================================================================================



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the Quarterly Period Ended June 30, 2003

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ____________ to ______________


Commission file number 001-13958


                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
             (Exact name of registrant as specified in its charter)


           DELAWARE                                              13-3317783
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)

                HARTFORD PLAZA, HARTFORD, CONNECTICUT 06115-1900
                    (Address of principal executive offices)

                                 (860) 547-5000
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes [X]  No[ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes [X]  No[ ]

As of July 31, 2003, there were outstanding  282,409,553 shares of Common Stock,
$0.01 par value per share, of the registrant.

================================================================================

                                      - 1 -


                                      INDEX

                                                                            PAGE
                                                                            ----

Independent Accountants' Review Report                                        3

PART I.  FINANCIAL INFORMATION
- ------------------------------

ITEM 1.  FINANCIAL STATEMENTS                                                 4

Condensed Consolidated Statements of Operations - Second Quarter
and Six Months Ended June 30, 2003 and 2002                                   4

Condensed Consolidated Balance Sheets - June 30, 2003 and December 31, 2002   5

Condensed Consolidated Statements of Changes in Stockholders' Equity -
Six Months Ended June 30, 2003 and 2002                                       6

Condensed Consolidated Statements of Comprehensive Income (Loss) - Second
Quarter and Six Months Ended June 30, 2003 and 2002                           6

Condensed Consolidated Statements of Cash Flows - Six Months Ended
June 30, 2003 and 2002                                                        7

Notes to Condensed Consolidated Financial Statements                          8

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS                                          24

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK          54

ITEM 4.  CONTROLS AND PROCEDURES                                             54


PART II.  OTHER INFORMATION
- ---------------------------

ITEM 1.  LEGAL PROCEEDINGS                                                   54

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                    55

Signature                                                                    56

Exhibits Index                                                               57

                                      - 2 -



INDEPENDENT ACCOUNTANTS' REVIEW REPORT

To the Board of Directors and Stockholders of
The Hartford Financial Services Group, Inc.
Hartford, Connecticut

We have reviewed the accompanying  condensed  consolidated  balance sheet of The
Hartford  Financial  Services Group, Inc. and subsidiaries (the "Company") as of
June 30, 2003, and the related condensed  consolidated  statements of operations
and  comprehensive  income  (loss) for the second  quarters and six months ended
June 30, 2003 and 2002, and changes in  stockholders'  equity and cash flows for
the six months ended June 30, 2003 and 2002. These interim financial  statements
are the responsibility of the Company's management.

We  conducted  our  reviews in  accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope  than an audit  conducted  in  accordance  with
auditing  standards  generally  accepted in the United  States of  America,  the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed  consolidated interim financial statements for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United States of America,  the consolidated balance sheet of the
Company as of December  31, 2002,  and the related  consolidated  statements  of
income, changes in stockholders' equity, comprehensive income and cash flows for
the year then ended (not presented herein); and in our report dated February 19,
2003, which includes an explanatory  paragraph  relating to the Company's change
in its method of accounting for goodwill and indefinite-lived  intangible assets
in 2002, we expressed an  unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
condensed  consolidated  balance sheet as of December 31, 2002 is fairly stated,
in all material  respects,  in relation to the  consolidated  balance sheet from
which it has been derived.



DELOITTE & TOUCHE LLP
Hartford, Connecticut
August 1, 2003


                                     - 3 -


                          PART I. FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS



                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                             SECOND QUARTER ENDED            SIX MONTHS ENDED
                                                                                   JUNE 30,                      JUNE 30,
                                                                         ----------------------------- -----------------------------
(IN MILLIONS, EXCEPT FOR PER SHARE DATA)                                      2003            2002         2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                 (Unaudited)                  (Unaudited)
                                                                                                         
REVENUES
  Earned premiums                                                        $    2,812       $    2,640   $   5,661     $   5,226
  Fee income                                                                    656              672       1,273         1,334
  Net investment income                                                         810              726       1,606         1,432
  Other revenues                                                                147              120         269           233
  Net realized capital gains (losses)                                           257             (166)        204         (173)
- ------------------------------------------------------------------------------------------------------------------------------------
          TOTAL REVENUES                                                      4,682            3,992       9,013         8,052
          --------------------------------------------------------------------------------------------------------------------------

BENEFITS, CLAIMS AND EXPENSES
  Benefits, claims and claim adjustment expenses                              2,629            2,482       7,874         4,898
  Amortization of deferred policy acquisition costs and present value
    of future profits                                                           557              573       1,121         1,128
  Insurance operating costs and expenses                                        625              560       1,192         1,094
  Other expenses                                                                242              177         422           364
- ------------------------------------------------------------------------------------------------------------------------------------
          TOTAL BENEFITS, CLAIMS AND EXPENSES                                 4,053            3,792      10,609         7,484
          --------------------------------------------------------------------------------------------------------------------------
          INCOME (LOSS) BEFORE INCOME TAXES                                     629              200      (1,596)          568

  Income tax expense (benefit)                                                  122               15        (708)           91
- ------------------------------------------------------------------------------------------------------------------------------------

          NET INCOME (LOSS)                                              $      507       $      185   $    (888)    $     477
- ------------------------------------------------------------------------------------------------------------------------------------
BASIC EARNINGS (LOSS) PER SHARE                                          $     1.89       $     0.75   $   (3.39)    $    1.93
- ------------------------------------------------------------------------------------------------------------------------------------
DILUTED EARNINGS (LOSS) PER SHARE [1]                                    $     1.88       $     0.74   $   (3.39)    $    1.91
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                                    268.8            247.4       262.1         246.7
Weighted average common shares outstanding and dilutive potential
  common shares [1]                                                           270.2            250.7       262.1         250.2
- ------------------------------------------------------------------------------------------------------------------------------------
Cash dividends declared per share                                        $     0.27       $     0.26   $    0.54     $    0.52
====================================================================================================================================
<FN>
[1]   As a result  of the net  loss  for the six  months  ended  June 30,  2003,
      Statement of Financial  Accounting  Standards  ("SFAS") No. 128, "Earnings
      Per Share",  requires  the Company to use basic  weighted  average  common
      shares  outstanding  in the  calculation  of the six months ended June 30,
      2003  diluted  earnings per share,  since the  inclusion of options of 1.0
      would have been antidilutive to the earnings per share calculation. In the
      absence of the net loss,  weighted  average common shares  outstanding and
      dilutive potential common shares would have totaled 263.1.
</FN>


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     - 4 -





                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                                CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                                                      JUNE 30,        DECEMBER 31,
(IN MILLIONS, EXCEPT FOR SHARE DATA)                                                                    2003               2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    (Unaudited)
                                                                                                             
ASSETS
   Investments
   -----------
   Fixed maturities, available for sale, at fair value (amortized cost of $53,185 and $46,241)    $      57,137    $       48,889
   Equity securities, available for sale, at fair value (cost of $614 and $937)                             671               917
   Policy loans, at outstanding balance                                                                   2,889             2,934
   Other investments                                                                                      1,493             1,790
- ------------------------------------------------------------------------------------------------------------------------------------
      Total investments                                                                                  62,190            54,530
   Cash                                                                                                     429               377
   Premiums receivable and agents' balances                                                               2,822             2,611
   Reinsurance recoverables                                                                               6,193             5,027
   Deferred policy acquisition costs and present value of future profits                                  6,915             6,689
   Deferred income taxes                                                                                    765               545
   Goodwill                                                                                               1,721             1,721
   Other assets                                                                                           4,210             3,397
   Separate account assets                                                                              122,556           107,078
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTAL ASSETS                                                                              $     207,801    $      181,975
        ============================================================================================================================

LIABILITIES
   Reserve for future policy benefits and unpaid claims and claim adjustment expenses
      Property and casualty                                                                       $      21,068    $       17,091
      Life                                                                                                8,915             8,567
   Other policyholder funds and benefits payable                                                         26,254            23,956
   Unearned premiums                                                                                      4,454             3,989
   Short-term debt                                                                                          514               315
   Long-term debt                                                                                         3,337             2,596
   Company obligated mandatorily redeemable preferred securities of subsidiary trusts holding
    solely junior subordinated debentures ("trust preferred securities")                                  1,296             1,468
   Other liabilities                                                                                      7,908             6,181
   Separate account liabilities                                                                         122,556           107,078
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTAL LIABILITIES                                                                               196,302           171,241
        ----------------------------------------------------------------------------------------------------------------------------

   COMMITMENTS AND CONTINGENCIES (NOTE 5)

   STOCKHOLDERS' EQUITY
   Common stock - 750,000,000 shares authorized, 285,144,711 and 258,184,483 shares issued,
    $0.01 par value                                                                                           3                 3
   Additional paid-in capital                                                                             3,869             2,784
   Retained earnings                                                                                      5,857             6,890
   Treasury stock, at cost - 2,945,592 and 2,943,565 shares                                                 (37)              (37)
   Accumulated other comprehensive income                                                                 1,807             1,094
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTAL STOCKHOLDERS' EQUITY                                                                       11,499            10,734
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                $     207,801    $       181,975
        ============================================================================================================================



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      - 5 -





                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                                                                                        SIX MONTHS ENDED
                                                                                                            JUNE 30,
                                                                                            ----------------------------------------
(IN MILLIONS, EXCEPT FOR SHARE DATA)                                                               2003                 2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
COMMON STOCK/ADDITIONAL PAID-IN CAPITAL                                                                   (Unaudited)
   Balance at beginning of period                                                           $         2,787      $          2,364
     Issuance of common stock in underwritten offering                                                1,161                    --
     Issuance of equity units                                                                          (112)                   --
     Issuance of shares and compensation expense associated with incentive and stock
      compensation plans                                                                                 32                    83
     Tax benefit on employee stock options and awards                                                     4                    17
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                           3,872                 2,464
- ------------------------------------------------------------------------------------------------------------------------------------
RETAINED EARNINGS
   Balance at beginning of period                                                                     6,890                 6,152
     Net income (loss)                                                                                 (888)                  477
     Dividends declared on common stock                                                                (145)                 (128)
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                           5,857                 6,501
- ------------------------------------------------------------------------------------------------------------------------------------
TREASURY STOCK, AT COST
   Balance at beginning of period                                                                       (37)                  (37)
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                             (37)                  (37)
- ------------------------------------------------------------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
   Balance at beginning of period                                                                     1,094                   534
- ------------------------------------------------------------------------------------------------------------------------------------
     Change in net unrealized gain/loss on securities, net of tax                                       732                   183
     Change in net gain/loss on cash-flow hedging instruments, net of tax                               (38)                   14
     Foreign currency translation adjustments                                                            19                    (3)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total other comprehensive income                                                                   713                   194
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                           1,807                   728
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                                                   $       11,499       $         9,656
- ------------------------------------------------------------------------------------------------------------------------------------
OUTSTANDING SHARES (IN THOUSANDS)
   Balance at beginning of period                                                                   255,241               245,536
     Issuance of common stock in underwritten offering                                               26,377                    --
     Issuance of shares under incentive and stock compensation plans                                    581                 2,040
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                         282,199               247,576
====================================================================================================================================





                                  CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                                                                  SECOND QUARTER ENDED        SIX MONTHS ENDED
                                                                                        JUNE  30,                  JUNE 30,
                                                                             -------------------------------------------------------
(IN MILLIONS)                                                                    2003          2002           2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
COMPREHENSIVE INCOME (LOSS)                                                          (Unaudited)                 (Unaudited)
   Net income (loss)                                                         $       507   $       185    $      (888)  $       477
- ------------------------------------------------------------------------------------------------------------------------------------
 OTHER COMPREHENSIVE INCOME (LOSS)
   Change in net unrealized gain/loss on securities, net of tax                      555           418            732           183
   Change in net gain/loss on cash-flow hedging instruments, net of tax              (15)           31            (38)           14
   Foreign currency translation adjustments                                           10             1             19            (3)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total other comprehensive income                                                  550           450            713           194
- ------------------------------------------------------------------------------------------------------------------------------------
 TOTAL COMPREHENSIVE INCOME (LOSS)                                           $     1,057   $       635    $      (175)  $       671
====================================================================================================================================



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      - 6 -




                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                      SIX MONTHS ENDED
                                                                                                          JUNE 30,
                                                                                              ----------------------------------
(IN MILLIONS)                                                                                         2003            2002
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                         (Unaudited)
                                                                                                         
OPERATING ACTIVITIES
   Net income (loss)                                                                          $        (888)   $          477
ADJUSTMENTS TO  RECONCILE  NET INCOME  (LOSS) TO NET CASH  PROVIDED BY OPERATING
   ACTIVITIES
   Amortization  of deferred  policy  acquisition  costs and present value of future profits          1,121             1,128
   Additions to deferred policy acquisition costs and present value of future profits                (1,568)           (1,430)
   Change in:
    Reserve for future policy benefits and unpaid claims and claim adjustment expenses and
       unearned premiums                                                                              4,791               795
    Reinsurance recoverables                                                                         (1,184)               24
    Receivables                                                                                        (169)             (214)
    Payables and accruals                                                                              (217)             (121)
    Accrued and deferred income taxes                                                                  (739)              285
   Net realized capital (gains) losses                                                                 (204)              173
   Depreciation and amortization                                                                         11                35
   Other, net                                                                                           382               (63)
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES                                                       1,336             1,089
================================================================================================================================

INVESTING ACTIVITIES
   Purchase of investments                                                                          (16,196)           (8,368)
   Sale of investments                                                                                8,960             4,967
   Maturity of investments                                                                            1,928             1,254
   Sale of affiliates                                                                                    --                 3
   Additions to property, plant and equipment                                                           (72)              (90)
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH USED FOR INVESTING ACTIVITIES                                                         (5,380)           (2,234)
================================================================================================================================

FINANCING ACTIVITIES
   Issuance of short-term debt, net                                                                      --                16
   Issuance of long-term debt                                                                           918                --
   Repayment of trust preferred securities                                                             (180)               --
   Issuance of common stock in underwritten offering                                                  1,162                --
   Net proceeds from investment and universal life-type contracts charged against
     policyholder accounts                                                                            2,313             1,136
   Dividends paid                                                                                      (138)             (128)
   Proceeds from issuance of shares under incentive and stock purchase plans                             17                79
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES                                                       4,092             1,103
================================================================================================================================
   Foreign exchange rate effect on cash                                                                   4                 8
- --------------------------------------------------------------------------------------------------------------------------------
   Net increase (decrease) in cash                                                                       52               (34)
   Cash - beginning of period                                                                           377               353
- --------------------------------------------------------------------------------------------------------------------------------
      CASH - END OF PERIOD                                                                    $         429    $          319
================================================================================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
- ------------------------------------------------
NET CASH PAID (RECEIVED) DURING THE PERIOD FOR:
  Income taxes                                                                                $          45    $         (185)
  Interest                                                                                    $         133    $          119



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      - 7 -



                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
   (Dollar amounts in millions except per share data unless otherwise stated)
                                   (unaudited)


NOTE 1.  BASIS OF PRESENTATION AND ACCOUNTING POLICIES

(A)      BASIS OF PRESENTATION

The Hartford  Financial  Services Group, Inc. and its consolidated  subsidiaries
("The  Hartford"  or the  "Company")  provide  investment  products and life and
property and casualty insurance to both individual and business customers in the
United States and internationally.

The condensed  consolidated financial statements have been prepared on the basis
of  accounting  principles  generally  accepted in the United States of America,
which differ  materially  from the  accounting  practices  prescribed by various
insurance  regulatory  authorities.  Subsidiaries  in which The  Hartford has at
least a 20% interest,  but less than a majority ownership interest, are reported
on the equity basis. All material intercompany transactions and balances between
The Hartford, its subsidiaries and affiliates have been eliminated.

The accompanying  condensed  consolidated financial statements and the condensed
notes as of June 30, 2003,  and for the second quarter and six months ended June
30,  2003  and  2002 are  unaudited.  These  financial  statements  reflect  all
adjustments  (consisting  only of normal  accruals) which are, in the opinion of
management,  necessary  for the fair  presentation  of the  financial  position,
results of operations,  and cash flows for the interim periods.  These condensed
consolidated  financial  statements  and  condensed  notes  should  be  read  in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included  in The  Hartford's  2002 Form  10-K  Annual  Report.  The  results  of
operations  for the  interim  periods  should not be  considered  indicative  of
results to be expected for the full year.

(B)      RECLASSIFICATIONS

Certain  reclassifications  have been made to prior period financial information
to conform to the current period classifications.

(C)      USE OF ESTIMATES

The  preparation  of  financial   statements,   in  conformity  with  accounting
principles  generally  accepted  in  the  United  States  of  America,  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

The most significant  estimates  include those used in determining  reserves for
future policy benefits and unpaid claim and claim adjustment expenses;  deferred
policy acquisition costs;  valuation of investments and derivative  instruments;
pension and other postretirement benefits; and contingencies.

(D)      SIGNIFICANT ACCOUNTING POLICIES

For a description of accounting  policies,  see Note 1 of Notes to  Consolidated
Financial Statements included in The Hartford's 2002 Form 10-K Annual Report.

(E)      ADOPTION OF NEW ACCOUNTING STANDARDS

In May 2003, the Financial  Accounting  Standards Board ("FASB") issued SFAS No.
150, "Accounting for Certain Financial  Instruments with Characteristics of Both
Liabilities and Equity".  SFAS No. 150 establishes standards for classifying and
measuring as liabilities  certain financial  instruments that embody obligations
of  the  issuer  and  have  characteristics  of  both  liabilities  and  equity.
Generally,  SFAS No. 150 requires liability classification for two broad classes
of financial instruments:  (a) instruments that represent, or are indexed to, an
obligation to buy back the issuer's shares  regardless of whether the instrument
is settled on a net-cash or gross  physical basis and (b)  obligations  that (i)
can be settled  in shares but derive  their  value  predominately  from  another
underlying  instrument  or index (e.g.  security  prices,  interest  rates,  and
currency  rates),  (ii)  have a fixed  value,  or (iii)  have a value  inversely
related to the  issuer's  shares.  Mandatorily  redeemable  equity  and  written
options  requiring  the  issuer to  buyback  shares are  examples  of  financial
instruments that should be reported as liabilities under this new guidance.

SFAS No.  150  specifies  accounting  only for  certain  freestanding  financial
instruments  and  does  not  affect  whether  an  embedded  derivative  must  be
bifurcated and accounted for in accordance  with SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities".

SFAS No. 150 is effective for instruments entered into or modified after May 31,
2003 and for all other  instruments  beginning with the first interim  reporting
period beginning after June 15, 2003.  Adoption of this statement did not have a
material impact on the Company's  consolidated financial condition or results of
operations.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities" ("FIN 46"), which requires an enterprise to assess
whether  consolidation of an entity is appropriate based upon its interests in a
variable  interest  entity  ("VIE").  A VIE is an  entity  in which  the  equity
investors do not have the characteristics of a controlling financial interest or
do not have  sufficient  equity at risk for the entity to finance its activities
without  additional  subordinated  financial  support  from other  parties.  The
initial determination of whether an entity is a VIE shall be made on the date at
which an  enterprise  becomes  involved  with the entity.  An  enterprise  shall
consolidate  a VIE if it has a variable  interest that will absorb a majority of
the VIE's  expected  losses if they occur,  receive a majority  of the  entity's
expected residual returns if they occur or both. FIN 46 is effective immediately
for new VIEs  established or purchased  subsequent to January 31, 2003. For VIEs
entered into prior to February 1, 2003, FIN 46 is effective for interim  periods
beginning  after June 15,  2003.  The adoption of FIN 46 did not have a material
impact on the  Company's  financial  condition or results of operations as there
were no material VIEs identified  which required  consolidation.  FIN 46 further
requires  the  disclosure  of certain  information  related to VIEs in which the
Company holds a significant variable interest.  As of June 30, 2003, the Company
did not own any such interests that required disclosure.

                                      - 8 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 1.     BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

(E)      ADOPTION OF NEW ACCOUNTING STANDARDS (CONTINUED)

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness  of Others"  ("FIN 45" or "the  Interpretation").  FIN 45  requires
certain guarantees to be recorded at fair value and also requires a guarantor to
make new  disclosures,  even when the  likelihood of making  payments  under the
guarantee  is remote.  In general,  the  Interpretation  applies to contracts or
indemnification  agreements  that  contingently  require the  guarantor  to make
payments to the guaranteed party based on changes in an underlying instrument or
indices (e.g.,  security  prices,  interest  rates,  or currency rates) that are
related to an asset,  liability or an equity  security of the guaranteed  party.
The  recognition  provisions of FIN 45 are effective on a prospective  basis for
guarantees   issued  or  modified   after  December  31,  2002.  The  disclosure
requirements  are  effective  for  financial  statements  of interim  and annual
periods ending after December 15, 2002. For further  discussion,  see Note 5(c),
"Lease Commitments", of Notes to Condensed Consolidated Financial Statements and
Note  1(h),   "Other   Investment   and  Risk   Management   Activities-Specific
Strategies",  of Notes to  Consolidated  Financial  Statements  included  in The
Hartford's 2002 Form 10-K Annual Report. Adoption of this statement did not have
a material impact on the Company's  consolidated  financial condition or results
of operations.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities",  which  addresses  financial  accounting and
reporting for costs  associated with exit or disposal  activities and supercedes
Emerging Issues Task Force ("EITF") Issue No. 94-3,  "Liability  Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs to Exit an  Activity
(including  Certain Costs  Incurred in a  Restructuring)"  ("Issue  94-3").  The
principal  difference  between  SFAS No. 146 and Issue 94-3 is that SFAS No. 146
requires  that a  liability  for a cost  associated  with an  exit  or  disposal
activity be recognized  when the liability is incurred,  rather than at the date
of an entity's commitment to an exit plan. SFAS No. 146 is effective for exit or
disposal activities  initiated after December 31, 2002. Adoption of SFAS No. 146
resulted in a change in the timing of when a liability is recognized for certain
restructuring activities after December 31, 2002. Adoption of this statement did
not have a material impact on the Company's  consolidated financial condition or
results of operations.

(F)      FUTURE ADOPTION OF NEW ACCOUNTING STANDARDS

In July 2003,  the  Accounting  Standards  Executive  Committee  of the American
Institute of Certified Public  Accountants  issued a final Statement of Position
03-1,   "Accounting   and  Reporting  by  Insurance   Enterprises   for  Certain
Nontraditional  Long-Duration  Contracts and for Separate Accounts" (the "SOP").
The SOP addresses a wide variety of topics, some of which may have a significant
impact on the Company. The major provisions of the SOP require:

o    Recognizing  expenses  for a variety of contracts  and  contract  features,
     including  guaranteed  minimum death  benefits  ("GMDB") and  annuitization
     options, on an accrual basis versus the previous method of recognition upon
     payment;
o    Reporting and measuring  assets and liabilities of certain separate account
     products as general account assets and liabilities when specified  criteria
     are not met;
o    Reporting and measuring seed money in separate  accounts as general account
     assets  based on the  insurer's  proportionate  beneficial  interest in the
     separate account's underlying assets; and
o    Capitalizing  sales inducements that meet specified criteria and amortizing
     such amounts over the life of the contracts  using the same  methodology as
     used for amortizing deferred policy acquisition costs ("DAC").

The SOP is effective for financial  statements for fiscal years  beginning after
December 15, 2003.  At the date of initial  application  of the SOP, the Company
will have to make various  determinations,  such as  qualification  for separate
account treatment, classification of securities in separate account arrangements
not meeting the criteria of the SOP,  significance  of mortality  and  morbidity
risk,  adjustments to contract holder liabilities,  and adjustments to estimated
gross  profits,  all of which may have a  significant  effect  on the  Company's
consolidated financial condition and results of operations.

Based on management's  preliminary review of the SOP and market conditions as of
June 30,  2003,  it  appears  that a  significant  impact to the  Company is the
requirement  for  recording a liability  for variable  annuity  products  with a
guaranteed minimum death benefit feature. The determination of this liability is
based on models  that  involve  numerous  estimates  and  subjective  judgments,
including  those  regarding  expected  market  rates of return  and  volatility,
contract  surrender  rates  and  mortality  experience.  Based  on  management's
preliminary  review  of  the  SOP,  the  unrecorded  GMDB  liabilities,  net  of
anticipated reinsurance  recoverables of approximately $300, are estimated to be
between  $75 and $85 at June 30,  2003.  Net of  estimated  DAC and  income  tax
effects,  the cumulative effect of establishing the required GMDB reserves as of
June 30, 2003 would  result in an  estimated  reduction of net income of between
$35 and $45. The ultimate  actual impact on the Company's  financial  statements
may differ from management's current estimates.

Since the SOP is not yet effective, the Company has not recorded any liabilities
for the risks  associated  with GMDB offered on the Company's  variable  annuity
business,  but has consistently  recorded the related expenses in the period the
benefits are paid to contractholders.  Net of reinsurance,  the Company paid $14
and $31 for the second quarter and six months ended June 30, 2003, respectively,
and $9 and $16 for the  second  quarter  and six  months  ended  June 30,  2002,
respectively,  in GMDB  benefits to  contractholders.  Further  downturns in the
equity markets could increase these payments. At June 30, 2003, the Company held
$64.8  billion of  variable  annuities  in its  separate  accounts.  The Company
estimates  its net amount at risk  relating  to these  variable  annuities  (the
amount by which current account values of its variable annuity contracts are not
sufficient to meet its GMDB commitments) at $17.4 billion.  However, at June 30,
2003,  approximately  78% of the  Company's  net  amount at risk was  covered by
reinsurance, resulting in a retained net amount at risk of $3.8 billion.

                                      - 9 -



        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 1.     BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

(F)      FUTURE ADOPTION OF NEW ACCOUNTING STANDARDS  (CONTINUED)

In addition to the foregoing  impact of the SOP,  certain of the Company's fixed
annuity  products  which are currently  recorded as separate  account assets and
liabilities  are expected to be revalued  upon  reclassification  to the general
account.  The Company is currently  assessing this requirement and all the other
impacts of the SOP, and has not yet determined the total impact on the Company's
consolidated financial condition or results of operations.

In May 2003,  the EITF reached a consensus in EITF Issue No. 03-4,  "Determining
the  Classification  and Benefit  Attribution  Method for a Cash Balance Pension
Plan",  that cash balance plans should be considered  defined  benefit plans for
purposes of applying SFAS No. 87, "Employers' Accounting for Pension Plans". The
EITF also  concluded that the  attribution  method used to determine the benefit
for the entire plan for certain  cash balance  plans  should be the  traditional
unit credit method.  The consensus is effective as of the next  measurement date
of the plan,  which is December 31, 2003,  for the Company's  cash balance plan.
Any difference  between the valuation under the previous  attribution method and
the new  attribution  method should be recognized as an actuarial  gain or loss.
Adoption  of this  issue  is not  expected  to  have a  material  impact  on the
Company's consolidated financial condition or results of operations.

In April 2003, the FASB issued  guidance in Statement 133  Implementation  Issue
No. B36,  "Embedded  Derivatives:  Modified  Coinsurance  Arrangements  and Debt
Instruments  That  Incorporate  Credit Risk Exposures That Are Unrelated or Only
Partially Related to the  Creditworthiness of the Obligor of Those Instruments",
("DIG B36") that  addresses the instances in which  bifurcation of an instrument
into a debt host contract and an embedded credit derivative is required. DIG B36
indicates that  bifurcation is necessary in a modified  coinsurance  arrangement
when the yield on the receivable and payable is based on a specified  proportion
of the  ceding  company's  return  on either  its  general  account  assets or a
specified block of those assets, rather than the overall creditworthiness of the
ceding  company.  The  Company  believes  that  the  majority  of  its  modified
coinsurance and funds withheld agreements are not impacted by DIG B36. While the
Company believes there will be no material effect on its consolidated results of
operations or financial condition due to the implementation of this guidance, it
is currently  evaluating those potential impacts.  The guidance is effective for
quarterly periods beginning after September 15, 2003.

DIG B36 is also applicable to corporate  issued debt securities that incorporate
credit  risk  exposures  that are  unrelated  or only  partially  related to the
creditworthiness of the obligor.  The Company is currently evaluating the impact
of DIG B36 on such  corporate  issued  debt  securities.  The  Company  does not
believe  the  adoption of DIG B36 will have a material  effect on the  Company's
consolidated financial condition or results of operations.

In April  2003,  the FASB issued  SFAS No.  149,  "Amendment  of SFAS No. 133 on
Derivative  Instruments  and  Hedging  Activities".  The  Statement  amends  and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
No. 133.

SFAS No. 149 amends SFAS No. 133 for decisions  made as part of the  Derivatives
Implementation  Group ("DIG") process that  effectively  required  amendments to
SFAS No. 133, in  connection  with other FASB  projects  dealing with  financial
instruments.  SFAS No. 149 also clarifies  under what  circumstances  a contract
with an initial net investment and purchases and sales of when-issued securities
that do not yet exist meet the  characteristics  of a derivative as discussed in
SFAS No. 133. In addition,  it clarifies when a derivative  contains a financing
component that warrants special reporting in the statement of cash flows.

SFAS No. 149 is effective for contracts  entered into or modified after June 30,
2003, except as stated below and for hedging relationships designated after June
30, 2003.  The  provisions of this  statement  should be applied  prospectively,
except as stated below.

The  provisions  of this  statement  that relate to SFAS No. 133 DIG issues that
have been  effective  for fiscal  quarters  that began  prior to June 15,  2003,
should  continue to be applied in  accordance  with their  respective  effective
dates. In addition, the guidance in SFAS No. 149 related to forward purchases or
sales of  when-issued  securities  or other  securities  that do not yet  exist,
should be applied to both  existing  contracts  and new  contracts  entered into
after June 30, 2003.  The Company has  determined  that the adoption of SFAS No.
149 will not have a  material  impact on the  Company's  consolidated  financial
condition or results of operations.

(G)      STOCK-BASED COMPENSATION

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation - Transition and Disclosure,  an Amendment to FASB No. 123",  which
provides  three  optional   transition  methods  for  entities  that  decide  to
voluntarily  adopt  the fair  value  recognition  principles  of SFAS  No.  123,
"Accounting  for  Stock  Issued  to  Employees",  and  modifies  the  disclosure
requirements  of SFAS No. 123.  In January  2003,  the Company  adopted the fair
value recognition  provisions of accounting for employee stock  compensation and
used  the  prospective   transition  method.   Under  the  prospective   method,
stock-based  compensation  expense is recognized  for awards granted or modified
after the  beginning  of the fiscal  year in which the change is made.  The fair
value of  stock-based  awards  granted during the six months ended June 30, 2003
was $32, after-tax. The fair value of these awards will be recognized as expense
over the awards' vesting periods, generally three years.

All  stock-based  awards  granted  or  modified  prior to  January  1, 2003 will
continue to be valued using the intrinsic  value-based  provisions  set forth in
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock-Issued
to Employees".

                                     - 10 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 1.     BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

(G)      STOCK-BASED COMPENSATION (CONTINUED)

Under the  intrinsic  value  method,  compensation  expense is determined on the
measurement date, which is the first date on which both the number of shares the
employee is entitled to receive and the exercise  price are known.  Compensation
expense,  if any, is measured based on the award's intrinsic value, which is the
excess  of the  market  price  of the  stock  over  the  exercise  price  on the
measurement  date.  The  expense,   including   non-option  plans,   related  to
stock-based  employee  compensation  included in the determination of net income
for the  second  quarter  and six months  ended June 30,  2003 is less than that
which would have been  recognized  if the fair value  method had been applied to
all awards  granted  since the  effective  date of SFAS No.  123.  (For  further
discussion of the Company's stock-based compensation plans, see Note 11 of Notes
to Consolidated  Financial  Statements included in The Hartford's 2002 Form 10-K
Annual Report.)

The  following  table  illustrates  the effect on net income (loss) and earnings
(loss) per share as if the fair value method had been applied to all outstanding
and unvested awards in each period.




                                                                               SECOND QUARTER ENDED              SIX MONTHS ENDED
                                                                                     JUNE 30,                        JUNE 30,
                                                                            ---------------------------      -----------------------
                                                                                2003          2002              2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Net income (loss), as reported                                              $      507    $     185          $   (888)    $     477
Add:  Stock-based employee compensation expense included in reported net
   income (loss), net of related tax effects [1]                                     9            1                11             2
Deduct:  Total stock-based employee compensation expense determined under
   the fair value method for all awards, net of related tax effects                (17)         (15)              (26)          (25)
- ------------------------------------------------------------------------------------------------------------------------------------
Pro forma net income (loss) [2]                                             $      499    $     171          $   (903)    $     454
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings (loss) per share:
   Basic - as reported                                                      $    1.89     $     0.75         $   (3.39)   $    1.93
   Basic - pro forma [2]                                                    $    1.86     $     0.69         $   (3.45)   $    1.84
   Diluted - as reported [3]                                                $    1.88     $     0.74         $   (3.39)   $    1.91
   Diluted - pro forma [2] [3]                                              $    1.85     $     0.68         $   (3.45)   $    1.81
====================================================================================================================================
<FN>
[1]  Includes the impact of non-option plans of $1 and $1, respectively, for the
     second quarter, and $2 and $2, respectively,  for the six months ended June
     30, 2003 and 2002.
[2]  The pro forma  disclosures  are not  representative  of the  effects on net
     income (loss) and earnings (loss) per share in future periods.
[3]  As a result of the net loss in the six months ended June 30, 2003, SFAS No.
     128  requires  the  Company to use basic  weighted  average  common  shares
     outstanding  in the  calculation  of the six  months  ended  June 30,  2003
     diluted  earnings  (loss) per share,  since the inclusion of options of 1.0
     would have been antidilutive to the earnings per share calculation.  In the
     absence of the net loss,  weighted  average common shares  outstanding  and
     dilutive potential common shares would have totaled 263.1.
</FN>


NOTE 2.  GOODWILL AND OTHER INTANGIBLE ASSETS

Effective January 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other
Intangible Assets", and accordingly ceased all amortization of goodwill.

The following table shows the Company's acquired intangible assets that continue
to be subject to amortization  and aggregate  amortization  expense.  Except for
goodwill, the Company has no intangible assets with indefinite useful lives.





                                                           JUNE 30, 2003                                 DECEMBER 31, 2002
                                             -------------------------------------------     ---------------------------------------
                                                GROSS CARRYING       ACCUMULATED NET            GROSS CARRYING      ACCUMULATED NET
AMORTIZED INTANGIBLE ASSETS                         AMOUNT            AMORTIZATION                  AMOUNT            AMORTIZATION
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Present value of future profits                $        1,406       $           323           $         1,406      $          274
Renewal rights                                             46                    30                        42                  27
Other                                                       9                    --                        --                  --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                          $        1,461       $           353           $         1,448      $          301
====================================================================================================================================



                                     - 11 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 2.  GOODWILL AND OTHER INTANGIBLE ASSETS (CONTINUED)

Net  amortization  expense for the second  quarter and six months ended June 30,
2003 was $27 and $52,  respectively.  Net  amortization  expense  for the second
quarter and six months ended June 30, 2002 was $26 and $52, respectively.

Estimated  future net  amortization  expense for the succeeding five years is as
follows:

FOR THE YEAR ENDED DECEMBER 31,
- -----------------------------------------------------------------
                      2003                         $       123
                      2004                         $       117
                      2005                         $       106
                      2006                         $        95
                      2007                         $        80
=================================================================

The carrying  amounts of goodwill as of June 30, 2003 and December 31, 2002, are
shown below.

                                      JUNE 30,     DECEMBER 31,
                                        2003           2002
- ------------------------------------------------------------------
Life                                 $      796     $      796
Property & Casualty                         153            153
Corporate                                   772            772
- ------------------------------------------------------------------
Total                                $    1,721     $    1,721
==================================================================

NOTE 3.  INVESTMENTS AND DERIVATIVE INSTRUMENTS

(A)  SECURITIES LENDING

The Company has engaged in a securities  lending program to generate  additional
income,  whereby certain domestic fixed income securities are loaned for a short
period of time from the Company's  portfolio to qualifying third parties,  via a
lending agent.  Borrowers of these securities  provide collateral of 102% of the
market value of the loaned securities.  Acceptable collateral may be in the form
of cash or U.S. Government securities. The market value of the loaned securities
is monitored  and  additional  collateral is obtained if the market value of the
collateral falls below 100% of the market value of the loaned securities.  Under
the terms of the securities  lending program,  the lending agent indemnifies the
Company against  borrower  defaults.  As of June 30, 2003, the fair value of the
loaned  securities  was  approximately  $1.0  billion and was  included in fixed
maturities.  The cash collateral  received as of June 30, 2003 of  approximately
$1.0  billion was invested in  short-term  securities  and was also  included in
fixed maturities,  with a corresponding  liability recognized for the obligation
to return the collateral  recorded in other  liabilities.  The Company retains a
portion of the income earned from the cash collateral or receives a fee from the
borrower. The Company recorded income from securities lending transactions,  net
of lending fees, that was immaterial for the second quarter and six months ended
June 30, 2003, which was included in net investment income.

(B)  DERIVATIVE INSTRUMENTS

The Company utilizes a variety of derivative instruments, including swaps, caps,
floors,  forwards  and  exchange  traded  futures and  options,  for one of four
Company-approved  objectives: to hedge risk arising from interest rate, price or
currency exchange rate volatility;  to manage liquidity;  to control transaction
costs; or to enter into income enhancement and replication transactions.

All of the Company's  derivative  transactions are permitted uses of derivatives
under the derivatives use plan filed with and/or approved by, as applicable,  by
the  State of  Connecticut  and  State of New York  insurance  departments.  The
Company  does not make a market or trade in these  instruments  for the  express
purpose of earning short-term trading profits.

For a detailed  discussion of the Company's use of derivative  instruments,  see
Note  1(h)  of  Notes  to  Consolidated  Financial  Statements  included  in The
Hartford's 2002 Form 10-K Annual Report.

As of June 30, 2003 and December 31,  2002,  the Company  carried $318 and $299,
respectively,  of  derivative  assets  in other  investments  and $226 and $208,
respectively,  of derivative liabilities in other liabilities.  In addition, the
Company recognized embedded derivative liabilities related to guaranteed minimum
withdrawal benefits ("GMWB") on certain of its variable annuity contracts of $32
and $48 at  June  30,  2003  and  December  31,  2002,  respectively,  in  other
policyholder funds. Offsetting reinsurance arrangements recognized as derivative
assets at June 30, 2003 and  December  31, 2002 were $32 and $48,  respectively,
and were included in reinsurance recoverables.

Cash-Flow Hedges

For the  second  quarter  and six  months  ended  June 30,  2003 and  2002,  the
Company's gross gains and losses  representing the total  ineffectiveness of all
cash-flow hedges were  immaterial,  with the net impact reported as net realized
capital gains and losses.

Gains and losses on derivative  contracts that are reclassified from accumulated
other  comprehensive  income ("AOCI") to current period earnings are included in
the line item in the  statement  of income in which the hedged item is recorded.
As of June 30, 2003 and 2002,  the  after-tax  deferred net gains on  derivative
instruments accumulated in AOCI that are expected to be reclassified to earnings
during the next twelve months were $11 and $3, respectively. This expectation is
based on the  anticipated  interest  payments  on  hedged  investments  in fixed
maturity  securities that will occur over the next twelve months,  at which time
the Company will recognize the deferred net gains and losses as an adjustment to
interest  income over the term of the  investment  cash flows.  The maximum term
over which the Company is hedging its exposure to the variability of future cash
flows  (for  all  forecasted   transactions,   excluding  interest  payments  on
variable-rate debt) is twelve months. As of June 30, 2003 and December 31, 2002,
the Company held derivative notional value related to strategies  categorized as
cash-flow hedges of $2.9 billion and $3.2 billion,  respectively. For the second
quarter and six months ended June 30, 2003 and 2002,  the net  reclassifications
from AOCI to earnings resulting from the discontinuance of cash-flow hedges were
immaterial.

                                     - 12 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 3.  INVESTMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)

(B)  DERIVATIVE INSTRUMENTS (CONTINUED)

Fair-Value Hedges

For the  second  quarter  and six  months  ended  June 30,  2003 and  2002,  the
Company's gross gains and losses  representing the total  ineffectiveness of all
fair-value hedges were immaterial,  with the net impact reported as net realized
capital gains and losses.  All components of each  derivative's gain or loss are
included  in the  assessment  of hedge  effectiveness.  As of June 30,  2003 and
December 31, 2002, the Company held $728 and $800,  respectively,  in derivative
notional value related to strategies categorized as fair-value hedges.

Other Investment and Risk Management Activities

The Company's other investment and risk management  activities  primarily relate
to strategies used to reduce economic risk or enhance income, and do not receive
hedge  accounting  treatment.  Swap  agreements,  interest  rate  cap and  floor
agreements  and  option  contracts  are used to  reduce  economic  risk.  Income
enhancement and replication transactions include the use of written covered call
options,  which  offset  embedded  equity call  options,  total return swaps and
synthetic replication of cash market instruments. The change in the value of all
derivatives held for other  investment and risk management  purposes is reported
in current period earnings as net realized capital gains and losses.  As of June
30, 2003 and December 31, 2002,  the Company held $7.1 billion and $6.8 billion,
respectively,  in derivative notional value related to strategies categorized as
Other Investment and Risk Management Activities. In addition, the Company issues
certain  variable  annuity  products  that  contain a GMWB.  The GMWB  gives the
policyholder the right to make periodic surrenders that total an amount equal to
the  policyholders'  premium  payments.  This guarantee will remain in effect if
periodic  surrenders  each  contract year do not exceed an amount equal to 7% of
total premium payments. If the policyholder chooses to surrender an amount equal
to more than 7% in a  contract  year,  then the  guarantee  may be reduced to an
amount less than premium payments. In addition, the policyholder has the option,
after a specified time period,  to reset the guarantee value to the then-current
account value, if greater.  The GMWB represents an embedded derivative liability
in the variable  annuity  contract.  It is carried at fair value and reported in
other policyholder  funds. The fair value of the GMWB obligations are calculated
based on actuarial  assumptions  related to the  projected  benefits and related
contract  charges  over the lives of the  contracts.  Because of the dynamic and
complex  nature of these cash flows,  stochastic  techniques  under a variety of
market return scenarios and other best estimate assumptions are used. This model
involves numerous estimates and subjective  judgments  including those regarding
expected market rates of return and volatility and policyholder behavior.

For all contracts in effect as of June 30, 2003,  the Company has entered into a
reinsurance  arrangement  to offset  its  exposure  to the GMWB for the lives of
those  contracts.  This  arrangement  is  recognized  as a derivative  asset and
carried at fair value in reinsurance recoverables.  Changes in the fair value of
both the derivative  assets and liabilities  related to the GMWB are recorded in
net realized  capital gains and losses.  Beginning in July 2003, the Company has
utilized  substantially  all of  its  existing  reinsurance  under  the  current
arrangement  and will be  ceding  only a very  small  number  of new  contracts.
Substantially   all  new  contracts  with  the  GMWB  will  not  be  covered  by
reinsurance.   These  unreinsured   contracts  are  expected  to  generate  some
volatility in net income as the underlying embedded  derivative  liabilities are
marked to fair value each reporting period,  resulting in the recognition of net
realized  capital  gains or losses in  response  to changes in certain  critical
factors including capital market conditions and policyholder behavior.

For further  discussion of the Company's  other  investment and risk  management
activities,  see "Other Investments and Risk Management Activities" in Note 1(h)
to Notes of Consolidated  Financial  Statements  included in The Hartford's 2002
Form 10-K Annual Report.

NOTE 4.  EARNINGS (LOSS) PER SHARE

The following  tables present a  reconciliation  of net income (loss) and shares
used in calculating basic earnings (loss) per share to those used in calculating
diluted earnings (loss) per share.





                                                              SECOND QUARTER ENDED                        SIX MONTHS ENDED
                                                     --------------------------------------    -------------------------------------
                                                          NET                   PER SHARE        NET INCOME                PER SHARE
JUNE 30, 2003                                           INCOME       SHARES      AMOUNT            (LOSS)       SHARES      AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
BASIC EARNINGS (LOSS) PER SHARE
 Income (loss) available to common shareholders      $    507         268.8   $   1.89         $     (888)       262.1   $  (3.39)
                                                                              -------------                              -----------
DILUTED EARNINGS (LOSS) PER SHARE [1]
 Options                                                   --           1.4                            --         --
                                                     -------------------------                 --------------------------
 Income (loss) available to common shareholders plus
  assumed conversions                                $    507         270.2   $   1.88         $     (888)       262.1   $  (3.39)
====================================================================================================================================
<FN>
[1]  As a result of the net loss in the six months ended June 30, 2003, SFAS No.
     128  requires  the  Company to use basic  weighted  average  common  shares
     outstanding  in the  calculation  of the six  months  ended  June 30,  2003
     diluted  earnings  (loss) per share,  since the inclusion of options of 1.0
     would have been antidilutive to the earnings per share calculation.  In the
     absence of the net loss,  weighted  average common shares  outstanding  and
     dilutive potential common shares would have totaled 263.1.
</FN>


                                     - 13 -



        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 4.  EARNINGS (LOSS) PER SHARE (CONTINUED)



                                                              SECOND QUARTER ENDED                        SIX MONTHS ENDED
                                                     --------------------------------------    -------------------------------------
                                                          NET                   PER SHARE           NET                    PER SHARE
JUNE 30, 2002                                            INCOME      SHARES      AMOUNT            INCOME       SHARES      AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
BASIC EARNINGS PER SHARE
 Income available to common shareholders             $    185          247.4  $   0.75         $      477        246.7   $   1.93
                                                                              -------------                              -----------
DILUTED EARNINGS PER SHARE
 Options                                                   --            3.3                           --          3.5
                                                     -------------------------                 --------------------------
 Income available to common shareholders plus
  assumed conversions                                $    185          250.7  $   0.74         $      477        250.2   $   1.91
====================================================================================================================================


Basic earnings (loss) per share reflects the actual  weighted  average number of
common shares outstanding  during the period.  Diluted earnings (loss) per share
includes the dilutive  effect of outstanding  options,  using the treasury stock
method. Under the treasury stock method exercise of options is assumed, with the
proceeds  used to  repurchase  common stock at the average  market price for the
period.

NOTE 5.  COMMITMENTS AND CONTINGENCIES

(A)      LITIGATION

The Hartford is involved in claims litigation  arising in the ordinary course of
business,  both as a liability  insurer  defending  third-party  claims  brought
against insureds and as an insurer defending coverage claims brought against it.
The Hartford  accounts for such  activity  through the  establishment  of unpaid
claim and claim adjustment  expense  reserves.  Subject to the discussion of the
litigation  below  involving  Mac Arthur  Company  and its  subsidiary,  Western
MacArthur  Company,  both former  regional  distributors  of  asbestos  products
(collectively or individually,  "MacArthur"), and the uncertainties discussed in
(b) below under the caption  "Asbestos  and  Environmental  Claims,"  management
expects   that  the   ultimate   liability,   if  any,   with  respect  to  such
ordinary-course  claims litigation,  after  consideration of provisions made for
potential losses and costs of defense,  will not be material to the consolidated
financial condition, results of operations or cash flows of The Hartford.

The  Hartford  also is involved in other kinds of legal  actions,  some of which
assert claims for  substantial  amounts.  These actions  include,  among others,
putative  state and federal class actions  seeking  certification  of a state or
national  class.  Such  putative  class  actions  have  alleged,   for  example,
underpayment  of claims or improper  underwriting  practices in connection  with
various kinds of insurance policies, such as personal and commercial automobile,
premises  liability  and  inland  marine.  The  Hartford  also  is  involved  in
individual actions in which punitive damages are sought, such as claims alleging
bad faith in the  handling of  insurance  claims.  Management  expects  that the
ultimate liability,  if any, with respect to such lawsuits,  after consideration
of  provisions  made for  potential  losses  and costs of  defense,  will not be
material to the consolidated  financial condition of The Hartford.  Nonetheless,
given the large or indeterminate amounts sought in certain of these actions, and
the inherent  unpredictability  of  litigation,  it is possible  that an adverse
outcome in certain  matters could,  from time to time,  have a material  adverse
effect on the  Company's  consolidated  results of  operations  or cash flows in
particular quarterly or annual periods.

The MacArthur  Litigation - Hartford Accident and Indemnity  Company  ("Hartford
A&I"), a subsidiary of the Company, issued primary general liability policies to
MacArthur  during  the  period  1967 to  1976.  MacArthur  sought  coverage  for
asbestos-related  claims from  Hartford  A&I under these  policies  beginning in
1978.  During  the  period  between  1978 and 1987,  Hartford  A&I paid its full
aggregate limits under these policies plus defense costs. In 1987,  Hartford A&I
notified  MacArthur  that its  available  limits  under these  policies had been
exhausted,  and MacArthur ceased  submitting  claims to Hartford A&I under these
policies.

On October 3, 2000,  thirteen years after it had accepted  Hartford A&I's notice
of  exhaustion,  MacArthur  filed an action  against  Hartford  A&I and  another
insurer  in the U.S.  District  Court  for the  Eastern  District  of New  York,
seeking,  for the first time,  additional  coverage for asbestos  bodily  injury
claims under the Hartford A&I primary  policies on the theory that  Hartford A&I
had  exhausted  only its products  aggregate  limit of  liability,  not separate
limits  MacArthur  alleges  to be  available  for  non-products  liability.  The
complaint  sought a declaration of coverage and unquantified  damages.  On March
28,  2003,  the  District  Court  dismissed  this action  without  prejudice  on
MacArthur's motion.

On June  3,  2002,  The St.  Paul  Companies,  Inc.  ("St.  Paul")  announced  a
settlement  of a coverage  action  brought by MacArthur  against  United  States
Fidelity and Guaranty  Company  ("USF&G"),  a subsidiary of St. Paul.  Under the
settlement,  St.  Paul  agreed to pay a total of $975 to  resolve  its  asbestos
liability to MacArthur in conjunction  with a proposed  bankruptcy  petition and
pre-packaged plan of reorganization to be filed by MacArthur.  USF&G provided at
least twelve years of primary  general  liability  coverage to  MacArthur,  but,
unlike  Hartford A&I, had denied  coverage and had refused to pay for defense or
indemnity.

On October 7, 2002,  MacArthur  filed an action in the Superior Court in Alameda
County,  California,  against  Hartford  A&I and two other  insurers.  As in the
now-dismissed  New York action,  MacArthur  seeks a declaration  of coverage and
damages for asbestos bodily injury claims. Four asbestos claimants who allegedly
have obtained default judgments against MacArthur also are joined as plaintiffs;
they seek to  recover  the  amount of their  default  judgments  and  additional
damages  directly  from  the  defendant  insurers  and  assert  a  right  to  an
accelerated trial.

                                     - 14 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 5.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

(A)      LITIGATION (CONTINUED)

On November 22, 2002, MacArthur filed a bankruptcy petition and proposed plan of
reorganization,  which seeks to implement the terms of its  settlement  with St.
Paul.  MacArthur's  bankruptcy  filings  indicate that in conjunction  with plan
confirmation  it will seek to have the full  amount of its  current  and  future
asbestos  liability  estimated in an amount  substantially more than the alleged
liquidated but unpaid claims.  If such an estimation is made,  MacArthur intends
to ask the Alameda County court to enter  judgment  against the insurers for the
amount of its total  estimated  liability,  including  unliquidated  claims  and
future demands,  less the amount  ultimately paid by St. Paul.  Hartford A&I has
filed an adversary  complaint in the MacArthur  bankruptcy seeking a declaratory
judgment  that  any  estimation  made in the  bankruptcy  proceedings  is not an
adjudication  of  MacArthur's  asbestos  liability  for  purposes  of  insurance
coverage.  A  confirmation  trial  currently is scheduled to begin  November 10,
2003.

In a second  amended  complaint  filed on July 21,  2003 in the  Alameda  County
action,   following  Hartford  A&I's  successful   demurrer  to  the  first  two
complaints,  MacArthur  alleges that its  liability  for  liquidated  but unpaid
asbestos  bodily injury claims is $2.5 billion,  of which more than $1.8 billion
consists  of  unpaid  judgments.  The  ultimate  amount of  MacArthur's  alleged
non-products  asbestos  liability,  including any unresolved  present claims and
future demands, is currently unknown.

Hartford A&I intends to defend the MacArthur action  vigorously.  In the opinion
of management,  the ultimate outcome is highly uncertain for many reasons. It is
not yet known, for example, whether Hartford A&I's defenses based on MacArthur's
long delay in asserting  claims for further  coverage  will be  successful;  how
other significant  coverage defenses will be decided; or the extent to which the
claims and default  judgments  against  MacArthur  involve injury outside of the
products and completed  operations  hazard  definitions of the policies.  In the
opinion of management,  an adverse outcome could have a material  adverse effect
on the Company's results of operations, financial condition and liquidity.

Bancorp Services, LLC - On March 15, 2002, a jury in the U.S. District Court for
the  Eastern  District  of Missouri  issued a verdict in Bancorp  Services,  LLC
("Bancorp") v. Hartford Life  Insurance  Company  ("HLIC"),  et al., in favor of
Bancorp in the amount of $118. The case involved claims of patent  infringement,
misappropriation  of trade secrets,  and breach of contract against HLIC and its
affiliate  International  Corporate  Marketing Group, Inc.  ("ICMG").  The judge
dismissed the patent  infringement  claim on summary judgment.  The jury's award
was based on the last two claims. On August 28, 2002, the Court entered an order
awarding  Bancorp  prejudgment  interest on the breach of contract  claim in the
amount of $16.

HLIC and ICMG have  appealed  the  judgment  on the trade  secret  and breach of
contract claims. Bancorp has cross-appealed the pretrial dismissal of its patent
infringement  claim.  The appeal is fully  briefed but has not been argued.  The
Company's  management,  based on the advice of its legal counsel,  believes that
there is a  substantial  likelihood  that the  judgment  will not survive at its
current  amount.  Based on the advice of legal  counsel  regarding the potential
outcomes of this litigation, the Company recorded an $11 after-tax charge in the
first quarter of 2002 to increase litigation reserves.  Should HLIC and ICMG not
succeed in  eliminating  or reducing  the  judgment,  a  significant  additional
expense would be recorded in the future.

(B)      ASBESTOS AND ENVIRONMENTAL CLAIMS

The Hartford  continues to receive claims that assert damages from asbestos- and
environmental-related  exposures.  Asbestos  claims  relate  primarily to bodily
injuries  asserted  by those  who came in  contact  with  asbestos  or  products
containing asbestos.  Environmental claims relate primarily to pollution and the
related costs.

The Hartford wrote several different  categories of insurance  coverage to which
asbestos and  environmental  claims may apply.  First, The Hartford wrote direct
policies as a primary liability  insurance  carrier.  Second, The Hartford wrote
direct excess insurance policies providing additional coverage for insureds that
exhausted their underlying  liability  insurance  coverage.  Third, The Hartford
acted as a  reinsurer  assuming a portion of risks  previously  assumed by other
insurers writing primary, excess and reinsurance coverages. Fourth, The Hartford
participated  as a London  Market  company that wrote both direct  insurance and
assumed reinsurance business.

With regard to both environmental and particularly asbestos claims,  significant
uncertainty  limits the  ability of insurers  and  reinsurers  to  estimate  the
ultimate reserves necessary for unpaid losses and related expenses.  Traditional
reserving  techniques  cannot  reasonably  estimate the  ultimate  cost of these
claims,  particularly  during  periods  where  theories of law are in flux. As a
result of the  factors  discussed  in the  following  paragraphs,  the degree of
variability of reserve  estimates for these exposures is  significantly  greater
than for other, more traditional exposures. In particular, The Hartford believes
there is a high degree of  uncertainty  inherent in the  estimation  of asbestos
loss reserves.

In the case of the reserves for asbestos exposures,  factors contributing to the
high degree of uncertainty include inadequate development patterns,  plaintiffs'
expanding  theories of liability,  the risks inherent in major  litigation,  and
inconsistent   emerging  legal  doctrines.   Courts  have  reached  inconsistent
conclusions  as to when losses are deemed to have  occurred  and which  policies
provide coverage; what types of losses are covered;  whether there is an insurer
obligation to defend; how policy limits are applied; whether particular injuries
are subject to the product/completed

                                     - 15 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 5.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

(B)      ASBESTOS AND ENVIRONMENTAL CLAIMS (CONTINUED)

operation claims  aggregate limit; and how policy  exclusions and conditions are
applied  and  interpreted.  Furthermore,  insurers  in  general,  including  The
Hartford,   recently   have   experienced   an   increase   in  the   number  of
asbestos-related  claims due to, among other things, more intensive  advertising
by lawyers seeking asbestos  claimants,  plaintiffs'  increased focus on new and
previously  peripheral  defendants,  and an  increase  in the number of insureds
seeking  bankruptcy  protection  as a result  of  asbestos-related  liabilities.
Plaintiffs  and insureds have sought to use  bankruptcy  proceedings,  including
"pre-packaged"  bankruptcies,  to  accelerate  and  increase  loss  payments  by
insurers.  In addition,  some  policyholders have begun to assert new classes of
claims for  so-called  "non-product"  coverages to which an  aggregate  limit of
liability may not apply. Recently,  many insurers,  including The Hartford, also
have been sued directly by asbestos claimants asserting that insurers had a duty
to protect the public from the dangers of asbestos.  Management  believes  these
issues are not likely to be resolved in the near future.

In the case of the reserves for environmental exposures, factors contributing to
the high degree of uncertainty include court decisions that have interpreted the
insurance  coverage  to  be  broader  than  originally  intended;   inconsistent
decisions,  especially across jurisdictions;  and uncertainty as to the monetary
amount being sought by the claimant from the insured.

Further  uncertainties include the effect of the recent acceleration in the rate
of  bankruptcy  filings  by  asbestos  defendants  on the rate and amount of The
Hartford's asbestos claims payments;  a further increase or decrease in asbestos
and  environmental   claims  that  cannot  now  be  anticipated;   whether  some
policyholders'  liabilities  will reach the  umbrella  or excess  layer of their
coverage;  the  resolution or  adjudication  of some disputes  pertaining to the
amount of available  coverage for asbestos claims in a manner  inconsistent with
The Hartford's  previous  assessment of these claims;  the number and outcome of
direct actions against The Hartford; and unanticipated  developments  pertaining
to The Hartford's ability to recover  reinsurance for asbestos and environmental
claims.  It is also not possible to predict changes in the legal and legislative
environment  and  their  impact  on  the  future  development  of  asbestos  and
environmental  claims. In particular,  it is unknown whether a potential federal
bill concerning asbestos litigation approved by the Senate Judiciary  Committee,
or some other potential federal  asbestos-related  legislation,  will be enacted
and,  if so,  what  its  effect  will be on The  Hartford's  aggregate  asbestos
liabilities.  Additionally,  the  reporting  pattern  for excess  insurance  and
reinsurance  claims is much longer than direct  claims.  In many  instances,  it
takes months or years to determine that the  policyholder's own obligations have
been met and how the reinsurance in question may apply to such claims. The delay
in reporting excess and reinsurance claims and exposures adds to the uncertainty
of estimating the related reserves.

Given the factors and emerging trends described above, The Hartford believes the
actuarial tools and other techniques it employs to estimate the ultimate cost of
claims for more  traditional  kinds of  insurance  exposure  are less precise in
estimating reserves for its asbestos and environmental  exposures.  The Hartford
regularly   evaluates  new  information  in  assessing  its  potential  asbestos
exposures.

In the first  quarter of 2003,  The Hartford  conducted a detailed  study of its
asbestos exposures.  Based on the results of the study, the Company strengthened
its  gross  and  net  asbestos  reserves  by  $3.9  billion  and  $2.6  billion,
respectively.  The Company  believes  that its  current  asbestos  reserves  are
reasonable and appropriate. However, analyses of future developments could cause
The Hartford to change its estimates of its asbestos and environmental reserves,
and the effect of these changes could be material to the Company's  consolidated
operating results, financial condition and liquidity.

As of June 30, 2003 and December 31, 2002, the Company reported $3.6 billion and
$1.1 billion of net asbestos  and $536 and $591 of net  environmental  reserves,
respectively.  Because of the significant  uncertainties  previously  described,
principally those related to asbestos,  the ultimate  liabilities may exceed the
currently  recorded  reserves.  Any such  additional  liability (or any range of
additional amounts) cannot be reasonably  estimated now but could be material to
The Hartford's future  consolidated  operating results,  financial condition and
liquidity.  Consistent with the Company's longstanding reserving practices,  The
Hartford will continue to regularly review and monitor these reserves and, where
future circumstances indicate, make appropriate adjustments to the reserves.

(C)      LEASE COMMITMENTS

On June 30, 2003, the Company entered into a sale-leaseback of certain furniture
and fixtures with a net book value of $40. The sale-leaseback resulted in a gain
of $15,  which was deferred and will be amortized into earnings over the initial
lease  term of three  years.  The  lease  qualifies  as an  operating  lease for
accounting  purposes.  At the end of the initial lease term, the Company has the
option to purchase the leased assets,  renew the lease for two one-year  periods
or return the leased assets to the lessor.  If the Company  elects to return the
assets to the lessor at the end of the initial  lease  term,  the assets will be
sold,  and the Company has  guaranteed  a residual  value on the  furniture  and
fixtures of $20.

At June 30, 2003, no liability was recorded for this guarantee,  as the expected
fair value of the  furniture  and fixtures at the end of the initial  lease term
was greater than the residual value guarantee.

(D)      TAX MATTERS

The Hartford's  Federal income tax returns are routinely audited by the Internal
Revenue Service ("IRS").  The Company is currently under audit for the 1998-2001
tax years.  No material  issues have been raised to date by the IRS.  Management
believes that adequate  provision has been made in the financial  statements for
any  potential  assessments  that may  result  from tax  examinations  and other
tax-related matters.

The tax provision recorded during the second quarter of 2003, reflects a benefit
of $30, consisting primarily of a change in

                                     - 16 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 5.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

(D)  TAX MATTERS (CONTINUED)

estimate of the dividends-received deduction ("DRD") tax benefit reported during
2002.  The  change  in  estimate  was  the  result  of  2002  actual  investment
performance on the related separate  accounts being  unexpectedly out of pattern
with past performance which had been the basis for the estimate.  In addition to
the foregoing change in estimate, based on the financial information received by
the Company in  preparing  its 2002 Federal  income tax returns,  as well as its
current best  judgment,  the Company has revised its estimate of the 2003 fiscal
year DRD  benefit to $85,  from its prior  estimate  of $63. As a result of this
revised  estimate,  in the second quarter the Company  revised its first quarter
DRD benefit  upwards by $5,  bringing the total DRD benefit  related to the 2003
tax year for the six months ended June 30, 2003 to $43.

NOTE 6.  SEGMENT INFORMATION

The  Hartford  is  organized  into two major  operations:  Life and  Property  &
Casualty. Within these operations, The Hartford conducts business principally in
nine  operating  segments.   Additionally,  the  capital  raising  and  purchase
accounting adjustment activities related to the June 27, 2000 acquisition of all
of the outstanding  shares of Hartford Life,  Inc.  ("HLI") that the Company did
not already own, as well as capital that has not been allocated to the Company's
insurance subsidiaries are included in Corporate.

Life is organized into four reportable operating segments:  Investment Products,
Individual  Life,  Group Benefits and Corporate  Owned Life Insurance  ("COLI").
Investment  Products  offers  individual  variable and fixed  annuities,  mutual
funds,  retirement plan services and other investment products.  Individual Life
sells a variety of life insurance products,  including variable life,  universal
life,  interest  sensitive  whole life and term life  insurance.  Group Benefits
sells  group  insurance  products,  including  group  life and group  disability
insurance  as well as other  products,  including  stop  loss and  supplementary
medical coverage to employers and employer sponsored plans, accidental death and
dismemberment, travel accident and other special risk coverages to employers and
associations.  COLI primarily offers variable products used by employers to fund
non-qualified  benefits or other  postemployment  benefit obligations as well as
leveraged  COLI.  Life also  includes in an Other  category,  its  international
operations,  which are primarily  located in Japan and Brazil;  realized capital
gains and losses;  as well as corporate  items not directly  allocated to any of
its  reportable   operating   segments,   principally   interest  expense;   and
intersegment eliminations.

Property & Casualty is organized into five reportable  operating  segments:  the
North American  underwriting  segments of Business  Insurance,  Personal  Lines,
Specialty  Commercial and Reinsurance;  and the Other Operations segment,  which
includes   substantially  all  of  the  Company's   asbestos  and  environmental
exposures.  "North American" includes the combined  underwriting  results of the
Business  Insurance,   Personal  Lines,  Specialty  Commercial  and  Reinsurance
underwriting segments along with income and expense items not directly allocated
to these segments, such as net investment income, net realized capital gains and
losses,  and other  expenses  including  interest,  severance  and income taxes.
Included in net income for North  American in the second  quarter ended June 30,
2003 is an expense of $27, after-tax, related to severance costs associated with
several expense reduction initiatives announced in May 2003.

Business  Insurance  provides standard  commercial  insurance  coverage to small
commercial and middle market commercial business primarily throughout the United
States.  This  segment  offers  workers'  compensation,   property,  automobile,
liability,  umbrella and marine coverages.  Commercial risk management  products
and services also are provided.

Personal  Lines  provides   automobile,   homeowners'  and  home-based  business
coverages  to the  members  of AARP  through a direct  marketing  operation;  to
individuals who prefer local agent involvement  through a network of independent
agents in the standard  personal  lines market;  and through the Omni  Insurance
Group in the  non-standard  automobile  market.  Personal  Lines also operates a
member  contact  center for health  insurance  products  offered  through AARP's
Health Care Options.

The  Specialty  Commercial  segment  offers a variety  of  customized  insurance
products and risk management  services.  Specialty  Commercial provides standard
commercial  insurance products including workers'  compensation,  automobile and
liability coverages to large-sized companies. Specialty Commercial also provides
bond, professional liability,  specialty casualty and agricultural coverages, as
well as core  property  and excess and  surplus  lines  coverages  not  normally
written by  standard  lines  insurers.  Alternative  markets,  within  Specialty
Commercial,  provides  insurance  products  and  services  primarily  to captive
insurance  companies,  pools and self-insurance  groups. In addition,  Specialty
Commercial   provides   third   party   administrator    services   for   claims
administration,  integrated benefits,  loss control and performance  measurement
through Specialty Risk Services, a subsidiary of the Company.

The  Reinsurance  segment  assumes  reinsurance  in North  America and primarily
writes treaty  reinsurance  through  professional  reinsurance  brokers covering
various property,  casualty,  property catastrophe,  marine and alternative risk
transfer ("ART") products.  ART includes  non-traditional  reinsurance  products
such as multi-year property  catastrophe  treaties,  aggregate of excess of loss
agreements  and quota  share  treaties  with single  event  caps.  International
property  catastrophe,  marine and ART are also written outside of North America
through a London  contact  office.  On May 16,  2003,  as part of the  Company's
decision to withdraw from the assumed reinsurance business,  the Company entered
into a quota share and purchase agreement with Endurance Reinsurance Corporation
of America ("Endurance") whereby the Reinsurance segment retroceded the majority
of its inforce book of business as of April 1, 2003 and sold  renewal  rights to
Endurance. Under the quota share agreement,  Endurance will reinsure most of the
segment's assumed reinsurance contracts that were written on or after January 1,
2002 and that had unearned premium as of April 1, 2003.

                                     - 17 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 6.  SEGMENT INFORMATION (CONTINUED)

The Other Operations segment consists of certain property and casualty insurance
operations  of The  Hartford  which have  discontinued  writing new business and
includes   substantially  all  of  the  Company's   asbestos  and  environmental
exposures.

The measure of profit or loss used by The  Hartford's  management  in evaluating
the performance of its Life segments is net income. North American  underwriting
segments  are  evaluated  by The  Hartford's  management  primarily  based  upon
underwriting  results.  Underwriting  results  represent  earned  premiums  less
incurred claims, claim adjustment expenses and underwriting expenses.

Certain  transactions  between  segments  occur  during the year that  primarily
relate to tax settlements, insurance coverage, expense reimbursements,  services
provided,  security transfers and capital  contributions.  In addition,  certain
reinsurance  stop loss agreements  exist between the segments which specify that
one  segment  will  reimburse  another  for  losses  incurred  in  excess  of  a
predetermined limit. Also, one segment may purchase group annuity contracts from
another to fund  pension  costs and  annuities  to settle  casualty  claims.  In
addition,  certain  intersegment  transactions occur in Life. These transactions
include  interest income on allocated  surplus and the allocation of certain net
realized  capital gains and losses through net investment  income  utilizing the
duration of the  segment's  investment  portfolios.  During the six months ended
June 30, 2003,  $1.8 billion of securities  were sold by the Property & Casualty
operation to the Life  operation.  For segment  reporting,  the net gain on this
sale was deferred by the Property & Casualty  operation  and will be reported as
realized  when the  underlying  securities  are sold by the Life  operation.  On
December 1, 2002, the Company entered into a contract with a subsidiary, whereby
reinsurance will be provided to the Property & Casualty operation. The financial
results  of  this  reinsurance   program,  net  of  retrocessions  to  unrelated
reinsurers, are included in the Specialty Commercial segment.

The  following  tables  present  revenues  and net income  (loss).  Underwriting
results are  presented for the Business  Insurance,  Personal  Lines,  Specialty
Commercial and Reinsurance segments, while net income is presented for all other
segments, along with Life and Property & Casualty, including North American.




REVENUES
                                                                         SECOND QUARTER ENDED                SIX MONTHS ENDED
                                                                               JUNE 30,                          JUNE 30,
                                                                      ----------------------------     -----------------------------
                                                                          2003          2002                2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Life
  Investment Products                                                 $      877    $      766         $    1,650     $    1,576
  Individual Life                                                            240           249                484            481
  Group Benefits                                                             638           654              1,305          1,298
  COLI                                                                       126           146                253            306
  Other [1]                                                                   81          (117)                56           (127)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                 1,962         1,698              3,748          3,534
- ------------------------------------------------------------------------------------------------------------------------------------
Property & Casualty
  North American
     Earned premiums and other revenues
       Business Insurance                                                    897           766              1,777          1,498
       Personal Lines                                                        817           772              1,617          1,519
       Specialty Commercial                                                  436           333                858            623
       Reinsurance                                                            63           172                214            343
- ------------------------------------------------------------------------------------------------------------------------------------
     Total North American earned premiums and other revenues               2,213         2,043              4,466          3,983
     Net investment income                                                   257           234                500            451
     Net realized capital gains (losses)                                     155           (28)               140            (21)
- ------------------------------------------------------------------------------------------------------------------------------------
  Total North American                                                     2,625         2,249              5,106          4,413
  Other Operations                                                            92            40                152             96
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                  2,717         2,289              5,258          4,509
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                                      3             5                  7              9
- ------------------------------------------------------------------------------------------------------------------------------------
      TOTAL REVENUES                                                  $    4,682    $    3,992         $    9,013     $    8,052
====================================================================================================================================
<FN>
[1]  Amounts include net realized capital gains (losses), before-tax, of $50 and
     $(120) for the second  quarter ended June 30, 2003 and 2002,  respectively,
     and $2 and  $(135)  for the six  months  ended  June 30,  2003,  and  2002,
     respectively.
</FN>


                                     - 18 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 6.  SEGMENT INFORMATION (CONTINUED)



NET INCOME (LOSS)                                                        SECOND QUARTER ENDED                SIX MONTHS ENDED
                                                                               JUNE 30,                          JUNE 30,
                                                                      ----------------------------     -----------------------------
                                                                          2003          2002                2003           2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Life
  Investment Products                                                 $      141    $      118         $      239     $      235
  Individual Life                                                             36            35                 68             66
  Group Benefits                                                              35            30                 69             58
  COLI                                                                         9            10                 19             10
  Other [1]                                                                   22           (92)               (26)           (98)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                   243           101                369            271
- ------------------------------------------------------------------------------------------------------------------------------------
Property & Casualty
     North American underwriting results
       Business Insurance                                                     42            (8)                30             (4)
       Personal Lines                                                          3           (24)                55            (35)
       Specialty Commercial                                                   (4)            8                 (4)            (2)
       Reinsurance                                                           (76)           (9)               (95)           (13)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total North American underwriting results                               (35)          (33)               (14)           (54)
     Net servicing and other income                                            3             1                  6              3
     Net investment income                                                   257           234                500            451
     Other expenses [2]                                                      (78)          (58)              (123)          (109)
     Net realized capital gains (losses)                                     155           (28)               140            (21)
     Income tax expense                                                      (73)          (15)              (112)           (42)
- ------------------------------------------------------------------------------------------------------------------------------------
  Total North American                                                       229           101                397            228
  Other Operations                                                            48           (11)            (1,633)           (10)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                    277            90             (1,236)           218
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                                    (13)           (6)               (21)           (12)
- ------------------------------------------------------------------------------------------------------------------------------------
     NET INCOME (LOSS)                                                $      507    $      185         $     (888)    $      477
====================================================================================================================================
<FN>
[1]  Amounts include net realized capital gains (losses),  after-tax, of $32 and
     $(76) for the second  quarter  ended June 30, 2003 and 2002,  respectively,
     and $1 and  $(83)  for the six  months  ended  June  30,  2003,  and  2002,
     respectively.

[2]  Amounts include before-tax  severance charges of $41 for the second quarter
     and six months ended June 30, 2003.
</FN>



NOTE 7.  DEBT                               JUNE 30,   DECEMBER, 31,
                                               2003          2002
- --------------------------------------------------------------------
SHORT-TERM DEBT
  Commercial paper                        $     315   $      315
  Current maturities of long-term debt          199           --
- --------------------------------------------------------------------
       TOTAL SHORT-TERM DEBT              $     514   $      315
====================================================================
LONG-TERM DEBT [1]
  6.9%   Notes, due 2004                  $      --   $      199
  7.75%  Notes, due 2005                        247          247
  2.375% Notes, due 2006                        250           --
  7.1%   Notes, due 2007                        198          198
  4.7%   Notes, due 2007                        300          300
  6.375% Notes, due 2008                        200          200
  4.1%   Equity Units Notes, due 2008           330          330
  2.56%  Equity Units Notes, due 2008           690           --
  7.9%   Notes, due 2010                        274          274
  7.3%   Notes, due 2015                        200          200
  7.65%  Notes, due 2027                        248          248
  7.375% Notes, due 2031                        400          400
- --------------------------------------------------------------------
       TOTAL LONG-TERM DEBT               $   3,337   $    2,596
====================================================================
[1]  The Hartford's  long-term debt securities are issued by either The Hartford
     Financial   Services  Group,   Inc.  ("HFSG")  or  HLI  and  are  unsecured
     obligations  of HFSG or HLI and rank on a parity  with all other  unsecured
     and unsubordinated indebtedness of HFSG or HLI.

(A)  LONG-TERM DEBT

Equity Units Offering

On May 23, 2003, The Hartford  issued 12.0 million 7% equity units at a price of
fifty dollars per unit and received net proceeds of $582.  Subsequently,  on May
30, 2003,  The Hartford  issued an  additional  1.8 million 7% equity units at a
price of fifty dollars per unit and received net proceeds of $87.

Each equity unit offered  initially  consists of a corporate  unit with a stated
amount of fifty dollars per unit.  Each  corporate unit consists of one purchase
contract for the sale of a certain number of shares of the Company's stock and a
5% ownership  interest in one thousand dollars  principal amount of senior notes
due August 16, 2008.

The  corporate  unit  may be  converted  by the  holder  into  a  treasury  unit
consisting of the purchase contract and a 5% undivided  beneficial interest in a
zero-coupon  U.S.  Treasury  security  with a principal  amount of one  thousand
dollars that  matures on August 15, 2006.  The holder of an equity unit owns the
underlying senior notes or treasury  securities but has pledged the senior notes
or treasury  securities to the Company to secure the holder's  obligations under
the purchase contract.

                                     - 19 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 7.  DEBT (CONTINUED)

(A)  LONG-TERM DEBT (CONTINUED)

Equity Units Offering (continued)
- ---------------------------------

The purchase  contract  obligates  the holder to  purchase,  and  obligates  The
Hartford to sell, on August 16, 2006,  for fifty dollars,  a variable  number of
newly issued common shares of The Hartford.  The number of The Hartford's shares
to be issued will be determined  at the time the purchase  contracts are settled
based upon the then current  applicable  market value of The  Hartford's  common
stock. If the applicable market value of The Hartford's common stock is equal to
or less than $45.50,  then the Company will deliver  1.0989 shares to the holder
of the equity unit, or an aggregate of 15.2 million  shares.  If the  applicable
market value of The Hartford's common stock is greater than $45.50 but less than
$56.875,  then the  Company  will  deliver  the number of shares  equal to fifty
dollars  divided by the then current  applicable  market value of The Hartford's
common  stock to the holder.  Finally,  if the  applicable  market  value of The
Hartford's  common stock is equal to or greater than  $56.875,  then the Company
will  deliver  0.8791  shares to the holder,  or an  aggregate  of 12.1  million
shares.  Accordingly,  upon  settlement of the purchase  contracts on August 16,
2006, The Hartford will receive proceeds of approximately  $690 and will deliver
between  12.1  million and 15.2  million  common  shares in the  aggregate.  The
proceeds  will be credited to  stockholders'  equity and  allocated  between the
common stock and  additional  paid-in-capital  accounts.  The Hartford will make
quarterly contract  adjustment  payments to the equity unit holders at a rate of
4.44% of the stated amount per year until the purchase contract is settled.

Each  corporate  unit also  includes a 5%  ownership  interest  in one  thousand
dollars  principal  amount of senior  notes that will mature on August 16, 2008.
The aggregate  maturity value of the senior notes is $690. The notes are pledged
by the holders to secure their  obligations  under the purchase  contracts.  The
Hartford  will make  quarterly  interest  payments  to the  holders of the notes
initially  at an  annual  rate of 2.56%.  On May 11,  2006,  the  notes  will be
remarketed. At that time, The Hartford's remarketing agent will have the ability
to  reset  the  interest  rate on the  notes in  order  to  generate  sufficient
remarketing  proceeds  to satisfy the  holder's  obligation  under the  purchase
contract. If the initial remarketing is unsuccessful, the remarketing agent will
attempt to remarket the notes, as necessary, on June 13, 2006, July 12, 2006 and
August 11, 2006. If all remarketing attempts are unsuccessful,  the Company will
exercise its rights as a secured party to obtain and extinguish the notes.

The total distributions payable on the equity units are at an annual rate of 7%,
consisting of interest (2.56%) and contract  adjustment  payments  (4.44%).  The
corporate  units are listed on the New York Stock Exchange under the symbol "HIG
PrD".

The present  value of the contract  adjustment  payments of $95 was accrued upon
the issuance of the equity units as a charge to additional  paid-in  capital and
is included in other  liabilities  in the  accompanying  condensed  consolidated
balance sheet as of June 30, 2003.  Subsequent contract adjustment payments will
be allocated  between this  liability  account and interest  expense  based on a
constant rate  calculation over the life of the purchase  contracts.  Additional
paid-in capital as of June 30, 2003 also reflected a charge of $17  representing
a portion of the equity unit issuance  costs that were allocated to the purchase
contracts.

The  equity  units  have  been  reflected  in the  diluted  earnings  per  share
calculation using the treasury stock method,  which would be used for the equity
units at any time before the  settlement  of the purchase  contracts.  Under the
treasury stock method,  the number of shares of common stock used in calculating
diluted earnings per share is increased by the excess,  if any, of the number of
shares  issuable upon  settlement of the purchase  contracts  over the number of
shares that could be  purchased  by The  Hartford in the market,  at the average
market price during the period, using the proceeds received upon settlement. The
Company  anticipates  that there will be no dilutive  effect on its earnings per
share related to the equity units, except during periods when the average market
price  of a  share  of  the  Company's  common  stock  is  above  the  threshold
appreciation  price  of  $56.875.  Because  the  average  market  price  of  The
Hartford's  common stock  during the quarter  ended June 30, 2003 was below this
threshold  appreciation  price, the shares issuable under the purchase  contract
component of the equity units have not been included in the diluted earnings per
share calculation.

Senior Notes Offering
- ---------------------

On May 23, 2003,  The Hartford  issued  2.375% senior notes due June 1, 2006 and
received net proceeds of $249. Interest on the notes is payable semi-annually on
June 1 and December 1, commencing on December 1, 2003.

                                     - 20 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 7.  DEBT (CONTINUED)

(B) SHORT-TERM DEBT




                                                                                                               OUTSTANDING
                                                                                                                  AS OF
                                                                                                     -------------------------------
                                                        EFFECTIVE     EXPIRATION       MAXIMUM          JUNE 30,     DECEMBER 31,
DESCRIPTION                                                DATE          DATE         AVAILABLE           2003            2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Commercial Paper
  The Hartford                                           11/10/86        N/A           $  2,000      $     315       $     315
  HLI                                                     2/7/97         N/A                250             --              --
- ------------------------------------------------------------------------------------------------------------------------------------
Total commercial paper                                                                 $  2,250      $     315       $     315
Revolving Credit Facility
  5-year revolving credit facility                       6/20/01       6/20/06         $  1,000      $      --       $      --
  3-year revolving credit facility                       12/31/02      12/31/05             490             --              --
- ------------------------------------------------------------------------------------------------------------------------------------
Total revolving credit facility                                                        $  1,490      $      --       $      --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL SHORT-TERM DEBT [1]                                                              $  3,740      $     315       $     315
====================================================================================================================================
<FN>
[1]   Excludes  current  maturities of long-term  debt of $199 and $0 as of June
      30, 2003 and December 31, 2002, respectively.
</FN>



On December  31,  2002,  the Company  and HLI  entered  into a joint  three-year
Competitive Advance and Revolving Credit Facility with 12 participating banks to
enable the Company and HLI to borrow an  aggregate  amount of up to $490.  As of
June 30, 2003 and December 31, 2002, there were no outstanding  borrowings under
this facility.

On February 26,  2003,  the Company  entered into a Second  Amended and Restated
Five-Year   Competitive   Advance  and   Revolving   Credit   Facility  with  11
participating  banks to amend and  restate  the  Company's  ability to borrow an
aggregate  amount of up to $1,000.  As of June 30, 2003 and  December  31, 2002,
there were no outstanding borrowings under this facility.


(C)  DESCRIPTION OF TRUST PREFERRED SECURITIES

The Hartford and its subsidiary  HLIC, have formed  statutory  business  trusts,
which  exist  for  the  exclusive  purposes  of  (i)  issuing  Trust  Securities
representing  undivided  beneficial  interests in the assets of the Trust;  (ii)
investing  the gross  proceeds of the Trust  Securities  in Junior  Subordinated
Deferrable Interest Debentures (Junior  Subordinated  Debentures) of its parent;
and (iii)  engaging in only those  activities  necessary or incidental  thereto.
These  Junior  Subordinated  Debentures  and  the  related  income  effects  are
eliminated in the consolidated financial statements.

The financial structure of Hartford Capital I and III, and Hartford Life Capital
I and II, as of June 30, 2003 and December 31, 2002, were as follows:







                                                         Hartford Capital     Hartford Life      Hartford Life          Hartford
                                                                III             Capital II         Capital I         Capital I [4]
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
TRUST SECURITIES
   Issuance date                                           Oct. 26, 2001       Mar. 6, 2001      June 29, 1998       Feb. 28, 1996
   Securities issued                                       20,000,000           8,000,000           10,000,000        20,000,000
   Liquidation preference per security                            $25                 $25                  $25               $25
   Liquidation value (in millions)                               $500                $200                 $250              $500
   Coupon rate                                                    7.45%              7.625%               7.20%              7.70%
   Distribution payable                                      Quarterly          Quarterly          Quarterly           Quarterly
   Distribution guaranteed by [1]                          The Hartford            HLI                HLI             The Hartford
JUNIOR SUBORDINATED DEBENTURES [2] [3]
   Amount owed (in millions)                                     $500                $200                 $250              $500
   Coupon rate                                                    7.45%              7.625%               7.20%             7.70%
   Interest payable                                          Quarterly          Quarterly          Quarterly           Quarterly
   Maturity date                                           Oct. 26, 2050      Feb. 15, 2050      June 30, 2038       Feb. 28, 2016
   Redeemable by issuer on or after                        Oct. 26, 2006       Mar. 6, 2006      June 30, 2003       Feb. 28, 2001
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
[1]  The Hartford has guaranteed,  on a subordinated  basis, all of the Hartford
     Capital III obligations  under the Hartford Series C Preferred  Securities,
     including  to pay the  redemption  price  and any  accumulated  and  unpaid
     distributions  to the  extent  of  available  funds  and upon  dissolution,
     winding up or liquidation, but only to the extent that Hartford Capital III
     has funds to make such payments.
[2]  For each of the respective  debentures,  The Hartford or HLI, has the right
     at any time,  and from time to time,  to defer  payments of interest on the
     Junior  Subordinated  Debentures  for a period not exceeding 20 consecutive
     quarters  up to the  debentures'  maturity  date.  During any such  period,
     interest will continue to accrue and The Hartford or HLI may not declare or
     pay any cash dividends or distributions on, or purchase,  The Hartford's or
     HLI's capital stock nor make any principal, interest or premium payments on
     or repurchase any debt  securities  that rank equally with or junior to the
     Junior Subordinated Debentures.  The Hartford or HLI will have the right at
     any time to dissolve the Trust and cause the Junior Subordinated Debentures
     to be distributed to the holders of the Preferred Securities.
[3]  The Hartford Junior  Subordinated  Debentures are unsecured and rank junior
     and  subordinate in right of payment to all senior debt of The Hartford and
     are effectively  subordinated to all existing and future liabilities of its
     subsidiaries.
[4]  $180 of the  securities  for Hartford  Capital I were  redeemed on June 30,
     2003. The Company expects to redeem the remaining $320 of these  securities
     on September 30, 2003. For further discussion, see Note 11.
</FN>


                                     - 21 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 7.  DEBT (CONTINUED)

(D)  INTEREST EXPENSE

The following table presents interest expense incurred related to debt and trust
preferred  securities  for the second quarter and six months ended June 30, 2003
and 2002, respectively.



                                                                         SECOND QUARTER ENDED                SIX MONTHS ENDED
                                                                               JUNE 30,                          JUNE 30,
                                                                      ----------------------------     -----------------------------
                                                                          2003          2002                2003           2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Short-term debt (including current maturities of long-term debt)      $        2    $        2         $        3     $        3
Long-term debt                                                                46            41                 89             83
Trust preferred securities                                                    21            22                 43             45
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL INTEREST EXPENSE                                              $       69    $       65         $      135     $      131
====================================================================================================================================



NOTE 8.  STOCKHOLDERS' EQUITY

Issuance of Common Stock
- ------------------------

On May 23, 2003, The Hartford issued approximately 24.2 million shares of common
stock  pursuant to an  underwritten  offering at a price to the public of $45.50
per share and received net proceeds of $1.1  billion.  Subsequently,  on May 30,
2003, The Hartford issued  approximately 2.2 million shares of common stock at a
price to the public of $45.50 per share and received net proceeds of $97. On May
23, 2003 and May 30, 2003, The Hartford  issued 12.0 million 7% equity units and
1.8 million 7% equity units, respectively.  Each equity unit contains a purchase
contract  obligating the holder to purchase and The Hartford to sell, a variable
number of newly issued shares of The Hartford's common stock. Upon settlement of
the purchase contracts on August 16, 2006, The Hartford will receive proceeds of
approximately $690 and will deliver between 12.1 million and 15.2 million shares
in the aggregate.  For further discussion of the equity units issuance, see Note
7 above.

NOTE 9.    ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Comprehensive  income (loss) is defined as all changes in stockholders'  equity,
except those arising from transactions with stockholders.  Comprehensive  income
(loss) includes net income (loss) and other comprehensive  income (loss),  which
for the Company  consists of changes in unrealized  appreciation or depreciation
of investments carried at market value,  changes in gains or losses on cash-flow
hedging instruments, changes in foreign currency translation gains or losses and
changes in the Company's minimum pension liability.

The components of accumulated other comprehensive income (loss) were as follows:




                                                                NET     NET GAIN (LOSS)    FOREIGN       MINIMUM
                                                            UNREALIZED   ON CASH-FLOW      CURRENCY      PENSION        ACCUMULATED
                                                              GAIN ON       HEDGING       CUMULATIVE    LIABILITY          OTHER
                                                            SECURITIES,   INSTRUMENTS,   TRANSLATION   ADJUSTMENT,     COMPREHENSIVE
FOR THE SECOND QUARTER ENDED JUNE 30, 2003                  NET OF TAX     NET OF TAX    ADJUSTMENTS   NET OF TAX      INCOME (LOSS)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
BALANCE, BEGINNING OF PERIOD                                $   1,621     $     105     $     (86)    $      (383)    $       1,257
 Unrealized gain/loss on securities [1] [2]                       555            --            --              --               555
 Foreign currency translation adjustments                          --            --            10              --                10
 Net gain/loss on cash-flow hedging instruments [1] [3]            --           (15)           --              --               (15)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                      $   2,176     $      90     $     (76)    $      (383)    $       1,807
====================================================================================================================================

FOR THE SECOND QUARTER ENDED JUNE 30, 2002
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, BEGINNING OF PERIOD                                $     371     $      46     $    (120)    $       (19)    $         278
 Unrealized gain/loss on securities [1] [2]                       418            --            --              --               418
 Foreign currency translation adjustments                          --            --             1              --                 1
 Net gain/loss on cash-flow hedging instruments [1] [3]            --            31            --              --                31
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                      $     789     $      77     $    (119)    $       (19)    $         728
====================================================================================================================================


                                     - 22 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 9.  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (CONTINUED)




                                                                NET     NET GAIN (LOSS)    FOREIGN       MINIMUM
                                                            UNREALIZED   ON CASH-FLOW      CURRENCY      PENSION        ACCUMULATED
                                                              GAIN ON       HEDGING       CUMULATIVE    LIABILITY          OTHER
                                                            SECURITIES,   INSTRUMENTS,   TRANSLATION   ADJUSTMENT,     COMPREHENSIVE
FOR THE SIX MONTHS ENDED JUNE 30, 2003                      NET OF TAX     NET OF TAX    ADJUSTMENTS   NET OF TAX      INCOME (LOSS)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                       
BALANCE, BEGINNING OF PERIOD                                $   1,444     $     128     $     (95)    $      (383)    $       1,094
 Unrealized gain/loss on securities [1] [2]                       732            --            --              --               732
 Foreign currency translation adjustments                          --            --            19              --                19
 Net gain/loss on cash-flow hedging instruments [1] [3]            --           (38)           --              --               (38)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                      $   2,176     $      90     $     (76)    $      (383)    $       1,807
====================================================================================================================================

FOR THE SIX MONTHS ENDED JUNE 30, 2002
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, BEGINNING OF PERIOD                                $     606     $      63     $    (116)    $       (19)    $         534
 Unrealized gain/loss on securities [1] [2]                       183            --            --              --               183
 Foreign currency translation adjustments                          --            --            (3)             --                (3)
 Net gain/loss on cash-flow hedging instruments [1] [3]            --            14            --              --                14
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                      $     789     $      77     $    (119)    $       (19)    $         728
====================================================================================================================================
<FN>
[1]  Unrealized  gain/loss on  securities  is net of tax and other items of $486
     and $226 for the second  quarter and $617 and $99 for the six months  ended
     June 30, 2003 and 2002,  respectively.  Net gain/loss on cash-flow  hedging
     instruments is net of tax expense  (benefit) of $(8) and $17 for the second
     quarter  and $(20) and $8 for the six months  ended June 30, 2003 and 2002,
     respectively.
[2]  Net of  reclassification  adjustment  for gains  (losses)  realized  in net
     income (loss) of $146 and $(104) for the second quarter and $115 and $(104)
     for the six months ended June 30, 2003 and 2002, respectively.
[3]  Net of amortization  adjustment of $4 and $1 for the second quarter and $13
     and $2 for the six months ended June 30, 2003 and 2002, respectively.
</FN>


NOTE 10.  REINSURANCE RECAPTURE

On June  30,  2003,  the  Company  recaptured  a block  of  business  previously
reinsured with an  unaffiliated  reinsurer.  Under this treaty,  HLI reinsured a
portion of the GMDB feature associated with certain of its annuity contracts. As
consideration  for  recapturing  the  business  and final  settlement  under the
treaty,  the Company has received  assets  valued at  approximately  $32 and one
million warrants  exercisable for the unaffiliated  company's stock. This amount
represents to the Company an advance  collection of its future  recoveries under
the  reinsurance  agreement and will be recognized as future losses are recorded
in 2003 or upon the  adoption  of the SOP (see Note 1(f)).  Prospectively,  as a
result of the recapture,  HLI will be  responsible  for all of the remaining and
ongoing risks  associated  with the GMDB related to this block of business.  The
recapture  increased  the net amount at risk retained by the Company at June 30,
2003 by $799,  which is  included  in the net amount at risk  discussed  in Note
1(f).

NOTE 11.  SUBSEQUENT EVENTS

On July 10, 2003,  the Company  issued 4.625% senior notes due July 15, 2013 and
received net proceeds of $317. Interest on the notes is payable semi-annually on
January 15 and July 15,  commencing on January 15, 2004. The Company  intends to
use the proceeds,  plus  available  cash,  to redeem the remaining  $320 of 7.7%
trust preferred securities on September 30, 2003.

On July 18, 2003,  the Company  entered into an agreement to sell a wholly owned
subsidiary,  Trumbull  Associates,  LLC, for approximately  $36, resulting in an
estimated gain of approximately $15,  after-tax.  The revenues and net income of
Trumbull  Associates,  LLC were not  material to the  Company or the  Property &
Casualty operation. The transaction is expected to close in the third quarter of
2003.

                                     - 23 -



ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

     (Dollar amounts in millions except share data unless otherwise stated)

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  ("MD&A") addresses the financial condition of The Hartford Financial
Services Group, Inc. and its subsidiaries  (collectively,  "The Hartford" or the
"Company") as of June 30, 2003, compared with December 31, 2002, and its results
of  operations  for the  second  quarter  and six months  ended  June 30,  2003,
compared to the  equivalent  2002  periods.  This  discussion  should be read in
conjunction with the MD&A in The Hartford's 2002 Form 10-K Annual Report.

Certain of the statements contained herein are forward-looking statements. These
forward-looking  statements  are made pursuant to the safe harbor  provisions of
the Private  Securities  Litigation Reform Act of 1995 and include estimates and
assumptions related to economic, competitive and legislative developments. These
forward-looking  statements are subject to change and uncertainty  which are, in
many  instances,  beyond  the  Company's  control  and have been made based upon
management's  expectations and beliefs concerning future  developments and their
potential  effect  upon the  Company.  There  can be no  assurance  that  future
developments  will be in accordance with  management's  expectations or that the
effect of future  developments  on The  Hartford  will be those  anticipated  by
management.  Actual results could differ  materially  from those expected by the
Company, depending on the outcome of various factors. These factors include: the
difficulty  in  predicting  the  Company's  potential  exposure for asbestos and
environmental  claims  and  related  litigation,   in  particular,   significant
uncertainty with regard to the outcome of the Company's current dispute with Mac
Arthur Company and its subsidiary,  Western MacArthur  Company  (collectively or
individually,  "MacArthur");  the uncertain  nature of damage  theories and loss
amounts and the  development  of  additional  facts  related to the September 11
terrorist  attack  ("September  11"); the uncertain effect on the Company of the
Jobs and  Growth  Tax  Relief  Reconciliation  Act of 2003,  in  particular  the
reduction  in  tax  rates  on  long-term   capital   gains  and  most   dividend
distributions;   the  response  of  reinsurance   companies  under   reinsurance
contracts,  the impact of increasing  reinsurance rates and the availability and
adequacy of reinsurance to protect the Company against losses;  the inability to
effectively  mitigate the impact of equity  market  volatility  on the Company's
financial  position and results of  operations  arising from  obligations  under
annuity product guarantees;  the possibility of more unfavorable loss experience
than  anticipated;  the possibility of general economic and business  conditions
that  are less  favorable  than  anticipated;  the  incidence  and  severity  of
catastrophes,  both  natural  and  man-made;  the effect of changes in  interest
rates, the stock markets or other financial  markets;  stronger than anticipated
competitive   activity;   unfavorable   legislative,   regulatory   or  judicial
developments;   the  Company's   ability  to  distribute  its  products  through
distribution  channels,  both  current  and  future;  the  uncertain  effects of
emerging  claim  and  coverage  issues;  the  effect  of  assessments  and other
surcharges  for  guaranty  funds and  second-injury  funds  and other  mandatory
pooling  arrangements;  a downgrade in the  Company's  claims-paying,  financial
strength or credit  ratings;  the ability of the Company's  subsidiaries  to pay
dividends to the Company;  and other factors  described in such  forward-looking
statements.

Certain  reclassifications have been made to prior year financial information to
conform to the current year presentation.


- --------------------------------------------------------------------------------
INDEX
- --------------------------------------------------------------------------------

Critical Accounting Estimates                                  24
Consolidated Results of Operations: Operating Summary          26
Life                                                           29
Investment Products                                            30
Individual Life                                                31
Group Benefits                                                 31
Corporate Owned Life Insurance ("COLI")                        32
Property & Casualty                                            33
Business Insurance                                             36
Personal Lines                                                 37
Specialty Commercial                                           38
Reinsurance                                                    39
Other Operations (Including Asbestos and
   Environmental Claims)                                       40
Investments                                                    43
Capital Markets Risk Management                                45
Capital Resources and Liquidity                                50
Accounting Standards                                           54


- --------------------------------------------------------------------------------
CRITICAL ACCOUNTING ESTIMATES
- --------------------------------------------------------------------------------

The  preparation  of  financial   statements,   in  conformity  with  accounting
principles generally accepted in the United States of America ("GAAP"), requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

The Company has  identified  the  following  estimates  as critical in that they
involve a higher degree of judgment and are subject to a  significant  degree of
variability:  reserves;  valuation of investments  and  derivative  instruments;
deferred policy acquisition costs;  pension and other  postretirement  benefits;
and contingencies. In developing these estimates management makes subjective and
complex  judgments that are inherently  uncertain and subject to material change
as facts and circumstances  develop.  Although  variability is inherent in these
estimates,  management  believes the amounts provided are appropriate based upon
the facts available upon compilation of the financial statements.

                                     - 24 -


RESERVES

ASBESTOS AND ENVIRONMENTAL CLAIMS

In the first  quarter of 2003,  The Hartford  conducted a detailed  study of its
asbestos exposures. The Company undertook the study consistent with its practice
of  regularly  updating  its  reserve  estimates  as  new  information   becomes
available.  As a result of the study, the Company strengthened its gross and net
asbestos  reserves by $3.9 billion and $2.6  billion,  respectively,  during the
first quarter ended March 31, 2003.

The process of estimating asbestos reserves remains subject to a wide variety of
uncertainties,   which  are   detailed  in  Note  5(b)  of  Notes  to  Condensed
Consolidated   Financial  Statements.   Due  to  these  uncertainties,   further
developments  could  cause The  Hartford  to change its  estimates  of  asbestos
reserves  and the effect of these  changes  could be material  to the  Company's
consolidated operating results, financial condition and liquidity.

DEFERRED POLICY ACQUISITION COSTS

LIFE

Policy acquisition  costs, which include  commissions and certain other expenses
that  vary  with and are  primarily  associated  with  acquiring  business,  are
deferred and amortized  over the estimated  lives of the  contracts,  usually 20
years.  These deferred costs,  together with the present value of future profits
of acquired business,  are recorded as an asset commonly referred to as deferred
policy  acquisition  costs and present value of future profits ("DAC").  At June
30, 2003 and  December  31,  2002,  the  carrying  value of the  Company's  Life
operations' DAC was $5.9 billion and $5.8 billion,  respectively.  For statutory
accounting purposes, such costs are expensed as incurred.

DAC related to traditional policies are amortized over the premium-paying period
in  proportion  to the present  value of annual  expected  premium  income.  DAC
related to investment  contracts and universal  life-type contracts are deferred
and amortized using the  retrospective  deposit method.  Under the retrospective
deposit  method,  acquisition  costs are  amortized in proportion to the present
value of the estimated gross profits ("EGPs") arising principally from projected
investment,   mortality  and  expense   margins  and  surrender   charges.   The
attributable  portion of the DAC amortization is allocated to realized gains and
losses  on  investments.   The  DAC  balance  is  also  adjusted  through  other
comprehensive  income by an amount that represents the  amortization of deferred
policy  acquisition costs that would have been required as a charge or credit to
operations had unrealized gains and losses on investments been realized.  Actual
gross profits can vary from  management's  estimates,  resulting in increases or
decreases in the rate of amortization.

The Company  regularly  evaluates its EGPs to determine if actual  experience or
other evidence suggests that earlier  estimates should be revised.  In the event
that the Company were to revise its EGPs, the cumulative DAC amortization  would
be  adjusted  to  reflect  such  revised  EGPs in the period  the  revision  was
determined to be necessary.  Several assumptions considered to be significant in
the development of EGPs include separate account fund performance, surrender and
lapse rates,  estimated  interest spread and estimated  mortality.  The separate
account fund  performance  assumption is critical to the development of the EGPs
related  to  the  Company's   variable   annuity  and  variable  life  insurance
businesses.  The average annual  long-term rate of assumed separate account fund
performance  (before  mortality and expense  charges)  used in estimating  gross
profits for the  variable  annuity and  variable  life  business  was 9% for the
six-month  periods  ended June 30, 2003 and June 30, 2002.  For other  products,
including fixed annuities and other universal life-type  contracts,  the average
assumed  investment  yield ranged from 5% to 8.5% for the periods ended June 30,
2003 and June 30, 2002.

Due to  increased  volatility  and the decline  experienced  by the U.S.  equity
markets in recent periods,  the Company  continues to enhance its DAC evaluation
process. The Company has developed  sophisticated modeling  capabilities,  which
allowed  it to run a large  number of  stochastically  determined  scenarios  of
separate  account  fund  performance.  These  scenarios  were then  utilized  to
calculate a  statistically  significant  range of reasonable  estimates of EGPs.
This range was then compared to the present value of EGPs currently  utilized in
the DAC  amortization  model. As of June 30, 2003, the present value of the EGPs
utilized  in the DAC  amortization  model  fall  within  a  reasonable  range of
statistically  calculated  present value of EGPs. As a result,  the Company does
not believe there is sufficient  evidence to suggest that a revision to the EGPs
(and  therefore,  a  revision  to the  DAC) as of June  30,  2003 is  necessary;
however,  if in the future the EGPs utilized in the DAC amortization  model were
to exceed the margin of the reasonable range of statistically calculated EGPs, a
revision  could be necessary.  Furthermore,  the Company has estimated  that the
present  value of the EGPs is  likely  to remain  within a  reasonable  range if
overall  separate  account  returns  decline by 15% or less for the remainder of
2003, and if overall  separate  account  returns  decline by 10% or less for the
next twelve months,  and if certain other  assumptions  that are implicit in the
computations of the EGPs are achieved.

Additionally,  the Company  continues  to perform  analyses  with respect to the
potential  impact of a revision to future EGPs.  If such a revision to EGPs were
deemed  necessary,  the  Company  would  adjust,  as  appropriate,  all  of  its
assumptions for products accounted for in accordance with Statement of Financial
Accounting  Standards  ("SFAS") No. 97,  "Accounting  and Reporting by Insurance
Enterprises  for Certain  Long-Duration  Contracts  and for  Realized  Gains and
Losses from the Sale of  Investments",  and  reproject  its future EGPs based on
current  account  values at the end of the quarter in which a revision is deemed
to be necessary.  To illustrate the effects of this process,  assume the Company
had  concluded  that a revision of the  Company's  EGPs was required at June 30,
2003. If the Company assumed a 9% average long-term rate of growth from June 30,
2003 forward along with other appropriate  assumption changes in determining the
revised  EGPs,  the Company  estimates  the  cumulative  positive  adjustment to
amortization would be approximately $90-$105,  after-tax. If instead the Company
were to assume a long-term  growth rate of 8% in  determining  the revised EGPs,
the adjustment would be approximately $120-$135,  after-tax.  Assuming that such
an adjustment  were to have been required,  the Company  anticipates  that there
would have been immaterial impacts on its DAC amortization for the 2003 and 2004
years  exclusive  of the  adjustment,  and that there  would have been  positive
earnings  effects in later years. Any such adjustment would not affect statutory
income or surplus,  due to the  prescribed  accounting  for such amounts that is
discussed above.

Aside  from  absolute  levels  and  timing  of market  performance  assumptions,
additional factors that will influence this

                                     - 25 -


determination  include  the  degree  of  volatility  in  separate  account  fund
performance and shifts in asset  allocation  within the separate account made by
policyholders. The overall return generated by the separate account is dependent
on several  factors,  including the relative mix of the underlying  sub-accounts
among bond  funds and  equity  funds as well as equity  sector  weightings.  The
Company's   overall  separate  account  fund  performance  has  been  reasonably
correlated to the overall  performance of the S&P 500 Index (which closed at 975
on June 30, 2003),  although no assurance can be provided that this  correlation
will continue in the future.

The  overall  recoverability  of the  DAC  asset  is  dependent  on  the  future
profitability of the business. The Company tests the aggregate recoverability of
the DAC asset by comparing  the amounts  deferred to the present  value of total
EGPs.  In  addition,  the  Company  routinely  stress  tests  its DAC  asset for
recoverability  against severe declines in its separate  account  assets,  which
could occur if the equity markets experienced another significant  sell-off,  as
the majority of policyholders' funds in the separate accounts is invested in the
equity  market.  As of June 30,  2003,  the Company  believed  variable  annuity
separate  account  assets could fall by at least 31% before  portions of its DAC
asset would be unrecoverable.

OTHER CRITICAL ACCOUNTING ESTIMATES

There  have  been no  material  changes  to the  Company's  critical  accounting
estimates  regarding  Property & Casualty  DAC;  valuation  of  investments  and
derivative   instruments;   pension  and  other  postretirement   benefits;  and
contingencies since the filing of the Company's 2002 Form 10-K Annual Report.

- --------------------------------------------------------------------------------
CONSOLIDATED RESULTS OF OPERATIONS: OPERATING SUMMARY
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums                                        $    2,812    $    2,640       7%          $    5,661    $    5,226       8%
Fee income                                                    656           672      (2%)              1,273         1,334      (5%)
Net investment income                                         810           726      12%               1,606         1,432      12%
Other revenues                                                147           120      23%                 269           233      15%
Net realized capital gains (losses)                           257          (166)     NM                  204          (173)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                           4,682         3,992      17%               9,013         8,052      12%
Benefits, claims and claim adjustment expenses              2,629         2,482       6%               7,874         4,898      61%
Amortization of deferred policy acquisition costs
 and present value of future profits                          557           573      (3%)              1,121         1,128      (1%)
Insurance operating costs and expenses                        625           560      12%               1,192         1,094       9%
Other expenses                                                242           177      37%                 422           364      16%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                      4,053         3,792       7%              10,609         7,484      42%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME (LOSS) BEFORE INCOME TAXES                          629           200      NM               (1,596)          568      NM
Income tax expense (benefit)                                  122            15      NM                 (708)           91      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME (LOSS)                                   $      507    $      185     174%          $     (888)   $      477      NM
====================================================================================================================================


The  Hartford  defines the  following  as "NM" or not  meaningful:  increases or
decreases  greater than 200%, or changes from a net gain to a net loss position,
or visa versa.

OPERATING RESULTS

Revenues  for the second  quarter and six months  ended June 30, 2003  increased
$690 and $961, respectively,  over the comparable 2002 periods.  Contributing to
these  increases were net realized  capital gains and earned  pricing  increases
within both the Business Insurance and Specialty Commercial segments. Higher net
investment  income in the Investment  Products segment also contributed to these
increases.

Benefits,  claims and expenses  increased $261 for the second quarter ended June
30, 2003 over the comparable  prior year period.  The increase was primarily due
to growth within the Business  Insurance,  Specialty  Commercial  and Investment
Products  segments.  Also  contributing  to the  increase  was $41 of  severance
charges, before-tax, in Property & Casualty in 2003.

Benefits,  claims and expenses  increased  $3.1 billion for the six months ended
June 30,  2003  over the  comparable  prior  year  period  primarily  due to the
Company's  asbestos  reserve  strengthening  actions during the first quarter of
2003.

As compared to the second quarter ended June 30, 2002, net income increased $322
for the second quarter ended June 30, 2003. The increase is primarily due to net
realized capital gains as well as continued  strong earned pricing  increases in
the Business  Insurance  and  Specialty  Commercial  segments and the  favorable
effect of the rebound in the equity markets on the Investment Products segment.

The net loss for the six months  ended  June 30,  2003 is  primarily  due to the
Company's  first quarter 2003 asbestos  reserve  strengthening  of $1.7 billion,
after-tax,  partially offset by net realized capital gains. Included in net loss
for the six months ended June 30, 2003 is $27 of severance  charges,  after-tax,
in Property & Casualty. Included in net income for the six months ended June 30,
2002 is the $8 after-tax  benefit  recognized  by Hartford  Life,  Inc.  ("HLI")
related to the reduction of HLI's reserves  associated with September 11 and $11
of  after-tax  expense  related  to  litigation  with  Bancorp   Services,   LLC
("Bancorp"). (For further discussion of the Bancorp litigation, see Note 5(a) of
Notes to Condensed Consolidated Financial Statements.)

INCOME TAXES

The Hartford's  Federal income tax returns are routinely audited by the Internal
Revenue Service ("IRS").  The Company is

                                     - 26 -


currently  under audit for the 1998-2001 tax years. No material issues have been
raised to date by the IRS.  Management believes that adequate provision has been
made in the financial  statements for any potential  assessments that may result
from tax examinations and other tax-related matters.

The tax provision recorded during the second quarter of 2003, reflects a benefit
of $30, consisting  primarily of a change in estimate of the  dividends-received
deduction  ("DRD") tax benefit  reported during 2002. The change in estimate was
the  result  of 2002  actual  investment  performance  on the  related  separate
accounts being  unexpectedly out of pattern with past performance which had been
the basis for the  estimate.  In addition to the  foregoing  change in estimate,
based on the financial information received by the Company in preparing its 2002
Federal income tax returns,  as well as its current best  judgment,  the Company
has  revised its  estimate of the 2003 fiscal year DRD benefit to $85,  from its
prior  estimate  of $63.  As a result of this  revised  estimate,  in the second
quarter  the  Company  revised  its first  quarter  DRD  benefit  upwards by $5,
bringing  the total DRD benefit  related to the 2003 tax year for the six months
ended June 30, 2003 to $43.

The effective tax rate for the second quarter and six months ended June 30, 2003
was 19% and 44%, respectively,  as compared with 8% and 16%,  respectively,  for
the comparable  periods in 2002.  Tax-exempt  interest earned on invested assets
and the dividends  received deduction were the principal causes of the effective
tax rates differing from the 35% U.S. statutory rate.

ADOPTION OF FAIR-VALUE RECOGNITION PROVISIONS FOR STOCK COMPENSATION

In December 2002, the Financial  Accounting Standards Board ("FASB") issued SFAS
No. 148,  "Accounting for Stock-Based  Compensation - Transition and Disclosure,
an Amendment to SFAS No. 123", which provides three optional  transition methods
for  entities  that  decide  to  voluntarily  adopt the fair  value  recognition
principles  of SFAS No. 123,  "Accounting  for Stock Issued to  Employees",  and
modifies the disclosure  requirements of that SFAS No. 123. In January 2003, the
Company adopted the fair value recognition provisions of accounting for employee
stock  compensation  and used  the  prospective  transition  method.  Under  the
prospective method,  stock-based  compensation  expense is recognized for awards
granted or modified  after the  beginning of the fiscal year in which the change
is made.  The fair value of  stock-based  awards  granted  during the six months
ended June 30, 2003 was $32,  after-tax.  The fair value of these awards will be
recognized over the awards' vesting periods, generally three years.

All  stock-based  awards  granted  or  modified  prior to  January  1, 2003 will
continue to be valued using the intrinsic  value-based  provisions  set forth in
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to  Employees".  Under the  intrinsic  value  method,  compensation  expense  is
determined on the  measurement  date,  which is the first date on which both the
number of shares the employee is entitled to receive and the exercise  price are
known.  Compensation expense, if any, is measured based on the award's intrinsic
value,  which is the excess of the market  price of the stock over the  exercise
price on the measurement date. The expense,  including non-option plans, related
to stock-based employee compensation included in the determination of net income
for the second quarters and six months ended June 30, 2003 and 2002 is less than
that which would have been  recognized if the fair value method had been applied
to all awards since the effective  date of SFAS No. 123. For further  discussion
of the Company's stock compensation  plans, see Note 11 of Notes to Consolidated
Financial Statements included in The Hartford's 2002 Form 10-K Annual Report.

The following table  illustrates the effect on net income and earnings per share
as if the fair value  method had been  applied to all  outstanding  and unvested
awards in each period.



                                                                               SECOND QUARTER ENDED              SIX MONTHS ENDED
                                                                                     JUNE 30,                        JUNE 30,
                                                                            ---------------------------      -----------------------
                                                                                2003          2002              2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Net income (loss), as reported                                              $      507    $     185          $   (888)    $     477
Add:  Stock-based employee compensation expense included in reported net
   income (loss), net of related tax effects [1]                                     9            1                11             2
Deduct:  Total stock-based employee compensation expense determined under
   the fair value method for all awards, net of related tax effects                (17)         (15)              (26)          (25)
- ------------------------------------------------------------------------------------------------------------------------------------
Pro forma net income (loss) [2]                                             $      499    $     171          $   (903)    $     454
====================================================================================================================================
Earnings (loss) per share:
   Basic - as reported                                                      $    1.89     $     0.75         $   (3.39)   $    1.93
   Basic - pro forma [2]                                                    $    1.86     $     0.69         $   (3.45)   $    1.84
   Diluted - as reported [3]                                                $    1.88     $     0.74         $   (3.39)   $    1.91
   Diluted - pro forma [2] [3]                                              $    1.85     $     0.68         $   (3.45)   $    1.81
====================================================================================================================================
<FN>
[1]  Includes the impact of non-option plans of $1 and $1, respectively, for the
     second quarter and $2 and $2,  respectively,  for the six months ended June
     30, 2003 and 2002.
[2]  The pro forma  disclosures  are not  representative  of the  effects on net
     income (loss) and earnings (loss) per share in future periods.
[3]  As a result of the net loss in the six months ended June 30, 2003, SFAS No.
     128  requires  the  Company to use basic  weighted  average  common  shares
     outstanding  in the  calculation  of the six  months  ended  June 30,  2003
     diluted earnings (loss) per share, as the inclusion of options of 1.0 would
     have  been  antidilutive  to the  earnings  per share  calculation.  In the
     absence of the net loss,  weighted  average common shares  outstanding  and
     dilutive potential common shares would have totaled 263.1.
</FN>


ORGANIZATIONAL STRUCTURE

The  Hartford  is  organized  into two major  operations:  Life and  Property  &
Casualty. Within these operations, The Hartford conducts business principally in
nine  operating  segments.   Additionally,  the  capital  raising  and  purchase
accounting adjustment activities related to the June 27, 2000 acquisition of all

                                     - 27 -


of  the  shares  of  HLI  that  the  Company  did  not  already  own  ("the  HLI
Repurchase"),  as well as capital  raised that has not been  contributed  to the
Company's insurance subsidiaries are included in Corporate.

Life is organized into four reportable operating segments:  Investment Products,
Individual Life, Group Benefits and Corporate Owned Life Insurance ("COLI"). The
Company also includes in an Other category, its international operations,  which
are primarily located in Japan and Brazil; realized capital gains and losses; as
well  as  corporate  items  not  directly  allocated  to any  of its  reportable
operating segments, principally interest expense; and intersegment eliminations.

Property & Casualty is organized into five reportable  operating  segments:  the
North American  underwriting  segments of Business  Insurance,  Personal  Lines,
Specialty  Commercial and Reinsurance;  and the Other Operations segment,  which
includes   substantially  all  of  the  Company's   asbestos  and  environmental
exposures.  "North American" includes the combined  underwriting  results of the
Business  Insurance,   Personal  Lines,  Specialty  Commercial  and  Reinsurance
underwriting segments along with income and expense items not directly allocated
to these segments, such as net investment income, net realized capital gains and
losses,  and other  expenses  including  interest,  severance  and income taxes.
Included  in net  income  for  North  American  is $27,  after-tax,  related  to
severance costs associated with several expense reduction  initiatives announced
in May 2003.

On May 16, 2003, as part of the Company's  decision to withdraw from the assumed
reinsurance  business,  the  Company  entered  into a quota  share and  purchase
agreement  with  Endurance  Reinsurance  Corporation  of  America  ("Endurance")
whereby the Reinsurance  segment  retroceded the majority of its inforce book of
business as of April 1, 2003 and sold  renewal  rights to  Endurance.  Under the
quota share  agreement,  Endurance  will reinsure most of the segment's  assumed
reinsurance contracts that were written on or after January 1, 2002 and that had
unearned  premium as of April 1, 2003. In addition,  Endurance will pay a profit
sharing  commission based on the loss  performance of property treaty,  property
catastrophe and aviation pool unearned  premium.  Under the purchase  agreement,
Endurance will pay additional  amounts,  subject to a guaranteed minimum of $15,
based on the level of renewal  premium on the reinsured  contracts over the next
two years. The guaranteed minimum is reflected in net income for the quarter and
six  months  ended  June  30,  2003.  Prospectively,  due to the  nature  of the
transaction,  the Company  will remain  subject to ongoing  reserve  development
relating to all reinsurance contracts incepting before April 2003 that were part
of the Endurance transaction, and to the retained business.

The measure of profit or loss used by The  Hartford's  management  in evaluating
the performance of its Life segments is net income. North American  underwriting
segments  are  evaluated  by The  Hartford's  management  primarily  based  upon
underwriting  results.  Underwriting  results  represent  earned  premiums  less
incurred claims, claim adjustment expenses and underwriting expenses.

Certain  transactions  between  segments  occur  during the year that  primarily
relate to tax settlements, insurance coverage, expense reimbursements,  services
provided,  security transfers and capital  contributions.  In addition,  certain
reinsurance  stop loss agreements  exist between the segments which specify that
one  segment  will  reimburse  another  for  losses  incurred  in  excess  of  a
predetermined limit. Also, one segment may purchase group annuity contracts from
another to fund  pension  costs and  annuities  to settle  casualty  claims.  In
addition,  certain  intersegment  transactions occur in Life. These transactions
include  interest income on allocated  surplus and the allocation of certain net
realized capital gains and losses through net investment  income,  utilizing the
duration of the  segment's  investment  portfolios.  During the six months ended
June 30, 2003,  $1.8 billion of securities  were sold by the Property & Casualty
operation to the Life  operation.  For segment  reporting,  the net gain on this
sale was deferred by the Property & Casualty  operation  and will be reported as
realized  when the  underlying  securities  are sold by the Life  operation.  On
December 1, 2002, the Company entered into a contract with a subsidiary, whereby
reinsurance  will  be  provided  to the  Property  &  Casualty  operations.  The
financial results of this reinsurance program, net of retrocessions to unrelated
reinsurers, are included in the Specialty Commercial segment.

SEGMENT RESULTS

The following is a summary of net income  (loss) for each of the Company's  Life
segments and aggregate  net income (loss) for the Company's  Property & Casualty
operations.




NET INCOME (LOSS)                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Life
  Investment Products                                  $      141    $      118      19%          $      239    $      235       2%
  Individual Life                                              36            35       3%                  68            66       3%
  Group Benefits                                               35            30      17%                  69            58      19%
  COLI                                                          9            10     (10%)                 19            10      90%
  Other                                                        22           (92)     NM                  (26)          (98)     73%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                    243           101     141%                 369           271      36%
- ------------------------------------------------------------------------------------------------------------------------------------
Property & Casualty
  North American                                              229           101     127%                 397           228      74%
  Other Operations                                             48           (11)     NM               (1,633)          (10)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                     277            90      NM               (1,236)          218      NM
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                     (13)           (6)   (117%)                (21)          (12)    (75%)
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME (LOSS)                                    $      507    $      185     174%          $     (888)   $      477      NM
====================================================================================================================================


                                     - 28 -



The  following  is  a  summary  of  North  American   underwriting   results  by
underwriting segment within Property & Casualty.  Underwriting results represent
premiums earned less incurred claims, claim adjustment expenses and underwriting
expenses.




UNDERWRITING RESULTS (BEFORE-TAX)                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
North American
  Business Insurance                                   $       42    $       (8)     NM           $       30    $       (4)     NM
  Personal Lines                                                3           (24)     NM                   55           (35)     NM
  Specialty Commercial                                         (4)            8      NM                   (4)           (2)   (100%)
  Reinsurance                                                 (76)           (9)     NM                  (95)          (13)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL NORTH AMERICAN UNDERWRITING RESULTS            $      (35)   $      (33)     (6%)         $      (14)   $      (54)     74%
====================================================================================================================================


In the sections that follow,  the Company  analyzes the results of operations of
its  various  segments  using  the  performance  measurements  that the  Company
believes are meaningful.

- --------------------------------------------------------------------------------
LIFE
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums                                        $      706    $      664       6%          $    1,389    $    1,373       1%
Fee income                                                    656           672      (2%)              1,273         1,334      (5%)
Net investment income                                         513           450      14%               1,020           898      14%
Other revenues                                                 37            32      16%                  64            64      --
Net realized capital gains (losses)                            50          (120)     NM                    2          (135)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                           1,962         1,698      16%               3,748         3,534       6%
Benefits, claims and claim adjustment expenses              1,086         1,028       6%               2,169         2,085       4%
Amortization of deferred policy acquisition costs
 and present value of future profits                          175           171       2%                 338           323       5%
Insurance operating costs and expenses                        395           358      10%                 746           715       4%
Other expenses                                                 32            32      --                   65            80     (19%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                      1,688         1,589       6%               3,318         3,203       4%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                 274           109     151%                 430           331      30%
Income tax expense                                             31             8      NM                   61            60       2%
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $      243    $      101     141%          $      369    $      271      36%
====================================================================================================================================


Revenues  increased  for the second  quarter and six months  ended June 30, 2003
primarily as a result of realized  capital gains  reported in the Other category
compared to realized  capital  losses in the prior year  comparable  periods and
higher net  investment  income and earned  premiums in the  Investment  Products
segment.  Partially offsetting the revenue increases was lower fee income in the
Investment  Products and COLI segments as well as lower net investment income in
the COLI segment.  Fee income in the Investment  Products  segment was lower for
the  second  quarter  and six months  ended  June 30,  2003 as a result of lower
average  account values,  specifically  in individual  annuities and mutual fund
businesses,  due  primarily to the lower equity  market  values  compared to the
prior year periods. The decrease in COLI revenues for the second quarter and six
months  ended June 30, 2003 was  primarily  as a result of lower net  investment
income due to lower average  leveraged COLI account values as compared to a year
ago. In addition,  COLI had lower fee income  resulting from lower equity market
levels  and lower  sales in the  second  quarter  of 2003 and for the six months
ended June 30, 2003, as compared to the prior year comparable periods.

Benefits,  claims and expenses  increased for the second  quarter and six months
ended June 30, 2003 primarily due to increases in Investment  Products  interest
credited  associated  with the growth in the  segment and death  benefit  costs.
Partially  offsetting  this  increase  was a  decrease  in  the  Group  Benefits
segment's  loss costs compared to the prior year and a decrease in COLI expenses
consistent with lower COLI revenues. Additionally, the COLI expenses for the six
months  ended June 30,  2003  decreased  due to a charge  incurred  in the first
quarter  of  2002,  associated  with  the  Bancorp  Services,   LLC  ("Bancorp")
litigation.  (For further discussion of the Bancorp litigation, see Note 5(a) of
Notes to Condensed Consolidated Financial Statements.)

Net income  increased for the second  quarter and six months ended June 30, 2003
as a result of the increase in revenues and net realized capital gains described
above  compared  to a year ago.  Group  Benefits  net  income  increased  driven
principally by decreased benefits and claims expenses. COLI net income increased
$9 for the six months  ended June 30, 2003 as compared to the prior year period,
primarily due to the charge for the Bancorp  litigation in 2002 discussed above.
Additionally,  net  income  for the six month  period  ended  June 30,  2002 was
positively impacted by an $8 after-tax benefit related to favorable  development
on Life's  estimated  September 11 exposure,  which was  recognized in the first
quarter of 2002.

The tax provision recorded during the second quarter of 2003, reflects a benefit
of $30,  consisting  primarily  of a change in  estimate  of the DRD tax benefit
reported  during  2002.  The change in  estimate  was the result of 2002  actual
investment  performance on the related separate accounts being  unexpectedly

                                     - 29 -


out of pattern with past performance  which had been the basis for the estimate.
In  addition  to the  foregoing  change  in  estimate,  based  on the  financial
information  received by the Company in preparing  its 2002  Federal  income tax
returns,  as well as its  current  best  judgment,  the  Company has revised its
estimate of the 2003 fiscal year DRD benefit to $85, from its prior  estimate of
$63. As a result of this  revised  estimate,  in the second  quarter the Company
revised  its first  quarter DRD benefit  upwards by $5,  bringing  the total DRD
benefit  related to the 2003 tax year for the six months  ended June 30, 2003 to
$43.


- --------------------------------------------------------------------------------
INVESTMENT PRODUCTS
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Fee income and other                                   $      411    $      436      (6%)         $      784    $      868     (10%)
Earned premiums                                               143            78      83%                 234           210      11%
Net investment income                                         323           252      28%                 632           498      27%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                             877           766      14%               1,650         1,576       5%
Benefits, claims and claim adjustment expenses                451           327      38%                 845           700      21%
Insurance operating costs and other expenses                  161           164      (2%)                305           332      (8%)
Amortization of deferred policy acquisition costs             121           120       1%                 230           234      (2%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                        733           611      20%               1,380         1,266       9%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                 144           155      (7%)                270           310     (13%)
Income tax expense                                              3            37     (92%)                 31            75     (59%)
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $      141    $      118      19%          $      239    $      235       2%
====================================================================================================================================

Individual variable annuity account values                                                        $   73,748    $   67,712       9%
Other individual annuity account values                                                               10,587        10,413       2%
Other investment products account values                                                              22,755        19,511      17%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL ACCOUNT VALUES [1]                                                                          107,090        97,636      10%
Mutual fund assets under management                                                                   17,862        16,216      10%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL INVESTMENT PRODUCTS ASSETS UNDER MANAGEMENT                                              $  124,952    $  113,852      10%
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
[1]   Includes  policyholder  balances for investment contracts and reserves for
      future policy benefits for insurance contracts.
</FN>


Revenues in the Investment Products segment increased for the second quarter and
six months ended June 30, 2003 primarily due to higher net investment income and
higher earned  premiums.  Net investment  income increased due to higher general
account assets in the individual  annuity business.  General account  individual
annuity  assets  were $9.9  billion as of June 30,  2003,  an  increase  of $3.9
billion, or 65%, from June 30, 2002, due to policyholders  transfer activity and
increased sales of individual  annuities.  Additionally,  net investment  income
related  to other  investment  products  increased  as a result of the growth in
average  assets  over the last  twelve  months in the  institutional  investment
business,  where related assets under management increased $1.8 billion, or 19%,
since  June  30,  2002,  to $11.2  billion  as of June 30,  2003.  Assets  under
management  is an  internal  performance  measure  used by the  Company  since a
significant  portion of the Company's revenue is based upon asset values.  These
revenues increase or decrease with a rise or fall, respectively, in the level of
average  assets  under  management.  The  increase in earned  premiums is due to
higher  sales of  certain  products  in the  institutional  investment  products
business.  Partially  offsetting the revenue  increases was lower fee income for
the  second  quarter  and six months  ended  June 30,  2003 as a result of lower
average assets, specifically in individual annuities and mutual fund assets, due
primarily to lower equity market levels.

Total  benefits,  claims and expenses  increased for the second  quarter and six
months ended June 30, 2003, primarily driven by increased interest credited as a
result of growth in the segment's  general  account assets  discussed  above and
death benefit costs.

Net income  increased for the second quarter and six months ended June 30, 2003,
primarily  as a  result  of the  favorable  impact  of $21,  resulting  from the
Company's  previously  discussed  change  in  estimate  of the DRD  tax  benefit
reported  during  2002.  The change in  estimate  was the result of 2002  actual
investment  performance on the related separate accounts being  unexpectedly out
of pattern with past performance  which had been the basis for the estimate.  In
addition to the foregoing change in estimate, based on the financial information
received by the Company in  preparing  its 2002 Federal  income tax returns,  as
well as its current best  judgment,  the Company has revised its estimate of the
2003 fiscal year DRD benefit to $80, from its prior estimate of $58. As a result
of this revised  estimate,  in the second quarter the Company  revised its first
quarter DRD benefit upwards by $5, bringing the total DRD benefit related to the
2003 tax year for the six months  ended June 30, 2003 to $40. In  addition,  for
the six months ended June 30, 2003, net income was negatively  affected by lower
average assets under management discussed above.

Future net income for the  Investment  Products  segment  may be affected by the
effectiveness  of the risk management  strategies the Company plans to implement
to mitigate the market risk  associated with the guaranteed  minimum  withdrawal
benefit  ("GMWB") rider  currently  being sold with the majority of new variable
annuity  contracts.  The GMWB rider is  considered  an embedded  derivative  for
accounting  purposes.  Beginning in July 2003,  substantially  all new contracts
with the GMWB will not be covered by reinsurance.  These  unreinsured  contracts
are  expected  to  generate  some  volatility  in net  income as the  underlying
embedded derivative  liabilities are marked to fair value each reporting period,
resulting in the recognition of net realized capital gains or losses in response
to changes in certain critical factors  including  capital market conditions and
policyholder  behavior.  The Company is evaluating  alternative  risk mitigation

                                     - 30 -


strategies to limit future net income volatility that may be associated with new
sales of variable  annuities  with the GMWB rider.  The Company  will  carefully
balance the value of product  benefits to our  policyholders  with the Company's
profit objectives and risk tolerance.


- --------------------------------------------------------------------------------
INDIVIDUAL LIFE
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Fee income and other                                   $      184    $      180       2%          $      366    $      350       5%
Earned premiums                                                (6)           (1)     NM                  (10)           (2)     NM
Net investment income                                          62            70     (11%)                128           133      (4%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                             240           249      (4%)                484           481       1%
Benefits, claims and claim adjustment expenses                108           112      (4%)                220           226      (3%)
Insurance operating costs and other expenses                   39            40      (3%)                 78            79      (1%)
Amortization of deferred policy acquisition costs              43            46      (7%)                 89            79      13%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                        190           198      (4%)                387           384       1%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                  50            51      (2%)                 97            97       --
Income tax expense                                             14            16     (13%)                 29            31      (6%)
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $       36    $       35       3%          $       68    $       66       3%
====================================================================================================================================

Variable life account values                                                                      $    4,141    $    3,760      10%
Total account values                                                                              $    8,066    $    7,635       6%
- ------------------------------------------------------------------------------------------------------------------------------------
Variable life insurance in force                                                                  $   66,518    $   64,930       2%
Total life insurance in force                                                                     $  127,520    $  123,896       3%
====================================================================================================================================


Revenues in the Individual  Life segment  decreased for the second quarter ended
June 30, 2003 primarily  driven by decreases in net investment  income and lower
earned  premiums.  For the six months  ended June 30, 2003,  revenues  increased
slightly due primarily to higher cost of insurance  charges,  resulting from the
growth in the total life  insurance in force,  partially  offset by decreases in
net  investment  income and lower earned  premiums.  The decrease in  investment
income was due primarily to lower investment  yields.  The lower earned premiums
were driven by higher  ceded  premiums  and  declining  assumed  premiums on the
Fortis block of business.

Total benefits, claims and expenses decreased for the second quarter principally
due to lower benefit costs  resulting from favorable  mortality  experience when
compared  to the prior year  results.  For the six months  ended June 30,  2003,
total  benefits,   claims  and  expenses   increased  due  primarily  to  higher
amortization  of deferred policy  acquisition  costs resulting from higher gross
profits in the variable life business primarily due to improved mortality.

Net income  increased for the second  quarter and six months ended June 30, 2003
primarily  due to the  favorable  impact of a $2 DRD benefit as discussed in the
Investment  Products segment.  In addition,  growth in the in force business and
favorable  comparable  mortality  experience  were  largely  offset by lower net
investment  income for the second quarter and six months ended June 30, 2003 and
higher  amortization  of deferred  policy  acquisition  costs for the six months
ended June 30, 2003 when compared to the prior year comparable periods.

- --------------------------------------------------------------------------------
GROUP BENEFITS
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums and other                              $      573    $      590      (3%)         $    1,175    $    1,172       --
Net investment income                                          65            64       2%                 130           126       3%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                             638           654      (2%)              1,305         1,298       1%
Benefits, claims and claim adjustment expenses                451           486      (7%)                940           960      (2%)
Amortization of deferred policy acquisition costs               5             3      67%                   9             7      29%
Insurance operating costs and other expenses                  138           127       9%                 269           258       4%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                        594           616      (4%)              1,218         1,225      (1%)
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                  44            38      16%                  87            73      19%
Income tax expense                                              9             8      13%                  18            15      20%
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $       35    $       30      17%          $       69    $       58      19%
====================================================================================================================================


Revenues, excluding buyout premiums, in the Group Benefits segment decreased for
the  second  quarter  and six  months  ended June 30,  2003  primarily  due to a
decrease in earned premiums.  The premium buyouts were $1 and $29 for the second
quarter and six months ended June 30, 2003, respectively,  compared to the prior
year periods that had no premium buyouts.  Premiums,  excluding buyouts, for the
second  quarter and six months ended June 30, 2003 were lower as a result of the
Group Benefits

                                     - 31 -


division's  continued  pricing  and  risk  management  discipline  in light of a
challenging competitive and economic environment.

Total  benefits,  claims and expenses  decreased for the second  quarter and six
months ended June 30, 2003 due primarily to the favorable loss costs as compared
to the  equivalent  prior year  periods.  The segment's  loss ratio  (defined as
benefits  and  claims as a  percentage  of  premiums  and other  considerations,
excluding  buyouts)  was 78.7% and 79.5% for the second  quarter  and six months
ended  June 30,  2003,  respectively  as  compared  to 82.4%  and  81.9% for the
comparable prior year periods.

Net income  increased for the second  quarter and six months ended June 30, 2003
principally  due to the favorable loss ratios noted above.  However,  future net
income growth will be dependent  upon the Group  Benefits  segment's  ability to
increase  earned  premiums and continue to control  benefit costs within pricing
assumptions. Although the second quarter and six months ended June 30, 2003 have
been  favorably  impacted  with lower  benefit  ratios,  these ratios may not be
indicative of benefits and claim costs in subsequent periods.


- --------------------------------------------------------------------------------
CORPORATE OWNED LIFE INSURANCE ("COLI")
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Fee income and other                                   $       69    $       75      (8%)         $      137    $      159     (14%)
Net investment income                                          57            71     (20%)                116           147     (21%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                             126           146     (14%)                253           306     (17%)
Benefits, claims and claim adjustment expenses                 76           102     (25%)                164           217     (24%)
Insurance operating costs and expenses                         11            15     (27%)                 21            55     (62%)
Dividends to policyholders                                     25            15      67%                  39            20      95%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                        112           132     (15%)                224           292     (23%)
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                  14            14      --                   29            14     107%
Income tax expense                                              5             4      25%                  10             4     150%
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $        9    $       10     (10%)         $       19    $       10      90%
====================================================================================================================================

Variable COLI account values                                                                      $   20,326    $   19,076       7%
Leveraged COLI account values                                                                          3,137         4,119     (24%)
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL ACCOUNT VALUES                                                                            $   23,463    $   23,195       1%
====================================================================================================================================


COLI  revenues  decreased  for the second  quarter and six months ended June 30,
2003  due to  lower  net  investment  and  fee  income.  Net  investment  income
decreased,  primarily related to the decline in leveraged COLI account values as
a result of  surrender  activity.  Fee income was reduced as the result of lower
equity market levels and lower sales for the second quarter and six months ended
June 30, 2003 as compared to the equivalent prior year periods.

Total  benefits,  claims and expenses  decreased for the second  quarter and six
months  ended June 30,  2003 as a result of the  decline in the  leveraged  COLI
block noted  above.  Insurance  operating  costs and expenses for the six months
ended June 30, 2003 also decreased due to the $11 after-tax  expense  related to
the  Bancorp  litigation  accrued  in the first  quarter of 2002.  Dividends  to
policyholders  increased  due  to an  increase  in  mortality  dividends  on the
leveraged COLI block.

Net income  decreased for the second  quarter 2003 as compared to the prior year
due to the decreased revenues and benefits, claims and expenses discussed above.

Net income  decreased for the second  quarter 2003 as compared to the prior year
due to the decreased revenues and benefits, claims and expenses discussed above.
Net income increased for the six months ended June 30, 2003 as compared to prior
year,  principally as a result of the Bancorp litigation expense recorded in the
first quarter of 2002.

                                     - 32 -


- --------------------------------------------------------------------------------
PROPERTY & CASUALTY
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums                                        $    2,106    $    1,976       7%          $    4,272    $    3,853      11%
Net investment income                                         291           271       7%                 576           525      10%
Other revenues [1]                                            113            88      28%                 208           169      23%
Net realized capital gains (losses)                           207           (46)     NM                  202           (38)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                           2,717         2,289      19%               5,258         4,509      17%
Benefits, claims and claim adjustment expenses              1,541         1,452       6%               5,702         2,810     103%
Amortization of deferred policy acquisition costs             382           402      (5%)                783           805      (3%)
Insurance operating costs and expenses                        230           202      14%                 446           379      18%
Other expenses                                                189           134      41%                 321           260      23%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                      2,342         2,190       7%               7,252         4,254      70%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME (LOSS) BEFORE INCOME TAXES                          375            99      NM               (1,994)          255      NM
Income tax expense (benefit)                                   98             9      NM                 (758)           37      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME (LOSS) [2]                               $      277    $       90      NM           $   (1,236)   $      218      NM
====================================================================================================================================

NORTH AMERICAN PROPERTY & CASUALTY
GAAP UNDERWRITING RATIOS
- ------------------------------------------------------------------------------------------------------------------------------------
Loss ratio                                                    60.6         60.6        --               59.7          59.9      0.2
Loss adjustment expense ratio                                 11.9         11.1      (0.8)              12.0          11.3     (0.7)
Expense ratio                                                 26.7         28.0       1.3               26.5          28.5      2.0
Policyholder dividend ratio                                    0.5          0.9       0.4                0.5           0.7      0.2
Combined ratio                                                99.7        100.5       0.8               98.7         100.4      1.7
Catastrophe ratio                                              4.7          2.5      (2.2)               3.7           1.8     (1.9)
====================================================================================================================================
<FN>
[1]  Represents servicing revenue.
[2]  Includes net realized capital gains (losses),  after-tax, of $135 and $(30)
     for the second quarter ended June 30, 2003 and 2002, respectively, and $132
     and $(24) for the six months ended June 30, 2003 and 2002, respectively.
</FN>



Revenues for Property & Casualty  increased $428 for the second quarter and $749
for the six months ended June 30, 2003. The  improvement in both periods was due
primarily to an increase in net realized capital gains as well as earned premium
growth in the Business Insurance and Specialty Commercial segments, primarily as
a result of earned pricing increases.

Net income  increased $187 for the second quarter and decreased $1.5 billion for
the six months ended June 30, 2003.  The increase for the quarter was  primarily
due to an increase  in net  realized  capital  gains and  improved  underwriting
results  in  the  Business  Insurance  and  Personal  Lines  segments  resulting
primarily from strong earned pricing and favorable frequency loss costs, despite
higher catastrophes.  Also, partially offsetting the net income increase for the
second  quarter was an increase of $27,  after-tax,  related to severance  costs
associated with the Company's  expense  reduction  initiatives  announced in May
2003.  The $1.5  billion  decrease  in net income  for the six month  period was
primarily  due to the  net  asbestos  reserve  strengthening  of  $1.7  billion,
after-tax,  in the first quarter as a result of the  completion of the Company's
detailed study of its asbestos exposures.  Results for the six month period were
favorably  impacted by an increase in net  realized  capital  gains and improved
underwriting  results in Personal  Lines.  In addition,  net investment  income,
after-tax,  rose $14 for the  quarter  and $30 for the six month  period  due to
higher invested assets, primarily from strong cash flows.


RATIOS

The previous table and the following segment  discussions for the second quarter
and six months ended June 30, 2003 and 2002 include various underwriting ratios.
Management believes that these ratios are useful in understanding the underlying
trends in The Hartford's current insurance underwriting business. However, these
measures  should  only  be  used  in  conjunction  with,  and  not in  lieu  of,
underwriting income and may not be comparable to other performance measures used
by the Company's  competitors.  The "loss ratio" is the ratio of claims  expense
(exclusive  of  claim  adjustment  expenses)  to  earned  premiums.   The  "loss
adjustment  expense ratio" represents the ratio of claim adjustment  expenses to
earned  premiums.  The "expense  ratio" is the ratio of  underwriting  expenses,
excluding bad debts expense,  to earned  premiums.  The  "policyholder  dividend
ratio" is the ratio of policyholder  dividends to earned premiums. The "combined
ratio" is the sum of the loss ratio,  the loss  adjustment  expense  ratio,  the
expense ratio and the  policyholder  dividend  ratio.  These ratios are relative
measurements  that describe for every $100 of net premiums  earned,  the cost of
losses and expenses as defined above,  respectively.  A combined ratio below 100
demonstrates  underwriting  profit;  a  combined  ratio  above 100  demonstrates
underwriting losses. The "catastrophe ratio" represents the ratio of catastrophe
losses to earned premiums.  A catastrophe is an event that causes $25 or more in
industry  insured  property losses and affects a significant  number of property
and casualty policyholders and insurers.

                                     - 33 -


WRITTEN PREMIUMS

Written premiums is a non-GAAP financial measure, which represents the amount of
premiums charged for policies issued during a fiscal period.  Earned premiums is
a GAAP measure. Premiums are considered earned and are included in the financial
results  on a pro rata  basis  over the policy  period.  The  following  segment
discussions  for the second quarter and six months ended June 30, 2003 and 2002,
respectively, include the presentation of written premiums in addition to earned
premiums.  Management  believes  that  this  performance  measure  is  useful to
investors  as it  provides  an  understanding  of the  underlying  trends in the
Company's sales of insurance products.

Premium  renewal  retention is defined as renewal premium written in the current
period divided by new and renewal premium written in the prior period.

REINSURANCE RECOVERABLES

The Company's net reinsurance  recoverables  from various  property and casualty
reinsurance  arrangements  amounted to $5.4 billion and $4.2 billion at June 30,
2003 and  December  31,  2002,  respectively.  With  respect to the  reinsurance
recoverables,  the Company is subject to credit risks or other  settlement risks
that could cause one or more  reinsurers  to fail to reimburse the Company under
the terms of these reinsurance  arrangements.  The Company mitigates these risks
by  transacting   business  with  reinsurers  that  are  financially  sound  and
historically   have   demonstrated  a  willingness  to  meet  their  contractual
obligations.  Of the total net reinsurance recoverables as of December 31, 2002,
$494 relates to the Company's  mandatory  participation  in various  involuntary
assigned risk pools,  which are backed by the financial strength of the property
and casualty insurance  industry.  Of the remainder,  $2.7 billion, or 72%, were
rated  by A.M.  Best.  Of the  total  rated  by A.M.  Best,  91%  were  rated A-
(excellent)  or better.  The remaining net  recoverables  from  reinsurers  were
comprised  of the  following:  9% related to  Equitas,  6% related to  voluntary
pools, 1% related to captive insurance  companies,  and 12% related to companies
not rated by A.M. Best, of which no single reinsurer constituted more than 0.75%
of the Company's reinsurance recoverable.

Where its contracts  permit,  the Company secures future claim  obligations with
various forms of collateral  including  irrevocable  letters of credit, New York
Regulation 114 trusts, funds held accounts and group wide offsets.

The allowance for  unrecoverable  reinsurance was $468 at June 30, 2003 and $211
at December 31, 2002.  The  significant  increase was  primarily  related to the
Company's  asbestos  reserve  strengthening  actions during the first quarter of
2003.

RESERVES

Reserving  for  property  and  casualty  losses  is an  estimation  process.  As
additional  experience and other relevant claim data become  available,  reserve
levels are adjusted accordingly.  Such adjustments of reserves related to claims
incurred in prior years are a natural  occurrence in the loss reserving  process
and are referred to as "reserve development". Reserve development that increases
previous estimates of ultimate cost is called "reserve  strengthening".  Reserve
development  that  decreases  previous  estimates  of  ultimate  cost is  called
"reserve releases".  Reserve development can influence the comparability of year
over year  underwriting  results and is set forth in the  paragraphs  and tables
that follow.  The "prior  accident  year  development  (pts.)" in the  following
tables for the second quarter and six months ended June 30, 2003  represents the
ratio of reserve  development to earned premiums.  For a detailed  discussion of
the  Company's  reserve  policies,  see  Notes  1(l),  7 and  16(b)  of Notes to
Consolidated  Financial Statements and the Critical Accounting Estimates section
of the MD&A included in The Hartford's 2002 Form 10-K Annual Report.

There was no net reserve  strengthening  or release in the  Business  Insurance,
Personal Lines and Specialty  Commercial segments for the second quarter and six
months ended June 30, 2003. Reserve  strengthening in the Reinsurance segment of
$59  and $94 for  the  second  quarter  and six  months  ended  June  30,  2003,
respectively,  occurred across multiple  accident years,  primarily 1997 through
2000, and primarily in the casualty line of traditional reinsurance.

A rollforward of liabilities for unpaid claims and claim adjustment  expenses by
segment for the second quarter and six months ended June 30, 2003 for Property &
Casualty follows:

                                     - 34 -




                                                  SECOND QUARTER ENDED JUNE 30, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    NORTH
                                             BUSINESS     PERSONAL     SPECIALTY                   AMERICAN      OTHER
                                             INSURANCE     LINES      COMMERCIAL    REINSURANCE      P&C       OPERATIONS  TOTAL P&C
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-GROSS        $  4,922   $    1,700    $   5,022    $    1,617    $   13,261   $    7,951   $  21,212
Reinsurance and other recoverables                388           48        2,007           373         2,816        2,485       5,301
- ------------------------------------------------------------------------------------------------------------------------------------
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-NET             4,534        1,652        3,015         1,244        10,445        5,466      15,911
- ------------------------------------------------------------------------------------------------------------------------------------
Add: provision for unpaid claims and claim
  adjustment expenses                             561          602          240           122         1,525           16       1,541
Less: payments                                    438          578          270           140         1,426           90       1,516
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-NET                 4,657        1,676        2,985         1,226        10,544        5,392      15,936
Reinsurance and other recoverables                400           45        1,690           385         2,520        2,612       5,132
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-GROSS            $  5,057   $    1,721    $   4,675    $    1,611    $   13,064   $    8,004   $  21,068
====================================================================================================================================

Earned premium                               $    897   $      785    $     355    $       63    $    2,100   $        6   $   2,106
Combined ratio                                    94.4         99.0         93.2         222.8          99.7
Loss and loss expense paid ratio                  48.9         73.6         75.9         223.7          67.9
Loss and loss expense incurred ratio              62.6         76.8         67.2         193.3          72.5
Catastrophe ratio                                  2.5          8.2          2.5           5.6           4.7
Prior accident year development (pts.)             --           --            --          95.1           2.8
====================================================================================================================================





                                                    SIX MONTHS ENDED JUNE 30, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    NORTH
                                             BUSINESS     PERSONAL     SPECIALTY                   AMERICAN      OTHER
                                             INSURANCE     LINES      COMMERCIAL    REINSURANCE      P&C       OPERATIONS  TOTAL P&C
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-GROSS        $  4,744   $    1,692    $   4,957    $    1,614    $   13,007   $    4,084   $  17,091
Reinsurance and other recoverables                366           49        1,998           388         2,801        1,149       3,950
- ------------------------------------------------------------------------------------------------------------------------------------
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-NET             4,378        1,643        2,959         1,226        10,206        2,935      13,141
- ------------------------------------------------------------------------------------------------------------------------------------
Add: provision for unpaid claims and claim
  adjustment expenses                           1,159        1,142          505           251         3,057        2,645       5,702
Less: payments                                    880        1,109          479           251         2,719          188       2,907
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-NET                 4,657        1,676        2,985         1,226        10,544        5,392      15,936
Reinsurance and other recoverables                400           45        1,690           385         2,520        2,612       5,132
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-GROSS            $  5,057   $    1,721    $   4,675    $    1,611    $   13,064   $    8,004   $  21,068
- ------------------------------------------------------------------------------------------------------------------------------------

Earned premium                               $  1,777   $    1,557    $     710    $      214    $    4,258   $       14   $   4,272
Combined ratio                                    96.8         95.9         95.8         144.5          98.7
Loss and loss expense paid ratio                  49.5         71.1         67.5         117.5          63.8
Loss and loss expense incurred ratio              65.2         73.3         71.1         117.3          71.8
Catastrophe ratio                                  3.5          4.8          1.7           2.7           3.7
Prior accident year development (pts.) [1]         --           --           --           44.0           2.2
====================================================================================================================================
<FN>
[1] Reinsurance excludes prior accident year premium adjustment of $(10).
</FN>


                                     - 35 -


- --------------------------------------------------------------------------------
BUSINESS INSURANCE
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                          SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Written premiums                                       $      974    $      835      17%          $    1,964    $    1,660      18%
Change in unearned premium reserve                             77            69      12%                 187           162      15%
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                            897           766      17%               1,777         1,498      19%
Benefits, claims and claim adjustment expenses                561           497      13%               1,159           963      20%
Amortization of deferred policy acquisition costs             214           184      16%                 418           379      10%
Insurance operating costs and expenses                         80            93     (14%)                170           160       6%
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $       42    $       (8)     NM           $       30    $       (4)     NM
====================================================================================================================================

Loss ratio                                                    49.8         53.3       3.5                52.3          52.5     0.2
Loss adjustment expense ratio                                 12.8         11.5      (1.3)               12.9          11.8    (1.1)
Expense ratio                                                 31.0         32.2       1.2                30.8          32.8     2.0
Policyholder dividend ratio                                    0.8          2.0       1.2                 0.8           1.5     0.7
Combined ratio                                                94.4         99.0       4.6                96.8          98.5     1.7
Catastrophe ratio                                              2.5          1.3      (1.2)                3.5           1.0    (2.5)
====================================================================================================================================




                                                              SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
WRITTEN PREMIUM BREAKDOWN [1]
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Small Commercial                                       $      459    $      412      11%          $      939    $      820      15%
Middle Market                                                 515           423      22%               1,025           840      22%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      974    $      835      17%          $    1,964    $    1,660      18%
====================================================================================================================================

EARNED PREMIUM BREAKDOWN [1]
Small Commercial                                       $      442    $      382      16%          $      872    $      751      16%
Middle Market                                                 455           384      18%                 905           747      21%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      897    $      766      17%          $    1,777    $    1,498      19%
====================================================================================================================================
<FN>
[1]   The  difference   between   written   premiums  and  earned   premiums  is
      attributable to the change in unearned premium reserve.
</FN>



Business  Insurance  achieved  written  premium  growth of $139 and $304 for the
second quarter and six months ended June 30, 2003,  respectively,  compared with
the same periods in 2002.  Growth for both periods was  primarily due to written
pricing increases of 10% for the second quarter and 12% for the six month period
and new business  growth of 18% and 20%,  respectively,  for the quarter and six
months ended June 30, 2003. Premium renewal retention of 89% for both periods of
2003 was strong and consistent with the prior year periods.  The written premium
increase in middle  market  business of $92 and $185 for the second  quarter and
six month periods,  respectively,  was driven primarily by double-digit  written
pricing  increases and continued  strong new business  growth.  Small commercial
business increased $47 for the second quarter and $119 for the six month period,
reflecting  double-digit  written pricing increases and improved premium renewal
retention.

Earned premiums increased $131 for the second quarter and $279 for the six month
period due to strong 2002 and 2003  written  pricing  increases  impacting  2003
earned premium.  Earned  premiums for middle market  business  increased $71 and
$158 for the second  quarter  and six month  periods,  respectively,  and earned
premiums for small  commercial  business  increased  $60 and $121 for the second
quarter and six month  periods,  respectively,  reflecting  double-digit  earned
pricing increases.

Underwriting results increased $50 for the second quarter,  with a corresponding
4.6 point decrease in the combined ratio, and improved $34, with a corresponding
1.7 point  decrease in the combined  ratio,  for the six month  period,  despite
catastrophe  losses in the current  year periods  being higher than  catastrophe
losses in the prior year periods.  The improvement in  underwriting  results and
combined ratio for both 2003 periods was driven by  double-digit  earned pricing
increases,  the beneficial effects of which have also contributed to improvement
in the expense  ratio.  The loss ratio  improved for both small  commercial  and
middle  market  primarily due to improved  frequency of loss and earned  pricing
increases.  Partially  offsetting the improvement in  underwriting  results were
higher  loss  ratios for small  commercial  package  policies  due to  increased
severity.

                                     - 36 -


- --------------------------------------------------------------------------------
PERSONAL LINES
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                          SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Written premiums                                       $      854    $      789       8%          $    1,624    $    1,515       7%
Change in unearned premium reserve                             69            47      47%                  67            55      22%
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                            785           742       6%               1,557         1,460       7%
Benefits, claims and claim adjustment expenses                602           591       2%               1,142         1,141       --
Amortization of deferred policy acquisition costs             100           116     (14%)                204           224      (9%)
Insurance operating costs and expenses                         80            59      36%                 156           130      20%
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $        3    $      (24)     NM           $       55    $      (35)     NM
====================================================================================================================================

Loss ratio                                                    65.6         67.5       1.9                62.0          66.2     4.2
Loss adjustment expense ratio                                 11.3         12.2       0.9                11.3          12.0     0.7
Expense ratio                                                 22.2         23.0       0.8                22.6          23.7     1.1
Combined ratio                                                99.0        102.7       3.7                95.9         102.0     6.1
Catastrophe ratio                                              8.2          4.8      (3.4)                4.8           3.5    (1.3)
Other revenues [1]                                     $       32    $       30       7%          $       60    $       59        2%
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
[1] Represents servicing revenues.
</FN>




                                                              SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
WRITTEN PREMIUM BREAKDOWN [1]                             2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Business Unit
AARP                                                   $      550    $      494      11%          $    1,025    $      921      11%
Other Affinity                                                 36            45     (20%)                 78            94     (17%)
Agency                                                        268           250       7%                 521           500       4%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      854    $      789       8%          $    1,624    $    1,515       7%
====================================================================================================================================
Product Line
Automobile                                             $      656    $      604       9%          $    1,265    $    1,187       7%
Homeowners                                                    198           185       7%                 359           328       9%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      854    $      789       8%          $    1,624    $    1,515       7%
====================================================================================================================================




                                                              SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
EARNED PREMIUM BREAKDOWN [1]                              2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Business Unit
AARP                                                   $      481    $      431      12%          $      947    $      844      12%
Other Affinity                                                 41            49     (16%)                 85            99     (14%)
Agency                                                        263           262       --                 525           517       2%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      785    $      742       6%          $    1,557    $    1,460       7%
====================================================================================================================================
Product Line
Automobile                                             $      610    $      578       6%          $    1,208    $    1,141       6%
Homeowners                                                    175           164       7%                 349           319       9%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      785    $      742       6%          $    1,557    $    1,460       7%
====================================================================================================================================

COMBINED RATIOS
Automobile                                                    98.0        102.9       4.9                97.0         103.2      6.2
Homeowners                                                   102.9        102.0      (0.9)               91.9          97.4      5.5
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                                      99.0        102.7       3.7                95.9         102.0      6.1
====================================================================================================================================
<FN>
[1]   The  difference   between   written   premiums  and  earned   premiums  is
      attributable to the change in unearned premium reserve.
</FN>


Written  premiums  increased  $65 for the  second  quarter  and $109 for the six
months ended June 30, 2003,  compared to the same periods in 2002, due to growth
in both the automobile and homeowners  lines.  The increase in automobile of $52
for the second  quarter and $78 for the six month  period was  primarily  due to
written  pricing  increases  of 8% for both the  second  quarter  and six  month
period. Premium renewal retention improved to 94% for the second quarter and 93%
for the six months ended June 30, 2003.  Homeowners growth of $13 for the second
quarter  and $31 for the six month  period was also  driven by  written  pricing
increases of 14% for both periods.  Premium renewal  retention  improved to 103%
for the second quarter and six months ended June 30, 2003. The increases in both
automobile and homeowners  written  premiums for both periods were primarily

                                     - 37 -


due to growth in the AARP program. AARP increased $56 for the second quarter and
$104 for the six month  period  primarily  as a result of  double-digit  written
pricing increases.  Partially  offsetting the increase was a $9 decrease for the
second  quarter and a $16 decrease for the six month period in written  premiums
in other  affinity  business due to an expected  reduction in policy counts as a
result of the  Company's  strategic  decision  to  de-emphasize  other  affinity
business.  Personal  Lines new  business  growth for the second  quarter and six
months  ended June 30,  2003 was  reduced as a result of  pricing  increases  to
achieve  profitability  objectives.  Sequential  quarter  growth,  however,  has
improved for two consecutive quarters.

Earned  premiums  increased $43 for the second quarter and $97 for the six month
period due  primarily  to growth in AARP.  AARP  increased  $50 and $103 for the
second quarter and the six month period, respectively,  primarily as a result of
earned pricing increases.

Underwriting  results  increased $27, with a corresponding 3.7 point decrease in
the  combined   ratio,   for  the  second  quarter  and  improved  $90,  with  a
corresponding  6.1  point  decrease  in the  combined  ratio,  for the six month
period.  Personal Lines financial performance was negatively effected by pre-tax
catastrophe  increases of $28, or 3.4 points, for the second quarter and $23, or
1.3 points,  for the six month period.  Automobile results improved 4.9 combined
ratio  points for the quarter and 6.2  combined  ratio  points for the six month
period due to earned  pricing  increases  and  favorable  frequency  loss costs.
Homeowners  underwriting  results deteriorated 0.9 combined ratio points for the
second  quarter and improved 5.5 combined ratio points for the six month period.
Homeowners results were adversely impacted by significantly  higher catastrophes
during  the  second  quarter  of 2003.  Before  catastrophes,  the  underwriting
experience  related to  homeowners  for both 2003  periods  continued  to remain
favorable,  and the combined  ratio improved 11.6 points for the quarter and 9.5
points for the six month period due  primarily to  double-digit  earned  pricing
increases  and  favorable  frequency  loss costs.  Double-digit  earned  pricing
increases and prudent expense  management  resulted in a 0.8 point and 1.1 point
decrease  in the  expense  ratio for the second  quarter  and six month  period,
respectively.

- --------------------------------------------------------------------------------
SPECIALTY COMMERCIAL
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                          SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Written premiums                                       $      399    $      345      16%          $      805    $      645      25%
Change in unearned premium reserve                             44            70     (37%)                 95           132     (28%)
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                            355           275      29%                 710           513      38%
Benefits, claims and claim adjustment expenses                240           182      32%                 505           350      44%
Amortization of deferred policy acquisition costs              55            55      --                  111           116      (4%)
Insurance operating costs and expenses                         64            30     113%                  98            49     100%
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $       (4)   $        8      NM           $       (4)   $       (2)   (100%)
====================================================================================================================================

Loss ratio                                                    56.4         54.7      (1.7)               58.3          55.1    (3.2)
Loss adjustment expense ratio                                 10.7         12.2       1.5                12.8          13.1     0.3
Expense ratio                                                 25.3         28.4       3.1                23.9          30.3     6.4
Policyholder dividend ratio                                    0.7          0.6      (0.1)                0.7           0.7     --
Combined ratio                                                93.2         96.0       2.8                95.8          99.1     3.3
Catastrophe ratio                                              2.5          0.3      (2.2)                1.7           0.1    (1.6)
Other revenues [1]                                     $       81    $       58      40%          $      148    $      110       35%
====================================================================================================================================
<FN>
[1] Represents servicing revenues.
</FN>




                                                              SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
WRITTEN PREMIUM BREAKDOWN [1]                             2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Property                                                      116           105      10%                 213           196       9%
Casualty                                                      149           147       1%                 336           272      24%
Bond                                                           36            40     (10%)                 81            76       7%
Professional Liability                                         78            50      56%                 143            93      54%
Other                                                          20             3      NM                   32             8      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      399    $      345      16%          $      805    $      645      25%
====================================================================================================================================

EARNED PREMIUM BREAKDOWN [1]
Property                                                       96            73      32%                 185           133      39%
Casualty                                                      141           115      23%                 289           212      36%
Bond                                                           35            36      (3%)                 77            71       8%
Professional Liability                                         72            47      53%                 136            88      55%
Other                                                          11             4     175%                  23             9     156%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      355    $      275      29%          $      710    $      513      38%
====================================================================================================================================
<FN>
[1]   The  difference   between   written   premiums  and  earned   premiums  is
      attributable to the change in unearned premium reserve.
</FN>


                                     - 38 -


Written  premiums  increased $54 and $160 for the second  quarter and six months
ended  June 30,  2003,  respectively,  compared  with the same  periods  in 2002
primarily due to growth in professional  liability and property, and for the six
month period,  the casualty  line of business.  Professional  liability  written
premiums grew $28 for the second quarter and $50 for the six month period due to
significant written pricing increases. While property pricing increases continue
to moderate,  written premiums  increased $11 and $17 for the second quarter and
six months  ended June 30,  2003,  respectively.  Written  premiums for casualty
increased $64 for the six month period due primarily to strong  written  pricing
increases and new business growth reflecting an improved operating  environment.
Second quarter  casualty growth was negatively  impacted by a change in estimate
related to a workers compensation pool as well as a de-emphasis of certain lines
of business.

Earned premiums  increased $80 and $197 for the second quarter and the six month
period,   respectively,   primarily   due  to  earned   premium   growth  across
substantially  all lines of business as a result of double-digit  earned pricing
increases.

Underwriting  results deteriorated $12 for the second quarter and $2 for the six
months  ended  June 30,  2003,  respectively,  as higher  catastrophes  for both
periods of 2003,  compared to unusually low  catastrophes  in the prior periods,
negatively  impacted  results.  In  addition,  an increase in doubtful  accounts
expense  of  $24  and  $27,   respectively,   contributed  to  the  decrease  in
underwriting  results  for the  quarter  and six  months  ended  June 30,  2003.
Property  and  professional   liability  underwriting  results  continue  to  be
favorable due to the hard pricing market. The combined ratio improved 2.8 points
and 3.3 points for the second  quarter and the six months  ended June 30,  2003,
respectively, primarily due to strong earned pricing, prudent expense management
and higher ceding commissions in professional liability.

- --------------------------------------------------------------------------------
REINSURANCE
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                          SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Written premiums                                       $      (99)   $      169      NM           $      175    $      383     (54%)
Change in unearned premium reserve                           (162)           (3)     NM                  (39)           40      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                             63           172     (63%)                214           343     (38%)
Benefits, claims and claim adjustment expenses                122           131      (7%)                251           262      (4%)
Amortization of deferred policy acquisition costs              13            47     (72%)                 50            86     (42%)
Insurance operating costs and expenses                          4             3      33%                   8             8       --
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $      (76)   $       (9)     NM           $      (95)   $      (13)     NM
====================================================================================================================================

Loss ratio                                                   178.8         72.5    (106.3)              109.0          72.4   (36.6)
Loss adjustment expense ratio                                 14.5          2.8     (11.7)                8.2           3.9    (4.3)
Expense ratio                                                 29.4         29.7       0.3                27.3          27.4     0.1
Combined ratio                                               222.8        105.0    (117.8)              144.5         103.7   (40.8)
Catastrophe ratio                                              5.6          1.3      (4.3)                2.7           0.4    (2.3)
====================================================================================================================================




                                                              SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
WRITTEN PREMIUMS BREAKDOWN [1]                            2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Traditional reinsurance                                $     (101)   $      157      NM           $      139    $      306     (55%)
Alternative risk transfer ("ART")                               2            12     (83%)                 36            77     (53%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      (99)   $      169      NM           $      175    $      383     (54%)
====================================================================================================================================

EARNED PREMIUMS BREAKDOWN [1]
Traditional reinsurance                                $       56    $      150     (63%)         $      191    $      295     (35%)
Alternative risk transfer ("ART")                               7            22     (68%)                 23            48     (52%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $       63    $      172     (63%)         $      214    $      343     (38%)
====================================================================================================================================
<FN>
[1]   The  difference   between   written   premiums  and  earned   premiums  is
      attributable to the change in unearned premium reserve.
</FN>


On May 16, 2003, as part of the Company's  decision to withdraw from the assumed
reinsurance  business,  the  Company  entered  into a quota  share and  purchase
agreement  with  Endurance  Reinsurance  Corporation  of America  ("Endurance"),
whereby the Reinsurance  segment  retroceded the majority of its inforce book of
business as of April 1, 2003 and sold  renewal  rights to  Endurance.  Under the
quota share  agreement,  Endurance  will reinsure most of the segment's  assumed
reinsurance contracts that were written on or after January 1, 2002 and that had
unearned premium as of April 1, 2003. In consideration for Endurance  reinsuring
the unearned  premium as of April 1, 2003,  the Company paid Endurance an amount
equal to  unearned  premium  less the related  unamortized  commissions/deferred
acquisition  costs  and an  override  commission  which was  established  by the
contract.  In addition,  Endurance will pay a profit sharing commission based on
the loss performance of property treaty,  property catastrophe and aviation pool
unearned premium.  Under the purchase  agreement,  Endurance will pay additional
amounts,  subject to a guaranteed  minimum of $15, based on the level of renewal
premium on the reinsured contracts over the next two years.

                                     - 39 -


Reinsurance  written premiums decreased $268 for the second quarter and $208 for
the six months ended June 30, 2003 and earned  premiums  decreased $109 and $129
for the second quarter and six month period, respectively,  primarily due to the
Endurance  transaction  discussed above. This transaction resulted in a decrease
in written  premiums for the Reinsurance  segment of $145 for the second quarter
and six months ended June 30, 2003. Partially offsetting the decrease in written
premiums for the six month period were  increased  participations  and growth in
subject  premium in  traditional  reinsurance  in the first quarter of 2003 as a
result of continued increases in underlying primary insurance rates.

Underwriting results decreased $67, with a corresponding 117.8 point increase in
the  combined  ratio,   for  the  second  quarter  and  decreased  $82,  with  a
corresponding  40.8 point  increase  in the  combined  ratio,  for the six month
period. The decrease in underwriting  results and corresponding  increase in the
combined  ratio for both periods  were  primarily  attributable  to adverse loss
development on prior underwriting  years,  particularly in the casualty lines of
traditional reinsurance.  The decrease in the expense ratio for both periods was
primarily due to a decrease in the  commission  ratio as a result of commissions
earned  in  connection   with  the  Endurance   transaction   discussed   above.
Underwriting  results were  negatively  impacted by $7 related to the  Endurance
transaction.  Prospectively,  due to the nature of the transaction,  the Company
will remain subject to ongoing reserve  development  relating to all reinsurance
contracts   incepting  before  April  2003  that  were  part  of  the  Endurance
transaction, and to the retained business.

- --------------------------------------------------------------------------------
OTHER OPERATIONS (INCLUDING ASBESTOS AND ENVIRONMENTAL CLAIMS)
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                             SECOND QUARTER ENDED                         SIX MONTHS ENDED
                                                                    JUNE 30,                                   JUNE 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Earned premiums                                        $        6    $       21     (71%)         $       14    $       39     (64%)
Net investment income                                          34            37      (8%)                 76            74       3%
Net realized capital gains (losses)                            52           (18)      NM                  62           (17)      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                              92            40     130%                 152            96      58%
Benefits, claims and claim adjustment expenses                 16            51     (69%)              2,645            94       NM
Insurance operating costs and expenses                          2            17     (88%)                 14            32     (56%)
Other expenses (income)                                         1           (11)      NM                  (4)          (15)     73%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                         19            57     (67%)              2,655           111       NM
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME (LOSS) BEFORE INCOME TAXES                           73           (17)      NM              (2,503)          (15)      NM
Income tax expense (benefit)                                   25            (6)      NM                (870)           (5)      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME (LOSS)                                   $       48    $      (11)      NM          $   (1,633)   $      (10)      NM
====================================================================================================================================


The  Other  Operations  segment  includes  operations  that  are  under a single
management structure, which is responsible for two related activities. The first
activity  is the  management  of  certain  subsidiaries  and  operations  of The
Hartford  that  have  discontinued  writing  new  business.  The  second  is the
management  of claims (and the  associated  reserves)  related to  asbestos  and
environmental exposures.

The  increase in revenues  for the second  quarter and six months ended June 30,
2003 was primarily due to an increase in net realized  capital gains,  partially
offset by a decrease in earned premiums.  The decline in earned premiums was due
to the runoff of the international  reinsurance business that was transferred to
the Other Operations  segment in January 2002. The increase in net income in the
second  quarter of 2003 as compared to the  corresponding  prior year period was
driven by both the increase in revenues and a reduced level of benefits,  claims
and claim  adjustment  expenses.  The net loss for the six months ended June 30,
2003 was due to the first  quarter net reserve  strengthening  of $1.7  billion,
after-tax, based on the results of the detailed asbestos study that is discussed
in the section that follows.

The  paragraphs  that follow are  background  information  and a  discussion  of
asbestos and environmental  claims and a summary of the Company's detailed study
of asbestos  reserves  that gave rise to the reserve  strengthening  for the six
months ended June 30, 2003.


Asbestos and Environmental Claims

The Hartford  continues to receive asbestos and  environmental  claims,  both of
which  affect  Other  Operations.  These  claims  are made  pursuant  to several
different  categories of insurance  coverage.  First,  The Hartford wrote direct
policies as a primary liability  insurance  carrier.  Second, The Hartford wrote
direct excess insurance policies providing additional coverage for insureds that
exhaust their underlying liability insurance coverage. Third, The Hartford acted
as a reinsurer  assuming a portion of risks previously assumed by other insurers
writing  primary,  excess  and  reinsurance  coverages.   Fourth,  The  Hartford
participated  as a London  Market  company that wrote both direct  insurance and
assumed reinsurance business.

With regard to both environmental and particularly asbestos claims,  significant
uncertainty  limits the  ability of insurers  and  reinsurers  to  estimate  the
ultimate reserves necessary for unpaid losses and related expenses.  Traditional
actuarial  reserving  techniques cannot reasonably estimate the ultimate cost of
these claims,  particularly during periods where theories of law are in flux. As
a result of the factors  discussed in the  following  paragraphs,  the degree of
variability of reserve  estimates for these exposures is  significantly  greater
than for other more traditional exposures. In particular,  The Hartford believes
there is a high degree of  uncertainty  inherent in the  estimation  of asbestos
loss reserves.

                                     - 40 -


In the case of the reserves for asbestos exposures,  factors contributing to the
high degree of uncertainty include inadequate development patterns,  plaintiffs'
expanding  theories of liability,  the risks inherent in major  litigation,  and
inconsistent   emerging  legal  doctrines.   Courts  have  reached  inconsistent
conclusions  as to when losses are deemed to have  occurred  and which  policies
provide coverage; what types of losses are covered;  whether there is an insurer
obligation to defend;  how policy limits are applied;  whether particular claims
are  product/completed  operation  claims subject to an aggregate limit; and how
policy  exclusions  and  conditions  are applied and  interpreted.  Furthermore,
insurers in general,  including  The  Hartford,  have  recently  experienced  an
increase in the number of  asbestos-related  claims due to, among other  things,
more intensive  advertising by lawyers seeking asbestos  claimants,  plaintiffs'
increased focus on new and previously  peripheral  defendants and an increase in
the  number  of  insureds   seeking   bankruptcy   protection  as  a  result  of
asbestos-related  liabilities.  Plaintiffs  and  insureds  have  sought  to  use
bankruptcy proceedings, including "pre-packaged" bankruptcies, to accelerate and
increase loss payments by insurers.  In addition,  some policyholders have begun
to assert new classes of claims for so-called  "non-product"  coverages to which
an  aggregate  limit  of  liability  may not  apply.  Recently,  many  insurers,
including  The  Hartford,  also have been sued  directly by  asbestos  claimants
asserting  that  insurers  had a duty to protect  the public from the dangers of
asbestos.  Management believes these issues are not likely to be resolved in the
near future.

In the case of the reserves for environmental exposures, factors contributing to
the high degree of uncertainty  include:  court decisions that have  interpreted
the  insurance  coverage to be broader than  originally  intended;  inconsistent
decisions,  especially across jurisdictions;  and uncertainty as to the monetary
amount being sought by the claimant from the insured.

Further  uncertainties include the effect of the recent acceleration in the rate
of  bankruptcy  filings  by  asbestos  defendants  on the rate and amount of The
Hartford's asbestos claims payments;  a further increase or decrease in asbestos
and  environmental   claims  that  cannot  now  be  anticipated;   whether  some
policyholders'  liabilities  will reach the  umbrella  or excess  layer of their
coverage;  the  resolution or  adjudication  of some disputes  pertaining to the
amount of available  coverage for asbestos claims in a manner  inconsistent with
The Hartford's  previous  assessment of these claims;  the number and outcome of
direct actions against The Hartford; and unanticipated  developments  pertaining
to The Hartford's ability to recover  reinsurance for asbestos and environmental
claims.  It is also not possible to predict changes in the legal and legislative
environment  and  their  impact  on  the  future  development  of  asbestos  and
environmental claims.

It is unknown whether a potential  federal bill concerning  asbestos  litigation
approved by the Senate  Judiciary  Committee,  or some other  potential  federal
asbestos-related  legislation,  will be enacted and, if so, what its effect will
be on The Hartford's aggregate asbestos liabilities. Additionally, the reporting
pattern for excess  insurance and reinsurance  claims is much longer than direct
claims.  The  delay in  reporting  excess  and  reinsurance  claims  adds to the
uncertainty of estimating the related reserves.

Given the factors and emerging trends described above, The Hartford believes the
actuarial tools and other techniques it employs to estimate the ultimate cost of
claims for more  traditional  kinds of  insurance  exposure  are less precise in
estimating reserves for its asbestos and environmental  exposures.  The Hartford
regularly   evaluates  new  information  in  assessing  its  potential  asbestos
exposures.

In the first  quarter of 2003,  The Hartford  conducted a detailed  study of its
asbestos exposures.  Based on the results of the study, the Company strengthened
its  gross  and  net  asbestos  reserves  by  $3.9  billion  and  $2.6  billion,
respectively.  The Company  believes  that its  current  asbestos  reserves  are
reasonable and appropriate. However, analyses of future developments could cause
The Hartford to change its estimates of its asbestos and environmental  reserves
and the effect of these changes could be material to the Company's  consolidated
operating results, financial condition and liquidity.

Reserve Activity

Reserves and reserve  activity in the Other  Operations  segment are categorized
and reported as asbestos,  environmental or "all other" activity. The discussion
below relates to reserves and reserve activity, net of applicable reinsurance.

There are a wide  variety of claims  that  drive the  reserves  associated  with
asbestos, environmental and the "all other" category the Company has included in
Other  Operations.  Asbestos claims relate primarily to bodily injuries asserted
by those who came in contact  with  asbestos  or products  containing  asbestos.
Environmental  claims relate  primarily to pollution and related clean-up costs.
The all other category of reserves  covers a wide range of insurance  coverages,
including liability for breast implants,  blood products,  construction  defects
and lead paint as well as  unallocated  loss  adjustment  expense  for the Other
Operations segment.

The Other Operations  historic book of business  contains  policies written from
the 1940's to 1992, with the majority of the business spanning the interval 1960
to 1990. The Hartford's  experience has been that this book of business has over
time produced  significantly  higher claims and losses than were contemplated at
inception. The areas of active claim activity have also shifted based on changes
in plaintiff focus and the overall litigation environment. A significant portion
of the claim reserves of the Other Operations segment relates to exposure to the
insurance businesses of other insurers or reinsurers ("whole account" exposure).
Many  of  these  whole  account  exposures  arise  from  reinsurance  agreements
previously  written  by The  Hartford.  The  Hartford's  net  exposure  in these
arrangements  has increased for a variety of reasons,  including The  Hartford's
commutation of previous  retrocessions  of such  business.  Due to the reporting
practices  of cedants to their  reinsurers,  determination  of the nature of the
individual  risks involved in these whole account  exposures  (such as asbestos,
environmental,  or other exposures)  requires various assumptions and estimates,
which are subject to uncertainty, as previously discussed.

Consistent with the Company's  long-standing  reserving practices,  The Hartford
will continue to review and monitor these  reserves  regularly and, where future
developments  indicate,  make appropriate  adjustments to the reserves. The loss
reserving  assumptions,   drawn  from  both  industry  data  and  the  Company's
experience,  have  been  applied  over  time to all of this  business  and  have
resulted in reserve  strengthening or reserve releases at various times over the
past decade.

                                     - 41 -


The following tables present reserve  activity,  inclusive of estimates for both
reported and incurred but not reported  claims,  net of  reinsurance,  for Other
Operations, categorized by asbestos, environmental and all other claims, for the
second  quarter  and six  months  ended June 30,  2003.  Also  included  are the
remaining  asbestos and  environmental  exposures of North  American  Property &
Casualty.



                                        OTHER OPERATIONS CLAIMS AND CLAIM ADJUSTMENT EXPENSES

FOR THE SECOND QUARTER ENDED JUNE 30, 2003                       ASBESTOS        ENVIRONMENTAL     ALL OTHER [1]          TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Beginning liability - net                                      $    3,685        $      559         $    1,245        $   5,489
Claims and claim adjustment expenses incurred                           3                 3                 14               20
Claims and claim adjustment expenses paid                              49                26                 17               92
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITY - NET [2] [3]                                 $    3,639 [4]    $      536         $    1,242        $   5,417
- ------------------------------------------------------------------------------------------------------------------------------------

FOR THE SIX MONTHS ENDED JUNE 30, 2003                           ASBESTOS        ENVIRONMENTAL     ALL OTHER [1]          TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
Beginning liability - net                                      $    1,118        $      591         $    1,250        $   2,959
Claims and claim adjustment expenses incurred                       2,607                 4                 39            2,650
Claims and claim adjustment expenses paid                              86                59                 47              192
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITY - NET [2] [3] [4]                             $    3,639 [4]    $      536         $    1,242        $   5,417
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
[1]  Includes unallocated loss adjustment expense reserves.
[2]  Ending liabilities include asbestos and environmental  reserves reported in
     North American Property & Casualty of $15 and $10, respectively, as of June
     30, 2003 and of $14 and $10, respectively, as of December 31, 2002.
[3]  Gross of reinsurance,  asbestos and environmental  reserves were $5,846 and
     $623, respectively,  as of June 30, 2003 and $1,994 and $682, respectively,
     as of December 31, 2002.
[4]  As of June 30, 2003,  the one year and average  three year net paid amounts
     for asbestos claims are $164 and $111, respectively,  resulting in one year
     and three year net  survival  ratios of 22.1 and 32.7 years,  respectively.
     Net survival ratio is the quotient of the carried  reserves  divided by the
     average  annual  payment amount and is an indication of the number of years
     that the carried  reserve  would last (i.e.  survive) if the future  annual
     claim payments were consistent with the calculated historical average.
</FN>







At June 30,  2003,  asbestos  reserves  were $3.6  billion,  an increase of $2.5
billion  compared to $1.1 billion as of December 31, 2002.  Net incurred  losses
and loss  adjustment  expenses  were $3 for the second  quarter of 2003 and $2.6
billion  for the six months  ended  June 30,  2003.  The  increase  in  reserves
reflects  asbestos claim and litigation  trends and is based on a detailed study
of asbestos exposures performed by the Company during the first quarter of 2003.
The Company  classifies  its asbestos  reserves  into three  categories:  direct
insurance;  reinsurance and London Market. Direct insurance includes primary and
excess  coverage.   Assumed  Reinsurance   includes  both  "treaty"  reinsurance
(covering  broad  categories of claims or blocks of business) and  "facultative"
reinsurance (covering specific risks or individual policies of primary or excess
insurance  companies).  London Market business  includes the business written by
one or more of The Hartford's  subsidiaries in the United Kingdom,  which are no
longer active in the insurance or reinsurance  business.  Such business includes
both direct insurance and assumed reinsurance.

The following tables set forth, for the second quarter and six months ended June
30, 2003, paid and incurred loss activity by the three  categories of claims for
asbestos and environmental.




             PAID AND INCURRED LOSS AND LOSS ADJUSTMENT EXPENSE ("LAE") DEVELOPMENT - ASBESTOS AND ENVIRONMENTAL

                                                                ASBESTOS                                    ENVIRONMENTAL
                                                  -------------------------------------         ------------------------------------
                                                        PAID             INCURRED                     PAID             INCURRED
FOR THE SECOND QUARTER ENDED JUNE 30, 2003           LOSS & LAE         LOSS & LAE                 LOSS & LAE         LOSS & LAE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Gross
  Direct                                           $         40     $           4               $           8     $            3
  Assumed - Domestic                                         16                --                           3                 --
  London Market                                               4                --                           4                 --
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                    60                 4                          15                  3
Ceded                                                       (11)               (1)                         11                 --
- ------------------------------------------------------------------------------------------------------------------------------------
NET                                                $         49     $           3               $          26     $            3
====================================================================================================================================

                                                                ASBESTOS                                    ENVIRONMENTAL
                                                  -------------------------------------         ------------------------------------
                                                        PAID             INCURRED                     PAID             INCURRED
FOR THE SIX MONTHS ENDED JUNE 30, 2003               LOSS & LAE         LOSS & LAE                 LOSS & LAE         LOSS & LAE
- ------------------------------------------------------------------------------------------------------------------------------------
Gross
  Direct                                           $         95     $       3,027               $          51     $            4
  Assumed - Domestic                                         19               585                           6                 --
  London Market                                               9               363                           6                 --
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                   123             3,975                          63                  4
Ceded                                                       (37)           (1,368)                         (4)                --
- ------------------------------------------------------------------------------------------------------------------------------------
NET                                                $         86     $       2,607               $          59     $            4
====================================================================================================================================


                                     - 42 -


- --------------------------------------------------------------------------------
INVESTMENTS
- --------------------------------------------------------------------------------

The  Hartford's  investment  portfolios are primarily  divided  between Life and
Property  &  Casualty.  The  investment  portfolios  are  managed  based  on the
underlying characteristics and nature of each operation's respective liabilities
and  within  established  risk  parameters.  (For a  further  discussion  on The
Hartford's  approach to managing risks,  see the Capital Markets Risk Management
section.)

Please refer to the Investments  section of the MD&A in The Hartford's 2002 Form
10-K Annual Report for a description of the Company's investment  objectives and
policies.

Return on  general  account  invested  assets  is an  important  element  of The
Hartford's  financial results.  Significant  fluctuations in the fixed income or
equity markets could weaken the Company's  financial condition or its results of
operations. Additionally, changes in market interest rates may impact the period
of time over which certain investments,  such as mortgage-backed securities, are
repaid and whether certain  investments are called by the issuers.  Such changes
may,  in turn,  impact  the yield on these  investments  and also may  result in
reinvestment  of funds  received from calls and  prepayments  at rates below the
average portfolio yield.

Fluctuations  in interest  rates  affect the  Company's  return on, and the fair
value of, fixed maturity investments,  which comprised approximately 92% and 90%
of the fair value of its general account invested assets as of June 30, 2003 and
December 31, 2002, respectively. Other events beyond the Company's control could
also  adversely  impact the fair  value of these  investments.  Specifically,  a
downgrade of an issuer's  credit rating or default of payment by an issuer could
reduce the Company's investment return.

A  decrease  in the fair  value of any  investment  that is  deemed  other  than
temporary  would result in the Company's  recognition  of a realized loss in its
financial results prior to the actual sale of the investment.

LIFE

The following table identifies  invested assets by type held in the Life general
account as of June 30, 2003 and December 31, 2002.




                                                    COMPOSITION OF INVESTED ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                              JUNE 30, 2003                    DECEMBER 31, 2002
                                                                      ------------------------------     ---------------------------
                                                                          AMOUNT        PERCENT              AMOUNT        PERCENT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Fixed maturities, at fair value                                       $     34,060         88.8%         $     29,377         86.7%
Equity securities, at fair value                                               452          1.2%                  458          1.3%
Policy loans, at outstanding balance                                         2,889          7.5%                2,934          8.7%
Limited partnerships, at fair value                                            243          0.6%                  519          1.5%
Other investments                                                              694          1.9%                  603          1.8%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                     $     38,338        100.0%         $     33,891        100.0%
====================================================================================================================================


Fixed maturity investments  increased 16% since December 31, 2002, primarily the
result of investment and universal life contract sales and operating cash flows.
In March  2003,  the  Company  decided  to  liquidate  its  hedge  fund  limited
partnership investments and reinvest the proceeds in fixed maturity investments.
Hedge fund  liquidations  have totaled $298 since  December 31, 2002. As of June
30, 2003, Life owned  approximately $89 of hedge fund investments,  all of which
are expected to be liquidated by March 31, 2004.

INVESTMENT RESULTS

The table below summarizes Life's investment results.




                                                                          SECOND QUARTER ENDED                  SIX MONTHS ENDED
                                                                                JUNE 30,                            JUNE 30,
                                                                      ------------------------------      --------------------------
(Before-tax)                                                               2003           2002                 2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Net investment income - excluding policy loan income                  $       459    $       382          $      908     $      763
Policy loan income                                                             54             68                 112            135
                                                                      --------------------------------------------------------------
Net investment income - total                                         $       513    $       450          $    1,020     $      898
Yield on average invested assets [1]                                          5.9%           6.2%                6.0%           6.2%
- ------------------------------------------------------------------------------------------------------------------------------------
Gross gains on sale                                                   $        91    $        37          $      148     $       74
Gross losses on sale                                                          (17)           (10)                (64)           (47)
Impairments                                                                   (17)          (144)                (84)          (159)
Other, net [2]                                                                 (7)            (3)                  2             (3)
                                                                      --------------------------------------------------------------
Net realized capital gains (losses)                                   $        50    $      (120)         $        2     $     (135)
====================================================================================================================================
<FN>
[1]  Represents annualized net investment income (excluding net realized capital
     gains  (losses))   divided  by  average  invested  assets  at  cost  (fixed
     maturities at amortized cost).
[2]  Primarily  consists of changes in fair value and hedge  ineffectiveness  on
     derivative instruments.
</FN>


For the second  quarter  and six  months  ended June 30,  2003,  net  investment
income,  excluding policy loan income,  increased $77, or 20%, and $145, or 19%,
compared to the respective  prior year periods.  The increases in net investment
income were primarily due to income earned on a higher  invested asset base, the
result of increased  cash flow,  partially  offset by lower  investment  yields.
Yields on average  invested  assets  decreased as a result of lower

                                     - 43 -


rates on new investment purchases and decreased policy loan income.

Net realized  capital gains (losses) for the second quarter and six months ended
June  30,  2003  improved  by  $170  and  $137,  respectively,  compared  to the
respective prior year periods, primarily as a result of a decrease in other than
temporary impairments on fixed maturities. For the second quarter ended June 30,
2003, fixed maturity  impairment  losses of $17 primarily  consisted of interest
only  securities  of $12 and  commercial  mortgage-backed  securities of $4. The
interest only  security  impairments  were due to the  flattening of the forward
yield curve. For the six months ended June 30, 2003,  fixed maturity  impairment
losses were $63 and  consisted  of  asset-backed  securities  of $26,  corporate
securities of $21 and interest only and commercial  mortgage-backed  securities,
as discussed  above,  of $16. The  asset-backed  securities  impaired  primarily
consisted of $12 backed by credit card  receivables  and $10 of corporate  debt.
The corporate  securities  were  concentrated  in the following  sectors:  $7 in
consumer non-cyclical, $7 in transportation,  $4 in financial services and $3 in
technology and  communications.  Also included in net realized capital gains and
losses  for  the  second  quarter  and six  months  ended  June  30,  2003  were
write-downs  for other than  temporary  impairments  on seeded equity and mutual
fund investments of $0 and $21, respectively.

For the second  quarter and six months ended June 30, 2002,  the fixed  maturity
impairment  losses  of $144  and  $159,  respectively,  consisted  of  corporate
securities of $110 and $122 and asset-backed  securities of $34 and $37. For the
second  quarter and six months  ended June 30,  2002,  impairments  of corporate
securities  were  concentrated in the technology and  communications  sector and
included a $74 before-tax loss related to securities issued by WorldCom. For the
second quarter and six months ended June 30, 2002,  impairments of  asset-backed
securities were  concentrated in securities backed by aircraft lease receivables
of $19, mutual fund fee receivables of $7, and corporate debt  obligations of $6
and $9, respectively.

PROPERTY & CASUALTY

The following table  identifies  invested assets by type as of June 30, 2003 and
December 31, 2002.



                                                    COMPOSITION OF INVESTED ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                              JUNE 30, 2003                    DECEMBER 31, 2002
                                                                      ------------------------------     ---------------------------
                                                                          AMOUNT        PERCENT              AMOUNT        PERCENT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Fixed maturities, at fair value                                       $     22,820         96.7%         $     19,446         94.5%
Equity securities, at fair value                                               219          0.9%                  459          2.2%
Limited partnerships, at fair value                                            203          0.9%                  362          1.8%
Other investments                                                              353          1.5%                  306          1.5%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                     $     23,595        100.0%         $     20,573        100.0%
====================================================================================================================================


Total fixed maturities  increased 17% since December 31, 2002,  primarily due to
increased  operating  cash flow,  changes in  portfolio  allocation  and the May
capital  raising  proceeds.  In March 2003, the Company decided to liquidate its
hedge fund limited  partnership  investments  and certain equity  securities and
reinvest the proceeds into fixed  maturity  investments.  Equity  securities and
hedge fund  investment  liquidations  have totaled  $283 and $151,  respectively
since  December  31,  2002.  As of June 30,  2003,  Property  &  Casualty  owned
approximately  $35 of hedge fund  investments,  all of which are  expected to be
liquidated by March 31, 2004.

INVESTMENT RESULTS

The table below summarizes Property & Casualty's investment results.



                                                                          SECOND QUARTER ENDED                  SIX MONTHS ENDED
                                                                                JUNE 30,                            JUNE 30,
                                                                      ------------------------------      --------------------------
                                                                           2003           2002                 2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Net investment income, before-tax                                     $       291    $       271          $      576     $      525
                                                                      --------------------------------------------------------------
Net investment income, after-tax [1]                                  $       221    $       209          $      440     $      408
Yield on average invested assets, before-tax [2]                              5.5%           6.0%                5.6%           5.9%
                                                                      --------------------------------------------------------------
Yield on average invested assets, after-tax [1] [2]                           4.2%           4.7%                4.2%           4.6%
- ------------------------------------------------------------------------------------------------------------------------------------
Gross gains on sale                                                   $       212    $        81          $      292     $      143
Gross losses on sale                                                           (7)           (45)                (67)           (71)
Impairments                                                                   (10)           (92)                (32)          (119)
Other, net [3]                                                                 12             10                   9              9
                                                                      --------------------------------------------------------------
Net realized capital gains (losses)                                   $       207    $       (46)         $      202     $      (38)
====================================================================================================================================
<FN>
[1]  Due to the significant  holdings in tax-exempt  investments,  after-tax net
     investment income and yield are also included.
[2]  Represents annualized net investment income (excluding net realized capital
     gains  (losses))   divided  by  average  invested  assets  at  cost  (fixed
     maturities at amortized cost).
[3]  Primarily  consists of changes in fair value and hedge  ineffectiveness  on
     derivative instruments.
</FN>


For the second  quarter  and six  months  ended June 30,  2003,  before-tax  net
investment  income  increased  $20,  or 7%, and $51, or 10%,  respectively,  and
after-tax  net  investment  income  increased  $12,  or  6%,  and  $32,  or  8%,
respectively,  compared to the respective  prior year periods.  The increases in
net investment  income were primarily due to income earned on a higher  invested
asset  base,  the  result of  increased  cash  flow,  partially  offset by lower
investment  yields.  Yields on average  invested assets decreased from the prior
year as a result of lower rates on new

                                     - 44 -


investment purchases and the timing of the investment of the May capital raising
proceeds.

Net realized  capital gains (losses) for the second quarter and six months ended
June  30,  2003  improved  by  $253  and  $240,  respectively,  compared  to the
respective  prior year periods.  The  improvements  were primarily the result of
fixed   maturity  gains  on  sales  and  a  decrease  in  other  than  temporary
impairments. For the second quarter of 2003, fixed maturity impairment losses of
$7 consisted of interest only securities. The interest only security impairments
were due to the flattening of the forward yield curve.  For the six months ended
June 30, 2003,  fixed  maturity  impairment  losses were $23,  and  consisted of
asset-backed  securities  of $8,  corporate  securities  of $8 and interest only
securities  as  discussed  above of $7.  The  asset-backed  securities  impaired
primarily  consisted  of $5  backed  by  corporate  debt and $2 of  credit  card
receivables.  The corporate  securities impaired were primarily  concentrated in
the following sectors: $3 in transportation, $2 in technology and communications
and $2 in consumer non-cyclical. Also included in net realized capital gains for
the second quarter and six months ended June 30, 2003 were write-downs for other
than temporary impairments on equity securities of $3 and $9, respectively.

For the second  quarter and six months ended June 30, 2002,  the fixed  maturity
impairment  losses  of  $76  and  $94,  respectively,   consisted  of  corporate
securities  of $61 and $78 and  asset-backed  securities of $15 and $16. For the
second  quarter and six months  ended June 30,  2002,  impairments  of corporate
securities  were  concentrated in the technology and  communications  sector and
included a $36 before-tax loss related to securities issued by WorldCom. For the
second quarter and six months ended June 30, 2002,  impairments of  asset-backed
securities were  concentrated in securities backed by aircraft lease receivables
of $8 and  corporate  debt  of $5 and $6,  respectively.  Also  included  in net
realized  capital  losses for the second  quarter and six months  ended June 30,
2002 were other than temporary  impairments on equity securities of $16 and $25,
respectively.

CORPORATE

Certain proceeds from the Company's  September 2002 and May 2003 capital raising
activities have been retained in Corporate. As of June 30, 2003 and December 31,
2002,  Corporate held $257 and $66,  respectively,  of short-term fixed maturity
investments.  These  investments  earned $2 of income for the second quarter and
six months ended June 30, 2003.

In connection with the HLI Repurchase, the carrying value of the purchased fixed
maturity  investments  was  adjusted to fair market  value as of the date of the
repurchase.  This adjustment was reported in Corporate.  The amortization of the
adjustment to the fixed  maturity  investments'  carrying  values is reported in
Corporate's  net investment  income.  The total amount of  amortization  for the
second  quarter and six months ended June 30, 2003 was $4 and $8,  respectively.
The total  amount of  amortization  for the second  quarter and six months ended
June 30, 2002 was $5 and $9, respectively.


- --------------------------------------------------------------------------------
CAPITAL MARKETS RISK MANAGEMENT
- --------------------------------------------------------------------------------

The Hartford has a disciplined  approach to managing risks  associated  with its
capital markets and asset/liability management activities.  Investment portfolio
management  is organized to focus  investment  management  expertise on specific
classes of investments,  while asset/liability  management is the responsibility
of  dedicated  risk  management  units  supporting  Life,  including  guaranteed
separate accounts,  and Property & Casualty operations.  Derivative  instruments
are  utilized in  compliance  with  established  Company  policy and  regulatory
requirements and are monitored internally and reviewed by senior management.

The Company is exposed to two primary sources of investment and  asset/liability
management risk:  credit risk,  relating to the uncertainty  associated with the
ability of an obligor or  counterparty  to make  timely  payments  of  principal
and/or interest,  and market risk, relating to the market price and/or cash flow
variability associated with changes in interest rates, securities prices, market
indices,  yield curves or currency exchange rates. The Company does not hold any
financial instruments purchased for trading purposes.

Please refer to the Capital Markets Risk  Management  section of the MD&A in The
Hartford's  2002 Form 10-K  Annual  Report for a  description  of the  Company's
objectives, policies and strategies.

CREDIT RISK

The Company invests primarily in securities that are rated investment grade, and
has established exposure limits, diversification standards and review procedures
for  all   credit   risks   including   borrower,   issuer   and   counterparty.
Creditworthiness  of specific  obligors  is  determined  by an  internal  credit
evaluation   supplemented   by   consideration   of  external   determinants  of
creditworthiness,  typically ratings assigned by nationally  recognized  ratings
agencies.  Obligor,  asset  sector and  industry  concentrations  are subject to
established  limits and are  monitored on a regular  basis.  The Hartford is not
exposed to any credit  concentration risk of a single issuer greater than 10% of
the Company's stockholders' equity.

The  following  table  identifies  fixed  maturity   securities  by  type  on  a
consolidated basis,  including guaranteed separate accounts, as of June 30, 2003
and December 31, 2002.

                                     - 45 -





                                                 CONSOLIDATED FIXED MATURITIES BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                  JUNE 30, 2003                                        DECEMBER 31, 2002
                                 -------------------------------------------------      --------------------------------------------
                                  AMORTIZED   UNREALIZED  UNREALIZED     FAIR            AMORTIZED  UNREALIZED  UNREALIZED      FAIR
                                    COST        GAINS       LOSSES       VALUE             COST        GAINS      LOSSES       VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Asset-backed securities ("ABS")  $   6,289   $     166    $   (189)   $    6,266      $   6,109   $      155  $    (173)  $    6,091
Commercial mortgage-backed
  securities ("CMBS")                8,992         801         (19)        9,774          6,964          607        (10)       7,561
Collateralized mortgage
  obligation ("CMO")                 1,068          24          (1)        1,091            909           45         (2)         952
Corporate
   Basic industry                    3,589         310         (12)        3,887          2,931          194        (19)       3,106
   Capital goods                     1,468         149          (5)        1,612          1,399           92        (10)       1,481
   Consumer cyclical                 2,246         195          (9)        2,432          1,873          121         (5)       1,989
   Consumer non cyclical             3,360         305          (9)        3,656          3,101          220        (22)       3,299
   Energy                            1,909         211          (4)        2,116          1,812          137        (10)       1,939
   Financial services                7,271         690         (55)        7,906          6,454          441       (100)       6,795

   Technology and communications     4,379         589         (11)        4,957          3,972          337        (92)       4,217
   Transportation                      738          70          (8)          800            707           57        (20)         744
   Utilities                         2,591         256         (17)        2,830          2,371          147        (60)       2,458
   Other                               609          41          (2)          648            483           23         --          506
Government/Government agencies
  - Foreign                          1,977         206          (9)        2,174          1,780          162         (8)       1,934
Government/Government agencies
  - United States                    1,376          59          (2)        1,433            764           53         --          817
Mortgage-backed securities
  ("MBS") - agency                   2,154          45          (1)        2,198          2,739           79         --        2,818
Municipal - tax-exempt               9,666         931          (5)       10,592         10,029          822         (5)      10,846
Municipal - taxable                    388          28          (2)          414            147           20         (1)         166
Redeemable preferred stock              97           6          --           103             97            6         (1)         102
Short-term                           3,783           4          --         3,787          2,151            2         --        2,153
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL FIXED MATURITIES           $  63,950   $   5,086    $   (360)   $   68,676      $  56,792   $    3,720  $    (538)  $   59,974
====================================================================================================================================
Total general account fixed
  maturities                     $  53,185   $   4,233    $   (281)   $   57,137      $  46,241   $    3,062  $    (414)  $   48,889
Total guaranteed separate
  account fixed maturities       $  10,765   $     853    $    (79)   $   11,539      $  10,551   $      658  $    (124)  $   11,085
====================================================================================================================================


The Company's fixed maturity gross unrealized  losses have declined by $178 from
December 31, 2002 to June 30, 2003  primarily as a result of the credit  markets
experiencing a strong sustained rally, as issuers have taken concerted action to
improve  their  credit  quality.  An  important  element  of credit  remediation
includes a renewed emphasis on improving  liquidity and reducing leverage.  Many
companies  have been able to improve  their  liquidity  and  leverage  positions
through equity issuances and asset sales.  These improving  fundamental  factors
have led to a sharp tightening of spreads over treasuries for most issuers.  The
market value appreciation driven by tightening spreads has been further enhanced
by the general decline in interest rates.

As of June 30, 2003, the Company's fixed maturity portfolio had gross unrealized
losses of $360, of which 68% were  concentrated in  asset-backed  securities and
corporate securities within the financial services sector. The Company's current
view of risk factors relative to these fixed maturity types is as follows:

ABS - As of  June  30,  2003,  ABS  supported  by  aircraft  lease  receivables,
corporate  debt  obligations  ("CDO"),  credit  card  and  manufactured  housing
receivables  were in a gross  unrealized loss position of $84, $42, $33 and $13,
respectively.

The  securities  supported by  aircraft,  aircraft  lease  payments and enhanced
equipment trust certificates ("aircraft ABS") have continued to decline in value
due to a reduction in lease payments and aircraft  values driven by a decline in
airline travel, which resulted in bankruptcies and other financial  difficulties
of airline  carriers.  As a result of these factors,  significant  risk premiums
have been  required by the market for  securities  in this sector,  resulting in
reduced  liquidity  and lower broker quoted  prices.  The level of recovery will
depend on economic fundamentals and airline operating performance.  Aircraft ABS
will be further stressed if passenger air traffic declines or airlines liquidate
rather  than  emerge  from  bankruptcy  protection.  Approximately  66%  of  the
Company's  investments  supported by aircraft ABS payments at June 30, 2003 were
investment grade.

Adverse CDO experience  can be attributed to higher than expected  default rates
on the  collateral,  particularly in the technology and utilities  sectors,  and
lower than expected recovery rates. Improved economic and operating fundamentals
of the  underlying  security  issuers  should lead to improved  pricing  levels.
Approximately  76% of the  CDOs  owned by the  Company  at June  30,  2003  were
investment grade.

                                     - 46 -


The unrealized loss position in credit card securities has primarily been caused
by exposure to companies  originating  loans to sub-prime  borrowers.  While the
unrealized  loss position  improved for these holdings  during the first half of
this year, the Company  believes that this  sub-sector will continue to be under
stress and  expects  holdings  to be very  sensitive  to  changes in  collateral
performance.  Approximately 98% of the Company's investments supported by credit
card receivables at June 30, 2003 were investment grade.

The  manufactured  housing  ("MH")  sub-sector,  over the past few  months,  has
continued  to  deteriorate  as the  liquidation  of  repossessed  units has been
accelerated.  This has caused a rapid  increase in loss rates,  which has eroded
credit protection and triggered numerous rating agency  downgrades.  The driving
force behind the increase in loss rates is  primarily  the relaxed  underwriting
standards  produced from intense  competition  among MH lenders beginning in the
mid-1990s.  The Company expects  elevated loss rates to remain at least over the
short term.  In the long term, a less  volatile and more  sustainable  loss rate
will  depend,  in large part,  on general  economic  conditions  and  successful
servicing on existing  loans.  Approximately  94% of the  Company's  investments
supported by MH receivables at June 30, 2003 were investment grade.

Financial  Services - The financial  services  securities in an unrealized  loss
position are primarily  variable rate securities  with extended  maturity dates,
which have been  adversely  impacted by the reduction in forward  interest rates
resulting in lower  expected cash flows.  Future  changes in fair value of these
securities  are primarily  dependent on forward  interest  rates.  A substantial
percentage  of these  securities  are hedged with  interest  rate  swaps,  which
convert the variable rate earned on the securities to a fixed amount.  The swaps
receive cash flow hedge accounting  treatment and are currently in an unrealized
gain position.

The  following  table  identifies  fixed  maturities  by  credit  quality  on  a
consolidated basis,  including guaranteed separate accounts, as of June 30, 2003
and December 31, 2002. The ratings  referenced below are based on the ratings of
a nationally  recognized rating organization or, if not rated, assigned based on
the Company's internal analysis of such securities.




                                           CONSOLIDATED FIXED MATURITIES BY CREDIT QUALITY
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 JUNE 30, 2003                           DECEMBER 31, 2002
                                                     ---------------------------------------    ------------------------------------
                                                                                PERCENT OF                                PERCENT OF
                                                      AMORTIZED                 TOTAL FAIR      AMORTIZED                 TOTAL FAIR
                                                         COST      FAIR VALUE      VALUE           COST      FAIR VALUE      VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
United States Government/Government agencies         $     4,494  $     4,614       6.7%        $     4,234  $     4,397       7.3%
AAA                                                       14,924       16,140      23.6%             13,344       14,358      24.0%
AA                                                         7,094        7,710      11.2%              7,267        7,784      13.0%
A                                                         16,444       17,877      26.0%             15,082       16,034      26.7%
BBB                                                       13,828       14,991      21.8%             11,531       12,121      20.2%
BB & below                                                 3,383        3,557       5.2%              3,183        3,127       5.2%
Short-term                                                 3,783        3,787       5.5%              2,151        2,153       3.6%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL FIXED MATURITIES                               $    63,950  $    68,676     100.0%        $    56,792  $    59,974     100.0%
====================================================================================================================================
Total general account fixed maturities               $    53,185  $    57,137      83.2%        $    46,241  $    48,889      81.5%
Total guaranteed separate account fixed maturities   $    10,765  $    11,539      16.8%        $    10,551  $    11,085      18.5%
====================================================================================================================================


As of June 30,  2003 and  December  31,  2002,  over 94% of the  fixed  maturity
portfolio was invested in securities rated investment grade (BBB and above).  As
of June 30, 2003,  below  investment  grade ("BIG") holdings were diversified by
sector and issuer with the greatest concentration of securities, based upon fair
value, in the following sectors:  16% in technology and  communications,  15% in
utilities,  13% in foreign  government,  12% in  consumer  non-cyclical,  11% in
consumer  cyclical and 9% in basic  industry.  As of June 30, 2003,  the Company
held no issuer of a BIG security  with a fair value in excess of 3% of the total
fair value for BIG  securities.  As of December  31,  2002,  BIG  holdings  were
concentrated, based upon fair value, in the following sectors: 18% in technology
and communications,  16% in utilities,  14% in foreign government,  11% in basic
industry,  10% in  consumer  cyclical,  and 8% in consumer  non-cyclical.  As of
December  31, 2002,  the Company  held no issuer of a BIG  security  with a fair
value in excess of 4% of the total fair value for BIG securities.

The following table presents the Company's unrealized loss aging for total fixed
maturity and equity  securities on a consolidated  basis,  including  guaranteed
separate accounts,  as of June 30, 2003 and December 31, 2002, by length of time
the security was in an unrealized loss position.




                                        CONSOLIDATED UNREALIZED LOSS AGING OF TOTAL SECURITIES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                            JUNE 30, 2003                                DECEMBER 31, 2002
                                                ---------------------------------------     ----------------------------------------
                                                 AMORTIZED      FAIR      UNREALIZED             AMORTIZED      FAIR      UNREALIZED
                                                    COST        VALUE        LOSS                  COST         VALUE         LOSS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Three months or less                            $    4,672   $     4,606     $ (66)         $    2,042      $     1,949       $ (93)
Greater than three months to six months                479           454       (25)              1,542            1,463         (79)
Greater than six months to nine months                 617           575       (42)                703              611         (92)
Greater than nine months to twelve months              394           371       (23)              1,820            1,719        (101)
Greater than twelve months                           2,516         2,299      (217)              2,351            2,103        (248)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                           $    8,678   $     8,305     $(373)         $    8,458      $     7,845       $(613)
====================================================================================================================================



                                     - 47 -


The total  securities  that were in an unrealized  loss position for longer than
six months as of June 30, 2003 primarily  consisted of  asset-backed  securities
and  corporate   debt.   Asset-backed   securities   backed  by  aircraft  lease
receivables,  corporate debt and credit card receivables  comprised 29%, 12% and
11%,  respectively,  of the greater than six months unrealized loss amount.  The
significant corporate security industry sectors of financial services, utilities
and transportation  comprised 18%, 5% and 3%, respectively,  of the greater than
six months  unrealized  loss amount.  As of June 30,  2003,  the Company held no
securities of a single issuer that were at an unrealized loss in excess of 5% of
total unrealized losses. The total unrealized loss position of $373 consisted of
$294 in general account losses and $79 in guaranteed separate account losses.

As of June 30, 2003, fixed maturities represented $360, or 97%, of the Company's
total unrealized loss. There were no fixed maturities as of June 30, 2003 with a
fair  value  less  than  80% of the  security's  amortized  cost  basis  for six
continuous months other than certain asset-backed and commercial mortgage-backed
securities.  Other than  temporary  impairments  for  certain  asset-backed  and
commercial  mortgage-backed  securities  are recognized if the fair value of the
security,  as determined by external pricing sources,  is less than its carrying
amount and there has been a decrease in the present  value of the expected  cash
flows since the last reporting period.  There were no asset-backed or commercial
mortgage-backed  securities included in the table above, as of June 30, 2003 and
December 31, 2002,  for which  management's  best  estimate of future cash flows
adversely changed during the reporting period. For a detailed  discussion of the
other than temporary  impairment  criteria,  see  "Valuation of Investments  and
Derivative Instruments" included in the Critical Accounting Estimates section of
the MD&A and in Note 1(g) of Notes to Consolidated Financial Statements, both of
which are included in The Hartford's 2002 Form 10-K Annual Report.

Fair values for  asset-backed  and  commercial  mortgage-backed  securities  are
obtained primarily from broker quotations.  The Company believes that the recent
price appreciation realized in many corporate sectors has not yet been reflected
in many of the broker  quotations  received for ABS backed by corporate debt and
that the  delay in price  appreciation  is  likely  due to the  current  lack of
liquidity in this sector and the significant risk premium currently  attached to
these issues. As of June 30, 2003, no asset-backed  securities had an unrealized
loss in excess of $20.

The total  securities  that were in an unrealized  loss position for longer than
six  months as of  December  31,  2002  primarily  consisted  of  corporate  and
asset-backed  debt.  The  significant  corporate  security  industry  sectors of
financial  services,  technology and  communications  and utilities,  along with
diversified equity mutual funds,  comprised 18%, 16%, 10% and 7%,  respectively,
of the greater than six months unrealized loss amount.  Asset-backed  securities
backed by credit card receivables, corporate debt and aircraft lease receivables
comprised  11%,  10%  and 3%,  respectively,  of the  greater  than  six  months
unrealized loss amount.  At December 31, 2002, the Company held no securities of
a  single  issuer  that  were at an  unrealized  loss in  excess  of 6% of total
unrealized  losses. The total unrealized loss position of $613 consisted of $491
in general account losses and $122 in guaranteed separate account losses.

As part of the Company's ongoing monitoring process by a committee of investment
and accounting professionals,  the Company has reviewed its investment portfolio
and concluded that there were no additional other than temporary  impairments as
of  June  30,  2003  and  December  31,  2002.  Due  to the  issuers'  continued
satisfaction of the securities' obligations in accordance with their contractual
terms  and the  expectation  that they  will  continue  to do so, as well as the
evaluation of the fundamentals of the issuers' financial condition,  the Company
believes that the prices of the securities in the sectors  identified above were
temporarily  depressed  primarily  as a  result  of  a  market  dislocation  and
generally poor cyclical  economic  conditions  and sentiment.  See "Valuation of
Investments  and  Derivative  Instruments"  included in the Critical  Accounting
Estimates  section of MD&A and in Note 1(g) of Notes to  Consolidated  Financial
Statements both included in The Hartford's 2002 Form 10-K Annual Report.

The  evaluation  for other than  temporary  impairments  is a  quantitative  and
qualitative  process,  which  is  subject  to  risks  and  uncertainties  in the
determination  of whether  declines in the fair value of  investments  are other
than temporary.  The risks and uncertainties include changes in general economic
conditions, the issuer's financial condition or near term recovery prospects and
the effects of changes in interest rates. In addition, for securitized financial
assets with contractual cash flows (e.g. asset-backed  securities),  projections
of expected  future cash flows may change based upon new  information  regarding
the performance of the underlying collateral.

The following  table  presents the Company's  unrealized  loss aging for BIG and
equity  securities  on  a  consolidated  basis,  including  guaranteed  separate
accounts, as of June 30, 2003 and December 31, 2002.




                                   CONSOLIDATED UNREALIZED LOSS AGING OF BIG AND EQUITY SECURITIES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          JUNE 30, 2003                                DECEMBER 31, 2002
                                             -----------------------------------------    ------------------------------------------
                                               AMORTIZED       FAIR      UNREALIZED         AMORTIZED        FAIR        UNREALIZED
                                                  COST        VALUE         LOSS               COST          VALUE          LOSS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Three months or less                         $      334     $      318    $  (16)         $      274     $      229         $ (45)
Greater than three months to six months              86             75       (11)                308            267           (41)
Greater than six months to nine months              108             91       (17)                266            213           (53)
Greater than nine months to twelve months            12              5        (7)                576            515           (61)
Greater than twelve months                          448            373       (75)                610            517           (93)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                        $      988     $      862    $ (126)         $    2,034     $    1,741         $(293)
====================================================================================================================================


The BIG and equity  securities  that were in an  unrealized  loss  position  for
longer than six months as of June 30, 2003 primarily  consisted of  asset-backed
securities  backed by aircraft lease and credit card  receivables  and corporate
debt.  The  asset-backed  securities  along  with  corporate  securities  in the
utilities and consumer  non-cyclical  sectors and diversified  equity securities
including  mutual funds comprised 63%, 9%, 5% and 9%,  respectively,  of the BIG
and equity  securities that were in an

                                     - 48 -


unrealized loss position for greater than six months at June 30, 2003. The total
unrealized loss position of BIG and equity  securities of $126 consisted of $114
in general account losses and $12 in guaranteed separate account losses.

The BIG and equity  securities  that were in an  unrealized  loss  position  for
longer than six months as of December 31, 2002 primarily  consisted of corporate
and asset-backed  securities  backed by credit card  receivables.  The corporate
securities  in  the  technology  and  communications,  utilities  and  financial
services  sectors,  along with diversified  equity mutual funds and asset-backed
securities  comprised  28%, 16%, 5%, 14% and 11%,  respectively,  of the BIG and
equity  securities that were in an unrealized loss position for greater than six
months at December  31,  2002.  The total  unrealized  loss  position of BIG and
equity securities of $293 consisted of $258 in general account losses and $35 in
guaranteed separate account losses.

EQUITY RISK

The Company's  operations are significantly  influenced by changes in the equity
markets.  The Company's  profitability  depends  largely on the amount of assets
under management, which is primarily driven by the level of sales, equity market
appreciation  and  depreciation  and the  persistency  of the in-force  block of
business. A prolonged and precipitous decline in the equity markets, as has been
experienced in recent  periods,  can have a significant  impact on the Company's
operations, as sales of variable products may decline and surrender activity may
increase,  as customer  sentiment towards the equity market turns negative.  The
lower  assets  under  management  will have a negative  impact on the  Company's
financial  results,  primarily due to lower fee income related to the Investment
Products  and  Individual  Life  segments,   where  a  heavy   concentration  of
equity-linked products are administered and sold.  Furthermore,  the Company may
experience a reduction in profit margins if a significant  portion of the assets
held in the variable annuity  separate  accounts move to the general account and
the Company is unable to earn an acceptable  investment spread,  particularly in
light of the low interest  rate  environment  and the presence of  contractually
guaranteed  minimum interest credited rates, which for the most part are at a 3%
rate.

In  addition,  prolonged  declines in the equity  market may also  decrease  the
Company's  expectations of future gross profits, which are utilized to determine
the amount of DAC to be  amortized  in a given  financial  statement  period.  A
significant  decrease in the Company's estimated gross profits would require the
Company  to  accelerate  the  amount  of DAC  amortization  in a  given  period,
potentially  causing a material  adverse  deviation in that period's net income.
Although an acceleration of DAC amortization would have a negative impact on the
Company's  earnings,  it would not affect the  Company's  cash flow or liquidity
position.

Additionally,  the Investment  Products segment sells variable annuity contracts
that offer various  guaranteed  death  benefits.  For certain  guaranteed  death
benefits,  The Hartford pays the greater of (1) the account value at death;  (2)
the sum of all  premium  payments  less prior  withdrawals;  or (3) the  maximum
anniversary value of the contract,  plus any premium payments since the contract
anniversary,  minus any  withdrawals  following  the contract  anniversary.  The
Company  currently  reinsures  a  significant  portion  of these  death  benefit
guarantees associated with its in-force block of business. The Company currently
records the death  benefit  costs,  net of  reinsurance,  as they are  incurred.
Declines in the equity  market may increase the  Company's net exposure to death
benefits under these contracts.

The Company's total gross exposure (i.e. before reinsurance) to these guaranteed
death benefits as of June 30, 2003 is $17.4 billion. Due to the fact that 78% of
this amount is  reinsured,  the  Company's  net exposure is $3.8  billion.  This
amount is often  referred to as the  retained net amount at risk.  However,  the
Company will only incur these guaranteed death benefit payments in the future if
the policyholder  has an in-the-money  guaranteed death benefit at their time of
death.  In order to analyze  the total  costs that the  Company may incur in the
future related to these  guaranteed  death  benefits,  the Company  performed an
actuarial  present value  analysis.  This analysis  included  developing a model
utilizing  stochastically  generated investment  performance  scenarios and best
estimate  assumptions related to mortality and lapse rates. A range of projected
costs  was  developed  and  discounted  back  to the  financial  statement  date
utilizing the Company's  cost of capital,  which for this purpose was assumed to
be  9.25%.  Based on this  analysis,  the  Company  estimated  a 95%  confidence
interval of the present value of the retained death benefit costs to be incurred
in the future to be a range of $121 to $387.  The  median of the  stochastically
generated scenarios was $183.

On June  30,  2003,  the  Company  recaptured  a block  of  business  previously
reinsured with an  unaffiliated  reinsurer.  Under this treaty,  HLI reinsured a
portion of the guaranteed minimum death benefit ("GMDB") feature associated with
certain of its annuity contracts.  As consideration for recapturing the business
and final settlement under the treaty, the Company has received assets valued at
approximately  $32 and one million  warrants  exercisable  for the  unaffiliated
company's stock. This amount represents to the Company an advance  collection of
its future recoveries under the reinsurance  agreement and will be recognized as
future  losses  are  recorded  in 2003 or upon the  adoption  of SOP  03-1  (see
discussion  below).  Prospectively,  as a result of the  recapture,  HLI will be
responsible for all of the remaining and ongoing risks  associated with the GMDB
related to this block of business.  The  recapture  increased  the net amount at
risk retained by the Company at June 30, 2003 by $799,  which is included in the
net amount at risk discussed above.

In the first quarter of 2004, the Company will adopt the provisions of Statement
of Position 03-1, "Accounting and Reporting by Insurance Enterprises for Certain
Nontraditional  Long-Duration Contracts and for Separate Accounts", (the "SOP").
The  provisions of the SOP include a  requirement  for recording a liability for
variable annuity products with a guaranteed  minimum death benefit feature.  The
determination  of this  liability is also based on models that involve  numerous
estimates and subjective  judgments,  including those regarding  expected market
rates  of  return  and  volatility,   contract  surrender  rates  and  mortality
experience.  Based on  management's  preliminary  review of the SOP and  current
market  conditions,  the unrecorded GMDB  liabilities,  net of reinsurance,  are
estimated to be between $75 and $85 at June 30, 2003.  Net of estimated  DAC and
income tax effects,  the  cumulative  effect of  establishing  the required GMDB
reserves is  expected to result in a reduction  of net income of between $35 and
$45. The ultimate actual impact on the

                                     - 49 -


Company's financial statements may differ from management's current estimates.

In addition, the Company issues certain variable annuity products that contain a
GMWB. The GMWB gives the policyholder the right to make periodic surrenders that
total an amount equal to the  policyholders'  premium  payments.  This guarantee
will remain in effect if periodic surrenders each contract year do not exceed an
amount equal to 7% of total premium  payments.  If the  policyholder  chooses to
surrender an amount equal to more than 7% in a contract year, then the guarantee
may be  reduced  to an amount  less than  premium  payments.  In  addition,  the
policyholder  has the  option,  after a  specified  time  period,  to reset  the
guarantee  value  to the  then-current  account  value,  if  greater.  The  GMWB
obligations  are  derivatives  which are required to be carried at fair value in
the financial statements.  The fair value of the GMWB obligations are calculated
based on actuarial  assumptions  related to the  projected  benefits and related
contract  charges  over the lives of the  contracts.  Because of the dynamic and
complex  nature of these cash flows,  stochastic  techniques  under a variety of
market return scenarios and other best estimate assumptions are used. This model
involves numerous estimates and subjective  judgments  including those regarding
expected  market  rates of return  and  volatility  and  policyholder  behavior.
Declines in the equity  market may increase the  Company's  exposure to benefits
under these  contracts.  For all  contracts in effect as of June 30,  2003,  the
Company has entered into a reinsurance arrangement to offset its exposure to the
GMWB for the remaining  lives of those  contracts.  Beginning in July 2003,  the
Company has utilized  substantially  all of its existing  reinsurance  under the
current  arrangement  and will be ceding only a small  number of new  contracts.
Substantially   all  new  contracts  with  the  GMWB  will  not  be  covered  by
reinsurance.  In the absence of reinsurance coverage,  the Company is exposed to
several risks  including  the risk that fees  collected on the GMWB rider may be
inadequate to cover the cost of the rider and provide acceptable profit margins.
In  addition,   these  unreinsured  contracts  are  expected  to  generate  some
volatility in net income as the underlying embedded  derivative  liabilities are
marked to fair value each reporting period,  resulting in the recognition of net
realized  capital  gains or losses in  response  to changes in certain  critical
factors including capital market conditions and policyholder  behavior. In order
to address these risks,  the Company is evaluating  alternative  risk mitigation
strategies  such as product  design  changes and hedging its equity  market risk
using capital market instruments.

- --------------------------------------------------------------------------------
CAPITAL RESOURCES AND LIQUIDITY
- --------------------------------------------------------------------------------

Capital resources and liquidity  represent the overall financial strength of The
Hartford  and its  ability to  generate  cash  flows  from each of the  business
segments  and borrow funds at  competitive  rates to meet  operating  and growth
needs.  The  capital  structure  of The  Hartford  consists  of debt and  equity
summarized as follows:






                                                                                           JUNE 30,        DECEMBER 31,
                                                                                             2003              2002           CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      
Short-term debt (includes current maturities of long-term debt)                        $          514   $          315         63%
Long-term debt                                                                                  3,337            2,596         29%
Company obligated mandatorily redeemable preferred securities of subsidiary trusts
  holding solely junior subordinated debentures ("trust preferred securities")                  1,296            1,468        (12%)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL DEBT                                                                             $        5,147   $        4,379         18%
- ------------------------------------------------------------------------------------------------------------------------------------
Equity excluding accumulated other comprehensive income ("AOCI"), net of tax           $        9,692   $        9,640          1%
AOCI, net of tax                                                                                1,807            1,094         65%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                                             $       11,499   $       10,734          7%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL CAPITALIZATION INCLUDING AOCI                                                    $       16,646   $       15,113         10%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL CAPITALIZATION EXCLUDING AOCI                                                    $       14,839   $       14,019          6%
- ------------------------------------------------------------------------------------------------------------------------------------
Debt to equity  [1]                                                                               45%              41%
Debt to capitalization  [1]                                                                       31%              29%
====================================================================================================================================
<FN>
[1]   Excluding trust  preferred  securities from total debt and AOCI from total
      stockholders'  equity and total  capitalization,  the debt to equity ratio
      was 40% and 30% and the debt to capitalization ratio was 26% and 21% as of
      June 30, 2003 and December 31, 2002, respectively.
</FN>


CONTRACTUAL OBLIGATIONS AND COMMITMENTS

On June 30, 2003, the Company entered into a sale-leaseback of certain furniture
and fixtures with a net book value of $40. The sale-leaseback resulted in a gain
of $15,  which was deferred and will be amortized into earnings over the initial
lease  term of three  years.  The  lease  qualifies  as an  operating  lease for
accounting  purposes.  At the end of the initial lease term, the Company has the
option to purchase the leased assets,  renew the lease for two one-year  periods
or return the leased assets to the lessor.  If the Company  elects to return the
assets to the lessor at the end of the initial  lease  term,  the assets will be
sold,  and the Company has  guaranteed  a residual  value on the  furniture  and
fixtures of $20. If the fair value of the furniture and fixtures were to decline
below the residual value, the Company would have to make up the difference under
the residual value guarantee.

The Company will periodically evaluate whether an accrual is required related to
this residual value  guarantee.  At June 30, 2003, no liability was recorded for
this guarantee,  as the expected fair value of the furniture and fixtures at the
end of the initial lease term was greater than the residual value guarantee.

CAPITALIZATION

The Hartford  endeavors to maintain a capital structure that provides  financial
and operational flexibility to its insurance subsidiaries,  ratings that support
its  competitive  position in the  financial  services  marketplace,  and strong
shareholder  returns.  As a result,  the  Company  may from  time to time  raise
capital  from

                                     - 50 -


the issuance of stock, debt or other capital securities.  The issuance of common
stock,  debt or  other  capital  securities  could  result  in the  dilution  of
shareholder interests or reduced net income due to additional interest expense.

During the second quarter of 2003, the Company  increased its  capitalization by
$2.1  billion  through the  issuance of $1.2  billion in common  stock,  $669 in
equity units and $249 in senior notes.  Contributions of proceeds included: $300
to  the  Company's   qualified   pension  plan,   $150  to  the  life  insurance
subsidiaries, $180 to redeem a portion of its Series A 7.7% Cumulative Quarterly
Income  Preferred  Securities due February 28, 2016, with the balance to be used
in the property and casualty insurance subsidiaries.

The   Hartford's   total   capitalization   increased  $1.5  billion  and  total
capitalization  excluding  AOCI  increased  $820 as of June 30, 2003 compared to
December 31, 2002. This increase was due to the capital raising stated above and
to the first  quarter  2003 net loss of $1.4  billion,  which  reflects the $1.7
billion,  after-tax,  charge  taken to  strengthen  reserves  as a result of the
Company's comprehensive study of its asbestos related exposure.

DEBT

On May 23, 2003, The Hartford  issued 12.0 million 7% equity units at a price of
fifty dollars per unit and received net proceeds of $582.  Subsequently,  on May
30, 2003,  The  Hartford  issued 1.8 million 7% equity units at a price of fifty
dollars per unit and received net proceeds of $87.

Each equity unit offered  initially  consists of a corporate  unit with a stated
amount of fifty dollars per unit.  Each  corporate unit consists of one purchase
contract for the sale of a certain number of shares of the Company's stock and a
5% ownership  interest in one thousand dollars  principal amount of senior notes
due August 16, 2008.

The  corporate  unit  may be  converted  by the  holder  into  a  treasury  unit
consisting of the purchase contract and a 5% undivided  beneficial interest in a
zero-coupon  U.S.  Treasury  security  with a principal  amount of one  thousand
dollars that  matures on August 15, 2006.  The holder of an equity unit owns the
underlying senior notes or treasury  securities but has pledged the senior notes
or treasury  securities to the Company to secure the holder's  obligations under
the purchase contract.

The purchase  contract  obligates  the holder to  purchase,  and  obligates  The
Hartford to sell, on August 16, 2006,  for fifty dollars,  a variable  number of
newly issued common shares of The Hartford.  The number of The Hartford's shares
to be issued will be determined  at the time the purchase  contracts are settled
based upon the then current  applicable  market value of The  Hartford's  common
stock. If the applicable market value of The Hartford's common stock is equal to
or less than $45.50,  then the Company will deliver  1.0989 shares to the holder
of the equity unit, or an aggregate of 15.2 million  shares.  If the  applicable
market value of The Hartford's common stock is greater than $45.50 but less than
$56.875,  then the  Company  will  deliver  the number of shares  equal to fifty
dollars  divided by the then current  applicable  market value of The Hartford's
common  stock to the holder.  Finally,  if the  applicable  market  value of The
Hartford's  common stock is equal to or greater than  $56.875,  then the Company
will  deliver  0.8791  shares to the holder,  or an  aggregate  of 12.1  million
shares.  Accordingly,  upon  settlement of the purchase  contracts on August 16,
2006, The Hartford will receive proceeds of approximately  $690 and will deliver
between  12.1  million and 15.2  million  common  shares in the  aggregate.  The
proceeds  will be credited to  stockholders'  equity and  allocated  between the
common stock and  additional  paid-in-capital  accounts.  The Hartford will make
quarterly contract  adjustment  payments to the equity unit holders at a rate of
4.44% of the stated amount per year until the purchase contract is settled.

Each  corporate  unit also  includes a 5%  ownership  interest  in one  thousand
dollars  principal  amount of senior  notes that will mature on August 16, 2008.
The aggregate  maturity value of the senior notes is $690. The notes are pledged
by the holders to secure their  obligations  under the purchase  contracts.  The
Hartford  will make  quarterly  interest  payments  to the  holders of the notes
initially  at an  annual  rate of 2.56%.  On May 11,  2006,  the  notes  will be
remarketed. At that time, The Hartford's remarketing agent will have the ability
to  reset  the  interest  rate on the  notes in  order  to  generate  sufficient
remarketing  proceeds  to satisfy the  holder's  obligation  under the  purchase
contract. If the initial remarketing is unsuccessful, the remarketing agent will
attempt to remarket the notes, as necessary, on June 13, 2006, July 12, 2006 and
August 11, 2006. If all remarking  attempts are  unsuccessful,  the Company will
exercise its rights as a secured party to obtain and extinguish the notes.

The total distributions payable on the equity units are at an annual rate of 7%,
consisting of interest (2.56%) and contract  adjustment  payments  (4.44%).  The
corporate  units are listed on the New York Stock Exchange under the symbol "HIG
PrD".

The present  value of the contract  adjustment  payments of $95 was accrued upon
the issuance of the equity units as a charge to additional  paid-in  capital and
is included in other  liabilities  in the  accompanying  condensed  consolidated
balance sheet as of June 30, 2003.  Subsequent contract adjustment payments will
be allocated  between this  liability  account and interest  expense  based on a
constant rate  calculation over the life of the purchase  contracts.  Additional
paid-in capital as of June 30, 2003 also reflected a charge of $17  representing
a portion of the equity unit issuance  costs that were allocated to the purchase
contracts.

The  equity  units  have  been  reflected  in the  diluted  earnings  per  share
calculation using the treasury stock method,  which would be used for the equity
units at any time before the  settlement  of the purchase  contracts.  Under the
treasury stock method,  the number of shares of common stock used in calculating
diluted earnings per share is increased by the excess,  if any, of the number of
shares  issuable upon  settlement of the purchase  contracts  over the number of
shares that could be  purchased  by The  Hartford in the market,  at the average
market price during the period, using the proceeds received upon settlement. The
Company  anticipates  that there will be no dilutive  effect on its earnings per
share related to the equity units, except during periods when the average market
price  of a  share  of  the  Company's  common  stock  is  above  the  threshold
appreciation  price  of  $56.875.  Because  the  average  market  price  of  The
Hartford's  common stock  during the quarter  ended June 30, 2003 was below this
threshold  appreciation  price, the shares issuable under the purchase  contract
component of the equity units have not been included in the diluted earnings per
share calculation.

                                     - 51 -


On May 23, 2003,  The Hartford  issued  2.375% senior notes due June 1, 2006 and
received net proceeds of $249. Interest on the notes is payable semi-annually on
June 1 and December 1, commencing on December 1, 2003.

The  table  below  details  the  Company's  short-term  debt  programs  and  the
applicable balances outstanding.




                                                                                                               OUTSTANDING
                                                                                                                  AS OF
                                                                                                     -------------------------------
                                                        EFFECTIVE     EXPIRATION       MAXIMUM       JUNE 30, 2003    DECEMBER 31,
DESCRIPTION                                                DATE          DATE         AVAILABLE                           2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Commercial Paper
  The Hartford                                           11/10/86        N/A        $     2,000      $     315       $     315
  HLI                                                     2/7/97         N/A                250             --              --
- ------------------------------------------------------------------------------------------------------------------------------------
Total commercial paper                                                              $     2,250      $     315       $     315
Revolving Credit Facility
  5-year revolving credit facility                       6/20/01       6/20/06      $     1,000      $      --       $      --
  3-year revolving credit facility                       12/31/02      12/31/05             490             --              --
- ------------------------------------------------------------------------------------------------------------------------------------
Total revolving credit facility                                                     $     1,490      $      --       $      --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL SHORT-TERM DEBT [1]                                                           $     3,740      $     315       $     315
====================================================================================================================================
<FN>
[1]   Excludes  current  maturities of long-term  debt of $199 and $0 as of June
      30, 2003 and December 31, 2002, respectively.
</FN>


STOCKHOLDERS' EQUITY

Issuance of common stock - On May 23, 2003,  The Hartford  issued  approximately
24.2 million  shares of common stock pursuant to an  underwritten  offering at a
price to the  public of  $45.50  per share and  received  net  proceeds  of $1.1
billion.  Subsequently,  on May 30, 2003, The Hartford issued  approximately 2.2
million  shares of common stock at a price to the public of $45.50 per share and
received  net  proceeds of $97. On May 23, 2003 and May 30,  2003,  The Hartford
issued  12.0  million  7%  equity  units  and  1.8  million  7%  equity   units,
respectively.  Each  equity unit  contains a purchase  contract  obligating  the
holder to purchase and The  Hartford to sell, a variable  number of newly issued
shares of The Hartford's common stock. Upon settlement of the purchase contracts
on August 16, 2006, The Hartford will receive proceeds of approximately $690 and
will deliver between 12.1 million and 15.2 million shares in the aggregate.  For
further discussion of the equity units issuance, see the Debt section above.

Dividends - On April 17, 2003,  The  Hartford  declared a dividend on its common
stock of $0.27 per share payable on July 1, 2003 to shareholders of record as of
June 2, 2003.

CASH FLOWS

                                            SIX MONTHS ENDED
                                                JUNE 30,
                                        --------------------------
                                            2003         2002
- ------------------------------------------------------------------
Cash provided by operating activities   $     1,336  $     1,089
Cash used for investing activities      $    (5,380) $    (2,234)
Cash provided by financing activities   $     4,092  $     1,103
Cash - end of period                    $       429  $       319
==================================================================

The increase in cash provided by financing  activities  was primarily the result
of capital raising  activities in the second quarter and increased proceeds from
investment and universal life-type  contracts.  The increase in cash provided by
operating  activities  was  primarily  the result of the 2003  asbestos  reserve
addition offset by changes in receivables,  payables and accrual  balances.  The
increase in cash from  financing  activities  accounted  for the majority of the
change in the cash used for investing  activities.  Operating cash flows for the
six  months  ended  June 30,  2003  and 2002  were  adequate  to meet  liquidity
requirements.

PENSION PLAN

On May 29, 2003,  the Company  contributed  $300 to its U.S.  qualified  defined
benefit pension plan.

RATINGS

Ratings are an important factor in establishing the competitive  position in the
insurance and financial services marketplace. There can be no assurance that the
Company's  ratings will  continue for any given period of time or that they will
not be changed. In the event the Company's ratings are downgraded,  the level of
revenues or the persistency of the Company's business may be adversely impacted.

Upon  completion  of the  Company's  asbestos  reserve  study and the  Company's
capital-raising   activities,   certain   of  the  major   independent   ratings
organizations revised The Hartford's financial ratings as follows:

On May 23, 2003, Fitch affirmed all ratings on The Hartford  Financial  Services
Group,  Inc.  including  the fixed  income  ratings  and the  insurer  financial
strength rating of the Hartford Fire Intercompany Pool.  Further,  these ratings
have been  removed  from  Rating  Watch  Negative  and now have a Stable  Rating
Outlook.

On May 20, 2003,  Standard & Poor's  removed from  CreditWatch  and affirmed the
long-term  counterparty  credit and senior debt rating on The Hartford Financial
Services Group, Inc. and the counterparty  credit and financial strength ratings
on  the  operating   companies   following  the  Company's   completion  of  the
capital-raising activities. The outlook is stable.

On May 14,  2003,  Moody's  downgraded  the debt  ratings  of both The  Hartford
Financial  Services Group,  Inc. and Hartford Life, Inc. to A3 from A2 and their
short-term  commercial  paper ratings to P-2 from P-1. The outlook on all of the
ratings except for the P-2 rating on commercial paper is negative.

                                     - 52 -


On May 13,  2003,  A.M.  Best  affirmed  the  financial  strength  ratings of A+
(Superior) of The Hartford Fire  Intercompany  Pool and the main  operating life
insurance subsidiaries of HLI.  Concurrently,  A.M. Best downgraded to "a-" from
"a+" the senior debt ratings of The Hartford  Financial Services Group, Inc. and
Hartford Life Inc. and removed the ratings from under review.

The following table summarizes The Hartford's  significant  United States member
companies'  financial ratings from the major independent rating organizations as
of August 4, 2003.

                            A.M.            STANDARD
                             BEST    FITCH   & POOR'S   MOODY'S
- -----------------------------------------------------------------
INSURANCE FINANCIAL
 STRENGTH RATINGS:
  Hartford Fire               A+      AA       AA-        Aa3
  Hartford Life Insurance
   Company                    A+      AA       AA-        Aa3
  Hartford Life & Accident    A+      AA       AA-        Aa3
  Hartford Life & Annuity     A+      AA       AA-        Aa3
OTHER RATINGS:
  The Hartford Financial
   Services Group, Inc.:
   Senior debt                a-       A        A-        A3
   Commercial paper          AMB-2    F1       A-2        P-2
  Hartford Capital I
   quarterly income
   preferred securities       bbb     A-       BBB       Baa1
  Hartford Capital III
   trust originated
   preferred securities       bbb     A-       BBB       Baa1
  Hartford Life, Inc.:
   Senior debt                a-       A        A-        A3
   Commercial paper           --      F1       A-2        P-2
  Hartford Life, Inc.:
   Capital I and II trust
   preferred securities       bbb     A-       BBB       Baa1
  Hartford Life Insurance
   Company:
   Short Term Rating          --      --       A-1+       P-2
=================================================================

These  ratings  are not a  recommendation  to buy or hold any of The  Hartford's
securities and they may be revised or revoked at any time at the sole discretion
of the rating organization.

The  agencies  consider  many  factors  in  determining  the final  rating of an
insurance company.  One consideration is the relative level of statutory surplus
necessary to support the business  written.  Statutory  surplus  represents  the
capital  of  the  insurance  company  reported  in  accordance  with  accounting
practices  prescribed by the applicable  state insurance  department.  The table
below sets forth statutory surplus for the Company's insurance companies.

                                       JUNE 30,     DECEMBER 31,
                                         2003           2002
- ------------------------------------------------------------------
Life Operations                     $      3,503   $       3,019
Property & Casualty Operations             4,986           4,871
- ------------------------------------------------------------------
TOTAL                               $      8,489   $       7,890
==================================================================

CONTINGENCIES

Legal Proceedings - The Hartford is involved in claims litigation arising in the
ordinary course of business,  both as a liability insurer defending  third-party
claims brought  against  insureds and as an insurer  defending  coverage  claims
brought  against  it.  The  Hartford  accounts  for such  activity  through  the
establishment of unpaid claim and claim adjustment expense reserves.  Subject to
the discussion of the litigation  involving  MacArthur in Part II, Item 1. Legal
Proceedings and the uncertainties  related to asbestos and environmental  claims
discussed in the MD&A under the caption "Other  Operations,"  management expects
that the ultimate liability, if any, with respect to such ordinary-course claims
litigation,  after  consideration  of provisions  made for potential  losses and
costs of defense, will not be material to the consolidated  financial condition,
results of operations or cash flows of The Hartford.

The  Hartford is also  involved in other kinds of legal  actions,  some of which
assert claims for  substantial  amounts.  These actions  include,  among others,
putative  state and federal class actions  seeking  certification  of a state or
national  class.  Such  putative  class  actions  have  alleged,   for  example,
underpayment  of claims or improper  underwriting  practices in connection  with
various kinds of insurance policies, such as personal and commercial automobile,
premises  liability  and  inland  marine.  The  Hartford  also  is  involved  in
individual actions in which punitive damages are sought, such as claims alleging
bad faith in the  handling of  insurance  claims.  Management  expects  that the
ultimate liability,  if any, with respect to such lawsuits,  after consideration
of  provisions  made for  potential  losses  and costs of  defense,  will not be
material to the consolidated  financial condition of The Hartford.  Nonetheless,
given the large or indeterminate amounts sought in certain of these actions, and
the inherent  unpredictability  of  litigation,  it is possible  that an adverse
outcome in certain  matters could,  from time to time,  have a material  adverse
effect on the  Company's  consolidated  results of  operations  or cash flows in
particular quarterly or annual periods.

Legislative  Initiatives  - Certain  elements of the  recently  enacted Jobs and
Growth Tax Relief Reconciliation Act of 2003, in particular the reduction in tax
rates on long-term capital gains and most dividend  distributions,  could have a
material  effect  on The  Hartford's  sales  of  variable  annuities  and  other
investment products. In addition, other tax proposals and regulatory initiatives
which are being  considered  by  Congress  could have a  material  effect on the
insurance  business.  These proposals and initiatives include changes pertaining
to the tax  treatment of insurance  companies  and life  insurance  products and
annuities,  reductions  in  certain  individual  tax rates and the  estate  tax,
reductions  in benefits  currently  received by The Hartford  stemming  from the
dividends  received  deduction,   changes  to  the  tax  treatment  of  deferred
compensation  arrangements,  and changes to investment  vehicles and  retirement
savings plans and  incentives.  Prospects for enactment and the ultimate  market
effect of these proposals are uncertain.  Any potential effect to The Hartford's
financial  condition  or results of  operations  from the Jobs and Growth Act of
2003 or future tax proposals cannot be reasonably estimated at this time.

On July 10, 2003, the Senate Judiciary  Committee approved  legislation that, if
enacted,  would  provide for the  creation of a federal  asbestos  trust fund in
place of the  current  tort system for  determining  asbestos  liabilities.  The
prospects for enactment and the ultimate  details of any legislation  creating a
federal  asbestos trust fund are uncertain.  Therefore,  any potential effect on
the Company's  financial condition or results of operations cannot be reasonably
estimated at this time.

                                     - 53 -


- --------------------------------------------------------------------------------
ACCOUNTING STANDARDS
- --------------------------------------------------------------------------------

For a  discussion  of  accounting  standards,  see Note 1 of Notes to  Condensed
Consolidated Financial Statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  information  contained in the Capital  Markets Risk  Management  section of
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations is incorporated herein by reference.

ITEM 4.  CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company's  principal  executive officer and its principal financial officer,
based on their  evaluation of the Company's  disclosure  controls and procedures
(as defined in Exchange Act Rule  13a-15(e))  have  concluded that the Company's
disclosure  controls and  procedures are adequate and effective for the purposes
set forth in the  definition  thereof in Exchange Act Rule  13a-15(e) as of June
30, 2003.

CHANGE IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There was no change in the Company's  internal control over financial  reporting
that occurred during the second quarter of 2003 that has materially affected, or
is reasonably likely to materially  affect,  the Company's internal control over
financial reporting.


                           PART II. OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

The Hartford is involved in claims litigation  arising in the ordinary course of
business,  both as a liability  insurer  defending  third-party  claims  brought
against insureds and as an insurer defending coverage claims brought against it.
The Hartford  accounts for such  activity  through the  establishment  of unpaid
claim and claim adjustment  expense  reserves.  Subject to the discussion of the
litigation  involving Mac Arthur Company and its subsidiary,  Western  MacArthur
Company, both former regional distributors of asbestos products (collectively or
individually,  "MacArthur"),  below and the uncertainties discussed in Note 5(b)
of Notes to  Condensed  Consolidated  Financial  Statements  under  the  caption
"Asbestos  and  Environmental  Claims,"  management  expects  that the  ultimate
liability, if any, with respect to such ordinary-course claims litigation, after
consideration of provisions made for potential losses and costs of defense, will
not be material to the consolidated  financial condition,  results of operations
or cash flows of The Hartford.

The  Hartford is also  involved in other kinds of legal  actions,  some of which
assert claims for  substantial  amounts.  These actions  include,  among others,
putative  state and federal class actions  seeking  certification  of a state or
national  class.  Such  putative  class  actions  have  alleged,   for  example,
underpayment  of claims or improper  underwriting  practices in connection  with
various kinds of insurance policies, such as personal and commercial automobile,
premises  liability,  and  inland  marine.  The  Hartford  also is  involved  in
individual actions in which punitive damages are sought, such as claims alleging
bad faith in the  handling of  insurance  claims.  Management  expects  that the
ultimate liability,  if any, with respect to such lawsuits,  after consideration
of  provisions  made for  potential  losses  and costs of  defense,  will not be
material to the consolidated  financial condition of The Hartford.  Nonetheless,
given the large or indeterminate amounts sought in certain of these actions, and
the inherent  unpredictability  of  litigation,  it is possible  that an adverse
outcome in certain  matters could,  from time to time,  have a material  adverse
effect on the  Company's  consolidated  results of  operations  or cash flows in
particular quarterly or annual periods.

As further  discussed  in the MD&A under the  caption  "Other  Operations,"  The
Hartford  continues to receive  environmental  and asbestos  claims that involve
significant  uncertainty  regarding  policy  coverage  issues.  Regarding  these
claims,   The  Hartford   continually   reviews  its  overall   reserve  levels,
methodologies and reinsurance coverages.

The MacArthur  Litigation - Hartford Accident and Indemnity  Company  ("Hartford
A&I"), a subsidiary of the Company, issued primary general liability policies to
MacArthur  during  the  period  1967 to  1976.  MacArthur  sought  coverage  for
asbestos-related  claims from  Hartford  A&I under these  policies  beginning in
1978.  During  the  period  between  1978 and 1987,  Hartford  A&I paid its full
aggregate limits under these policies plus defense costs. In 1987,  Hartford A&I
notified  MacArthur  that its  available  limits  under these  policies had been
exhausted,  and MacArthur ceased  submitting  claims to Hartford A&I under these
policies.

On October 3, 2000,  thirteen years after it had accepted  Hartford A&I's notice
of  exhaustion,  MacArthur  filed an action  against  Hartford  A&I and  another
insurer in the U.S. District Court for the Eastern District of New York, seeking
for the first time  additional  coverage for asbestos bodily injury claims under
the Hartford A&I primary  policies on the theory that Hartford A&I had exhausted
only its products  aggregate limit of liability,  not separate limits  MacArthur
alleges to be available  for  non-products  liability.  The  complaint  sought a
declaration  of  coverage  and  unquantified  damages.  On March 28,  2003,  the
District Court dismissed this action without prejudice on MacArthur's motion.

On June  3,  2002,  The St.  Paul  Companies,  Inc.  ("St.  Paul")  announced  a
settlement  of a coverage  action  brought by MacArthur  against  United  States
Fidelity and Guaranty  Company  ("USF&G"),  a subsidiary of St. Paul.  Under the
settlement,  St.  Paul  agreed to pay a total of $975 to  resolve  its  asbestos
liability to MacArthur in conjunction  with a proposed  bankruptcy  petition and
pre-packaged plan of reorganization to be filed by MacArthur.  USF&G provided at
least twelve years of primary  general  liability  coverage to  MacArthur,  but,
unlike  Hartford

                                     - 54 -


A&I, had denied coverage and had refused to pay for defense or indemnity.

On October 7, 2002,  MacArthur  filed an action in the Superior Court in Alameda
County,  California,  against  Hartford  A&I and two other  insurers.  As in the
now-dismissed  New York action,  MacArthur  seeks a declaration  of coverage and
damages for asbestos bodily injury claims. Four asbestos claimants who allegedly
have obtained default judgments against MacArthur also are joined as plaintiffs;
they seek to  recover  the  amount of their  default  judgments  and  additional
damages  directly  from  the  defendant  insurers  and  assert  a  right  to  an
accelerated trial.

In a second  amended  complaint  filed on July 21,  2003 in the  Alameda  County
action,   following  Hartford  A&I's  successful   demurrer  to  the  first  two
complaints,  MacArthur  alleges that its  liability  for  liquidated  but unpaid
asbestos  bodily injury claims is $2.5 billion,  of which more than $1.8 billion
consists  of  unpaid  judgments.  The  ultimate  amount of  MacArthur's  alleged
non-products  asbestos  liability,  including any unresolved  present claims and
future demands, is currently unknown.

On November 22, 2002, MacArthur filed a bankruptcy petition and proposed plan of
reorganization,  which seeks to implement the terms of its  settlement  with St.
Paul.  MacArthur's  bankruptcy  filings  indicate that in conjunction  with plan
confirmation  it will seek to have the full  amount of its  current  and  future
asbestos  liability  estimated in an amount  substantially more than the alleged
liquidated but unpaid claims.  If such an estimation is made,  MacArthur intends
to ask the Alameda County court to enter  judgment  against the insurers for the
amount of its total  estimated  liability,  including  unliquidated  claims  and
future demands,  less the estimated amount ultimately paid by St. Paul. Hartford
A&I has filed an  adversary  complaint  in the  MacArthur  bankruptcy  seeking a
declaratory  judgment that any estimation made in the bankruptcy  proceedings is
not an adjudication of MacArthur's  asbestos liability for purposes of insurance
coverage.  A  confirmation  trial  currently is scheduled to begin  November 10,
2003.

Hartford A&I intends to defend the MacArthur action  vigorously.  In the opinion
of management,  the ultimate outcome is highly uncertain for many reasons. It is
not yet known, for example, whether Hartford A&I's defenses based on MacArthur's
long delay in asserting  claims for further  coverage  will be  successful;  how
other significant  coverage defenses will be decided; or the extent to which the
claims and default  judgments  against  MacArthur  involve injury outside of the
products and completed  operations  hazard  definitions of the policies.  In the
opinion of management,  an adverse outcome could have a material  adverse effect
on the Company's results of operations, financial condition and liquidity.

Bancorp Services, LLC - On March 15, 2002, a jury in the U.S. District Court for
the  Eastern  District  of Missouri  issued a verdict in Bancorp  Services,  LLC
("Bancorp") v. Hartford Life  Insurance  Company  ("HLIC"),  et al., in favor of
Bancorp in the amount of $118. The case involved claims of patent  infringement,
misappropriation  of trade secrets,  and breach of contract against HLIC and its
affiliate  International  Corporate  Marketing Group, Inc.  ("ICMG").  The judge
dismissed the patent  infringement  claim on summary judgment.  The jury's award
was based on the last two claims. On August 28, 2002, the Court entered an order
awarding  Bancorp  prejudgment  interest on the breach of contract  claim in the
amount of $16.

HLIC and ICMG have  appealed  the  judgment  on the trade  secret  and breach of
contract claims. Bancorp has cross-appealed the pretrial dismissal of its patent
infringement  claim.  The appeal is fully  briefed but has not been argued.  The
Company's  management,  based on the advice of its legal counsel,  believes that
there is a  substantial  likelihood  that the  judgment  will not survive at its
current  amount.  Based on the advice of legal  counsel  regarding the potential
outcomes of this litigation, the Company recorded an $11 after-tax charge in the
first quarter of 2002 to increase litigation reserves.  Should HLIC and ICMG not
succeed in  eliminating  or reducing  the  judgment,  a  significant  additional
expense would be recorded in the future.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits - See Exhibit Index on page 58.

(b) Reports on Form 8-K:

     During  the  quarterly  period ended June 30, 2003,  the Company  filed the
     following Current Reports on Form 8-K:

     Dated May 8, 2003, Item 5, Other Events, to provide supplemental  financial
     disclosure relating to the three fiscal years ended December 31, 2002.

     Dated May 30, 2003, Item 7, Financial Statements and Exhibits,  to file and
     incorporate by reference  certain exhibits into the registration  statement
     on Form S-3 (File No.  333-103915),  filed with the Securities and Exchange
     Commission  on March  19,  2003,  as  amended  on April 10,  2003,  and the
     registration  statement  on Form S-3 (File No.  333-105392)  filed with the
     Securities and Exchange Commission on May 19, 2003 pursuant to Rule 462(b).


                                     - 55 -


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                     The Hartford Financial Services Group, Inc.
                                     (Registrant)



                                     /s/ Robert J. Price
                                     -------------------------------------------
                                     Robert J. Price
                                     Senior Vice President and Controller



August 6, 2003

                                     - 56 -


                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2003
                                    FORM 10-Q

                                 EXHIBITS INDEX


   EXHIBIT NO.  DESCRIPTION
   ----------   -----------

        1.01    Underwriting  Agreement General Terms and Conditions,  dated May
                19, 2003,  including the Pricing  Agreement,  dated May 19, 2003
                (Common Stock of the Company)  (incorporated herein by reference
                to Exhibit 1.1 of the Company's Current Report on Form 8-K filed
                May 30, 2003).

        1.02    Underwriting  Agreement General Terms and Conditions,  dated May
                19, 2003,  including the Pricing  Agreement,  dated May 19, 2003
                (Debt  Securities  of  the  Company)   (incorporated  herein  by
                reference to Exhibit 1.2 of the Company's Current Report on Form
                8-K filed May 30, 2003).

        1.03    Underwriting  Agreement General Terms and Conditions,  dated May
                19, 2003,  including the Pricing  Agreement,  dated May 19, 2003
                (Equity Units of the Company)  (incorporated herein by reference
                to Exhibit 1.3 of the Company's Current Report on Form 8-K filed
                May 30, 2003).

        4.01    Supplemental  Indenture  No. 3, dated as of May 23, 2003, to the
                Senior  Indenture,  dated as of October  20,  1995,  between ITT
                Hartford  Group,  Inc. and The Chase  Manhattan  Bank  (National
                Association) as Trustee,  between the Company and JPMorgan Chase
                Bank,  as Trustee  (incorporated  herein by reference to Exhibit
                4.1 of the  Company's  Current  Report on Form 8-K filed May 30,
                2003).

        4.02    Purchase Contract  Agreement,  dated as of May 23, 2003, between
                the Company and JPMorgan Chase Bank, as Purchase  Contract Agent
                (incorporated   herein  by  reference  to  Exhibit  4.2  of  the
                Company's Current Report on Form 8-K filed May 30, 2003).

        4.03    Pledge Agreement,  dated as of May 23, 2003, between the Company
                and JPMorgan Chase Bank, as Collateral  Agent,  Custodial Agent,
                Securities    Intermediary    and   Purchase    Contract   Agent
                (incorporated   herein  by  reference  to  Exhibit  4.3  of  the
                Company's Current Report on Form 8-K filed May 30, 2003).

        4.04    Remarketing  Agreement,  dated as of May 23,  2003,  between the
                Company,  Goldman,  Sachs & Co.,  as the  Remarketing  Agent and
                JPMorgan Chase Bank, as Purchase  Contract  Agent  (incorporated
                herein by  reference  to Exhibit  4.4 of the  Company's  Current
                Report on Form 8-K filed May 30, 2003).

        15.01   Deloitte & Touche LLP Letter of Awareness.

        31.1    Certification  of Ramani  Ayer  pursuant  to Section  302 of the
                Sarbanes-Oxley Act of 2002.

        31.2    Certification of David M. Johnson pursuant to Section 302 of the
                Sarbanes-Oxley Act of 2002.

        32.1    Certification  of Ramani  Ayer  pursuant  to Section  906 of the
                Sarbanes-Oxley Act of 2002.

        32.2    Certification of David M. Johnson pursuant to Section 906 of the
                Sarbanes-Oxley Act of 2002.

- --------------------------------------------------------------------------------
                                     - 57 -