Exhibit b)



                         AGREEMENT FOR PURCHASE AND SALE
                         -------------------------------

                                       OF
                                       --

                                  REAL PROPERTY
                                  -------------






                                 By and Between




                        METRIC INCOME TRUST SERIES, INC.
                                   as Seller,

                                       and


                          CAPTEC NET LEASE REALTY, INC.
                                    as Buyer.









                                October 31, 1997

                                       1




TABLE OF CONTENTS
- -----------------
ARTICLE                                                                   PAGE
- -------                                                                   ----

1

BASIC DEFINITIONS.........................................................  2
- -----------------
         Section 1.1  Closing Date........................................  2
                      ------------
         Section 1.2  Contract Period.....................................  2
                      ---------------
         Section 1.3  Inspection Period...................................  2
                      -----------------
         Section 1.4  Intangible Property.................................  2
                      -------------------
         Section 1.5  Leases..............................................  3
                      ------
         Section 1.6  Personal Property...................................  3
                      -----------------
         Section 1.7  Property............................................  3
                      --------
         Section 1.8  Real Property.......................................  3
                      -------------
         Section 1.9  Title Company.......................................  3
                      -------------
         Section 1.10 Title Report........................................  3
                      ------------
2

PURCHASE AND SALE.........................................................  4
- -----------------
         Section 2.1  Purchase and Sale...................................  4
                      -----------------
         Section 2.2  Purchase Price......................................  4
                      --------------
         Section 2.3  Buyer's Review and Seller's Disclaimer..............  4
                      --------------------------------------
3

CONDITIONS PRECEDENT......................................................  8
- --------------------
         Section 3.1  Conditions..........................................  8
                      ----------
         Section 3.2  Failure or Waiver of Conditions Precedent...........  9
                      -----------------------------------------
4

COVENANTS, WARRANTIES AND REPRESENTATIONS.................................  9
- -----------------------------------------
         Section 4.1  Seller's Warranties and Representations.............  9
                      ---------------------------------------
         Section 4.2  [Omitted Intentionally]............................. 10

         Section 4.3  Buyer's Warranties and Representations.............. 10
                      --------------------------------------
         Section 4.4  Buyer's Covenants................................... 11
                      -----------------
5

ESCROW AND CLOSING........................................................ 11
- ------------------
         Section 5.1  Escrow Arrangements................................. 11
                      -------------------
         Section 5.2  Title Company's Duties and Closing.................. 13
                      ----------------------------------
         Section 5.3  Closing Costs....................................... 14
                      -------------
         Section 5.4  Prorations.......................................... 14
                      ----------
         Section 5.5  Closing Date........................................ 15
                      ------------
         Section 5.6  Insurance........................................... 15
                      ---------
         Section 5.7  Tenant Estoppels/Tenant Notice...................... 15
                      ------------------------------
         Section 5.8  Delivery of Original Documents...................... 15
                      ------------------------------
         Section 5.9  Filing of Reports................................... 15
                      -----------------

                                       2





6

DEPOSIT................................................................... 16
- -------
7

MISCELLANEOUS............................................................. 18
- -------------
         Section 7.1  Damage or Destruction............................... 18
                      ---------------------
         Section 7.2  Brokerage Commissions and Finder's Fees............. 19
                      ---------------------------------------
         Section 7.3  Leasing Commissions................................. 19
                      -------------------
         Section 7.4  Successors and Assigns.............................. 20
                      ----------------------
         Section 7.5  Notices............................................. 20
                      -------
         Section 7.6  Time................................................ 21
                      ----
         Section 7.7  Possession.......................................... 21
                      ----------
         Section 7.8  Incorporation by Reference.......................... 21
                      --------------------------
         Section 7.9  No Deductions or Off-Sets........................... 21
                      -------------------------
         Section 7.10 Attorneys' Fees..................................... 21
                      ---------------
         Section 7.11 Construction........................................ 21
                      ------------
         Section 7.12 Governing Law....................................... 22
                      -------------
         Section 7.13 Disclosure of Information........................... 22
                      -------------------------
         Section 7.14 Damages............................................. 23
                      -------
         Section 7.15 Termination without Breach.......................... 24
                      --------------------------
         Section 7.16 Counterparts........................................ 24
                      ------------
         Section 7.17 Entire Agreement.................................... 24
                      ----------------

EXHIBITS
- --------

Exhibit A1-4               -        Legal Description
Exhibit B                  -        Street Addresses and Purchase
                                    Price Allocation
Exhibit C                  -        Form of Inquiry Memorandum
Exhibit C-1                -        Schedule of Exceptions
Exhibit D                  -        Form of Buyer's Affidavit (Georgia)
Exhibit E                  -        Form of Grant Deed
Exhibit F                  -        Form of Limited Warranty Deed
Exhibit G                  -        Form of General Assignment
Exhibit H                  -        Form of Bill of Sale
Exhibit I                  -        Form of Assignment of Lease
Exhibit J                  -        Subordination, Attornment and
                                    Non-Disturbance Agreement
Exhibit K                  -        Form of FIRPTA Certificate
Exhibit L                  -        Form of Tenant Estoppel
Exhibit M                  -        Form of Tenant Notice

SCHEDULES
- ---------

Schedule 1                 -        Listing of Leases
Schedule 2                 -        Delivery Items Per Letter of Intent


                                       3




                         AGREEMENT FOR PURCHASE AND SALE
                                       OF


                                  REAL PROPERTY

                             (California and Georgia

                              NCS Store Locations)


         THIS  AGREEMENT  FOR  PURCHASE  AND SALE OF REAL  PROPERTY  is made and
entered into as of October __, 1997 by and between  METRIC  INCOME TRUST SERIES,
INC. a California  corporation  ("Seller"),  and CAPTEC NET LEASE REALTY, INC. a
Delaware corporation ("Buyer").

         Buyer and Seller  entered  into a Purchase and Sale  Agreement  ("First
Agreement")  dated July 16, 1997 for the  Property,  as defined in Section  1.7.
Buyer and Seller  terminated the First Agreement on July 31, 1997 and now desire
to execute this Agreement for Purchase and Sale in accordance with all the terms
and conditions stated herein.


                                    ARTICLE 1

                                BASIC DEFINITIONS
                                -----------------

      Section 1.1 Closing Date. The term "Closing Date" shall mean the date upon
which the escrow  described  in  Article V closes,  which date shall be no later
than the date specified in Section 5.5 hereof.

      Section 1.2 Contract  Period.  The term  "Contract  Period" shall mean the
period from the date of this Agreement through and including the Closing Date.

      Section 1.3 Inspection Period. The term "Inspection Period" shall mean the
period  following the date of this Agreement,  ending at 5 p.m.  Pacific Time on
the later of (i) the  thirtieth  (30th)  day  following  the  execution  of this
Agreement  or (ii) the tenth (10th) day  following  delivery of the last Revised
Site Assessment (as defined below) to Buyer.

      Section 1.4 Intangible Property. The term "Intangible Property" shall mean
Seller's  rights  and  interests  in  the  following:   (i)  the  Leases,   (ii)
governmental  licenses,  permits and  approvals  held by Seller  relating to the
occupancy or use of the Real  Property,  if any, and (iii)  existing  warranties
held by Seller and given by third parties with respect to the Real Property,  if
any.

      Section 1.5 Leases.  The term "Leases" shall mean the leases and/or rental
agreements  described in Schedule 1 attached hereto and  incorporated  herein by
this reference.

      Section 1.6 Personal  Property.  The term "Personal  Property"  shall mean
Seller's interest, if any, in all furniture,  fixtures,  machinery,  appliances,
equipment and other personal  property located on the Real Property and utilized
in connection with the ownership and operation of the Real Property.

      Section 1.7 Property.  The term  "Property"  shall mean the Real Property,
the Personal Property and the Intangible Property.

      Section  1.8 Real  Property.  The term  "Real  Property"  shall mean those
certain  parcels of real property more  particularly  described in Exhibit A 1-3
respectively  attached hereto and incorporated  herein by this reference (each a

                                       4



"Location") located in the states of California and Georgia (including,  without
limitation,  any and all improvements thereon, and all easements,  rights of way
and other rights  appurtenant  thereto)  with mailing  addresses as set forth on
Exhibit B also made a part hereof.

      Section 1.9 Title  Company.  The term "Title  Company"  shall mean Chicago
Title Company whose address for this transaction is as follows:

         Chicago Title Company
         288 Market Street
         San Francisco, CA  94111
         Attn:  Beth Bailey-Gates
         Escrow No.  19194
         Fax No.      (415) 434-2176
         Phone No.  (415) 291-5137

      Section  1.10  Title   Report.   The  term  "Title   Report"  shall  refer
collectively  to the  commitments  for an owner's policy of title insurance with
respect to each location of the Real Property  issued by Title Company under its
Order Nos. 6055463, 006021551, and 96R309, respectively.


                                    ARTICLE 2

                                PURCHASE AND SALE
                                -----------------

      Section  2.1  Purchase  and Sale.  Seller  agrees to sell the  Property to
Buyer,  and Buyer agrees to purchase  the  Property  from Seller upon all of the
terms, covenants and conditions set forth in this Agreement.

      Section 2.2  Purchase  Price.  The purchase  price for the  Property  (the
"Purchase  Price")  shall  be the sum of Four  Million  Sixty-One  Thousand  Two
Hundred Sixty-Five and No/100 Dollars ($4,061,265.00) payable as follows:

         (a)      Payment of the Deposit (as defined below); and

         (b) The balance of the Purchase Price shall be paid in cash through the
escrow established pursuant to Section 5.1 on the Closing Date.

         Section 2.3  Buyer's Review and Seller's Disclaimer.

         (a) Seller has furnished to Buyer copies of a current preliminary title
report or title commitment and the applicable exception documents,  a survey and
Lease for each of the Locations. Seller is in the process of revising certain of
the Phase I Environmental Site Assessments  ("Revised Site Assessments").  Buyer
shall  have  ten  (10)  days  after  receipt  of the  last of the  Revised  Site
Assessments to review and approve the Revised Site  Assessments.  By placing its
initials in the space provided below,  Buyer acknowledges its receipt of each of
the  documents to be  delivered  by Seller  pursuant to the Letter of Intent and
specified   in  Schedule  1  and  Schedule  2  attached   hereto   (collectively
"Documents") with the exception of the Revised Site Assessments.

                              Buyer's Initials: /s/
                                                ---

         Buyer shall have until the end of the  Inspection  Period to approve in
writing  such  Documents.  Any Document not  expressly  disapproved  by Buyer in
writing on or before the end of the Inspection Period shall be deemed approved.

         Any exceptions to the Title Report, the surveys, or other documents and
information pertaining to exceptions to title not expressly disapproved by Buyer

                                       5


in  writing  on or  before  the end of the  Inspection  Period  shall be  deemed
approved and shall be referred to as the "Approved  Exceptions." Within five (5)
days after any notice from Title  Company  identifying  the need to amend or add
any exception to the Title Report (which notice Seller shall cause Title Company
to promptly deliver to Buyer), Buyer shall notify Seller of any objections Buyer
may have to said amendment or addition,  failure to disapprove such amendment or
addition shall be deemed to be approval.  Seller shall use reasonable efforts to
remove as  matters  affecting  title  any  disapproved  exceptions  prior to the
Closing Date,  but Seller shall not be required to institute  any  litigation or
incur any cost in excess of $2,500  to do so.  If,  prior to the  Closing  Date,
Seller  notifies Buyer that Seller will not or will not be able to remove any of
the disapproved exceptions,  then, within five (5) days after the giving of such
notice by Seller,  or prior to the Closing  Date,  whichever  is earlier,  Buyer
shall give Seller and Title Company written notice, either that Buyer (i) waives
its prior  disapproval of the  disapproved  exceptions and accepts such title as
Seller is willing to convey,  or (ii) terminates this Agreement,  in which event
neither Seller nor Buyer shall have any further rights or obligations  hereunder
excepting  the  obligation  of the Seller to cause the Title Company to promptly
return the  Deposit  (as  defined  below) to Buyer and  Buyer's  indemnification
obligations  under  Section  2.3(c) and Section  7.13(c)  hereto,  each of which
obligations shall survive such termination.

         (b)  Buyer has  inspected  each  Location  and upon  execution  of this
Agreement is deemed to approve the physical aspects of each Location, subject to
Section 2.3(a) hereof and the condition set forth in Section 3.1(a)(ii) hereof.

         (c)  Subject to the  provisions  of Sections  2.3(a) and (b),  prior to
expiration of the  Inspection  Period,  Buyer shall have the right,  at its sole
cost  and  expense,   to  review  the   Documents   and  copy  all  of  Seller's
non-privileged and  non-confidential  documents and information  relating to the
operation or condition  of the  Property  and to conduct  whatever  inspections,
studies,  tests and  investigations  Buyer  desires to conduct  relating  to the
Property including,  without limitation, the physical,  environmental,  economic
and legal condition of the Property (the  "Inspections").  Buyer shall indemnify
and defend Seller against and hold Seller harmless from any and all loss,  cost,
claim,  liability and expense (including reasonable attorneys' fees) arising out
of Buyer's activities on the Real Property during the Inspection  Period.  Prior
to expiration of the Inspection Period, Buyer shall complete the Inspections and
notify Seller in writing of its approval or disapproval of the Property. Failure
to timely  disapprove  the Property in writing shall be deemed to be approval by
Buyer and  constitute  Buyer's  waiver  of the  condition  set forth in  Section
3.1(a)(i)  below. In the event Buyer shall  disapprove any Location  pursuant to
this  Section  2.3(c),  Seller  shall  have  the  right  to (i)  consummate  the
transaction contemplated hereby with respect to only such Locations as have been
approved by Buyer or (ii) terminate this Agreement.

         (d)  Buyer  hereby  agrees  that  the  waiver  or  satisfaction  of the
conditions set forth in Section  3.1(a)(i)  through (iii) below shall constitute
an  acknowledgment  that Buyer (i) has concluded  whatever  studies,  tests, and
investigations  Buyer  desired to conduct  relating to the  Property  including,
without  limitation,  economic  reviews and analyses,  appraisals,  soils tests,
engineering  analyses,  environmental  analyses and  analysis of any  applicable
records of the planning,  building,  public works or any other  governmental  or
quasi-governmental  entity having or asserting  jurisdiction  over the Property;
(ii) has reviewed and read (or has elected not to do so) and has  understood all
instruments  affecting the Property and/or its value which Buyer deems relevant,
including,  without  limiting the  generality  of the  foregoing,  all documents
referred  to  in  the  Title  Report  and  all  leases,   operating  statements,
demographic studies and market analyses; (iii) and its consultants have made all
such independent studies, analyses, appraisals and investigations,  as Buyer has
deemed necessary, including, without limitation, those relating to environmental
matters and the leasing,  occupancy and income of the Property;  (iv) is relying
solely  on its  own  investigations  as to the  Property  and its  value  and is
assuming  the  risk  that  adverse   physical,   economic  or  other  conditions
(including,  without limitation,  adverse environmental  conditions  (including,
without limitation,  soils and groundwater  conditions) and status of compliance
with the  requirements of the Americans With  Disabilities  Act of 1990) may not
have been  revealed by such  investigation;  and (v) that Seller has given Buyer
every  opportunity  to  consider,  inspect  and review to its  satisfaction  the
physical,  environmental,  economic and legal  condition of the Property and all
files and information in Seller's  possession  which Buyer deems material to the
purchase of the Property.

                                       6



         (e) Except as otherwise expressly provided in Section 4.1 below, Seller
disclaims the making of any  representations or warranties,  express or implied,
regarding  the  Property  or  its  value  or  matters  affecting  the  Property,
including,  without limitation, the physical condition of the Property, title to
or the boundaries of the Real Property,  pest control  matters,  soil condition,
hazardous waste, toxic substance or other environmental matters, compliance with
the Americans With Disabilities Act of 1990, or other building,  health, safety,
land  use  and  zoning  laws,  regulations  and  orders,  structural  and  other
engineering   characteristics,   traffic  patterns  and  all  other  information
pertaining to the Property.  Buyer,  moreover,  acknowledges (i) that Seller did
not develop or  construct  the Real  Property,  (ii) that Buyer has entered into
this   Agreement  with  the  intention  of  making  and  relying  upon  its  own
investigation  of the physical,  environmental,  economic and legal condition of
the Property and (iii) that Buyer is not relying  upon any  representations  and
warranties,  other than those  specifically set forth in Section 4.1 below, made
by Seller or anyone acting or claiming to act on Seller's behalf  concerning the
Property or its value. Buyer further  acknowledges that it has not received from
Seller  any  accounting,  tax,  legal,  architectural,   engineering,   property
management  or other  advice  with  respect to this  transaction  and is relying
solely  upon  the  advice  of its own  accounting,  tax,  legal,  architectural,
engineering,  property  management  and other  advisors.  Buyer  agrees that the
Property  is to be sold to and  accepted by Buyer in its "AS IS"  condition  and
WITH ALL FAULTS on the  Closing  Date and Buyer  assumes  the risk that  adverse
physical, environmental, economic or legal conditions may not have been revealed
by its investigation.

         (f) Except  with  respect to any  claims  arising  out of any breach of
covenants, representations or warranties set forth in Sections 4.1 or 4.2 below,
Buyer,  for itself and its agents,  affiliates,  successors and assigns,  hereby
releases  and  forever  discharges  Seller,  its  agents,  advisors,   partners,
affiliates,  successors and assigns from any and all rights,  claims and demands
at law or in equity,  whether  known or  unknown at the time of this  agreement,
which  Buyer  has or  may  have  in the  future,  arising  out of the  physical,
environmental,  economic  or  legal  condition  of the  Property.  Buyer  hereby
specifically  acknowledges that Buyer has carefully reviewed this subsection and
discussed  its  import  with  legal  counsel  and  that the  provisions  of this
subsection are a material part of this Agreement.

                              Buyer's Initials: /s/
                                                ---

Buyer  hereby  specifically  waives  the  provisions  of  Section  1542  of  the
California Civil Code ("Section 1542"). Section 1542 provides:

                  A general release does not extend to claims which the creditor
         does not know or suspect to exist in his favor at the time of executing
         the release,  which, if known by him, must have materially affected his
         settlement with the debtor.


                                    ARTICLE 3

                              CONDITIONS PRECEDENT
                              --------------------

 .        Section 3.1  Conditions

         (a) Buyer's obligation to purchase the Property shall be subject to and
contingent  upon the  satisfaction  or waiver  (which waiver shall be in writing
except  where  failure to respond  constitutes  waiver as  provided in Section 2
above) by Buyer of the following conditions precedent:

                  (i)  Buyer's  inspection  and approval, within the  Inspection
         Period,  of all  physical,  environmental,  economic and legal  matters
         relating to the Property, pursuant to Section 2.3 above.

                  (ii) Buyer's  written  notification  to  Seller  on  or before
         December 5, 1997 of Buyer's  receipt and approval of MAI  appraisals of
         all of the  Locations,  performed  on behalf  of Buyer  and at  Buyer's
         expense,  which result in an aggregate  appraised  fair market value of
         the Locations of not less than the Purchase Price.

                                       7



                 (iii) The  willingness of Title Company or some other reputable
title  insurer to issue its  California  and Georgia (as  appropriate)  standard
owner's  form  policies  of  title   insurance   (collectively   "Buyer's  Title
Policies"), insuring Buyer in the amount of the Purchase Price allocated to each
Location as set forth on Exhibit B, respectively, that title to such Location is
vested of record  in Buyer on the  Closing  Date,  subject  only to the  printed
conditions and  exceptions of such policy and such other  exceptions as approved
by Buyer during the Inspection Period; with extended coverage  endorsements,  if
available,  insuring over the general  exceptions  and/or  exclusions  otherwise
contained in such title policies.

                  (iv) Satisfaction  or waiver of each and every  condition  to
         closing  to be  satisfied  or  waived  by  Seller  as set forth in that
         certain  Agreement for Purchase and Sale of Real  Property  dated as of
         even date  herewith by and between  Metric Real Estate,  L.P. and Buyer
         with  respect  to  certain  real  property  located  in  Texas  as more
         particularly  described  therein  (the  "Companion  Contract")  and the
         closing of the transactions  contemplated therein concurrently with the
         closing of the transactions contemplated hereby.

         (b)  Notwithstanding  anything  in  this  Agreement  to  the  contrary,
Seller's obligation to sell the Property shall be subject to and contingent upon
the satisfaction or waiver by Seller of the following conditions precedent:

                    (i) [Omitted Intentionally.]

                   (ii) The  willingness  of Title  Company to issue the Buyer's
         Title Policies.

                  (iii) Buyer's timely  satisfaction or waiver of the conditions
         set forth in Section 3.1(a)(i) through (iii) above.

                   (iv) Satisfaction  or  waiver of each and every  condition to
         closing to be satisfied or waived by Buyer as set forth in that certain
         Agreement for Purchase and Sale of Real Property  dated as of even date
         herewith by and between Metric Real Estate, L.P. and Buyer with respect
         to  certain  real  property  located  in  Texas  as  more  particularly
         described  therein (the  "Companion  Contract")  and the closing of the
         transactions  contemplated therein concurrently with the closing of the
         transactions contemplated hereby.

         Section 3.2 Failure or Waiver of Conditions Precedent. In the event any
of the  conditions  set forth in Section 3.1 are not  fulfilled or waived by the
party intended to be benefited thereby,  this Agreement shall terminate.  Either
party may, at its election, at any time or times on or before the date specified
for the  satisfaction  of the condition,  waive in writing the benefit of any of
the conditions set forth in Section 3.1(a) and 3.1(b) above.  Buyer's failure to
notify  Seller in writing of the failure of any of the  conditions  set forth in
Section 3.1(a) on or before the date specified for satisfaction shall constitute
a waiver of such condition. In any event, Buyer's consent to the close of escrow
pursuant to this Agreement shall waive any remaining unfulfilled conditions.

                                    ARTICLE 4

                    COVENANTS, WARRANTIES AND REPRESENTATIONS
                    -----------------------------------------

         Section 4.1 Seller's  Warranties  and  Representations.  Seller  hereby
represents and warrants to Buyer as follows:s

         (a)  This  Agreement  has  been  approved  by  the  Seller's  Board  of
Directors.  Seller has full power and lawful  authority  to enter into and carry
out the terms and  provisions  of this  Agreement and to execute and deliver all
documents  which are  contemplated  by this  Agreement and all actions of Seller
necessary to confer such power and  authority  upon the persons  executing  this
Agreement and all documents  which are  contemplated by this Agreement on behalf
of Seller have been taken; and

                                       8



         (b) Minton J. Newell,  the authorized agent of Seller ("Agent"),  based
solely  upon  inquiry,  by  means of the  Inquiry  Memorandum  attached  to this
Agreement as Exhibit C (the "Inquiry  Memorandum"),  of the  individuals  listed
thereon,  each of whom  responded  to such Inquiry  Memorandum,  and without any
independent  investigation  or  further  inquiry,  has no Actual  Knowledge  (as
defined  below),  as of the date  hereof,  except as  specifically  set forth in
Exhibit C-1 attached hereto and incorporated herein by reference, that:

                    (i) Seller  has   received  any   written  notice  from  any
         governmental  authorities  that  eminent  domain  proceedings  for  the
         condemnation of the Real Property are pending;

                   (ii) Seller has received any written notice of any threatened
         or  pending  litigation  against  Seller  which  would  materially  and
         adversely affect the Real Property;

                  (iii) Seller  has  received  any  written   notice  from   any
         governmental  authority  that  the  improvements  located  on the  Real
         Property are presently in violation of any applicable  building  codes;
         or

                   (iv) Seller  has  received   any  written   notice  from  any
         governmental  authority  that  Seller's  use of the  Real  Property  is
         presently in violation of any applicable  zoning,  environmental,  land
         use or other law, order,  ordinance,  rule or regulation  affecting the
         Real Property.

As used in this Section 4.1(b),  the phrase "Actual  Knowledge" shall refer only
to the current actual  knowledge of Minton J. Newell and shall not be construed,
by  imputation  or  otherwise,  to refer to the  knowledge  of  Seller or of any
officer,  director,  agent,  manager,  representative,  employee  or  advisor of
Seller, or of any advisor to Seller, or any officers,  directors or employees of
any  advisor or its  affiliates,  or impose  upon  Minton J.  Newell any duty to
inquire  into or  investigate  the matter to which  such  actual  knowledge,  or
absence thereof, pertains.

         Section 4.2  [Omitted Intentionally]

         Section 4.3  Buyer's   Warranties  and  Representations.  Buyer  hereby
represents  and  warrants to Seller that (a) Buyer and any entity to which Buyer
may assign this  Agreement  pursuant  to Section  7.4 below have,  and as of the
Closing Date shall have, full power and lawful authority to enter into and carry
out the terms and  conditions  of this  Agreement and to execute and deliver all
documents which are contemplated by this Agreement, (b) all actions necessary to
confer such power and authority  upon the persons  executing  this Agreement and
all documents which are  contemplated by this Agreement to be executed on behalf
of Buyer or its  assignee  have  been  taken,  (c) Buyer is duly  qualified  and
authorized  to do business  in, and is in good  standing  under the laws of, the
State of Michigan,  (d) Buyer is not an "employee  benefit  plan" (as defined in
Section 3 of the Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA"),  (e) Buyer is not a "governmental plan" within the meaning of Section
3(32) of ERISA or a "plan"  within  the  meaning of  Section  4975(e)(1)  of the
Internal Revenue Code (the "Code"),  (f) Buyer is acquiring the Property for its
own account and no part of the assets of Buyer  constitute  "plan  assets" of an
"employee benefit plan" within the meaning of 29 C.F.R. Section 2510.3-101,  (g)
neither Buyer nor any shareholder,  officer, partner, manager, member or advisor
of Buyer is (1) an  Affiliate  (as  defined  below) of Seller or SSR (as defined
below), (2) a "party in interest" as defined in Section 3(14) of ERISA, or (3) a
"disqualified  person" as defined in Section 4975(e)(2) of the Code, and (h) one
or more of the following  circumstances  is true: (1) equity  interests in Buyer
are  "publicly  offered  securities"  within the  meaning  of 29 C.F.R.  Section
2510.2-101(b)(2), (2) less than 25% of all equity interests in Buyer are held by
"benefit   plan   investors"   within   the   meaning   of  29  C.F.R.   Section
2510.3-101(f)(2),  or (3) Buyer is a  corporation  that  qualifies  as either an
"operating  company" or a "real estate operating  company" within the meaning of
29 C.F.R. Section 2510.3-101(c) and (e).

         Section 4.4 Buyer's  Convenants.  Buyer hereby  covenants and agrees to
diligently pursue obtaining the MAI appraisals  described in Section  3.1(a)(ii)
immediately  following the mutual  execution of this Agreement in order that the
condition precedent set forth in Section 3.1(a)(ii) may be timely satisfied.

                                       9



                                    ARTICLE 5

                               ESCROW AND CLOSING
                               ------------------

         Section 5.1 Escrow  Arrangements.  An escrow for the  purchase and sale
contemplated by this Agreement has been opened by Seller with Title Company.  On
or before the Closing Date,  Seller and Buyer shall deliver escrow  instructions
to the Title  Company  consistent  with this  Article  5 and the  parties  shall
deposit in escrow the funds and documents described below.

         (a)      Buyer shall deposit or cause to be deposited:

                    (i) the  balance of  the Purchase Price (net of the Deposit)
         ("Buyer's  Funds"),  plus  sufficient  cash to pay Buyer's share of all
         escrow costs,  prorations and closing  expenses as set forth in Section
         5.3 and 5.4 below;

                   (ii) with respect to each  Location,  a  counterpart  General
         Assignment (as defined in subparagraph  (b) (iii) below,  duly executed
         by Buyer;

                  (iii) with respect to each Location, a counterpart  Assignment
         of Lease (as defined in subparagraph  (b)(v) below),  duly executed and
         acknowledged by Buyer;

                   (iv) with respect to the Georgia  Location,  a duly  executed
         affidavit in the form of Exhibit D attached to this Agreement; and

                    (v) all other documents  necessary to close this transaction
         and the transaction  contemplated  by the Companion  Contract as may be
         requested by Title Company.

         (b) Seller shall deposit:

                    (i) a duly executed and  acknowledged  grant deed to each of
         the California  Locations each,  respectively,  in the form attached to
         this Agreement as Exhibit E (each a "Grant Deed" and collectively,  the
         "Grant Deeds");

                   (ii) a duly executed and  acknowledged  limited warranty deed
         to the Georgia  Location  substantially  in the form attached hereto as
         Exhibit F (the  "Limited  Warranty  Deed" and  together  with the Grant
         Deeds, collectively, the Deeds);

                  (iii)  with  respect  to  each   Location,   a  duly  executed
         assignment of Seller's interest in the Intangible  Property in the form
         attached to this Agreement as Exhibit G (the "General Assignment");

                   (iv) with respect to each  Location,  a duly executed bill of
         sale in the form attached to this  Agreement as Exhibit H (the "Bill of
         Sale");

                    (v) with respect to each Location, a counterpart  assignment
         by Seller and  assumption  by Buyer of  Seller's  interest in the Lease
         affecting  such  Location as of the Closing  Date in the form  attached
         hereto as Exhibit I (the  "Assignment  of Lease"),  duly  executed  and
         acknowledged by Seller;

                   (vi)  with  respect  to  each  Location,   a   Subordination,
         Attornment and Non-Disturbance Agreement in the form attached hereto as
         Exhibit J , executed by the tenant at such Location (the "SNDA").

                  (vii) a certificate  from Seller  certifying  the  information
         required  by 1445 of the  Internal  Revenue  Code  and the  regulations
         issued  thereunder to establish,  for the purposes of avoiding  Buyer's

                                       10



         tax withholding  obligations,  that Seller is not a "foreign person" as
         defined in Internal  Revenue Code  1445(f)(3)  in the form  attached to
         this Agreement as Exhibit K (the "FIRPTA Certificate");

                 (viii)  with  respect  to  each  Location,  the  duly  executed
         estoppel certificate required pursuant to Section 5.7 below; and

                   (ix)  with respect to each Location, the duly executed Tenant
         Notice (as defined in Section 5.7 below.

         Section 5.2 Title Company's Duties and Closing.  Seller and Buyer shall
instruct Title Company to close escrow on the Closing Date by:

                  (a) Recording all documents as may be necessary to clear title
in  accordance  with the  requirements  of the Title Report  applicable  to each
Location, subject only to the Approved Exceptions;

                  (b) Recording the Deeds in the appropriate counties consistent
with each Location and  instructing  the County Recorder of each such County not
to affix the  amount of any  documentary  or  transfer  taxes to the Deed but to
attach a separate statement to such Deed after recording;

                  (c) Paying all  closing  costs and  making all  prorations  in
accordance  with Sections 5.3 and 5.4 of this Agreement and a closing  statement
of adjustments  and  prorations  prepared by Title Company and approved by Buyer
and Seller prior to the Closing Date (the "Closing Statement");

                  (d) Delivering  to Buyer the  Buyer's  Title  Policies;  Title
Company's  certified  Closing  Statement;  conformed copies of the Deeds and any
other documents  recorded at closing showing available  recordation  information
(collectively,  the  "Recorded  Documents"),  an original  with  respect to each
Location  of each of the  Assignment  of Lease,  the Bill of Sale,  the  General
Assignment and copies of all other documents delivered to Title Company; and

                  (e) Delivering to Seller the entire  Purchase  Price,  plus or
minus closing  adjustments and prorations,  Title  Company's  certified  Closing
Statement,  conformed copies of the Recorded Documents, an original with respect
to each  Location  of each of the  Assignment  of Lease,  the Bill of Sale,  the
General Assignment and copies of all other documents delivered to Title Company.

         Section 5.3 Closing Costs.  Seller shall pay (a) the local governmental
documentary  transfer or  transaction  taxes or fees due on the  transfer of the
Property  from Seller to Buyer (the portion of the Purchase  Price  allocated to
each Location is set forth on Exhibit B in order to facilitate  the  calculation
of such  transfer  taxes);  (b) one  half of the  escrow  fee  charged  by Title
Company;  (c) the cost for standard  owner's title coverage with respect to each
Location;  and (d) the cost of an ALTA  survey  with  respect to each  Location.
Buyer  shall pay (a) the extra  premium  for any excess or over  standard  title
coverage,  if available,  -- for example,  ALTA title  coverage or any requested
endorsements,  including, without limitation, any endorsements insuring over the
general  exceptions  and/or  exclusions  otherwise  contained in Title Company's
standard  form of  owner's  policy of title  insurance;  and (b) one half of the
escrow fee charged by the Title Company. Each party shall pay its own attorneys'
fees.

                                       11



         Section 5.4 Prorations

         (a) Real property taxes and assessments  shall not be prorated inasmuch
as the tenant for each  Location is obligated to pay such taxes and  assessments
under the relevant  lease.  Rent  (whether  prepaid or applicable to the current
rental  period) and all other items of income and  expense  with  respect to the
Property shall be prorated  between Seller and Buyer as of the Closing Date. All
such items  attributable  to the period  through and  including the Closing Date
shall be credited to Seller. All such items attributable to the period following
the Closing Date shall be credited to Buyer.  If either Buyer or Seller receives
any revenues  attributable to the period during which it is not the owner of the
Property,  said party shall promptly forward such amounts to the other party (if
such revenues are only  partially  attributable  to the period during which said
party is not the owner of the Property, the amount paid to the other party shall
be based upon proration as of the Closing Date as set forth above).  Buyer shall
use its best  efforts to collect  and assist  Seller in  collecting  any revenue
which is owed to Seller as of the Closing Date or which comes due thereafter.

         (b) Buyer and  Seller  shall  cooperate  to  produce  on or before  the
Closing  Date a schedule  of  prorations  which is as complete  and  accurate as
reasonably possible.  All prorations which can be reasonably estimated as of the
Closing Date shall be made in escrow on the Closing Date.  All other  prorations
and any adjustments to initial estimated prorations,  shall be made by Buyer and
Seller within thirty (30) days  following the Closing Date or such later time as
may be  required,  in the  exercise of due  diligence,  to obtain the  necessary
information  for  proration.  Any net  credit  due one party from the other as a
result of such  post-closing  prorations  and  adjustments  shall be paid to the
other  in cash  immediately  upon  the  parties'  written  agreement  to a final
schedule of  post-closing  adjustments and prorations,  which  obligation  shall
survive the Closing for a period of 180 days.

         Section  5.5  Closing  Date.  The  Closing  Date shall  occur on a date
mutually agreed upon by Buyer and Seller, which shall be not later than December
16, 1997.

         Section  5.6  Insurance.   Seller's  existing  liability  and  property
insurance  pertaining to the Property shall be cancelled as of the Closing Date,
and Seller shall receive any premium refund due thereon.

         Section  5.7  Tenant   Estoppels/Tenant   Notice.   Seller   shall  use
commercially  reasonable  efforts to obtain and to deliver to Buyer on or before
the Closing  Date an estoppel  certificate  substantially  in the form  attached
hereto as Exhibit L from the tenant  with  respect to each  Location;  provided,
however,  that if the lease between Seller and any such tenant mandates delivery
by such tenant of an estoppel certificate,  Seller shall cause such delivery. In
the event Seller is unable to obtain such a  certificate  from the tenant of the
Property with respect to any given  Location  prior to the Closing Date,  Seller
shall have the right to deliver to Buyer,  in lieu thereof,  a certificate  from
Seller containing the same certifications. Buyer agrees that with respect to any
Location  for which a  certificate  executed  by Seller is  provided,  if Seller
delivers to Buyer after the close of escrow an estoppel  certificate  satisfying
the  requirements  of this  Section 5.7 and  executed by the tenant,  Buyer will
accept such tenant estoppel and the certificate  executed by Seller with respect
to such Lease shall have no further force and effect.

         Upon  Closing,  Seller  shall  execute and deliver to Buyer a notice to
tenant with respect to each  Location in the form  attached  hereto as Exhibit M
(the "Tenant Notice").

         Section 5.8 Delivery of Original Documents. Seller agrees to deliver to
Buyer on or immediately following the Closing Date all original Leases,  service
contracts,  plans and specifications,  plot plans, written third party contracts
and warranties,  surveys, soils reports and other original documents, if any, in
Seller's possession pertaining to the Property.

         Section  5.9  Filing  of  Reports.   Title   Company  shall  be  solely
responsible for the timely filing of any reports or returns required pursuant to
the provisions of Section 6045(e) of the Internal  Revenue Code of 1986 (and any
similar reports or returns required under any state or local laws) in connection
with the closing of the transactions contemplated in this Agreement.

                                       12



                                    ARTICLE 6

                                     DEPOSIT
                                     -------

         Buyer  shall  within  two (2)  days  of the  mutual  execution  of this
Agreement  deposit  in the  escrow  established  with  Title  Company  for  this
transaction  cash in the  amount of  $30,000.00.  Within  two (2)  working  days
following expiration of the Inspection Period, Buyer shall deposit in escrow the
additional  sum of  $60,000.00 in cash or certified  funds.  Title Company shall
invest all funds so deposited  in an  interest-bearing  cash-management  account
reasonably  acceptable  to Buyer  and  Seller.  The funds so  deposited  and all
interest  thereon are referred to  collectively as the "Deposit." From and after
the date that the conditions  precedent set forth in Sections  3.1(a)(i) through
(iii)  above  shall  have  been  satisfied  or  waived,  the  Deposit  shall  be
non-refundable to Buyer (except as expressly  provided below). In the event that
Buyer shall  breach,  be unable or  otherwise  fail to perform  its  obligations
hereunder,  then the entire amount of the Deposit shall be paid by Title Company
to Seller and retained by Seller.

         ANY DEFAULT BY BUYER IN THE  PERFORMANCE  OF ITS  OBLIGATION  UNDER THE
COMPANION CONTRACT SHALL CONSTITUTE A DEFAULT OF BUYER'S OBLIGATIONS HEREUNDER.

IN THE EVENT OF DEFAULT BY BUYER IN THE PERFORMANCE OF ITS OBLIGATIONS HEREUNDER
OR UNDER THE COMPANION  CONTRACT,  SELLER SHALL HAVE THE RIGHT TO TERMINATE THIS
AGREEMENT  FORTHWITH  AND  WITHOUT  FURTHER  OBLIGATIONS  TO BUYER AND TO OBTAIN
IMMEDIATE  DISBURSEMENT  OF AND TO RETAIN THE DEPOSIT THEN HELD BY ESCROW HOLDER
UNDER THIS  AGREEMENT AND UNDER THE COMPANION  CONTRACT.  SUCH  RETENTION OF THE
DEPOSIT  IS NOT  INTENDED  AS A  FORFEITURE  OR PENALTY  WITHIN  THE  MEANING OF
CALIFORNIA  CIVIL CODE  SECTIONS  3769 OR 3275,  BUT  INSTEAD,  IS  INTENDED  TO
CONSTITUTE LIQUIDATED DAMAGES TO SELLER PURSUANT TO SECTIONS 1671, 1676 AND 1677
OF THE CALIFORNIA  CIVIL CODE. THE PARTIES  ACKNOWLEDGE  THAT THE ACTUAL DAMAGES
WHICH  WOULD  RESULT TO SELLER AS A RESULT OF SUCH  FAILURE  WOULD BE  EXTREMELY
DIFFICULT TO ESTABLISH. IN ADDITION, BUYER DESIRES TO HAVE A LIMITATION PUT UPON
ITS POTENTIAL  LIABILITY TO SELLER IN THE EVENT THAT THIS TRANSACTION SHALL FAIL
TO CLOSE.  BY  PLACING  THEIR  RESPECTIVE  INITIALS  IN THE  SPACES  HEREINAFTER
PROVIDED, THE PARTIES ACKNOWLEDGE THAT UPON THE BREACH,  INABILITY OR FAILURE TO
PERFORM  BY  BUYER  UNDER  THE  TERMS OF THIS  AGREEMENT  AND/OR  THE  COMPANION
CONTRACT,  SELLER SHALL BE ENTITLED TO  LIQUIDATED  DAMAGES IN THE AMOUNT OF THE
DEPOSIT  HEREUNDER AND THEREUNDER AND THAT SELLER'S RECEIPT AND RETENTION OF THE
DEPOSIT  HEREUNDER AND  THEREUNDER  SHALL BE THE SOLE REMEDY OF SELLER AT LAW IN
THE EVENT OF SUCH BREACH, INABILITY OR FAILURE TO PERFORM BY BUYER.

         FURTHER, BY PLACING THEIR RESPECTIVE INITIALS IN THE SPACES HEREINAFTER
PROVIDED,  THE PARTIES  HERETO ALSO AGREE THAT IN THE EVENT BUYER SHALL ELECT TO
POSTPONE THE CLOSING WITH  RESPECT TO ANY AFFECTED  LOCATION AS PERMITTED  UNDER
SECTION 7.1(b) HEREOF, THEN ANY AFFECTED LOCATION ADDITIONAL DEPOSIT (AS DEFINED
IN SECTION 7.1(b)) SHALL  CONSTITUTE  LIQUIDATED  DAMAGES IN ACCORDANCE WITH THE
PROVISIONS OF THIS ARTICLE 6 AND THAT IN THE EVENT BUYER SHALL BREACH, BE UNABLE
OR  OTHERWISE  FAIL TO PERFORM ITS  OBLIGATIONS  HEREUNDER  WITH RESPECT TO SUCH
AFFECTED LOCATION, SELLER SHALL HAVE THE RIGHT TO TERMINATE THIS AGREEMENT AS TO
SUCH AFFECTED LOCATION  FORTHWITH AND WITHOUT FURTHER OBLIGATION TO BUYER AND TO
OBTAIN IMMEDIATE  DISBURSEMENT OF AND TO RETAIN THE AFFECTED LOCATION ADDITIONAL
DEPOSIT THEN HELD BY ESCROW HOLDER UNDER THIS  AGREEMENT AS  LIQUIDATED  DAMAGES
AND THAT SELLER'S  RECEIPT AND RETENTION OF SUCH  AFFECTED  LOCATION  ADDITIONAL
DEPOSIT  SHALL BE THE SOLE  ADDITIONAL  REMEDY  OF SELLER AT LAW IN THE EVENT OF
SUCH  BREACH,  INABILITY  OR FAILURE  TO  PERFORM BY BUYER WITH  RESPECT TO SUCH
AFFECTED LOCATION.

                                       13



                  BUYER ( /s/ ) AND SELLER ( /s/ ) AGREE.

         In the event that this  transaction is consummated as  contemplated  by
this Agreement, then the entire amount of the Deposit hereunder shall be applied
to the Purchase Price hereunder and shall be paid by Title Company to Seller.

         Buyer  shall  have  the  right  to  terminate  this  Agreement  and the
Companion  Contract  and the entire  amount of the  Deposit  hereunder  shall be
returned  immediately  to Buyer in the event that (a) Buyer shall have performed
fully or  tendered  performance  of its  obligations  hereunder  and  under  the
Companion Contract and (b) Seller shall be unable or fail to convey the Property
to Buyer as provided  in this  Agreement.  In the event,  and only in the event,
that Seller's breach under clause (b) shall be attributable to Seller's  willful
or  voluntary  default  in its  obligation  to convey the  Property  to Buyer as
provided in this  Agreement,  then,  subject to Section 7.14  hereof,  Buyer may
pursue any remedy available at law for damages.

                                    ARTICLE 7

                                  MISCELLANEOUS
                                  -------------

 .        Section 7.1  Damage or Destruction

         (a) Subject to the provisions of subsection  (b) below,  Buyer shall be
bound to purchase the  Property for the Purchase  Price as required by the terms
of this Agreement without regard to the occurrence during the Contract Period of
any damage to or destruction of the  Improvements  ("Contract  Period  Damage").
Buyer shall receive a credit in escrow in the amount of any  insurance  proceeds
(net of reasonable costs incurred in securing such proceeds) collected by Seller
prior to the  Closing  Date as a result  of any  Contract  Period  Damage to the
Property  pursuant to subsection  (c) below.  Seller  promptly  shall deliver to
Buyer any such insurance  proceeds as shall be collected by Seller following the
Closing Date.

         (b) Notwithstanding the foregoing,  if the cost of repair,  replacement
or restoration of the Improvements at any affected Location  attributable to any
Contract  Period  Damage  exceeds  twenty  percent  (20%) of the Purchase  Price
allocated  to the  affected  Location  as  determined  by the  insurer  of  such
Improvements, then Buyer, by written notice (the "Postponement Notice") given to
Seller  as soon as  practicable  and  prior to the  Closing  Date,  may elect to
postpone the Closing Date with respect to such Location  until the  Improvements
at such Location have been repaired, replaced or restored by the tenant therein,
or at Seller's sole option by Seller, to substantially  their condition prior to
the Contract Period Damage.  Concurrently  with the delivery of the Postponement
Notice,  Buyer shall deposit  $25,000 in escrow as an  additional  earnest money
deposit  with  respect  to  such  affected  Location  (the  "Affected   Location
Additional  Deposit"),  which  deposit  shall be  subject to the  provisions  of
Article 6 hereof.  Escrow  with  respect to the  affected  Location  shall close
promptly  within  thirty  (30) days of Seller's  written  notice to Buyer of the
completion of the repair,  replacement  or  restoration  of the Contract  Period
Damage. In the event such Contract Period Damage is not repaired,  replaced,  or
restored, as the case may be, within one (1) year of Seller's receipt of Buyer's
Postponement Notice, Seller or Buyer may elect to terminate this Agreement as it
pertains  to such  affected  Location  and the  entire  amount  of the  Affected
Location Additional Deposit shall be immediately refunded to Buyer.

         (c) Upon the occurrence of any Contract Period Damage,  Seller may, but
shall not be obligated to, use any insurance  proceeds collected with respect to
such Contract  Period  Damage to repair,  replace or restore the Property at the
affected Location to the extent  reasonably  feasible prior to the Closing Date.
Seller's  election to commence the repair,  replacement  or  restoration  of the
Property at the affected Location shall in no way imply that Seller has made any
representation or warranty with respect to any work performed in connection with
such repair, replacement or restoration ("Seller's Repairs").

                                       14



         (d)  Notwithstanding  anything in this  Agreement to the contrary,  the
insurance  proceeds  to be credited or  delivered  to Buyer  pursuant to Section
7.1(a),  if any, shall exclude  business  interruption  or rental loss insurance
proceeds,  if any,  allocable  to the period  through  the Closing  Date,  which
proceeds shall be retained by Seller.

         Section 7.2 Brokerage Commissions and Finder's Fees. Each party to this
Agreement warrants to the other that each party to this Agreement is acting as a
principal and not as an agent or broker for any other person or entity and that,
except for the  commissions  mentioned  below,  no person or entity can properly
claim a right to a real estate commission, real estate finder's fee, real estate
acquisition fee or other real estate brokerage-type  compensation (collectively,
"Real  Estate  Compensation")  based upon the acts of that party with respect to
the transaction  contemplated by this Agreement (and with respect to the Georgia
Location,  no notice(s) of lien for any such services has been  received).  Each
party hereby  agrees to indemnify  and defend the other  against and to hold the
other harmless from any and all loss, cost, liability or expense (including, but
not limited to,  attorneys'  fees and returned  commissions)  resulting from any
claim for Real Estate  Compensation by any person or entity based upon such acts
or from  payment of Real  Estate  Compensation  to any person by Buyer or by any
entity  affiliated  with Buyer.  Buyer  acknowledges  that Seller shall pay Real
Estate  Compensation  to Damon  Raike &  Company  and  Arroyo  & Coates  (each a
"Broker",  collectively,  "Brokers") pursuant to the separate written agreements
between Seller and each Broker,  respectively.  Buyer further  acknowledges that
Metric Property Management,  Inc. may also receive Real Estate Compensation from
Seller. Brokers, Metric Property Management, Inc. and each of them, hereby agree
to execute (with respect to the Georgia  Location) an  Unconditional  Waiver and
Release of  Commercial  Real  Estate  Broker's  Lien at  closing as a  condition
precedent  to  receipt  by  each  of  them  of  their   respective  Real  Estate
Compensation in connection with the Georgia Location.

         Section 7.3  Leasing  Commissions.  Seller  shall  indemnify,  protect,
defend and hold Buyer harmless from and against any leasing  commissions payable
in  connection  with the  current  terms of the Leases  (specifically  excluding
therefrom any commission for option periods, renewal periods,  extension periods
or waivers of  termination  rights or as  otherwise  provided in Section  4.2(b)
above).

         Section  7.4  Successors  and  Assigns.  Buyer  shall not assign any of
Buyer's rights or duties hereunder  without the prior written consent of Seller,
which consent Seller may grant or withhold in its sole and absolute  discretion;
provided,  however,  Buyer may assign its rights  hereunder  to an  Affiliate of
Buyer provided that (i) such assignee executes a written assumption (in form and
substance in all respects  satisfactory to Seller) of all of Buyer's obligations
under this Agreement,  (ii) Buyer shall not be released from its obligations and
liabilities under this Agreement, and (iii) such assignment shall be without any
increase  in  price,  fees,  commissions  or  other  compensation  to  Buyer  in
consideration of such assignment. Subject to the foregoing, this Agreement shall
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
successors and assigns.


         Section 7.5 Notices.  All written notices required to be given pursuant
to the terms hereof shall be either (i) personally delivered,  (ii) deposited in
the United  States mail,  registered  or  certified  return  receipt  requested,
postage prepaid,  (iii) sent by Federal Express or similar nationally recognized
overnight  courier  service,  or (iv)  transmittal by facsimile with a hard copy
sent within one (1) business day by any of the foregoing means, and addressed as
follows:


         To Seller:                 c/o SSR Realty Advisors
                                    One California Street, Suite 1400
                                    San Francisco, California 94111
                                    Attn: Property Sales
                                    Fax No:  (415) 678-2291
                                    Phone No: (415) 678-2107


                                       15





         copy to:                   SSR Realty Advisors
                                    1 California Street, Suite 1400
                                    San Francisco, CA  94111
                                    Attn: Herman H. Howerton, Esq.
                                    Fax No:   (415) 678-2296
                                    Phone No: (415) 678-2135


                                    Landels Ripley & Diamond, LLP
                                    350 The Embarcadero, 6th Floor
                                    San Francisco, CA  94105
                                    Attn:  Richard S. Winer, Esq.
                                    Fax No:   (415) 512-8750
                                    Phone No: (415) 512-8700


         To Buyer:                  Captec Net Lease Realty, Inc.
                                    24 Frank Lloyd Wright Drive
                                    Lobby L, 4th Floor
                                    Ann Arbor, MI  48106
                                    Fax No: (313) 994-1376
                                    Phone No: (313) 994-5505

         copy to:                   David N. Parsigian, Esq.
                                    Miller, Canfield, Paddock and Stone, P.L.C.
                                    101 North Main Street, 7th Floor
                                    Ann Arbor, MI  48104-1400
                                    Fax No:   (313) 747-7147
                                    Phone No: (313) 668-7117

         The  foregoing  addresses  may be changed  from time to time by written
notice.  Notices shall be deemed  received upon the earlier of actual receipt or
delivery (or refusal to accept  delivery)  or three (3) working  days  following
sending as provided above.

         Section 7.6 Time. Time is of the essence of every  provision  contained
in this Agreement.

         Section 7.7  Possession.  Possession of the Property shall be delivered
to Buyer on the Closing Date, subject to then existing tenancies.

         Section 7.8 Incorporation by Reference. All of the exhibits attached to
this  Agreement  or referred to herein and all  documents  in the nature of such
exhibits,  when executed,  are by this reference incorporated in and made a part
of this Agreement.

         Section 7.9 No  Deductions  or Off-Sets.  Buyer  acknowledges  that the
Purchase  Price to be paid for the Property  pursuant to this Agreement is a net
amount and shall not be subject to any off-sets or deductions, subject, however,
to the prorations required hereby.

         Section 7.10  Attorneys'  Fees. In the event any dispute  between Buyer
and Seller should result in litigation, the prevailing party shall be reimbursed
for all reasonable costs incurred in connection with such litigation, including,
without  limitation,  reasonable  attorneys' fees actually incurred,  based upon
time  expended,  calculated  at normal  hourly  rates  (and with  respect to the
Georgia Location,  not the attorneys' fees statutorily defined in O.C.G.A.  Sec.
13-1-11.

                                       16



         Section 7.11 Construction.  The parties acknowledge that each party and
its counsel have reviewed and revised this Agreement and that the normal rule of
construction to the effect that any  ambiguities are to be resolved  against the
drafting party shall not be employed in the  interpretation of this Agreement or
any amendments or exhibits hereto.

         Section 7.12  Governing  Law.  This  Agreement  shall be construed  and
interpreted  in  accordance  with and  shall be  governed  and  enforced  in all
respects according to the laws of the State of California.

         Section 7.13 Disclosure of Information

         (a)  Certain  Definitions.  For  purposes  of this  Section  7.13,  the
following  terms  shall have the  respective  meanings  assigned to them in this
subsection (a):

             (i)  "Affiliate"  shall  mean:  any  person or entity  directly  or
         indirectly controlling,  controlled by or under common control with the
         subject  person or entity;  any person or entity owning or  controlling
         10% or more of the outstanding voting securities of the subject entity;
         any officer,  director or partner of the subject entity; and any entity
         for which the subject person or entity acts in the capacity of officer,
         director or partner;

             (ii)  "Buyer  Group" shall mean Buyer and its  Affiliates,  and the
         directors, officers, employees, partners, agents and representatives of
         such parties;

            (iii)  "SSR"  shall  mean  SSR  Realty  Advisors  and/or  any of its
         Affiliates; and

            (iv)  "Disclosure   Document"  shall  mean  any  offering  circular,
         prospectus,  report,  advertisement,  correspondence  or other document
         which names or refers in any manner, directly or indirectly, to Seller,
         SSR or any of their respective Affiliates.

         (b)  Restrictions  on Disclosure.  Buyer agrees that,  unless Buyer has
obtained the prior written consent of Seller,  Buyer shall not release,  publish
or otherwise distribute,  and shall not authorize or permit any person or entity
(including without limitation any member of the Buyer Group) to release, publish
or otherwise  distribute,  to any person or entity other than Seller, SSR or any
of their respective Affiliates, any Disclosure Document; provided, however, that
Buyer may make limited disclosure of Seller's  identity,  the Purchase Price and
the  intended  use of the  Property  to the  extent  the  same are  required  in
connection  with Buyer's  meeting  federal or state  securities  law  disclosure
requirements  or Buyer is required to disclose to its  lender(s)  in  connection
with obtaining financing.

         (c)  Indemnification.  Buyer and Buyer's principals shall indemnify and
hold harmless  SSR, its  Affiliates  and Seller,  and all  directors,  officers,
employees,  partners,  agents and  representatives of such parties,  against and
from any and all liability,  losses,  damages,  costs and obligations whatsoever
(including  without  limitation  attorneys fees and costs) which arise out of or
relate  in any way to the  release,  publishing  or  other  distribution  of any
Disclosure  Document  by Buyer or by any  person  or entity  (including  without
limitation any member of the Buyer Group).

         Section 7.14  Damages.  Buyer agrees that any liability of Seller under
any claim brought  prior to the Closing Date  pursuant to this  Agreement or any
document or  instrument  delivered  simultaneously  or in  connection  with,  or
pursuant to this Agreement,  shall be limited solely to Seller's interest in the
Property,  and no other assets of Seller shall be subject to levy or  execution.
With respect to any such claim brought following the Closing Date, the aggregate
liability of the Seller  hereunder  (or under any other  document or  instrument
delivered  simultaneously  or in  connection  with or  pursuant  hereto) and the
seller  under  the  Companion  Contract  thereunder  (or any other  document  or
instrument  delivered  simultaneously or in connection with or pursuant thereto)
shall be limited to the amount of  $1,000,000.00.  In no event  shall Buyer seek
satisfaction  for any  such  obligation  from  any of the  directors,  officers,
shareholders, employees or agents of Seller. Buyer specifically waives any right
to seek specific  performance of Seller's  obligations  under this Agreement and

                                       17


acknowledges  that  (except as  provided  in  Section 6 above with  respect to a
willful or voluntary default by Seller of its obligation to convey the Property)
its only remedy in the event of a breach of this  Agreement  by Seller  prior to
closing  shall be the  right  to  terminate  this  Agreement  and the  Companion
Contract,  and  receive the refund of the  Deposit.  Seller and Buyer agree that
such  breach or default  by Seller  shall not be or be deemed to be a willful or
voluntary breach or default,  among other things, if: (i) Seller is then subject
to a judicial  prohibition against completing the sale transaction  contemplated
in this  Agreement or in the  Companion  Contract,  or (ii) Seller shall in good
faith believe that circumstances  exist such that Seller may incur, suffer or be
exposed to material  liabilities  or  increased  liabilities  to any third party
arising out of the  presence  upon the Real  Property of any  hazardous or toxic
substances,   materials  or  waste  as  a  result  of  Seller's  completing  the
transaction contemplated in this Agreement or in the Companion Contract.

         Section  7.15  Termination  without  Breach.  In the event either party
desires to exercise any right expressly  provided in this Agreement to terminate
this Agreement, such party shall give written notice of such termination and the
reason  therefor  to the  other  party.  Thereafter,  except  in the  event of a
termination  based  upon a default  by either  party in the  performance  of its
obligations under this Agreement, and effective as of the effective date of such
notice,  each party shall be released  from its  obligations  hereunder  and all
monies and documents  deposited into Escrow shall be returned to the party which
deposited  them,  all  documents  delivered  by Seller to Buyer  relating to the
Property shall be returned and all reports, studies, analyses and tests prepared
by or for Buyer  relating to the  Property  shall  immediately  be  delivered to
Seller; provided, however, that nothing herein shall limit Buyer's indemnity set
forth in Section 2.3(c) and 7.13(c) hereof.

         Section 7.16  Counterparts.  This  Agreement  may be executed in one or
more  counterparts.  All counterparts so executed shall constitute one contract,
binding on all  parties,  even though all parties are not  signatory to the same
counterpart.

         Section  7.17  Entire  Agreement.   This  Agreement  and  the  attached
exhibits,  which are by this reference incorporated herein, and all documents in
the nature of such exhibits, when executed,  contain the entire understanding of
the  parties  and  supersede  any and all other  written or oral  understanding,
including, without limitation, the Letter of Intent.

         IN WITNESS WHEREOF, Seller and Buyer have executed this Agreement as of
the day and year first written above.

SELLER:
- -------

METRIC INCOME TRUST SERIES, INC., a
California corporation

         By:  Kevin M. Howley
              ---------------
         Its: President
              ---------
BUYER:
- ------

CAPTEC NET LEASE REALTY, INC.,
a Delaware corporation

         By:  /s/
              ---
         Its: Vice President
              --------------

                                       18







SELLER'S BROKERS:
- -----------------

DAMON RAIKE & COMPANY

By:  /s/
     ---
Its: Broker
     ------
State/License No. 00404237


ARROYO & COATES:
- ----------------


By:  /s/
     ---
Its: CEO
     ---
State/License No. 00559912


Receipt of $___________ as the deposit
is acknowledged in the form of

- ----------------------------------


TITLE COMPANY:
- --------------

CHICAGO TITLE COMPANY


By:  /s/
     ---
Its: Coordinator
     -----------

                                       19




                               FIRST AMENDMENT TO
                AGREEMENT FOR PURCHASE AND SALE OF REAL PROPERTY
                ------------------------------------------------


         THIS  FIRST  AMENDMENT  to  Agreement  for  Purchase  and  Sale of Real
Property  (this  "Amendment")  is made and shall be effective as of December 15,
1997, by and between METRIC INCOME TRUST SERIES,  INC. ("Seller") and CAPTEC NET
LEASE REALITY, INC. ("Buyer").

                                    RECITALS
                                    --------

         A.  Seller and Buyer  have  entered  into that  certain  Agreement  for
Purchase and Sale of Real Property  dated as of October 31, 1997, by and between
Seller and Buyer (the "Original Agreement").

         B.  Seller  and Buyer  desire to extend the  Closing  Date as set forth
herein.

         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
adequacy  of  which is  hereby  acknowledged,  the  parties  hereto  do agree as
follows:

                                    AGREEMENT
                                    ---------

         1.  The  recitals  set  forth  above  are  true  and  correct  and  are
incorporated herein by this reference.

         2. Section 3.1(a)(iv) of the Original Agreement is hereby  supplemented
by adding  the words "as the same may be  amended  from time to time"  after the
words "as more particularly described therein" and before the defined term "(the
`Companion Contract')" occurring in the seventh and eighth lines thereof.

         3. Section  5.1(b)(vi) of the Original  Agreement is hereby  amended to
add the words "in accordance with the provisions of Article XXVII of the Lease,"
after the reference to Exhibit J in the third line thereof.

         4. The Closing Date described in Section 5.5 of the Original  Agreement
is hereby extended until December 19, 1997.

         5.  Exhibit  J to the  Original  Agreement  is  hereby  deleted  in its
entirety and a new Exhibit J in the form attached hereto as Schedule 1 is hereby
substituted in lieu thereof.

         6. In all other respects the Original  Agreement shall remain unchanged
and in full force and effect.

         7. This Amendment may be executed in  counterparts  each of which shall
be deemed to be an original and all of which,  taken together,  shall constitute
but one and the same instrument.


                                       20






         8. This Amendment shall be governed by and construed in accordance with
the laws of the State of California.

         IN WITNESS WHEREOF,  the parties have executed this Amendment as of the
date and year first above written.

                                     SELLER:
                                     -------


                                     METRIC INCOME TRUST SERIES, INC.,
                                     a California corporation


                                              By:  Kevin M. Howley
                                                   ---------------
                                              Its: President
                                                   ---------



                                     BUYER:
                                     ------


                                     CAPTEC NET LEASE REALTY, INC.,
                                     a Delaware corporation


                                              By:  /s/
                                                   ---
                                              Its: Vice President
                                                   --------------


                                       21






                                   EXHIBIT A 1
                                   -----------


Legal Description of Property:
- ------------------------------

That certain real property  situated in the County of San  Bernardino,  State of
California described as follows:

THE WEST 3.05 ACRES OF THE NORTH 12.28 ACRES OF FARM LOT 622,  SEMI-TROPIC  LAND
AND WATER COMPANY,  IN THE CITY OF FONTANA,  COUNTY OF SAN BERNARDINO,  STATE OF
CALIFORNIA, AS PER MAP RECORDED IN BOOK 11 PAGE 12 OF MAPS, IN THE OFFICE OF THE
COUNTY RECORDER OF SAID COUNTY.

EXCEPTING THEREFROM THE NORTH 119 FEET OF THE EAST 1 ACRE THEREOF.

ALSO EXCEPTING THEREFROM THE SOUTH 175 FEET THEREOF.

AREAS AND DISTANCES ARE COMPUTED TO THE STREET  CENTERS AS SHOWN ON THE RECORDED
MAP OF SAID SUBDIVISION.

EXCEPTING  THEREFROM THE INTEREST  CONVEYED TO THE CITY OF FONTANA,  A MUNICIPAL
CORPORATION BY DEED RECORDED MAY 4, 1987 AS INSTRUMENT NO. 87-147027 OF OFFICIAL
RECORDS.

                                   EXHIBIT A 2
                                   -----------

Legal Description of Property:
- ------------------------------

That certain real property situated in the County of Orange, State of California
described as follows:

PARCEL 1 OF PARCEL MAP NO. 87-339,  IN THE CITY OF PLACENTIA,  COUNTY OF ORANGE,
STATE OF CALIFORNIA,  AS PER MAP FILED IN BOOK 234, PAGES 24 AND 25 INCLUSIVE OF
PARCEL MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF SAID COUNTY.


                                   EXHIBIT A 3
                                   -----------

Legal Description of Property:
- ------------------------------

That certain  real  property  situated in the County of Cobb,  State of Georgia,
Described as follows:

ALL THAT  TRACT OR  PARCEL  OF LAND  lying and being in Land Lot 708 of the 17th
District,  2nd  Section,  Cobb  County,  Georgia,  and being  more  particularly
described as follows:

BEGINNING  at the  intersection  of the  west  line  of  Land  Lot  708  and the
northwesterly  right of way of Windy Hill  Road,  running  thence  northeasterly
along the northwesterly right of way of Windy Hill Road a distance of 421.79' to
an iron pin and the TRUE POINT OF BEGINNING; running thence N 44(Degree) 56' 55"
W a distance of 197.50' to an iron pin;  running thence N 46(Degree) 54' 00" E a
distance of 200.00' to an iron pin;  running  thence along the right of way of a
private  drive S  45(Degree)  06' 00" E a  distance  of  182.50' to an iron pin;
running thence along the  intersection of said private drive and Windy Hill Road
s  01(Degree)  54' 00" W a distance of 21.21' to an iron pin on the right of way
of Windy Hill Road;  running  thence along the right of way of Windy Hill Road S
46(Degree)  54' 00" W a distance of  185.00'to  an iron pin and THE TRUE PINT FO
BEGINNING.

                                       22



Said tract of land contains 0.904 acres as shown on Plat by D.W. Lynah Surveyors
dated June 24, 1997.

TOGETHER WITH THOSE CERTAIN EASEMENTS DESCRIBED AS FOLLOWS:

That certain drive easement described in that certain  Declaration of Easements,
dated  November 25,  1986,  recorded in Deed Book 4227,  Page 177,  Cobb County,
Georgia records,  as amended by first Amendment to Declaration of Easement dated
February 11, 1988,  recorded in Deed Book 4865, Page 16, Records of Cobb County,
Georgia

Those easements,  appurtenant to the above-described  property contained in that
certain Declaration of Reciprocal  Easements,  dated March 31, 1988, recorded in
Deed Book 4865,  Page 47,  aforesaid  records,  as amended by First Amendment to
Declaration  of  Reciprocal  Easement  dated May 9, 1988,  recorded in Deed Book
4917, Page 399, aforesaid records.





                                    EXHIBIT B
                                    ---------


                 Street Addresses and Purchase Price Allocations
                 -----------------------------------------------


STREET ADDRESS                                          ALLOCATED PURCHASE PRICE
- --------------                                          ------------------------

16125 Base Line
Fontana, CA                                                    $1,416,987

1801 Orangethorpe
Placentia, CA                                                  $1,416,641

2001 Windy Hill Rd.
Marietta, GA                                                   $1,227,637



                                       23





                                    EXHIBIT C
                                    ---------

                               Inquiry Memorandum
                               ------------------


TO: PORTFOLIO ACCOUNTING                  LEGAL
    Sherie Kidwell, Portfolio Acctg. Mgr. Herman H. Howerton, Managing Director,
                                          General Counsel

    PORTFOLIO MANAGEMENT                  RISK MANAGEMENT
    Rich Faber, Portfolio Manager         George Fogelsong, Risk Manager
    Craig Fawcett, Assistant Portfolio
      Manager

    PORTFOLIO CLIENT SERVICES             cc:  Richard S. Winer, Esq.
    Cynthia Halicky, Director of               Property Sales Closing File
      Operations 


FROM:    Minton  Newell

DATE:    October 27, 1997

RE:      Internal Due Diligence
         3 NCS Stores
         Fontana, Placentia, CA
         Marietta, GA
         Metric Income Trust Series, Inc.


                               RESPONSE MANDATORY
                               ------------------

================================================================================


Pursuant to the proposed Agreement for Purchase and Sale of Real Property by and
between METRIC INCOME TRUST SERIES, INC., a California  corporation  ("Seller"),
and CAPTEC NET LEASE REALTY,  INC.  ("Buyer"),  a Delaware  corporation,  we are
required to provide a  certification  to the Buyer  relative to our knowledge of
certain conditions which may affect the property.

Please  carefully  read and  review  the  attached.  They are the pages from the
contract which outline the warranties and  representations  we will be making as
of the signing date. If you  currently  have  knowledge of any facts which would
make these representations  untrue or incorrect,  please immediately advise Tana
Laura. If you have no such  knowledge,  please advise  accordingly.  Please send
your signed copy of this statement to Tana Laura.  We must have your response by
October 29, 1997.

Should you  become  aware of any fact  which  would  make these  representations
untrue prior to the closing of the contemplated  transaction,  please contact me
immediately.


                                       24





I have no knowledge  of any facts which would make the attached  representations
untrue as of this date as noted below.

EXCEPTIONS: NONE
- ----------

Printed Name:                 Printed Name:               Printed Name:
Herm H. Howerton              Richard Faber               Cynthia A. Halicky
- ----------------              -------------               ------------------

Signature:                    Signature:                  Signature:
/s/ Herm H. Howerton          /s/ Richard Faber           /s/ Cynthia A. Halicky
- --------------------          -----------------           ----------------------

Date:                         Date:                       Date:
10/29/97                      10/29/97                    10/29/97
- --------                      --------                    --------




Printed Name:                 Printed Name:               Printed Name:
George M. Foglesong           Sherie Kidwell              Craig Fawcett
- -------------------           --------------              -------------

Signature:                    Signature:                  Signature:
/s/ George M. Foglesong       /s/ Sherie Kidwell          /s/ Craig Fawcett
- -----------------------       ------------------          -----------------

Date:                         Date:                       Date:
10/29/97                      10/29/97                    10/29/97
- --------                      --------                    --------


                                       25




                                   ATTACHMENT
                                   ----------


         Minton J.  Newell,  the  authorized  agent of Seller  ("Agent"),  based
solely  upon  inquiry,  by  means of the  Inquiry  Memorandum  attached  to this
Agreement as Exhibit C (the "Inquiry  Memorandum"),  of the  individuals  listed
thereon,  each of whom  responded  to such Inquiry  Memorandum,  and without any
independent  investigation  or  further  inquiry,  has no Actual  Knowledge  (as
defined  below),  as of the date  hereof,  except as  specifically  set forth in
Exhibit C-1 attached hereto and incorporated herein by reference, that:

                    (i) Seller   has  received  any  written  notice  from   any
         governmental  authorities  that  eminent  domain  proceedings  for  the
         condemnation of the Real Property are pending;

                   (ii) Seller has received any written notice of any threatened
         or  pending  litigation  against  Seller  which  would  materially  and
         adversely affect the Real Property;

                  (iii) Seller  has  received  any  written   notice  from   any
         governmental  authority  that  the  improvements  located  on the  Real
         Property are presently in violation of any applicable  building  codes;
         or

                   (iv) Seller  has   received  any  written   notice  from  any
         governmental  authority  that  Seller's  use of the  Real  Property  is
         presently in violation of any applicable  zoning,  environmental,  land
         use or other law, order,  ordinance,  rule or regulation  affecting the
         Real Property.

As used in this Section 4.1(b),  the phrase "Actual  Knowledge" shall refer only
to the current actual  knowledge of Minton J. Newell and shall not be construed,
by  imputation  or  otherwise,  to refer to the  knowledge  of  Seller or of any
officer,  director,  agent,  manager,  representative,  employee  or  advisor of
Seller, or of any advisor to Seller, or any officers,  directors or employees of
any  advisor or its  affiliates,  or impose  upon  Minton J.  Newell any duty to
inquire  into or  investigate  the matter to which  such  actual  knowledge,  or
absence thereof, pertains.



                                   EXHIBIT C-1
                                   -----------

                             SCHEDULE OF EXCEPTIONS
                                       TO
                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------


                                     [NONE]





                                       26



                                    EXHIBIT D
                                    ---------

                                    AFFIDAVIT
                                    ---------


Form of  Buyer's  Affidavit  is not  filed  with this  Amendment,  as it was not
executed.  Metric Income Trust Series, Inc. agrees to provide the Securities and
Exchange Commission copies of said Buyer's Affidavit upon request.




                                       27




                                   EXHIBIT E 1
                                   -----------

                               Form of Grant Deed
                               ------------------


RECORDING REQUESTED BY AND                        CERTIFIED TO BE A TRUE COPY
WHEN RECORDED MAIL TO AND                         OF DOCUMENT RECORDED 12/24/97
MAIL TAX STATEMENTS TO:                           IN BOOK___ SERIES 97-472076
David Eby                                         OF OFFICIAL RECORDS.
CAPTEC Financial Group, Inc.                      CHICAGO TITLE INSURANCE CO.
24 Frank Lloyd Wright Drive                       BY: /s/
Lobby L,  4th Floor
Ann Arbor, MI 48106-0544


- -----------------------------------


                                   GRANT DEED

         In accordance with Section 11932 of the California Revenue and Taxation
Code,  Grantor has  declared  the amount of the  transfer  tax which is due by a
separate statement which is not being recorded with this Grant Deed.

         THIS GRANT DEED is made as of this 16th day of December, 1997 by METRIC
INCOME TRUST SERIES, INC., a California  corporation,  ("Grantor") to CAPTEC NET
LEASE REALTY, INC., a Delaware corporation ("Grantee").

                              W I T N E S S E T H:
                              - - - - - - - - - -

         For good and valuable  consideration,  the receipt and  sufficiency  of
which is hereby acknowledged, Grantor hereby GRANTS to Grantee that certain real
property  located in the County of San  Bernardino,  State of California,  being
more  particularly  described  on  Schedule 1 attached  hereto and  incorporated
herein by this reference (the "Property").

         IN WITNESS WHEREOF,  Grantor has executed this Grant Deed as of the day
and year first set forth above.


                                              METRIC INCOME TRUST SERIES, INC.,
                                              a California corporation


                                              By:  Kevin M. Howley
                                                   ---------------
                                              Its: President
                                                   ---------

                                       28




       STATE OF California               }
                                         }
       COUNTY OF San Francisco           }

       This instrument was  acknowledged  before me on the 16th day of December,
1997, by Kevin M. Howley, the President of MR, Inc., a California corporation on
behalf of said corporation.


                                                              /s/ Tana Laura
                                                              --------------
                                                              Notary Public

TANA J. LAURA
Comm #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan. 15, 2001


                                   SCHEDULE 1
                                   ----------
                                       To
                                       --
                                   Grant Deed
                                   ----------


                          LEGAL DESCRIPTION OF PROPERTY
                          -----------------------------


That certain real property  situated in the County of San  Bernardino,  State of
California described as follows:

THE WEST 3.05 ACRES OF THE NORTH 12.28 ACRES OF FARM LOT 622,  SEMI-TROPIC  LAND
AND WATER COMPANY,  IN THE CITY OF FONTANA,  COUNTY OF SAN BERNARDINO,  STATE OF
CALIFORNIA, AS PER MAP RECORDED IN BOOK 11 PAGE 12 OF MAPS, IN THE OFFICE OF THE
COUNTY RECORDER OF SAID COUNTY.

EXCEPTING THEREFROM THE NORTH 119 FEET OF THE EAST 1 ACRE THEREOF.

ALSO EXCEPTING THEREFROM THE SOUTH 175 FEET THEREOF.

AREAS AND DISTANCES ARE COMPUTED TO THE STREET  CENTERS AS SHOWN ON THE RECORDED
MAP OF SAID SUBDIVISION.

EXCEPTING  THEREFROM THE INTEREST  CONVEYED TO THE CITY OF FONTANA,  A MUNICIPAL
CORPORATION BY DEED RECORDED MAY 4, 1987 AS INSTRUMENT NO. 87-147027 OF OFFICIAL
RECORDS.



                                       29





                                   EXHIBIT E 2
                                   -----------




RECORDING REQUESTED BY AND                         CERTIFIED TO BE A TRUE COPY
WHEN RECORDED MAIL TO AND                          OF DOCUMENT RECORDED 12/24/97
MAIL TAX STATEMENTS TO:                            IN BOOK___ SERIES 97-472076
David Eby                                          OF OFFICIAL RECORDS.
CAPTEC Financial Group, Inc.                       CHICAGO TITLE INSURANCE CO.
24 Frank Lloyd Wright Drive                        BY: /s/
Lobby L, 4th Floor
Ann Arbor, MI 48106-0544


- ---------------------------------


                                   GRANT DEED

         In accordance with Section 11932 of the California Revenue and Taxation
Code,  Grantor has  declared  the amount of the  transfer  tax which is due by a
separate statement which is not being recorded with this Grant Deed.

         THIS GRANT DEED is made as of this 16th day of December, 1997 by METRIC
INCOME TRUST SERIES, INC., a California  corporation,  ("Grantor") to CAPTEC NET
LEASE REALTY, INC., a Delaware corporation ("Grantee").

                              W I T N E S S E T H:
                              - - - - - - - - - -

         For good and valuable  consideration,  the receipt and  sufficiency  of
which is hereby acknowledged, Grantor hereby GRANTS to Grantee that certain real
property  located in the County of San  Bernardino,  State of California,  being
more  particularly  described  on  Schedule 1 attached  hereto and  incorporated
herein by this reference (the "Property").

         IN WITNESS WHEREOF,  Grantor has executed this Grant Deed as of the day
and year first set forth above.


                                               METRIC INCOME TRUST SERIES, INC.,
                                               a California corporation


                                               By:  Kevin M. Howley
                                                    ---------------
                                               Its: President
                                                    ---------

                                       30




       STATE OF California               }
                                         }
       COUNTY OF San Francisco           }

       This instrument was  acknowledged  before me on the 16th day of December,
1997, by Kevin M. Howley, the President of MR, Inc., a California corporation on
behalf of said corporation


                                                               /s/ Tana Laura
                                                               --------------
                                                               Notary Public

TANA J. LAURA
Comm #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan. 15, 2001



                                   SCHEDULE 1
                                   ----------
                                       To
                                       --
                                   Grant Deed
                                   ----------


                        LEGAL DESCRIPTION OF THE PROPERTY
                        ---------------------------------

That certain real property situated in the County of Orange, State of California
described as follows:

PARCEL 1 OF PARCEL MAP NO. 87-339,  IN THE CITY OF PLACENTIA,  COUNTY OF ORANGE,
STATE OF CALIFORNIA,  AS PER MAP FILED IN BOOK 234, PAGES 24 AND 25 INCLUSIVE OF
PARCEL MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF SAID COUNTY.




                                       31




                                    EXHIBIT F
                                    ---------




After recording, return to:

Beth Bailey Gates
Chicago Title Insurance Company
388 Market Street, Suite 1300
San Francisco, California 94111

- -------------------------------------

                         LIMITED WARRANTY DEED - GEORGIA

       THIS  INDENTURE,  Made the 16th day of  December,  1997,  between  METRIC
INCOME  TRUST  SERIES,  INC., a  California  corporation,  as party of the first
party, hereinafter called Grantee (the words "Grantor" and "Grantee" include all
genders, plural and singular, and their respective heirs, successors and assigns
where the context requires or permits).

       WITNESSETH that: Grantor,  for and in consideration of the sum of Ten and
No/100 Dollars ($10.00) and other good and valuable consideration,  in hand paid
at and before the sealing and delivery of these presents, the receipt whereof is
hereby  acknowledged,  has  granted,  bargained,  sold,  aliened,  conveyed  and
confirmed,  and by these presents does grant,  bargain,  sell, alien, convey and
confirm unto the said Grantee,  all that tract of land in Cobb County,  Georgia,
described on Schedule 1 attached hereto and made a part hereof.

       TO HAVE AND TO HOLD  the  said  tract  or  parcel  of land,  with all and
singular rights, member and appurtenances thereof, to the same being, belonging,
or in anywise  appertaining,  to the only proper use,  benefit and behalf of the
said Grantee forever in FEE SIMPLE.

       AND THE SAID Grantor will warrant and forever  defend the right and title
to the above described  property unto the said Grantee against the claims of all
persons owning,  holding or claiming by, through or under the said Grantor,  but
not  otherwise,  and  subject to the  matters  set forth on  Schedule 2 attached
hereto and made a part hereof.

       IN WITNESS  WHEREOF,  the Grantor caused this Limited Warranty Deed to be
signed, sealed and delivered, the day and year first above written.


Signed, sealed and delivered                  METRIC INCOME TRUST SERIES, INC.,
in the presence of:                           a California corporation

/s/ Craig Fawcett                                           By:  Kevin M. Howley
- -----------------                                                ---------------
Unofficial Witness                                          Its: President
                                                                 ---------

                                       32






/s/Tana J. Laura
- ----------------
Notary Public


       (NOTARY SEAL)                               CERTIFIED TO BE A TRUE COPY
                                                   OF DOCUMENT RECORDED 12/23/97
                                                   IN BOOK 10888, PAGE 188
My Commission Expires: Jan. 15, 2001               OF OFFICIAL RECORDS.
                                                   CHICAGO TITLE INSURANCE CO.
TANA J. LAURA                                      BY: /s/
Comm #1122580
NOTARY PUBLIC CALIFORNIA
City & County of San Francisco
Comm. Exp. Jan. 15, 2001


                                    EXHIBIT A
                                    ---------


                        LEGAL DESCRIPTION OF THE PROPERTY
                        ---------------------------------

That certain  real  property  situated in the County of Cobb,  State of Georgia,
Described as follows:

ALL THAT  TRACT OR  PARCEL  OF LAND  lying and being in Land Lot 708 of the 17th
District,  2nd  Section,  Cobb  County,  Georgia,  and being  more  particularly
described as follows:

BEGINNING  at the  intersection  of the  west  line  of  Land  Lot  708  and the
northwesterly  right of way of Windy Hill  Road,  running  thence  northeasterly
along the northwesterly right of way of Windy Hill Road a distance of 421.79' to
an iron pin and the TRUE POINT OF BEGINNING; running thence N 44(Degree) 56' 55"
W a distance of 197.50' to an iron pin;  running thence N 46(Degree) 54' 00" E a
distance of 200.00' to an iron pin;  running  thence along the right of way of a
private  drive S  45(Degree)  06' 00" E a  distance  of  182.50' to an iron pin;
running thence along the  intersection of said private drive and Windy Hill Road
01(Degree)  54' 00" W a distance of 21.21' to an iron pin on the right of way of
Windy  Hill  Road;  running  thence  along the right of way of Windy Hill Road S
46(Degree)  54' 00" W a distance of  185.00'to  an iron pin and THE TRUE PINT FO
BEGINNING

Said tract of land contains 0.904 acres as shown on Plat by D.W. Lynah Surveyors
dated June 24, 1997.

TOGETHER WITH THOSE CERTAIN EASEMENTS DESCRIBED AS FOLLOWS:

That certain drive easement described in that certain  Declaration of Easements,
dated  November 25,  1986,  recorded in Deed Book 4227,  Page 177,  Cobb County,
Georgia records,  as amended by first Amendment to Declaration of Easement dated
February 11, 1988,  recorded in Deed Book 4865, Page 16, Records of Cobb County,
Georgia

Those easements,  appurtenant to the above-described  property contained in that
certain Declaration of Reciprocal  Easements,  dated March 31, 1988, recorded in
Deed Book 4865,  Page 47,  aforesaid  records,  as amended by First Amendment to
Declaration  of  Reciprocal  Easement  dated May 9, 1988,  recorded in Deed Book
4917, Page 399, aforesaid records.


                                       33




                                   EXHIBIT G 1
                                   -----------

                           Form of General Assignment
                           --------------------------

       FOR  VALUABLE  CONSIDERATION,  the receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC INCOME TRUST SERIES,  INC., a California
corporation  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

       This General Assignment is given pursuant to the Agreement.


IN WITNESS WHEREOF,  Assignor and Assignee have executed this General Assignment
as of December 16, 1997 
                                        ASSIGNOR:
                                        ---------

                                        METRIC INCOME TRUST SERIES, INC.,
                                        a California corporation

                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------


IN WITNESS WHEREOF,  Assignor and Assignee have executed this General Assignment
as of December 22, 1997.

                                        ASSIGNEE:
                                        ---------

                                        CAPTEC NET LEASE REALTY, INC., a
                                        Delaware corporation

                                                     By:  /s/
                                                          ---
                                                     Its: Vice President
                                                          --------------


                                       34




                                   SCHEDULE 1
                                   ----------

                          LEGAL DESCRIPTION OF PROPERTY
                          -----------------------------


That certain real property  situated in the County of San  Bernardino,  State of
California described as follows:

THE WEST 3.05 ACRES OF THE NORTH 12.28 ACRES OF FARM LOT 622,  SEMI-TROPIC  LAND
AND WATER COMPANY,  IN THE CITY OF FONTANA,  COUNTY OF SAN BERNARDINO,  STATE OF
CALIFORNIA, AS PER MAP RECORDED IN BOOK 11 PAGE 12 OF MAPS, IN THE OFFICE OF THE
COUNTY RECORDER OF SAID COUNTY.

EXCEPTING THEREFROM THE NORTH 119 FEET OF THE EAST 1 ACRE THEREOF.

ALSO EXCEPTING THEREFROM THE SOUTH 175 FEET THEREOF.

AREAS AND DISTANCES ARE COMPUTED TO THE STREET  CENTERS AS SHOWN ON THE RECORDED
MAP OF SAID SUBDIVISION.

EXCEPTING  THEREFROM THE INTEREST  CONVEYED TO THE CITY OF FONTANA,  A MUNICIPAL
CORPORATION BY DEED RECORDED MAY 4, 1987 AS INSTRUMENT NO. 87-147027 OF OFFICIAL
RECORDS.




                                       35





                                   EXHIBIT G 2
                                   -----------

                           Form of General Assignment
                           --------------------------

       FOR  VALUABLE  CONSIDERATION,  the receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC INCOME TRUST SERIES,  INC., a California
corporation  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

       This General Assignment is given pursuant to the Agreement.

       IN WITNESS WHEREOF,  Assignor and  Assignee  have  executed  this General
Assignment as of December 16, 1997 

                                         ASSIGNOR:
                                         ---------

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation

                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------

IN WITNESS WHEREOF,  Assignor and Assignee have executed this General Assignment
as of December 22, 1997.

                                         ASSIGNEE:
                                         ---------

                                         CAPTEC NET LEASE REALTY, INC., a
                                         Delaware corporation

                                                     By:  /s/
                                                          ---
                                                     Its: Vice President
                                                          --------------


                                   SCHEDULE 1
                                   ----------


                        LEGAL DESCRIPTION OF THE PROPERTY
                        ---------------------------------

That certain real property situated in the County of Orange, State of California
described as follows:

PARCEL 1 OF PARCEL MAP NO. 87-339,  IN THE CITY OF PLACENTIA,  COUNTY OF ORANGE,
STATE OF CALIFORNIA,  AS PER MAP FILED IN BOOK 234, PAGES 24 AND 25 INCLUSIVE OF
PARCEL MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF SAID COUNTY.


                                       36




                                   EXHIBIT G 3
                                   -----------

                           Form of General Assignment
                           --------------------------

       FOR  VALUABLE  CONSIDERATION,  the receipt and  sufficiency  of which are
hereby expressly  acknowledged,  METRIC INCOME TRUST SERIES,  INC., a California
corporation  ("Assignor"),  hereby assigns,  transfers and conveys to CAPTEC NET
LEASE  REALTY,  INC., a Delaware  corporation  ("Assignee"),  all of  Assignor's
right, title and interest in and to the Intangible  Property with respect to the
Location described on Schedule 1 attached hereto and incorporated herein by this
reference.  Capitalized  terms used but not otherwise  defined herein shall have
the meanings ascribed to them in that certain Agreement for Purchase and Sale of
Real  Property  (the  "Agreement")  dated  October 31, 1997  entered into by and
between Assignor, as Seller, and Assignee, as Buyer.

       This General Assignment is given pursuant to the Agreement.


IN WITNESS WHEREOF,  Assignor and Assignee have executed this General Assignment
as of December 16, 1997 
                                         ASSIGNOR:
                                         ---------

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation

                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------

IN WITNESS WHEREOF,  Assignor and Assignee have executed this General Assignment
as of December 22, 1997.

                                         ASSIGNEE:
                                         ---------

                                         CAPTEC NET LEASE REALTY, INC., a
                                         Delaware corporation

                                                     By:  /s/
                                                          ---
                                                     Its: Vice President
                                                          --------------

                                       37






                                   SCHEDULE 1
                                   ----------

                        LEGAL DESCRIPTION OF THE PROPERTY
                        ---------------------------------

That certain  real  property  situated in the County of Cobb,  State of Georgia,
Described as follows:

ALL THAT  TRACT OR  PARCEL  OF LAND  lying and being in Land Lot 708 of the 17th
District,  2nd  Section,  Cobb  County,  Georgia,  and being  more  particularly
described as follows:

BEGINNING  at the  intersection  of the  west  line  of  Land  Lot  708  and the
northwesterly  right of way of Windy Hill  Road,  running  thence  northeasterly
along the northwesterly right of way of Windy Hill Road a distance of 421.79' to
an iron pin and the TRUE POINT OF BEGINNING; running thence N 44(Degree) 56' 55"
W a distance of 197.50' to an iron pin;  running thence N 46(Degree) 54' 00" E a
distance of 200.00' to an iron pin;  running  thence along the right of way of a
private  drive S  45(Degree)  06' 00" E a  distance  of  182.50' to an iron pin;
running thence along the  intersection of said private drive and Windy Hill Road
01(Degree)  54' 00" W a distance of 21.21' to an iron pin on the right of way of
Windy  Hill  Road;  running  thence  along the right of way of Windy Hill Road S
46(Degree)  54' 00" W a distance of  185.00'to  an iron pin and THE TRUE PINT FO
BEGINNING

Said tract of land contains 0.904 acres as shown on Plat by D.W. Lynah Surveyors
dated June 24, 1997.

TOGETHER WITH THOSE CERTAIN EASEMENTS DESCRIBED AS FOLLOWS:

That certain drive easement described in that certain  Declaration of Easements,
dated  November 25,  1986,  recorded in Deed Book 4227,  Page 177,  Cobb County,
Georgia records,  as amended by first Amendment to Declaration of Easement dated
February 11, 1988,  recorded in Deed Book 4865, Page 16, Records of Cobb County,
Georgia

Those easements,  appurtenant to the above-described  property contained in that
certain Declaration of Reciprocal  Easements,  dated March 31, 1988, recorded in
Deed Book 4865,  Page 47,  aforesaid  records,  as amended by First Amendment to
Declaration  of  Reciprocal  Easement  dated May 9, 1988,  recorded in Deed Book
4917, Page 399, aforesaid records.


                                       38




                                   EXHIBIT H 1
                                   -----------

                                  BILL OF SALE


       For  valuable  consideration,  receipt of which is  acknowledged,  METRIC
INCOME TRUST SERIES, INC., a California corporation,  ("Seller"), grants, sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

       IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16th day
of December, 1997.

                                         SELLER:
                                         -------

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation

                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------


                                   SCHEDULE 1
                                   ----------

Legal Description of Property:
- ------------------------------

That certain real property  situated in the County of San  Bernardino,  State of
California described as follows:

THE WEST 3.05 ACRES OF THE NORTH 12.28 ACRES OF FARM LOT 622,  SEMI-TROPIC  LAND
AND WATER COMPANY,  IN THE CITY OF FONTANA,  COUNTY OF SAN BERNARDINO,  STATE OF
CALIFORNIA, AS PER MAP RECORDED IN BOOK 11 PAGE 12 OF MAPS, IN THE OFFICE OF THE
COUNTY RECORDER OF SAID COUNTY.

EXCEPTING THEREFROM THE NORTH 119 FEET OF THE EAST 1 ACRE THEREOF.

ALSO EXCEPTING THEREFROM THE SOUTH 175 FEET THEREOF.

AREAS AND DISTANCES ARE COMPUTED TO THE STREET  CENTERS AS SHOWN ON THE RECORDED
MAP OF SAID SUBDIVISION.

EXCEPTING  THEREFROM THE INTEREST  CONVEYED TO THE CITY OF FONTANA,  A MUNICIPAL
CORPORATION BY DEED RECORDED MAY 4, 1987 AS INSTUMENT NO.  87-147027 OF OFFICIAL
RECORDS. 
                                   SCHEDULE 2
                                   ----------

                          Schedule of Personal Property

                                     [NONE]


                                       39



                                   EXHIBIT H 2
                                   -----------


                                  BILL OF SALE

       For  valuable  consideration,  receipt of which is  acknowledged,  METRIC
INCOME TRUST SERIES, INC., a California corporation,  ("Seller"), grants, sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

       IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16th day
of December, 1997.

                                         SELLER:
                                         -------

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation

                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------

                                   SCHEDULE 1
                                   ----------


LEGAL DESCRIPTION OF PROPERTY:
- ------------------------------

That certain real property situated in the County of Orange, State of California
described as follows:

PARCEL 1 OF PARCEL MAP NO. 87-399,  IN THE CITY OF PLACENTIA,  COUNTY OF ORANGE,
STATE OF CALIFORNIA,  AS PER MAP FILED IN BOOK 234, PAGES 24 AND 25 INCLUSIVE OF
PARCEL MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF SAID COUNTY.



                                   SCHEDULE 2
                                   ----------

                          Schedule of personal property

                                     [NONE]


                                       40




                                   EXHIBIT H 3
                                   -----------

                              Form of Bill of Sale
                              --------------------



                                  BILL OF SALE

       For  valuable  consideration,  receipt of which is  acknowledged,  METRIC
INCOME TRUST SERIES, INC., a California corporation,  ("Seller"), grants, sells,
transfers and assigns to CAPTEC NET LEASE REALTY,  INC., a Delaware  corporation
("Buyer"),  all of Seller's  right,  title and  interest in and to the  Personal
Property  described  in  Schedule  2  attached  hereto  and  by  this  reference
incorporated  herein,  located  at or  used  in  connection  with  the  Location
described  in  Schedule  1  attached  hereto  and  incorporated  herein  by this
reference.  Buyer acknowledges and agrees that such Personal Property is sold to
and shall be accepted by Buyer in its "As-Is"  condition and WITH ALL FAULTS and
without any  representation  of any kind or nature except to the extent, if any,
specifically  made in that  certain  Agreement  for  Purchase  and  Sale of Real
Property   dated  as  of  October  31,  1997  between   Seller  and  Buyer  (the
"Agreement"). Capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Agreement.

       IN WITNESS  WHEREOF,  Seller has executed this Bill of Sale this 16th day
of December, 1997.

                                         SELLER:

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation

                                                 By:  Kevin M. Howley
                                                      ---------------
                                                 Its: President
                                                      ---------



                                   SCHEDULE 1
                                   ----------


Legal Description of Property:
- ------------------------------

That certain  real  property  situated in the County of Cobb,  State of Georgia,
Described as follows:

ALL THAT  TRACT OR  PARCEL  OF LAND  lying and being in Land Lot 708 of the 17th
District,  2nd  Section,  Cobb  County,  Georgia,  and being  more  particularly
described as follows:

BEGINNING  at the  intersection  of the  west  line  of  Land  Lot  708  and the
northwesterly  right of way of Windy Hill  Road,  running  thence  northeasterly
along the northwesterly right of way of Windy Hill Road a distance of 421.79' to
an iron pin and the TRUE POINT OF BEGINNING; running thence N 44(Degree) 56' 55"
W a distance of 197.50' to an iron pin;  running thence N 46(Degree) 54' 00" E a
distance of 200.00' to an iron pin;  running  thence along the right of way of a
private  drive S  45(Degree)  06' 00" E a  distance  of  182.50' to an iron pin;
running thence along the  intersection of said private drive and Windy Hill Road
s  01(Degree)  54' 00" W a distance of 21.21' to an iron pin on the right of way
of Windy Hill Road;  running  thence along the right of way of Windy Hill Road S
46(Degree)  54' 00" W a distance of  185.00'to  an iron pin and THE TRUE PINT FO
BEGINNING.

Said tract of land contains 0.904 acres as shown on Plat by D.W. Lynah Surveyors
dated June 24, 1997.

TOGETHER WITH THOSE CERTAIN EASEMENTS DESCRIBED AS FOLLOWS:

                                       41



That certain drive easement described in that certain  Declaration of Easements,
dated  November 25,  1986,  recorded in Deed Book 4227,  Page 177,  Cobb County,
Georgia records,  as amended by first Amendment to Declaration of Easement dated
February 11, 1988,  recorded in Deed Book 4865, Page 16, Records of Cobb County,
Georgia

Those easements,  appurtenant to the above-described  property contained in that
certain Declaration of Reciprocal  Easements,  dated March 31, 1988, recorded in
Deed Book 4865,  Page 47,  aforesaid  records,  as amended by First Amendment to
Declaration  of  Reciprocal  Easement  dated May 9, 1988,  recorded in Deed Book
4917, Page 399, aforesaid records.



                                   SCHEDULE 2
                                   ----------

                          Schedule of personal Property

                                     [NONE]


                                       42




                                   EXHIBIT I 1
                                   -----------


                               ASSIGNMENT OF LEASE

       This  ASSIGNMENT is entered into this 16th day of December,  1997, by and
between METRIC INCOME TRUST SERIES, INC., a California corporation ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

       A. Assignor,  as lessor,  has heretofore  entered into that certain lease
(the "Lease") dated  November 30, 1989 by and between  Assignor d/b/a MITS Inc.,
in Texas and National  Convenience Stores  Incorporated,  a Delaware corporation
("Lessee")  relating  to that  certain  real  property  described  in Schedule 1
attached  hereto and commonly  known as 16125  Baseline  Road,  City of Fontana,
California (the "Property")

       B.  Assignor and  Assignee are parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


       For valuable  consideration,  receipt of which is acknowledged,  Assignor
and Assignee agree as follows:

       1. Assignor  assigns to Assignee all of the right,  title and interest of
Assignor in the Lease.

       2. Assignor  agrees  to indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

       3. Assignee  assumes as  of and from the date  hereof  all of  Assignor's
obligations under the Lease.

       4. Assignee  agrees  to indemnify  and hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

       5. If Assignor  or Assignee is required to employ  counsel to enforce any
of the terms of this Agreement or for damages by reason of any alleged breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

       6. This Assignment  shall be binding on, and inure to the benefit of, the
          parties hereto, their successors in interest, and assigns.

       7. This Assignment  may  be  executed in  multiple counterparts,  each of
          which  shall   be   deemed  an  original  and   all  of  which,  taken
          together, shall constitute but one and the same instrument.

                                       43






       IN WITNESS  WHEREOF,  Assignor and Assignee have executed this Assignment
as of the day and year first hereinabove written.


                                   ASSIGNOR:
                                   ---------

                                   METRIC INCOME TRUST SERIES, INC.,
                                   a California corporation

                                             By:  Kevin M. Howley
                                                  ---------------
                                             Its: President
                                                  ---------


                                   ASSIGNEE:
                                   ---------

                                   CAPTEC NET LEASE REALTY, INC.,
                                   a Delaware corporation

                                             By:  /s/
                                                  ---
                                             Its: Vice President
                                                  --------------



                                   SCHEDULE 1
                                   ----------


LEGAL DESCRIPTION OF THE PROPERTY
- ---------------------------------

That certain real property  situated in the County of San  Bernardino,  State of
California described as follows:

THE WEST 3.05 ACRES OF THE NORTH 12.28 ACRES OF FARM LOT 622,  SEMI-TROPIC  LAND
AND WATER COMPANY,  IN THE CITY OF FONTANA,  COUNTY OF SAN BERNARDINO,  STATE OF
CALIFORNIA, AS PER MAP RECORDED IN BOOK 11 PAGE 12 OF MAPS, IN THE OFFICE OF THE
COUNTY RECORDER OF SAID COUNTY.

EXCEPTING THEREFROM THE NORTH 119 FEET OF THE EAST 1 ACRE THEREOF.

ALSO EXCEPTING THEREFROM THE SOUTH 175 FEET THEREOF.

AREAS AND DISTANCES ARE COMPUTED TO THE STREET  CENTERS AS SHOWN ON THE RECORDED
MAP OF SAID SUBDIVISION.

EXCEPTING  THEREFROM THE INTEREST  CONVEYED TO THE CITY OF FONTANA,  A MUNICIPAL
CORPORATION BY DEED RECORDED MAY 4, 1987 AS INSTRUMENT NO. 87-147027 OF OFFICIAL
RECORDS.


                                       44




                                   EXHIBIT I 2
                                   -----------


                               ASSIGNMENT OF LEASE

       This  ASSIGNMENT is entered into this 16th day of December,  1997, by and
between METRIC INCOME TRUST SERIES, INC., a California corporation ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

       A. Assignor,  as lessor,  has heretofore  entered into that certain lease
(the "Lease") dated  November 30, 1989 by and between  Assignor d/b/a MITS Inc.,
in Texas and National  Convenience Stores  Incorporated,  a Delaware corporation
("Lessee")  relating  to that  certain  real  property  described  in Schedule 1
attached hereto and commonly known as 1801 E.  Orangethorpe,  City of Placentia,
California (the "Property").

       B.  Assignor and  Assignee are parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


       For valuable  consideration,  receipt of which is acknowledged,  Assignor
and Assignee agree as follows:

       1. Assignor  assigns to Assignee all of the right,  title and interest of
Assignor in the Lease.

       2. Assignor  agrees  to indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

       3. Assignee  assumes  as of and from the date  hereof  all of  Assignor's
obligations under the Lease.

       4. Assignee  agrees  to indemnify  and hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

       5. If Assignor  or Assignee is required to employ  counsel to enforce any
of the terms of this Agreement or for damages by reason of any alleged breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

       6. This Assignment  shall be binding on, and inure to the benefit of, the
          parties hereto, their successors in interest, and assigns.

       7. This  Assignment may  be  executed  in multiple counterparts,  each of
          which  shall  be deemed  an original and all of which, taken together,
          shall constitute but one and the same instrument.

                                       45





       IN WITNESS  WHEREOF,  Assignor and Assignee have executed this Assignment
as of the day and year first hereinabove written.



                                   ASSIGNOR:
                                   ---------

                                   METRIC INCOME TRUST SERIES, INC.,
                                   a California corporation

                                             By:  Kevin M. Howley
                                                  ---------------
                                             Its: President
                                                  ---------


                                   ASSIGNEE:
                                   ---------

                                   CAPTEC NET LEASE REALTY, INC.,
                                   a Delaware corporation

                                             By:  /s/
                                                  ---
                                             Its: Vice President
                                                  --------------




                                   SCHEDULE 1
                                   ----------


LEGAL DESCRIPTION OF PROPERTY:
- ------------------------------

That certain real property situated in the County of Orange, State of California
described as follows:

PARCEL 1 OF PARCEL MAP NO. 87-339,  IN THE CITY OF PLACENTIA,  COUNTY OF ORANGE,
STATE OF CALIFORNIA,  AS PER MAP FILED IN BOOK 234, PAGES 24 AND 25 INCLUSIVE OF
PARCEL MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF SAID COUNTY.


                                       46




                                   EXHIBIT I 3
                                   -----------


                               ASSIGNMENT OF LEASE

       This  ASSIGNMENT is entered into this 16th day of December,  1997, by and
between METRIC INCOME TRUST SERIES, INC., a California corporation ("Assignor"),
and CAPTEC NET LEASE REALTY, INC., a Delaware corporation ("Assignee").

                                    RECITALS
                                    --------

       A. Assignor,  as lessor,  has heretofore  entered into that certain lease
(the "lease") dated  November 30, 1989 by and between  Assignor d/b/a MITS Inc.,
in Texas and National  Convenience Stores  Incorporated,  a Delaware corporation
("Lessee") as amended by that certain lease  amendment dated October 14, 1992 by
and between  Assignor and Lessee  (Collectively,  the "Lease")  relating to that
certain real property described in Schedule 1 attached hereto and commonly known
as 2001 Windy Hill Road, City of Marietta, Georgia (the "Property").

       B. Assignor and  Assignee are  parties to that certain  Purchase and Sale
Agreement  dated as of October 31, 1997 pursuant to which Assignor has agreed to
sell and Assignee has agreed to purchase the Property and Assignor has agreed to
assign and Assignee has agreed to assume the Lease.


       For valuable  consideration,  receipt of which is acknowledged,  Assignor
and Assignee agree as follows:

       1. Assignor  assigns to Assignee all of the right,  title and interest of
Assignor in the Lease.

       2. Assignor  agrees  to indemnify  and hold  Assignee  harmless  from and
against any and all losses, costs, liabilities, damages and expenses, including,
without  limitation,  reasonable  attorneys'  fees,  accruing  prior to the date
hereof and arising out of the Lease.

       3. Assignee  assumes  as of and from the date  hereof  all of  Assignor's
obligations under the Lease.

       4. Assignee  agrees  to indemnify  and hold  Assignor  harmless  from and
against any and all losses, costs, liabilities,  damages and expenses including,
without  limitation,  reasonable  attorneys' fees, accruing on or after the date
hereof and arising out of the Lease.

       5. If Assignor  or Assignee is required to employ  counsel to enforce any
of the terms of this Agreement or for damages by reason of any alleged breach of
this Agreement or for a declaration of rights  hereunder,  the prevailing  party
shall be  entitled  to recover its  reasonable  attorneys'  fees and court costs
incurred.

       6. This Assignment  shall be binding on, and inure to the benefit of, the
          parties hereto, their successors in interest, and assigns.

       7. This Assignment may  be executed  in  multiple  counterparts, each  of
          which  shall  be deemed  an original and all of which, taken together,
          shall constitute but one and the same instrument.

                                       47






       IN WITNESS  WHEREOF,  Assignor and Assignee have executed this Assignment
as of the day and year first hereinabove written.


                                   ASSIGNOR:
                                   ---------

                                   METRIC INCOME TRUST SERIES, INC.,
                                   a California corporation

                                             By:  Kevin M. Howley
                                                  ---------------
                                             Its: President
                                                  ---------

                                   ASSIGNEE:
                                   ---------

                                   CAPTEC NET LEASE REALTY, INC.,
                                   a Delaware corporation

                                             By:  /s/
                                                  ---
                                             Its: Vice President
                                                  --------------


                                   SCHEDULE 1
                                   ----------

Legal Description of Property:
- ------------------------------

That certain  real  property  situated in the County of Cobb,  State of Georgia,
Described as follows:

ALL THAT  TRACT OR  PARCEL  OF LAND  lying and being in Land Lot 708 of the 17th
District,  2nd  Section,  Cobb  County,  Georgia,  and being  more  particularly
described as follows:

BEGINNING  at the  intersection  of the  west  line  of  Land  Lot  708  and the
northwesterly  right of way of Windy Hill  Road,  running  thence  northeasterly
along the northwesterly right of way of Windy Hill Road a distance of 421.79' to
an iron pin and the TRUE POINT OF BEGINNING; running thence N 44(Degree) 56' 55"
W a distance of 197.50' to an iron pin;  running thence N 46(Degree) 54' 00" E a
distance of 200.00' to an iron pin;  running  thence along the right of way of a
private  drive S  45(Degree)  06' 00" E a  distance  of  182.50' to an iron pin;
running thence along the  intersection of said private drive and Windy Hill Road
s  01(Degree)  54' 00" W a distance of 21.21' to an iron pin on the right of way
of Windy Hill Road;  running  thence along the right of way of Windy Hill Road S
46(Degree)  54' 00" W a distance of  185.00'to  an iron pin and THE TRUE PINT FO
BEGINNING.

Said tract of land contains 0.904 acres as shown on Plat by D.W. Lynah Surveyors
dated June 24, 1997.

TOGETHER WITH THOSE CERTAIN EASEMENTS DESCRIBED AS FOLLOWS:

That certain drive easement described in that certain  Declaration of Easements,
dated  November 25,  1986,  recorded in Deed Book 4227,  Page 177,  Cobb County,
Georgia records,  as amended by first Amendment to Declaration of Easement dated
February 11, 1988,  recorded in Deed Book 4865, Page 16, Records of Cobb County,
Georgia

Those easements,  appurtenant to the above-described  property contained in that
certain Declaration of Reciprocal  Easements,  dated March 31, 1988, recorded in
Deed Book 4865,  Page 47,  aforesaid  records,  as amended by First Amendment to
Declaration  of  Reciprocal  Easement  dated May 9, 1988,  recorded in Deed Book
4917, Page 399, aforesaid records.


                                       48





                                    EXHIBIT J
                                    ---------


            Subordination, Non-Disturbance, and Attornment Agreement
            --------------------------------------------------------

Form of Subordination,  Non-Disturbance,  and Attornment  Agreement is not filed
with this  Amendment.  Metric  Income Trust Series,  Inc.  agrees to provide the
Securities   and   Exchange    Commission   copies   of   said    Subordination,
Non-Disturbance, and Attornment Aggrement upon request.



                                       49




                                   EXHIBIT K 1
                                   -----------

                               FIRPTA CERTIFICATE
                               ------------------


       To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware  corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real  property to  Transferee by METRIC INCOME TRUST SERIES,
INC., a California corporation ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

       1.  Transferror is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

       2. Transferror's U.S. employer  identification/social  security number is
as follows: 94-3087630

       3. Transferror's office address is as follows:

                            c/o SSR Realty Advisors
                            1 California Street, Suite 1400
                            San Francisco, CA  94111-5414

       Transferror  understands that this  Certification may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

       Under   penalty  of  perjury  I  declare  that  I  have   examined   this
Certification and to the best of my knowledge and belief it is true, correct and
complete,  and I further  declare that I have authority to sign this document on
behalf of Transferror.

Date: December 16, 1997

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation


                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------



                                       50



                                   EXHIBIT K 2
                                   -----------

                               FIRPTA CERTIFICATE
                               ------------------


       To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware  corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real  property to  Transferee by METRIC INCOME TRUST SERIES,
INC., a California corporation ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

       1.  Transferror is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

       2. Transferror's U.S. employer  identification/social  security number is
as follows: 94-3087630

       3. Transferror's office address is as follows:

                            c/o SSR Realty Advisors
                            1 California Street, Suite 1400
                            San Francisco, CA  94111-5414

       Transferror  understands that this  Certification may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

       Under   penalty  of  perjury  I  declare  that  I  have   examined   this
Certification and to the best of my knowledge and belief it is true, correct and
complete,  and I further  declare that I have authority to sign this document on
behalf of Transferror.

Date: December 16, 1997

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation


                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------

                                       51




                                   EXHIBIT K 3
                                   -----------

                               FIRPTA CERTIFICATE
                               ------------------

       To  inform  CAPTEC  NET  LEASE  REALTY,   INC.,  a  Delaware  corporation
("Transferee"),  that  withholding  of tax under  Section  1445 of the  Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  will not be  required  upon
transfer of certain real  property to  Transferee by METRIC INCOME TRUST SERIES,
INC., a California corporation ("Transferror"), the undersigned hereby certifies
the following on behalf of Transferror:

       1.  Transferror is not a foreign  person,  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and the Income Tax Regulations promulgated thereunder);

       2. Transferror's U.S. employer  identification/social  security number is
as follows: 94-3087630

       3. Transferror's office address is as follows:

                            c/o SSR Realty Advisors
                            1 California Street, Suite 1400
                            San Francisco, CA  94111-5414

       Transferror  understands that this  Certification may be disclosed to the
Internal  Revenue Service by Transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

       Under   penalty  of  perjury  I  declare  that  I  have   examined   this
Certification and to the best of my knowledge and belief it is true, correct and
complete,  and I further  declare that I have authority to sign this document on
behalf of Transferror.

Date: December 16, 1997

                                         METRIC INCOME TRUST SERIES, INC.,
                                         a California corporation


                                                     By:  Kevin M. Howley
                                                          ---------------
                                                     Its: President
                                                          ---------

                                       52




                                   EXHIBIT L 1
                                   -----------

                              ESTOPPEL CERTIFICATE
                              --------------------


Captec Net Lease Relty, Inc.
c/o Captec Financial Group
24 Frank Lloyd Wright Drive, Lobby L, 4th Floor
Ann Arbor, MI  48106
Attention: David Eby

Credit Suisse First Boston Mortgage Capital, L.L.C.
Eleven Madison Avenue
New York, NY  10010-3629

       RE:    Landlord's Estoppel
              Circle  K Store NO. 5244, Fontana, California

Dear Sirs:

       Pursuant to your request  Metric Income Trust Series,  Inc., a California
corporation (hereinafter "Landlord"),  hereby advises based exclusively upon the
tenant estoppel  certificate  executed by Circle K Stores, Inc., attached hereto
as Exhibit A (the "Tenant Estoppel"), as of the date hereof, as follows:

        1. Circle K Stores Inc. ("Tenant") is the current tenant of the premises
(the "Premises") more particularly described in that certain lease (the "Lease")
dated November 30, 1989, by and between Landlord and National Convenience Stores
Incorporated, Tenant's predecessor in interest.

       2. A complete copy of the Lease is attached to the Tenant Estoppel.

       3. The term of the Lease  commenced on about  November 30, 1989, and will
expire on or about November 30, 2009, unless sooner terminated or later extended
in accordance with the terms of the Lease.

       4.  Tenant has neither  given nor  received  any notices of default  with
respect to the Lease, other than those notices, if any, listed on Exhibit "B" to
the Tenant Estoppel with copies of such notices appended thereto..

       5. Tenant does not currently have any claims, offsets or defenses against
Landlord, other than the following: None.



                                       53




       6. The last payment of rent under the Lease made by Tenant and the amount
thereof, was:

                  Amount                         Approximate Date Paid

                $12,341,73                          November 1, 1997


       7. Tenant has not paid rent more than one month in advance.




                                Very truly yours,

                                METRIC INCOME TRUST SERIES
                                INC., a California corporation

                                By:  /s/ Kevin M. Howley
                                     -------------------
                                Its: President
                                     ---------


                        EXHIBITS TO ESTOPPEL CERTIFICATE
                        --------------------------------

Exhibits to Estoppel Certificate,  in the form of a letter from tenant to Metric
Income Trust  Series,  Inc.,  Dated  November  30, 1989,  is not filed with this
Amendment,  as it was not executed.  Metric Income Trust Series,  Inc. agrees to
provide  the  Securities  and  Exchange  Commission  copies of Said  Exhibit  to
Estoppel Certificate upon request


                                       54




                                   EXHIBIT L 2
                                   -----------

                              ESTOPPEL CERTIFICATE
                              --------------------


Captec Net Lease Relty, Inc.
c/o Captec Financial Group
24 Frank Lloyd Wright Drive, Lobby L, 4th Floor
Ann Arbor, MI  48106
Attention: David Eby

Credit Suisse First Boston Mortgage Capital, L.L.C.
Eleven Madison Avenue
New York, NY  10010-3629
Attention: Christopher La Valee

       RE:    Landlord's Estoppel
              Circle K Store NO. 5251, Placentia, California

Dear Sirs:

       Pursuant to your request  Metric Income Trust Series,  Inc., a California
corporation (hereinafter "Landlord"),  hereby advises based exclusively upon the
tenant estoppel  certificate  executed by Circle K Stores, Inc., attached hereto
as Exhibit A (the "Tenant Estoppel"), as of the date hereof, as follows:

        1. Circle K Stores Inc. ("Tenant") is the current tenant of the premises
(the "Premises") more particularly described in that certain lease (the "Lease")
dated November 30, 1989, by and between Landlord and National Convenience Stores
Incorporated, Tenant's predecessor in interest.

        2. A complete copy of the Lease is attached to the Tenant Estoppel.

        3. The term of the Lease  commenced on about November 30, 1989, and will
expire on or about November 30, 2009, unless sooner terminated or later extended
in accordance with the terms of the Lease.

        4. Tenant has neither  given nor  received  any notices of default  with
respect to the Lease, other than those notices, if any, listed on Exhibit "B" to
the Tenant Estoppel with copies of such notices appended thereto.

        5. Tenant  does  not  currently  have any  claims,  offsets or  defenses
against Landlord, other than the following: None.



                                       55




       6. The last payment of rent under the Lease made by Tenant and the amount
thereof, was:

                      Amount                    Approximate Date Paid

                    $12,338.71                    November 1, 1997


       7. Tenant has not paid rent more than one month in advance.




                                Very truly yours,

                                METRIC INCOME TRUST SERIES
                                INC., a California corporation

                                By:  /s/ Kevin M. Howley
                                     -------------------
                                Its: President
                                     ---------


                        EXHIBITS TO ESTOPPEL CERTIFICATE
                        --------------------------------

Exhibits to Estoppel Certificate,  in the form of a letter from tenant to Metric
Income Trust  Series,  Inc.,  Dated  November  30, 1989,  is not filed with this
Amendment,  as it was not executed.  Metric Income Trust Series,  Inc. agrees to
provide  the  Securities  and  Exchange  Commission  copies of Said  Exhibit  to
Estoppel Certificate upon request


                                       56




                                   EXHIBIT L 3
                                   -----------

                              ESTOPPEL CERTIFICATE
                              --------------------


Captec Net Lease Relty, Inc.
c/o Captec Financial Group
24 Frank Lloyd Wright Drive, Lobby L, 4th Floor
Ann Arbor, MI  48106
Attention: David Eby

Credit Suisse First Boston Mortgage Capital, L.L.C.
Eleven Madison Avenue
New York, NY  10010-3629

       RE:    Landlord's Estoppel
              Circle  K Store NO. 5278, Marietta, Georgia

Dear Sirs:

       Pursuant to your request  Metric Income Trust Series,  Inc., a California
corporation (hereinafter "Landlord"),  hereby advises based exclusively upon the
tenant estoppel  certificate  executed by Circle K Stores, Inc., attached hereto
as Exhibit A (the "Tenant Estoppel"), as of the date hereof, as follows:

        1. Circle K Stores Inc. ("Tenant") is the current tenant of the premises
(the "Premises") more particularly described in that certain lease (the "Lease")
dated November 30, 1989, by and between Landlord and National Convenience Stores
Incorporated, Tenant's predecessor in interest.

        2. A complete copy of the Lease is attached to the Tenant Estoppel.

        3. The term of the Lease  commenced on about November 30, 1989, and will
expire on or about November 30, 2009, unless sooner terminated or later extended
in accordance with the terms of the Lease.

        4. Tenant has neither  given nor  received  any notices of default  with
respect to the Lease, other than those notices, if any, listed on Exhibit "B" to
the Tenant Estoppel with copies of such notices appended thereto.

        5. Tenant  does not  currently  have  any  claims,  offsets or  defenses
against Landlord, other than the following: None.



                                       57




        6. The last  payment  of rent  under  the Lease  made by Tenant  and the
amount thereof, was:


                     Amount                        Approximate Date Paid

                   $11,222.44                        November 1, 1997


        7. Tenant has not paid rent more than one month in advance.




                                Very truly yours,

                                METRIC INCOME TRUST SERIES
                                INC., a California corporation

                                By:  /s/ Kevin M. Howley
                                     -------------------
                                Its: President
                                     ---------


                        EXHIBITS TO ESTOPPEL CERTIFICATE
                        --------------------------------

Exhibits to Estoppel Certificate,  in the form of a letter from tenant to Metric
Income Trust  Series,  Inc.,  Dated  November  30, 1989,  is not filed with this
Amendment,  as it was not executed.  Metric Income Trust Series,  Inc. agrees to
provide  the  Securities  and  Exchange  Commission  copies of Said  Exhibit  to
Estoppel Certificate upon request



                                       58




                                   EXHIBIT M 1
                                   -----------

                              Form of Tenant Notice
                              ---------------------

                                December 16, 1997



Circle K Stores, Inc.
3550 N. Central Avenue, 4th Floor
Phoenix, AZ  85012
Attn:    Real Estate Administration


       RE:    Circle K Store Located at 16125 Base Line, Fontana, CA
              ------------------------------------------------------

       This is to notify you that Metric Income Trust Series, Inc., a California
corporation  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Captec Net Lease Realty, Inc., a Delaware Corporation ("Buyer").

       You are further notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

       You are further notified that the project will be managed by:


                     Captec Net Lease Realty, Inc.
                     c/o Captec Financial Group
                     24 Frank Lloyd Wright Drive
                     Lobby L, 4th Floor
                     Ann Arbor Michigan 48106
                     Attention: David Eby
                     Telephone No. (313) 994-5505



You are further  notified  that  commencing  as of the date  hereof,  all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.



                                       59






Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                     Very truly yours,

                                     SELLER:
                                     -------

                                     METRIC INCOME TRUST SERIES, INC.,
                                     a California Limited Partnership

                                                  By:  Kevin M. Howley
                                                       ---------------
                                                  Its: President
                                                       ---------


                                     BUYER:
                                     ------

                                     CAPTEC NET LEASE REALTY. INC.,
                                     a Delaware Corporation

                                                  By:   /s/
                                                        ---
                                                  Its:  Vice President
                                                        --------------


                                       60



                                   EXHIBIT M 2
                                   -----------

                              Form of Tenant Notice
                              ---------------------

                                December 16, 1997



Circle K Stores, Inc.
3550 N. Central Avenue, 4th Floor
Phoenix, AZ  85012
Attn:    Real Estate Administration


       RE:    Circle K Store Located at 1801 Orangethorpe, Placentia, CA
              ----------------------------------------------------------

       This is to notify you that Metric Income Trust Series, Inc., a California
corporation  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Captec Net Lease Realty, Inc., a Delaware Corporation ("Buyer").

       You are further notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

       You are further notified that the project will be managed by:


                     Captec Net Lease Realty, Inc.
                     c/o Captec Financial Group
                     24 Frank Lloyd Wright Drive
                     Lobby L, 4th Floor
                     Ann Arbor Michigan 48106
                     Attention: David Eby
                     Telephone No. (313) 994-5505



You are further  notified  that  commencing  as of the date  hereof,  all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.




                                       61




Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                     Very truly yours,

                                     SELLER:
                                     -------

                                     METRIC INCOME TRUST SERIES, INC.,
                                     a California Limited Partnership

                                                  By:  Kevin M. Howley
                                                       ---------------
                                                  Its: President
                                                       ---------


                                     BUYER:
                                     ------

                                     CAPTEC NET LEASE REALTY. INC.,
                                     a Delaware Corporation

                                                  By:   /s/
                                                        ---
                                                  Its:  Vice President
                                                        --------------

                                       62




                                   EXHIBIT M 3
                                   -----------

                              Form of Tenant Notice
                              ---------------------

                                December 16, 1997



Circle K Stores, Inc.
3550 N. Central Avenue, 4th Floor
Phoenix, AZ  85012
Attn:    Real Estate Administration


       RE:    Circle K Store Located at 2001 Windy Hill Rd., Marietta, GA
              -----------------------------------------------------------

       This is to notify you that Metric Income Trust Series, Inc., a California
corporation  ("Seller"),  has sold its fee  interest in the  property  described
above and in connection  therewith  has assigned its interest as landlord  under
your lease to Captec Net Lease Realty, Inc., a Delaware Corporation ("Buyer").

       You are further notified that any security  deposits or any prepaid rents
under your lease have been transferred to Buyer.

       You are further notified that the project will be managed by:


                     Captec Net Lease Realty, Inc.
                     c/o Captec Financial Group
                     24 Frank Lloyd Wright Drive
                     Lobby L, 4th Floor
                     Ann Arbor Michigan 48106
                     Attention: David Eby
                     Telephone No. (313) 994-5505



                                       63




You are further  notified  that  commencing  as of the date  hereof,  all rental
payments  under your lease shall be paid to Buyer.  Please make your rent checks
payable to Buyer at the above address.

Any written  notices you desire or are  required to make to the  landlord  under
your lease should be sent to Buyer at the above address.


                                     Very truly yours,

                                     SELLER:
                                     -------

                                     METRIC INCOME TRUST SERIES, INC.,
                                     a California Limited Partnership

                                                  By:  Kevin M. Howley
                                                       ---------------
                                                  Its: President
                                                       ---------


                                     BUYER:
                                     ------

                                     CAPTEC NET LEASE REALTY. INC.,
                                     a Delaware Corporation

                                                  By:   /s/
                                                        ---
                                                  Its:  Vice President
                                                        --------------

                                       64




                                   SCHEDULE 1
                                   ----------

                               Schedule of Leases




1.         Fontana, California:
           --------------------

           Lease dated  November 30, 1989,  by and between  Metric  Income Trust
           Series, Inc., a California  corporation d/b/a MITS Inc., in Texas and
           National Convenience Stores Incorporated, a Delaware corporation.

2.         Placentia, California:
           ----------------------

           Lease dated  November 30, 1989,  by and between  Metric  Income Trust
           Series, Inc., a California  corporation d/b/a MITS Inc., in Texas and
           National Convenience Stores Incorporated, a Delaware corporation.

3.         Marietta, Georgia:
           ------------------

           Lease dated  November 30, 1989,  by and between  Metric  Income Trust
           Series, Inc., a California  corporation d/b/a MITS Inc., in Texas and
           National Convenience Stores Incorporated, a Delaware corporation.

           Lease  Amendment dated October 14, 1992, by and between Metric Income
           Trust  Series,  Inc., a California  corporation  d/b/a MITS Inc.,  in
           Texas  and  National  Convenience  Stores  Incorporated,  a  Delaware
           corporation.


                                   SCHEDULE 2
                                   ----------

                       Delivery Items Per Letter of Intent
                       -----------------------------------


1.         The tenant lease with respect to each Location;

2.         A current preliminary title report or title commitment with copies of
           the exceptions;

3.         A Phase I study in Seller's possession; and

4.         A survey of each Location.


                                       65





      Unconditional Waivers and Release of Commercial Real Estate Broker's
      ---------------------------------------------------------------------
Lien (Damon Raike & Company)
- ----------------------------

Unconditional Waivers and Release of Commercial Real Estate Broker's Lien (Damon
Raike & Company) dated December 16, 1997, not filed with this amendment.  Metric
Income  Trust  Series,  Inc.  agrees to  provide  the  Securities  and  Exchange
Commission copies of said  Unconditional  Waivers and Release of Commercial Real
Estate Broker's Lien (Damon Raike & Company) upon request.

        Unconditional  Waivers and Release of  Commercial  Real Estate  Broker's
        ------------------------------------------------------------------------
Lien (Arroyo & Coates)
- ----------------------

Unconditional  Waivers  and Release of  Commercial  Real  Estate  Broker's  Lien
(Arroyo & Coates) dated December 16, 1997, not filed with this amendment. Metric
Income  Trust  Series,  Inc.  agrees to  provide  the  Securities  and  Exchange
Commission copies of said  Unconditional  Waivers and Release of Commercial Real
Estate Broker's Lien (Arroyo & Coates) upon request.

        Unconditional  Waivers and Release of  Commercial  Real Estate  Broker's
        ------------------------------------------------------------------------
Lien (The Royston Group)
- ------------------------

Unconditional  Waivers and Release of Commercial  Real Estate Broker's Lien (The
Royston Group) dated December 16, 1997,  not filed with this  amendment.  Metric
Income  Trust  Series,  Inc.  agrees to  provide  the  Securities  and  Exchange
Commission copies of said  Unconditional  Waivers and Release of Commercial Real
Estate Broker's Lien (The Royston Group) upon request.

                    Form of Seller's Final Closing Statement
                    ----------------------------------------

Seller's Final Closing  Statement,  dated December 23, 1997, not filed with this
Amendment. Metric Income Trust Series, Inc. agrees to provide the Securities and
Exchange  Commission  copies  of said  Seller's  Final  Closing  Statement  upon
request.

                     Letter of Instruction to Title Company
                     --------------------------------------

Letter  of  Instruction   to  Title  Company,   dated  December  17,  1997  (all
properties),  not filed with this  amendment.  Metric Income Trust Series,  Inc.
agrees to provide the Securities and Exchange Commission copies of said Seller's
Letter of Instruction to Title Company upon request.


                                       66