very truly yours,

                                SELLER:
                                -------

                                Metric Real Estate, L.P.,
                                a California limited partnership

                                        By:  /s/ Kevin M. Howley
                                             -------------------
                                        Its: President
                                             ---------



                                BUYER:
                                ------

                                CAPTEC NET LEASE REALTY, INC.
                                a Delaware corporation

                                        By:  /s/
                                             ---
                                        Its: Vice-President
                                             --------------

                                       71





                                   EXHIBIT K 2
                                   -----------

                              Form of Tenant Notice
                              ---------------------




                                December 16, 1997





Ultramar Diamond Shamrock Corporation
PO Box 69600
San Antonio, TX  78269-6000
Attn:    Debbi Dirks

RE: NCS Store located at 5494 Babcock , San Antonio, TX
    ---------------------------------------------------

      This is to notify you that Metric Real Estate,  L.P., a California limited
partnership  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Captec Net Lease Realty, Inc., a Delaware corporation ("Buyer").

      You are further  notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

      You are further notified that the project will be managed by:


                  Captec Net Lease Realty, Inc.
                  c/o Captec Financial Group
                   24 Frank Lloyd Wright Drive
                  Lobby L, 4th Floor
                  Ann Arbor, Michigan 48106
                  Attention:    David Eby
                  Telephone No. (313) 944-5505



      You are further notified that commencing as of the date hereof, all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.


                                       72




Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                Very truly yours,

                                SELLER:
                                -------

                                Metric Real Estate, L.P.,
                                a California limited partnership

                                       By:  /s/ Kevin M. Howley
                                            -------------------
                                       Its: President
                                            ---------




                                BUYER:
                                ------

                                CAPTEC NET LEASE REALTY, INC.
                                a Delaware corporation

                                       By:  /s/
                                            ---
                                       Its: Vice-President
                                            --------------


                                       73






                                   EXHIBIT K 3
                                   -----------

                              Form of Tenant Notice
                              ---------------------




                                December 16, 1997





Ultramar Diamond Shamrock Corporation
PO Box 69600
San Antonio, TX  78269-6000
Attn:    Debbi Dirks

RE: NCS Store located at 3850 Alta Mesa Blvd., Fort Worth, TX
    ---------------------------------------------------------

      This is to notify you that Metric Real Estate,  L.P., a California limited
partnership  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Captec Net Lease Realty, Inc., a Delaware corporation ("Buyer").

      You are further  notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

      You are further notified that the project will be managed by:


                  Captec Net Lease Realty, Inc.
                  c/o Captec Financial Group
                   24 Frank Lloyd Wright Drive
                  Lobby L, 4th Floor
                  Ann Arbor, Michigan 48106
                  Attention:    David Eby
                  Telephone No. (313) 944-5505



      You are further notified that commencing as of the date hereof, all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.


                                       74




Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                Very truly yours,

                                SELLER:
                                -------

                                Metric Real Estate, L.P.,
                                a California limited partnership

                                        By:  /s/ Kevin M. Howley
                                             -------------------
                                        Its: President
                                             ---------





                                BUYER:
                                ------

                                CAPTEC NET LEASE REALTY, INC.
                                a Delaware corporation

                                        By:  /s/
                                             ---
                                        Its: Vice-President
                                             --------------


                                       75






                                   EXHIBIT K 4
                                   -----------

                              Form of Tenant Notice
                              ---------------------



                                December 16, 1997




Ultramar Diamond Shamrock Corporation
PO Box 69600
San Antonio, TX  78269-6000
Attn:    Debbi Dirks

RE: NCS Store located at 2485 W. Tarrant Rd., Grand Prairie, TX
    -----------------------------------------------------------

      This is to notify you that Metric Real Estate,  L.P., a California limited
partnership  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Capec Net Lease Realty, Inc., a Delaware corporation ("Buyer").

      You are further  notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

      You are further notified that the project will be managed by:


                  Captec Net Lease Realty, Inc.
                  c/o Captec Financial Group
                   24 Frank Lloyd Wright Drive
                  Lobby L, 4th Floor
                  Ann Arbor, Michigan 48106
                  Attention:    David Eby
                  Telephone No. (313) 944-5505



      You are further notified that commencing as of the date hereof, all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.



                                       76




Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                Very truly yours,

                                SELLER:
                                -------

                                Metric Real Estate, L.P.,
                                a California limited partnership

                                        By:  /s/ Kevin M. Howley
                                             -------------------
                                        Its: President
                                             ---------




                                BUYER:
                                ------

                                CAPTEC NET LEASE REALTY, INC.
                                a Delaware corporation

                                        By:  /s/
                                             ---
                                        Its: Vice-President
                                             --------------



                                       77






                                   EXHIBIT K 5
                                   -----------

                              Form of Tenant Notice
                              ---------------------




                                December 16, 1997





Ultramar Diamond Shamrock Corporation
PO Box 69600
San Antonio, TX  78269-6000
Attn:    Debbi Dirks

RE: NCS Store located at 1201 N. Little School Rd., Kennedale, TX
    -------------------------------------------------------------

      This is to notify you that Metric Real Estate,  L.P., a California limited
partnership  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Captec Net Lease Realty, Inc., a Delaware corporation ("Buyer").

      You are further  notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

      You are further notified that the project will be managed by:


                  Captec Net Lease Realty, Inc.
                  c/o Captec Financial Group
                   24 Frank Lloyd Wright Drive
                  Lobby L, 4th Floor
                  Ann Arbor, Michigan 48106
                  Attention:    David Eby
                  Telephone No. (313) 944-5505



      You are further notified that commencing as of the date hereof, all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.


                                       78




Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                Very truly yours,

                                SELLER:
                                -------

                                Metric Real Estate, L.P.,
                                a California limited partnership

                                         By:  /s/ Kevin M. Howley
                                              -------------------
                                         Its: President
                                              ---------





                                BUYER:
                                ------

                                CAPTEC NET LEASE REALTY, INC.
                                a Delaware corporation

                                         By:  /s/
                                              ---
                                         Its: Vice-President
                                              --------------









                                       79




                                   SCHEDULE 1
                                   ----------

                               Schedule of Leases

1.       San Antonio, Texas:
         -------------------

         Lease dated  November  30,  1989,  by and between  Metric  Income Trust
         Series,  Inc., a California  corporation  d/b/a MITS Inc., in Texas and
         National Convenience Stores Incorporated, a Delaware corporation.

         Lease  Amendment  dated October 14, 1992, by and between  Metric Income
         Trust Series, Inc., a California  corporation d/b/a MITS Inc., in Texas
         and National Convenience Stores Incorporated, a Delaware corporation.

2.       Kennedale, Texas:
         -----------------

         Lease dated  November  30,  1989,  by and between  Metric  Income Trust
         Series,  Inc., a California  corporation  d/b/a MITS Inc., in Texas and
         National Convenience Stores Incorporated, a Delaware corporation.

3.       Grand Prairie, Texas:
         ---------------------

         Lease dated  November  30,  1989,  by and between  Metric  Income Trust
         Series,  Inc., a California  corporation  d/b/a MITS Inc., in Texas and
         National Convenience Stores Incorporated, a Delaware corporation.

4.       Fort Worth, Texas:
         ------------------

         Lease dated  November  30,  1989,  by and between  Metric  Income Trust
         Series,  Inc., a California  corporation  d/b/a MITS Inc., in Texas and
         National Convenience Stores Incorporated, a Delaware corporation.

         Lease  Amendment  dated October 14, 1992, by and between  Metric Income
         Trust Series, Inc., a California  corporation d/b/a MITS Inc., in Texas
         and National Convenience Stores Incorporated, a Delaware corporation.

5.       San Antonio, Texas (Fredericksburg):
         ------------------------------------

         Lease dated  November  30,  1989,  by and between  Metric  Income Trust
         Series,  Inc., a California  corporation  d/b/a MITS Inc., in Texas and
         National Convenience Stores Incorporated, a Delaware corporation.

         Lease  Amendment  dated October 14, 1992, by and between  Metric Income
         Trust Series, Inc., a California  corporation d/b/a MITS Inc., in Texas
         and National Convenience Stores Incorporated, a Delaware corporation.
                                   
                                   SCHEDULE 2
                                   ----------

                       Delivery Items Per Letter of Intent
                       -----------------------------------

1.       The tenant lease with respect to each Location;

2.       A current preliminary  title report  or title commitment with copies of
         the exceptions;

3.       A Phase I environmental Site Assessment; and

4.       A survey of each Location.


                                       80







                    Form of Seller's Final Closing Statement
                    ----------------------------------------

Seller's Final Closing  Statement,  dated December 23, 1997, not filed with this
Amendment. Metric Income Trust Series, Inc. agrees to provide the Securities and
Exchange  Commission  copies  of said  Seller's  Final  Closing  Statement  upon
request.


                     Letter of Instruction to Title Company
                     --------------------------------------

Letter  of  Instruction   to  Title  Company,   dated  December  17,  1997  (all
properties),  not filed with this  amendment.  Metric Income Trust Series,  Inc.
agrees to provide the Securities and Exchange  Commission  copies of said Letter
of Instruction to Title Company upon request.

                   Commission Release by Damon Raike & Company
                   -------------------------------------------

Commission  Release  by Damon  Raike &  Company,  undated,  not filed  with this
amendment. Metric Income Trust Series, Inc. agrees to provide the Securities and
Exchange  Commission copies of said Commission  Release by Damon Raike & Company
upon request.

                      Commission Release by Arroyo & Coates
                      -------------------------------------

Commission Release by Arroyo & Coates,  undated,  not filed with this amendment.
Metric Income Trust Series,  Inc.  agrees to provide the Securities and Exchange
Commission copies of said Commission Release by Arroyo & Coates upon request.

                     Commission Release by The Royston Group
                     ---------------------------------------

Commission Release by The Royston Group, dated December 18, 1997, not filed with
this  amendment.  Metric  Income  Trust  Series,  Inc.  agrees  to  provide  the
Securities  and Exchange  Commission  copies of said  Commission  Release by The
Royston Group upon request.


                                       81