================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------
                                    FORM 10-Q


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For The Quarterly Period Ended March 31, 2002

                                       OR

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For the transition period from ____________ to ______________


Commission file number 0-19277


                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
             (Exact name of registrant as specified in its charter)


          DELAWARE                                             13-3317783
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)

                HARTFORD PLAZA, HARTFORD, CONNECTICUT 06115-1900
                    (Address of principal executive offices)

                                 (860) 547-5000
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes [X]    No[  ]


As of April 30, 2002, there were outstanding 247,428,540 shares of Common Stock,
$0.01 par value per share, of the registrant.

================================================================================








                                      INDEX

PART I.  FINANCIAL INFORMATION
- ------------------------------

ITEM 1.  FINANCIAL STATEMENTS                                               PAGE
                                                                            ----

Consolidated Statements of Income - First Quarter Ended March 31,
2002 and 2001                                                                 3

Consolidated Balance Sheets - March 31, 2002 and December 31, 2001            4

Consolidated Statements of Changes in Stockholders' Equity - First Quarter
Ended March 31, 2002 and 2001                                                 5

Consolidated Statements of Cash Flows - First Quarter Ended March 31,
2002 and 2001                                                                 6

Notes to Consolidated Financial Statements                                    7

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS                                          14

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK          27


PART II.  OTHER INFORMATION
- ---------------------------

ITEM 1.  LEGAL PROCEEDINGS                                                   28

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                 28

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                    28

Signature                                                                    29



                                     - 2 -


                          PART I. FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS



                                         THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                             CONSOLIDATED STATEMENTS OF INCOME

                                                                                                           FIRST QUARTER ENDED
                                                                                                                MARCH 31,
                                                                                                       -----------------------------
(IN MILLIONS, EXCEPT FOR PER SHARE DATA)                                                                   2002          2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               (Unaudited)
                                                                                                               
REVENUES
  Earned premiums                                                                                      $   2,426     $   2,310
  Fee income                                                                                                 662           602
  Net investment income                                                                                      706           691
  Other revenue                                                                                              113           118
  Net realized capital gains (losses)                                                                         (7)            1
- ------------------------------------------------------------------------------------------------------------------------------------
          TOTAL REVENUES                                                                                   3,900         3,722
          --------------------------------------------------------------------------------------------------------------------------

BENEFITS, CLAIMS AND EXPENSES
  Benefits, claims and claim adjustment expenses                                                           2,256         2,211
  Amortization of deferred policy acquisition costs and present value of
    future profits                                                                                           555           518
  Insurance operating costs and expenses                                                                     534           478
  Goodwill amortization                                                                                       --            11
  Other expenses                                                                                             187           183
- ------------------------------------------------------------------------------------------------------------------------------------
          TOTAL BENEFITS, CLAIMS AND EXPENSES                                                              3,532         3,401
          ==========================================================================================================================

          INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING
             CHANGE                                                                                          368           321

  Income tax expense                                                                                          76            58
- ------------------------------------------------------------------------------------------------------------------------------------

          INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE                                               292           263

  Cumulative effect of accounting change, net of tax                                                          --           (23)
- ------------------------------------------------------------------------------------------------------------------------------------

          NET INCOME                                                                                   $     292     $     240
          ==========================================================================================================================

BASIC EARNINGS PER SHARE
  Income before cumulative effect of accounting change                                                 $    1.19     $    1.14
  Cumulative effect of accounting change, net of tax                                                          --         (0.10)
- ------------------------------------------------------------------------------------------------------------------------------------
     NET INCOME                                                                                        $    1.19     $    1.04

DILUTED EARNINGS PER SHARE
  Income before cumulative effect of accounting change                                                 $    1.17     $    1.12
  Cumulative effect of accounting change, net of tax                                                          --         (0.10)
- ------------------------------------------------------------------------------------------------------------------------------------
     NET INCOME                                                                                        $    1.17     $    1.02
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                                                                 246.1         231.5
Weighted average common shares outstanding and dilutive potential common
  shares                                                                                                   249.7         235.5
- ------------------------------------------------------------------------------------------------------------------------------------
Cash dividends declared per share                                                                      $    0.26     $    0.25
====================================================================================================================================


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                     - 3 -





                                           THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                                   CONSOLIDATED BALANCE SHEETS

                                                                                                MARCH 31,       DECEMBER 31,
(IN MILLIONS, EXCEPT FOR SHARE DATA)                                                              2002              2001
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                              (Unaudited)
                                                                                                        
ASSETS
   Investments
   -----------
   Fixed maturities, available for sale, at fair value (amortized cost of $39,811 and
    $39,154)                                                                                $      40,346     $       40,046
   Equity securities, available for sale, at fair value (cost of $1,256 and $1,289)                 1,309              1,349
   Policy loans, at outstanding balance                                                             3,288              3,317
   Other investments                                                                                2,116              1,977
- --------------------------------------------------------------------------------------------------------------------------------
      Total investments                                                                            47,059             46,689
   Cash                                                                                               351                353
   Premiums receivable and agents' balances                                                         2,579              2,432
   Reinsurance recoverables                                                                         5,141              5,162
   Deferred policy acquisition costs and present value of future profits                            6,581              6,420
   Deferred income tax                                                                                747                693
   Goodwill                                                                                         1,725              1,725
   Other assets                                                                                     3,065              3,044
   Separate account assets                                                                        117,689            114,720
- --------------------------------------------------------------------------------------------------------------------------------
        TOTAL ASSETS                                                                        $     184,937     $      181,238
        ========================================================================================================================

LIABILITIES
   Future policy benefits, unpaid claims and claim adjustment expenses
      Property and casualty                                                                 $      16,712     $       16,678
      Life                                                                                          9,029              8,819
   Other policyholder funds and benefits payable                                                   19,771             19,355
   Unearned premiums                                                                                3,649              3,436
   Short-term debt                                                                                    615                599
   Long-term debt                                                                                   1,965              1,965
   Company obligated mandatorily redeemable preferred securities of subsidiary trusts
    holding solely junior subordinated debentures                                                   1,425              1,412
   Other liabilities                                                                                5,043              5,241
   Separate account liabilities                                                                   117,689            114,720
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                  175,898            172,225

COMMITMENTS AND CONTINGENCIES, NOTE 5

STOCKHOLDERS' EQUITY
   Common stock - authorized 400,000,000, issued 249,665,224 and 248,477,367 shares, par
    value $0.01                                                                                         2                  2
   Additional paid-in capital                                                                       2,416              2,362
   Retained earnings                                                                                6,380              6,152
   Treasury stock, at cost - 2,941,340 shares                                                         (37)               (37)
   Accumulated other comprehensive income                                                             278                534
- --------------------------------------------------------------------------------------------------------------------------------
        TOTAL STOCKHOLDERS' EQUITY                                                                  9,039              9,013
        ========================================================================================================================
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                          $     184,937     $      181,238
        ========================================================================================================================


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                     - 4 -




                                      THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                             CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

FIRST QUARTER ENDED MARCH 31, 2002                                Accumulated Other Comprehensive Income (Loss)
                                                                -------------------------------------------------
                                                                              Net Gain
                                    Common                       Unrealized   (Loss) on                 Minimum
                                    Stock/                          Gain      Cash-Flow                 Pension         Outstanding
                                   Additional           Treasury  (Loss) on    Hedging    Cumulative   Liability           Shares
                                   Paid-in    Retained  Stock,   Securities, Instruments, Translation Adjustment,           (In
(In millions) (Unaudited)           Capital   Earnings  at Cost  net of tax  net of tax   Adjustments  net of tax Total  thousands)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
BALANCE, BEGINNING OF PERIOD          $2,364   $6,152      $(37)      $606         $63      $(116)        $(19)   $9,013    245,536
Comprehensive income
   Net income                                     292                                                                292
   Other comprehensive income
    (loss), net of tax [1]
     Unrealized loss on securities                                    (235)                                         (235)
      [2]
     Cumulative translation adj.                                                               (4)                    (4)
     Net loss on cash-flow hedging
      instruments [3]                                                              (17)                              (17)
                                                                                                                 ---------
   Total other comprehensive income
    (loss)                                                                                                          (256)
                                                                                                                 ---------
     Total comprehensive income                                                                                       36
                                                                                                                 =========
Issuance of shares under incentive
   and stock purchase plan                44                                                                          44      1,188
Tax benefit on employee stock
   options and awards                     10                                                                          10
Dividends declared on common stock                (64)                                                               (64)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                $2,418   $6,380      $(37)      $371         $46      $(120)        $(19)   $9,039    246,724
====================================================================================================================================




FIRST QUARTER ENDED MARCH 31, 2001                                 Accumulated Other Comprehensive Income (Loss)
                                                                 ------------------------------------------------
                                                                              Net Gain
                                    Common                        Unrealized     on                     Minimum
                                    Stock/                           Gain      Cash-Flow                 Pension         Outstanding
                                   Additional           Treasury  (Loss) on    Hedging    Cumulative   Liability           Shares
                                   Paid-in    Retained  Stock,   Securities, Instruments, Translation Adjustment,            (In
(In millions) (Unaudited)           Capital   Earnings  at Cost  net of tax  net of tax   Adjustments  net of tax Total  thousands)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                
BALANCE, BEGINNING OF PERIOD          $1,688   $5,887     $(480)      $497          $--     $(113)        $(15)   $7,464   226,290
Comprehensive income
   Net income                                     240                                                                240
   Other comprehensive income, net
    of tax [1]
     Cumulative effect of
      accounting change [4]                                             (1)          24                               23
     Unrealized gain on securities                                     124                                           124
      [2]
     Cumulative translation adj.                                                              (14)                   (14)
     Net gain on cash-flow hedging
      instruments [3]                                                                20                               20
                                                                                                                 ---------
   Total other comprehensive income                                                                                  153
                                                                                                                 ---------
     Total comprehensive income                                                                                      393
                                                                                                                 =========
Issuance of shares under incentive
   and stock purchase plans               27                  4                                                       31       572
Issuance of common stock in
   underwritten offering                 169                446                                                      615    10,000
Tax benefit on employee stock
   options and awards                      2                                                                           2
Dividends declared on common stock                (59)                                                               (59)
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                $1,886   $6,068      $(30)      $620          $44     $(127)        $(15)   $8,446   236,862
===================================================================================================================================
<FN>
[1] Unrealized  gain (loss) on  securities  is net of tax expense  (benefit)  of
    $(127)  and $67 for the  first  quarter  ended  March  31,  2002  and  2001,
    respectively. Net gain (loss) on cash-flow hedging instruments is net of tax
    expense (benefit) of $(9) and $11 for the first quarter ended March 31, 2002
    and  2001,  respectively.  For the  first  quarter  ended  March  31,  2001,
    cumulative  effect of accounting  change is net of tax benefit of $12. There
    is no tax effect on cumulative translation adjustments.
[2] Net of  reclassification  adjustment  for gains realized in net income of $0
    and $26 for the first quarter ended March 31, 2002 and 2001, respectively.
[3] Net of amortization adjustment of $1 and $2 to net investment income for the
    first quarter ended March 31, 2002 and 2001, respectively.
[4] For the first  quarter  ended  March 31,  2001,  unrealized  gain  (loss) on
    securities,  net of tax, includes  cumulative effect of accounting change of
    $(23) to net income and $24 to net gain on cash-flow hedging instruments.
</FN>


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                     - 5 -




                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                     FIRST QUARTER ENDED
                                                                                                          MARCH 31,
                                                                                              ----------------------------------
(IN MILLIONS)                                                                                         2002            2001
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                         (Unaudited)
                                                                                                         
OPERATING ACTIVITIES
   Net income                                                                                 $         292    $          240
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES
   Change in receivables, payables and accruals                                                        (339)             (113)
   Change in reinsurance recoverables and other related assets                                           45               215
   Amortization of deferred policy acquisition costs and present value of future profits                555               518
   Additions to deferred policy acquisition costs and present value of future profits                  (716)             (687)
   Change in accrued and deferred income taxes                                                           96               (39)
   Increase in liabilities for future policy benefits, unpaid claims and claim adjustment
     expenses and unearned premiums                                                                     440               310
   Net realized capital losses (gains)                                                                    7                (1)
   Depreciation and amortization                                                                         13                15
   Cumulative effect of accounting change, net of tax                                                    --                23
   Other, net                                                                                            (6)             (175)
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES                                                         387               306
================================================================================================================================
INVESTING ACTIVITIES
   Purchase of investments                                                                           (3,760)           (5,439)
   Sale of investments                                                                                2,604             2,893
   Maturity of investments                                                                              412               653
   Sale of affiliates                                                                                    --                25
   Additions to property, plant and equipment                                                           (31)              (31)
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH USED FOR INVESTING ACTIVITIES                                                           (775)           (1,899)
================================================================================================================================
FINANCING ACTIVITIES
   Short-term debt, net                                                                                  16                --
   Issuance of long-term debt                                                                            --               400
   Issuance of company obligated mandatorily redeemable preferred securities of subsidiary
     trusts holding solely junior subordinated debentures                                                --               200
   Issuance of common stock in underwritten offering                                                     --               615
   Net proceeds from investment and universal life-type contracts charged against
     policyholder accounts                                                                              389               469
   Dividends paid                                                                                       (64)              (57)
   Proceeds from issuance of shares under incentive and stock purchase plans                             45                16
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES                                                         386             1,643
================================================================================================================================
   Net increase (decrease) in cash                                                                       (2)               50
   Cash - beginning of period                                                                           353               227
- --------------------------------------------------------------------------------------------------------------------------------
      CASH - END OF PERIOD                                                                    $         351    $          277
================================================================================================================================


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
=================================================
NET CASH PAID DURING THE PERIOD FOR:
Income taxes                                                                                  $          --    $           --
Interest                                                                                      $          29    $            5



SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                     - 6 -


                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   (Dollar amounts in millions except per share data unless otherwise stated)
                                   (unaudited)


NOTE 1.  SIGNIFICANT ACCOUNTING POLICIES

(A)      BASIS OF PRESENTATION

The accompanying  unaudited  consolidated  financial  statements of The Hartford
Financial Services Group, Inc. and its consolidated subsidiaries ("The Hartford"
or the "Company") have been prepared in accordance  with  accounting  principles
generally  accepted  in  the  United  States  for  interim  periods.  Less  than
majority-owned  entities in which The  Hartford  has at least a 20% interest are
reported on the equity basis.  In the opinion of  management,  these  statements
include  all  normal  recurring  adjustments  necessary  to  present  fairly the
financial  position,  results  of  operations  and cash  flows  for the  periods
presented.  (For a description  of accounting  policies,  see Note 1 of Notes to
Consolidated  Financial  Statements  included in The  Hartford's  2001 Form 10-K
Annual Report.)

On April 2, 2001,  The Hartford  acquired the U.S.  individual  life  insurance,
annuity  and mutual  fund  businesses  of  Fortis,  Inc.  (operating  as "Fortis
Financial  Group" or "Fortis").  The acquisition was accounted for as a purchase
transaction  and, as such, the revenues and expenses  generated by this business
from April 2, 2001 forward are included in the Company's Consolidated Statements
of Income.

Certain  reclassifications have been made to prior year financial information to
conform to the current year classification of transactions and accounts.

(B)  ADOPTION OF NEW ACCOUNTING STANDARDS

In August 2001, the Financial  Accounting  Standards  Board ("FASB") issued SFAS
No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets".  SFAS
No. 144 establishes an accounting model for long-lived  assets to be disposed of
by  sale  that  applies  to  all  long-lived  assets,   including   discontinued
operations.  SFAS No. 144 requires that those  long-lived  assets be measured at
the lower of carrying amount or fair value less cost to sell,  whether  reported
in  continuing  operations  or in  discontinued  operations.  The  provisions of
Statement 144 are effective  for  financial  statements  issued for fiscal years
beginning  after  December  15,  2001.  Adoption  of SFAS No. 144 did not have a
material impact on the Company's financial condition or results of operations.

In June 2001, the FASB issued SFAS No. 141,  "Business  Combinations".  SFAS No.
141  eliminates  the  pooling-of-interests  method of  accounting  for  business
combinations,  requiring all business combinations to be accounted for under the
purchase  method.  Accordingly,  net assets  acquired are recorded at fair value
with any excess of cost over net assets assigned to goodwill.

SFAS No. 141 also requires that certain intangible assets acquired in a business
combination be recognized  apart from  goodwill.  The provisions of SFAS No. 141
apply to all business  combinations  initiated after June 30, 2001.  Adoption of
SFAS No. 141 did not have a material impact on the Company's financial condition
or results of operations.

In June 2001,  the FASB  issued  SFAS No. 142,  "Goodwill  and Other  Intangible
Assets". Under SFAS No. 142, amortization of goodwill is precluded; however, its
fair  value  is  periodically  (at  least  annually)  reviewed  and  tested  for
impairment.

Goodwill  must be tested for  impairment  in the year of adoption,  including an
initial  test  performed  within six months of  adoption.  If the  initial  test
indicates a potential impairment, then a more detailed analysis to determine the
extent of impairment must be completed within twelve months of adoption.

SFAS No. 142 requires that useful lives for  intangibles  other than goodwill be
reassessed and remaining amortization periods be adjusted accordingly.

While  the  Company  is in  the  process  of  testing  its  goodwill  asset  for
recoverability,  it does not expect any potential impairments to have a material
impact on the Company's financial  condition or results of operations.  Adoption
of all other  provisions  of SFAS No. 142 did not have a material  impact on the
Company's financial condition or results of operations.  (For further discussion
of the impact of SFAS No. 142, see Note 2.)

Effective  January 1, 2001, the Company  adopted SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities",  as amended by SFAS Nos. 137 and
138.  Upon  adoption of SFAS No. 133,  as  amended,  the Company  recorded a $23
charge to net income as a net-of-tax cumulative effect of accounting change.

(C) FUTURE ADOPTION OF NEW ACCOUNTING STANDARDS

In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB Statements No.
4, 44, and 64,  Amendment of FASB Statement No. 13, and Technical  Corrections".
Under current guidance all gains and losses resulting from the extinguishment of
debt  were  required  to  be  aggregated  and,  if  material,  classified  as an
extraordinary item, net of related income tax effect. SFAS No. 145 rescinds that
guidance  and  requires  that gains and losses  from  extinguishment  of debt be
classified as  extraordinary  items only if they are both unusual and infrequent
in occurrence.  Statement 145 also amends SFAS No. 13,  "Accounting  for Leases"
for the required  accounting  treatment of certain lease modifications that have
economic effects similar to sale-leaseback  transactions.  SFAS No. 145 requires
that  those  lease  modifications  be  accounted  for  in  the  same  manner  as
sale-leaseback  transactions.  The  provisions  of Statement  145 related to the
rescission  of SFAS No. 4 shall be applied in fiscal years  beginning  after May
15,  2002.  The  provisions  of  Statement  145  related to SFAS No. 13 shall be
effective for  transactions  occurring after May 15, 2002.  Adoption of SFAS No.
145 will not have a material  impact on the  Company's  financial  condition  or
results of operations.

                                     - 7 -


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 2.  GOODWILL AND OTHER INTANGIBLE ASSETS

Effective  January 1, 2002,  the Company  adopted  SFAS No. 142 and  accordingly
ceased all  amortization of goodwill.

The  following  tables show net income and  earnings  per share with the quarter
ended  March 31, 2001  adjusted  for  goodwill  amortization  occurring  in that
quarter.






                                                                                                    FIRST QUARTER ENDED
                                                                                                         MARCH 31,
                                                                                               ------------------------------
NET INCOME                                                                                          2002           2001
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Income before cumulative effect of accounting change                                           $      292     $      263
Goodwill amortization, net of tax                                                                      --             10
- -----------------------------------------------------------------------------------------------------------------------------
Adjusted income before cumulative effect of accounting change                                         292            273
Cumulative effect of accounting change, net of tax                                                     --            (23)
- -----------------------------------------------------------------------------------------------------------------------------
Adjusted net income                                                                            $      292     $      250
=============================================================================================================================





                                                                                                    FIRST QUARTER ENDED
                                                                                                         MARCH 31,
                                                                                               ------------------------------
BASIC EARNINGS PER SHARE                                                                            2002           2001
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Income before cumulative effect of accounting change                                           $     1.19     $     1.14
Goodwill amortization, net of tax                                                                      --           0.04
- -----------------------------------------------------------------------------------------------------------------------------
Adjusted income before cumulative effect of accounting change                                        1.19           1.18
Cumulative effect of accounting change, net of tax                                                     --          (0.10)
- -----------------------------------------------------------------------------------------------------------------------------
Adjusted net income                                                                            $     1.19     $     1.08
=============================================================================================================================

DILUTED EARNINGS PER SHARE
Income before cumulative effect of accounting change                                           $     1.17     $     1.12
Goodwill amortization, net of tax                                                                      --           0.04
- -----------------------------------------------------------------------------------------------------------------------------
Adjusted income before cumulative effect of accounting change                                        1.17           1.16
Cumulative effect of accounting change, net of tax                                                     --          (0.10)
- -----------------------------------------------------------------------------------------------------------------------------
Adjusted net income                                                                            $     1.17     $     1.06
=============================================================================================================================


The following table shows the Company's acquired intangible assets that continue
to be subject to amortization  and aggregate  amortization  expense.  Except for
goodwill, the Company has no intangible assets with indefinite useful lives.



                                                                                                   AS OF MARCH 31, 2002
                                                                                               ------------------------------
                                                                                                   GROSS       ACCUMULATED
                                                                                                  CARRYING         NET
AMORTIZED INTANGIBLE ASSETS                                                                        AMOUNT      AMORTIZATION
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Present value of future profits                                                                $    1,406     $      187
Renewal rights                                                                                         42             22
- -----------------------------------------------------------------------------------------------------------------------------
Total                                                                                          $    1,448     $      209
=============================================================================================================================


Net amortization expense for the quarter ended March 31, 2002 was $26.

Estimated  future net  amortization  expense for the succeeding five years is as
follows:

   For the year ended December 31,
- -----------------------------------------------------
                2002                   $  131
                2003                   $  120
                2004                   $  114
                2005                   $  104
                2006                   $   93
- -----------------------------------------------------

                                     - 8 -


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 2.  GOODWILL AND OTHER INTANGIBLE ASSETS (CONTINUED)

The  carrying  amount of goodwill as of March 31, 2002 and  December  31,  2001,
respectively,  is shown below.  The Company is in the process of completing  its
allocation of goodwill to the reporting segment and unit levels.





                                                                                                MARCH 31,    DECEMBER 31,
                                                                                                    2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Life                                                                                           $      799     $      799
Property & Casualty                                                                                   154            154
Corporate                                                                                             772            772
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                          $    1,725     $    1,725
====================================================================================================================================


NOTE 3.  DERIVATIVES AND HEDGING ACTIVITIES

The Company utilizes a variety of derivative instruments, including swaps, caps,
floors,  forwards and exchange  traded futures and options,  in order to achieve
one of three Company  approved  objectives:  to hedge risk arising from interest
rate, price or currency  exchange rate volatility;  to manage  liquidity;  or to
control transaction costs. The Company is considered an "end-user" of derivative
instruments  and, as such, does not make a market or trade in these  instruments
for the express purpose of earning trading profits.

For a detailed  discussion of the Company's use of derivative  instruments,  see
Note  1(e)  of  Notes  to  Consolidated  Financial  Statements  included  in The
Hartford's December 31, 2001 Form 10-K Annual Report.

As of March 31, 2002,  the Company  reported $113 of derivative  assets in other
invested assets and $183 of derivative liabilities in other liabilities.

Cash-Flow Hedges

For the  quarter  ended March 31,  2002,  the  Company's  gross gains and losses
representing  the total  ineffectiveness  of all  cash-flow  hedges  essentially
offset,  with the net impact reported as realized  capital gains or losses.  All
components of each  derivative's  gain or loss are included in the assessment of
hedge effectiveness.

Gains and  losses on  derivative  contracts  that are  reclassified  from OCI to
current period earnings are included in the line item in the statement of income
in which the hedged item is recorded. As of March 31, 2002,  approximately $3 of
after-tax  deferred net gains on derivative  instruments  accumulated in OCI are
expected to be  reclassified  to earnings  during the next twelve  months.  This
expectation is based on the anticipated  interest payments on hedged investments
in fixed maturity  securities  that will occur over the next twelve  months,  at
which time the Company  will  recognize  the  deferred  net  gains/losses  as an
adjustment to interest  income over the term of the investment  cash flows.  The
maximum term over which the Company is hedging its  exposure to the  variability
of future  cash  flows  (for all  forecasted  transactions,  excluding  interest
payments on  variable-rate  debt) is twelve  months.  As of March 31, 2002,  the
Company held approximately $2.5 billion in derivative  notional value related to
strategies  categorized as cash-flow hedges.  There was $1 of  reclassifications
from OCI to earnings  resulting  from the  discontinuance  of  cash-flow  hedges
during the quarter ended March 31, 2002.  There were no  reclassifications  from
OCI to earnings resulting from the discontinuance of cash-flow hedges during the
quarter ended March 31, 2001.

Fair-Value Hedges

For the  quarter  ended March 31,  2002,  the  Company's  gross gains and losses
representing  the total  ineffectiveness  of all fair-value  hedges  essentially
offset,  with the net impact reported as realized  capital gains or losses.  All
components of each  derivative's  gain or loss are included in the assessment of
hedge  effectiveness.  As of March 31, 2002, the Company held approximately $863
in derivative  notional  value related to strategies  categorized  as fair-value
hedges.

Other Risk Management Activities

In general, the Company's other risk management  activities relate to strategies
used  to  meet  the  previously  mentioned  Company-approved   objectives.  Swap
agreements, interest rate cap and floor agreements and option contracts are used
to meet these objectives. Changes in the value of all derivatives held for other
risk  management  purposes are reported in current  period  earnings as realized
capital gains or losses.  As of March 31, 2002,  the Company held  approximately
$5.2 billion in derivative  notional value related to strategies  categorized as
Other Risk Management Activities.

                                     - 9 -


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4.  EARNINGS PER SHARE

The  following  tables  present a  reconciliation  of income and shares  used in
calculating  basic  earnings  per  share to those  used in  calculating  diluted
earnings per share.






MARCH 31, 2002                                                                     Income         Shares           Per Share Amount
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
BASIC EARNINGS PER SHARE
  Income available to common shareholders                                     $         292          246.1     $        1.19
                                                                                                                 ===================
DILUTED EARNINGS PER SHARE
  Options and contingently issuable shares                                               --            3.6
                                                                                -----------------------------
  Income available to common shareholders plus assumed conversions            $         292          249.7     $        1.17
====================================================================================================================================

MARCH 31, 2001                                                                     Income         Shares           Per Share Amount
- ------------------------------------------------------------------------------------------------------------------------------------
BASIC EARNINGS PER SHARE
  Income available to common shareholders                                     $         240          231.5     $        1.04
                                                                                                                 ===================
DILUTED EARNINGS PER SHARE
  Options and contingently issuable shares                                               --            4.0
                                                                                -----------------------------
  Income available to common shareholders plus assumed conversions            $         240          235.5     $        1.02
====================================================================================================================================



Basic earnings per share reflects the actual  weighted  average number of shares
outstanding during the period.  Diluted earnings per share includes the dilutive
effect of outstanding options, using the treasury stock method, and contingently
issuable shares. Under the treasury stock method exercise of options is assumed,
with the proceeds  used to repurchase  common stock at the average  market price
for the period.  Contingently  issuable shares are included upon satisfaction of
certain conditions related to the contingency.

NOTE 5.  COMMITMENTS AND CONTINGENCIES

(A)      LITIGATION

The Hartford is or may become  involved in various legal actions,  some of which
involve  claims for  substantial  amounts.  In the  opinion of  management,  the
ultimate liability,  if any, with respect to such actual and potential lawsuits,
after  consideration  of  provisions  made for  potential  losses  and  costs of
defense, is not expected to be material to the consolidated financial condition,
results of operations or cash flows of The Hartford.

On March 15, 2002, a jury in the U.S. District Court for the Eastern District of
Missouri issued a verdict in Bancorp Services,  LLC ("Bancorp") v. Hartford Life
Insurance  Company  ("HLIC"),  et al. in favor of Bancorp in the amount of $118.
The case  involved  claims of  patent  infringement,  misappropriation  of trade
secrets,  and breach of contract  against HLIC and its  affiliate  International
Corporate  Marketing  Group,  Inc.  ("ICMG").  The judge  dismissed  the  patent
infringement  claim on summary judgment.  The jury's award was based on the last
two claims.

HLIC and ICMG have moved the  district  court for,  inter  alia,  judgment  as a
matter of law or a new trial,  and intend to appeal the judgment if the district
court does not set it aside or  substantially  reduce it. In either  event,  the
Company's management,  based on the opinion of its legal advisers, believes that
there is a  substantial  likelihood  that the jury award will not survive at its
current  amount.  Based on the advice of legal  counsel  regarding the potential
outcome of this litigation,  the Company recorded an $11 after-tax charge in the
first  quarter of 2002 to  increase  litigation  reserves  associated  with this
matter.  Should  HLIC  and ICMG not  succeed  in  eliminating  or  reducing  the
judgment,  a  significant  additional  expense  would be  recorded in the future
related to this matter.

(B)      TAX MATTERS

The Hartford's  federal income tax returns are routinely audited by the Internal
Revenue Service ("IRS").  Management  believes that adequate  provision has been
made in the financial  statements for any potential  assessments that may result
from tax examinations and other tax related matters for all open tax years.

(C)      ENVIRONMENTAL AND ASBESTOS CLAIMS

Information  regarding  environmental  and  asbestos  claims may be found in the
Environmental  and  Asbestos  Claims  section  of  Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations and Subsequent Event,
below.

(D)      SUBSEQUENT EVENT

On May 14, 2002,  The Hartford  announced its  participation  in a settlement in
principle by its insured,  PPG Industries  ("PPG"),  of litigation  arising from
asbestos  exposures  involving   Pittsburgh  Corning  Corporation   ("Pittsburgh
Corning"), which is 50% owned by PPG. The structure of the settlement will allow
The Hartford to make fixed payments to a settlement  trust over a 20-year period
beginning  in 2004.  The  settlement  is subject  to a number of  contingencies,
including  the  negotiation  of a  definitive  agreement  among the  parties and
approval of the bankruptcy court  supervising the  reorganization  of Pittsburgh
Corning.  The Hartford  estimates the  settlement  amount to be between $120 and
$150 (non tax-affected) on a discounted basis and net of anticipated reinsurance
recoveries.  The settlement is covered by existing asbestos  reserves,  and as a
result,  will not have a material impact on The Company's financial condition or
results of operations.


                                     - 10 -


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 6.  SEGMENT INFORMATION

The  Hartford  is  organized  into two major  operations:  Life and  Property  &
Casualty. Within these operations, The Hartford conducts business principally in
nine  operating  segments.  Additionally,  all  activities  related  to The  HLI
Repurchase  in June 2000 and the  minority  interest in HLI for  pre-acquisition
periods are included in Corporate.

Life is organized into four reportable operating segments:  Investment Products,
Individual  Life,  Group Benefits and Corporate  Owned Life Insurance  ("COLI").
Investment  Products  offers  individual  variable and fixed  annuities,  mutual
funds,  retirement plan services and other investment products.  Individual Life
sells a variety of life insurance products,  including variable life,  universal
life,  interest  sensitive  whole life and term life  insurance.  Group Benefits
sells  group  insurance  products,  including  group  life and group  disability
insurance  as well as other  products,  including  stop  loss and  supplementary
medical  coverages to employers and employer  sponsored plans,  accidental death
and dismemberment, travel accident and other special risk coverages to employers
and  associations.  COLI primarily offers variable products used by employers to
fund non-qualified  benefits or other postemployment benefit obligations as well
as leveraged  COLI.  Life also includes in an Other  category its  international
operations,  which are primarily  located in Latin America and Japan, as well as
corporate  items  not  directly  allocable  to any of its  reportable  operating
segments, principally interest expense.

In January 2002,  Property & Casualty integrated its Affinity Personal Lines and
Personal  Insurance  segments,  now  reported  as Personal  Lines.  As a result,
Property & Casualty is now organized into five  reportable  operating  segments,
the North American underwriting segments of Business Insurance,  Personal Lines,
Specialty Commercial and Reinsurance; and the Other Operations segment.

Business  Insurance  provides standard  commercial  insurance  coverage to small
commercial  and middle market  insureds.  This segment also provides  commercial
risk management products and services to small and mid-sized members of affinity
groups in addition  to marine  coverage.  Personal  Lines  provides  automobile,
homeowners and home-based business coverages to the membership of AARP through a
direct marketing operation;  to customers of Sears and Ford as well as customers
of financial  institutions through an affinity center; to individuals who prefer
local agent involvement  through a network of independent agents in the standard
personal lines market;  and through Omni in the non-standard  automobile market.
Personal  Lines also  operates  a member  contact  center  for health  insurance
products  offered  through  AARP's  Health Care  Options.  Specialty  Commercial
provides  property,  bond  and  professional  liability  coverages  as  well  as
insurance  through  retailers and  wholesalers to large  commercial  clients and
insureds requiring a variety of specialized  coverages.  The Reinsurance segment
assumes  reinsurance  worldwide and primarily writes treaty reinsurance  through
professional reinsurance brokers covering various property,  casualty, specialty
and marine classes of business.  The Other Operations segment currently consists
of certain property and casualty insurance operations of The Hartford which have
discontinued  writing new business.  For 2002, this includes the activity in the
exited international lines of HartRe as a result of its restructuring in October
2001.  (For further  discussion  of this  restructuring,  see Note 8 of Notes to
Consolidated  Financial  Statements.) The Other Operations  segment results also
include  activity  for  the  Company's   international   property  and  casualty
businesses up until their dates of sale.

The measure of profit or loss used by The  Hartford's  management  in evaluating
performance  is operating  income,  except for its North  American  underwriting
segments,  which are evaluated by The Hartford's management primarily based upon
underwriting  results.  "Operating  income" is defined as after-tax  operational
results  excluding,  as applicable,  net realized capital gains and losses,  the
cumulative  effect of  accounting  changes and certain  other  items.  While not
considered  segments,  the Company also reports and evaluates  operating  income
results  for Life,  Property  &  Casualty  and North  American.  North  American
includes the combined  underwriting  results of the North American  underwriting
segments  along with income and expense  items not  directly  allocable to these
segments,  such as net investment income. Property & Casualty includes operating
income for North American and the Other Operations segment.

Certain  transactions  between  segments  occur  during the year that  primarily
relate to tax settlements, insurance coverage, expense reimbursements,  services
provided and capital  contributions.  Certain  reinsurance  stop loss agreements
exist between the segments which specify that one segment will reimburse another
for losses  incurred in excess of a predetermined  limit.  Also, one segment may
purchase  group annuity  contracts  from another to fund pension costs and claim
annuities  to  settle  casualty  claims.  In  addition,   certain   intersegment
transactions  occur in Life.  These  transactions  include  interest  income  on
allocated  surplus and the  allocation of net realized  capital gains and losses
through net invested income  utilizing the duration of the segment's  investment
portfolios.

The following tables present revenues and operating income. Underwriting results
are presented for the Business Insurance,  Personal Lines,  Specialty Commercial
and  Reinsurance  segments,  while  operating  income is presented for all other
segments, along with Life and Property & Casualty, including North American.

                                     - 11 -


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 6.  SEGMENT INFORMATION (CONTINUED)




REVENUES
                                                                                                            FIRST QUARTER ENDED
                                                                                                                 MARCH 31,
                                                                                                       -----------------------------
                                                                                                            2002          2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Life
  Investment Products                                                                                  $      650     $      604
  Individual Life                                                                                             232            163
  Group Benefits                                                                                              644            613
  COLI                                                                                                        160            184
  Other                                                                                                       (10)            26
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                                                  1,676          1,590
- ------------------------------------------------------------------------------------------------------------------------------------
Property & Casualty
  North American
     Earned premiums and other revenue
       Business Insurance                                                                                     732            620
       Personal Lines                                                                                         747            704
       Specialty Commercial                                                                                   290            285
       Reinsurance                                                                                            171            249
- ------------------------------------------------------------------------------------------------------------------------------------
     Total North American earned premiums and other revenue                                                 1,940          1,858
     Net investment income                                                                                    217            218
     Net realized capital gains (losses)                                                                        7             (2)
- ------------------------------------------------------------------------------------------------------------------------------------
  Total North American                                                                                      2,164          2,074
  Other Operations                                                                                             56             54
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                                                   2,220          2,128
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                                                                       4              4
- ------------------------------------------------------------------------------------------------------------------------------------
      TOTAL REVENUES                                                                                   $    3,900     $    3,722
====================================================================================================================================



                                     - 12 -


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6.  SEGMENT INFORMATION (CONTINUED)




OPERATING INCOME                                                                                            FIRST QUARTER ENDED
                                                                                                                 MARCH 31,
                                                                                                       -----------------------------
                                                                                                            2002          2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Life
  Investment Products                                                                                  $      117     $      111
  Individual Life                                                                                              31             20
  Group Benefits                                                                                               28             23
  COLI                                                                                                         --              9
  Other                                                                                                         1             (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                                                    177            161
- ------------------------------------------------------------------------------------------------------------------------------------
Property & Casualty
  North American
     Underwriting results
       Business Insurance                                                                                       4            (23)
       Personal Lines                                                                                         (11)            16
       Specialty Commercial                                                                                   (10)           (14)
       Reinsurance                                                                                             (4)           (25)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total North American underwriting results                                                                (21)           (46)
     Net servicing and other income [1]                                                                         2              5
     Net investment income                                                                                    217            218
     Other expenses                                                                                           (51)           (62)
     Income tax expense                                                                                       (25)            (8)
- ------------------------------------------------------------------------------------------------------------------------------------
  Total North American                                                                                        122            107
  Other Operations                                                                                             --              1
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                                                     122            108
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                                                                      (6)           (16)
- ------------------------------------------------------------------------------------------------------------------------------------
     OPERATING INCOME                                                                                         293            253
  Cumulative effect of accounting change, net of tax                                                           --            (23)
  Net realized capital gains (losses), after-tax                                                               (1)            10
- ------------------------------------------------------------------------------------------------------------------------------------
     NET INCOME                                                                                        $      292     $      240
====================================================================================================================================
<FN>
[1]  Net of expenses related to service business.
</FN>


NOTE 7.  STOCKHOLDERS' EQUITY

Increase in authorized  shares - At the Company's annual meeting of shareholders
held on April 18,  2002,  shareholders  approved  an  amendment  to Section  (a)
Article  Fourth of the Amended and  Restated  Certificate  of  Incorporation  to
increase  the  aggregate  authorized  number of shares of common  stock from 400
million to 750 million.

NOTE 8.  RESTRUCTURING

During the fourth quarter of 2001, the Company  approved and  implemented  plans
for restructuring the operations of both HartRe and The Hartford Bank, FSB ("The
Hartford Bank").  HartRe  announced a restructuring of its entire  international
and  domestic  operations,  with the purpose of  centralizing  the  underwriting
organization  in Hartford,  Connecticut.  Also, the Boards of Directors for both
The Hartford Bank and The Hartford Financial Services Group, Inc.,  approved The
Hartford Bank's dissolution plan. Both plans will be completed during 2002.

As a result of these  restructuring  plans,  the Company  recorded a 2001 pretax
charge  and  accrual  of   approximately   $16.  This  amount   included  $8  in
employee-related  costs, $5 in  occupancy-related  costs and the remaining $3 in
other restructuring costs.

The 79 employees  terminated under these restructuring plans primarily relate to
all levels of the  underwriting and claims areas.  The  occupancy-related  costs
represent  the   remaining   lease   liabilities   for  both  the  domestic  and
international offices of HartRe to be closed pursuant to the restructuring plan.
As of March 31, 2002, the Company has paid approximately $3 in  employee-related
restructuring costs.

                                     - 13 -



ITEM 2.            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     (Dollar amounts in millions except share data unless otherwise stated)


Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  ("MD&A") addresses the financial condition of The Hartford Financial
Services Group, Inc. and its subsidiaries  (collectively,  "The Hartford" or the
"Company")  as of March 31, 2002,  compared  with  December  31,  2001,  and its
results of operations  for the first  quarter ended March 31, 2002,  compared to
the equivalent 2001 period.  This discussion  should be read in conjunction with
the MD&A in The Hartford's 2001 Form 10-K Annual Report.

Certain of the statements  contained herein (other than statements of historical
fact) are forward-looking statements.  These forward-looking statements are made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995 and include  estimates and  assumptions  related to economic,
competitive and legislative developments.  These forward-looking  statements are
subject  to change and  uncertainty  which are,  in many  instances,  beyond the
Company's  control and have been made based upon  management's  expectations and
beliefs  concerning  future  developments  and their  potential  effect upon the
Company.  There  can  be  no  assurance  that  future  developments  will  be in
accordance  with  management's   expectations  or  that  the  effect  of  future
developments  on The Hartford will be those  anticipated by  management.  Actual
results could differ materially from those expected by the Company, depending on
the outcome of various factors.  These factors include:  the uncertain nature of
damage theories and loss amounts and the development of additional facts related
to  the  September  11  terrorist  attack  ("September  11");  the  response  of
reinsurance  companies  under  reinsurance  contracts,  the impact of increasing
reinsurance  rates,  and the  adequacy  of  reinsurance  to protect  the Company
against  losses;  the  possibility  of more  unfavorable  loss  experience  than
anticipated;  the possibility of general  economic and business  conditions that
are less favorable than anticipated; the incidence and severity of catastrophes,
both natural and man-made;  the effect of changes in interest  rates,  the stock
markets  or other  financial  markets;  stronger  than  anticipated  competitive
activity;  unfavorable  legislative,  regulatory or judicial  developments;  the
difficulty in predicting the Company's  potential exposure for environmental and
asbestos claims and related litigation;  the Company's ability to distribute its
products through distribution  channels,  both current and future; the uncertain
effects of emerging claim and coverage  issues;  the effect of  assessments  and
other surcharges for guaranty funds and second-injury  funds and other mandatory
pooling  arrangements;  a downgrade in the  Company's  claims-paying,  financial
strength or credit  ratings;  the ability of the Company's  subsidiaries  to pay
dividends to the Company;  and other factors  described in such  forward-looking
statements.

Certain  reclassifications have been made to prior year financial information to
conform to the current year presentation.

- --------------------------------------------------------------------------------
INDEX
- --------------------------------------------------------------------------------
Consolidated Results of Operations: Operating Summary          14
Life                                                           16
Investment Products                                            17
Individual Life                                                18
Group Benefits                                                 18
Corporate Owned Life Insurance ("COLI")                        19
Property & Casualty                                            19
Business Insurance                                             19
Personal Lines                                                 20
Specialty Commercial                                           20
Reinsurance                                                    20
Other Operations                                               21
Environmental and Asbestos Claims                              21
Investments                                                    22
Capital Markets Risk Management                                24
Capital Resources and Liquidity                                26
Regulatory Matters and Contingencies                           27
Accounting Standards                                           27

- --------------------------------------------------------------------------------
CONSOLIDATED RESULTS OF OPERATIONS: OPERATING SUMMARY
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                                                                             FIRST QUARTER ENDED
                                                                                                                   MARCH 31,
                                                                                                         ---------------------------
                                                                                                              2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
TOTAL REVENUES                                                                                           $    3,900     $    3,722
- ------------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                                               $      292     $      240
Less:  Cumulative effect of accounting change, net of tax [1]                                                    --            (23)
       Net realized capital gains (losses), after-tax                                                            (1)            10
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                                                         $      293     $      253
====================================================================================================================================
<FN>
[1]   Represents the cumulative impact of the Company's adoption of Statement of
      Financial   Accounting   Standards  ("SFAS")  No.  133,   "Accounting  for
      Derivative  Instruments and Hedging  Activities",  as amended by SFAS Nos.
      137 and 138.
</FN>


"Operating income" is defined as after-tax  operational  results  excluding,  as
applicable,  net realized  capital  gains or losses,  the  cumulative  effect of
accounting  changes and  certain  other  items.  Management  believes  that this
performance  measure  delineates  the  results of  operations  of the  Company's
ongoing  businesses  in a manner that allows for a better  understanding  of the
underlying trends in the Company's current business.  However,  operating income
should only be analyzed in conjunction  with, and not in lieu of, net income and
may not be  comparable  to  other  performance  measures  used by the  Company's
competitors.

OPERATING RESULTS

Operating  income  increased  $40, or 16%, for the first quarter ended March 31,
2002, from the comparable  prior year period.

                                     - 14 -


The increase was due  primarily to earnings  growth in both  Property & Casualty
and Life operations. Property & Casualty's increase was led by strong pricing in
Business  Insurance  and  Specialty   Commercial  and  the  positive  impact  of
underwriting  initiatives in the Reinsurance  segment.  Contributing to the Life
increase was strong growth in the Individual  Life and Group Benefits  segments.
Also contributing to the earnings growth was the implementation of SFAS No. 142,
"Goodwill and Other  Intangible  Assets," which  eliminates the  amortization of
goodwill  and  other   intangibles  with  indefinite   useful  lives.   Goodwill
amortization  was $10,  after-tax,  for the quarter  ended March 31, 2001.  (For
further  discussion  of  the  Company's  goodwill,   see  Note  2  of  Notes  to
Consolidated Financial Statements.)

First  quarter  2002  operating  income  includes  $11 of  after-tax  expense at
Hartford Life, Inc.  ("HLI") related to litigation  with Bancorp  Services,  LLC
("Bancorp"),  partially  offset  by an  $8  after-tax  benefit  related  to  the
reduction of HLI's reserves  associated with the September 11 terrorist  attack.
(For further  discussion  of the Bancorp  litigation,  see Note 5(a) of Notes to
Consolidated Financial Statements.)

Revenues for the first quarter ended March 31, 2002 increased  $178, or 5%, over
the comparable prior year period,  primarily as a result of increased fee income
in Individual  Life,  reflecting the April 2001 acquisition of the United States
individual  life insurance,  annuity and mutual fund businesses of Fortis,  Inc.
(operating as "Fortis" or "Fortis  Financial  Group"),  as well as  double-digit
earned premium growth in the Business  Insurance  segment.  These increases were
partially  offset by a decrease in  Reinsurance  revenues  driven by the planned
exit of nearly all  international  lines and a  significant  first  quarter 2001
Alternative Risk Transfer ("ART") transaction.

SIGNIFICANT ACCOUNTING POLICIES

For  information  on the  Company's  significant  accounting  policies,  see the
Deferred  Acquisition Costs,  Reserves and Investments  sections of the MD&A and
Note 1 of Notes to  Consolidated  Financial  Statements,  both  included  in The
Hartford's 2001 Form 10-K Annual Report.

INCOME TAXES

The  effective  tax rate for the first  quarter  ended  March  31,  2002 was 21%
compared with 18% for the comparable period in 2001. The 2001 effective tax rate
included a tax benefit on the loss from the sale of Hartford Seguros. Tax-exempt
interest earned on invested assets and, for 2001, the tax benefit on the sale of
Hartford  Seguros,  were the  principal  causes of the effective tax rates being
lower than the 35% U.S. statutory rate.

SEGMENT RESULTS

The  Hartford  is  organized  into two major  operations:  Life and  Property  &
Casualty. Within these operations, The Hartford conducts business principally in
nine  operating  segments.  Additionally,  all  activities  related  to The  HLI
Repurchase  in June 2000 and the  minority  interest in HLI for  pre-acquisition
periods are included in Corporate.

Life is organized into four reportable operating segments:  Investment Products,
Individual  Life,  Group Benefits and Corporate  Owned Life Insurance  ("COLI").
Life also includes in an Other category its international operations,  which are
primarily  located in Latin  America and Japan,  as well as corporate  items not
directly  allocable to any of its  reportable  operating  segments,  principally
interest expense.

In January 2002,  Property & Casualty integrated its Affinity Personal Lines and
Personal  Insurance  segments,  now  reported  as Personal  Lines.  As a result,
Property & Casualty is now organized into five  reportable  operating  segments,
the North American underwriting segments of Business Insurance,  Personal Lines,
Specialty Commercial and Reinsurance; and the Other Operations segment.

The measure of profit or loss used by The  Hartford's  management  in evaluating
performance  is operating  income,  except for its North  American  underwriting
segments,  which are evaluated by The Hartford's management primarily based upon
underwriting  results.  While not considered segments,  the Company also reports
and evaluates operating income results for Life, Property & Casualty,  and North
American, which includes the combined underwriting results of the North American
underwriting segments along with income and expense items not directly allocable
to these segments,  such as net investment income.  Property & Casualty includes
operating income for North American and the Other Operations segment.

Certain  transactions  between  segments  occur  during the year that  primarily
relate to tax settlements, insurance coverage, expense reimbursements,  services
provided and capital  contributions.  Certain  reinsurance  stop loss agreements
exist between the segments which specify that one segment will reimburse another
for losses  incurred in excess of a predetermined  limit.  Also, one segment may
purchase  group annuity  contracts  from another to fund pension costs and claim
annuities  to  settle  casualty  claims.  In  addition,   certain   intersegment
transactions  occur in Life.  These  transactions  include  interest  income  on
allocated  surplus and the  allocation of net realized  capital gains and losses
through net invested income  utilizing the duration of the segment's  investment
portfolios.

The  following  is  a  summary  of  North  American   underwriting   results  by
underwriting segment within Property & Casualty.  Underwriting results represent
premiums earned less incurred claims, claim adjustment expenses and underwriting
expenses.





UNDERWRITING RESULTS (BEFORE-TAX)                                                                             FIRST QUARTER ENDED
                                                                                                                   MARCH 31,
                                                                                                         ---------------------------
North American                                                                                                2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
  Business Insurance                                                                                     $        4     $      (23)
  Personal Lines                                                                                                (11)            16
  Specialty Commercial                                                                                          (10)           (14)
  Reinsurance                                                                                                    (4)           (25)
- ------------------------------------------------------------------------------------------------------------------------------------
     TOTAL NORTH AMERICAN UNDERWRITING RESULTS                                                           $      (21)    $      (46)
====================================================================================================================================


                                     - 15 -




The following is a summary of operating income and net income.



OPERATING INCOME                                                                                         FIRST QUARTER ENDED
                                                                                                              MARCH 31,
                                                                                                     -----------------------------
                                                                                                              2002           2001
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Life
  Investment Products                                                                                    $      117     $      111
  Individual Life                                                                                                31             20
  Group Benefits                                                                                                 28             23
  COLI                                                                                                           --              9
  Other                                                                                                           1             (2)
- ----------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                                                      177            161
Property & Casualty
  North American                                                                                                122            107
  Other Operations                                                                                               --              1
- ----------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                                                       122            108
Corporate                                                                                                        (6)           (16)
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL OPERATING INCOME                                                                                $      293     $      253
==================================================================================================================================




NET INCOME                                                                                                 FIRST QUARTER ENDED
                                                                                                                 MARCH 31,
                                                                                                     -----------------------------
                                                                                                              2002           2001
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Life
  Investment Products                                                                                    $      117     $      111
  Individual Life                                                                                                31             20
  Group Benefits                                                                                                 28             23
  COLI                                                                                                           --              9
  Other                                                                                                          (6)           (25)
- ----------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                                                      170            138
Property & Casualty
  North American                                                                                                127            115
  Other Operations                                                                                                1              3
- ----------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                                                       128            118
Corporate                                                                                                        (6)           (16)
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL NET INCOME                                                                                      $      292     $      240
==================================================================================================================================



An  analysis  of the  operating  results  summarized  above is  included  on the
following pages. Environmental and Asbestos Claims and Investments are discussed
in separate sections.


- --------------------------------------------------------------------------------
LIFE
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                                                                             FIRST QUARTER ENDED
                                                                                                                   MARCH 31,
                                                                                                          --------------------------
                                                                                                              2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Revenues                                                                                                 $    1,676     $    1,590
Expenses                                                                                                      1,506          1,429
Cumulative effect of accounting change, net of tax [1]                                                           --            (23)
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                                                                    170            138
Less:  Cumulative effect of accounting change, net of tax [1]                                                    --            (23)
       Net realized capital losses, after-tax                                                                    (7)            --
- ------------------------------------------------------------------------------------------------------------------------------------
  OPERATING INCOME                                                                                       $      177     $      161
====================================================================================================================================
<FN>
[1]   For the first  quarter  ended March 31, 2001,  represents  the  cumulative
      impact of the Company's adoption of SFAS No. 133.
</FN>



Life has the  following  reportable  operating  segments:  Investment  Products,
Individual  Life, Group Benefits and COLI. In addition,  Life reports  corporate
items  not  directly  allocable  to any of its  segments,  principally  interest
expense, as well as its international operations in "Other".

On April 2, 2001,  The Hartford  acquired the U.S.  individual  life  insurance,
annuity and mutual fund businesses of Fortis. (For further discussion,  see Note
18(a) of Notes to Consolidated  Financial  Statements included in The Hartford's
December 31, 2001 Form 10-K Annual Report.)

                                     - 16 -


Revenues  in the Life  operation  increased  $86,  or 5%,  as a result of growth
across its primary operating segments,  particularly the Individual Life segment
where  revenues  grew $69, or 42%, to $232 for the first quarter ended March 31,
2002,  primarily due to the  acquisition  of Fortis.  Revenue in the  Investment
Products  segment grew $46, or 8%, to $650 for the first quarter ended March 31,
2002. The increase was primarily  attributable to increased asset levels related
to mutual funds and  institutional  investment  products.  Revenues within Group
Benefits,  excluding  buyouts,  were $644 for the first  quarter ended March 31,
2002, an increase of $63, or 11%,  over the  comparable  prior year period.  The
revenue  increase  was  attributable  to higher  earned  premiums as a result of
strong sales and solid  persistency.  The  increases  in revenue were  partially
offset by a decrease  in COLI  revenue of $24,  or 13%, as compared to the first
quarter ended March 31, 2001,  primarily as a result of decreased net investment
income as leveraged COLI account values  declined $702, or 14%, as compared to a
year ago.

Expenses  increased $77, or 5%, directly related to the revenue growth described
above.  Expenses  for the first  quarter  ended  March  31,  2002  include  $11,
after-tax,  of accrued expenses  recorded in connection with Bancorp  litigation
within the COLI segment.  The litigation expense accrual was partially offset by
an after-tax  benefit of $8 recorded  within Other,  associated  with  favorable
development related to the Company's estimated September 11 exposure.

Operating  income  increased  $16, or 10%, as Life's  three  primary  reportable
operating  segments  experienced  earnings growth,  led by Individual Life whose
earnings  increased  $11, or 55%, to $31 for the first  quarter  ended March 31,
2002.  The  increase in  operating  income in the  Individual  Life  segment was
primarily  the  result of the Fortis  acquisition  and was  partially  offset by
unfavorable  mortality  experience in the first  quarter 2002.  Earnings for the
Investment  Products  segment  were $117 for the first  quarter  ended March 31,
2002,  an increase of $6, or 5%. The increase in earnings was  primarily  due to
growth in the mutual funds and  institutional  investment  products  businesses.
This was  partially  offset  by  individual  annuity  earnings,  which  declined
slightly to $90, as compared to $91 in the same prior year period.  The decrease
was  primarily  related to the  decline in the equity  markets.  Group  Benefits
operating  income was $28 and $23 for the first quarter ended March 31, 2002 and
2001,  respectively,  an increase of $5, or 22%,  driven  principally by ongoing
premium  growth and an improved loss ratio  (defined as benefits and claims as a
percentage of premiums and other considerations excluding buyouts). The increase
in operating income was partially offset by a decrease of $9 in operating income
in the COLI segment,  primarily due to the $11 after-tax  expense related to the
Bancorp  litigation.  As mentioned  above,  Life operating income was positively
impacted by an $8 benefit  related to  favorable  development  on the  Company's
estimated September 11 exposure.



- --------------------------------------------------------------------------------
INVESTMENT PRODUCTS
- --------------------------------------------------------------------------------



                                                                                                       FIRST QUARTER ENDED
                                                                                                            MARCH 31,
                                                                                                   -----------------------------
                                                                                                       2002           2001
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Revenues                                                                                           $      650     $        604
Expenses                                                                                                  533              493
- --------------------------------------------------------------------------------------------------------------------------------
  OPERATING INCOME                                                                                 $      117     $        111
================================================================================================================================

Individual variable annuity account values                                                         $   75,044     $     70,649
Other individual annuity account values                                                                10,080            8,926
Other investment products account values                                                               19,894           16,994
- --------------------------------------------------------------------------------------------------------------------------------
  TOTAL ACCOUNT VALUES                                                                                105,018           96,569
Mutual fund assets under management                                                                    17,695           11,271
- --------------------------------------------------------------------------------------------------------------------------------
  TOTAL INVESTMENT PRODUCTS ASSETS UNDER MANAGEMENT                                                $  122,713     $    107,840
================================================================================================================================


Revenues in the Investment  Products segment increased $46, or 8%, primarily due
to higher  net  investment  income and fee  income  related to other  investment
products which was partially  offset by lower fee income in individual  annuity.
Fee income  generated by individual  annuities  decreased $12, or 4%, as average
account  values  decreased  from prior year levels,  primarily  due to the lower
equity markets.  Net investment income related to other investment  products was
$186 for the first  quarter  ended March 31,  2002,  an increase of $25, or 16%.
This  increase  was  primarily  due to  growth in the  institutional  investment
business,  where related assets under management increased $1.5 billion, or 19%,
to $9.3 billion as of March 31, 2002. Fee income from other investment  products
was $100 as of March 31, 2002, an increase of $23, or 30%, principally driven by
the Company's  retail mutual fund business.  Mutual fund assets under management
increased $6.4 billion,  or 57%, from a year ago. This substantial  increase was
primarily due to strong sales of retail mutual funds over the last twelve months
and the addition of the mutual fund business acquired from Fortis.

Expenses  increased  $40, or 8%,  primarily  driven by increases in benefits and
claim  expenses  and  operating  expenses as a result of the growth in the other
investment products  businesses.  Interest credited to policyholders  related to
other investment  products  increased $13, or 10%, to $138 for the first quarter
ended  March 31,  2002  primarily  related  to the  growth in the  institutional
investment business. Additionally, insurance expenses and other related to other
investment  products was $107 for the first  quarter  ended March 31,  2002,  an
increase of $23,  or 27%,  as  compared  to the same  period in 2001.  Partially
offsetting  these increases was a $10, or 9%, decrease in amortization of policy
acquisition costs in the individual annuity operation which declined as a result
of lower estimated gross profits driven by the decrease in fee income.

                                     - 17 -


Operating  income  increased  $6, or 5%, driven by the growth in revenues in the
other  investment  products  businesses and the lower  effective tax rate in the
individual  annuity  operation driven  primarily by separate account  investment
activity.

- --------------------------------------------------------------------------------
INDIVIDUAL LIFE
- --------------------------------------------------------------------------------



                                                                                                    FIRST QUARTER ENDED
                                                                                                         MARCH 31,
                                                                                                -----------------------------
                                                                                                    2002           2001
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Revenues                                                                                        $      232     $      163
Expenses                                                                                               201            143
- -----------------------------------------------------------------------------------------------------------------------------
  OPERATING INCOME                                                                              $       31     $       20
- -----------------------------------------------------------------------------------------------------------------------------

Variable life account values                                                                    $    4,119     $    2,755
Total account values                                                                            $    7,983     $    5,681
- -----------------------------------------------------------------------------------------------------------------------------
Variable life insurance in force                                                                $   63,288     $   35,734
Total life insurance in force                                                                   $  121,935     $   77,070
=============================================================================================================================


Revenues  in the  Individual  Life  segment  increased  $69,  or 42%,  resulting
primarily  from  higher  fee and  investment  income due to the  acquisition  of
Fortis.  Fee income was $167 and $115 for the first quarter ended March 31, 2002
and 2001, respectively,  an increase of $52, or 45%, as account values increased
$2.3 billion,  or 41%, and life insurance in force increased  $44.9 billion,  or
58%.  Additionally,  net  investment  income  increased  $17, or 37%, as general
account assets  increased $1.1 billion,  or 42%, to $3.6 billion as of March 31,
2002.

Expenses increased $58, or 41%, principally due to increases in benefits, claims
and claim adjustment expenses and operating  expenses.  Although the increase in
these expenses was primarily driven by the growth in the business resulting from
the Fortis  acquisition,  mortality  experience  (expressed as death claims as a
percentage  of net amount at risk) for the first quarter of 2002 was higher than
the  comparable  prior  year  period  primarily  due to a higher  than  expected
occurrence of large claims.

Operating income increased $11, or 55%, as the contribution to earnings from the
Fortis acquisition more than offset the unfavorable mortality experience.



- --------------------------------------------------------------------------------
GROUP BENEFITS
- --------------------------------------------------------------------------------


                                                                                                    FIRST QUARTER ENDED
                                                                                                         MARCH 31,
                                                                                                -----------------------------
                                                                                                    2002           2001
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Revenues                                                                                        $      644     $      613
Expenses                                                                                               616            590
- -----------------------------------------------------------------------------------------------------------------------------
  OPERATING INCOME                                                                              $       28     $       23
=============================================================================================================================


Revenues in the Group  Benefits  segment  increased  $31,  or 5%, and  excluding
buyouts,  increased $63, or 11%. Growth in fully insured ongoing premiums, which
were $577 for the first  quarter  ended March 31,  2002,  an increase of $61, or
12%, over the same period in 2001, primarily drove this increase.  The growth in
premium revenues was due to solid  persistency of the in-force block of business
and strong sales to new  customers.  Fully  insured  ongoing sales for the first
quarter of 2002 were $354,  a $120,  or 51%,  increase  over the same prior year
period.

Expenses increased $26, or 4%, and excluding buyouts, increased $58, or 10%. The
increase  in expenses is  primarily  driven by the growth in revenues  described
above. Benefits and claims expenses,  excluding buyouts, were $474 for the first
quarter  ended March 31,  2002,  an increase of $38, or 9%. The  segment's  loss
ratio  (defined as benefits  and claims as a  percentage  of premiums  and other
considerations  excluding buyouts) was approximately 81.4% for the first quarter
ended March 31, 2002, as compared to 83.7% for the comparable prior year period.
Other  insurance  expenses  were $135 for the first quarter 2002, an increase of
$19, or 16%,  due to the  revenue  growth  previously  described  and  continued
investment  in the service  operations of this  segment.  The segment's  expense
ratio  (defined as  insurance  expenses as a  percentage  of premiums  and other
considerations  excluding  buyouts) was 23.2% for the first  quarter ended March
31, 2002, compared to 22.3% for the comparable period.

Operating  income  increased $5, or 22%, as higher earned  premium and favorable
loss costs more than offset the increase in other insurance expenses.

                                     - 18 -


- --------------------------------------------------------------------------------
CORPORATE OWNED LIFE INSURANCE (COLI)
- --------------------------------------------------------------------------------



                                                                                                  FIRST QUARTER ENDED
                                                                                                       MARCH 31,
                                                                                              -----------------------------
                                                                                                  2002           2001
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Revenues                                                                                      $      160     $      184
Expenses                                                                                             160            175
- ---------------------------------------------------------------------------------------------------------------------------
  OPERATING INCOME                                                                            $        -     $        9
- ---------------------------------------------------------------------------------------------------------------------------

Variable COLI account values                                                                  $   18,764     $   16,207
Leveraged COLI account values                                                                      4,293          4,995
- ---------------------------------------------------------------------------------------------------------------------------
  TOTAL ACCOUNT VALUES                                                                        $   23,057     $   21,202
===========================================================================================================================



COLI revenues  decreased $24, or 13%, mostly due to lower net investment and fee
income.  Net investment income was $76 and $94 for the first quarter ended March
31, 2002 and 2001,  respectively,  a decrease of $18, or 19%.  The  decrease was
primarily  related to the  decline  in  leveraged  COLI  account  values,  which
decreased $702, or 14%.

Expenses  decreased  $15,  or 9%,  consistent  with  the  decrease  in  revenues
described above.  However,  the decrease was partially offset by $11, after-tax,
in expenses  accrued in connection with litigation  costs related to the Bancorp
dispute.  Operating income decreased $9, or 100%,  primarily  related to amounts
accrued in connection with the Bancorp litigation.


- --------------------------------------------------------------------------------
PROPERTY & CASUALTY
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                                                                 FIRST QUARTER ENDED
                                                                                                       MARCH 31,
                                                                                              -----------------------------
                                                                                                  2002           2001
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                      
TOTAL REVENUES                                                                               $    2,220     $    2,128
- ---------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                                   $      128     $      118
       Net realized capital gains, after-tax                                                          6             10
- ---------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                                             $      122     $      108
===========================================================================================================================


Revenues for  Property & Casualty  increased  $92, or 4%, for the first  quarter
ended March 31, 2002 compared  with the first quarter of 2001.  The increase was
due primarily to earned  premium  growth in the Business  Insurance and Personal
Lines segments as a result of price  increases,  new business  growth and strong
renewal retention.  Partially  offsetting this increase were lower revenues as a
result of the sale of the Company's ongoing international  property and casualty
businesses and lower earned premiums in the Reinsurance  segment,  primarily due
to a significant first quarter 2001 transaction in ART.

Operating  income  increased $14, or 13%, for the first quarter  compared to the
same prior year period due to strong  earned  pricing in the Business  Insurance
and Specialty  Commercial  segments,  the impact of underwriting  initiatives in
Reinsurance  and lower  catastrophes.  Partially  offsetting  this increase were
higher automobile losses in the Personal Lines segment.

- --------------------------------------------------------------------------------
BUSINESS INSURANCE
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                                                                 FIRST QUARTER ENDED
                                                                                                       MARCH 31,
                                                                                              -----------------------------
                                                                                                  2002            2001
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Written premiums                                                                             $      825      $     702
- ---------------------------------------------------------------------------------------------------------------------------
Underwriting results                                                                         $        4      $     (23)
Combined ratio                                                                                     96.1          101.2
===========================================================================================================================


Business  Insurance written premiums increased $123, or 18%, over the comparable
prior year period driven by strong growth in small commercial and middle market.
Small  commercial  increased $57, or 16%,  reflecting  price  increases,  strong
renewal retention and the success of product, marketing,  technology and service
growth  initiatives.  The  increase  in middle  market of $66,  or 19%,  was due
primarily to double-digit  price increases as well as strong new business growth
and renewal retention.

Underwriting  results  increased $27, with a corresponding 5.1 point decrease in
the combined  ratio,  for the first quarter as compared with the same prior year
period.  The improvement was primarily due to favorable  market  conditions,  as
well as an  improved  expense  ratio.  The loss ratio  improved  2.9 points as a
result of double-digit earned pricing and minimal loss costs.

                                     - 19 -


- --------------------------------------------------------------------------------
PERSONAL LINES
- --------------------------------------------------------------------------------




OPERATING SUMMARY                                                                                 FIRST QUARTER ENDED
                                                                                                       MARCH 31,
                                                                                              -----------------------------
                                                                                                  2002           2001
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Written premiums                                                                             $      726     $      662
- ---------------------------------------------------------------------------------------------------------------------------
Underwriting results                                                                         $      (11)    $       16
Combined ratio                                                                                    101.7           98.1
===========================================================================================================================


Written  premiums  increased $64, or 10%, for the first quarter of 2002 over the
comparable  prior  year  period  driven  by  growth  in  the  AARP  program  and
non-standard  business.  AARP increased  $55, or 15%,  primarily from strong new
business  growth and continued  steady premium renewal  retention.  Non-Standard
increased $10, or 17%, as a result of double-digit price increases.

Underwriting  results  decreased $27, with a corresponding 3.6 point increase in
the  combined  ratio,  for the first  quarter of 2002 as compared  with the same
prior year period.  Higher  automobile  losses adversely  impacted  underwriting
results and the combined ratio.  The losses were primarily due to an increase in
severity as a result of medical  inflation and higher  repair costs,  and bodily
injury frequency loss costs. In addition, higher losses and increased litigation
costs resulted in a 1.0 point increase in the loss adjustment expense ratio.


- --------------------------------------------------------------------------------
SPECIALTY COMMERCIAL
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                                                                 FIRST QUARTER ENDED
                                                                                                       MARCH 31,
                                                                                              -----------------------------
                                                                                                  2002           2001
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Written premiums                                                                             $      300     $      254
- ---------------------------------------------------------------------------------------------------------------------------
Underwriting results                                                                         $      (10)    $      (14)
Combined ratio                                                                                    100.7          107.2
===========================================================================================================================


Specialty Commercial written premiums increased $46, or 18%, from the comparable
prior year period  driven by the property and  professional  liability  lines of
business.  Written  premiums  for property  grew $43, or 90%,  due  primarily to
significant  price  increases  reflecting  an  improving  business  environment.
Professional   liability  written  premiums  grew  $12,  or  39%,  also  due  to
significant price increases as well as lower premium cessions.

Underwriting results improved $4, or 29%, while the combined ratio decreased 6.5
points,  for the first  quarter as  compared  with the same  prior year  period.
Improved underwriting and combined ratio results were primarily due to favorable
property results, partially offset by deterioration in risk management business.
In addition,  catastrophes were significantly lower in the first quarter of 2002
as a result of the Seattle earthquake in the first quarter of 2001.


- --------------------------------------------------------------------------------
REINSURANCE
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                                                                 FIRST QUARTER ENDED
                                                                                                       MARCH 31,
                                                                                              -----------------------------
                                                                                                  2002           2001
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Written premiums                                                                             $      214     $      363
- ---------------------------------------------------------------------------------------------------------------------------
Underwriting results                                                                         $       (4)    $      (25)
Combined ratio                                                                                    100.9          109.5
===========================================================================================================================


Reinsurance  written  premiums  decreased $149, or 41%, due to decreases in both
traditional  reinsurance  and  ART  written  premiums.  Traditional  reinsurance
written  premiums  decreased $80, or 35%, due primarily to the planned exit from
nearly all  international  lines.  ART written  premiums  decreased $69, or 51%,
primarily as a result of a significant transaction in the first quarter of 2001.
Excluding ART and international,  written premiums declined 14% due primarily to
underwriting  discipline to maintain profitability targets,  partially offset by
the achievement of significant price increases due to continued market firming.

Underwriting results improved $21 with a corresponding 8.6 point decrease in the
combined  ratio for the first  quarter of 2002 as  compared  with the same prior
year period.  The  improvement  was  primarily due to  underwriting  initiatives
including a shift to excess of loss  policies and  increased  property  business
mix, as well as an intense  focus on returns.  In addition,  first  quarter 2002
catastrophes were significantly lower than the same prior year period.

                                     - 20 -


- --------------------------------------------------------------------------------
OTHER OPERATIONS
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                                                                 FIRST QUARTER ENDED
                                                                                                       MARCH 31,
                                                                                              -----------------------------
                                                                                                  2002           2001
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                      
TOTAL REVENUES                                                                               $       56     $       54
- ---------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                                   $        1     $        3
Less:  Net realized capital gains, after-tax                                                          1              2
- ---------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                                             $       --     $        1
===========================================================================================================================


The Other Operations segment consists of property and casualty operations of The
Hartford  which  have  discontinued  writing  new  business.   Operating  income
decreased $1 for the first  quarter ended March 31, 2002 compared with the first
quarter ended March 31, 2001. Revenues increased $2, or 4%, primarily due to the
movement  of nearly all  international  reinsurance  lines from the  Reinsurance
segment to the Other Operations segment.  Partially offsetting this increase was
a decrease in revenue as a result of the sales of Hartford  Seguros and Hartford
Insurance Company (Singapore), Ltd.


- --------------------------------------------------------------------------------
ENVIRONMENTAL AND ASBESTOS CLAIMS
- --------------------------------------------------------------------------------

The Hartford  continues to receive claims that assert damages from environmental
exposures and for injuries from asbestos and asbestos-related  products, both of
which  affect the Property & Casualty  operation.  Environmental  claims  relate
primarily to pollution and related clean-up costs.  With regard to these claims,
uncertainty  exists  which  impacts the ability of insurers  and  reinsurers  to
estimate  the  ultimate  reserves  for  unpaid  losses  and  related  settlement
expenses.  The Hartford  finds that  conventional  reserving  techniques  cannot
estimate the ultimate  cost of these claims  because of  inadequate  development
patterns and inconsistent emerging legal doctrine. The majority of environmental
claims  and  many  types of  asbestos  claims  differ  from  any  other  type of
contractual claims because there is almost no agreement or consistent  precedent
to determine  what, if any,  coverage  exists or which, if any, policy years and
insurers  or  reinsurers  may  be  liable.   Further   uncertainty  arises  with
environmental  claims since claims are often made under policies,  the existence
of which may be in dispute, the terms of which may have changed over many years,
which may or may not provide for legal defense  costs,  and which may or may not
contain  environmental  exclusion  clauses  that may be  absolute  or allow  for
fortuitous  events.  Courts in different  jurisdictions  have reached  disparate
conclusions  on similar  issues and in certain  situations  have  broadened  the
interpretation  of  policy  coverage  and  liability  issues.  In  light  of the
extensive claim settlement process for environmental and asbestos claims,  which
involves  comprehensive  fact gathering,  subject matter expertise and intensive
litigation, The Hartford established an environmental claims facility in 1992 to
defend itself aggressively against unwarranted claims and to minimize costs.

Within the property and casualty insurance  industry in the mid-1990s,  progress
was  made  in  developing  sophisticated,  alternative  methodologies  utilizing
company  experience  and  supplemental  databases  to assess  environmental  and
asbestos liabilities.  Consistent with The Hartford's practice of using the best
techniques to estimate the Company's  environmental  and asbestos  exposures,  a
study was initiated in April 1996 based on known cases. The Hartford,  utilizing
internal  staff  supplemented  by  outside  legal  and  actuarial   consultants,
completed the study in October 1996.

The study included a review of identified  environmental and asbestos  exposures
of North American Property & Casualty, along with the United States exposures of
The Hartford's Other Operations  segment.  The methodology  utilized a ground-up
analysis of policy, site and exposure level data for a representative  sample of
The Hartford's claims.  The results of the evaluation were extrapolated  against
the balance of the claim  population to estimate the Company's  overall exposure
for reported claims.

In addition to estimating  liabilities  on reported  environmental  and asbestos
claims,  The Hartford  estimated  reserves for claims incurred but not reported.
The IBNR reserve was estimated using information on reporting  patterns of known
insureds,  characteristics of insureds such as limits exposed, attachment points
and number of coverage years involved, third party costs and closed claims.

Included in The Hartford's  analysis of environmental and asbestos exposures was
a review of applicable reinsurance coverage.  Reinsurance coverage applicable to
the sample was used to estimate  the  reinsurance  coverage  that applied to the
balance  of the  reported  environmental  and  asbestos  claims  and to the IBNR
estimates.

An international  actuarial firm reviewed The Hartford's  approach and concluded
that the way the Company studied its exposures, the thoroughness of its analysis
and  the  way  The  Hartford  came  to  its  estimates   were   reasonable   and
comprehensive.  The  Company  believes  that  its  methodology  continues  to be
reasonable and comprehensive.

Reserve  activity for both reported and  unreported  environmental  and asbestos
claims,  including reserves for legal defense costs, for the first quarter ended
March 31, 2002 and the year ended  December  31,  2001,  was as follows  (net of
reinsurance):

                                     - 21 -




                                                   ENVIRONMENTAL AND ASBESTOS
                                              CLAIMS AND CLAIM ADJUSTMENT EXPENSES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              FIRST QUARTER ENDED                          YEAR ENDED
                                                                MARCH 31, 2002                         DECEMBER 31, 2001
                                                    --------------------------------------------------------------------------------
                                                     Environmental     Asbestos     Total     Environmental    Asbestos     Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Beginning liability                                $       654       $    616    $   1,270    $     911      $    572     $  1,483
Claims and claim adjustment expenses incurred               (7)             5           (2)          15            28           43
Claims and claim adjustment expenses paid                  (24)           (13)         (37)        (172)          (84)        (256)
Other [1]                                                   --             --           --         (100)          100           --
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITY [2]                               $       623       $    608    $   1,231    $     654      $    616     $  1,270
====================================================================================================================================
<FN>
[1]   2001 includes a $100 reclassification from environmental to asbestos.
[2]   The ending  liabilities  are net of reinsurance on reported and unreported
      claims of $1,247 and  $1,282 for March 31,  2002 and  December  31,  2001,
      respectively.  Gross of  reinsurance as of March 31, 2002 and December 31,
      2001,  reserves for  environmental  and asbestos  were $880 and $1,598 and
      $919 and $1,633, respectively.
</FN>



The Hartford believes that the environmental and asbestos reserves,  reported at
March 31, 2002, are a reasonable  estimate of the ultimate  remaining  liability
for these claims based upon known facts,  current assumptions and The Hartford's
methodologies.  Future social,  economic,  legal or legislative developments may
alter the original  intent of policies  and the scope of coverage.  The Hartford
will  continue to  evaluate  new  methodologies  and  developments,  such as the
increasing  level of asbestos  claims  being  tendered  under the  comprehensive
general liability operations (non-product) section of policies, as they arise in
order  to  supplement  the  Company's   ongoing   analysis  and  review  of  its
environmental  and  asbestos  exposures.  These  future  reviews may result in a
change in reserves, impacting The Hartford's results of operations in the period
in which the reserve  estimates  are changed.  While the impact of these changes
could have a material effect on future results of operations,  The Hartford does
not  expect  such  changes  would  have a material  effect on its  liquidity  or
financial condition.

On May 14, 2002,  The Hartford  announced its  participation  in a settlement in
principle by its insured,  PPG Industries,  of litigation  arising from asbestos
exposures.  (For additional information,  see Note 5(d) of Notes to Consolidated
Financial Statements.)

- --------------------------------------------------------------------------------
INVESTMENTS
- --------------------------------------------------------------------------------

Return on invested  assets is an important  element of The Hartford's  financial
results.  Significant  fluctuations  in the fixed income or equity markets could
weaken the Company's financial condition or its results of operations.

Fluctuations  in interest  rates  affect the  Company's  return on, and the fair
value of, fixed maturity investments,  which comprised  approximately 86% of the
fair value of its  invested  assets as of March 31, 2002 and  December 31, 2001.
Other events beyond the Company's  control could also adversely  impact the fair
value of these  investments.  Specifically,  a downgrade  of an issuer's  credit
rating or default of payment by an issuer could reduce the Company's  investment
return.

A significant  decrease in the fair value of any investment that is deemed other
than  temporary  could  result  in the  Company's  recognition  of a loss in its
financial results prior to the actual sale of the investment.

The Hartford's  investment  portfolios  are divided  between Life and Property &
Casualty.  The  investment  portfolios  are  managed  based  on  the  underlying
characteristics and nature of each operation's respective liabilities and within
established  risk  parameters.  (For a  further  discussion  on  The  Hartford's
approach to managing risks, see the Capital Markets Risk Management section.)

Please refer to the Investments  section of the MD&A in The Hartford's 2001 Form
10-K Annual Report for a description of the Company's investment  objectives and
policies.

LIFE

The following table identifies  invested assets by type held in the Life general
account as of March 31, 2002 and December 31, 2001.





                                                 COMPOSITION OF INVESTED ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  MARCH 31, 2002               DECEMBER 31, 2001
                                                                              AMOUNT         PERCENT         AMOUNT        PERCENT
                                                                         -----------------------------------------------------------
                                                                                                                
Fixed maturities, at fair value                                             $    23,558        82.4%     $    23,301         82.1%
Equity securities, at fair value                                                    412         1.4%             428          1.5%
Policy loans, at outstanding balance                                              3,288        11.5%           3,317         11.7%
Limited partnerships, at fair value                                                 862         3.0%             811          2.9%
Other investments                                                                   484         1.7%             520          1.8%
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL INVESTMENTS                                                         $    28,604       100.0%     $    28,377        100.0%
====================================================================================================================================



Fixed  maturity  investments  increased  slightly  since  December 31, 2001,  as
increased operating cash flows were partially offset by decreases in fair value.

                                     - 22 -


The following table identifies fixed maturities by type held in the Life general
account as of March 31, 2002 and December 31, 2001.



                                                       FIXED MATURITIES BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   MARCH 31, 2002              DECEMBER 31, 2001
                                                                             FAIR VALUE       PERCENT      FAIR VALUE       PERCENT
                                                                           ---------------------------------------------------------
                                                                                                                 
Corporate                                                                   $    11,472        48.7%     $    11,419         49.0%
Asset-backed securities (ABS)                                                     3,476        14.8%           3,427         14.7%
Commercial mortgage-backed securities (CMBS)                                      3,047        12.9%           3,029         13.0%
Municipal - tax-exempt                                                            1,644         7.0%           1,565          6.7%
Mortgage-backed securities (MBS) - agency                                         1,217         5.2%             981          4.2%
Collateralized mortgage obligations (CMO)                                           671         2.8%             767          3.3%
Government/Government agencies - Foreign                                            397         1.7%             390          1.7%
Government/Government agencies - United States                                      325         1.4%             374          1.6%
Municipal - taxable                                                                  45         0.2%              47          0.2%
Short-term                                                                        1,208         5.1%           1,245          5.3%
Redeemable preferred stock                                                           56         0.2%              57          0.3%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL FIXED MATURITIES                                                   $    23,558       100.0%     $    23,301        100.0%
====================================================================================================================================


INVESTMENT RESULTS

The table below summarizes Life's results.


                                                                                                              FIRST QUARTER ENDED
                                                                                                                   MARCH 31,
                                                                                                          --------------------------
(before-tax)                                                                                                  2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Net investment income - excluding policy loan income                                                     $      381     $      352
Policy loan income                                                                                               67             78
                                                                                                         ---------------------------
Net investment income - total                                                                            $      448     $      430
Yield on average invested assets [1]                                                                            6.3%           7.2%
Net realized capital losses                                                                              $      (15)    $       --
====================================================================================================================================
<FN>
[1]  Represents annualized net investment income (excluding net realized capital
     gains  (losses))   divided  by  average  invested  assets  at  cost  (fixed
     maturities at amortized cost).
</FN>


For the first quarter ended March 31, 2002,  net  investment  income,  excluding
policy loans,  increased  $29, or 8%,  compared to the same period in 2001.  The
increase was  primarily  due to income  earned on a higher  invested  asset base
partially offset by lower investment yields.  Invested assets increased 14% from
March 31,  2001  primarily  due to the  Fortis  acquisition.  Yields on  average
invested assets decreased as a result of lower rates on new investment purchases
and decreased policy loan income.

Net realized capital losses for the first quarter ended March 31, 2002 increased
by $15  compared  to the same  period  in 2001.  Included  in 2002 net  realized
capital losses were  write-downs  for other than temporary  impairments on fixed
maturities of $15.

PROPERTY & CASUALTY

The following table identifies  invested assets by type as of March 31, 2002 and
December 31, 2001.



                                                    COMPOSITION OF INVESTED ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   MARCH 31, 2002              DECEMBER 31, 2001
                                                                               AMOUNT         PERCENT        AMOUNT         PERCENT
                                                                            --------------------------------------------------------
                                                                                                                  
Fixed maturities, at fair value                                             $    16,786        91.0%     $    16,742         91.5%
Equity securities, at fair value                                                    897         4.9%             921          5.0%
Limited partnerships, at fair value                                                 643         3.4%             561          3.0%
Other investments                                                                   127         0.7%              85          0.5%
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL INVESTMENTS                                                         $    18,453       100.0%     $    18,309        100.0%
====================================================================================================================================


                                     - 23 -


Total fixed maturities remained essentially flat since December 31, 2001.

The following table identifies fixed maturities by type as of March 31, 2002 and
December 31, 2001.




                                                       FIXED MATURITIES BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   MARCH 31, 2002              DECEMBER 31, 2001
                                                                             FAIR VALUE       PERCENT      FAIR VALUE       PERCENT
                                                                            --------------------------------------------------------
                                                                                                                 
Municipal - tax-exempt                                                      $     8,444        50.3%     $     8,401         50.2%
Corporate                                                                         4,286        25.5%           4,179         25.0%
Commercial mortgage-backed securities (CMBS)                                      1,123         6.7%           1,145          6.8%
Asset-backed securities (ABS)                                                       700         4.2%             717          4.3%
Government/Government agencies - Foreign                                            624         3.7%             613          3.6%
Mortgage-backed securities (MBS) - agency                                           300         1.8%             381          2.3%
Collateralized mortgage obligations (CMO)                                            82         0.5%              97          0.6%
Government/Government agencies - United States                                       71         0.4%             201          1.2%
Municipal - taxable                                                                  47         0.3%              47          0.3%
Short-term                                                                        1,011         6.0%             862          5.1%
Redeemable preferred stock                                                           98         0.6%              99          0.6%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL FIXED MATURITIES                                                   $    16,786       100.0%     $    16,742        100.0%
====================================================================================================================================



INVESTMENT RESULTS

The table below summarizes Property & Casualty's results.


                                                                                                              FIRST QUARTER ENDED
                                                                                                                   MARCH 31,
                                                                                                          --------------------------
                                                                                                              2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Net investment income, before-tax                                                                        $      254     $      257
Net investment income, after-tax [1]                                                                     $      199     $      201
                                                                                                         ---------------------------
Yield on average invested assets, before-tax [2]                                                                5.7%           6.0%
Yield on average invested assets, after-tax [1] [2]                                                             4.5%           4.7%
Net realized capital gains (losses), before-tax                                                          $        8     $        1
====================================================================================================================================
<FN>
[1]  Due to the significant  holdings in tax-exempt  investments,  after-tax net
     investment income and after-tax yield are also included.
[2]  Represents annualized net investment income (excluding net realized capital
     gains  (losses))   divided  by  average  invested  assets  at  cost  (fixed
     maturities at amortized cost).
</FN>



For the first  quarter  ended March 31,  2002,  both before- and  after-tax  net
investment  income  decreased  by 1% compared  to the same  period in 2001.  The
decrease in net investment income was primarily due to a reduction in investment
income  resulting  from the sale of  Hartford  Seguros  partially  offset  by an
increase  in  limited  partnership  income.  Yields on average  invested  assets
declined due to the lower interest rate environment.

Net realized  capital gains for the first quarter ended March 31, 2002 increased
$7  compared to the same period in 2001.  Included  in the first  quarter  ended
March 31, 2002 were net realized  capital  gains on sales of equity  securities,
partially  offset by write-downs  for other than temporary  impairments on fixed
maturities  of $19 and equities of $8. Net realized  capital gains for the first
quarter ended March 31, 2001 included a $16,  after-tax,  capital loss generated
from the sale of  Hartford  Seguros  offset  by  gains  from the  sales of fixed
maturities and equities.

CORPORATE

In connection with The HLI Repurchase, the carrying value of the purchased fixed
maturity  investments  was  adjusted to fair market  value as of the date of the
repurchase.  This adjustment was reported in Corporate.  The amortization of the
adjustment to the fixed  maturity  investments'  carrying  values is reported in
Corporate's  net investment  income.  The total amount of  amortization  for the
quarters  ended March 31,  2002 and 2001 was $4,  before-tax.  Also  reported in
Corporate were $2 of fixed maturity investments for The Hartford Bank, FSB.


- --------------------------------------------------------------------------------
CAPITAL MARKETS RISK MANAGEMENT
- --------------------------------------------------------------------------------

The Hartford has a disciplined  approach to managing risks  associated  with its
capital markets and asset/liability management activities.  Investment portfolio
management  is organized to focus  investment  management  expertise on specific
classes of investments,  while asset/liability  management is the responsibility
of separate and distinct risk  management  units  supporting Life and Property &
Casualty  operations.  Derivative  instruments  are utilized in compliance  with
established  Company  policy  and  regulatory  requirements  and  are  monitored
internally  and  reviewed  by senior  management.

The Company is exposed to two primary sources of investment and  asset/liability
management risk:  credit risk,  relating to the uncertainty  associated with the
ability of an obligor or  counterparty  to make  timely  payments  of  principal
and/or interest,  and market risk, relating to the market price and/or cash flow
variability associated with changes in interest rates, securities prices, market
indices,  yield curves or currency exchange rates. The Company does not hold any
financial instruments purchased for trading purposes.

                                     - 24 -


Please refer to the Capital Markets Risk  Management  section of the MD&A in The
Hartford's  2001 Form 10-K  Annual  Report for a  description  of the  Company's
objectives, policies and strategies.

CREDIT RISK

The Company invests primarily in securities which are rated investment grade and
has established exposure limits, diversification standards and review procedures
for   all   credit   risks   including   borrower,   issuer   or   counterparty.
Creditworthiness  of specific  obligors  is  determined  by an  internal  credit
assessment  and ratings  assigned by  nationally  recognized  ratings  agencies.
Obligor,  asset sector and industry  concentrations  are subject to  established
limits and are monitored on a regular  interval.  The Hartford is not exposed to
any significant credit concentration risk of a single issuer.

The following  tables  identify  fixed maturity  securities for Life,  including
guaranteed separate accounts,  and Property & Casualty,  by credit quality.  The
ratings  referenced  in the  tables  are based on the  ratings  of a  nationally
recognized rating organization or, if not rated, assigned based on the Company's
internal analysis of such securities.

LIFE

As of March 31, 2002 and December 31, 2001, 96% of the fixed maturity  portfolio
was invested in securities rated investment grade.




                                                  FIXED MATURITIES BY CREDIT QUALITY
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   MARCH 31, 2002              DECEMBER 31, 2001
                                                                             FAIR VALUE       PERCENT      FAIR VALUE       PERCENT
                                                                           ---------------------------------------------------------
                                                                                                                  
United States Government/Government agencies                                $     2,790         8.3%     $     2,639          8.0%
AAA                                                                               5,053        15.0%           5,070         15.3%
AA                                                                                3,729        11.0%           3,644         11.0%
A                                                                                11,497        34.0%          11,528         34.8%
BBB                                                                               8,255        24.4%           7,644         23.1%
BB & below                                                                        1,356         4.0%           1,148          3.4%
Short-term                                                                        1,131         3.3%           1,470          4.4%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL FIXED MATURITIES                                                   $    33,811       100.0%     $    33,143        100.0%
====================================================================================================================================


PROPERTY & CASUALTY

As of March 31,  2002 and  December  31,  2001,  over 94% of the fixed  maturity
portfolio was invested in securities rated investment grade.




                                                  FIXED MATURITIES BY CREDIT QUALITY
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   MARCH 31, 2002              DECEMBER 31, 2001
                                                                             FAIR VALUE       PERCENT      FAIR VALUE       PERCENT
                                                                           ---------------------------------------------------------
                                                                                                                  
United States Government/Government agencies                                $       422         2.5%     $       639          3.8%
AAA                                                                               6,188        36.9%           6,160         36.8%
AA                                                                                3,146        18.7%           3,126         18.7%
A                                                                                 3,078        18.3%           3,193         19.1%
BBB                                                                               2,011        12.0%           1,876         11.2%
BB & below                                                                          930         5.6%             886          5.3%
Short-term                                                                        1,011         6.0%             862          5.1%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL FIXED MATURITIES                                                   $    16,786       100.0%     $    16,742        100.0%
====================================================================================================================================



MARKET RISK

The Hartford has material exposure to both interest rate and equity market risk.
The  Company  analyzes   interest  rate  risk  using  various  models  including
multi-scenario  cash flow  projection  models  that  forecast  cash flows of the
liabilities and their supporting investments,  including derivative instruments.
There have been no material  changes in market risk  exposures from December 31,
2001.


DERIVATIVE INSTRUMENTS

The Hartford  utilizes a variety of  derivative  instruments,  including  swaps,
caps,  floors,  forwards and exchange traded futures and options,  in compliance
with Company policy and regulatory requirements in order to achieve one of three
Company approved objectives:  to hedge risk arising from interest rate, price or
currency  exchange  rate  volatility;   to  manage  liquidity;   or  to  control
transaction  costs. The Company does not make a market or trade  derivatives for
the express purpose of earning trading profits.  (For further  discussion on The
Hartford's  use  of  derivative  instruments,  refer  to  Note  3  of  Notes  to
Consolidated Financial Statements.)

                                     - 25 -


- --------------------------------------------------------------------------------
CAPITAL RESOURCES AND LIQUIDITY
- --------------------------------------------------------------------------------

Capital resources and liquidity  represent the overall financial strength of The
Hartford and its ability to generate strong cash flows from each of the business
segments  and borrow funds at  competitive  rates to meet  operating  and growth
needs.  The  capital  structure  of The  Hartford  consists  of debt and  equity
summarized as follows:




                                                                                             MARCH 31, 2002       DECEMBER 31, 2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Short-term debt                                                                          $           615        $          599
Long-term debt                                                                                     1,965                 1,965
Company obligated mandatorily redeemable preferred securities of subsidiary trusts
  holding solely junior subordinated debentures (trust preferred securities)                       1,425                 1,412
- ------------------------------------------------------------------------------------------------------------------------------------
       TOTAL DEBT                                                                        $         4,005        $        3,976
       -----------------------------------------------------------------------------------------------------------------------------
Equity excluding unrealized gain on securities and other, net of tax [1]                 $         8,622        $        8,344
Unrealized gain on securities and other, net of tax [1]                                              417                   669
- ------------------------------------------------------------------------------------------------------------------------------------
       TOTAL STOCKHOLDERS' EQUITY                                                        $         9,039        $        9,013
       -----------------------------------------------------------------------------------------------------------------------------
       TOTAL CAPITALIZATION  [2]                                                         $        12,627        $       12,320
       -----------------------------------------------------------------------------------------------------------------------------
Debt to equity  [2] [3]                                                                               46%                   48%
Debt to capitalization  [2] [3]                                                                       32%                   32%
====================================================================================================================================
<FN>
[1]   Other represents the net gain on cash-flow hedging instruments as a result
      of the Company's adoption of SFAS No. 133.
[2]   Excludes unrealized gain on securities and other, net of tax.
[3]   Excluding trust preferred securities, the debt to equity ratio was 30% and
      31% and the debt to  capitalization  ratio was 20% and 21% as of March 31,
      2002 and December 31, 2001, respectively.
</FN>


CONTRACTUAL OBLIGATIONS AND COMMITMENTS

There have been no significant changes to The Hartford's contractual obligations
and commitments since December 31, 2001.

CAPITALIZATION

The Hartford's total capitalization, excluding unrealized gain on securities and
other,  net of tax,  increased by $307 as of March 31, 2002 compared to December
31, 2001.  This  increase  was a result of earnings and stock issued  related to
stock compensation plans partially offset by dividends declared.

DEBT

In March 2002,  the Company  borrowed  $16 of  short-term  commercial  notes for
general corporate purposes.

STOCKHOLDERS' EQUITY

Increase in authorized  shares - At the Company's annual meeting of shareholders
held on April 18,  2002,  shareholders  approved  an  amendment  to Section  (a)
Article  Fourth of the Amended and  Restated  Certificate  of  Incorporation  to
increase  the  aggregate  authorized  number of shares of common  stock from 400
million to 750 million.

Dividends - On February 21, 2002, The Hartford declared a dividend on its common
stock of $0.26 per share payable on April 1, 2002 to  shareholders  of record as
of March 4, 2002.

CASH FLOWS
                                           FIRST QUARTER ENDED
                                                MARCH 31,
                                        --------------------------
                                            2002         2001
- ------------------------------------------------------------------
Cash provided by operating activities   $       387  $       306
Cash used for investing activities      $      (775) $    (1,899)
Cash provided by financing activities   $       386  $     1,643
Cash - end of period                    $       351  $       277
- ------------------------------------------------------------------

The decrease in cash provided by financing  activities  was primarily the result
of the issuance of debt and equity  related to the Fortis  acquisition  in 2001.
The  decrease  in cash used for  investing  activities  was also  related to the
Fortis  acquisition,  as funds were invested  short-term  until the  transaction
closed in April 2001.  Operating  cash flows in both periods have been more than
adequate to meet liquidity requirements.

RATINGS

As a result of the September 11 terrorist attack and subsequent reviews by major
independent rating agencies,  all insurance  financial strength and debt ratings
of The Hartford were reaffirmed. However, negative outlooks were placed upon the
debt ratings of the Company by Moody's and the  property and casualty  financial
strength  rating by Standard & Poor's.  All other ratings were  reaffirmed  with
stable outlooks.

                                     - 26 -


- --------------------------------------------------------------------------------
REGULATORY MATTERS AND CONTINGENCIES
- --------------------------------------------------------------------------------

DEPENDENCE ON CERTAIN THIRD PARTY RELATIONSHIPS

The Company  distributes  its  annuity,  life and certain  property and casualty
insurance  products  through  a  variety  of  distribution  channels,  including
broker-dealers, banks, wholesalers, its own internal sales force and other third
party organizations. The Company periodically negotiates provisions and renewals
of these relationships and there can be no assurance that such terms will remain
acceptable  to the  Company  or  such  third  parties.  An  interruption  in the
Company's  continuing  relationship  with certain of these third  parties  could
materially affect the Company's ability to market its products.

OTHER

For  information  on  other  contingencies,  please  refer to Note 5 of Notes to
Consolidated  Financial  Statements  and The  Hartford's  2001 Form 10-K  Annual
Report, Note 15 of Notes to Consolidated Financial Statements.


- --------------------------------------------------------------------------------
ACCOUNTING STANDARDS
- --------------------------------------------------------------------------------

For a discussion of accounting  standards,  see Note 1 of Notes to  Consolidated
Financial Statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  information  contained in the Capital  Markets Risk  Management  section of
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations is incorporated herein by reference.

                                     - 27 -

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The Hartford is or may become  involved in various legal actions,  some of which
involve  claims for  substantial  amounts.  In the  opinion of  management,  the
ultimate liability,  if any, with respect to such actual and potential lawsuits,
after  consideration  of  provisions  made for  potential  losses  and  costs of
defense, is not expected to be material to the consolidated financial condition,
results of operations or cash flows of The Hartford.

On March 15, 2002, a jury in the U.S. District Court for the Eastern District of
Missouri issued a verdict in Bancorp Services,  LLC ("Bancorp") v. Hartford Life
Insurance  Company  ("HLIC"),  et al. in favor of Bancorp in the amount of $118.
The case  involved  claims of  patent  infringement,  misappropriation  of trade
secrets,  and breach of contract  against HLIC and its  affiliate  International
Corporate  Marketing  Group,  Inc.  ("ICMG").  The judge  dismissed  the  patent
infringement  claim on summary judgment.  The jury's award was based on the last
two claims.

HLIC and ICMG have moved the  district  court for,  inter  alia,  judgment  as a
matter of law or a new trial,  and intend to appeal the judgment if the district
court does not set it aside or  substantially  reduce it. In either  event,  the
Company's management,  based on the opinion of its legal advisers, believes that
there is a  substantial  likelihood  that the jury award will not survive at its
current  amount.  Based on the advice of legal  counsel  regarding the potential
outcome of this litigation,  the Company recorded an $11 after-tax charge in the
first  quarter of 2002 to  increase  litigation  reserves  associated  with this
matter.  Should  HLIC  and ICMG not  succeed  in  eliminating  or  reducing  the
judgment,  a  significant  additional  expense  would be  recorded in the future
related to this matter.

The Hartford is involved in claims litigation  arising in the ordinary course of
business and  accounts for such  activity  through the  establishment  of policy
reserves.  As further discussed in the MD&A under the Environmental and Asbestos
Claims section,  The Hartford  continues to receive  environmental  and asbestos
claims that involve  significant  uncertainty  regarding policy coverage issues.
Regarding  these claims,  The Hartford  continually  reviews its overall reserve
levels, methodologies and reinsurance coverages.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On April 18, 2002,  The Hartford held its annual  meeting of  shareholders.  The
following  matters were  considered  and voted upon:  (1) the election of twelve
directors to serve for a one year term,  (2) amending the Company's  Certificate
of  Incorporation  to increase the number of authorized  shares of common stock;
and (3) a shareholder  proposal  regarding The Hartford's  investment in tobacco
equities.

Set forth below is the vote tabulation  relating to the three items presented to
the shareholders at the annual meeting:

(1)   The  shareholders  elected  each of the  twelve  nominees  to the Board of
      Directors for a one-year term:

     Name of Director Nominees     Shares For      Shares Withheld
     --------------------------------------------------------------
     Rand V. Araskog                 208,684,300       2,878,506
     Ramani Ayer                     209,106,336       2,456,470
     Dina Dublon                     142,693,518      68,869,288
     Donald R. Frahm                 204,883,156       6,679,650
     Edward J. Kelly, III            209,108,089       2,454,717
     Paul G. Kirk, Jr.               208,984,868       2,577,938
     Thomas M. Marra                 209,143,947       2,418,859
     Robert W. Selander              209,116,261       2,446,545
     Charles B. Strauss              209,112,040       2,450,766
     H. Patrick Swygert              209,115,808       2,446,998
     Gordon I. Ulmer                 209,092,007       2,470,799
     David K. Zwiener                209,136,524       2,426,282
     --------------------------------------------------------------

(2)   The  shareholders  approved the amendment to the Company's  Certificate of
      Incorporation:

             Shares For:                          190,371,714
             Shares Against:                       19,800,537
             Shares Abstained:                      1,390,555

(3)   The shareholders  defeated a shareholder proposal regarding The Hartford's
      investment in tobacco equities:

             Shares For:                            8,562,284
             Shares Against:                      177,210,455
             Shares Abstained:                      4,025,331
             Broker Non-Votes:                     21,764,736

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits - See Exhibit Index.

(b)   Reports on Form 8-K:

      During the  quarterly  period ended March 31, 2002,  the Company filed the
      following Current Reports on Form 8-K:

      o     dated March 20, 2002, Item 5, Other Events, to report a verdict by a
            jury in the U.S. District Court for the Eastern District of Missouri
            in Bancorp Services,  LLC v. Hartford Life Insurance Company,  et al
            in favor of Bancorp.
      o     dated  March 26,  2002,  Item 4, Change in  Registrant's  Certifying
            Accountants,  to report the dismissal of Arthur  Andersen LLP as The
            Hartford's independent public accountants.
      o     dated  March 29,  2002,  Item 4, Change in  Registrant's  Certifying
            Accountants,  amending  The  Hartford's  Current  Report on Form 8-K
            dated March 26, 2002.

                                     - 28 -


                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                The Hartford Financial Services Group, Inc.
                                (Registrant)



                                /s/ John N. Giamalis
                                ------------------------------------------------
                                John N. Giamalis
                                Senior Vice President and Controller



MAY 15, 2002



                                     - 29 -


                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                    FORM 10-Q
                                  EXHIBIT INDEX


    EXHIBIT #
    ---------

      3.01  Amended and Restated  Articles of  Incorporation,  effective May 21,
            1998, as amended by Amendment No. 1, effective May 1, 2002, is filed
            herewith.


                                     - 30 -