================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               ------------------
                                    FORM 10-Q


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For the Quarterly Period Ended September 30, 2003

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from ____________ to ______________


Commission file number 001-13958


                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
             (Exact name of registrant as specified in its charter)


           DELAWARE                                          13-3317783
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                           Identification Number)

                HARTFORD PLAZA, HARTFORD, CONNECTICUT 06115-1900
                    (Address of principal executive offices)

                                 (860) 547-5000
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes [X] No[ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes [X] No[ ]

As of October 31,  2003,  there were  outstanding  282,903,893  shares of Common
Stock, $0.01 par value per share, of the registrant.

================================================================================

                                      - 1 -


                                      INDEX


                                                                            PAGE
                                                                            ----
Independent Accountants' Review Report                                         3

PART I.  FINANCIAL INFORMATION
- ------------------------------

ITEM 1.  FINANCIAL STATEMENTS                                                  4

Condensed Consolidated  Statements of Operations - Third Quarter
and Nine Months Ended September 30, 2003 and 2002                              4

Condensed Consolidated Balance Sheets - September 30, 2003 and
December 31, 2002                                                              5

Condensed  Consolidated  Statements  of Changes in  Stockholders'
Equity - Nine Months Ended September 30, 2003 and 2002                         6

Condensed Consolidated  Statements of Comprehensive Income (Loss)
- - Third Quarter and Nine Months Ended September 30, 2003 and 2002              6

Condensed  Consolidated  Statements  of Cash Flows - Nine  Months
Ended September 30, 2003 and 2002                                              7

Notes to Condensed Consolidated Financial Statements                           8

ITEM 2.  MANAGEMENT'S   DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
CONDITION AND RESULTS OF OPERATIONS                                           25

ITEM 3.  QUANTITATIVE  AND QUALITATIVE  DISCLOSURES  ABOUT MARKET
RISK                                                                          59

ITEM 4.  CONTROLS AND PROCEDURES                                              59


PART II. OTHER INFORMATION
- --------------------------

ITEM 1. LEGAL PROCEEDINGS                                                     60

ITEM 5. OTHER INFORMATION                                                     61

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K                                      61

Signature                                                                     62

Exhibits Index                                                                63


                                      - 2 -




INDEPENDENT ACCOUNTANTS' REVIEW REPORT

To the Board of Directors and Stockholders of
The Hartford Financial Services Group, Inc.
Hartford, Connecticut

We have reviewed the accompanying  condensed  consolidated  balance sheet of The
Hartford  Financial  Services Group, Inc. and subsidiaries (the "Company") as of
September  30,  2003  and  the  related  condensed  consolidated  statements  of
operations and comprehensive income (loss) for the third quarter and nine months
ended September 30, 2003 and 2002, and changes in stockholders'  equity and cash
flows for the nine  months  ended  September  30, 2003 and 2002.  These  interim
financial statements are the responsibility of the Company's management.

We  conducted  our  reviews in  accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope  than an audit  conducted  in  accordance  with
auditing  standards  generally  accepted in the United  States of  America,  the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed  consolidated interim financial statements for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United States of America,  the consolidated balance sheet of the
Company as of December  31, 2002,  and the related  consolidated  statements  of
income, changes in stockholders' equity, comprehensive income and cash flows for
the year then ended (not presented herein); and in our report dated February 19,
2003, which includes an explanatory  paragraph  relating to the Company's change
in its method of accounting for goodwill and indefinite-lived  intangible assets
in 2002, we expressed an  unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
condensed  consolidated  balance sheet as of December 31, 2002 is fairly stated,
in all material  respects,  in relation to the  consolidated  balance sheet from
which it has been derived.



DELOITTE & TOUCHE LLP
Hartford, Connecticut
November 3, 2003

                                     - 3 -



                          PART I. FINANCIAL INFORMATION



ITEM 1.  FINANCIAL STATEMENTS

                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                             THIRD QUARTER ENDED            NINE MONTHS ENDED
                                                                                SEPTEMBER 30,                 SEPTEMBER 30,
                                                                         ----------------------------- -----------------------------
(IN MILLIONS, EXCEPT FOR PER SHARE DATA)                                      2003            2002         2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                 (Unaudited)                   (Unaudited)
                                                                                                          
REVENUES
  Earned premiums                                                        $    3,249       $    2,774   $   8,910      $   8,000
  Fee income                                                                    716              627       1,989          1,961
  Net investment income                                                         825              729       2,431          2,161
  Other revenues                                                                145              115         414            348
  Net realized capital gains (losses)                                            12             (160)        216          (333)
- ------------------------------------------------------------------------------------------------------------------------------------
          TOTAL REVENUES                                                      4,947            4,085      13,960         12,137
          --------------------------------------------------------------------------------------------------------------------------

BENEFITS, CLAIMS AND EXPENSES
  Benefits, claims and claim adjustment expenses                              2,998            2,557      10,872          7,455
  Amortization of deferred policy acquisition costs and present value
    of future profits                                                           633              568       1,754          1,696
  Insurance operating costs and expenses                                        609              567       1,801          1,661
  Other expenses                                                                271              199         693            563
- ------------------------------------------------------------------------------------------------------------------------------------
          TOTAL BENEFITS, CLAIMS AND EXPENSES                                 4,511            3,891      15,120         11,375
          --------------------------------------------------------------------------------------------------------------------------
          INCOME (LOSS) BEFORE INCOME TAXES                                     436              194      (1,160)           762

  Income tax expense (benefit)                                                   93              (71)       (615)            20
- ------------------------------------------------------------------------------------------------------------------------------------

          NET INCOME (LOSS)                                              $      343       $      265   $    (545)     $     742
- ------------------------------------------------------------------------------------------------------------------------------------
BASIC EARNINGS (LOSS) PER SHARE                                          $     1.21       $     1.06   $   (2.03)     $    3.00
- ------------------------------------------------------------------------------------------------------------------------------------
DILUTED EARNINGS (LOSS) PER SHARE [1]                                    $     1.20       $     1.06   $   (2.03)     $    2.96
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                                    282.5            248.9       268.9          247.4
Weighted average common shares outstanding and dilutive potential
  common shares [1]                                                           284.8            250.5       268.9          250.3
- ------------------------------------------------------------------------------------------------------------------------------------
Cash dividends declared per share                                        $     0.27       $     0.26   $    0.81      $    0.78
====================================================================================================================================
<FN>
[1]  As a result of the net loss for the nine months ended  September  30, 2003,
     Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per
     Share",  requires the Company to use basic  weighted  average common shares
     outstanding in the  calculation of the nine months ended September 30, 2003
     diluted  earnings  (loss) per share,  since the inclusion of options of 1.5
     would have been antidilutive to the earnings per share calculation.  In the
     absence of the net loss,  weighted  average common shares  outstanding  and
     dilutive potential common shares would have totaled 270.4.
</FN>



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      - 4 -





                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                                     SEPTEMBER 30,      DECEMBER 31,
(IN MILLIONS, EXCEPT FOR SHARE DATA)                                                                      2003              2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      (Unaudited)
                                                                                                               
   ASSETS
   Investments
   -----------
   Fixed maturities, available-for-sale, at fair value (amortized cost of $55,649 and $46,241)     $      58,909     $       48,889
   Equity securities, available-for-sale, at fair value (cost of $584 and $937)                              639                917
   Policy loans, at outstanding balance                                                                    2,533              2,934
   Other investments                                                                                       1,539              1,790
- ------------------------------------------------------------------------------------------------------------------------------------
      Total investments                                                                                   63,620             54,530
   Cash                                                                                                      496                377
   Premiums receivable and agents' balances                                                                2,831              2,611
   Reinsurance recoverables                                                                                6,215              5,027
   Deferred policy acquisition costs and present value of future profits                                   7,247              6,689
   Deferred income taxes                                                                                     888                545
   Goodwill                                                                                                1,720              1,721
   Other assets                                                                                            3,238              3,397
   Separate account assets                                                                               125,110            107,078
- ------------------------------------------------------------------------------------------------------------------------------------
          TOTAL ASSETS                                                                             $     211,365     $      181,975
          ==========================================================================================================================

   LIABILITIES
   Reserve for future policy benefits and unpaid claims and claim adjustment expenses
      Property and casualty                                                                        $      21,444     $       17,091
      Life                                                                                                 9,351              8,567
   Other policyholder funds and benefits payable                                                          26,240             23,956
   Unearned premiums                                                                                       4,560              3,989
   Short-term debt                                                                                           515                315
   Long-term debt                                                                                          3,660              2,596
   Company obligated mandatorily redeemable preferred securities of subsidiary trusts holding
     solely junior subordinated debentures ("trust preferred securities")                                    962              1,468
   Other liabilities                                                                                       8,179              6,181
   Separate account liabilities                                                                          125,110            107,078
- ------------------------------------------------------------------------------------------------------------------------------------
         TOTAL LIABILITIES                                                                               200,021            171,241
         ---------------------------------------------------------------------------------------------------------------------------

   COMMITMENTS AND CONTINGENCIES (NOTE 5)

   STOCKHOLDERS' EQUITY
   Common stock - 750,000,000 shares authorized, 285,666,976 and 258,184,483 shares issued,
    $0.01 par value                                                                                            3                  3
   Additional paid-in capital                                                                              3,897              2,784
   Retained earnings                                                                                       6,124              6,890
   Treasury stock, at cost - 2,948,161 and 2,943,565 shares                                                  (37)               (37)
   Accumulated other comprehensive income                                                                  1,357              1,094
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTAL STOCKHOLDERS' EQUITY                                                                        11,344             10,734
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                 $     211,365     $      181,975
        ============================================================================================================================



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      - 5 -




                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                                                                                       NINE MONTHS ENDED
                                                                                                         SEPTEMBER 30,
                                                                                            ----------------------------------------
(IN MILLIONS, EXCEPT FOR SHARE DATA)                                                               2003                 2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
COMMON STOCK/ADDITIONAL PAID-IN CAPITAL                                                                   (Unaudited)
   Balance at beginning of period                                                           $         2,787      $          2,364
     Issuance of common stock in underwritten offering                                                1,161                   330
     Issuance of equity units                                                                          (112)                  (33)
     Issuance of shares and compensation expense associated with incentive and stock
      compensation plans                                                                                 56                    89
     Tax benefit on employee stock options and awards                                                     8                    19
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                           3,900                 2,769
- ------------------------------------------------------------------------------------------------------------------------------------
RETAINED EARNINGS
   Balance at beginning of period                                                                     6,890                 6,152
     Net income (loss)                                                                                 (545)                  742
     Dividends declared on common stock                                                                (221)                 (193)
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                           6,124                 6,701
- ------------------------------------------------------------------------------------------------------------------------------------
TREASURY STOCK, AT COST
   Balance at beginning of period                                                                       (37)                  (37)
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                             (37)                  (37)
- ------------------------------------------------------------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
   Balance at beginning of period                                                                     1,094                   534
- ------------------------------------------------------------------------------------------------------------------------------------
     Change in net unrealized gain/loss on securities, net of tax                                       349                   899
     Change in net gain/loss on cash-flow hedging instruments, net of tax                               (81)                   81
     Foreign currency translation adjustments                                                            (5)                   (4)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total other comprehensive income                                                                   263                   976
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                           1,357                 1,510
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                                                   $       11,344       $        10,943
====================================================================================================================================
OUTSTANDING SHARES (IN THOUSANDS)
   Balance at beginning of period                                                                   255,241               245,536
     Issuance of common stock in underwritten offering                                               26,377                 7,303
     Issuance of shares under incentive and stock compensation plans                                  1,101                 2,170
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                         282,719               255,009
- ------------------------------------------------------------------------------------------------------------------------------------

                CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                                                                 THIRD QUARTER ENDED          NINE MONTHS ENDED
                                                                                    SEPTEMBER 30,               SEPTEMBER 30,
                                                                             -------------------------------------------------------
(IN MILLIONS)                                                                    2003          2002           2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME (LOSS)                                                          (Unaudited)                 (Unaudited)
   Net income (loss)                                                         $       343   $       265    $      (545)  $       742
- ------------------------------------------------------------------------------------------------------------------------------------
 OTHER COMPREHENSIVE INCOME (LOSS)
   Change in net unrealized gain/loss on securities, net of tax                     (383)          716            349           899
   Change in net gain/loss on cash-flow hedging instruments, net of tax              (43)           67            (81)           81
   Foreign currency translation adjustments                                          (24)           (1)            (5)           (4)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total other comprehensive income                                                 (450)          782            263           976
- ------------------------------------------------------------------------------------------------------------------------------------
 TOTAL COMPREHENSIVE INCOME (LOSS)                                           $      (107)  $     1,047    $      (282)  $     1,718
- ------------------------------------------------------------------------------------------------------------------------------------



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      - 6 -





                                             THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                      NINE MONTHS ENDED
                                                                                                       SEPTEMBER, 30,
                                                                                              ----------------------------------
(IN MILLIONS)                                                                                         2003            2002
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                         (Unaudited)
                                                                                                         
OPERATING ACTIVITIES
   Net income (loss)                                                                          $        (545)   $          742
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES
   Amortization of deferred policy acquisition costs and present value of future profits              1,754             1,696
   Additions to deferred policy acquisition costs and present value of future profits                (2,434)           (2,129)
   Change in:
    Reserve for future policy benefits and unpaid claims and claim adjustment expenses and
       unearned premiums                                                                              5,601             1,055
    Reinsurance recoverables                                                                         (1,246)              208
    Receivables                                                                                        (215)             (282)
    Payables and accruals                                                                              (151)              114
    Accrued and deferred income taxes                                                                  (520)              229
   Net realized capital (gains) losses                                                                 (216)              333
   Depreciation and amortization                                                                        199                61
   Other, net                                                                                           651                34
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES                                                       2,878             2,061
- --------------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
   Purchase of investments                                                                          (24,559)          (15,992)
   Sale of investments                                                                               14,909             8,304
   Maturity of investments                                                                            2,818             2,033
   Sale of affiliates                                                                                    33                 3
   Additions to property, plant and equipment                                                           (74)             (128)
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH USED FOR INVESTING ACTIVITIES                                                         (6,873)           (5,780)
- --------------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
   Issuance of short-term debt, net                                                                      --                16
   Issuance of long-term debt                                                                         1,235               617
   Repayment of trust preferred securities                                                             (500)               --
   Issuance of common stock in underwritten offering                                                  1,162               330
   Net proceeds from investment and universal life-type contracts charged against
     policyholder accounts                                                                            2,399             2,916
   Dividends paid                                                                                      (215)             (192)
   Proceeds from issuance of shares under incentive and stock purchase plans                             34                84
- --------------------------------------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES                                                       4,115             3,771
================================================================================================================================
   Foreign exchange rate effect on cash                                                                  (1)                8
- --------------------------------------------------------------------------------------------------------------------------------
   Net increase in cash                                                                                 119                60
   Cash - beginning of period                                                                           377               353
- --------------------------------------------------------------------------------------------------------------------------------
      CASH - END OF PERIOD                                                                    $         496    $          413
================================================================================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
- -------------------------------------------------
NET CASH PAID (RECEIVED) DURING THE PERIOD FOR:
 Income taxes                                                                                 $        (121)   $         (162)
 Interest                                                                                     $         178    $          167




SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      - 7 -



                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
   (Dollar amounts in millions except per share data unless otherwise stated)
                                   (unaudited)


NOTE 1.  BASIS OF PRESENTATION AND ACCOUNTING POLICIES

(A)      BASIS OF PRESENTATION

The Hartford  Financial  Services Group, Inc. and its consolidated  subsidiaries
("The  Hartford"  or the  "Company")  provide  investment  products and life and
property and casualty insurance to both individual and business customers in the
United States and internationally.

The condensed  consolidated financial statements have been prepared on the basis
of  accounting  principles  generally  accepted in the United States of America,
which differ  materially  from the  accounting  practices  prescribed by various
insurance  regulatory  authorities.  Subsidiaries  in which The  Hartford has at
least a 20% interest,  but less than a majority ownership interest, are reported
on the equity basis. All material intercompany transactions and balances between
The Hartford, its subsidiaries and affiliates have been eliminated.

The accompanying  condensed  consolidated financial statements and the condensed
notes as of September 30, 2003,  and for the third quarter and nine months ended
September 30, 2003 and 2002 are unaudited.  These financial  statements  reflect
all adjustments  (consisting  only of normal accruals) which are, in the opinion
of management,  necessary for the fair  presentation of the financial  position,
results of operations,  and cash flows for the interim periods.  These condensed
consolidated  financial  statements  and  condensed  notes  should  be  read  in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included  in The  Hartford's  2002 Form  10-K  Annual  Report.  The  results  of
operations  for the  interim  periods  should not be  considered  indicative  of
results to be expected for the full year.

(B)      RECLASSIFICATIONS

Certain  reclassifications  have been made to prior period financial information
to conform to the current period classifications.

(C)      USE OF ESTIMATES

The  preparation  of  financial   statements,   in  conformity  with  accounting
principles  generally  accepted  in  the  United  States  of  America,  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

The most significant  estimates  include those used in determining  reserves for
future policy benefits and unpaid claim and claim adjustment expenses;  deferred
policy acquisition costs;  valuation of investments and derivative  instruments;
pension and other postretirement benefits; and contingencies.

(D)      SIGNIFICANT ACCOUNTING POLICIES

For a description of accounting  policies,  see Note 1 of Notes to  Consolidated
Financial Statements included in The Hartford's 2002 Form 10-K Annual Report.

(E)      ADOPTION OF NEW ACCOUNTING STANDARDS

In May 2003, the Financial  Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards  ("SFAS") No. 150,  "Accounting  for Certain
Financial Instruments with Characteristics of both Liabilities and Equity". SFAS
No. 150  establishes  standards for  classifying  and  measuring as  liabilities
certain  financial  instruments  that embody  obligations of the issuer and have
characteristics of both liabilities and equity. Generally, SFAS No. 150 requires
liability  classification  for two broad classes of financial  instruments:  (a)
instruments  that  represent,  or are indexed to, an  obligation to buy back the
issuer's shares regardless of whether the instrument is settled on a net-cash or
gross physical basis and (b)  obligations  that (i) can be settled in shares but
derive their value  predominately  from another  underlying  instrument or index
(e.g.  security prices,  interest rates, and currency rates),  (ii) have a fixed
value,  or  (iii)  have  a  value  inversely  related  to the  issuer's  shares.
Mandatorily  redeemable  equity  and  written  options  requiring  the issuer to
buyback shares are examples of financial  instruments that should be reported as
liabilities under this new guidance.

SFAS No.  150  specifies  accounting  only for  certain  freestanding  financial
instruments  and  does  not  affect  whether  an  embedded  derivative  must  be
bifurcated and accounted for in accordance  with SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities".

SFAS No. 150 is effective for instruments entered into or modified after May 31,
2003 and for all other  instruments  beginning with the first interim  reporting
period beginning after June 15, 2003.  Adoption of this statement did not have a
material impact on the Company's  consolidated financial condition or results of
operations.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  The  Statement  amends  and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
No. 133.

SFAS No. 149 amends SFAS No. 133 for decisions  made as part of the  Derivatives
Implementation  Group ("DIG") process that  effectively  required  amendments to
SFAS No. 133, in  connection  with other FASB  projects  dealing with  financial
instruments.  SFAS No. 149 also clarifies  under what  circumstances  a contract
with an initial net investment and purchases and sales of when-issued securities
that do not yet exist meet the  characteristics  of a derivative as discussed in
SFAS No. 133. In addition,  it clarifies when a derivative  contains a financing
component that warrants special reporting in the statement of cash flows.

SFAS No. 149 is effective for contracts  entered into or modified after June 30,
2003, except as stated below and for hedging relationships designated after June
30, 2003.  The  provisions of this  statement  should be applied  prospectively,
except as stated below.

                                      - 8 -



        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 1.   BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

(E)         ADOPTION OF NEW ACCOUNTING STANDARDS (CONTINUED)

The  provisions of SFAS No. 149 that relate to SFAS No. 133 DIG issues that have
been  effective for fiscal  quarters  that began prior to June 15, 2003,  should
continue to be applied in accordance with their  respective  effective dates. In
addition,  the guidance in SFAS No. 149 related to forward purchases or sales of
when-issued  securities  or other  securities  that do not yet exist,  should be
applied to both existing contracts and new contracts entered into after June 30,
2003.  The  adoption  of SFAS No.  149 did not  have a  material  impact  on the
Company's consolidated financial condition or results of operations.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest  Entities,  an interpretation of ARB No. 51" ("FIN 46"), which
requires  an  enterprise  to  assess  whether  consolidation  of  an  entity  is
appropriate  based upon its interests in a variable  interest entity ("VIE").  A
VIE is an entity in which the equity  investors do not have the  characteristics
of a controlling financial interest or do not have sufficient equity at risk for
the entity to finance its activities without additional  subordinated  financial
support from other parties. The initial  determination of whether an entity is a
VIE shall be made on the date at which an enterprise  becomes  involved with the
entity. An enterprise shall consolidate a VIE if it has a variable interest that
will absorb a majority  of the VIE's  expected  losses if they occur,  receive a
majority of the entity's expected residual returns if they occur or both. FIN 46
was effective  immediately for new VIEs  established or purchased  subsequent to
January 31, 2003. For VIEs  established  or purchased  subsequent to January 31,
2003,  the  adoption of FIN 46 did not have a material  impact on the  Company's
consolidated  financial  condition  or  results of  operations  as there were no
material VIEs identified which required consolidation.

For VIEs entered into prior to February 1, 2003, FIN 46 was originally effective
for interim  periods  beginning  after June 15, 2003. In October 2003,  the FASB
deferred  this  effective  date until  interim or annual  periods  ending  after
December 15, 2003. Early adoption is permitted. The Company has elected to defer
the adoption of FIN 46 for VIEs created before February 1, 2003 until the fourth
quarter of 2003. The adoption of FIN 46 for these VIEs is not expected to have a
material impact on the Company's  consolidated financial condition or results of
operations.  FIN 46 further  requires  the  disclosure  of  certain  information
related to VIEs in which the Company holds a significant  variable interest.  As
of September 30, 2003,  the Company did not own any such interests that required
disclosure.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness  of Others"  ("FIN 45" or "the  Interpretation").  FIN 45  requires
certain guarantees to be recorded at fair value and also requires a guarantor to
make new  disclosures,  even when the  likelihood of making  payments  under the
guarantee  is remote.  In general,  the  Interpretation  applies to contracts or
indemnification  agreements  that  contingently  require the  guarantor  to make
payments to the guaranteed party based on changes in an underlying instrument or
indices (e.g.,  security  prices,  interest  rates,  or currency rates) that are
related to an asset,  liability or an equity  security of the guaranteed  party.
The  recognition  provisions of FIN 45 are effective on a prospective  basis for
guarantees   issued  or  modified   after  December  31,  2002.  The  disclosure
requirements  are  effective  for  financial  statements  of interim  and annual
periods ending after December 15, 2002. For further  discussion,  see Note 5(c),
"Lease Commitments", of Notes to Condensed Consolidated Financial Statements and
Note  1(h),   "Other   Investment   and  Risk   Management   Activities-Specific
Strategies",  of Notes to  Consolidated  Financial  Statements  included  in The
Hartford's 2002 Form 10-K Annual Report. Adoption of this statement did not have
a material impact on the Company's  consolidated  financial condition or results
of operations.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities",  which  addresses  financial  accounting and
reporting for costs  associated with exit or disposal  activities and supercedes
Emerging Issues Task Force ("EITF") Issue No. 94-3,  "Liability  Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs to Exit an  Activity
(including  Certain Costs  Incurred in a  Restructuring)"  ("Issue  94-3").  The
principal  difference  between  SFAS No. 146 and Issue 94-3 is that SFAS No. 146
requires  that a  liability  for a cost  associated  with an  exit  or  disposal
activity be recognized  when the liability is incurred,  rather than at the date
of an entity's commitment to an exit plan. SFAS No. 146 is effective for exit or
disposal activities  initiated after December 31, 2002. Adoption of SFAS No. 146
resulted in a change in the timing of when a liability is recognized for certain
restructuring activities after December 31, 2002. Adoption of this statement did
not have a material impact on the Company's  consolidated financial condition or
results of operations.

(F)  FUTURE ADOPTION OF NEW ACCOUNTING STANDARDS


In July 2003,  the  Accounting  Standards  Executive  Committee  of the American
Institute of Certified Public  Accountants  issued a final Statement of Position
03-1,   "Accounting   and  Reporting  by  Insurance   Enterprises   for  Certain
Nontraditional  Long-Duration  Contracts and for Separate Accounts" (the "SOP").
The SOP addresses a wide variety of topics, some of which may have a significant
impact on the Company. The major provisions of the SOP require:

o        Recognizing  expenses for a variety of contracts and contract features,
         including  guaranteed minimum death benefits ("GMDB") and annuitization
         options,  on an accrual basis versus the previous method of recognition
         upon payment;
o        Reporting  and measuring  assets and  liabilities  of certain  separate
         account  products  as  general  account  assets  and  liabilities  when
         specified criteria are not met;
o        Reporting  and  measuring  seed money in  separate  accounts as general
         account assets based on the insurer's proportionate beneficial interest
         in the separate account's underlying assets; and
o        Capitalizing   sales  inducements  that  meet  specified  criteria  and
         amortizing  such amounts over the life of the contracts  using the same
         methodology as used for amortizing deferred acquisition costs ("DAC").

                                      - 9 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 1.  BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

(F)  FUTURE ADOPTION OF NEW ACCOUNTING STANDARDS (CONTINUED)

The SOP is effective for financial  statements for fiscal years  beginning after
December 15, 2003. At the date of initial  application  of this SOP, the Company
will have to make various  determinations,  such as  qualification  for separate
account treatment, classification of securities in separate account arrangements
not meeting the criteria of the SOP,  significance  of mortality  and  morbidity
risk,  adjustments to contract holder liabilities,  and adjustments to estimated
gross  profits,  all of which may have a  significant  effect  on the  Company's
financial condition and results of operations.

Based on management's  preliminary review of the SOP and market conditions as of
September  30, 2003,  the  requirement  for  recording a liability  for variable
annuity  products with a guaranteed  minimum death benefit  feature will have an
impact  on the  Company's  results  of  operations.  The  determination  of this
liability  is based on models that involve  numerous  estimates  and  subjective
judgments,  including  those  regarding  expected  market  rates of  return  and
volatility,  contract surrender rates and mortality  experience.  The unrecorded
GMDB liabilities,  net of anticipated reinsurance  recoverables of approximately
$270,  are  estimated  to be between $60 and $70 at September  30, 2003.  Net of
estimated DAC and income tax effects,  the cumulative effect of establishing the
required  GMDB  reserves as of  September  30, 2003 would result in an estimated
reduction of net income of between $30 and $40. The  ultimate  actual  impact on
the  Company's  financial  statements  will  differ  from  management's  current
estimates and will depend in part on market  conditions and other factors at the
date of adoption.

Through  September  30, 2003,  the Company has not recorded a liability  for the
risks associated with GMDB offered on the Company's  variable annuity  business,
but has  consistently  recorded the related  expenses in the period the benefits
are paid to contractholders. Net of reinsurance, the Investment Products segment
paid $12 and $43 for the third quarter and nine months ended September 30, 2003,
respectively,  and $17 and $33 for the  third  quarter  and  nine  months  ended
September 30, 2002, respectively, in GMDB benefits to contractholders. Downturns
in the equity markets could increase these payments.  At September 30, 2003, the
Investment  Products  segment  held $68.8  billion of variable  annuities in its
separate  accounts.  The  estimate  of the net amount at risk  relating to these
variable  annuities (the amount by which current  account values of its variable
annuity  contracts are not  sufficient to meet its GMDB  commitments)  was $16.2
billion.  However, at September 30, 2003, approximately 77% of the net amount at
risk was covered by  reinsurance,  resulting in a retained net amount at risk of
$3.7 billion.

In addition to the foregoing  impact of the SOP,  liabilities for certain of the
Company's fixed annuity products (primarily the Company's compound rate contract
("CRC")),  of approximately  $11 billion,  which are currently  recorded at fair
value as guaranteed  separate  account  liabilities  will be revalued at current
account value in the general account.  The related  guaranteed  separate account
assets  supporting  CRC will also be  reclassified  to the  general  account  as
available  for sale  securities  and will  continue to be recorded at fair value
with  subsequent  changes  in  fair  value,  net  of  amortization  of  deferred
acquisition costs and income taxes, recorded in other comprehensive income. Upon
adoption of the SOP, the Company will record a cumulative  effect  adjustment to
earnings equal to the revaluation of the liabilities  from fair value to account
value plus the  adjustment to record  unrealized  gains (losses) on the invested
assets, previously recorded as a component of net income, as other comprehensive
income. The cumulative adjustment to earnings as well as the adjustment to other
comprehensive   income  will  be  recorded  net  of   amortization  of  deferred
acquisition  costs. The earnings  adjustment will also be recorded net of income
taxes.  As of  September  30,  2003,  the  Company  is still in the  process  of
evaluating the impact of these changes on its consolidated  financial  condition
and  results  of  operations.  However,  it  is  expected  that  the  impact  to
stockholders'  equity (accumulated other comprehensive  income) will be positive
and  significant.  Moreover,  the interest rate  environment  at the date of the
adoption  of the SOP will have a  significant  impact on the  cumulative  effect
change in earnings and other comprehensive income.

The Company's liability for variable annuity products offered in Japan, recorded
at account  value in the  separate  account,  will also be  reclassified  to the
general account.  The related  separate  account assets  supporting the Japanese
variable annuity  liabilities  will be reclassified to the general  account,  as
well,  and  recorded in  accordance  with the  Company's  investment  accounting
policies.  As of  September  30,  2003,  the  Company is still in the process of
evaluating the impact of revaluing these separate account assets and liabilities
upon their  movement into the general  account.  The Company does not expect the
impact of adopting the remaining provisions of the SOP to be significant.

In May 2003,  the EITF reached a consensus in EITF Issue No. 03-4,  "Determining
the  Classification  and Benefit  Attribution  Method for a Cash Balance Pension
Plan",  that cash balance plans should be considered  defined  benefit plans for
purposes of applying SFAS No. 87, "Employers' Accounting for Pension Plans". The
EITF also  concluded that the  attribution  method used to determine the benefit
for the entire plan for certain  cash balance  plans  should be the  traditional
unit credit method.  The consensus is effective as of the next  measurement date
of the plan,  which is December 31, 2003,  for the Company's  cash balance plan.
Any difference  between the valuation under the previous  attribution method and
the new  attribution  method should be recognized as an actuarial  gain or loss.
Adoption  of this  issue  is not  expected  to  have a  material  impact  on the
Company's consolidated financial condition or results of operations.

In April 2003, the FASB issued  guidance in Statement 133  Implementation  Issue
No. B36,  "Embedded  Derivatives:  Modified  Coinsurance  Arrangements  and Debt
Instruments  That  Incorporate  Credit Risk Exposures That Are Unrelated or Only
Partially   Related  to  the   Creditworthiness   of  the  Obligor  under  Those
Instruments",  ("DIG B36") that addresses the instances in which  bifurcation of
an  instrument  into a debt host contract and an embedded  credit  derivative is
required.  DIG  B36  indicates  that  bifurcation  is  necessary  in a  modified
coinsurance arrangement

                                     - 10 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 1.  BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED)

(F)      FUTURE ADOPTION OF NEW ACCOUNTING STANDARDS (CONTINUED)

when the yield on the receivable and payable is based on a specified  proportion
of the  ceding  company's  return  on either  its  general  account  assets or a
specified block of those assets, rather than the overall creditworthiness of the
ceding  company.  The  Company  believes  that  the  majority  of  its  modified
coinsurance  and funds  withheld  agreements are not impacted by DIG B36 as they
were  entered  into  prior to the  Company's  "grandfather"  date  for  embedded
derivatives,  without  substantive  modifications,  or the  "modco"  payable  or
receivable is recorded in the separate account,  and is already recorded at fair
value  with  changes in fair value  recorded  in net  income.  The  Company  has
determined  that  one of its  modified  coinsurance  does  contain  an  embedded
derivative.  The Company  believes  the embedded  derivative  is akin to a total
return swap and is in the process of determining the fair value for the swap.

DIG B36 is also applicable to corporate  issued debt securities that incorporate
credit  risk  exposures  that are  unrelated  or only  partially  related to the
creditworthiness of the obligor.  The Company is currently evaluating the impact
of DIG B36 on such  corporate  issued  debt  securities.  The  Company  does not
believe  the  adoption of DIG B36 will have a material  effect on the  Company's
consolidated financial condition or results of operations.

(G)      STOCK-BASED COMPENSATION

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure,  an Amendment of FASB Statement No.
123", which provides three optional  transition methods for entities that decide
to  voluntarilyadopt  the fair value  recognition  principles  of SFAS No.  123,
"Accounting   for  Stock-Based   Compensation",   and  modifies  the  disclosure
requirements  of SFAS No. 123.  In January  2003,  the Company  adopted the fair
value recognition  provisions of accounting for employee stock  compensation and
used  the  prospective   transition  method.   Under  the  prospective   method,
stock-based  compensation  expense is recognized  for awards granted or modified
after the  beginning  of the fiscal  year in which the change is made.  The fair
value of stock-based  awards granted during the nine months ended  September 30,
2003 was $40,  after-tax.  The fair value of these awards will be  recognized as
expense over the awards' vesting periods, generally three years.

All  stock-based  awards  granted  or  modified  prior to  January  1, 2003 will
continue to be valued using the intrinsic  value-based  provisions  set forth in
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to  Employees".  Under the  intrinsic  value  method,  compensation  expense  is
determined on the  measurement  date,  which is the first date on which both the
number of shares the employee is entitled to receive and the exercise  price are
known.  Compensation expense, if any, is measured based on the award's intrinsic
value,  which is the excess of the market  price of the stock over the  exercise
price on the measurement date. The expense,  including non-option plans, related
to stock-based employee compensation included in the determination of net income
for the third quarter and nine months ended  September 30, 2003 and 2002 is less
than that which  would have been  recognized  if the fair value  method had been
applied to all awards  granted  since the  effective  date of SFAS No. 123.  For
further discussion of the Company's stock-based  compensation plans, see Note 11
of Notes to Consolidated  Financial  Statements  included in The Hartford's 2002
Form 10-K Annual Report.

The  following  table  illustrates  the effect on net income (loss) and earnings
(loss) per share as if the fair value method had been applied to all outstanding
and unvested awards in each period.





                                                                               THIRD QUARTER ENDED               NINE MONTHS ENDED
                                                                                  SEPTEMBER 30,                    SEPTEMBER 30,
                                                                            ---------------------------      -----------------------
                                                                                2003          2002              2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Net income (loss), as reported                                              $      343    $     265          $   (545)    $     742
Add:  Stock-based employee compensation expense included in reported net
   income (loss), net of related tax effects [1]                                     4            2                15             4
Deduct:  Total stock-based employee compensation expense determined under
   the fair value method for all awards, net of related tax effects                (11)         (16)              (37)          (41)
- ------------------------------------------------------------------------------------------------------------------------------------
Pro forma net income (loss) [2]                                             $      336    $     251          $   (567)    $     705
====================================================================================================================================
Earnings (loss) per share:
   Basic - as reported                                                      $     1.21    $    1.06          $  (2.03)    $    3.00
   Basic - pro forma [2]                                                    $     1.19    $    1.01          $  (2.11)    $    2.85
   Diluted - as reported [3]                                                $     1.20    $    1.06          $  (2.03)    $    2.96
   Diluted - pro forma [2] [3]                                              $     1.18    $    1.00          $  (2.11)    $    2.82
====================================================================================================================================
<FN>
[1]  Includes the impact of non-option plans of $2 and $0, respectively, for the
     third  quarter,  and $4 and $2,  respectively,  for the nine  months  ended
     September 30, 2003 and 2002.
[2]  The pro forma  disclosures  are not  representative  of the  effects on net
     income (loss) and earnings (loss) per share in future periods.
[3]  As a result of the net loss in the nine months  ended  September  30, 2003,
     SFAS No.  128  "Earnings  Per  Share"  requires  the  Company  to use basic
     weighted  average common shares  outstanding in the calculation of the nine
     months ended September 30, 2003 diluted  earnings  (loss) per share,  since
     the  inclusion  of  options  of 1.5  would  have been  antidilutive  to the
     earnings per share  calculation.  In the absence of the net loss,  weighted
     average  common shares  outstanding  and dilutive  potential  common shares
     would have totaled 270.4.
</FN>


                                     - 11 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 2.  GOODWILL AND OTHER INTANGIBLE ASSETS

Effective January 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other
Intangible Assets", and accordingly ceased all amortization of goodwill.

The following table shows the Company's acquired intangible assets that continue
to be subject to amortization  and aggregate  amortization  expense.  Except for
goodwill, the Company has no intangible assets with indefinite useful lives.



                                                         SEPTEMBER 30, 2003                              DECEMBER 31, 2002
                                             -------------------------------------------     ---------------------------------------
                                                GROSS CARRYING       ACCUMULATED NET            GROSS CARRYING      ACCUMULATED NET
AMORTIZED INTANGIBLE ASSETS                         AMOUNT            AMORTIZATION                  AMOUNT            AMORTIZATION
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Present value of future profits                $        1,406       $           346           $         1,406      $          274
Renewal rights                                             46                    32                        42                  27
Other                                                       9                    --                        --                  --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                          $        1,461       $           378           $         1,448      $          301
====================================================================================================================================



Net  amortization  expense for the third quarter and nine months ended September
30, 2003 was $25 and $77,  respectively.  Net amortization expense for the third
quarter and nine months ended September 30, 2002 was $35 and $87, respectively.

Estimated  future net  amortization  expense for the succeeding five years is as
follows:

FOR THE YEAR ENDED DECEMBER 31,
- -----------------------------------------------------------------
                      2003                         $       109
                      2004                         $       124
                      2005                         $       101
                      2006                         $        88
                      2007                         $        73
=================================================================

The carrying amounts of goodwill as of September 30, 2003 and December 31, 2002,
are shown below.

                                    SEPTEMBER 30,   DECEMBER 31,
                                        2003            2002
- -------------------------------------------------------------------
Life                              $      796        $      796
Property & Casualty                      152               153
Corporate                                772               772
- -------------------------------------------------------------------
Total                             $    1,720        $    1,721
===================================================================

The decrease of $1 to Property & Casualty's  goodwill asset is  attributable  to
the sale of Trumbull  Associates,  LLC. For further discussion of this sale, see
Note 6.

NOTE 3.  INVESTMENTS AND DERIVATIVE INSTRUMENTS

(A)  SECURITIES LENDING

The Company  participates in a securities lending program to generate additional
income,  whereby certain domestic fixed income securities are loaned for a short
period of time from the Company's  portfolio to qualifying third parties,  via a
lending agent.  Borrowers of these securities  provide collateral of 102% of the
market value of the loaned securities.  Acceptable collateral may be in the form
of cash or U.S. Government securities. The market value of the loaned securities
is monitored  and  additional  collateral is obtained if the market value of the
collateral falls below 100% of the market value of the loaned securities.  Under
the terms of the securities  lending program,  the lending agent indemnifies the
Company against borrower  defaults.  As of September 30, 2003, the fair value of
the loaned  securities  wasapproximately  $1.1 billion and was included in fixed
maturities.   The  cash  collateral   received  as  of  September  30,  2003  of
approximately  $1.1 billion was invested in short-term  securities  and was also
included in fixed maturities,  with a corresponding liability for the obligation
to return the collateral  recorded in other  liabilities.  The Company retains a
portion of the income earned from the cash collateral or receives a fee from the
borrower.  The  Company  recorded  before-tax  income  from  securities  lending
transactions,  net of lending  fees,  of $0.5 for the third quarter and $0.8 for
the nine months ended  September 30, 2003,  which was included in net investment
income.

(B)  DERIVATIVE INSTRUMENTS

The Company utilizes a variety of derivative instruments, including swaps, caps,
floors,  forwards,  futures  and  options,  for  one  of  four  Company-approved
objectives: to hedge risk arising from interest rate, price or currency exchange
rate volatility;  to manage liquidity; to control transaction costs; or to enter
into income enhancement and replication transactions.

All of the Company's  derivative  transactions are permitted uses of derivatives
under the  derivatives  use plan filed with and/or approved by, as applicable by
the  State of  Connecticut  and  State of New York  insurance  departments.  The
Company  does not make a market or trade in these  instruments  for the  express
purpose of earning short-term trading profits.

For a detailed  discussion of the Company's use of derivative  instruments,  see
Note  1(h)  of  Notes  to  Consolidated  Financial  Statements  included  in The
Hartford's 2002 Form 10-K Annual Report.

As of September  30, 2003 and December  31, 2002,  the Company  carried $297 and
$299, respectively, of derivative assets in other investments and $228 and $208,
respectively,  of derivative liabilities in other liabilities.  In addition, the
Company  recognized  embedded   derivative   (assets)   liabilities  related  to
guaranteed  minimum  withdrawal  benefits  ("GMWB")  on certain of its  variable
annuity  contracts of $(39) and $48 at September 30, 2003 and December 31, 2002,
respectively,  in other  policyholder  funds.  The Company  has entered  into an
offsetting reinsurance  arrangement,  which is recognized as a derivative asset.
The fair value of this derivative  (liability)  asset, at September 30, 2003 and
December 31, 2002 was $(42) and $48, respectively, and was

                                     - 12 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 3.  INVESTMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)

(B)  DERIVATIVE INSTRUMENTS (CONTINUED)

included  in  reinsurance  recoverables.   See  "Product  Derivatives  and  Risk
Management"  section  below  for a  discussion  concerning  the  Company's  risk
management strategies for the unreinsured GMWB business.

Cash-Flow Hedges

For the third  quarter  ended  September  30, 2003,  the Company  reported a net
realized loss representing the total  ineffectiveness of all cash-flow hedges of
$1. For the nine months ended September 30, 2002, the Company's net gain or loss
representing the total ineffectiveness of all cash-flow hedges was immaterial.

Gains and losses on derivative  contracts that are reclassified from accumulated
other  comprehensive  income ("AOCI") to current period earnings are included in
the line item in the  statement  of income in which the hedged item is recorded.
As of  September  30,  2003  and  2002,  the  after-tax  deferred  net  gains on
derivative instruments  accumulated in AOCI that are expected to be reclassified
to earnings  during the next twelve  months were $8 and $5,  respectively.  This
expectation is based on the anticipated  interest payments on hedged investments
in fixed maturity  securities  that will occur over the next twelve  months,  at
which time the Company  will  recognize  the deferred net gains and losses as an
adjustment to interest  income over the term of the investment  cash flows.  The
maximum term over which the Company is hedging its  exposure to the  variability
of future  cash  flows  (for all  forecasted  transactions,  excluding  interest
payments on variable-rate  debt) is twenty-four  months. As of each of September
30, 2003 and December  31, 2002,  the Company  held  derivative  notional  value
related to strategies  categorized as cash-flow hedges of $3.2 billion.  For the
third  quarter  and nine  months  ended  September  30,  2003 and 2002,  the net
reclassifications  from AOCI to earnings  resulting from the  discontinuance  of
cash-flow hedges were immaterial.

Fair-Value Hedges

During the third quarter of 2003, The Company entered into an interest rate swap
with a notional value of $250 as an economic hedge of a portion of the Company's
senior debt.  The interest rate swap  agreement was structured to exactly offset
the terms and  conditions  of the hedged  senior  debt  (i.e.,  notional  value,
maturity  date and  payment  dates)  and has been  designated  as a hedge of the
benchmark interest rate (i.e., LIBOR).

For the third  quarter and nine months ended  September  30, 2003 and 2002,  the
Company's gross gains and losses  representing the total  ineffectiveness of all
fair-value hedges were immaterial,  with the net impact reported as net realized
capital gains and losses.  All components of each  derivative's gain or loss are
included in the assessment of hedge effectiveness.  As of September 30, 2003 and
December 31, 2002,  the Company  held $1.0  billion and $800,  respectively,  in
derivative  notional  value  related to  strategies  categorized  as  fair-value
hedges.


Other Investment and Risk Management Activities

General

The Company's other investment and risk management  activities  primarily relate
to strategies used to reduce economic risk or enhance income, and do not receive
hedge  accounting  treatment.  Swap  agreements,  interest  rate  cap and  floor
agreements  and  option  contracts  are used to  reduce  economic  risk.  Income
enhancement and replication transactions include the use of written covered call
options,  which  offset  embedded  equity call  options,  total return swaps and
synthetic replication of cash market instruments. The change in the value of all
derivatives held for other  investment and risk management  purposes is reported
in current  period  earnings as net  realized  capital  gains and losses.  As of
September 30, 2003 and December 31, 2002, the Company held $7.6 billion and $6.8
billion,  respectively,  in  derivative  notional  value  related to  strategies
categorized  as Other  Investment  and  Risk  Management  Activities,  excluding
Product Derivatives and Risk Management activities.

Product Derivatives and Risk Management

The Company offers certain variable annuity products with a GMWB rider. The GMWB
provides the  policyholder  with a guaranteed  remaining  balance ("GRB") if the
account  value is reduced to zero through a combination  of market  declines and
withdrawals.  The GRB is generally equal to premiums less withdrawals.  However,
annual  withdrawals that exceed 7% of the premiums paid may reduce the GRB by an
amount greater than the  withdrawals  and may also impact the guaranteed  annual
withdrawal amount that subsequently  applies after the excess annual withdrawals
occur. The policyholder  also has the option,  after a specified time period, to
reset the GRB to the then-current account value, if greater. The GMWB represents
an embedded  derivative in the variable  annuity contract that is required to be
reported  separately from the host variable annuity  contract.  It is carried at
fair value and reported in other policyholder  funds. The fair value of the GMWB
obligations  is  calculated  based  on  actuarial  assumptions  related  to  the
projected cash flows,  including benefits and related contract charges, over the
lives  of the  contracts,  incorporating  expectations  concerning  policyholder
behavior.  Because  of the  dynamic  and  complex  nature of these  cash  flows,
stochastic  techniques under a variety of market return scenarios and other best
estimate  assumptions are used.  Estimating  these cash flows involves  numerous
estimates and subjective  judgments  including those  regarding  expected market
rates of return, market volatility,  correlations of market returns and discount
rates. In valuing the embedded  derivative,  the Company attributes a portion of
the fees  collected from the  policyholder  equal to the present value of future
GMWB  claims  (the  "Attributed  Fees").  All  changes  in the fair value of the
embedded  derivative are recorded in net realized capital gains and losses.  The
excess of fees collected from the  policyholder for the GMWB over the Attributed
Fees is recorded in fee income.


For all  contracts in effect  through July 6, 2003,  the Company  entered into a
reinsurance  arrangement  to offset  its  exposure  to the GMWB for the lives of
those  contracts.  This arrangement is recognized as a derivative and carried at
fair value in  reinsurance  recoverables.  Changes in the fair value of both the
derivative

                                     - 13 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 3.  INVESTMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)

(B)  DERIVATIVE INSTRUMENTS (CONTINUED)

assets  and  liabilities  related  to the  reinsured  GMWB are  recorded  in net
realized capital gains and losses. As of July 6, 2003, the Company exhausted all
but a small portion of the reinsurance  capacity under the current  arrangement,
as it relates to new  business,  and will be ceding only a very small  number of
new contracts  subsequent to July 6, 2003.  Substantially all new contracts with
the GMWB are not covered by reinsurance.  As of September 30, 2003, $9.8 billion
out of $12.6  billion of account value with the GMWB feature was  reinsured.  In
order  to  minimize  the  volatility   associated  with  the  unreinsured   GMWB
liabilities,   the  Company  has  established  an  alternative  risk  management
strategy.  During the third  quarter of 2003,  the  Company  began  hedging  its
unreinsured  GMWB exposure  using  interest  rate  futures,  Standard and Poor's
("S&P") 500 and NASDAQ index put options and futures contracts. At September 30,
2003,  the notional  value of the options and futures  contracts  purchased  was
$475.  During the third quarter of 2003,  net realized  capital gains and losses
included the change in market value of both the value of the embedded derivative
related to the GMWB  liability and the related  derivative  contracts  that were
purchased as economic hedges, the net effect of which was a loss of less than $1
before deferred policy  acquisition  costs and tax effects for the quarter ended
September 30, 2003.

For further  discussion of the Company's  other  investment and risk  management
activities,  see "Other Investments and Risk Management Activities" in Note 1(h)
of Notes to Consolidated  Financial  Statements  included in The Hartford's 2002
Form 10-K Annual Report.

NOTE 4.  EARNINGS (LOSS) PER SHARE

The following  tables present a  reconciliation  of net income (loss) and shares
used in calculating basic earnings (loss) per share to those used in calculating
diluted earnings (loss) per share.




                                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                     --------------------------------------    -------------------------------------
                                                          NET                   PER SHARE        NET INCOME                PER SHARE
SEPTEMBER 30, 2003                                      INCOME       SHARES      AMOUNT            (LOSS)       SHARES      AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
BASIC EARNINGS (LOSS) PER SHARE
 Income (loss) available to common shareholders      $    343         282.5   $   1.21         $     (545)       268.9   $  (2.03)
                                                                              -------------                              -----------
DILUTED EARNINGS (LOSS) PER SHARE [1]
 Options                                                   --           2.3                            --         --
                                                     -------------------------                 --------------------------
 Income (loss) available to common shareholders plus
  assumed conversions                                $    343         284.8   $   1.20         $     (545)       268.9   $  (2.03)
====================================================================================================================================
<FN>
[1]  As a result of the net loss in the nine months  ended  September  30, 2003,
     SFAS No. 128  requires  the Company to use basic  weighted  average  common
     shares  outstanding in the  calculation of the nine months ended  September
     30, 2003 diluted earnings (loss) per share,  since the inclusion of options
     of 1.5 would have been antidilutive to the earnings per share  calculation.
     In the absence of the net loss,  weighted average common shares outstanding
     and dilutive potential common shares would have totaled 270.4.
</FN>





                                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                     --------------------------------------    -------------------------------------
                                                          NET                   PER SHARE           NET                    PER SHARE
SEPTEMBER 30, 2002                                       INCOME      SHARES      AMOUNT            INCOME       SHARES      AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
BASIC EARNINGS PER SHARE
 Income available to common shareholders             $    265          248.9  $   1.06         $      742        247.4   $   3.00
                                                                              -------------                              -----------
DILUTED EARNINGS PER SHARE
 Options                                                   --            1.6                           --          2.9
                                                     -------------------------                 --------------------------
 Income available to common shareholders plus
  assumed conversions                                $    265          250.5  $   1.06         $      742        250.3   $   2.96
====================================================================================================================================


Basic earnings (loss) per share reflects the actual  weighted  average number of
common shares outstanding  during the period.  Diluted earnings (loss) per share
includes the dilutive  effect of outstanding  options,  using the treasury stock
method. Under the treasury stock method exercise of options is assumed, with the
proceeds  used to  repurchase  common stock at the average  market price for the
period.

                                     - 14 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 5.  COMMITMENTS AND CONTINGENCIES

(A)  LITIGATION

The Hartford is involved in claims litigation  arising in the ordinary course of
business,  both as a liability  insurer  defending  third-party  claims  brought
against insureds and as an insurer defending coverage claims brought against it.
The Hartford  accounts for such  activity  through the  establishment  of unpaid
claim and claim adjustment  expense  reserves.  Subject to the discussion of the
litigation  below  involving  Mac Arthur  Company  and its  subsidiary,  Western
MacArthur  Company,  both former  regional  distributors  of  asbestos  products
(collectively or individually,  "MacArthur"), and the uncertainties discussed in
(b) below under the caption  "Asbestos  and  Environmental  Claims,"  management
expects   that  the   ultimate   liability,   if  any,   with  respect  to  such
ordinary-course  claims litigation,  after  consideration of provisions made for
potential losses and costs of defense,  will not be material to the consolidated
financial condition, results of operations or cash flows of The Hartford.

The  Hartford  also is involved in other kinds of legal  actions,  some of which
assert claims for  substantial  amounts.  These actions  include,  among others,
putative  state and federal class actions  seeking  certification  of a state or
national  class.  Such  putative  class  actions  have  alleged,   for  example,
underpayment  of claims or improper  underwriting  practices in connection  with
various kinds of insurance policies, such as personal and commercial automobile,
premises  liability  and  inland  marine.  The  Hartford  also  is  involved  in
individual actions in which punitive damages are sought, such as claims alleging
bad faith in the  handling of  insurance  claims.  Management  expects  that the
ultimate liability,  if any, with respect to such lawsuits,  after consideration
of  provisions  made for  potential  losses  and costs of  defense,  will not be
material to the consolidated  financial condition of The Hartford.  Nonetheless,
given the large or indeterminate amounts sought in certain of these actions, and
the inherent  unpredictability  of  litigation,  it is possible  that an adverse
outcome in certain  matters could,  from time to time,  have a material  adverse
effect on the  Company's  consolidated  results of  operations  or cash flows in
particular quarterly or annual periods.

The MacArthur  Litigation - Hartford Accident and Indemnity  Company  ("Hartford
A&I"), a subsidiary of the Company, issued primary general liability policies to
MacArthur  during  the  period  1967 to  1976.  MacArthur  sought  coverage  for
asbestos-related  claims from  Hartford  A&I under these  policies  beginning in
1978.  During  the  period  between  1978 and 1987,  Hartford  A&I paid its full
aggregate limits under these policies plus defense costs. In 1987,  Hartford A&I
notified  MacArthur  that its  available  limits  under these  policies had been
exhausted,  and MacArthur ceased  submitting  claims to Hartford A&I under these
policies.

On October 3, 2000,  thirteen years after it had accepted  Hartford A&I's notice
of  exhaustion,  MacArthur  filed an action  against  Hartford  A&I and  another
insurer  in the U.S.  District  Court  for the  Eastern  District  of New  York,
seeking,  for the first time,  additional  coverage for asbestos  bodily  injury
claims under the Hartford A&I primary  policies on the theory that  Hartford A&I
had not exhausted limits that MacArthur alleges to be available for non-products
liability.  The  complaint  sought a  declaration  of coverage and  unquantified
damages.  On March 28, 2003,  the District  Court  dismissed this action without
prejudice on MacArthur's motion.

On June  3,  2002,  The St.  Paul  Companies,  Inc.  ("St.  Paul")  announced  a
settlement  of a coverage  action  brought by MacArthur  against  United  States
Fidelity and Guaranty  Company  ("USF&G"),  a subsidiary of St. Paul.  Under the
settlement,  St.  Paul  agreed to pay a total of $975 to  resolve  its  asbestos
liability to MacArthur in conjunction  with a proposed  bankruptcy  petition and
pre-packaged plan of reorganization to be filed by MacArthur.  USF&G provided at
least twelve years of primary  general  liability  coverage to  MacArthur,  but,
unlike  Hartford A&I, had denied  coverage and had refused to pay for defense or
indemnity.

On October 7, 2002,  MacArthur  filed an action in the Superior Court in Alameda
County,  California,  against  Hartford  A&I and two other  insurers.  As in the
now-dismissed  New York action,  MacArthur  seeks a declaration  of coverage and
damages for asbestos bodily injury claims. Four asbestos claimants who allegedly
have obtained default judgments against MacArthur also are joined as plaintiffs;
they seek to  recover  the  amount of their  default  judgments  and  additional
damages  directly  from  the  defendant  insurers  and  assert  a  right  to  an
accelerated trial.

On November 22, 2002, MacArthur filed a bankruptcy petition and proposed plan of
reorganization,  which seeks to implement the terms of its  settlement  with St.
Paul.  MacArthur asked the bankruptcy  court to determine the full amount of its
current and future asbestos  liability in an amount  substantially more than the
alleged  liquidated but unpaid claims. On October 31, 2003, the bankruptcy court
ruled that it would  neither  determine nor estimate the total amount of current
and future asbestos liability claims against MacArthur. The Company expects that
MacArthur  will ask the Alameda  County  court  instead to  determine  the total
amount of current and future asbestos  liability claims against MacArthur and to
enter judgment against Hartford A&I for a substantial  portion of that amount. A
confirmation trial currently is scheduled to begin November 10, 2003.

In a second  amended  complaint  filed on July 21,  2003 in the  Alameda  County
action,   following  Hartford  A&I's  successful   demurrer  to  the  first  two
complaints,  MacArthur  alleges that its  liability  for  liquidated  but unpaid
asbestos  bodily injury claims is $2.5 billion,  of which more than $1.8 billion
consists  of unpaid  judgments.  The  ultimate  amount of  MacArthur's  asbestos
liability,  including  any  unresolved  present  claims and future  demands,  is
currently unknown.

                                     - 15 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 5.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

(A)  LITIGATION (CONTINUED)

Hartford A&I intends to defend the MacArthur action  vigorously.  In the opinion
of management,  the ultimate outcome is highly uncertain for many reasons. It is
not yet known, for example, whether Hartford A&I's defenses based on MacArthur's
long delay in asserting  claims for further  coverage  will be  successful;  how
other significant  coverage defenses will be decided; or the extent to which the
claims and default  judgments  against  MacArthur  involve injury outside of the
products and completed  operations  hazard  definitions of the policies.  In the
opinion of management,  an adverse outcome could have a material  adverse effect
on the Company's results of operations, financial condition and liquidity.

Bancorp  Services,  LLC - In the third quarter of 2003,  Hartford Life Insurance
Company ("HLIC") and its affiliate  International Corporate Marketing Group, LLC
("ICMG") settled their intellectual property dispute with Bancorp Services,  LLC
("Bancorp").  The dispute  concerned,  among other things,  Bancorp's claims for
alleged  patent  infringement,   breach  of  a  confidentiality  agreement,  and
misappropriation  of trade secrets  related to certain  stable value  corporate-
owned life insurance products.  The dispute was the subject of litigation in the
United  States  District  Court for the Eastern  District of Missouri,  in which
Bancorp obtained in 2002 a judgment exceeding $134 against HLIC and ICMG after a
jury trial on the trade secret and breach of contract claims,  and HLIC and ICMG
obtained summary judgment on the patent  infringement claim. Based on the advice
of legal counsel  following entry of the judgment,  the Company  recorded an $11
after-tax charge in the first quarter of 2002 to increase  litigation  reserves.
Both components of the judgment were appealed.

Under the terms of the settlement,  The Hartford will pay a minimum of $70 and a
maximum of $80,  depending on the outcome of the patent  appeal,  to resolve all
disputes  between the  parties.  The appeal from the trade  secret and breach of
contract judgment will be dismissed. The settlement resulted in the recording of
an additional  charge of $40 after-tax in the third quarter of 2003,  reflecting
the maximum amount payable under the settlement.

(B)  ASBESTOS AND ENVIRONMENTAL CLAIMS

The Hartford  continues to receive claims that assert damages from asbestos- and
environmental-related  exposures.  Asbestos  claims  relate  primarily to bodily
injuries  asserted  by those  who came in  contact  with  asbestos  or  products
containing asbestos.  Environmental claims relate primarily to pollution and the
related costs.

The Hartford wrote several different  categories of insurance  coverage to which
asbestos and  environmental  claims may apply.  First, The Hartford wrote direct
policies as a primary liability  insurance  carrier.  Second, The Hartford wrote
direct excess insurance policies providing additional coverage for insureds that
exhausted their underlying  liability  insurance  coverage.  Third, The Hartford
acted as a  reinsurer  assuming a portion of risks  previously  assumed by other
insurers writing primary, excess and reinsurance coverages. Fourth, The Hartford
participated  as a London  Market  company that wrote both direct  insurance and
assumed reinsurance business.

With regard to both environmental and particularly asbestos claims,  significant
uncertainty  limits the  ability of insurers  and  reinsurers  to  estimate  the
ultimate reserves necessary for unpaid losses and related expenses.  Traditional
reserving  techniques  cannot  reasonably  estimate the  ultimate  cost of these
claims,  particularly  during  periods  where  theories of law are in flux. As a
result of the  factors  discussed  in the  following  paragraphs,  the degree of
variability of reserve  estimates for these exposures is  significantly  greater
than for other, more traditional exposures. In particular, The Hartford believes
there is a high degree of  uncertainty  inherent in the  estimation  of asbestos
loss reserves.

In the case of the reserves for asbestos exposures,  factors contributing to the
high degree of uncertainty include inadequate development patterns,  plaintiffs'
expanding  theories of liability,  the risks inherent in major  litigation,  and
inconsistent   emerging  legal  doctrines.   Courts  have  reached  inconsistent
conclusions  as to when losses are deemed to have  occurred  and which  policies
provide coverage; what types of losses are covered;  whether there is an insurer
obligation to defend; how policy limits are applied; whether particular injuries
are subject to the  product/completed  operation claims aggregate limit; and how
policy  exclusions  and  conditions  are applied and  interpreted.  Furthermore,
insurers in general,  including  The  Hartford,  recently  have  experienced  an
increase in the number of  asbestos-related  claims due to, among other  things,
more intensive  advertising by lawyers seeking asbestos  claimants,  plaintiffs'
increased focus on new and previously peripheral defendants,  and an increase in
the  number  of  insureds   seeking   bankruptcy   protection  as  a  result  of
asbestos-related  liabilities.  Plaintiffs  and  insureds  have  sought  to  use
bankruptcy proceedings, including "pre-packaged" bankruptcies, to accelerate and
increase loss payments by insurers.  In addition,  some policyholders have begun
to assert new classes of claims for so-called  "non-product"  coverages to which
an  aggregate  limit  of  liability  may not  apply.  Recently,  many  insurers,
including  The  Hartford,  also have been sued  directly by  asbestos  claimants
asserting  that  insurers  had a duty to protect  the public from the dangers of
asbestos.  Management believes these issues are not likely to be resolved in the
near future.

Further  uncertainties include the effect of the recent acceleration in the rate
of  bankruptcy  filings  by  asbestos  defendants  on the rate and amount of The
Hartford's asbestos claims payments;  a further increase or decrease in asbestos
and environmental  claims that cannot be anticipated at this time,  whether some
policyholders'  liabilities  will reach the  umbrella  or excess  layer of their
coverage;  the  resolution or  adjudication  of some disputes  pertaining to the
amount of available  coverage for asbestos claims in a manner  inconsistent with
The Hartford's  previous  assessment of these claims;  the number and outcome of
direct actions against The Hartford; and unanticipated  developments  pertaining
to The Hartford's ability to recover  reinsurance for asbestos and environmental
claims. It also is not possible to predict changes

                                     - 16 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 5.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

(B)  ASBESTOS AND ENVIRONMENTAL CLAIMS (CONTINUED)

in the  legal  and  legislative  environment  and  their  impact  on the  future
development of asbestos and environmental  claims. In particular,  it is unknown
whether a potential Federal bill concerning  asbestos litigation approved by the
Senate Judiciary  Committee,  or some other potential  Federal  asbestos-related
legislation,  will  be  enacted  and,  if so,  what  its  effect  will be on The
Hartford's aggregate asbestos liabilities.  Additionally,  the reporting pattern
for excess  insurance and reinsurance  claims is much longer than direct claims.
In many instances, it takes months or years to determine that the policyholder's
own  obligations  have been met and how the reinsurance in question may apply to
such claims.  The delay in reporting excess and reinsurance claims and exposures
adds to the uncertainty of estimating the related reserves.

In the case of the reserves for environmental exposures, factors contributing to
the high degree of uncertainty include court decisions that have interpreted the
insurance  coverage  to  be  broader  than  originally  intended;   inconsistent
decisions,  especially across jurisdictions;  and uncertainty as to the monetary
amount being sought by the claimant from the insured.

Given the factors and emerging trends described above, The Hartford believes the
actuarial tools and other techniques it employs to estimate the ultimate cost of
claims  for  traditional  kinds  of  insurance  exposure  are  less  precise  in
estimating reserves for its asbestos and environmental exposures.

In the first quarter of 2003, several events occurred that in the Company's view
confirmed the existence of a substantial long-term deterioration in the asbestos
litigation  environment.  For example, in February 2003, Combustion Engineering,
long a major  asbestos  defendant,  filed a pre-packaged  bankruptcy  plan under
which it proposed to emerge from bankruptcy within five weeks,  before opponents
of the plan could have a meaningful  opportunity  to object,  and included  many
novel  features in its plan that its insurers found  objectionable.  In December
2002, Halliburton had announced its intention to file a similar plan through one
or more  subsidiaries,  although  it has not yet  filed,  and in  January  2003,
Honeywell  announced that it had reached an agreement with the  plaintiffs'  bar
that would  enable it to file a  pre-negotiated  plan  through its former  NARCO
subsidiary, then already in bankruptcy. In January 2003, Congoleum, a floor tile
manufacturer,  which  previously had defended  claims  successfully  in the tort
system, announced its intention to file a pre-packaged plan of reorganization to
be funded almost entirely with insurance proceeds.  Moreover,  prominent members
of the plaintiffs' and policyholders' bars announced publicly their intention to
file many more such plans.  These events  represented  a worsening of conditions
the Company  observed in 2002,  which were  described in the Company's 2002 Form
10-K Annual Report.

As  a  result  of  these   worsening   conditions,   the  Company   conducted  a
comprehensive, ground-up study of its asbestos exposures in the first quarter of
2003 in an effort to project,  beginning at the individual  account  level,  the
effect of these trends on the  Company's  estimated  total  exposure to asbestos
liability.  Based on the results of the study and the Company's  reevaluation of
the deteriorating conditions described above, the Company strengthened its gross
and net asbestos  reserves by $3.9 billion and $2.6 billion,  respectively.  The
Company  believes  that  its  current  asbestos   reserves  are  reasonable  and
appropriate.  However,  analyses of future developments could cause The Hartford
to change its  estimates  of its asbestos and  environmental  reserves,  and the
effect  of  these  changes  could  be  material  to the  Company's  consolidated
operating results, financial condition and liquidity.

As of  September  30, 2003 and  December 31,  2002,  the Company  reported  $3.6
billion  and $1.1  billion  of net  asbestos  reserves  and $517 and $591 of net
environmental reserves,  respectively.  Because of the significant uncertainties
previously  described,  principally  those  related to  asbestos,  the  ultimate
liabilities  may exceed the currently  recorded  reserves.  Any such  additional
liability (or any range of additional  amounts)  cannot be reasonably  estimated
now but  could be  material  to The  Hartford's  future  consolidated  operating
results,  financial  condition  and  liquidity.  Consistent  with the  Company's
longstanding reserving practices, The Hartford will continue to regularly review
and monitor  these  reserves  and,  where future  circumstances  indicate,  make
appropriate adjustments to the reserves.

(C)  LEASE COMMITMENTS

On June 30, 2003, the Company entered into a sale-leaseback of certain furniture
and fixtures with a net book value of $40. The sale-leaseback resulted in a gain
of $15,  which was deferred and will be amortized into earnings over the initial
lease  term of three  years.  The  lease  qualifies  as an  operating  lease for
accounting  purposes.  At the end of the initial lease term, the Company has the
option to purchase the leased assets,  renew the lease for two one-year  periods
or return the leased assets to the lessor.  If the Company  elects to return the
assets to the lessor at the end of the initial  lease  term,  the assets will be
sold,  and the Company has  guaranteed  a residual  value on the  furniture  and
fixtures of $20.

At September  30, 2003,  no liability  was recorded for this  guarantee,  as the
expected  fair value of the  furniture  and  fixtures  at the end of the initial
lease term was greater than the residual value guarantee.

(D)  TAX MATTERS

The Hartford's  Federal income tax returns are routinely audited by the Internal
Revenue Service ("IRS").  The Company is currently under audit for the 1998-2001
tax years.  No material  issues have been raised to date by the IRS.  Management
believes that adequate  provision has been made in the financial  statements for
any  potential  assessments  that may  result  from tax  examinations  and other
tax-related matters for all open tax years.

The tax  provision  recorded  during the nine months ended  September  30, 2003,
reflects a benefit of $30,  consisting  primarily of a change in estimate of the
dividends-received  deduction  ("DRD") tax benefit  reported  during  2002.  The
change in estimate was the result of actual 2002  investment  performance on the
related  separate   accounts  being   unexpectedly  out  of  pattern  with  past
performance,  which had been the basis for the  estimate.  The total DRD benefit
related to the 2003 tax year for the nine months  ended  September  30, 2003 was
$65.

NOTE 6.  SEGMENT INFORMATION

The  Hartford  is  organized  into two major  operations:  Life and  Property  &
Casualty. Within these operations, The Hartford conducts business principally in
nine  operating  segments.   Additionally,  the  capital  raising  and  purchase
accounting adjustment activities related to the June 27, 2000 acquisition of all
of the shares of Hartford  Life,  Inc.  ("HLI") that the Company did not already
own  ("the  HLI  Repurchase"),  as well as  capital  raised  that  has not  been
contributed to the Company's insurance subsidiaries are included in Corporate.

Life is organized into four reportable operating segments:  Investment Products,
Individual  Life,  Group Benefits and Corporate  Owned Life Insurance  ("COLI").
Investment  Products  offers  individual  variable and fixed  annuities,  mutual
funds,  retirement plan services and other investment products.  Individual Life
sells a variety of life insurance products,  including variable life,  universal
life,  interest-sensitive  whole life and term life  insurance.  Group  Benefits
sells  group  insurance  products,  including  group  life and group  disability
insurance,  as well as other  products,  including  stop loss and  supplementary
medical coverage to employers and employer-sponsored plans, accidental death and
dismemberment, travel accident and other special risk coverages to employers and
associations.  COLI primarily offers variable products used by employers to fund
non-qualified  benefits or other  postemployment  benefit obligations as well as
leveraged COLI. Life also includes in an Other category its

                                     - 17 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 6.  SEGMENT INFORMATION (CONTINUED)

international  operations,  which are  primarily  located  in Japan and  Brazil;
realized  capital  gains and losses;  as well as  corporate  items not  directly
allocated to any of its  reportable  operating  segments,  principally  interest
expense; and intersegment eliminations.

Property & Casualty is organized into five reportable  operating  segments:  the
North American  underwriting  segments of Business  Insurance,  Personal  Lines,
Specialty  Commercial and Reinsurance;  and the Other Operations segment,  which
includes   substantially  all  of  the  Company's   asbestos  and  environmental
exposures.  "North American" includes the combined  underwriting  results of the
Business  Insurance,   Personal  Lines,  Specialty  Commercial  and  Reinsurance
underwriting  segments.  Property & Casualty  also  includes  income and expense
items not directly  allocated to these segments,  such as net investment income,
net realized capital gains and losses,  and other expenses  including  interest,
severance and income  taxes.  Included in net income for Property & Casualty for
the nine  months  ended  September  30,  2003 is an expense  of $27,  after-tax,
related to severance costs associated with several expense reduction initiatives
announced in May 2003.

On September  1, 2003,  the Company  sold a wholly  owned  subsidiary,  Trumbull
Associates,  LLC, for $33,  resulting in a gain of $15,  after-tax.  The gain is
included in net realized  capital gains. The revenues and net income of Trumbull
Associates,  LLC were not  material  to the  Company or the  Property & Casualty
operation.

Business  Insurance  provides standard  commercial  insurance  coverage to small
commercial and middle market commercial business primarily throughout the United
States.  This  segment  offers  workers'  compensation,   property,  automobile,
liability,  umbrella and marine coverages.  Commercial risk management  products
and services also are provided.

Personal  Lines  provides   automobile,   homeowners'  and  home-based  business
coverages  to the  members  of AARP  through a direct  marketing  operation;  to
individuals who prefer local agent involvement  through a network of independent
agents in the standard  personal  lines market;  and through the Omni  Insurance
Group in the  non-standard  automobile  market.  Personal  Lines also operates a
member  contact  center for health  insurance  products  offered  through AARP's
Health Care Options.

The  Specialty  Commercial  segment  offers a variety  of  customized  insurance
products and risk management  services.  Specialty  Commercial provides standard
commercial  insurance products including workers'  compensation,  automobile and
liability coverages to large-sized companies. Specialty Commercial also provides
bond, professional liability,  specialty casualty and agricultural coverages, as
well as core  property  and excess and  surplus  lines  coverages  not  normally
written by  standard  lines  insurers.  Alternative  markets,  within  Specialty
Commercial,  provides  insurance  products  and  services  primarily  to captive
insurance  companies,  pools and self-insurance  groups. In addition,  Specialty
Commercial   provides   third   party   administrator    services   for   claims
administration,  integrated benefits,  loss control and performance  measurement
through Specialty Risk Services, a subsidiary of the Company.

On May 16, 2003, as part of the Company's  decision to withdraw from the assumed
reinsurance  business,  the  Company  entered  into a quota  share and  purchase
agreement  with  Endurance  Reinsurance  Corporation  of  America  ("Endurance")
whereby the Reinsurance  segment  retroceded the majority of its inforce book of
business as of April 1, 2003 and sold  renewal  rights to  Endurance.  Under the
quota share  agreement,  Endurance  will reinsure most of the segment's  assumed
reinsurance contracts that were written on or after January 1, 2002 and that had
unearned premium as of April 1, 2003. In consideration for Endurance  reinsuring
the unearned  premium as of April 1, 2003,  the Company paid Endurance an amount
equal to unearned  premiums  less the related  unamortized  commissions/deferred
acquisition  costs and an  override  commission,  which was  established  by the
contract.  In addition,  Endurance will pay a profit sharing commission based on
the loss performance of property treaty,  property catastrophe and aviation pool
unearned premium.  Under the purchase  agreement,  Endurance will pay additional
amounts,  subject to a guaranteed  minimum of $15, based on the level of renewal
premium  on the  reinsured  contracts  over the next two years.  The  guaranteed
minimum is reflected in net income for the nine months ended September 30, 2003.
The Company  remains  subject to reserve  development  relating to all  retained
business.

Prior to the Endurance transaction,  the Reinsurance segment assumed reinsurance
in North America and primarily  wrote treaty  reinsurance  through  professional
reinsurance brokers covering various property,  casualty,  property catastrophe,
marine  and   alternative   risk  transfer   ("ART")   products.   ART  included
non-traditional  reinsurance  products such as multi-year  property  catastrophe
treaties,  aggregate of excess of loss  agreements and quota share treaties with
single event caps. International property catastrophe,  marine and ART were also
written outside of North America through a London contact office.

The Other Operations segment consists of certain property and casualty insurance
operations  of The  Hartford  which have  discontinued  writing new business and
includes   substantially  all  of  the  Company's   asbestos  and  environmental
exposures.

The measure of profit or loss used by The  Hartford's  management  in evaluating
the  performance  of its  Life  segments  is net  income.  Property  &  Casualty
underwriting segments are evaluated by The Hartford's management primarily based
upon underwriting  results.  Underwriting results represent earned premiums less
incurred claims, claim adjustment expenses and underwriting expenses.

Certain  transactions  between  segments  occur  during the year that  primarily
relate to tax settlements, insurance coverage, expense reimbursements,  services
provided,  security transfers and capital  contributions.  In addition,  certain
reinsurance  stop loss agreements  exist between the segments which specify that
one  segment  will  reimburse  another  for  losses  incurred  in  excess  of  a
predetermined limit. Also, one segment may purchase group annuity contracts from
another to fund  pension  costs and  annuities  to settle  casualty  claims.  In
addition,  certain  intersegment  transactions occur in Life. These transactions
include interest

                                     - 18 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 6.  SEGMENT INFORMATION (CONTINUED)

income on allocated  surplus and the allocation of certain net realized  capital
gains and losses  through net  investment  income  utilizing the duration of the
segment's  investment  portfolios.  During the nine months ended  September  30,
2003, $1.8 billion of securities were sold by the Property & Casualty  operation
to the Life  operation.  For  segment  reporting,  the net gain on this sale was
deferred by the Property & Casualty  operation  and will be reported as realized
when the underlying  securities are sold by the Life  operation.  On December 1,
2002,  the  Property  &  Casualty  segments  entered  into  a  contract  with  a
subsidiary,  whereby  reinsurance  will be provided  to the  Property & Casualty
operation.   The  financial  results  of  this  reinsurance   program,   net  of
retrocessions to unrelated reinsurers,  are included in the Specialty Commercial
segment.

The  following  tables  present  revenues  and net income  (loss).  Underwriting
results are  presented for the Business  Insurance,  Personal  Lines,  Specialty
Commercial,  Reinsurance  and Other  Operations  segments,  while net  income is
presented for Life and Property & Casualty.




REVENUES                                                                  THIRD QUARTER ENDED                NINE MONTHS ENDED
                                                                             SEPTEMBER 30,                     SEPTEMBER 30,
                                                                      ----------------------------     -----------------------------
                                                                          2003          2002                2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Life
  Investment Products                                                 $    1,182    $      761         $    2,832     $    2,337
  Individual Life                                                            249           239                733            720
  Group Benefits                                                             663           645              1,968          1,943
  COLI                                                                       117           145                370            451
  Other [1]                                                                   37          (125)                93           (252)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                 2,248         1,665              5,996          5,199
- ------------------------------------------------------------------------------------------------------------------------------------
Property & Casualty
     Earned premiums and other revenues
       Business Insurance                                                    947           795              2,724          2,293
       Personal Lines                                                        837           789              2,454          2,308
       Specialty Commercial                                                  512           414              1,370          1,037
       Reinsurance                                                            82           178                296            521
       Other Operations                                                       --            19                 14             58
- ------------------------------------------------------------------------------------------------------------------------------------
     Total earned premiums and other revenues                              2,378         2,195              6,858          6,217
     Net investment income                                                   302           262                878            787
     Net realized capital gains (losses)                                      14           (42)               216            (80)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                  2,694         2,415              7,952          6,924
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                                      5             5                 12             14
- ------------------------------------------------------------------------------------------------------------------------------------
      TOTAL REVENUES                                                  $    4,947    $    4,085         $   13,960     $   12,137
====================================================================================================================================
<FN>
[1]  Amounts include net realized  capital gains (losses),  before-tax,  of $(2)
     and  $(118)  for the  third  quarter  ended  September  30,  2003 and 2002,
     respectively,  and $0 and $(253) for the nine months  ended  September  30,
     2003 and 2002, respectively.
</FN>


                                     - 19 -



        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 6.  SEGMENT INFORMATION (CONTINUED)




NET INCOME (LOSS)                                                         THIRD QUARTER ENDED                NINE MONTHS ENDED
                                                                             SEPTEMBER 30,                     SEPTEMBER 30,
                                                                      ----------------------------     -----------------------------
                                                                          2003          2002                2003           2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Life
  Investment Products                                                 $      129    $      100         $      368     $      335
  Individual Life                                                             36            33                104             99
  Group Benefits                                                              38            34                107             92
  COLI                                                                       (30)           10                (11)            20
  Other [1]                                                                  (12)          (16)               (38)          (114)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                                   161           161                530            432
- ------------------------------------------------------------------------------------------------------------------------------------
Property & Casualty
     Underwriting results
       Business Insurance                                                     20            21                 50             17
       Personal Lines                                                         37           (13)                92            (48)
       Specialty Commercial                                                  (50)            3                (54)             1
       Reinsurance                                                           (10)           (4)              (105)           (17)
       Other Operations                                                      (12)          (42)            (2,657)          (129)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total Underwriting results                                              (15)          (35)            (2,674)          (176)
     Net servicing and other income                                            9             4                 15              7
     Net investment income                                                   302           262                878            787
     Net realized capital gains (losses)                                      14           (42)               216            (80)
     Other expenses [2]                                                      (42)          (68)              (161)          (162)
     Income tax (expense) benefit                                            (66)          (11)               692            (48)
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                                    202           110             (1,034)           328
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                                    (20)           (6)               (41)           (18)
- ------------------------------------------------------------------------------------------------------------------------------------
     NET INCOME (LOSS)                                                $      343    $      265         $     (545)    $      742
====================================================================================================================================
<FN>
[1]  Amounts include net realized capital gains (losses), after-tax, of $(1) and
     $(71)  for  the  third   quarter   ended   September  30,  2003  and  2002,
     respectively,  and $0 and $(154) for the nine months  ended  September  30,
     2003 and 2002, respectively.
[2]  Amounts  include  before-tax  severance  charges of $41 for the nine months
     ended September 30, 2003.
</FN>



NOTE 7.  DEBT                                SEPT. 30,   DEC. 31,
                                                2003       2002
- --------------------------------------------------------------------
SHORT-TERM DEBT
Commercial paper                             $     315  $      315
Current maturities of long-term debt               200          --
- --------------------------------------------------------------------
       TOTAL SHORT-TERM DEBT                 $     515  $      315
====================================================================
LONG-TERM DEBT [1]
  6.9%     Notes, due 2004                   $      --  $      199
  7.75%    Notes, due 2005                         247         247
  2.375%   Notes, due 2006                         254          --
  7.1%     Notes, due 2007                         198         198
  4.7%     Notes, due 2007                         300         300
  2.56%    Equity Units Notes, due 2008            690          --
  6.375%   Notes, due 2008                         200         200
  4.1%     Equity Units Notes, due 2008            330         330
  7.9%     Notes, due 2010                         274         274
  4.625%   Notes, due 2013                         319          --
  7.3%     Notes, due 2015                         200         200
  7.65%    Notes, due 2027                         248         248
  7.375%   Notes, due 2031                         400         400
- --------------------------------------------------------------------
       TOTAL LONG TERM DEBT                  $   3,660  $    2,596
- --------------------------------------------------------------------
[1]  The Hartford's  long-term debt securities are issued by either The Hartford
     Financial   Services  Group,   Inc.  ("HFSG")  or  HLI  and  are  unsecured
     obligations  of HFSG or HLI and rank pari passsu  with all other  unsecured
     and unsubordinated indebtedness of HFSG or HLI.


(A)  LONG-TERM DEBT

Equity Units Offering
- ---------------------

On May 23, 2003, The Hartford  issued 12.0 million 7% equity units at a price of
fifty dollars per unit and received net proceeds of $582.  Subsequently,  on May
30, 2003,  The Hartford  issued an  additional  1.8 million 7% equity units at a
price of fifty dollars per unit and received net proceeds of $87.

Each equity unit offered  initially  consists of a corporate  unit with a stated
amount of fifty dollars per unit.  Each  corporate unit consists of one purchase
contract for the sale of a certain number of shares of the Company's stock and a
5% ownership  interest in one thousand dollars  principal amount of senior notes
due August 16, 2008.

The  corporate  unit  may be  converted  by the  holder  into  a  treasury  unit
consisting of the purchase contract and a 5% undivided  beneficial interest in a
zero-coupon  U.S.  Treasury  security  with a principal  amount of one  thousand
dollars that  matures on August 15, 2006.  The holder of an equity unit owns the
underlying senior notes or treasury  securities but has pledged the senior notes
or treasury  securities to the Company to secure the holder's  obligations under
the purchase contract.

                                     - 20 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


NOTE 7.  DEBT (CONTINUED)

(A)  LONG-TERM DEBT (CONTINUED)

The purchase  contract  obligates  the holder to  purchase,  and  obligates  The
Hartford to sell, on August 16, 2006,  for fifty dollars,  a variable  number of
newly issued common shares of The Hartford.  The number of The Hartford's shares
to be issued will be determined  at the time the purchase  contracts are settled
based upon the then current  applicable  market value of The  Hartford's  common
stock. If the applicable market value of The Hartford's common stock is equal to
or less than $45.50,  then the Company will deliver  1.0989 shares to the holder
of the equity unit, or an aggregate of 15.2 million  shares.  If the  applicable
market value of The Hartford's common stock is greater than $45.50 but less than
$56.875,  then the  Company  will  deliver  the number of shares  equal to fifty
dollars  divided by the then current  applicable  market value of The Hartford's
common  stock to the holder.  Finally,  if the  applicable  market  value of The
Hartford's  common stock is equal to or greater than  $56.875,  then the Company
will  deliver  0.8791  shares to the holder,  or an  aggregate  of 12.1  million
shares.  Accordingly,  upon  settlement of the purchase  contracts on August 16,
2006, The Hartford will receive proceeds of approximately  $690 and will deliver
between  12.1  million and 15.2  million  common  shares in the  aggregate.  The
proceeds  will be credited to  stockholders'  equity and  allocated  between the
common stock and additional  paid-in  capital  accounts.  The Hartford will make
quarterly contract  adjustment  payments to the equity unit holders at a rate of
4.44% of the stated amount per year until the purchase contract is settled.

Each  corporate  unit also  includes a 5%  ownership  interest  in one  thousand
dollars  principal  amount of senior  notes that will mature on August 16, 2008.
The aggregate  maturity value of the senior notes is $690. The notes are pledged
by the holders to secure their  obligations  under the purchase  contracts.  The
Hartford  will make  quarterly  interest  payments  to the  holders of the notes
initially  at an  annual  rate of 2.56%.  On May 11,  2006,  the  notes  will be
remarketed. At that time, The Hartford's remarketing agent will have the ability
to  reset  the  interest  rate on the  notes in  order  to  generate  sufficient
remarketing  proceeds  to satisfy the  holder's  obligation  under the  purchase
contract. If the initial remarketing is unsuccessful, the remarketing agent will
attempt to remarket the notes, as necessary, on June 13, 2006, July 12, 2006 and
August 11, 2006. If all remarketing attempts are unsuccessful,  the Company will
exercise its rights as a secured party to obtain and extinguish the notes.

The total distributions payable on the equity units are at an annual rate of 7%,
consisting of interest (2.56%) and contract  adjustment  payments  (4.44%).  The
corporate  units are listed on the New York Stock Exchange under the symbol "HIG
PrD".

The present  value of the contract  adjustment  payments of $95 was accrued upon
the issuance of the equity units as a charge to additional  paid-in  capital and
is included in other  liabilities  in the  accompanying  condensed  consolidated
balance sheet as of September 30, 2003.  Subsequent contract adjustment payments
will be allocated between this liability account and interest expense based on a
constant rate  calculation over the life of the purchase  contracts.  Additional
paid-in  capital  as of  September  30,  2003  also  reflected  a charge  of $17
representing  a portion of the equity unit issuance costs that were allocated to
the purchase contracts.

The  equity  units  have  been  reflected  in the  diluted  earnings  per  share
calculation using the treasury stock method,  which would be used for the equity
units at any time before the  settlement  of the purchase  contracts.  Under the
treasury stock method,  the number of shares of common stock used in calculating
diluted earnings per share is increased by the excess,  if any, of the number of
shares  issuable upon  settlement of the purchase  contracts  over the number of
shares that could be  purchased  by The  Hartford in the market,  at the average
market price during the period, using the proceeds received upon settlement. The
Company  anticipates  that there will be no dilutive  effect on its earnings per
share related to the equity units, except during periods when the average market
price  of a  share  of  the  Company's  common  stock  is  above  the  threshold
appreciation  price  of  $56.875.  Because  the  average  market  price  of  The
Hartford's  common stock during the quarter and nine months ended  September 30,
2003 was below this threshold  appreciation price, the shares issuable under the
purchase  contract  component of the equity units have not been  included in the
diluted earnings per share calculation.

Senior Notes Offerings
- ----------------------

On May 23, 2003,  The Hartford  issued  2.375% senior notes due June 1, 2006 and
received net proceeds of $249. Interest on the notes is payable semi-annually on
June 1 and December 1, commencing on December 1, 2003.

On July 10, 2003,  the Company  issued 4.625% senior notes due July 15, 2013 and
received net proceeds of $317. Interest on the notes is payable semi-annually on
January 15 and July 15, commencing on January 15, 2004.

(B)  TRUST PREFERRED SECURITIES

The Hartford and its subsidiary HLI have formed statutory business trusts, which
exist for the exclusive  purposes of (i) issuing Trust  Securities  representing
undivided  beneficial  interests in the assets of the Trust;  (ii) investing the
gross  proceeds  of the  Trust  Securities  in  Junior  Subordinated  Deferrable
Interest Debentures ("Junior Subordinated Debentures") of The Hartford or HLI as
applicable;  and (iii) engaging in only those activities necessary or incidental
thereto. These Junior Subordinated Debentures and the related income effects are
eliminated in the consolidated financial statements.

The financial structure of Hartford Capital I and III, and Hartford Life Capital
I and II, as of September 30, 2003 and December 31, 2002, were as follows:


                                     - 21 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 7.  DEBT (CONTINUED)

(B)  TRUST PREFERRED SECURITIES (CONTINUED)



                                                         Hartford Capital    Hartford Life       Hartford Life          Hartford
                                                                III            Capital II          Capital I          Capital I [4]
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
TRUST PREFERRED SECURITIES
   Issuance date                                           Oct. 26, 2001      Mar. 6, 2001       June 29, 1998        Feb. 28, 1996
   Securities issued                                       20,000,000           8,000,000         10,000,000           20,000,000
   Liquidation preference per security (in dollars)               $25                 $25                $25                  $25
   Liquidation value                                             $500                $200               $250                 $500
   Coupon rate                                                   7.45%              7.625%              7.20%                7.70%
   Distribution payable                                      Quarterly         Quarterly           Quarterly            Quarterly
   Distribution guaranteed by [1]                          The Hartford           HLI                 HLI             The Hartford
   Balance September 30, 2003                                    $517                $200               $245                  $--
   Balance December 31, 2002                                     $523                $200               $245                 $500
JUNIOR SUBORDINATED DEBENTURES [2] [3]
   Amount owed                                                   $500                $200               $250                 $500
   Coupon rate                                                   7.45%              7.625%              7.20%                7.70%
   Interest payable                                          Quarterly         Quarterly           Quarterly            Quarterly
   Maturity date                                           Oct. 26, 2050     Feb. 15, 2050       June 30, 2038        Feb. 28, 2016
   Redeemable by issuer on or after                        Oct. 26, 2006      Mar. 6, 2006       June 30, 2003        Feb. 28, 2001
====================================================================================================================================
<FN>
[1]  The Hartford has guaranteed,  on a subordinated  basis, all of the Hartford
     Capital III obligations  under the Hartford Series C Preferred  Securities,
     including  the  payment of the  redemption  price and any  accumulated  and
     unpaid distributions to the extent of available funds and upon dissolution,
     winding up or liquidation, but only to the extent that Hartford Capital III
     has funds to make such payments.
[2]  For each of the respective  debentures,  The Hartford or HLI, has the right
     at any time,  and from time to time,  to defer  payments of interest on the
     Junior  Subordinated  Debentures  for a period not exceeding 20 consecutive
     quarters  up to the  debentures'  maturity  date.  During any such  period,
     interest will continue to accrue and The Hartford or HLI may not declare or
     pay any cash dividends or distributions on, or purchase,  The Hartford's or
     HLI's capital stock nor make any principal, interest or premium payments on
     or repurchase any debt  securities  that rank equally with or junior to the
     Junior Subordinated Debentures.  The Hartford or HLI will have the right at
     any time to dissolve the Trust and cause the Junior Subordinated Debentures
     to be distributed to the holders of the Preferred Securities.
[3]  The Hartford Junior  Subordinated  Debentures are unsecured and rank junior
     and  subordinate in right of payment to all senior debt of The Hartford and
     are effectively  subordinated to all existing and future liabilities of its
     subsidiaries.
[4]  $180 of the  securities  for Hartford  Capital I were  redeemed on June 30,
     2003. The remaining $320 of these securities were redeemed on September 30,
     2003.
</FN>



(C)  SHORT-TERM DEBT

The following is a summary of short-term borrowings available to the Company and
outstanding balances at September 30, 2003 and December 31, 2002




                                                                                                             OUTSTANDING AS OF
                                                                                                     -------------------------------
                                                        EFFECTIVE     EXPIRATION       MAXIMUM        SEPTEMBER 30,     DECEMBER 31,
DESCRIPTION                                                DATE          DATE         AVAILABLE            2003             2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Commercial Paper
  The Hartford                                           11/10/86        N/A       $   2,000         $  315            $  315
  HLI                                                     2/7/97         N/A             250             --                --
- ------------------------------------------------------------------------------------------------------------------------------------
Total commercial paper                                                             $   2,250         $  315            $  315
Revolving Credit Facility
  5-year revolving credit facility                       6/20/01       6/20/06     $   1,000         $   --            $   --
  3-year revolving credit facility                       12/31/02      12/31/05          490             --                --
- ------------------------------------------------------------------------------------------------------------------------------------
Total revolving credit facility                                                    $   1,490         $   --            $   --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL SHORT-TERM DEBT [1]                                                          $   3,740         $  315            $  315
====================================================================================================================================
<FN>
[1]  Excludes  current  maturities  of  long-term  debt  of  $200  and  $0 as of
     September 30, 2003 and December 31, 2002, respectively.
</FN>


                                     - 22 -


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 7.  DEBT (CONTINUED)

(C)  SHORT-TERM DEBT (CONTINUED)

On December  31,  2002,  the Company  and HLI  entered  into a joint  three-year
Competitive  Advance and Revolving Credit Facility with a group of participating
banks to enable the Company and HLI to borrow an aggregate amount of up to $490.
As of  September  30, 2003 and  December  31,  2002,  there were no  outstanding
borrowings under this facility. On February 26, 2003, the Company entered into a
Second Amended and Restated Five-Year  Competitive  Advance and Revolving Credit
Facility with a group of participating  banks to amend and restate the Company's
ability to borrow an aggregate  amount of up to $1 billion.  As of September 30,
2003 and December  31, 2002,  there were no  outstanding  borrowings  under this
facility.

(D)  INTEREST EXPENSE

The following table presents interest expense incurred related to debt and trust
preferred  securities for the third quarter and nine months ended  September 30,
2003 and 2002, respectively.




                                                                         THIRD QUARTER  ENDED                NINE MONTHS ENDED
                                                                            SEPTEMBER 30,                       SEPTEMBER 30,
                                                                          2003          2002                2003           2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Short-term debt                                                       $  1          $  1               $   4          $   4
Long-term debt                                                          52            44                 141            127
Trust preferred securities                                              17            22                  60             67
- ------------------------------------------------------------------------------------------------------------------------------------
    TOTAL INTEREST EXPENSE                                            $ 70          $ 67               $ 205          $ 198
====================================================================================================================================



NOTE 8.  STOCKHOLDERS' EQUITY

Issuance of Common Stock
- ------------------------

On May 23, 2003, The Hartford issued approximately 24.2 million shares of common
stock  pursuant to an  underwritten  offering at a price to the public of $45.50
per share and received net proceeds of $1.1  billion.  Subsequently,  on May 30,
2003, The Hartford issued  approximately 2.2 million shares of common stock at a
price to the public of $45.50 per share and received net proceeds of $97. On May
23, 2003 and May 30, 2003, The Hartford  issued 12.0 million 7% equity units and
1.8 million 7% equity units, respectively.  Each equity unit contains a purchase
contract  obligating the holder to purchase and The Hartford to sell, a variable
number of newly issued shares of The Hartford's common stock. Upon settlement of
the purchase contracts on August 16, 2006, The Hartford will receive proceeds of
approximately $690 and will deliver between 12.1 million and 15.2 million shares
in the aggregate.  For further discussion of the equity units issuance, see Note
7 above.

NOTE 9.  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Comprehensive  income (loss) is defined as all changes in stockholders'  equity,
except those arising from transactions with stockholders.  Comprehensive  income
(loss) includes net income (loss) and other comprehensive  income (loss),  which
for the Company  consists of changes in unrealized  appreciation or depreciation
of investments carried at market value,  changes in gains or losses on cash-flow
hedging instruments, changes in foreign currency translation gains or losses and
changes in the Company's minimum pension liability.

The components of accumulated other comprehensive income (loss) were as follows:





                                                             NET         NET GAIN
                                                         UNREALIZED     (LOSS) ON       FOREIGN        MINIMUM
                                                         GAIN (LOSS)    CASH-FLOW       CURRENCY       PENSION
                                                             ON          HEDGING       CUMULATIVE     LIABILITY    ACCUMULATED OTHER
                                                         SECURITIES,   INSTRUMENTS,   TRANSLATION    ADJUSTMENT,     COMPREHENSIVE
FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2003           NET OF TAX     NET OF TAX    ADJUSTMENTS    NET OF TAX      INCOME (LOSS)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
BALANCE, BEGINNING OF PERIOD                                $ 2,176       $   90          $   (76)      $   (383)       $  1,807
 Unrealized gain/loss on securities [1] [2]                    (383)          --               --             --            (383)
 Net gain/loss on cash-flow hedging instruments [1] [3]          --          (43)              --             --             (43)
 Foreign currency translation adjustments                        --           --              (24)            --             (24)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                      $ 1,793       $   47          $  (100)      $   (383)       $  1,357
- ------------------------------------------------------------------------------------------------------------------------------------

FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2002
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, BEGINNING OF PERIOD                                $   789       $   77          $  (119)      $    (19)       $    728
 Unrealized gain/loss on securities [1] [2]                     716           --               --             --             716
 Net gain/loss on cash-flow hedging instruments [1] [3]          --           67               --             --              67
 Foreign currency translation adjustments                        --           --               (1)            --              (1)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                      $ 1,505       $  144          $  (120)      $    (19)       $  1,510
====================================================================================================================================



                                     - 23 -



        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 9.  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (CONTINUED)




                                                                         NET GAIN
                                                             NET        (LOSS) ON       FOREIGN        MINIMUM
                                                         UNREALIZED     CASH-FLOW       CURRENCY       PENSION
                                                           GAIN ON       HEDGING       CUMULATIVE     LIABILITY    ACCUMULATED OTHER
                                                         SECURITIES,   INSTRUMENTS,   TRANSLATION    ADJUSTMENT,     COMPREHENSIVE
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003             NET OF TAX     NET OF TAX    ADJUSTMENTS    NET OF TAX      INCOME (LOSS)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
BALANCE, BEGINNING OF PERIOD                             $   1,444     $     128     $     (95)    $      (383)    $       1,094
 Unrealized gain/loss on securities [1] [2]                    349            --            --              --               349
 Net gain/loss on cash-flow hedging instruments [1] [3]         --           (81)           --              --               (81)
 Foreign currency translation adjustments                       --            --            (5)             --                (5)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                   $   1,793     $      47     $    (100)    $      (383)    $       1,357
- ------------------------------------------------------------------------------------------------------------------------------------

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, BEGINNING OF PERIOD                             $     606     $      63     $    (116)    $       (19)    $         534
 Unrealized gain/loss on securities [1] [2]                    899            --            --              --               899
 Net gain/loss on cash-flow hedging instruments [1] [3]         --            81            --              --                81
 Foreign currency translation adjustments                       --            --            (4)             --                (4)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF PERIOD                                   $   1,505     $     144     $    (120)    $       (19)    $       1,510
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
[1]  Unrealized  gain/loss on securities is net of tax and other items of $(465)
     and $385 for the third  quarter and $152 and $484 for the nine months ended
     September  30, 2003 and 2002,  respectively.  Net  gain/loss  on  cash-flow
     hedging  instruments  is net of tax expense  (benefit) of $(24) and $36 for
     the third quarter and $(44) and $44 for the nine months ended September 30,
     2003 and 2002, respectively.
[2]  Net of  reclassification  adjustment  for gains  (losses)  realized  in net
     income  (loss) of $33 and $(106) for the third  quarter and $148 and $(210)
     for the nine months ended September 30, 2003 and 2002, respectively.
[3]  Net of  amortization  adjustment of $3 and $1 for the third quarter and $16
     and $3 for the nine months ended September 30, 2003 and 2002, respectively.
</FN>


NOTE 10.  REINSURANCE RECAPTURE

On June  30,  2003,  the  Company  recaptured  a block  of  business  previously
reinsured with an  unaffiliated  reinsurer.  Under this treaty,  HLI reinsured a
portion of the GMDB feature associated with certain of its annuity contracts. As
consideration  for  recapturing  the  business  and final  settlement  under the
treaty,  the Company has received  assets  valued at  approximately  $32 and one
million warrants  exercisable for the unaffiliated  company's stock. This amount
represents to the Company an advance  collection of its future  recoveries under
the reinsurance  agreement and will be recognized as future losses are incurred.
Prospectively,  as a result of the recapture, HLI will be responsible for all of
the remaining and ongoing risks associated with the GMDB's related to this block
of business.  The  recapture  increased  the net amount at risk  retained by the
Company, which is included in the net amount at risk discussed in Note 1(f).

                                     - 24 -



ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
     (Dollar amounts in millions except share data unless otherwise stated)


Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  ("MD&A") addresses the financial condition of The Hartford Financial
Services Group, Inc. and its subsidiaries  (collectively,  "The Hartford" or the
"Company")  as of September 30, 2003,  compared with December 31, 2002,  and its
results of operations for the third quarter and nine months ended  September 30,
2003, compared to the equivalent 2002 periods. This discussion should be read in
conjunction  with the MD&A in The  Hartford's  2002  Form  10-K  Annual  Report.
Certain  reclassifications have been made to prior year financial information to
conform to the current year presentation.

Certain of the statements contained herein are forward-looking statements. These
forward-looking  statements  are made pursuant to the safe harbor  provisions of
the Private  Securities  Litigation Reform Act of 1995 and include estimates and
assumptions related to economic, competitive and legislative developments. These
forward-looking  statements are subject to change and uncertainty  which are, in
many  instances,  beyond  the  Company's  control  and have been made based upon
management's  expectations and beliefs concerning future  developments and their
potential  effect  upon the  Company.  There  can be no  assurance  that  future
developments  will be in accordance with  management's  expectations or that the
effect of future  developments  on The  Hartford  will be those  anticipated  by
management.  Actual results could differ  materially  from those expected by the
Company, depending on the outcome of various factors. These factors include: the
difficulty  in  predicting  the  Company's  potential  exposure for asbestos and
environmental  claims  and  related  litigation,   in  particular,   significant
uncertainty with regard to the outcome of the Company's current dispute with Mac
Arthur Company and its subsidiary,  Western MacArthur  Company  (collectively or
individually,  "MacArthur");  the uncertain  nature of damage  theories and loss
amounts and the  development  of  additional  facts  related to the September 11
terrorist  attack  ("September  11"); the uncertain effect on the Company of the
Jobs and  Growth  Tax  Relief  Reconciliation  Act of 2003,  in  particular  the
reduction  in  tax  rates  on  long-term   capital   gains  and  most   dividend
distributions;   the  response  of  reinsurance   companies  under   reinsurance
contracts,  the impact of increasing  reinsurance rates and the availability and
adequacy of reinsurance to protect the Company against losses;  the inability to
effectively  mitigate the impact of equity  market  volatility  on the Company's
financial  position and results of  operations  arising from  obligations  under
annuity product guarantees;  the possibility of more unfavorable loss experience
than  anticipated;  the possibility of general economic and business  conditions
that  are less  favorable  than  anticipated;  the  incidence  and  severity  of
catastrophes,  both  natural  and  man-made;  the effect of changes in  interest
rates, the stock markets or other financial  markets;  stronger than anticipated
competitive   activity;   unfavorable   legislative,   regulatory   or  judicial
developments;   the  Company's   ability  to  distribute  its  products  through
distribution  channels,  both  current  and  future;  the  uncertain  effects of
emerging  claim  and  coverage  issues;  the  effect  of  assessments  and other
surcharges  for  guaranty  funds and  second-injury  funds  and other  mandatory
pooling  arrangements;  a downgrade in the  Company's  claims-paying,  financial
strength or credit  ratings;  the ability of the Company's  subsidiaries  to pay
dividends to the Company;  and other factors  described in such  forward-looking
statements.

- --------------------------------------------------------------------------------
INDEX
- --------------------------------------------------------------------------------

Critical Accounting Estimates                                  25
Consolidated Results of Operations: Operating Summary          27
Life                                                           31
Investment Products                                            32
Individual Life                                                33
Group Benefits                                                 33
Corporate Owned Life Insurance ("COLI")                        34
Property & Casualty                                            35
Business Insurance                                             38
Personal Lines                                                 39
Specialty Commercial                                           40
Reinsurance                                                    41
Other Operations (Including Asbestos and
   Environmental Claims)                                       42
Investments                                                    45
Capital Markets Risk Management                                49
Capital Resources and Liquidity                                55
Accounting Standards                                           59

- --------------------------------------------------------------------------------
CRITICAL ACCOUNTING ESTIMATES
- --------------------------------------------------------------------------------

The  preparation  of  financial   statements,   in  conformity  with  accounting
principles generally accepted in the United States of America ("GAAP"), requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

The Company has  identified  the  following  estimates  as critical in that they
involve a higher degree of judgment and are subject to a  significant  degree of
variability:  reserves;  valuation of investments  and  derivative  instruments;
deferred policy acquisition costs;  pension and other  postretirement  benefits;
and contingencies. In developing these estimates management makes subjective and
complex  judgments that are inherently  uncertain and subject to material change
as facts and circumstances  develop.  Although  variability is inherent in these
estimates,  management  believes the amounts provided are appropriate based upon
the facts available upon compilation of the financial statements.

                                     - 25 -


RESERVES

ASBESTOS AND ENVIRONMENTAL CLAIMS

In the first  quarter of 2003,  The Hartford  conducted a detailed  study of its
asbestos exposures. The Company undertook the study consistent with its practice
of  regularly  updating  its  reserve  estimates  as  new  information   becomes
available.  The Company strengthened its gross and net asbestos reserves by $3.9
billion and $2.6 billion, respectively, during the first quarter ended March 31,
2003.

The process of estimating asbestos reserves remains subject to a wide variety of
uncertainties,   which  are   detailed  in  Note  5(b)  of  Notes  to  Condensed
Consolidated   Financial  Statements.   Due  to  these  uncertainties,   further
developments  could  cause The  Hartford  to change its  estimates  of  asbestos
reserves  and the effect of these  changes  could be material  to the  Company's
consolidated operating results, financial condition and liquidity.

DEFERRED POLICY ACQUISITION COSTS

LIFE

Policy acquisition  costs, which include  commissions and certain other expenses
that  vary  with and are  primarily  associated  with  acquiring  business,  are
deferred and amortized  over the estimated  lives of the  contracts,  usually 20
years.  These deferred costs,  together with the present value of future profits
of acquired business,  are recorded as an asset commonly referred to as deferred
policy  acquisition  costs and  present  value of  future  profits  ("DAC").  At
September  30, 2003 and December 31, 2002,  the carrying  value of the Company's
Life  operations'  DAC was $6.3  billion  and $5.8  billion,  respectively.  For
statutory accounting purposes, such costs are expensed as incurred.

DAC related to traditional policies are amortized over the premium-paying period
in  proportion  to the present  value of annual  expected  premium  income.  DAC
related to investment  contracts and universal  life-type contracts are deferred
and amortized using the  retrospective  deposit method.  Under the retrospective
deposit  method,  acquisition  costs are  amortized in proportion to the present
value of the estimated gross profits ("EGPs") arising principally from projected
investment,   mortality  and  expense   margins  and  surrender   charges.   The
attributable  portion of the DAC amortization is allocated to realized gains and
losses  on  investments.   The  DAC  balance  is  also  adjusted  through  other
comprehensive  income by an amount that represents the  amortization of deferred
policy  acquisition costs that would have been required as a charge or credit to
operations had unrealized gains and losses on investments been realized.  Actual
gross profits can vary from  management's  estimates,  resulting in increases or
decreases in the rate of amortization.

The Company  regularly  evaluates its EGPs to determine if actual  experience or
other evidence suggests that earlier  estimates should be revised.  In the event
that the Company were to revise its EGPs, the cumulative DAC amortization  would
be  adjusted  to  reflect  such  revised  EGPs in the period  the  revision  was
determined to be necessary.  Several assumptions considered to be significant in
the development of EGPs include separate account fund performance, surrender and
lapse rates,  estimated  interest spread and estimated  mortality.  The separate
account fund  performance  assumption is critical to the development of the EGPs
related  to  the  Company's   variable   annuity  and  variable  life  insurance
businesses.  The average annual  long-term rate of assumed separate account fund
performance  (before  mortality and expense  charges)  used in estimating  gross
profits for the variable  annuity and variable life business was 9% for the nine
months ended  September  30, 2003 and September  30, 2002.  For other  products,
including fixed annuities and other universal life-type  contracts,  the average
assumed  investment yield ranged from 5% to 8.5% for the periods ended September
30, 2003 and 2002.

Due to  increased  volatility  and the decline  experienced  by the U.S.  equity
markets in recent periods,  the Company  continues to enhance its DAC evaluation
process. The Company has developed  sophisticated modeling  capabilities,  which
allowed  it to run a large  number of  stochastically  determined  scenarios  of
separate  account  fund  performance.  These  scenarios  were then  utilized  to
calculate a  statistically  significant  range of reasonable  estimates of EGPs.
This range was then compared to the present value of EGPs currently  utilized in
the DAC  amortization  model. As of September 30, 2003, the present value of the
EGPs utilized in the DAC  amortization  model fall within a reasonable  range of
statistically  calculated  present value of EGPs. As a result,  the Company does
not believe there is sufficient  evidence to suggest that a revision to the EGPs
(and  therefore,  a revision to the DAC) as of September  30, 2003 is necessary;
however,  if in the future the EGPs utilized in the DAC amortization  model were
to exceed the margin of the reasonable range of statistically calculated EGPs, a
revision  could be necessary.  Furthermore,  the Company has estimated  that the
present  value of the EGPs is  likely  to remain  within a  reasonable  range if
overall  separate  account  returns  decline by 10% or less for the remainder of
2003, and if overall separate account returns decline by 5% or less for the next
twelve  months,  and if  certain  other  assumptions  that are  implicit  in the
computations of the EGPs are achieved.

Additionally,  the Company  continues  to perform  analyses  with respect to the
potential  impact of a revision to future EGPs.  If such a revision to EGPs were
deemed  necessary,  the  Company  would  adjust,  as  appropriate,  all  of  its
assumptions for products accounted for in accordance with Statement of Financial
Accounting  Standards  ("SFAS") No. 97,  "Accounting  and Reporting by Insurance
Enterprises  for Certain  Long-Duration  Contracts  and for  Realized  Gains and
Losses from the Sale of  Investments",  and  reproject  its future EGPs based on
current  account  values at the end of the quarter in which a revision is deemed
to be necessary.  To illustrate the effects of this process,  assume the Company
had concluded  that a revision of the  Company's  EGPs was required at September
30,  2003.  If the Company  assumed a 9% average  long-term  rate of growth from
September 30, 2003 forward along with other  appropriate  assumption  changes in
determining the revised EGPs, the Company  estimates the cumulative  increase to
amortization would be approximately $75-$80,  after-tax.  If instead the Company
were to assume a long-term  growth rate of 8% in  determining  the revised EGPs,
the adjustment would be approximately $100-$110,  after-tax.  Assuming that such
an adjustment  were to have been required,  the Company  anticipates  that there
would have been immaterial impacts on its DAC amortization for the 2003 and 2004
years  exclusive  of the  adjustment,  and that there  would have been  positive
earnings  effects in later years. Any such adjustment

                                     - 26 -


would not affect statutory income or surplus,  due to the prescribed  accounting
for such amounts that is discussed above.

Aside  from  absolute  levels  and  timing  of market  performance  assumptions,
additional factors that will influence this determination  include the degree of
volatility in separate  account fund  performance and shifts in asset allocation
within the separate account made by policyholders.  The overall return generated
by the separate account is dependent on several factors,  including the relative
mix of the underlying  sub-accounts among bond funds and equity funds as well as
equity  sector   weightings.   The  Company's   overall  separate  account  fund
performance  has been  reasonably  correlated to the overall  performance of the
Standard & Poor's 500 Index ("S&P") (which closed at 996 on September 30, 2003),
although no assurance can be provided that this correlation will continue in the
future.

The  overall  recoverability  of the  DAC  asset  is  dependent  on  the  future
profitability of the business. The Company tests the aggregate recoverability of
the DAC asset by comparing  the amounts  deferred to the present  value of total
EGPs.  In  addition,  the  Company  routinely  stress  tests  its DAC  asset for
recoverability  against severe declines in its separate  account  assets,  which
could occur if the equity markets experienced another significant  sell-off,  as
the majority of policyholders' funds in the separate accounts is invested in the
equity market.  As of September 30, 2003, the Company believed  variable annuity
separate  account  assets could fall by at least 30% before  portions of its DAC
asset would be unrecoverable.

VALUATION OF DERIVATIVE INSTRUMENTS

Derivative  instruments  are  reported  at  fair  value  based  upon  internally
established  valuations  that are  consistent  with external  valuation  models,
quotations furnished by dealers in such instrument or market quotations.

The Company has calculated the fair value of the guaranteed  minimum  withdrawal
benefit  ("GMWB")  liability  (see Note 3(b) of Notes to Condensed  Consolidated
Financial  Statements) based on actuarial  assumptions  related to the projected
cash flows,  including benefits and related contract charges,  over the lives of
the contracts,  incorporating  expectations  concerning  policyholder  behavior.
Because  of the  dynamic  and  complex  nature of these cash  flows,  stochastic
techniques  under a variety of market  return  scenarios and other best estimate
assumptions are used.  Estimating these cash flows involves  numerous  estimates
and subjective  judgments  including  those  regarding  expected market rates of
return, market volatility, correlations of market returns and discount rates. At
each valuation date, the Company has assumed expected returns based on risk-free
rates as represented by the current LIBOR forward curve rates; market volatility
assumptions  for each  underlying  index  will be  based on a blend of  observed
market "implied  volatility" data and annualized  standard deviations of monthly
returns  using  the  most  recent  20  years  of  observed  market  performance;
correlations  of market  returns  across  underlying  indices  shall be based on
actual  observed market returns and  relationships  over the ten years preceding
the valuation  date;  and current  risk-free  spot rates as  represented  by the
current  LIBOR  spot  curve  shall be used to  determine  the  present  value of
expected future cash flows produced in the stochastic projection process.

OTHER CRITICAL ACCOUNTING ESTIMATES

There  have  been no  material  changes  to the  Company's  critical  accounting
estimates  regarding Property & Casualty DAC; valuation of investments;  pension
and other  postretirement  benefits;  and contingencies  since the filing of the
Company's 2002 Form 10-K Annual Report.

- --------------------------------------------------------------------------------
CONSOLIDATED RESULTS OF OPERATIONS: OPERATING SUMMARY
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums                                        $    3,249    $    2,774      17%          $    8,910    $    8,000      11%
Fee income                                                    716           627      14%               1,989         1,961       1%
Net investment income                                         825           729      13%               2,431         2,161      12%
Other revenues                                                145           115      26%                 414           348      19%
Net realized capital gains (losses)                            12          (160)     NM                  216          (333)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                           4,947         4,085      21%              13,960        12,137      15%
Benefits, claims and claim adjustment expenses              2,998         2,557      17%              10,872         7,455      46%
Amortization of deferred policy acquisition costs
 and present value of future profits                          633           568      11%               1,754         1,696       3%
Insurance operating costs and expenses                        609           567       7%               1,801         1,661       8%
Other expenses                                                271           199      36%                 693           563      23%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                      4,511         3,891      16%              15,120        11,375      33%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME (LOSS) BEFORE INCOME TAXES                          436           194     125%              (1,160)          762      NM
Income tax expense (benefit)                                   93           (71)     NM                 (615)           20      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME (LOSS)                                   $      343    $      265      29%          $     (545)   $      742      NM
====================================================================================================================================


The  Hartford  defines the  following  as "NM" or not  meaningful:  increases or
decreases  greater than 200%, or changes from a net gain to a net loss position,
or vice versa.

OPERATING RESULTS

Revenues  for the  third  quarter  and nine  months  ended  September  30,  2003
increased $862 and $1.8 billion, respectively, over the comparable 2002 periods.
Contributing  to these  increases  were

                                     - 27 -


net realized capital gains and earned pricing increases within both the Business
Insurance  and Specialty  Commercial  segments.  Higher earned  premiums and net
investment  income in the Investment  Products segment also contributed to these
increases.

Total benefits,  claims and expenses  increased $620 for the third quarter ended
September  30, 2003 over the  comparable  prior year  period.  The  increase was
primarily due to growth within the Business Insurance,  Specialty Commercial and
Investment Products segments.

Total benefits,  claims and expenses  increased $3.7 billion for the nine months
ended September 30, 2003 over the comparable  prior year period primarily due to
the Company's asbestos reserve strengthening actions during the first quarter of
2003.

As compared to the third quarter ended September 30, 2002, net income  increased
$78 for the third  quarter ended  September 30, 2003.  The increase is primarily
due to net realized capital gains as well as strong earned pricing  increases in
the Personal Lines segment and the favorable effect of the rebound in the equity
markets on the Investment Products segment, partially offset by $40 of after-tax
expense  related to the  settlement of  litigation  with Bancorp  Services,  LLC
("Bancorp").  For further discussion of the Bancorp litigation, see Note 5(a) of
Notes to Condensed Consolidated Financial Statements.

The net loss for the nine months ended  September  30, 2003 is primarily  due to
the Company's first quarter 2003 asbestos reserve strengthening of $1.7 billion,
after-tax,  partially offset by net realized capital gains. Included in net loss
for the nine  months  ended  September  30,  2003 is $27 of  severance  charges,
after-tax,  in Property &  Casualty.  Included in net income for the nine months
ended  September  30, 2002 is the $8 after-tax  benefit  recognized  by Hartford
Life, Inc.  ("HLI")  related to the reduction of HLI's reserves  associated with
September 11 and $11 of after-tax expense related to litigation with Bancorp.

INCOME TAXES

The Hartford's  Federal income tax returns are routinely audited by the Internal
Revenue Service ("IRS").  The Company is currently under audit for the 1998-2001
tax years.  No material  issues have been raised to date by the IRS.  Management
believes that adequate  provision has been made in the financial  statements for
any  potential  assessments  that may  result  from tax  examinations  and other
tax-related matters for all open tax years.

The tax  provision  recorded  during the nine months ended  September  30, 2003,
reflects a benefit of $30,  consisting  primarily of a change in estimate of the
dividends-received  deduction  ("DRD") tax benefit  reported  during  2002.  The
change in estimate was the result of actual 2002  investment  performance on the
related  separate   accounts  being   unexpectedly  out  of  pattern  with  past
performance,  which had been the basis for the  estimate.  The total DRD benefit
related to the 2003 tax year for the nine months  ended  September  30, 2003 was
$65.

The effective tax rate for the third quarter and nine months ended September 30,
2003 was 21% and 53%, respectively, as compared with (37%) and 3%, respectively,
for the  comparable  periods in 2002.  Tax-exempt  interest  earned on  invested
assets and the  dividends-received  deduction  were the principal  causes of the
effective tax rates differing from the 35% U.S. statutory rate.

ADOPTION OF FAIR VALUE RECOGNITION PROVISIONS FOR STOCK-BASED COMPENSATION

In December 2002, the Financial  Accounting Standards Board ("FASB") issued SFAS
No. 148,  "Accounting for Stock-Based  Compensation - Transition and Disclosure,
an  Amendment  of  FASB  Statement  No.  123",  which  provides  three  optional
transition  methods for entities that decide to voluntarily adopt the fair value
recognition   principles   of  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation",  and modifies  the  disclosure  requirements  of SFAS No. 123. In
January  2003,  the Company  adopted the fair value  recognition  provisions  of
accounting for employee stock  compensation and used the prospective  transition
method.  Under the  prospective  method,  stock-based  compensation  expense  is
recognized for awards granted or modified after the beginning of the fiscal year
in which the change is made. The fair value of stock-based awards granted during
the nine months ended September 30, 2003 was $40,  after-tax.  The fair value of
these awards will be  recognized  as expense over the awards'  vesting  periods,
generally three years.

All  stock-based  awards  granted  or  modified  prior to  January  1, 2003 will
continue to be valued using the intrinsic  value-based  provisions  set forth in
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to  Employees".  Under the  intrinsic  value  method,  compensation  expense  is
determined on the  measurement  date,  which is the first date on which both the
number of shares the employee is entitled to receive and the exercise  price are
known.  Compensation expense, if any, is measured based on the award's intrinsic
value,  which is the excess of the market  price of the stock over the  exercise
price on the measurement date. The expense,  including non-option plans, related
to stock-based employee compensation included in the determination of net income
for the third quarter and nine months ended  September 30, 2003 and 2002 is less
than that which  would have been  recognized  if the fair value  method had been
applied to all awards  since the  effective  date of SFAS No.  123.  For further
discussion of the Company's stock-based compensation plans, see Note 11 of Notes
to Consolidated  Financial  Statements included in The Hartford's 2002 Form 10-K
Annual Report.

The  following  table  illustrates  the effect on net income (loss) and earnings
(loss) per share as if the fair value method had been applied to all outstanding
and unvested awards in each period.

                                     - 28 -




                                                                              THIRD QUARTER ENDED              NINE MONTHS ENDED
                                                                                 SEPTEMBER 30,                   SEPTEMBER 30,
                                                                          -------------- -------------     ------------- -----------
                                                                              2003           2002              2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Net income (loss), as reported                                            $       343    $     265         $    (545)    $     742
Add:  Stock-based employee compensation expense included in reported
   net income (loss), net of related tax effects [1]                                4            2                15             4
Deduct:  Total stock-based employee compensation expense determined
   under the fair value method for all awards, net of related tax                 (11)         (16)              (37)          (41)
   effects
- ------------------------------------------------------------------------------------------------------------------------------------
Pro forma net income (loss) [2]                                           $       336    $     251         $    (567)    $     705
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings (loss) per share:
   Basic - as reported                                                    $      1.21    $    1.06         $   (2.03)    $    3.00
   Basic - pro forma [2]                                                  $      1.19    $    1.01         $   (2.11)    $    2.85
   Diluted - as reported [3]                                              $      1.20    $    1.06         $   (2.03)    $    2.96
   Diluted - pro forma [2] [3]                                            $      1.18    $    1.00         $   (2.11)    $    2.82
====================================================================================================================================
<FN>
[1]  Includes the impact of non-option plans of $2 and $0, respectively, for the
     third  quarter  and $4 and $2,  respectively,  for the  nine  months  ended
     September 30, 2003 and 2002.
[2]  The pro forma  disclosures  are not  representative  of the  effects on net
     income (loss) and earnings (loss) per share in future periods.
[3]  As a result of the net loss in the nine months  ended  September  30, 2003,
     SFAS No.  128,  "Earnings  Per  Share",  requires  the Company to use basic
     weighted  average common shares  outstanding in the calculation of the nine
     months ended September 30, 2003 diluted  earnings  (loss) per share,  since
     the  inclusion  of  options  of 1.5  would  have been  antidilutive  to the
     earnings per share  calculation.  In the absence of the net loss,  weighted
     average  common shares  outstanding  and dilutive  potential  common shares
     would have totaled 270.4.
</FN>


ORGANIZATIONAL STRUCTURE

The  Hartford  is  organized  into two major  operations:  Life and  Property  &
Casualty. Within these operations, The Hartford conducts business principally in
nine  operating  segments.   Additionally,  the  capital  raising  and  purchase
accounting adjustment activities related to the June 27, 2000 acquisition of all
of the shares of Hartford  Life,  Inc.  ("HLI") that the Company did not already
own  ("the  HLI  Repurchase"),  as well as  capital  raised  that  has not  been
contributed to the Company's insurance subsidiaries are included in Corporate.

Life is organized into four reportable operating segments:  Investment Products,
Individual  Life,  Group Benefits and Corporate  Owned Life Insurance  ("COLI").
Life also includes in an Other category, its international operations, which are
primarily  located in Japan and Brazil;  realized  capital gains and losses;  as
well  as  corporate  items  not  directly  allocated  to any  of its  reportable
operating segments, principally interest expense; and intersegment eliminations.

Property & Casualty is organized into five reportable  operating  segments:  the
North American  underwriting  segments of Business  Insurance,  Personal  Lines,
Specialty  Commercial and Reinsurance;  and the Other Operations segment,  which
includes   substantially  all  of  the  Company's   asbestos  and  environmental
exposures.  "North American" includes the combined  underwriting  results of the
Business  Insurance,   Personal  Lines,  Specialty  Commercial  and  Reinsurance
underwriting  segments.  Property & Casualty  also  includes  income and expense
items not directly  allocated to these segments,  such as net investment income,
net realized capital gains and losses,  and other expenses  including  interest,
severance  and income  taxes.  Included in net income for the nine months  ended
September  30,  2003 for  Property  &  Casualty  is $27,  after-tax,  related to
severance costs associated with several expense reduction  initiatives announced
in May 2003.

On May 16, 2003, as part of the Company's  decision to withdraw from the assumed
reinsurance  business,  the  Company  entered  into a quota  share and  purchase
agreement  with  Endurance  Reinsurance  Corporation  of  America  ("Endurance")
whereby the Reinsurance  segment  retroceded the majority of its inforce book of
business as of April 1, 2003 and sold  renewal  rights to  Endurance.  Under the
quota share  agreement,  Endurance  will reinsure most of the segment's  assumed
reinsurance contracts that were written on or after January 1, 2002 and that had
unearned premium as of April 1, 2003. In consideration for Endurance  reinsuring
the unearned  premium as of April 1, 2003,  the Company paid Endurance an amount
equal to unearned  premiums  less the related  unamortized  commissions/deferred
acquisition  costs and an  override  commission,  which was  established  by the
contract.  In addition,  Endurance will pay a profit sharing commission based on
the loss performance of property treaty,  property catastrophe and aviation pool
unearned premium.  Under the purchase  agreement,  Endurance will pay additional
amounts,  subject to a guaranteed  minimum of $15, based on the level of renewal
premium  on the  reinsured  contracts  over the next two years.  The  guaranteed
minimum is reflected in net income for the nine months ended September 30, 2003.
The Company  remains  subject to reserve  development  relating to all  retained
business.

On September  1, 2003,  the Company  sold a wholly  owned  subsidiary,  Trumbull
Associates,  LLC, for $33,  resulting in a gain of $15,  after-tax.  The gain is
included in net realized  capital gains. The revenues and net income of Trumbull
Associates,  LLC were not  material  to the  Company or the  Property & Casualty
operation.

The measure of profit or loss used by The  Hartford's  management  in evaluating
the  performance  of its  Life  segments  is net  income.  Property  &  Casualty
underwriting segments are evaluated by The Hartford's management primarily based
upon underwriting  results.  Underwriting results represent earned premiums less

                                     - 29 -


incurred claims, claim adjustment expenses and underwriting expenses.

Certain  transactions  between  segments  occur  during the year that  primarily
relate to tax settlements, insurance coverage, expense reimbursements,  services
provided,  security transfers and capital  contributions.  In addition,  certain
reinsurance  stop loss agreements  exist between the segments which specify that
one  segment  will  reimburse  another  for  losses  incurred  in  excess  of  a
predetermined limit. Also, one segment may purchase group annuity contracts from
another to fund  pension  costs and  annuities  to settle  casualty  claims.  In
addition,  certain  intersegment  transactions occur in Life. These transactions
include  interest income on allocated  surplus and the allocation of certain net
realized  capital gains and losses through net investment  income  utilizing the
duration of the segment's  investment  portfolios.  During the nine months ended
September  30,  2003,  $1.8  billion of  securities  were sold by the Property &
Casualty operation to the Life operation. For segment reporting, the net gain on
this sale was deferred by the Property & Casualty operation and will be reported
as realized when the underlying  securities are sold by the Life  operation.  On
December 1, 2002, the Property & Casualty  segments entered into a contract with
a subsidiary,  whereby  reinsurance  will be provided to the Property & Casualty
operations  through this  subsidiary,  allowing for reinsurance  decisions to be
made on a  corporate-wide  basis.  The  financial  results  of this  reinsurance
program,  net  of  retrocessions  by  the  reinsuring  subsidiary  to  unrelated
reinsurers, are included in the Specialty Commercial segment.

SEGMENT RESULTS

The following is a summary of net income  (loss) for each of the Company's  Life
segments and aggregate  net income (loss) for the Company's  Property & Casualty
operations.








NET INCOME (LOSS)                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Life
  Investment Products                                  $      129    $      100      29%          $      368    $      335      10%
  Individual Life                                              36            33       9%                 104            99       5%
  Group Benefits                                               38            34      12%                 107            92      16%
  COLI                                                        (30)           10      NM                  (11)           20      NM
  Other                                                       (12)          (16)     25%                 (38)         (114)     67%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Life                                                    161           161      --                  530           432      23%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Property & Casualty                                     202           110      84%              (1,034)          328      NM
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate                                                     (20)           (6)      NM                 (41)          (18)   (128%)
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME (LOSS)                                    $      343    $      265      29%          $     (545)   $      742      NM
====================================================================================================================================


The  following is a summary of the Property & Casualty  underwriting  results by
segment.  Underwriting  results represent  premiums earned less incurred claims,
claim adjustment expenses and underwriting expenses.



UNDERWRITING RESULTS (BEFORE-TAX)                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                             
  Business Insurance                                  $        20   $        21      (5%)        $        50   $        17     194%
  Personal Lines                                               37           (13)     NM                   92           (48)     NM
  Specialty Commercial                                        (50)            3      NM                  (54)            1      NM
  Reinsurance                                                 (10)           (4)   (150%)               (105)          (17)     NM
  Other Operations                                            (12)          (42)     71%              (2,657)         (129)     NM
====================================================================================================================================


In the sections that follow,  the Company  analyzes the results of operations of
its  various  segments  using  the  performance  measurements  that the  Company
believes are meaningful.

                                     - 30 -


- --------------------------------------------------------------------------------
LIFE
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums                                        $      981    $      667      47%          $    2,370    $    2,040      16%
Fee income                                                    716           627      14%               1,989         1,961       1%
Net investment income                                         518           462      12%               1,538         1,360      13%
Other revenues                                                 35            27      30%                  99            91       9%
Net realized capital gains (losses)                            (2)         (118)     98%                  --          (253)    100%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                           2,248         1,665      35%               5,996         5,199      15%
Benefits, claims and claim adjustment expenses              1,375         1,050      31%               3,544         3,135      13%
Amortization of deferred policy acquisition costs
 and present value of future profits                          202           163      24%                 540           486      11%
Insurance operating costs and expenses                        379           335      13%               1,125         1,050       7%
Other expenses                                                 94            34     176%                 159           114      39%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                      2,050         1,582      30%               5,368         4,785      12%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                 198            83     139%                 628           414      52%
Income tax expense (benefit)                                   37           (78)     NM                   98           (18)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $      161    $      161      --           $      530    $      432      23%
====================================================================================================================================


Revenues  increased  for the third  quarter and nine months ended  September 30,
2003 as a result of higher  revenues in the  Investment  Products  segment and a
decrease in realized  capital losses reported in the Other category  compared to
the prior year  comparable  periods.  Earned  premiums  in  Investment  Products
increased due to higher sales in the institutional investment products business.
Additionally,  net investment  income  increased due to higher  general  account
assets  in  the  individual  annuity  business  and  growth  in  assets  in  the
institutional  investments  business.  Fee  income  in the  Investment  Products
segment was higher for the third quarter ended September 30, 2003 as a result of
higher average account values,  specifically in individual  annuities and mutual
fund businesses, due primarily to stronger variable annuity sales and the higher
equity market  values  compared to the prior year period.  Partially  offsetting
these  increases  were lower fee income  and net  investment  income in the COLI
segment.  The decrease in COLI net  investment  income for the third quarter and
nine  months  ended  September  30,  2003 was  primarily  due to  lower  average
leveraged COLI account  values as compared to a year ago. In addition,  COLI had
lower fee income due in part to lower sales in the third quarter of 2003 and for
the nine  months  ended  September  30,  2003,  as  compared  to the prior  year
comparable periods.

Benefits,  claims and expenses  increased  for the third quarter and nine months
ended  September 30, 2003 primarily due to increases in the Investment  Products
segment  associated with the growth in the  institutional  investment  business,
partially  offset by lower  benefit  costs in COLI related to the decline in the
account  values of the  leveraged  COLI  business.  For the third  quarter ended
September 30, 2003, COLI other expenses increased due to a $40 after-tax charge,
associated  with  the  settlement  of  the  Bancorp  litigation.   (For  further
discussion  of the  Bancorp  litigation,  see Note  5(a) of  Notes to  Condensed
Consolidated Financial Statements.)

Net income  remained the same for the third  quarter and  increased for the nine
months  ended  September  30,  2003 as  compared  to the prior  year  comparable
periods.  Net income has been  favorably  impacted  by growth in the  Investment
Products  segment and a decrease in net realized  capital  losses  compared to a
year ago.  Additionally,  Group Benefits net income increased due principally to
more favorable loss ratios as compared to the prior year.  Partially  offsetting
these  increases  was a decrease  in COLI net income of $31 for the nine  months
ended  September 30, 2003,  as compared to the prior year period.  This decrease
included the effects of a year over year  increase in the charge for the Bancorp
litigation,  aggregating  $29, and the positive $8 after-tax  impact recorded in
the first  quarter of 2002 related to  favorable  development  on the  Company's
estimated September 11 exposure.

The tax  provision  recorded  during the nine months ended  September  30, 2003,
reflects a benefit of $30,  consisting  primarily of a change in estimate of the
DRD tax benefit  reported  during 2002. The change in estimate was the result of
actual 2002  investment  performance  on the  related  separate  accounts  being
unexpectedly out of pattern with past performance,  which had been the basis for
the  estimate.  The total DRD benefit  related to the 2003 tax year for the nine
months ended September 30, 2003 was $65.

Future net income for the Company will be affected by the  effectiveness  of the
risk  management  strategies  the Company has  implemented  to mitigate  the net
income  volatility  associated with the  unreinsured  GMWB rider currently being
sold with the majority of new variable annuity contracts. The GMWB represents an
embedded  derivative  in the variable  annuity  contract  that is required to be
reported  separately from the host variable annuity contract.  Beginning July 7,
2003,  substantially  all new  contracts  with the GMWB have not been covered by
reinsurance.  These unreinsured contracts are expected to generate volatility in
net income as the underlying  embedded  derivative  liabilities  are recorded at
fair value each reporting  period,  resulting in the recognition of net realized
capital  gains or losses in  response  to changes in  certain  critical  factors
including  capital market  conditions  and  policyholder  behavior.  In order to
minimize the volatility  associated with the unreinsured GMWB  liabilities,  the
Company  established an alternative risk management  strategy.

                                     - 31 -


During the third quarter of 2003, the Company began hedging its unreinsured GMWB
exposure using  interest rate futures,  S&P 500 and NASDAQ index put options and
futures  contracts.  The net  impact to the  Company's  net income for the third
quarter of the change in value of the embedded  derivative net of the results of
the hedging program was immaterial.

- --------------------------------------------------------------------------------
INVESTMENT PRODUCTS
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Fee income and other                                   $      459    $      385      19%          $    1,243    $    1,253      (1%)
Earned premiums                                               393            96      NM                  627           306     105%
Net investment income                                         330           280      18%                 962           778      24%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                           1,182           761      55%               2,832         2,337      21%
Benefits, claims and claim adjustment expenses                707           368      92%               1,552         1,068      45%
Insurance operating costs and other expenses                  165           157       5%                 470           489      (4%)
Amortization of deferred policy acquisition costs             145           108      34%                 375           342      10%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                      1,017           633      61%               2,397         1,899      26%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                 165           128      29%                 435           438      (1%)
Income tax expense                                             36            28      29%                  67           103     (35%)
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $      129    $      100      29%          $      368    $      335      10%
- ------------------------------------------------------------------------------------------------------------------------------------

Individual variable annuity account values                                                        $   77,572    $   59,618      30%
Other individual annuity account values                                                               10,939        10,513       4%
Other investment products account values                                                              24,295        19,368      25%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL ACCOUNT VALUES [1]                                                                          112,806        89,499      26%
Mutual fund assets under management                                                                   18,900        14,092      34%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL INVESTMENT PRODUCTS ASSETS UNDER MANAGEMENT                                              $  131,706    $  103,591      27%
====================================================================================================================================
<FN>
[1] Includes  policyholder  balances for  investment  contracts and reserves for
future policy benefits for insurance contracts.
</FN>


Revenues in the Investment  Products segment increased for the third quarter and
nine months ended  September 30, 2003. The increase in earned premiums is due to
higher  sales of  terminal  funding  in the  institutional  investment  products
business.  Net investment  income increased due to higher general account assets
in the individual  annuity business.  General account  individual annuity assets
were $9.8 billion as of September 30, 2003, an increase of $2.2 billion, or 29%,
from September 30, 2002, due to  policyholders  transfer  activity and increased
sales of individual  annuities.  Additionally,  net investment income related to
other investment  products increased as a result of the growth in average assets
over the last twelve  months in the  institutional  investment  business,  where
related assets under management  increased $2.2 billion, or 22%, since September
30, 2002, to $11.9 billion as of September 30, 2003.  Assets under management is
an internal  performance measure used by the Company since a significant portion
of the Company's revenue is based upon asset values.  These revenues increase or
decrease with a rise or fall, respectively, in the level of average assets under
management.  Fee income in the  Investment  Products  segment was higher for the
third quarter ended  September  30, 2003 as a result of higher  average  account
values,  specifically in individual  annuities and mutual fund  businesses,  due
primarily to stronger variable annuity sales and the higher equity market values
compared to the prior year period.  However,  fee income was slightly  lower for
the nine months ended  September 30, 2003 as those average  account  values were
lower when compared to the prior year period.

Total  benefits,  claims and expenses  increased  for the third quarter and nine
months ended September 30, 2003, primarily driven by growth in the institutional
investments business. Additionally,  amortization of deferred policy acquisition
costs  increased for the third quarter and nine months ended  September 30, 2003
due to higher gross profits.

Net income  increased for the third quarter and nine months ended  September 30,
2003. Net income was higher for the nine months ended  September 30, 2003 due to
the favorable impact of $21, resulting from the Company's  previously  discussed
change in estimate of the DRD tax benefit  reported  during 2002.  The change in
estimate  was the result of 2002 actual  investment  performance  on the related
separate accounts being  unexpectedly out of pattern with past performance which
had been the basis for the estimate.  The total DRD benefit  related to the 2003
tax year for the nine months ended September 30, 2003 was $60.

                                     - 32 -


- --------------------------------------------------------------------------------
INDIVIDUAL LIFE
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Fee income and other                                   $      190    $      178       7%          $      556    $      528       5%
Earned premiums                                                (4)           (3)    (33%)                (14)           (5)   (180%)
Net investment income                                          63            64      (2%)                191           197      (3%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                             249           239       4%                 733           720       2%
Benefits, claims and claim adjustment expenses                117           104      13%                 337           330       2%
Insurance operating costs and other expenses                   38            37       3%                 116           116      --
Amortization of deferred policy acquisition costs              42            49     (14%)                131           128       2%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                        197           190       4%                 584           574       2%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                  52            49       6%                 149           146       2%
Income tax expense                                             16            16      --                   45            47      (4%)
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $       36    $       33       9%          $      104    $       99       5%
====================================================================================================================================

Variable life account values                                                                      $    4,284    $    3,458      24%
Total account values                                                                              $    8,247    $    7,360      12%
- ------------------------------------------------------------------------------------------------------------------------------------
Variable life insurance in force                                                                  $   66,561    $   65,797       1%
Total life insurance in force                                                                     $  128,462    $  125,138       3%
====================================================================================================================================


Revenues in the Individual Life segment increased for the third quarter and nine
months ended  September 30, 2003 primarily  driven by increases in fees and cost
of insurance  charges as life  insurance in force values grew, and variable life
account values increased 24% from the prior year. These increases were partially
offset by decreases in net  investment  income and lower  earned  premiums.  The
decrease in investment income was due primarily to lower investment  yields. The
lower earned premiums were driven by higher ceded premiums and declining assumed
premiums on the Fortis block of business.

Total  benefits,  claims and  expenses  increased  for the third  quarter  ended
September 30, 2003  principally due to higher benefit costs when compared to the
prior year favorable results.  Year-to-date mortality was higher in 2003 largely
due to the increased size and age of the inforce business.

Net income  increased for the third quarter and nine months ended  September 30,
2003 due to increases in fee income and growth in the in force  business.  These
increases were partially offset by mortality experience and lower net investment
income for the third  quarter and nine months ended  September 30, 2003 compared
to the  equivalent  prior year  periods.  Additionally,  net income for the nine
months ended September 30, 2003 includes the favorable  impact of $2 DRD benefit
resulting from the Company's  previously discussed change in estimate of the DRD
tax benefit  reported during 2002. The total DRD benefit related to the 2003 tax
year for the nine months ended September 30, 2003 was $3.

- --------------------------------------------------------------------------------
GROUP BENEFITS
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums and other                              $      597    $      582       3%          $    1,772    $    1,754       1%
Net investment income                                          66            63       5%                 196           189       4%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                             663           645       3%               1,968         1,943       1%
Benefits, claims and claim adjustment expenses                472           471      --                1,412         1,431      (1%)
Amortization of deferred policy acquisition costs               4             4      --                   13            11      18%
Insurance operating costs and other expenses                  137           127       8%                 406           385       5%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                        613           602       2%               1,831         1,827      --
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES                                  50            43      16%                 137           116      18%
Income tax expense                                             12             9      33%                  30            24      25%
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME                                          $       38    $       34      12%          $      107    $       92      16%
====================================================================================================================================


Revenues  increased  for the third  quarter and nine months ended  September 30,
2003 primarily due to an increase in earned premiums. The Group Benefits segment
had premium  buyouts of $11 and $40 for the third  quarter and nine months ended
September  30, 2003  compared with $6 for both the third quarter and nine months
ended September 30, 2002.  Premiums,  excluding  buyouts,  for the third quarter
ended September 30, 2003 were higher  primarily due to sales growth and improved
persistency.  Premiums,  excluding buyouts,  for the nine months ended September
30,  2003  were  lower as a result of the Group  Benefits  division's  continued
pricing and risk management discipline in light of a challenging competitive and
economic environment.

                                     - 33 -


Total  benefits,  claims and  expenses  increased  2% for the third  quarter and
remained essentially flat for the nine months ended September 30, 2003 due to an
increase in commission  expenses and  operating  expenses,  partially  offset by
lower loss costs for the nine months ended September 30, 2003 as compared to the
equivalent prior year period.  The segment's loss ratio (defined as benefits and
claims as a percentage of premiums and other considerations,  excluding buyouts)
was 79% for both the third  quarter and nine months  ended  September  30, 2003,
respectively as compared to 81% and 82% for the comparable prior year periods.

Net income  increased for the third quarter and nine months ended  September 30,
2003 principally due to favorable loss ratios discussed above.  However,  future
net income growth will be dependent upon the Group Benefits segment's ability to
increase  earned  premiums and continue to control  benefit costs within pricing
assumptions.

- --------------------------------------------------------------------------------
CORPORATE OWNED LIFE INSURANCE ("COLI")
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Fee income and other                                   $       64    $       79     (19%)         $      201    $      238     (16%)
Net investment income                                          53            66     (20%)                169           213     (21%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                             117           145     (19%)                370           451     (18%)
Benefits, claims and claim adjustment expenses                 78           108     (28%)                242           325     (26%)
Insurance operating costs and expenses                         72            15      NM                   93            70      33%
Dividends to policyholders                                     14             7     100%                  53            27      96%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                        164           130      26%                 388           422      (8%)
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME (LOSS) BEFORE INCOME TAXES                          (47)           15      NM                  (18)           29      NM
Income tax expense (benefit)                                  (17)            5      NM                   (7)            9      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME (LOSS)                                   $      (30)   $       10      NM           $      (11)   $       20      NM
====================================================================================================================================

Variable COLI account values                                                                      $   20,557    $   19,298       7%
Leveraged COLI account values                                                                          2,602         3,601     (28%)
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL ACCOUNT VALUES                                                                            $   23,159    $   22,899       1%
====================================================================================================================================



COLI revenues  decreased  for the third quarter and nine months ended  September
30, 2003 due to lower net  investment  and fee  income.  Net  investment  income
decreased,  primarily due to the decline in leveraged  COLI account  values as a
result of  surrender  activity.  Fee income  was  reduced as the result of lower
sales for the third quarter and nine months ended September 30, 2003 as compared
to the equivalent prior year periods.

Total  benefits,  claims and  expenses  increased  for the third  quarter  ended
September  30, 2003 due  primarily  to a $40  after-tax  expense  related to the
Bancorp litigation.  Total benefits,  claims and expenses decreased for the nine
months ended  September 30, 2003  primarily as a result of a decline in interest
credited  expenses due to lower general account assets and policy loans compared
to prior year due to the decline in the  leveraged  COLI  account  values  noted
above.  These  decreases  for the nine  months  ended  September  30,  2003 were
partially offset by an increase in insurance  operating costs and other expenses
due primarily to the $40  after-tax  expense  related to the Bancorp  litigation
expense  recorded in 2003,  compared with the $11 after-tax  expense recorded in
2002. In addition,  dividends to  policyholders  increased for the third quarter
and nine  months  ended  September  30,  2003 due to an  increase  in  mortality
dividends on the leveraged COLI product related primarily to surrender activity.

Net income  decreased for the third quarter and nine months ended  September 30,
2003 as compared  to the prior  periods  principally  as a result of the Bancorp
litigation   expense.   Excluding  the  expenses  associated  with  the  Bancorp
litigation  discussed  above,  net  income was $10 for the third  quarter  ended
September  30,  2003 and  2002,  and was $29 and $31 for the nine  months  ended
September  30,  2003 and 2002.  This  decline in net income for the nine  months
ended September 30, 2003 was principally related to the decline in the leveraged
COLI business discussed above.

                                     - 34 -


- --------------------------------------------------------------------------------
PROPERTY & CASUALTY
- --------------------------------------------------------------------------------



OPERATING SUMMARY                                              THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Earned premiums                                        $    2,268    $    2,107       8%          $    6,540    $    5,960      10%
Net investment income                                         302           262      15%                 878           787      12%
Other revenues [1]                                            110            88      25%                 318           257      24%
Net realized capital gains (losses)                            14           (42)     NM                  216           (80)     NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL REVENUES                                           2,694         2,415      12%               7,952         6,924      15%
Benefits, claims and claim adjustment expenses              1,622         1,505       8%               7,324         4,315      70%
Amortization of deferred policy acquisition costs             431           405       6%               1,214         1,210      --
Insurance operating costs and expenses                        230           232      (1%)                676           611      11%
Other expenses                                                143           152      (6%)                464           412      13%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL BENEFITS, CLAIMS AND EXPENSES                      2,426         2,294       6%               9,678         6,548      48%
- ------------------------------------------------------------------------------------------------------------------------------------
   INCOME (LOSS) BEFORE INCOME TAXES                          268           121     121%              (1,726)          376      NM
Income tax expense (benefit)                                   66            11      NM                 (692)           48      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INCOME (LOSS) [2]                               $      202    $      110      84%          $   (1,034)   $      328      NM
====================================================================================================================================
NORTH AMERICAN PROPERTY & CASUALTY
GAAP UNDERWRITING RATIOS
- ------------------------------------------------------------------------------------------------------------------------------------
Loss ratio                                                   59.8          59.1     (0.7)               59.7          59.6    (0.1)
Loss adjustment expense ratio                                11.6          10.9     (0.7)               11.9          11.2    (0.7)
Expense ratio                                                27.5          28.0      0.5                26.8          28.3     1.5
Policyholder dividend ratio                                   0.4           0.7      0.3                 0.4           0.7     0.3
Combined ratio                                               99.2          98.7     (0.5)               98.9          99.8     0.9
Catastrophe ratio                                             3.4           1.1     (2.3)                3.6           1.6    (2.0)
Combined ratio before catastrophes                           95.8          97.5      1.7                95.3          98.2     2.9
====================================================================================================================================
<FN>
[1]  Represents servicing revenue.
[2]  Includes net realized  capital gains (losses),  after-tax,  of $9 and $(29)
     for the third quarter ended September 30, 2003 and 2002, respectively,  and
     $141 and $(53)  for the nine  months  ended  September  30,  2003 and 2002,
     respectively.
</FN>



Revenues for Property & Casualty  increased  $279 for the third quarter and $1.0
billion for the nine months ended  September 30, 2003.  The  improvement in both
periods was due primarily to earned premium growth in the Business Insurance and
Specialty  Commercial  segments,   primarily  as  a  result  of  earned  pricing
increases,  as well as an improvement in net realized  capital gains and losses,
and net investment income.

Net income  increased $92 for the third  quarter and decreased  $1.4 billion for
the nine months  ended  September  30,  2003.  The  increase for the quarter was
primarily due to an  improvement  in net realized  capital gains and losses,  an
increase  in net  investment  income and  improved  underwriting  results in the
Personal Lines segment. Strong earned pricing and favorable frequency loss costs
resulted in an increase in underwriting  results in Personal Lines, which offset
a decrease in  underwriting  results in the Specialty  Commercial  segment.  Net
investment  income,  after-tax,  rose $24 for the  third  quarter  due to higher
invested  assets as a result of strong cash flows and additional  capital raised
during the second  quarter of 2003.  Partially  offsetting  these factors was an
increase in after-tax  catastrophe  losses of $35, or 2.3 combined ratio points,
for the third quarter,  primarily due to losses  related to Hurricane  Isabel of
$25, or 1.7 points.  The $1.4 billion  decrease in net income for the nine month
period was  primarily  due to the net  asbestos  reserve  strengthening  of $1.7
billion, after-tax, in the first quarter. Results for the nine month period were
favorably  impacted by an increase in net realized  capital gains and losses and
improved  underwriting  results in Personal Lines.  In addition,  net investment
income,  after-tax, rose $56 for the nine months ended September 30, 2003 due to
higher invested assets, primarily from strong cash flows.

RATIOS

The previous table and the following  segment  discussions for the third quarter
and nine months ended September 30, 2003 and 2002 include  various  underwriting
ratios.  Management  believes that these ratios are useful in understanding  the
underlying  trends in The Hartford's  current insurance  underwriting  business.
However, these measures should only be used in conjunction with, and not in lieu
of, underwriting income and may not be comparable to other performance  measures
used by the  Company's  competitors.  The  "loss  ratio"  is the ratio of claims
expense (exclusive of claim adjustment  expenses) to earned premiums.  The "loss
adjustment  expense ratio" represents the ratio of claim adjustment  expenses to
earned  premiums.  The "expense  ratio" is the ratio of  underwriting  expenses,
excluding bad debt  expense,  to earned  premiums.  The  "policyholder  dividend
ratio" is the ratio of policyholder  dividends to earned premiums. The "combined
ratio" is the sum of the loss ratio,  the loss  adjustment  expense  ratio,  the
expense ratio and the  policyholder  dividend  ratio.  These ratios are relative
measurements  that describe for every $100 of net premiums  earned,  the cost of
losses and expenses as defined above,  respectively.  A combined ratio below 100
demonstrates  underwriting  profit;  a  combined  ratio  above 100  demonstrates
underwriting losses. The "catastrophe ratio" represents the ratio of catastrophe
losses to earned premiums.  A catastrophe is an event that causes $25 or more in
industry  insured  property losses

                                     - 35 -


and affects a  significant  number of property  and casualty  policyholders  and
insurers.

WRITTEN PREMIUMS

Written premiums are a non-GAAP financial measure which represents the amount of
premiums charged for policies issued during a fiscal period.  Earned premiums is
a GAAP measure. Premiums are considered earned and are included in the financial
results  on a pro rata  basis  over the policy  period.  The  following  segment
discussions  for the third quarter and nine months ended  September 30, 2003 and
2002, respectively,  include the presentation of written premiums in addition to
earned premiums.  Management believes that this performance measure is useful to
investors as it reflects  current  trends in the Company's  sale of property and
casualty  insurance  products,  as compared to earned  premium.  Premium renewal
retention is defined as renewal premium written in the current period divided by
new and  renewal  premium  written in the prior  period.  Reinstatement  premium
represents  additional ceded premium paid for the reinstatement of the amount of
reinsurance  coverage that was reduced as a result of a reinsurance loss payment
under a catastrophe cover.

RISK MANAGEMENT STRATEGY

The Hartford's property and casualty operations have well-developed processes to
manage catastrophic risk exposures to natural  catastrophes,  such as hurricanes
and earthquakes,  and other perils,  such as terrorism.  These processes involve
establishing  underwriting  guidelines for both individual risk and in aggregate
including  individual policy limits and aggregate  exposure limits by geographic
zone and peril. The Company  establishes  exposure limits and actively  monitors
the risk  exposures as a percent of North  American  property-casualty  surplus.
Generally the Company  limits its exposure from a single  250-year event to less
than 30% of surplus  for  losses  prior to  reinsurance  and to less than 15% of
surplus for losses net of reinsurance.  The Company monitors  exposures  monthly
and employs both  internally  developed and  externally  purchased loss modeling
tools.

The  Hartford  utilizes  reinsurance  to manage risk and  transfer  exposures to
well-established  and  financially  secure  reinsurers.  Reinsurance  is used to
manage both  aggregate  exposures as well as specific risks based on accumulated
property  and  casualty  liabilities  in certain  geographic  zones.  All treaty
purchases are  administered  by a  centralized  function to support a consistent
strategy and ensure that the  reinsurance  activities are fully  integrated into
the organization's risk management processes.

A variety of traditional  reinsurance  products are used in the  development and
execution of the overall corporate risk management  strategy.  The risk transfer
products used include both excess of loss occurrence-based products,  protecting
aggregate property and workers  compensation  exposures,  and individual risk or
quota  share  products,  protecting  specific  classes  or  lines  of  business.
Facultative  reinsurance is also used to manage  policy-specific  risk exposures
based on established underwriting guidelines.  The Hartford also participates in
governmentally administered reinsurance facilities such as the Florida Hurricane
Catastrophe Fund ("FHCF").

To minimize the potential  credit risk resulting from the use of reinsurance,  a
centralized  group  evaluates the credit  standing of potential  reinsurers  and
establishes  the  Company's  schedule of  approved  reinsurers.  The  assessment
process  reviews  reinsurers  against  a  set  of  predetermined  financial  and
management criteria and distinguishes  between long-tail casualty and short-tail
property  business.  A committee  meets  regularly to review  activity with each
reinsurer and affirm the schedule of approved reinsurers.

REINSURANCE RECOVERABLES

The Company's net reinsurance  recoverables  from various  property and casualty
reinsurance  arrangements amounted to $5.5 billion and $4.2 billion at September
30, 2003 and  December  31,  2002,  respectively.  Of the total net  reinsurance
recoverables  as of December 31, 2002,  $494 relates to the Company's  mandatory
participation in various  involuntary  assigned risk pools,  which are backed by
the financial strength of the property and casualty insurance  industry.  Of the
remainder,  $2.7 billion, or 72%, were rated by A.M. Best. Of the total rated by
A.M. Best, 91% were rated A- (excellent) or better.  The remaining $1.0 billion,
or 28%, of net recoverables from reinsurers were comprised of the following:  9%
related  to  Equitas,  6%  related  to  voluntary  pools,  1% related to captive
insurance  companies,  and 12% related to companies  not rated by A.M.  Best, of
which  no  single  reinsurer  constituted  more  than  0.75%  of  the  Company's
reinsurance   recoverables.   There  have  been  no  material   changes  to  the
distribution of net recoverables  from reinsurers for the Company since December
31, 2002.

Where its contracts  permit,  the Company secures future claim  obligations with
various forms of collateral  including  irrevocable  letters of credit, New York
Regulation 114 trusts, funds held accounts and group wide offsets.

The allowance for  unrecoverable  reinsurance was $464 at September 30, 2003 and
$211 at December 31, 2002. The significant increase was primarily related to the
Company's  asbestos  reserve  strengthening  actions during the first quarter of
2003.

RESERVES

Reserving  for  property  and  casualty  losses  is an  estimation  process.  As
additional  experience and other relevant claim data become  available,  reserve
levels are adjusted accordingly.  Such adjustments of reserves related to claims
incurred in prior years are a natural  occurrence in the loss reserving  process
and are referred to as "reserve development". Reserve development that increases
previous estimates of ultimate cost is called "reserve  strengthening".  Reserve
development  that  decreases  previous  estimates  of  ultimate  cost is  called
"reserve releases".  Reserve development can influence the comparability of year
over year  underwriting  results and is set forth in the  paragraphs  and tables
that follow.  The "prior  accident  year  development  (pts.)" in the  following
tables for the third quarter and nine months ended September 30, 2003 represents
the ratio of reserve  development to earned premiums.  For a detailed discussion
of the  Company's  reserve  policies,  see Notes  1(l),  7 and 16(b) of Notes to
Consolidated  Financial Statements and the Critical Accounting Estimates section
of the MD&A included in The Hartford's 2002 Form 10-K Annual Report.

                                     - 36 -


There was no  significant  reserve  strengthening  or  release  in the  Business
Insurance  and Personal  Lines  segments  for the third  quarter and nine months
ended September 30, 2003. Specialty Commercial  strengthened prior accident year
reserves  by $45 in the third  quarter  and nine  month  periods  as a result of
losses in the bond and professional liability lines of business.

There was no significant  reserve  strengthening  or release in the  Reinsurance
segment for the third  quarter  ended  September  30,  2003.  For the nine month
period,  reserve strengthening of $94 in the Reinsurance segment occurred across
multiple  accident  years,  primarily 1997 through 2000, and  principally in the
casualty line of  traditional  reinsurance.  In addition,  the Other  Operations
segment for the nine months ended  September 30, 2003 reflects the Company's net
asbestos reserve strengthening of $2.6 billion during the first quarter of 2003.

A rollforward of liabilities for unpaid claims and claim adjustment  expenses by
segment  for the third  quarter  and nine months  ended  September  30, 2003 for
Property & Casualty is as follows:



                                                THIRD QUARTER ENDED SEPTEMBER 30, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    NORTH
                                             BUSINESS     PERSONAL     SPECIALTY                  AMERICAN       OTHER
                                             INSURANCE     LINES      COMMERCIAL    REINSURANCE      P&C      OPERATIONS   TOTAL P&C
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-GROSS        $  5,057   $    1,721   $     4,675   $    1,611    $   13,064   $    8,004   $  21,068
Reinsurance and other recoverables                400           45         1,690          385         2,520        2,612       5,132
- ------------------------------------------------------------------------------------------------------------------------------------
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-NET             4,657        1,676         2,985        1,226        10,544        5,392      15,936
- ------------------------------------------------------------------------------------------------------------------------------------
Add: provision for unpaid claims and claim
  adjustment expenses                             595          583           366           73         1,617            5       1,622
Less: payments                                    416          551           236           68         1,271          107       1,378
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-NET                 4,836        1,708         3,115        1,231        10,890        5,290      16,180
Reinsurance and other recoverables                429           44         1,800          411         2,684        2,580       5,264
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-GROSS            $  5,265   $    1,752    $   4,915    $    1,642    $   13,574   $    7,870   $  21,444
- ------------------------------------------------------------------------------------------------------------------------------------

Earned premiums                              $    947   $      805    $      434   $       82    $    2,268   $       --   $   2,268
Combined ratio                                    96.4         95.1         110.7        111.3          99.2
Loss and loss expense paid ratio                  44.1         68.6          54.6         82.1          56.2
Loss and loss expense incurred ratio              63.0         72.5          84.3         87.8          71.3
Catastrophe ratio                                  3.2          4.2           2.5          3.0           3.4
Prior accident year development (pts.)             --           --           10.4         --             2.0
Prior accident year development ($)          $     --   $       --    $        45  $      --     $       45
====================================================================================================================================

                                                  NINE MONTHS ENDED SEPTEMBER 30, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    NORTH
                                             BUSINESS     PERSONAL     SPECIALTY                  AMERICAN       OTHER
                                             INSURANCE     LINES      COMMERCIAL    REINSURANCE      P&C      OPERATIONS   TOTAL P&C
- ------------------------------------------------------------------------------------------------------------------------------------
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-GROSS        $  4,744   $    1,692    $    4,957    $    1,614    $   13,007   $    4,084   $ 17,091
Reinsurance and other recoverables                366           49         1,998           388         2,801        1,149      3,950
- ------------------------------------------------------------------------------------------------------------------------------------
BEGINNING LIABILITIES FOR UNPAID CLAIMS
  AND CLAIM ADJUSTMENT EXPENSES-NET             4,378        1,643         2,959         1,226        10,206        2,935     13,141
- ------------------------------------------------------------------------------------------------------------------------------------
Add: provision for unpaid claims and claim
  adjustment expenses                           1,754        1,725           871           324         4,674        2,650      7,324
Less: payments                                  1,296        1,660           715           319         3,990          295      4,285
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-NET                 4,836        1,708         3,115         1,231        10,890        5,290     16,180
Reinsurance and other recoverables                429           44         1,800           411         2,684        2,580      5,264
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITIES FOR UNPAID CLAIMS AND
  CLAIM ADJUSTMENT EXPENSES-GROSS            $  5,265   $    1,752    $    4,915    $    1,642    $   13,574   $    7,870   $ 21,444
- ------------------------------------------------------------------------------------------------------------------------------------

Earned premiums                              $  2,724   $    2,362    $    1,144    $      296    $    6,526   $       14   $  6,540
Combined ratio                                    96.7         95.6         101.5         135.2         98.9
Loss and loss expense paid ratio                  47.6         70.2          62.6         107.6         61.2
Loss and loss expense incurred ratio              64.4         73.0          76.1         109.0         71.6
Catastrophe ratio                                  3.4          4.6           2.0           2.8          3.6
Prior accident year development (pts.) [1]         --           --            3.9          31.7          2.1
Prior accident year development ($) [1]      $     --   $       --    $        45   $          94 $      139
====================================================================================================================================
<FN>
[1]  In addition to prior year loss reserve development of $94,  Reinsurance had
     $10 of earned  premium in 2003 that  related to exposure  periods  prior to
     2003.
</FN>


                                     - 37 -


- --------------------------------------------------------------------------------
BUSINESS INSURANCE
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                           THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Written premiums                                       $      987    $      867      14%          $    2,951    $    2,527      17%
Change in unearned premium reserve                             40            72     (44%)                227           234      (3%)
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                            947           795      19%               2,724         2,293      19%
Benefits, claims and claim adjustment expenses                595           489      22%               1,754         1,452      21%
Amortization of deferred policy acquisition costs             236           195      21%                 654           575      14%
Insurance operating costs and expenses                         96            90       7%                 266           249       7%
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $       20    $       21      (5%)         $       50    $       17     194%
====================================================================================================================================

Loss ratio                                                    50.6         50.1     (0.5)               51.7          51.6     (0.1)
Loss adjustment expense ratio                                 12.4         11.5     (0.9)               12.7          11.7     (1.0)
Expense ratio                                                 32.7         32.7        --               31.4          32.7      1.3
Policyholder dividend ratio                                    0.8          1.6      0.8                 0.8           1.5      0.7
Combined ratio                                                96.4         95.9     (0.5)               96.7          97.6      0.9
Catastrophe ratio                                              3.2          0.7     (2.5)                3.4           0.9     (2.5)
Combined ratio before catastrophes                            93.3         95.2      1.9                93.3          96.7      3.4
====================================================================================================================================

                                                               THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
WRITTEN PREMIUMS BREAKDOWN [1]
- ------------------------------------------------------------------------------------------------------------------------------------
Small Commercial                                       $      454    $      418       9%          $    1,393    $    1,238      13%
Middle Market                                                 533           449      19%               1,558         1,289      21%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      987    $      867      14%          $    2,951    $    2,527      17%
====================================================================================================================================

EARNED PREMIUMS BREAKDOWN [1]
Small Commercial                                       $      449    $      391      15%          $    1,321    $    1,142      16%
Middle Market                                                 498           404      23%               1,403         1,151      22%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      947    $      795      19%          $    2,724    $    2,293      19%
====================================================================================================================================
<FN>
[1]  The difference between written premiums and earned premiums is attributable
     to the change in unearned premium reserve.
</FN>


Business  Insurance  achieved  written  premium  growth of $120 and $424 for the
third quarter and nine months ended September 30, 2003,  respectively,  compared
with the same  periods in 2002.  Growth for both  periods was  primarily  due to
written pricing increases of 9% for the third quarter and 10% for the nine month
period and strong premium renewal  retention of 85% and 88%,  respectively,  for
the third quarter and nine months ended  September 30, 2003. The written premium
increases in middle  market  business of $84 and $269 for the third  quarter and
nine month  periods,  respectively,  were driven  primarily by continued  strong
written pricing  increases and new business growth.  Small  commercial  business
increased  $36 for the  third  quarter  and  $155  for the  nine  month  period,
reflecting strong written pricing increases and premium renewal retention.

Earned  premiums  increased  $152 for the  third  quarter  and $431 for the nine
months  ended  September  30, 2003 due to strong 2002 and 2003  written  pricing
increases  impacting  2003 earned  premium.  Earned  premiums for middle  market
business  increased $94 and $252 for the third  quarter and nine month  periods,
respectively,  and earned premiums for small commercial  business  increased $58
and $179 for the  third  quarter  and nine  months  ended  September  30,  2003,
respectively, reflecting double-digit earned pricing increases.

Underwriting  results  decreased $1 for the third quarter,  with a corresponding
0.5 point increase in the combined ratio, and improved $33, with a corresponding
0.9 point decrease in the combined  ratio,  for the nine months ended  September
30, 2003.  Both periods were  negatively  affected by a significant  increase in
catastrophe  losses.  Before  catastrophes,  underwriting  results for the third
quarter  increased $24, with a corresponding  1.9 point decrease in the combined
ratio, and, for the nine month period, underwriting results increased $106, with
a corresponding 3.4 point decrease in the combined ratio,  compared to the prior
year periods.  The improvement in underwriting results and combined ratio before
catastrophes, for both 2003 periods, was driven by improvement in the loss ratio
before  catastrophes for both small commercial and middle market,  primarily due
to improved frequency of loss and double-digit earned pricing increases.

                                     - 38 -


- --------------------------------------------------------------------------------
PERSONAL LINES
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                           THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Written premiums                                       $      845    $      779       8%          $    2,469    $    2,294       8%
Change in unearned premium reserve                             40            21      90%                 107            76      41%
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                            805           758       6%               2,362         2,218       6%
Benefits, claims and claim adjustment expenses                583           594      (2%)              1,725         1,735      (1%)
Amortization of deferred policy acquisition costs              99            92       8%                 303           316      (4%)
Insurance operating costs and expenses                         86            85       1%                 242           215      13%
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $       37    $      (13)     NM           $       92    $      (48)     NM
====================================================================================================================================

Loss ratio                                                    61.4         67.0      5.6                61.8          66.5     4.7
Loss adjustment expense ratio                                 11.0         11.1      0.1                11.2          11.7     0.5
Expense ratio                                                 22.6         23.0      0.4                22.6          23.5     0.9
Combined ratio                                                95.1        101.1      6.0                95.6         101.7     6.1
Catastrophe ratio                                              4.2          1.9     (2.3)                4.6           3.0    (1.6)
Combined ratio before catastrophes                            90.8         99.3      8.5                91.0          98.7     7.7
Other revenues [1]                                     $       32    $       31        3%         $       92    $       90       2%
====================================================================================================================================
<FN>
[1] Represents servicing revenues.
</FN>




                                                               THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
WRITTEN PREMIUMS BREAKDOWN [1]                            2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Business Unit
AARP                                                   $      537    $      479      12%          $    1,562    $    1,400      12%
Other Affinity                                                 35            43     (19%)                113           137     (18%)
Agency                                                        212           194       9%                 599           559       7%
Omni                                                           61            63      (3%)                195           198      (2%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      845    $      779       8%          $    2,469    $    2,294       8%
====================================================================================================================================
Product Line
Automobile                                             $      632    $      587       8%          $    1,897    $    1,774       7%
Homeowners                                                    213           192      11%                 572           520      10%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      845    $      779       8%          $    2,469    $    2,294       8%
====================================================================================================================================




                                                               THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
EARNED PREMIUMS BREAKDOWN [1]                             2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Business Unit
AARP                                                   $      499    $      446      12%          $    1,446    $    1,290      12%
Other Affinity                                                 40            48     (17%)                125           147     (15%)
Agency                                                        202           201       --                 599           594       1%
Omni                                                           64            63       2%                 192           187       3%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      805    $      758       6%          $    2,362    $    2,218       6%
- ------------------------------------------------------------------------------------------------------------------------------------
Product Line
Automobile                                             $      620    $      591       5%          $    1,828    $    1,732       6%
Homeowners                                                    185           167      11%                 534           486      10%
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      805    $      758       6%          $    2,362    $    2,218       6%
====================================================================================================================================

COMBINED RATIOS
Automobile                                                    95.9        101.2      5.3                96.7         102.6     5.9
Homeowners                                                    92.1        100.7      8.6                91.9          98.5     6.6
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                                      95.1        101.1      6.0                95.6         101.7     6.1
====================================================================================================================================
<FN>
[1]  The difference between written premiums and earned premiums is attributable
     to the change in unearned premium reserve.
</FN>


Written  premiums  increased  $66 for the  third  quarter  and $175 for the nine
months ended  September 30, 2003,  compared to the same periods in 2002,  due to
growth in both the automobile and homeowners  lines.  The increase in automobile
of $45 for the third  quarter and $123 for the nine month  period was  primarily
due to written  pricing  increases  of 6% and 8% for the third  quarter and nine
month period, respectively. Automobile premium renewal retention remained strong
at 91% for the third  quarter and 92% for the nine months  ended  September  30,
2003.  Homeowners growth of $21 for the third quarter and $52 for the

                                     - 39 -


nine month  period was largely  driven by written  pricing  increases of 14% and
15%,  respectively.  Homeowners premium renewal retention continued to be strong
for the third quarter and nine months ended September 30, 2003. The increases in
both automobile and homeowners  written premiums for both periods were primarily
due to growth in the AARP program.  AARP increased $58 for the third quarter and
$162 for the nine month period  primarily as a result of strong written  pricing
increases.  Partially  offsetting  the increase was an $8 decrease for the third
quarter  and a $24  decrease  for the nine month  period in written  premiums in
other affinity  business due to a planned reduction in policy counts as a result
of the Company's strategic decision to de-emphasize other affinity business.

Earned premiums increased $47 for the third quarter and $144 for the nine months
ended September 30, 2003 due primarily to growth in AARP. AARP increased $53 and
$156 for the third quarter and nine month periods, respectively,  primarily as a
result of earned pricing increases.


Underwriting  results  increased $50, with a corresponding 6.0 point decrease in
the  combined   ratio,   for  the  third  quarter  and  improved  $140,  with  a
corresponding  6.1 point  decrease  in the  combined  ratio,  for the nine month
period.  The  improvement  was primarily due to the successful  execution of the
segment's state-specific strategies to manage pricing and loss costs. Automobile
results  improved  5.3  combined  ratio  points for the quarter and 5.9 combined
ratio  points for the nine  month  period due to earned  pricing  increases  and
favorable  frequency loss costs.  Homeowners results improved 8.6 combined ratio
points for the quarter and 6.6 points for the nine month period due primarily to
earned  pricing  increases and favorable  frequency  loss costs.  Personal Lines
financial  performance was negatively affected by pre-tax catastrophe  increases
of $20, or 2.3  points,  for the third  quarter and $43, or 1.6 points,  for the
nine month period due largely to Hurricane Isabel.

- --------------------------------------------------------------------------------
SPECIALTY COMMERCIAL
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                           THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Written premiums                                       $      469    $      383      22%          $    1,274    $    1,028      24%
Change in unearned premium reserve                             35            26      35%                 130           158     (18%)
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                            434           357      22%               1,144           870      31%
Benefits, claims and claim adjustment expenses                366           247      48%                 871           597      46%
Amortization of deferred policy acquisition costs              78            73       7%                 189           189      --
Insurance operating costs and expenses                         40            34      18%                 138            83      66%
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $      (50)   $        3      NM           $      (54)   $        1      NM
====================================================================================================================================

Loss ratio                                                    72.6         57.8    (14.8)               63.7          56.2    (7.5)
Loss adjustment expense ratio                                 11.7         11.4     (0.3)               12.4          12.4      --
Expense ratio                                                 25.9         28.1      2.2                24.7          29.4     4.7
Policyholder dividend ratio                                    0.6          0.5     (0.1)                0.7           0.6    (0.1)
Combined ratio                                               110.7         97.8    (12.9)              101.5          98.6    (2.9)
Catastrophe ratio                                              2.5          0.5     (2.0)                2.0           0.3    (1.7)
Combined ratio before catastrophes                           108.2         97.4    (10.8)               99.5          98.3    (1.2)
Other revenues [1]                                     $       78    $       57       37%         $      226    $      167      35%
====================================================================================================================================

<FN>
[1] Represents servicing revenues.
</FN>




                                                               THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
WRITTEN PREMIUMS BREAKDOWN [1]                            2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Property                                               $      147    $      139       6%          $      360    $      335       7%
Casualty                                                      179           156      15%                 515           428      20%
Bond                                                           42            43      (2%)                123           119       3%
Professional Liability                                         93            71      31%                 236           164      44%
Other                                                           8           (26)       NM                 40           (18)      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      469    $      383      22%          $    1,274    $    1,028      24%
====================================================================================================================================

EARNED PREMIUMS BREAKDOWN [1]
Property                                               $      140    $      118      19%          $      325    $      251      29%
Casualty                                                      165           141      17%                 454           353      29%
Bond                                                           33            39     (15%)                110           110       -
Professional Liability                                         77            57      35%                 213           145      47%
Other                                                          19             2        NM                 42            11       NM
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $      434    $      357      22%          $    1,144    $      870      31%
====================================================================================================================================
<FN>
[1]  The difference between written premiums and earned premiums is attributable
     to the change in unearned premium reserve.
</FN>


                                     - 40 -


Written  premiums  increased  $86 and $246 for the third quarter and nine months
ended September 30, 2003,  respectively,  compared with the same periods in 2002
primarily due to  double-digit  growth in casualty and  professional  liability.
Professional  liability  written premiums grew $22 for the third quarter and $72
for the nine month period due to significant written pricing increases.  Written
premiums for casualty increased $23 and $87 for the third quarter and nine month
period, respectively,  due primarily to strong written pricing increases and new
business growth as a result of an improved operating environment. While property
pricing has begun to turn negative,  written  premiums  increased $8 and $25 for
the third quarter and nine months ended September 30, 2003,  respectively.  Bond
growth for both periods was negatively impacted by ceded reinstatement premium.

Earned premiums  increased $77 and $274 for the third quarter and the nine month
periods,  respectively,  due to earned premium growth across  substantially  all
lines of business as a result of strong earned pricing increases.

Underwriting results deteriorated $53 for the third quarter and $55 for the nine
months ended September 30, 2003,  respectively,  due primarily to prior accident
year loss reserve  strengthening  of $20 in the bond and $25 in the professional
liability  lines of business and higher  catastrophes  compared to unusually low
catastrophes in the prior periods. The bond reserve strengthening is isolated to
a few  severe  contract  surety  claims  related  to  accident  year  2002.  The
professional   liability   reserve   strengthening   involved  a  provision  for
anticipated  settlements of reinsurance obligations for contracts outstanding at
the time of the original  acquisition of Reliance Group  Holdings' auto residual
value  portfolio  in the third  quarter of 2000.  In  addition,  an  increase in
doubtful  accounts  expense of $27  contributed to the decrease in  underwriting
results for the nine months ended  September 30, 2003.  Excluding  catastrophes,
property  underwriting  results  continued to be favorable due to earned pricing
increases.  Casualty continued to show underwriting improvement over prior year.
The Specialty  Commercial combined ratio deteriorated 12.9 points and 2.9 points
for the third quarter and nine months ended  September  30, 2003,  respectively,
due primarily to the reserve  strengthening and higher  catastrophes  referenced
above,  partially  mitigated  by  strong  earned  pricing  and  prudent  expense
management.

- --------------------------------------------------------------------------------
REINSURANCE
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                           THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Written premiums                                       $       19    $      167     (89%)         $      194    $      550     (65%)
Change in unearned premium reserve                            (63)          (11)     NM                 (102)           29      NM
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                             82           178     (54%)                296           521     (43%)
Benefits, claims and claim adjustment expenses                 73           132     (45%)                324           394     (18%)
Amortization of deferred policy acquisition costs              18            44     (59%)                 68           130     (48%)
Insurance operating costs and expenses                          1             6     (83%)                  9            14     (36%)
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $      (10)   $       (4)   (150%)         $     (105)   $      (17)     NM
====================================================================================================================================

Loss ratio                                                    82.0         68.3    (13.7)              101.5          71.0    30.5)
Loss adjustment expense ratio                                  5.8          6.2      0.4                 7.5           4.7    (2.8)
Expense ratio                                                 23.5         27.6      4.1                26.2          27.5     1.3
Combined ratio                                               111.3        102.2     (9.1)              135.2         103.2   (32.0)
Catastrophe ratio                                              3.0          1.2     (1.8)                2.8           0.7    (2.1)
Combined ratio before catastrophes                           108.2        101.0     (7.2)              132.4         102.5   (29.9)
====================================================================================================================================




                                                               THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
WRITTEN PREMIUMS BREAKDOWN [1]                            2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Traditional reinsurance                                $       17    $      162     (90%)         $      156    $      468     (67%)
Alternative risk transfer ("ART")                               2             5     (60%)                 38            82     (54%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $       19    $      167     (89%)         $      194    $      550     (65%)
====================================================================================================================================

EARNED PREMIUMS BREAKDOWN [1]
Traditional reinsurance                                $       70    $      155     (55%)         $      261    $      450     (42%)
Alternative risk transfer ("ART")                              12            23     (48%)                 35            71     (51%)
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTAL                                               $       82    $      178     (54%)         $      296    $      521     (43%)
====================================================================================================================================
<FN>
[1]  The difference between written premiums and earned premiums is attributable
     to the change in unearned premium reserve.
</FN>


On May 16, 2003, as part of the Company's  decision to withdraw from the assumed
reinsurance  business,  the  Company  entered  into a quota  share and  purchase
agreement  with  Endurance  Reinsurance  Corporation  of America  ("Endurance"),
whereby the Reinsurance  segment  retroceded the majority of its inforce book of
business as of April 1, 2003 and sold  renewal  rights to  Endurance.  Under the
quota share  agreement,  Endurance  will reinsure most of the segment's  assumed
reinsurance contracts that were written on or after January 1, 2002 and that had
unearned premium as of April 1, 2003. In consideration for Endurance  reinsuring
the unearned  premium as of April 1, 2003,  the Company paid Endurance an amount
equal to  unearned  premium

                                     - 41 -


less the  related  unamortized  commissions/deferred  acquisition  costs  and an
override  commission  which  was  established  by  the  contract.  In  addition,
Endurance will pay a profit sharing  commission based on the loss performance of
property treaty,  property catastrophe and aviation pool unearned premium. Under
the purchase  agreement,  Endurance  will pay additional  amounts,  subject to a
guaranteed  minimum  of $15,  based  on the  level  of  renewal  premium  on the
reinsured contracts over the next two years. The guaranteed minimum is reflected
in net income for the nine months ended  September 30, 2003. The Company remains
subject to reserve development relating to all retained business.

Reinsurance  written premiums  decreased $148 for the third quarter and $356 for
the nine months ended September 30, 2003 and earned  premiums  decreased $96 and
$225 for the third quarter and nine month periods,  respectively,  primarily due
to the  Company's  decision  to withdraw  from most of the  assumed  reinsurance
business as  discussed  above.  The  decrease in written  premiums  for the nine
months ended  September  30, 2003 also reflects the $145 cession of the unearned
premium to Endurance  related to contracts written by the Company prior to April
1, 2003.

Underwriting  results  decreased $6, with a corresponding  9.1 point increase in
the combined  ratio,  for the third quarter  primarily due to the impacts of the
Company's  decision to withdraw from most of the assumed  reinsurance  business.
For  the  nine  month  period,   underwriting  results  decreased  $88,  with  a
corresponding  32.0 point increase in the combined ratio,  primarily as a result
of adverse loss development on prior underwriting years,  primarily 1997 through
2000, particularly in the casualty lines of traditional reinsurance.

- --------------------------------------------------------------------------------
OTHER OPERATIONS (INCLUDING ASBESTOS AND ENVIRONMENTAL CLAIMS)
- --------------------------------------------------------------------------------



UNDERWRITING SUMMARY                                           THIRD QUARTER ENDED                         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                              SEPTEMBER 30,
                                                      --------------------------------------     -----------------------------------
                                                          2003          2002       CHANGE            2003          2002       CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Written premiums                                       $       (2)   $        9       NM          $       11    $       48     (77%)
Change in unearned premium reserve                             (2)          (10)      80%                 (3)          (10)     70%
- ------------------------------------------------------------------------------------------------------------------------------------
   Earned premiums                                             --            19     (100%)                14            58     (76%)
Benefits, claims and claim adjustment expenses                  5            43      (88%)             2,650           137      NM
Insurance operating costs and expenses                          7            18      (61%)                21            50     (58%)
- ------------------------------------------------------------------------------------------------------------------------------------
   UNDERWRITING RESULTS                                $      (12)   $      (42)      71%         $   (2,657)   $     (129)     NM
====================================================================================================================================



The  Other  Operations  segment  includes  operations  that  are  under a single
management structure, which is responsible for two related activities. The first
activity  is the  management  of  certain  subsidiaries  and  operations  of The
Hartford  that  have  discontinued  writing  new  business.  The  second  is the
management  of claims (and the  associated  reserves)  related to  asbestos  and
environmental exposures.

The decline in written and earned premiums for the third quarter and nine months
ended  September  30,  2003 was due to the runoff of the  international  assumed
reinsurance  business that was  transferred to the Other  Operations  segment in
January 2002. The underwriting loss for the nine months ended September 30, 2003
was due primarily to the first quarter net reserve strengthening of $2.6 billion
as discussed in the section that follows.

The  paragraphs  that follow are  background  information  and a  discussion  of
asbestos and  environmental  claims,  the  deteriorating  trends with respect to
asbestos, and a summary of the Company's detailed study of asbestos reserves.

Asbestos and Environmental Claims

The Hartford  continues to receive asbestos and  environmental  claims,  both of
which  affect  Other  Operations.  These  claims  are made  pursuant  to several
different  categories of insurance  coverage.  First,  The Hartford wrote direct
policies as a primary liability  insurance  carrier.  Second, The Hartford wrote
direct excess insurance policies providing additional coverage for insureds that
exhaust their underlying liability insurance coverage. Third, The Hartford acted
as a reinsurer  assuming a portion of risks previously assumed by other insurers
writing  primary,  excess  and  reinsurance  coverages.   Fourth,  The  Hartford
participated  as a London  Market  company that wrote both direct  insurance and
assumed reinsurance business.

With regard to both environmental and particularly asbestos claims,  significant
uncertainty  limits the  ability of insurers  and  reinsurers  to  estimate  the
ultimate reserves necessary for unpaid losses and related expenses.  Traditional
actuarial  reserving  techniques cannot reasonably estimate the ultimate cost of
these claims, particularly during periods when theories of law are in flux. As a
result of the  factors  discussed  in the  following  paragraphs,  the degree of
variability of reserve  estimates for these exposures is  significantly  greater
than for other more traditional exposures. In particular,  The Hartford believes
there is a high degree of  uncertainty  inherent in the  estimation  of asbestos
loss reserves.

In the case of the reserves for asbestos exposures,  factors contributing to the
high degree of uncertainty include inadequate development patterns,  plaintiffs'
expanding  theories of liability,  the risks inherent in major  litigation,  and
inconsistent   emerging  legal  doctrines.   Courts  have  reached  inconsistent
conclusions  as to when losses are deemed to have  occurred  and which  policies
provide coverage; what types of losses are covered;  whether there is an insurer
obligation to defend;  how policy limits are applied;  whether particular claims
are  product/completed  operation  claims subject to an aggregate limit; and how
policy  exclusions  and  conditions  are applied and  interpreted.  Furthermore,
insurers in general,  including  The  Hartford,  have  recently  experienced  an
increase in the number of  asbestos-related  claims due to, among other  things,
more intensive  advertising by lawyers seeking asbestos  claimants,  plaintiffs'
increased focus on new and previously  peripheral  defendants and an increase in
the  number  of  insureds   seeking   bankruptcy   protection  as  a  result  of
asbestos-

                                     - 42 -


related  liabilities.  Plaintiffs  and  insureds  have sought to use  bankruptcy
proceedings,  including "pre-packaged" bankruptcies,  to accelerate and increase
loss payments by insurers. In addition,  some policyholders have begun to assert
new  classes  of  claims  for  so-called  "non-product"  coverages  to  which an
aggregate limit of liability may not apply. Recently,  many insurers,  including
The Hartford,  also have been sued directly by asbestos claimants asserting that
insurers  had a duty to  protect  the  public  from  the  dangers  of  asbestos.
Management  believes  these  issues  are not likely to be  resolved  in the near
future.

Further  uncertainties include the effect of the recent acceleration in the rate
of  bankruptcy  filings  by  asbestos  defendants  on the rate and amount of The
Hartford's asbestos claims payments;  a further increase or decrease in asbestos
and  environmental   claims  that  cannot  now  be  anticipated;   whether  some
policyholders'  liabilities  will reach the  umbrella  or excess  layer of their
coverage;  the  resolution or  adjudication  of some disputes  pertaining to the
amount of available  coverage for asbestos claims in a manner  inconsistent with
The Hartford's  previous  assessment of these claims;  the number and outcome of
direct actions against The Hartford; and unanticipated  developments  pertaining
to The Hartford's ability to recover  reinsurance for asbestos and environmental
claims.  It is also not possible to predict changes in the legal and legislative
environment  and  their  impact  on  the  future  development  of  asbestos  and
environmental claims.

It is unknown whether a potential  Federal bill concerning  asbestos  litigation
approved by the Senate  Judiciary  Committee,  or some other  potential  Federal
asbestos-related  legislation,  will be enacted and, if so, what its effect will
be on The Hartford's aggregate asbestos liabilities. Additionally, the reporting
pattern for excess  insurance and reinsurance  claims is much longer than direct
claims.  The  delay in  reporting  excess  and  reinsurance  claims  adds to the
uncertainty of estimating the related reserves.

In the case of the reserves for environmental exposures, factors contributing to
the high degree of uncertainty  include:  court decisions that have  interpreted
the  insurance  coverage to be broader than  originally  intended;  inconsistent
decisions,  especially across jurisdictions;  and uncertainty as to the monetary
amount being sought by the claimant from the insured.

Given the factors and emerging trends described above, The Hartford believes the
actuarial tools and other techniques it employs to estimate the ultimate cost of
claims for more  traditional  kinds of  insurance  exposure  are less precise in
estimating reserves for its asbestos and environmental  exposures.  The Hartford
regularly   evaluates  new  information  in  assessing  its  potential  asbestos
exposures.

Reserve Activity

Reserves and reserve  activity in the Other  Operations  segment are categorized
and reported as asbestos,  environmental or "all other" activity. The discussion
below relates to reserves and reserve activity, net of applicable reinsurance.

There are a wide  variety of claims  that  drive the  reserves  associated  with
asbestos, environmental and the "all other" category the Company has included in
Other  Operations.  Asbestos claims relate primarily to bodily injuries asserted
by those who came in contact  with  asbestos  or products  containing  asbestos.
Environmental  claims relate  primarily to pollution and related clean-up costs.
The all other category of reserves  covers a wide range of insurance  coverages,
including liability for breast implants,  blood products,  construction  defects
and lead paint as well as  unallocated  loss  adjustment  expense  for the Other
Operations segment.

The Other Operations  historic book of business  contains  policies written from
the 1940's to 1992, with the majority of the business spanning the interval 1960
to 1990. The Hartford's  experience has been that this book of business has over
time produced  significantly  higher claims and losses than were contemplated at
inception. The areas of active claim activity have also shifted based on changes
in plaintiff focus and the overall litigation environment. A significant portion
of the claim reserves of the Other Operations segment relates to exposure to the
insurance businesses of other insurers or reinsurers ("whole account" exposure).
Many  of  these  whole  account  exposures  arise  from  reinsurance  agreements
previously  written  by The  Hartford.  The  Hartford's  net  exposure  in these
arrangements  has increased for a variety of reasons,  including The  Hartford's
commutation of previous  retrocessions  of such  business.  Due to the reporting
practices  of cedants to their  reinsurers,  determination  of the nature of the
individual  risks involved in these whole account  exposures  (such as asbestos,
environmental,  or other exposures)  requires various assumptions and estimates,
which are subject to uncertainty, as previously discussed.

In the first quarter of 2003, several events occurred that in the Company's view
confirmed the existence of a substantial long-term deterioration in the asbestos
litigation  environment.  For example, in February 2003, Combustion Engineering,
long a major  asbestos  defendant,  filed a pre-packaged  bankruptcy  plan under
which it proposed to emerge from bankruptcy within five weeks,  before opponents
of the plan could have a meaningful  opportunity  to object,  and included  many
novel  features in its plan that its insurers found  objectionable.  In December
2002, Halliburton had announced its intention to file a similar plan through one
or more  subsidiaries,  although  it has not yet  filed,  and in  January  2003,
Honeywell  announced that it had reached an agreement with the  plaintiffs'  bar
that would  enable it to file a  pre-negotiated  plan  through its former  NARCO
subsidiary, then already in bankruptcy. In January 2003, Congoleum, a floor tile
manufacturer,  which  previously had defended  claims  successfully  in the tort
system, announced its intention to file a pre-packaged plan of reorganization to
be funded almost entirely with insurance proceeds.  Moreover,  prominent members
of the plaintiffs' and policyholders' bars announced publicly their intention to
file many more such plans.  These events  represented  a worsening of conditions
the Company  observed in 2002,  which were  described in the Company's 2002 Form
10-K Annual Report.

As  a  result  of  these   worsening   conditions,   the  Company   conducted  a
comprehensive, ground-up study of its asbestos exposures in the first quarter of
2003 in an effort to project,  beginning at the individual  account  level,  the
effect of these trends on the  Company's  estimated  total  exposure to asbestos
liability.  Based on the results of the study and the Company's  reevaluation of
the deteriorating conditions described above, the Company strengthened its gross
and net asbestos  reserves by $3.9 billion and $2.6 billion,  respectively.  The
Company  believes  that  its  current  asbestos   reserves  are  reasonable  and
appropriate.  However,  analyses of future developments could cause The Hartford
to change its  estimates  of its  asbestos  and  environmental  reserves and the
effect  of  these  changes  could  be  material  to the  Company's  consolidated
operating results, financial condition and liquidity.

Consistent with the Company's  long-standing  reserving practices,  The Hartford
will continue to review and monitor these  reserves  regularly and, where future
developments  indicate,  make appropriate  adjustments to the reserves. The loss
reserving  assumptions,   drawn  from  both  industry  data  and  the  Company's
experience,  have  been  applied  over  time to all of this  business  and  have
resulted in reserve  strengthening or reserve releases at various times over the
past decade.

The following tables present reserve  activity,  inclusive of estimates for both
reported and incurred but not reported  claims,  net of  reinsurance,  for Other
Operations, categorized by asbestos, environmental and all other claims, for the
third quarter and nine months ended  September  30, 2003.  Also included are the
remaining  asbestos and  environmental  exposures of North  American  Property &
Casualty.

                                     - 43 -




                                        OTHER OPERATIONS CLAIMS AND CLAIM ADJUSTMENT EXPENSES

FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2003                    ASBESTOS        ENVIRONMENTAL     ALL OTHER [1]          TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Beginning liability - net                                       $    3,639        $      536        $    1,242         $   5,417
Claims and claim adjustment expenses incurred [2]                        2                 3                 3                 8
Claims and claim adjustment expenses paid                               40                22                50               112
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITY - NET [3] [4] [5]                              $    3,601        $      517        $    1,195         $   5,313
- ------------------------------------------------------------------------------------------------------------------------------------

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003                      ASBESTOS        ENVIRONMENTAL     ALL OTHER [1]         TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
Beginning liability - net                                       $    1,118        $      591        $    1,250         $   2,959
Claims and claim adjustment expenses incurred                        2,609                 7                42             2,658
Claims and claim adjustment expenses paid                              126                81                97               304
- ------------------------------------------------------------------------------------------------------------------------------------
ENDING LIABILITY - NET [3] [4] [5]                              $    3,601        $      517        $    1,195         $   5,313
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
[1]  Includes unallocated loss adjustment expense reserves.
[2]  The asbestos claims and claim  adjustment  expenses  incurred for the third
     quarter  ended  September 30, 2003 related to the unwinding of the discount
     on certain reserves.
[3]  Ending liabilities include asbestos and environmental  reserves reported in
     North  American  Property & Casualty  of $13 and $10,  respectively,  as of
     September 30, 2003 and $14 and $10, respectively, as of December 31, 2002.
[4]  Gross of reinsurance,  asbestos and environmental  reserves were $5,768 and
     $594,  respectively,  as  of  September  30,  2003  and  $1,994  and  $682,
     respectively, as of December 31, 2002.
[5]  As of  September  30,  2003,  the one year and average  three year net paid
     amounts for asbestos claims are $171 and $119,  respectively,  resulting in
     one year  and  three  year  net  survival  ratios  of 21.1 and 30.2  years,
     respectively.  Net survival  ratio is the quotient of the carried  reserves
     divided by the average  annual  payment  amount and is an indication of the
     number of years that the carried  reserve would last (i.e.  survive) if the
     future annual claim payments were consistent with the calculated historical
     average.
</FN>


At September 30, 2003,  asbestos reserves were $3.6 billion, an increase of $2.5
billion  compared to $1.1 billion as of December 31, 2002.  Net incurred  losses
and loss  adjustment  expenses  were $2 for the third  quarter  of 2003 and $2.6
billion for the nine months ended  September 30, 2003.  The increase in reserves
for the nine month period  reflects  asbestos claim and litigation  trends.  The
Company   classifies  its  asbestos  reserves  into  three  categories:   direct
insurance;  assumed  reinsurance and London Market.  Direct  insurance  includes
primary  and  excess  coverage.   Assumed  Reinsurance  includes  both  "treaty"
reinsurance  (covering  broad  categories  of claims or blocks of business)  and
"facultative"  reinsurance  (covering  specific risks or individual  policies of
primary or excess  insurance  companies).  London Market  business  includes the
business  written by one or more of The  Hartford's  subsidiaries  in the United
Kingdom,  which are no longer active in the insurance or  reinsurance  business.
Such business includes both direct insurance and assumed reinsurance.

The  following  tables set forth,  for the third  quarter and nine months  ended
September 30, 2003,  paid and incurred loss activity by the three  categories of
claims for asbestos and environmental.




                 PAID AND INCURRED LOSS AND LOSS ADJUSTMENT EXPENSE ("LAE") DEVELOPMENT - ASBESTOS AND ENVIRONMENTAL

                                                                    ASBESTOS                                 ENVIRONMENTAL
                                                     ----------------------------------------     ----------------------------------
                                                             PAID             INCURRED                  PAID             INCURRED
FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2003            LOSS & LAE         LOSS & LAE              LOSS & LAE         LOSS & LAE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Gross
  Direct                                             $        65        $           3             $         25      $           3
  Assumed - Domestic                                           8                   --                        4                 --
  London Market                                                8                   --                        3                 --
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                     81                    3                       32                  3
Ceded                                                        (41)                  (1)                     (10)                --
- ------------------------------------------------------------------------------------------------------------------------------------
NET                                                  $        40        $           2             $         22      $           3
====================================================================================================================================

                                                                    ASBESTOS                                 ENVIRONMENTAL
                                                     ----------------------------------------     ----------------------------------
                                                            PAID              INCURRED                  PAID             INCURRED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003             LOSS & LAE          LOSS & LAE              LOSS & LAE         LOSS & LAE
- ------------------------------------------------------------------------------------------------------------------------------------
Gross
  Direct                                             $       160        $       3,030             $         76      $          10
  Assumed - Domestic                                          27                  585                       10                 (3)
  London Market                                               17                  363                        9                 --
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                    204                3,978                       95                  7
Ceded                                                        (78)              (1,369)                     (14)                --
- ------------------------------------------------------------------------------------------------------------------------------------
NET                                                  $       126        $       2,609             $         81      $           7
====================================================================================================================================


                                     - 44 -


- --------------------------------------------------------------------------------
INVESTMENTS
- --------------------------------------------------------------------------------

The  Hartford's  investment  portfolios are primarily  divided  between Life and
Property  &  Casualty.  The  investment  portfolios  are  managed  based  on the
underlying characteristics and nature of each operation's respective liabilities
and  within  established  risk  parameters.  (For a  further  discussion  on The
Hartford's  approach to managing risks,  see the Capital Markets Risk Management
section.)

Please refer to the Investments  section of the MD&A in The Hartford's 2002 Form
10-K Annual Report for a description of the Company's investment  objectives and
policies.

Return on  general  account  invested  assets  is an  important  element  of The
Hartford's  financial results.  Significant  fluctuations in the fixed income or
equity markets could weaken the Company's  financial condition or its results of
operations. Additionally, changes in market interest rates may impact the period
of time over which certain investments,  such as mortgage-backed securities, are
repaid and whether certain  investments are called by the issuers.  Such changes
may,  in turn,  impact  the yield on these  investments  and also may  result in
reinvestment  of funds  received from calls and  prepayments  at rates below the
average portfolio yield.

Fluctuations  in interest  rates  affect the  Company's  return on, and the fair
value of, fixed maturity investments,  which comprised approximately 93% and 90%
of the fair value of its general  account  invested  assets as of September  30,
2003 and December  31, 2002,  respectively.  Other events  beyond the  Company's
control  could  also  adversely  impact  the fair  value  of these  investments.
Specifically,  a downgrade of an issuer's credit rating or default of payment by
an issuer could reduce the Company's investment return.

A  decrease  in the fair  value of any  investment  that is  deemed  other  than
temporary  would result in the Company's  recognition  of a realized loss in its
financial results prior to the actual sale of the investment.

LIFE

The following table identifies  invested assets by type held in the Life general
account as of September 30, 2003 and December 31, 2002.



                                                    COMPOSITION OF INVESTED ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           SEPTEMBER 30, 2003                  DECEMBER 31, 2002
                                                                      ------------------------------     ---------------------------
                                                                          AMOUNT        PERCENT              AMOUNT        PERCENT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Fixed maturities, at fair value                                       $     35,237         90.2%         $     29,377         86.7%
Equity securities, at fair value                                               424          1.1%                  458          1.3%
Policy loans, at outstanding balance                                         2,533          6.5%                2,934          8.7%
Limited partnerships, at fair value                                            236          0.6%                  519          1.5%
Other investments                                                              655          1.6%                  603          1.8%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                     $     39,085        100.0%         $     33,891        100.0%
====================================================================================================================================


Fixed maturity investments  increased 20% since December 31, 2002, primarily the
result of investment and universal life contract sales and operating cash flows.
In March  2003,  the  Company  decided  to  liquidate  its  hedge  fund  limited
partnership investments and reinvest the proceeds in fixed maturity investments.
Hedge fund liquidations have totaled approximately $323 since December 31, 2002.
As  of  September  30,  2003,  Life  owned   approximately  $71  of  hedge  fund
investments, all of which are expected to be liquidated by March 31, 2004.

INVESTMENT RESULTS

The table below summarizes Life's investment results.




                                                                           THIRD QUARTER ENDED                 NINE MONTHS ENDED
                                                                              SEPTEMBER 30,                      SEPTEMBER 30,
                                                                      ------------------------------      --------------------------
(Before-tax)                                                               2003           2002                 2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Net investment income - excluding policy loan income                  $       467    $       401          $    1,375     $    1,164
Policy loan income                                                             51             61                 163            196
                                                                      --------------------------------------------------------------
Net investment income - total                                         $       518    $       462          $    1,538     $    1,360
Yield on average invested assets [1]                                          5.7%           6.0%                5.9%           6.1%
- ------------------------------------------------------------------------------------------------------------------------------------
Gross gains on sale                                                   $        61    $        44          $      209     $      118
Gross losses on sale                                                          (31)           (28)                (95)           (75)
Impairments                                                                   (27)          (132)               (111)          (291)
Other, net [2] [3]                                                             (5)            (2)                 (3)            (5)
                                                                      --------------------------------------------------------------
Net realized capital gains (losses)                                   $        (2)   $      (118)         $       --     $     (253)
====================================================================================================================================
<FN>
[1]  Represents annualized net investment income (excluding net realized capital
     gains  (losses))  divided by average  invested  assets at cost or amortized
     cost, as applicable,  for the third quarter and nine months ended September
     30, 2003 and 2002.  Average  invested assets are calculated by dividing the
     sum of the beginning and ending period amounts by two.
[2]  Primarily  consists of changes in fair value and hedge  ineffectiveness  on
     derivative instruments.
[3]  Includes the net GMWB derivative activity, which was a loss of less than $1
     for the third quarter and nine months ended September 30, 2003.
</FN>


                                     - 45 -


For the third quarter and nine months ended  September 30, 2003,  net investment
income,  excluding policy loan income,  increased $66, or 16%, and $211, or 18%,
compared to the respective  prior year periods.  The increases in net investment
income  were  primarily  due to income  earned on a higher  invested  asset base
partially offset by lower investment  yields.  Yields on average invested assets
decreased as a result of lower rates on new  investment  purchases and decreased
policy loan income.

Net realized  capital gains (losses) for the third quarter and nine months ended
September  30,  2003  improved by $116 and $253,  respectively,  compared to the
prior year periods,  primarily as a result of a decrease in other than temporary
impairments on fixed maturities.

The table below and following  discussion  identify  Life's other than temporary
impairments by type.




                                               OTHER THAN TEMPORARY IMPAIRMENTS BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           THIRD QUARTER ENDED                 NINE MONTHS ENDED
                                                                              SEPTEMBER 30,                      SEPTEMBER 30,
                                                                      ------------------------------      --------------------------
                                                                           2003           2002                 2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Asset-backed securities ("ABS")
  Aircraft lease receivables                                          $        15    $        53          $       15     $       72
  Corporate debt obligations ("CDO")                                           --             13                  10             22
  Credit card receivables                                                      --             --                  12             --
  Interest only securities                                                     --              3                   5              3
  Manufacturing housing ("MH") receivables                                      9             12                   9             12
  Mutual fund fee receivables                                                  --              7                   3             14
  Other ABS                                                                     2              3                   3              5
Commercial mortgage-backed securities ("CMBS")                                 --             --                   4             --
Corporate
  Basic industry                                                                1             --                   1             --
  Consumer non-cyclical                                                        --             --                   7             --
  Financial services                                                           --              1                   4              1
  Technology and communications                                                --             10                   3            125
  Transportation                                                               --             --                   7              1
  Utilities                                                                    --              6                  --             12
Equity                                                                         --             14                  21             14
Foreign government                                                             --             10                  --             10
Mortgage-backed securities ("MBS") - interest only securities                  --             --                   7             --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL IMPAIRMENTS                                                     $        27    $       132          $      111     $      291
====================================================================================================================================


ABS
- ---

During 2003,  impairments  were  recorded  for various ABS  security  types as a
result of a continued  deterioration  of cash flows derived from the  underlying
collateral.  The  ABS  securities  supported  by  aircraft  lease  and  enhanced
equipment  trust  certificates  (together,  "aircraft lease  receivables")  have
continued to decline primarily due to a reduction in lease payments and aircraft
values driven by a decline in airline travel. CDO impairments were primarily the
result of increasing  default rates and lower recovery rates on the  collateral.
Impairments on securities  supported by MH receivables were primarily the result
of  repossessed  units  liquidated at depressed  levels.  Interest only security
impairments  recorded  during  2003 and 2002 were due to the  flattening  of the
forward yield curve.

Impairments  of ABS during the nine months ended  September 30, 2002 were driven
by deterioration  of collateral cash flows.  Numerous  bankruptcies,  collateral
defaults,  weak economic  conditions and reduced airline travel were all factors
contributing  to lower  collateral cash flows and broker quoted market prices of
ABS in 2002.

Corporate
- ---------

The  decline in  corporate  bankruptcies  and  improvement  in general  economic
conditions have  contributed to much lower corporate  impairment  levels in 2003
compared to 2002.

Corporate   impairments   recorded   during  the  third  quarter  of  2003  were
concentrated in the United States steel industry and resulted from a decision to
dispose of securities,  which were in an unrealized loss position. A significant
portion of corporate impairments during the nine months ended September 30, 2003
were  driven  by a  deterioration  in the  transportation  sector,  specifically
issuers  of  airline  debt  as  the  result  of a  decline  in  airline  travel.
Impairments during the nine months ended September 30, 2003 were also the result
of one consumer non-cyclical issuer in the healthcare industry stemming from its
decline in value due to accounting fraud, and one  communications  sector issuer
in the cable television industry due to deteriorating  earnings forecasts,  debt
restructuring issues and accounting irregularities.

For the third quarter and nine months ended  September 30, 2002,  impairments of
corporate  securities  were  concentrated  in the technology and  communications
sector  and  for the  nine  months  ended  September  30,  2002  included  a $74
before-tax loss related to securities issued by WorldCom.

Other
- -----

Other than temporary impairments were also recorded in 2003 and 2002, on various
diversified  seeded  equity and mutual  fund  investments  that had  experienced
declines in fair value for an extended period of time.

                                     - 46 -


PROPERTY & CASUALTY

The following table identifies  invested assets by type as of September 30, 2003
and December 31, 2002.








                                                    COMPOSITION OF INVESTED ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           SEPTEMBER 30, 2003                  DECEMBER 31, 2002
                                                                      ------------------------------     ---------------------------
                                                                          AMOUNT        PERCENT              AMOUNT        PERCENT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Fixed maturities, at fair value                                       $     23,565         96.5%         $     19,446         94.5%
Equity securities, at fair value                                               215          0.9%                  459          2.2%
Limited partnerships, at fair value                                            193          0.8%                  362          1.8%
Other investments                                                              451          1.8%                  306          1.5%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                     $     24,424        100.0%         $     20,573        100.0%
====================================================================================================================================


Total fixed maturities  increased 21% since December 31, 2002,  primarily due to
increased  operating  cash flow,  changes in  portfolio  allocation  and the May
capital  raising  proceeds.  In March 2003, the Company decided to liquidate its
hedge fund limited  partnership  investments  and certain equity  securities and
reinvest the proceeds into fixed  maturity  investments.  Equity  securities and
hedge fund  investment  liquidations  have totaled $289 and $168,  respectively,
since  December 31, 2002.  As of September 30, 2003,  Property & Casualty  owned
approximately  $22 of hedge fund  investments,  all of which are  expected to be
liquidated by March 31, 2004.

INVESTMENT RESULTS

The table below summarizes Property & Casualty's investment results.



                                                                           THIRD QUARTER ENDED                 NINE MONTHS ENDED
                                                                              SEPTEMBER 30,                      SEPTEMBER 30,
                                                                      ------------------------------      --------------------------
                                                                           2003           2002                 2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Net investment income, before-tax                                     $       302    $       262          $      878     $      787
                                                                      --------------------------------------------------------------
Net investment income, after-tax [1]                                  $       228    $       204          $      668     $      612
Yield on average invested assets, before-tax [2]                              5.4%           5.6%                5.5%           5.7%
                                                                      --------------------------------------------------------------
Yield on average invested assets, after-tax [1] [2]                           4.0%           4.4%                4.2%           4.5%
- ------------------------------------------------------------------------------------------------------------------------------------
Gross gains on sale [3]                                               $        71    $        48          $      363     $      191
Gross losses on sale                                                          (49)           (54)               (116)          (125)
Impairments                                                                    (2)           (43)                (34)          (162)
Other, net [4]                                                                 (6)             7                   3             16
                                                                      --------------------------------------------------------------
Net realized capital gains (losses)                                   $        14    $       (42)         $      216     $      (80)
====================================================================================================================================
<FN>
[1]  Due to  significant  holdings  in  tax-exempt  investments,  after-tax  net
     investment income and yield are also included.
[2]  Represents annualized net investment income (excluding net realized capital
     gains  (losses))  divided by average  invested  assets at cost or amortized
     cost, as applicable,  for the third quarter and nine months ended September
     30, 2003 and 2002.  Average  invested assets are calculated by dividing the
     sum of the beginning and ending period amounts by two.
[3]  Includes a gain of $23  associated  with the sale of  Trumbull  Associates,
     LLC.
[4]  Primarily  consists of changes in fair value and hedge  ineffectiveness  on
     derivative instruments.
</FN>


For the third quarter and nine months ended  September 30, 2003,  before-tax net
investment  income  increased  $40, or 15%, and $91, or 12%,  respectively,  and
after-tax  net  investment  income  increased  $24,  or  12%,  and  $56,  or 9%,
respectively,  compared to the respective  prior year periods.  The increases in
net investment  income were primarily due to income earned on a higher  invested
asset  base  partially  offset by lower  investment  yields.  Yields on  average
invested assets  decreased from the prior year as a result of lower rates on new
investment purchases.

Net realized  capital gains (losses) for the third quarter and nine months ended
September 30, 2003 improved by $56 and $296, respectively, compared to the prior
year periods.  The improvements  were primarily the result of net gains on sales
of fixed maturity investments,  Trumbull Associates, LLC and a decrease in other
than temporary impairments.

The table below and following  discussion  identify  Property & Casualty's other
than temporary impairments by type.

                                     - 47 -




                                               OTHER THAN TEMPORARY IMPAIRMENTS BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           THIRD QUARTER ENDED                 NINE MONTHS ENDED
                                                                              SEPTEMBER 30,                      SEPTEMBER 30,
                                                                      ------------------------------      --------------------------
                                                                           2003           2002                 2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
ABS
  Aircraft lease receivables                                          $        --    $         3          $       --     $       11
  CDO                                                                           1              4                   6             10
  Credit card receivables                                                      --             --                   2             --
  Interest only securities                                                     --              4                   7              4
  MH receivables                                                               --              8                  --              8
  Other ABS                                                                    --              3                  --              5
Corporate
  Basic industry                                                                1             --                   1             --
  Consumer non-cyclical                                                        --             --                   2             --
  Technology and communications                                                --              7                   2             76
  Transportation                                                               --              4                   3              4
  Utilities                                                                    --              2                   1             12
Equity                                                                         --              8                   9             32
MBS - interest only securities                                                 --             --                   1             --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL IMPAIRMENTS                                                     $         2    $        43          $       34     $      162
====================================================================================================================================



ABS
- ---

During 2003,  impairments  were  recorded  for various ABS  security  types as a
result of a continued  deterioration  of cash flows derived from the  underlying
collateral.  CDO  impairments  were  primarily the result of increasing  default
rates  and  lower  recovery  rates on the  collateral.  Interest  only  security
impairments  recorded  during  2003 and 2002 were due to the  flattening  of the
forward yield curve.

Impairments  of ABS during the nine months ended  September 30, 2002 were driven
by deterioration  of collateral cash flows.  Numerous  bankruptcies,  collateral
defaults,  weak economic  conditions and reduced airline travel were all factors
contributing  to lower  collateral cash flows and broker quoted market prices of
ABS in 2002.

Corporate
- ---------

The  decline in  corporate  bankruptcies  and  improvement  in general  economic
conditions have  contributed to much lower corporate  impairment  levels in 2003
compared to 2002.

Corporate   impairments   recorded   during  the  third  quarter  of  2003  were
concentrated in the United States steel industry and resulted from a decision to
dispose of securities,  which were in an unrealized loss position. A significant
portion of corporate impairments during the nine months ended September 30, 2003
were  driven  by a  deterioration  in the  transportation  sector,  specifically
issuers of airline debt, as a result of a decline in airline travel. Impairments
during the nine  months  ended  September  30,  2003 were also the result of one
consumer non-cyclical sector issuer in the healthcare industry stemming from its
decline in value due to accounting fraud, and one  communications  sector issuer
in the cable television industry due to deteriorating  earnings forecasts,  debt
restructuring issues and accounting irregularities.

For the third quarter and nine months ended  September 30, 2002,  impairments of
corporate  securities  were  concentrated  in the technology and  communications
sector  and  for the  nine  months  ended  September  30,  2002  included  a $36
before-tax loss related to securities issued by WorldCom.

Other
- -----

Other  than  temporary  impairments  were  also  recorded  in  2003  on  various
diversified  mutual fund and preferred stock  investments and in 2002 on various
common stock investments, primarily in the technology and communications sector,
all of which had  experienced  declines in fair value for an extended  period of
time.

CORPORATE

Certain proceeds from the Company's  September 2002 and May 2003 capital raising
activities  have been  retained  in  Corporate.  As of  September  30,  2003 and
December 31, 2002,  Corporate  held $107 and $66,  respectively,  of  short-term
fixed maturity investments. In addition,  Corporate held $4 of other investments
as of September 30, 2003. These  investments  earned $0 and $2 of income for the
third quarter and nine months ended September 30, 2003, respectively.

In connection with the HLI Repurchase, the carrying value of the purchased fixed
maturity  investments  was  adjusted to fair market  value as of the date of the
repurchase.  This adjustment was reported in Corporate.  The amortization of the
adjustment to the fixed  maturity  investments'  carrying  values is reported in
Corporate's  net investment  income.  The total amount of  amortization  for the
third  quarter  and  nine  months  ended  September  30,  2003  was $5 and  $13,
respectively.  The total amount of  amortization  for the third quarter and nine
months ended September 30, 2002 was $4 and $13, respectively.

                                     - 48 -


- --------------------------------------------------------------------------------
CAPITAL MARKETS RISK MANAGEMENT
- --------------------------------------------------------------------------------

The Hartford has a disciplined  approach to managing risks  associated  with its
capital markets and asset/liability management activities.  Investment portfolio
management  is organized to focus  investment  management  expertise on specific
classes of investments,  while asset/liability  management is the responsibility
of  dedicated  risk  management  units  supporting  Life,  including  guaranteed
separate accounts,  and Property & Casualty operations.  Derivative  instruments
are  utilized in  compliance  with  established  Company  policy and  regulatory
requirements and are monitored internally and reviewed by senior management.

The Company is exposed to two primary sources of investment and  asset/liability
management risk:  credit risk,  relating to the uncertainty  associated with the
ability of an obligor or  counterparty  to make  timely  payments  of  principal
and/or interest,  and market risk, relating to the market price and/or cash flow
variability associated with changes in interest rates, securities prices, market
indices,  yield curves or currency exchange rates. The Company does not hold any
financial instruments purchased for trading purposes.

Please refer to the Capital Markets Risk  Management  section of the MD&A in The
Hartford's  2002 Form 10-K  Annual  Report for a  description  of the  Company's
objectives, policies and strategies.

CREDIT RISK

The Company invests primarily in securities that are rated investment grade, and
has established exposure limits, diversification standards and review procedures
for  all   credit   risks   including   borrower,   issuer   and   counterparty.
Creditworthiness  of specific  obligors  is  determined  by an  internal  credit
evaluation   supplemented   by   consideration   of  external   determinants  of
creditworthiness,  typically ratings assigned by nationally  recognized  ratings
agencies.  Obligor,  asset  sector and  industry  concentrations  are subject to
established  limits and are  monitored on a regular  basis.  The Hartford is not
exposed to any credit  concentration risk of a single issuer greater than 10% of
the Company's stockholders' equity.

The  following  table  identifies  fixed  maturity   securities  by  type  on  a
consolidated basis,  including guaranteed separate accounts, as of September 30,
2003 and December 31, 2002.




                                                 CONSOLIDATED FIXED MATURITIES BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                           SEPTEMBER 30, 2003                                        DECEMBER 31, 2002
                           ----------------------------------------------------     ------------------------------------------------
                                                                      PERCENT                                                PERCENT
                                                                     OF TOTAL                                               OF TOTAL
                           AMORTIZED  UNREALIZED UNREALIZED   FAIR     FAIR     AMORTIZED  UNREALIZED UNREALIZED    FAIR     FAIR
                              COST      GAINS      LOSSES     VALUE    VALUE       COST      GAINS      LOSSES     VALUE     VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
ABS                        $   6,544  $     152  $    (150) $    6,546   9.3%    $    6,109 $      155 $    (173) $    6,091   10.1%
CMBS                           9,414        637        (34)     10,017  14.2%         6,964        607       (10)      7,561   12.6%
Collateralized mortgage
  obligation ("CMO")           1,023         26         (2)      1,047   1.5%           909         45        (2)        952    1.6%
Corporate
   Basic industry              3,554        243        (15)      3,782   5.3%         2,931        194       (19)      3,106    5.2%
   Capital goods               1,691        135         (9)      1,817   2.6%         1,399         92       (10)      1,481    2.5%
   Consumer cyclical           2,764        192        (12)      2,944   4.2%         1,873        121        (5)      1,989    3.3%
   Consumer non-cyclical       3,532        259        (10)      3,781   5.4%         3,101        220       (22)      3,299    5.5%
   Energy                      1,938        160         (9)      2,089   3.0%         1,812        137       (10)      1,939    3.2%
   Financial services          7,133        580        (55)      7,658  10.8%         6,454        441      (100)      6,795   11.3%
   Technology and
     communications            4,595        514        (14)      5,095   7.2%         3,972        337       (92)      4,217    7.0%
   Transportation                744         60        (11)        793   1.1%           707         57       (20)        744    1.2%
   Utilities                   2,711        212        (28)      2,895   4.1%         2,371        147       (60)      2,458    4.1%
   Other                         619         37         (2)        654   0.9%           483         23        --         506    0.9%
Government/Government
 agencies
   Foreign                     1,395        141         (6)      1,530   2.2%         1,780        162        (8)      1,934    3.2%
   United States               1,019         55         (2)      1,072   1.5%           764         53        --         817    1.4%
MBS - agency                   3,026         54         (2)      3,078   4.4%         2,739         79        --       2,818    4.7%
Municipal
   Taxable                       451         18        (11)        458   0.6%           147         20        (1)        166    0.3%
   Tax-exempt                  9,399        800         (8)     10,191  14.4%        10,029        822        (5)     10,846   18.1%
Redeemable preferred stock        77          5         (1)         81   0.1%            97          6        (1)        102    0.2%
Short-term                     5,058          2         (1)      5,059   7.2%         2,151          2        --       2,153    3.6%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL FIXED MATURITIES     $  66,687  $   4,282  $    (382) $   70,587 100.0%    $   56,792 $    3,720 $    (538) $   59,974  100.0%
====================================================================================================================================
Total general account
  fixed maturities         $  55,649  $   3,561  $    (301) $   58,909  83.5%    $   46,241 $    3,062 $    (414) $   48,889   81.5%
Total guaranteed separate
  account fixed maturities $  11,038  $     721  $     (81) $   11,678  16.5%    $   10,551 $      658 $    (124) $   11,085   18.5%
====================================================================================================================================



The Company's fixed maturity gross  unrealized gains and losses have improved by
$562 and $156,  respectively,  from  December  31, 2002 to  September  30, 2003,
primarily  as a result of  improved  corporate  credit  quality  and to a lesser
extent  asset  sales,  partially

                                     - 49 -


offset by an increase in interest  rates.  The  improvement in corporate  credit
quality was largely due to the security  issuers'  renewed emphasis on improving
liquidity, reducing leverage and various cost cutting measures. Throughout 2003,
the general  economic  outlook has continued to rebound,  the result of improved
profitability  supported by improved  manufacturing  demand,  a continued strong
housing  market  and robust  consumer  and  government  spending.  The  apparent
economic  acceleration has resulted in the increase of the 10-year Treasury rate
since December  2002,  including an 80 basis point increase from its low in June
2003 of 3.1%.  In  recent  months,  there  has  been a  considerable  amount  of
volatility  in the Treasury  market.  Speculation  over the  possibility  of the
Federal  Reserve  purchasing  Treasuries  combined with talk of deflation on the
part of the Federal  Reserve pushed the yield on 10-year  Treasuries down to its
June low.  However,  signs of a rebound in the economy and the Federal Reserve's
comments  downplaying  the prospects for both deflation and market  intervention
have  caused  the price of  10-year  Treasuries  to fall by  almost  9%  between
mid-June and the end of July,  as the yield rose to nearly 4.5%. As of September
30, 2003, the 10-year Treasury yield dipped down to 3.94%.

Except for CMBS, municipal tax-exempt and short-term securities,  the investment
allocations as a percentage of total fixed  maturities have remained  materially
consistent since December 31, 2002.

Portfolio  allocations to CMBS increased due to the asset class's stable spreads
and high quality.  CMBS  securities  have lower  prepayment risk than MBS due to
contractual  penalties.  The Company  decreased  its  percentage  of  tax-exempt
municipal holdings due to the alternative  minimum tax implications.  Short-term
securities  have increased  primarily due to the receipt of operating cash flows
awaiting  investment in longer term securities and from the collateral  obtained
related to the Company's securities lending program.

For a discussion  of risk  factors  associated  with  sectors  with  significant
unrealized loss positions,  please see the sector risk factor  commentary  under
the  Consolidated  Total Securities with Unrealized Loss Greater than Six Months
by Sector schedule in this section of the MD&A.

The  following  table  identifies  fixed  maturities  by  credit  quality  on  a
consolidated basis,  including guaranteed separate accounts, as of September 30,
2003 and  December  31,  2002.  The  ratings  referenced  below are based on the
ratings  of a  nationally  recognized  rating  organization  or,  if not  rated,
assigned based on the Company's internal analysis of such securities.




                                           CONSOLIDATED FIXED MATURITIES BY CREDIT QUALITY
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               SEPTEMBER 30, 2003                         DECEMBER 31, 2002
                                                     ---------------------------------------    ------------------------------------
                                                                                PERCENT OF                                PERCENT OF
                                                      AMORTIZED                 TOTAL FAIR       AMORTIZED                TOTAL FAIR
                                                         COST      FAIR VALUE      VALUE            COST      FAIR VALUE     VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
United States Government/Government agencies         $     5,020  $     5,146       7.3%        $     4,234  $     4,397       7.3%
AAA                                                       14,542       15,490      21.9%             13,344       14,358      24.0%
AA                                                         7,082        7,583      10.7%              7,267        7,784      13.0%
A                                                         17,000       18,200      25.8%             15,082       16,034      26.7%
BBB                                                       14,567       15,536      22.0%             11,531       12,121      20.2%
BB & below                                                 3,418        3,573       5.1%              3,183        3,127       5.2%
Short-term                                                 5,058        5,059       7.2%              2,151        2,153       3.6%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL FIXED MATURITIES                               $    66,687  $    70,587     100.0%        $    56,792  $    59,974     100.0%
====================================================================================================================================
Total general account fixed maturities               $    55,649  $    58,909      83.5%        $    46,241  $    48,889      81.5%
Total guaranteed separate account fixed maturities   $    11,038  $    11,678      16.5%        $    10,551  $    11,085      18.5%
====================================================================================================================================


As of September 30, 2003 and December 31, 2002,  over 94% of the fixed  maturity
portfolio was invested in securities rated investment grade (BBB and above).

                                     - 50 -


The following table presents the Below Investment Grade ("BIG") fixed maturities
by type including  guaranteed  separate  accounts,  as of September 30, 2003 and
December 31, 2002.



                                              CONSOLIDATED BIG FIXED MATURITIES BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               SEPTEMBER 30, 2003                         DECEMBER 31, 2002
                                                     ---------------------------------------    ------------------------------------
                                                                                PERCENT OF                                PERCENT OF
                                                      AMORTIZED                 TOTAL FAIR       AMORTIZED                TOTAL FAIR
                                                         COST      FAIR VALUE      VALUE            COST      FAIR VALUE     VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
ABS                                                  $       305  $       260       7.3%        $       237  $       209       6.7%
CMBS                                                         213          218       6.1%                196          214       6.8%
Corporate
  Basic industry                                             329          335       9.4%                338          339      10.8%
  Capital goods                                              190          196       5.5%                177          180       5.8%
  Consumer cyclical                                          361          384      10.7%                289          298       9.5%
  Consumer non-cyclical                                      390          403      11.3%                263          255       8.2%
  Energy                                                     112          119       3.3%                111          113       3.6%
  Financial services                                          19           20       0.6%                 53           45       1.4%
  Technology and communications                              451          528      14.7%                612          571      18.3%
  Transportation                                              44           45       1.3%                 44           40       1.3%
  Utilities                                                  485          490      13.7%                415          376      12.0%
Foreign government                                           468          525      14.7%                397          441      14.1%
Other [1]                                                     51           50       1.4%                 51           46       1.5%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL FIXED MATURITIES                               $     3,418  $     3,573     100.0%        $     3,183  $     3,127     100.0%
- ------------------------------------------------------------------------------------------------------------------------------------
Total general account fixed maturities               $     2,631  $     2,753      77.1%        $     2,494  $     2,443      78.1%
Total guaranteed separate account fixed maturities   $       787  $       820      22.9%        $       689  $       684      21.9%
====================================================================================================================================
<FN>
[1]  Other represents  tax-exempt  municipal bonds,  redeemable preferred stocks
     and real estate investment trusts.
</FN>


As of September 30, 2003 and December 31, 2002,  the Company held no issuer of a
BIG  security  with a fair  value in excess of 3% and 4%,  respectively,  of the
total fair value for BIG securities.

The following table presents the Company's unrealized loss aging for total fixed
maturity and equity  securities on a consolidated  basis,  including  guaranteed
separate accounts,  as of September 30, 2003 and December 31, 2002, by length of
time the security was in an unrealized loss position.




                                        CONSOLIDATED UNREALIZED LOSS AGING OF TOTAL SECURITIES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               SEPTEMBER 30, 2003                         DECEMBER 31, 2002
                                                     ---------------------------------------    ------------------------------------
                                                      AMORTIZED       FAIR      UNREALIZED       AMORTIZED       FAIR     UNREALIZED
                                                         COST         VALUE        LOSS             COST         VALUE        LOSS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Three months or less                                 $    5,806   $    5,670    $   (136)       $    2,042   $     1,949   $    (93)
Greater than three months to six months                     597          572         (25)            1,542         1,463        (79)
Greater than six months to nine months                      312          299         (13)              703           611        (92)
Greater than nine months to twelve months                   387          357         (30)            1,820         1,719       (101)
Greater than twelve months                                2,037        1,849        (188)            2,351         2,103       (248)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                                $    9,139   $    8,747    $   (392)       $    8,458   $     7,845   $   (613)
====================================================================================================================================
Total general accounts                               $    7,355   $    7,044    $   (311)       $    6,339   $     5,852   $   (487)
Total guaranteed separate accounts                   $    1,784   $    1,703    $    (81)       $    2,119   $     1,993   $   (126)
====================================================================================================================================


The decrease in the unrealized  loss amount since December 31, 2002 is primarily
the result of improved  corporate  fixed maturity credit quality and to a lesser
extent  asset  sales,  partially  offset by an increase in interest  rates.  For
further  discussion,  please see the economic  commentary under the Consolidated
Fixed Maturities by Type table in this section of the MD&A.

As of September  30, 2003,  fixed  maturities  represented  $382, or 97%, of the
Company's total  unrealized loss. There were no fixed maturities as of September
30, 2003 with a fair value less than 80% of the security's  amortized cost basis
for six  continuous  months  other  than  certain  asset-backed  and  commercial
mortgage-backed  securities.   Other  than  temporary  impairments  for  certain
asset-backed  and  commercial  mortgage-backed  securities are recognized if the
fair value of the security,  as determined by external pricing sources,  is less
than its carrying  amount and there has been a decrease in the present  value of
the  expected  cash  flows  since  the  last  reporting  period.  There  were no
asset-backed  or  commercial  mortgage-backed  securities  included in the table
above,  as of September 30, 2003 and December 31, 2002,  for which  management's
best  estimate  of future  cash flows  adversely  changed  during the  reporting
period.  As of September 30, 2003, no asset-backed  securities had an unrealized
loss in excess of $20.  For a detailed  discussion  of the other than  temporary
impairment criteria,  see "Valuation of Investments and Derivative  Instruments"
included in the Critical  Accounting  Estimates  section of the MD&A and in Note
1(g) of Notes to Consolidated  Financial Statements,  both of which are included
in The Hartford's 2002 Form 10-K Annual Report.

As of September  30, 2003 and December 31, 2002,  the Company held no securities
of a single issuer that were at an unrealized  loss position in excess of 5% and
6%, respectively, of the total unrealized loss amount.

The total  securities in an unrealized  loss position for longer than six months
by type as of  September  30, 2003 and  December  31, 2002 are  presented in the
following table.

                                     - 51 -





                          CONSOLIDATED TOTAL SECURITIES WITH UNREALIZED LOSS GREATER THAN SIX MONTHS BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   SEPTEMBER 30, 2003                                 DECEMBER 31, 2002
                                      ----------------------------------------------    --------------------------------------------
                                                                        PERCENT OF                                        PERCENT OF
                                                                           TOTAL                                             TOTAL
                                       AMORTIZED    FAIR    UNREALIZED  UNREALIZED       AMORTIZED     FAIR    UNREALIZED UNREALIZED
                                         COST      VALUE       LOSS        LOSS             COST      VALUE       LOSS       LOSS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
ABS and CMBS
  Aircraft lease receivables          $      182  $    117 $      (65)      28.1%       $       94   $     79 $     (15)       3.4%
  CDOs                                       211       175        (36)      15.6%              262        217       (45)      10.2%
  Credit card receivables                    273       253        (20)       8.7%              408        359       (49)      11.1%
  MH receivables                              30        28         (2)       0.9%               21         20        (1)       0.2%
  ther ABS and CMBS                          815       798        (17)       7.4%              763        748       (15)       3.4%
Corporate
  Financial services                         725       683        (42)      18.2%              910        831       (79)      17.9%
  Technology and communications               26        23         (3)       1.3%              609        536       (73)      16.6%
  Transportation                              44        36         (8)       3.5%               89         72       (17)       3.9%
  Utilities                                  163       147        (16)       6.9%              361        325       (36)       8.2%
  Other                                      213       199        (14)       6.1%              821        781       (40)       9.1%
Diversified equity mutual funds                6         5         (1)       0.4%              113         88       (25)       5.7%
Other securities                              48        41         (7)       2.9%              423        377       (46)      10.3%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                 $    2,736  $  2,505 $     (231)     100.0%       $    4,874   $  4,433     $(441)     100.0%
====================================================================================================================================
Total general accounts                $    1,951  $  1,780 $     (171)      74.0%       $    3,597   $  3,258 $    (339)      76.9%
Total guaranteed separate accounts    $      785  $    725 $      (60)      26.0%       $    1,277   $  1,175 $    (102)      23.1%
====================================================================================================================================



The ABS in an  unrealized  loss  position for six months or more as of September
30, 2003,  were  primarily  supported by aircraft  lease  receivables,  CDOs and
credit card receivables.  The Company's current view of risk factors relative to
these fixed maturity types is as follows:

Aircraft  lease  receivables - The  securities  supported by aircraft,  aircraft
lease payments and enhanced  equipment trust certificates  (together,  "aircraft
lease  receivables")  have  continued  to decline in value due to a reduction in
lease payments and aircraft values driven by a decline in airline travel,  which
resulted in bankruptcies and other financial  difficulties of airline  carriers.
As a result of these  factors,  significant  risk premiums have been required by
the market for  securities  in this sector,  resulting in reduced  liquidity and
lower  broker  quoted  prices.  The level of  recovery  will  depend on economic
fundamentals and airline operating performance.  Aircraft lease receivables will
be further  stressed if  passenger  air traffic  declines or airlines  liquidate
rather than emerge from bankruptcy protection.

CDOs - Adverse CDO experience can be attributed to higher than expected  default
rates on the collateral,  particularly in the technology and utilities  sectors,
and  lower  than  expected  recovery  rates.  Improved  economic  and  operating
fundamentals of the underlying  security issuers should lead to improved pricing
levels.

Credit card receivables - The unrealized loss position in credit card securities
has  primarily  been  caused  by  exposure  to  companies  originating  loans to
sub-prime  borrowers.  While the  unrealized  loss  position  improved for these
holdings  during  the year,  the  Company  believes  that this  sub-sector  will
continue to be under stress and expects holdings to be very sensitive to changes
in collateral performance.

As of September 30, 2003,  security types other than ABS and CMBS that were in a
significant  unrealized loss position were corporate fixed maturities  primarily
within the financial services and utilities sectors.

Financial  Services - The financial  services  securities in an unrealized  loss
position are primarily  variable rate securities  with extended  maturity dates,
which have been  adversely  impacted by the reduction in forward  interest rates
resulting  in lower  expected  cash  flows.  Unrealized  loss  amounts for these
securities  have  declined  during  the  year  as  interest  rates  have  risen.
Additional changes in fair value of these securities are primarily  dependent on
future  changes in forward  interest  rates.  A substantial  percentage of these
securities  are currently  hedged with  interest  rate swaps,  which convert the
variable rate earned on the securities to a fixed amount. The swaps receive cash
flow  hedge  accounting  treatment  and  are  currently  in an  unrealized  gain
position.

Utilities - The utilities  sector remains  adversely  impacted by several events
that primarily  occurred in 2001  including the  bankruptcy of Enron Corp.,  the
decline in the energy trading  industry and the regulatory,  political and legal
effect of the California utility crisis.  These events led to credit downgrades,
which continue to negatively impact security price levels.  Companies have begun
to  reduce  leverage,  selling  various  non-core  businesses  and have  secured
liquidity  sources  either  through  capital  market  issuances or bank lines to
support cash flow needs.  Improved  credit  fundamentals  coupled with increased
energy prices and demand should allow the price of these  companies'  securities
to improve.

As part of the Company's ongoing security  monitoring  process by a committee of
investment and accounting professionals, the Company has reviewed its investment
portfolio  and  concluded

                                     - 52 -


that there were no additional  other than temporary  impairments as of September
30, 2003 and December 31, 2002. Due to the issuers'  continued  satisfaction  of
the securities'  obligations in accordance with their  contractual terms and the
expectation  that they will continue to do so, as well as the  evaluation of the
fundamentals of the issuers' financial condition,  the Company believes that the
prices of the  securities  in the  sectors  identified  above  were  temporarily
depressed  primarily  as a result of a market  dislocation  and  generally  poor
cyclical  economic  conditions and sentiment.  See "Valuation of Investments and
Derivative Instruments" included in the Critical Accounting Estimates section of
MD&A  and in Note  1(g) of  Notes  to  Consolidated  Financial  Statements  both
included in The Hartford's 2002 Form 10-K Annual Report.

The  evaluation  for other than  temporary  impairments  is a  quantitative  and
qualitative  process,  which  is  subject  to  risks  and  uncertainties  in the
determination  of whether  declines in the fair value of  investments  are other
than temporary.  The risks and uncertainties include changes in general economic
conditions, the issuer's financial condition or near term recovery prospects and
the effects of changes in interest rates. In addition, for securitized financial
assets with contractual cash flows (e.g. ABS and CMBS),  projections of expected
future  cash  flows  may  change  based  upon  new  information   regarding  the
performance of the underlying collateral.

The following  table  presents the Company's  unrealized  loss aging for BIG and
equity  securities  on  a  consolidated  basis,  including  guaranteed  separate
accounts, as of September 30, 2003 and December 31, 2002.



                                   CONSOLIDATED UNREALIZED LOSS AGING OF BIG AND EQUITY SECURITIES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               SEPTEMBER 30, 2003                         DECEMBER 31, 2002
                                                     ---------------------------------------    ------------------------------------
                                                      AMORTIZED       FAIR      UNREALIZED       AMORTIZED       FAIR     UNREALIZED
                                                         COST         VALUE        LOSS             COST         VALUE        LOSS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Three months or less                                 $      401   $     386     $    (15)       $      274   $      229    $    (45)
Greater than three months to six months                     144         133          (11)              308          267         (41)
Greater than six months to nine months                       77          73           (4)              266          213         (53)
Greater than nine months to twelve months                    86          76          (10)              576          515         (61)
Greater than twelve months                                  460         383          (77)              610          517         (93)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                                $    1,168   $   1,051     $   (117)       $    2,034   $    1,741    $   (293)
====================================================================================================================================
Total general accounts                               $      987   $     887     $   (100)       $    1,702   $    1,444    $   (258)
Total guaranteed separate accounts                   $      181   $     164     $    (17)       $      332   $      297    $    (35)
====================================================================================================================================


Similar  to the  decrease  in the  Consolidated  Unrealized  Loss Aging of Total
Securities  table from December 31, 2002 to September 30, 2003,  the decrease in
the BIG and equity  security  unrealized loss amount was primarily the result of
improved  corporate  fixed maturity  credit quality and to a lesser extent asset
sales,   partially  offset  by  an  increase  in  interest  rates.  For  further
discussion,  please see the economic  commentary  under the  Consolidated  Fixed
Maturities by Type table in this section of the MD&A.

The BIG and equity securities in an unrealized loss position for longer than six
months by type as of September  30, 2003 and December 31, 2002 are  presented in
the following table.





                     CONSOLIDATED BIG AND EQUITY SECURITIES WITH UNREALIZED LOSS GREATER THAN SIX MONTHS BY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   SEPTEMBER 30, 2003                                 DECEMBER 31, 2002
                                     -----------------------------------------------    --------------------------------------------
                                                                        PERCENT OF                                        PERCENT OF
                                                                           TOTAL                                             TOTAL
                                      AMORTIZED     FAIR    UNREALIZED  UNREALIZED       AMORTIZED     FAIR    UNREALIZED UNREALIZED
                                         COST      VALUE       LOSS        LOSS             COST      VALUE       LOSS       LOSS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
ABS and CMBS
  Aircraft lease receivables         $       62   $     38 $      (24)     26.4%        $        4   $      2 $      (2)       1.0%
  CDOs                                       47         38         (9)      9.9%                 4          2        (2)       1.0%
  Credit card receivables                    53         36        (17)     18.7%                36         23       (13)       6.3%
  Other ABS and CMBS                         54         47         (7)      7.7%                45         39        (6)       2.9%
Corporate
  Financial services                         80         75         (5)       5.5%              141        131       (10)       4.8%
  Technology and communications              21         19         (2)      2.2%               325        267       (58)      28.0%
  Transportation                             21         17         (4)      4.4%                33         26        (7)       3.4%
  Utilities                                 148        134        (14)     15.4%               209        182       (27)      13.0%
  Other                                     127        120         (7)      7.7%               379        346       (33)      15.9%
Diversified equity mutual funds               6          5         (1)      1.1%               113         88       (25)      12.1%
Other securities                              4          3         (1)      1.0%               163        139       (24)      11.6%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                $      623   $    532 $      (91)    100.0%        $    1,452   $  1,245     $(207)     100.0%
====================================================================================================================================
Total general accounts               $      502   $    428 $      (74)     81.3%        $    1,191   $  1,012     $(179)      86.5%
Total guaranteed separate accounts   $      121   $    104 $      (17)     18.7%        $      261   $    233     $ (28)      13.5%
====================================================================================================================================


                                     - 53 -


For a discussion  of the  Company's  current  view of risk  factors  relative to
certain  security  types listed above,  please refer to the  Consolidated  Total
Securities  with  Unrealized  Loss Greater Than Six Months by Type table in this
section of the MD&A.

EQUITY RISK

The Company's  operations are significantly  influenced by changes in the equity
markets.  The Company's  profitability  depends  largely on the amount of assets
under management, which is primarily driven by the level of sales, equity market
appreciation  and  depreciation  and the  persistency  of the in-force  block of
business.  Prolonged and  precipitous  declines in the equity markets can have a
significant  impact on the Company's  operations,  as sales of variable products
may decline and surrender  activity may increase,  if customer sentiment towards
the equity  market turns  negative.  Lower assets under  management  will have a
negative impact on the Company's  financial results,  primarily due to lower fee
income related to the Investment Products and Individual Life segments,  where a
heavy  concentration  of  equity-linked  products  are  administered  and  sold.
Furthermore,  the Company may  experience  a  reduction  in profit  margins if a
significant portion of the assets held in the variable annuity separate accounts
move to the  general  account  and the  Company is unable to earn an  acceptable
investment  spread,  particularly in light of the low interest rate  environment
and the presence of contractually  guaranteed  minimum interest  credited rates,
which for the most part are at a 3% rate.

In  addition,  prolonged  declines in the equity  market may also  decrease  the
Company's  expectations of future gross profits, which are utilized to determine
the amount of DAC to be  amortized  in a given  financial  statement  period.  A
significant  decrease in the Company's estimated gross profits would require the
Company  to  accelerate  the  amount  of DAC  amortization  in a  given  period,
potentially  causing a material  adverse  deviation in that period's net income.
Although an acceleration of DAC amortization would have a negative impact on the
Company's  earnings,  it would not affect the  Company's  cash flow or liquidity
position.

Additionally,  the Investment  Products segment sells variable annuity contracts
that offer various  guaranteed  death  benefits.  For certain  guaranteed  death
benefits,  The Hartford pays the greater of (1) the account value at death;  (2)
the sum of all  premium  payments  less prior  withdrawals;  or (3) the  maximum
anniversary value of the contract,  plus any premium payments since the contract
anniversary,  minus any  withdrawals  following  the contract  anniversary.  The
Company  currently   reinsures  a  significant  portion  of  the  death  benefit
guarantees associated with its in-force block of business. The Company currently
records the death  benefit  costs,  net of  reinsurance,  as they are  incurred.
Declines in the equity  market may increase the  Company's net exposure to death
benefits under these contracts.

The Investment Products segment's total gross exposure (i.e. before reinsurance)
to these  guaranteed  death benefits as of September 30, 2003 was $16.2 billion.
Due to the fact that 77% of this amount is  reinsured,  the net exposure is $3.7
billion.  This amount is often  referred to as the  retained net amount at risk.
However,  the Company will incur these  guaranteed death benefit payments in the
future only if the policyholder has an in-the-money  guaranteed death benefit at
their time of death.  In order to analyze  the total  costs that the Company may
incur in the future  related to these  guaranteed  death  benefits,  the Company
performed an actuarial present value analysis. This analysis included developing
a  model  utilizing   stochastically   generated  scenarios  and  best  estimate
assumptions related to mortality and lapse rates. A range of projected costs was
developed and  discounted  back to the financial  statement  date  utilizing the
Company's cost of capital, which for this purpose was assumed to be 9.25%. Based
on this analysis, the Company estimated a 95% confidence interval of the present
value of the retained  death  benefit costs to be incurred in the future to be a
range of $110 to $368 for these  contracts.  The  median  of the  stochastically
generated investment performance scenarios was $176.

On June  30,  2003,  the  Company  recaptured  a block  of  business  previously
reinsured  with an  unaffiliated  reinsurer.  Under this treaty,  Hartford  Life
reinsured a portion of the  guaranteed  minimum death benefit  ("GMDB")  feature
associated  with  certain  of  its  annuity  contracts.   As  consideration  for
recapturing the business and final settlement under the treaty,  the Company has
received assets valued at approximately $32 and one million warrants exercisable
for the unaffiliated  company's stock.  This amount represents to the Company an
advance collection of its future recoveries under the reinsurance  agreement and
will be recognized as future losses are incurred.  Prospectively, as a result of
the recapture,  Hartford Life will be  responsible  for all of the remaining and
ongoing risks associated with the GMDB's related to this block of business.  The
recapture  increased  the net amount at risk  retained by the Company,  which is
included in the net amount at risk discussed in Note 1 (f).

In the first quarter of 2004, the Company will adopt the provisions of Statement
of Position 03-1, "Accounting and Reporting by Insurance Enterprises for Certain
Nontraditional  Long-Duration Contracts and for Separate Accounts", (the "SOP").
The  provisions of the SOP include a  requirement  for recording a liability for
variable annuity products with a guaranteed  minimum death benefit feature.  The
determination  of this  liability is also based on models that involve  numerous
estimates and subjective  judgments,  including those regarding  expected market
rates  of  return  and  volatility,   contract  surrender  rates  and  mortality
experience.  Based on  management's  preliminary  review of the SOP and  current
market  conditions,  the unrecorded GMDB  liabilities,  net of reinsurance,  are
estimated to be between $60 and $70 at September 30, 2003.  Net of estimated DAC
and income tax effects,  the cumulative effect of establishing the required GMDB
reserves is  expected to result in a reduction  of net income of between $30 and
$40. The ultimate  actual  impact on the  Company's  financial  statements  will
differ from  management's  current  estimates  and will depend in part on market
conditions and other factors at the date of adoption.

In addition,  the Company offers certain  variable  annuity products with a GMWB
rider. The GMWB provides the policyholder  with a guaranteed  remaining  balance
("GRB") if the account value is reduced to zero through a combination  of market
declines  and  withdrawals.   The  GRB  is  generally  equal  to  premiums  less
withdrawals. However, annual withdrawals that exceed 7% of the premiums paid may
reduce the GRB by an amount  greater  than the  withdrawals  and may also impact
that guaranteed annual  withdrawal  amount that  subsequently  applies after the
excess annual withdrawals  occur. The policyholder also has the option,

                                     - 54 -


after a specified  time  period,  to reset the GRB to the  then-current  account
value, if greater.  The GMWB represents an embedded derivative  liability in the
variable  annuity  contract that is required to be reported  separately from the
host  variable  annuity  contract.  It is carried at fair value and  reported in
other policyholder  funds. The fair value of the GMWB obligations are calculated
based on actuarial  assumptions  related to the projected cash flows,  including
benefits  and  related  contract  charges,  over  the  lives  of the  contracts,
incorporating  expectations  concerning  policyholder  behavior.  Because of the
dynamic and complex nature of these cash flows,  stochastic  techniques  under a
variety of market return scenarios and other best estimate assumptions are used.
Estimating  cash flows  involves  numerous  estimates and  subjective  judgments
including those regarding  expected market rates of return,  market  volatility,
correlations of market returns and discount rates. Declines in the equity market
may increase the Company's  exposure to benefits under these contracts.  For all
contracts in effect through July 6, 2003, the Company entered into a reinsurance
arrangement to offset its exposure to the GMWB for the remaining  lives of those
contracts.  As of July 6, 2003, the Company exhausted all but a small portion of
the reinsurance capacity for new business under the current arrangement and will
be ceding only a very small number of new contracts  subsequent to July 6, 2003.
Substantially all new contracts with the GMWB are not covered by reinsurance. In
order  to  minimize  the  volatility   associated  with  the  unreinsured   GMWB
liabilities,  the Company  established an alternative risk management  strategy.
During the third quarter of 2003, the Company began hedging its unreinsured GMWB
exposure using capital market instruments.


- --------------------------------------------------------------------------------
CAPITAL RESOURCES AND LIQUIDITY
- --------------------------------------------------------------------------------

Capital resources and liquidity  represent the overall financial strength of The
Hartford  and its  ability to  generate  cash  flows  from each of the  business
segments  and borrow funds at  competitive  rates to meet  operating  and growth
needs.  The  capital  structure  of The  Hartford  consists  of debt and  equity
summarized as follows:




                                                                                        SEPTEMBER 30,       DECEMBER 31,
                                                                                             2003               2002         CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      
Short-term debt (includes current maturities of long-term debt)                        $          515   $          315         63%
Long-term debt                                                                                  3,660            2,596         41%
Company obligated mandatorily redeemable preferred securities of subsidiary trusts
      holding solely junior subordinated debentures ("trust preferred securities")                962            1,468        (34%)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL DEBT                                                                             $        5,137   $        4,379         17%
- ------------------------------------------------------------------------------------------------------------------------------------
Equity excluding accumulated other comprehensive income ("AOCI"), net of tax           $        9,987   $        9,640          4%
AOCI, net of tax                                                                                1,357            1,094         24%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                                             $       11,344   $       10,734          6%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL CAPITALIZATION INCLUDING AOCI                                                    $       16,481   $       15,113          9%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL CAPITALIZATION EXCLUDING AOCI                                                    $       15,124   $       14,019          8%
- ------------------------------------------------------------------------------------------------------------------------------------
Debt to equity  [1]                                                                               45%              41%
Debt to capitalization  [1]                                                                       31%              29%
====================================================================================================================================
<FN>
[1]  Excluding  trust  preferred  securities from total debt and AOCI from total
     stockholders' equity and total capitalization, the debt to equity ratio was
     42%  and 30% and the  debt to  capitalization  ratio  was 28% and 21% as of
     September 30, 2003 and December 31, 2002, respectively.
</FN>


CAPITALIZATION

The Hartford  endeavors to maintain a capital structure that provides  financial
and operational flexibility to its insurance subsidiaries,  ratings that support
its  competitive  position in the  financial  services  marketplace,  and strong
shareholder  returns.  As a result,  the  Company  may from  time to time  raise
capital  from the  issuance  of stock,  debt or other  capital  securities.  The
issuance of common stock,  debt or other capital  securities could result in the
dilution  of  shareholder  interests  or reduced  net  income due to  additional
interest expense.

During the second quarter of 2003, the Company  increased its  capitalization by
$2.1  billion  through the  issuance of $1.2  billion in common  stock,  $669 in
equity units and $249 in senior notes.  Contributions of proceeds included: $300
to  the  Company's   qualified   pension  plan,   $150  to  the  life  insurance
subsidiaries, $180 to redeem a portion of its Series A 7.7% Cumulative Quarterly
Income  Preferred  Securities due February 28, 2016, with the balance to be used
in the property and casualty insurance subsidiaries.

The   Hartford's   total   capitalization   increased  $1.4  billion  and  total
capitalization  excluding  AOCI  increased $1.1 billion as of September 30, 2003
compared to December 31,  2002.  This  increase  was due to the capital  raising
stated above, partially offset by a net loss of $(545) for the nine months ended
September 30, 2003, which reflects the $1.7 billion,  after-tax, charge taken to
strengthen reserves for asbestos related exposure.

DEBT

On May 23, 2003, The Hartford  issued 12.0 million 7% equity units at a price of
fifty dollars per unit and received net proceeds of $582.  Subsequently,  on May
30, 2003,  The Hartford  issued an  additional  1.8 million 7% equity units at a
price of fifty dollars per unit and received net proceeds of $87.

                                     - 55 -


Each equity unit offered  initially  consists of a corporate  unit with a stated
amount of fifty dollars per unit.  Each  corporate unit consists of one purchase
contract for the sale of a certain number of shares of the Company's stock and a
5% ownership  interest in one thousand dollars  principal amount of senior notes
due August 16, 2008.

The  corporate  unit  may be  converted  by the  holder  into  a  treasury  unit
consisting of the purchase contract and a 5% undivided  beneficial interest in a
zero-coupon  U.S.  Treasury  security  with a principal  amount of one  thousand
dollars that  matures on August 15, 2006.  The holder of an equity unit owns the
underlying senior notes or treasury  securities but has pledged the senior notes
or treasury  securities to the Company to secure the holder's  obligations under
the purchase contract.

The purchase  contract  obligates  the holder to  purchase,  and  obligates  The
Hartford to sell, on August 16, 2006,  for fifty dollars,  a variable  number of
newly issued common shares of The Hartford.  The number of The Hartford's shares
to be issued will be determined  at the time the purchase  contracts are settled
based upon the then current  applicable  market value of The  Hartford's  common
stock. If the applicable market value of The Hartford's common stock is equal to
or less than $45.50,  then the Company will deliver  1.0989 shares to the holder
of the equity unit, or an aggregate of 15.2 million  shares.  If the  applicable
market value of The Hartford's common stock is greater than $45.50 but less than
$56.875,  then the  Company  will  deliver  the number of shares  equal to fifty
dollars  divided by the then current  applicable  market value of The Hartford's
common  stock to the holder.  Finally,  if the  applicable  market  value of The
Hartford's  common stock is equal to or greater than  $56.875,  then the Company
will  deliver  0.8791  shares to the holder,  or an  aggregate  of 12.1  million
shares.  Accordingly,  upon  settlement of the purchase  contracts on August 16,
2006, The Hartford will receive proceeds of approximately  $690 and will deliver
between  12.1  million and 15.2  million  common  shares in the  aggregate.  The
proceeds  will be credited to  stockholders'  equity and  allocated  between the
common stock and  additional  paid-in-capital  accounts.  The Hartford will make
quarterly contract  adjustment  payments to the equity unit holders at a rate of
4.44% of the stated amount per year until the purchase contract is settled.

Each  corporate  unit also  includes a 5%  ownership  interest  in one  thousand
dollars  principal  amount of senior  notes that will mature on August 16, 2008.
The aggregate  maturity value of the senior notes is $690. The notes are pledged
by the holders to secure their  obligations  under the purchase  contracts.  The
Hartford  will make  quarterly  interest  payments  to the  holders of the notes
initially  at an  annual  rate of 2.56%.  On May 11,  2006,  the  notes  will be
remarketed. At that time, The Hartford's remarketing agent will have the ability
to  reset  the  interest  rate on the  notes in  order  to  generate  sufficient
remarketing  proceeds  to satisfy the  holder's  obligation  under the  purchase
contract. If the initial remarketing is unsuccessful, the remarketing agent will
attempt to remarket the notes, as necessary, on June 13, 2006, July 12, 2006 and
August 11, 2006. If all remarketing attempts are unsuccessful,  the Company will
exercise its rights as a secured party to obtain and extinguish the notes.

The total distributions payable on the equity units are at an annual rate of 7%,
consisting of interest (2.56%) and contract  adjustment  payments  (4.44%).  The
corporate  units are listed on the New York Stock Exchange under the symbol "HIG
PrD".

The present  value of the contract  adjustment  payments of $95 was accrued upon
the issuance of the equity units as a charge to additional  paid-in  capital and
is included in other  liabilities  in the  accompanying  condensed  consolidated
balance sheet as of September 30, 2003.  Subsequent contract adjustment payments
will be allocated between this liability account and interest expense based on a
constant rate  calculation over the life of the purchase  contracts.  Additional
paid-in  capital  as of  September  30,  2003  also  reflected  a charge  of $17
representing  a portion of the equity unit issuance costs that were allocated to
the purchase contracts.

The  equity  units  have  been  reflected  in the  diluted  earnings  per  share
calculation using the treasury stock method,  which would be used for the equity
units at any time before the  settlement  of the purchase  contracts.  Under the
treasury stock method,  the number of shares of common stock used in calculating
diluted earnings per share is increased by the excess,  if any, of the number of
shares  issuable upon  settlement of the purchase  contracts  over the number of
shares that could be  purchased  by The  Hartford in the market,  at the average
market price during the period, using the proceeds received upon settlement. The
Company  anticipates  that there will be no dilutive  effect on its earnings per
share related to the equity units, except during periods when the average market
price  of a  share  of  the  Company's  common  stock  is  above  the  threshold
appreciation  price  of  $56.875.  Because  the  average  market  price  of  The
Hartford's  common stock during the quarter and nine months ended  September 30,
2003 was below this threshold  appreciation price, the shares issuable under the
purchase  contract  component of the equity units have not been  included in the
diluted earnings per share calculation.

On May 23, 2003,  The Hartford  issued  2.375% senior notes due June 1, 2006 and
received net proceeds of $249. Interest on the notes is payable semi-annually on
June 1 and December 1, commencing on December 1, 2003.

On July 10, 2003,  the Company  issued 4.625% senior notes due July 15, 2013 and
received net proceeds of $317. Interest on the notes is payable semi-annually on
January 15 and July 15, commencing on January 15, 2004.

                                     - 56 -


The  table  below  details  the  Company's  short-term  debt  programs  and  the
applicable balances outstanding.








                                                                                                              OUTSTANDING
                                                                                                                 AS OF
                                                                                                   ----------------- ---------------
                                                        EFFECTIVE     EXPIRATION      MAXIMUM       SEPTEMBER 30,     DECEMBER 31,
DESCRIPTION                                                DATE          DATE        AVAILABLE           2003             2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Commercial Paper
  The Hartford                                           11/10/86        N/A         $    2,000      $     315       $     315
  HLI                                                     2/7/97         N/A                250             --              --
- ------------------------------------------------------------------------------------------------------------------------------------
Total commercial paper                                                               $    2,250      $     315       $     315
Revolving Credit Facility
  5-year revolving credit facility                       6/20/01       6/20/06       $    1,000      $      --       $      --
  3-year revolving credit facility                       12/31/02      12/31/05             490             --              --
- ------------------------------------------------------------------------------------------------------------------------------------
Total revolving credit facility                                                      $    1,490      $      --       $      --
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL SHORT-TERM DEBT [1]                                                            $    3,740      $     315       $     315
====================================================================================================================================
<FN>
[1]  Excludes  current  maturities  of  long-term  debt  of  $200  and  $0 as of
     September 30, 2003 and December 31, 2002, respectively.
</FN>


TRUST PREFERRED SECURITIES

On June  30,  2003,  the  Company  redeemed  $180 of its  7.7%  trust  preferred
securities  issued by Hartford  Capital I. On September  30,  2003,  the Company
redeemed the remaining  $320 of its 7.7% trust  preferred  securities  issued by
Hartford Capital I.

STOCKHOLDERS' EQUITY

Issuance of common stock - On May 23, 2003,  The Hartford  issued  approximately
24.2 million  shares of common stock pursuant to an  underwritten  offering at a
price to the  public of  $45.50  per share and  received  net  proceeds  of $1.1
billion.  Subsequently,  on May 30, 2003, The Hartford issued  approximately 2.2
million  shares of common stock at a price to the public of $45.50 per share and
received  net  proceeds of $97. On May 23, 2003 and May 30,  2003,  The Hartford
issued  12.0  million  7%  equity  units  and  1.8  million  7%  equity   units,
respectively.  Each  equity unit  contains a purchase  contract  obligating  the
holder to purchase and The  Hartford to sell, a variable  number of newly issued
shares of The Hartford's common stock. Upon settlement of the purchase contracts
on August 16, 2006, The Hartford will receive proceeds of approximately $690 and
will deliver between 12.1 million and 15.2 million shares in the aggregate.  For
further discussion of the equity units issuance, see the Debt section above.

Dividends - On July 17,  2003,  The  Hartford  declared a dividend on its common
stock of $0.27 per share payable on October 1, 2003 to shareholders of record as
of September 2, 2003.

CASH FLOWS

                                            NINE MONTHS ENDED
                                              SEPTEMBER 30,
                                        --------------------------
                                            2003         2002
- ------------------------------------------------------------------
Cash provided by operating activities   $     2,878  $     2,061
Cash used for investing activities      $    (6,873) $    (5,780)
Cash provided by financing activities   $     4,115  $     3,771
Cash - end of period                    $       496  $       413
==================================================================

The increase in cash provided by financing  activities  was primarily the result
of capital raising  activities in the second quarter,  partially offset by lower
proceeds from investment and universal life-type contracts. The increase in cash
provided by operating  activities  was primarily the result of income before the
impact of the 2003 asbestos reserve addition,  as well as changes in receivables
and  liabilities  balances.  The increase in cash from  operating  and financing
activities  accounted  for the majority of the change in cash used for investing
activities.  Operating  cash flows for the nine months ended  September 30, 2003
and 2002 were adequate to meet liquidity requirements.

PENSION PLAN

During  September 2003, the Company  announced its approval to amend its pension
plan to  implement,  effective  January 1, 2009,  the cash  balance  formula for
purposes of calculating  pension benefits for all employees hired before January
1, 2001.

On May 29, 2003,  the Company  contributed  $300 to its U.S.  qualified  defined
benefit pension plan.

RATINGS

Ratings are an important factor in establishing the competitive  position in the
insurance and financial services marketplace. There can be no assurance that the
Company's  ratings will  continue for any given period of time or that they will
not be changed. In the event the Company's ratings are downgraded,  the level of
revenues or the persistency of the Company's business may be adversely impacted.

Upon  completion  of the  Company's  asbestos  reserve  study and the  Company's
capital-raising   activities,   certain   of  the  major   independent   ratings
organizations revised The Hartford's financial ratings as follows:

On May 23, 2003, Fitch affirmed all ratings on The Hartford  Financial  Services
Group,  Inc.  including  the fixed  income  ratings  and the  insurer  financial
strength rating of the Hartford Fire Intercompany Pool.  Further,  these ratings
have been  removed  from  Rating  Watch  Negative  and now have a Stable  Rating
Outlook.

On May 20, 2003,  Standard & Poor's  removed from  CreditWatch  and affirmed the
long-term  counterparty  credit and senior debt rating of The Hartford Financial
Services Group, Inc. and the counterparty  credit and financial strength ratings
on  the  operating   companies   following  the  Company's   completion  of  the
capital-raising activities. The outlook is stable.

                                     - 57 -


On May 14,  2003,  Moody's  downgraded  the debt  ratings  of both The  Hartford
Financial  Services Group,  Inc. and Hartford Life, Inc. to A3 from A2 and their
short-term  commercial  paper ratings to P-2 from P-1. The outlook on all of the
ratings except for the P-2 rating on commercial paper is negative.

On May 13,  2003,  A.M.  Best  affirmed  the  financial  strength  ratings of A+
(Superior) of The Hartford Fire  Intercompany  Pool and the main  operating life
insurance subsidiaries of HLI.  Concurrently,  A.M. Best downgraded to "a-" from
"a+" the senior debt ratings of The Hartford  Financial Services Group, Inc. and
Hartford Life Inc. and removed the ratings from under review.

The following table summarizes The Hartford's  significant  United States member
companies'  financial ratings from the major independent rating organizations as
of November 3, 2003.

                             A.M.            STANDARD
                             BEST    FITCH   & POOR'S    MOODY'S
- ------------------------------------------------------------------
INSURANCE FINANCIAL
 STRENGTH RATINGS:
  Hartford Fire               A+      AA       AA-        Aa3
  Hartford Life Insurance
   Company                    A+      AA       AA-        Aa3
  Hartford Life & Accident    A+      AA       AA-        Aa3
  Hartford Life & Annuity     A+      AA       AA-        Aa3
OTHER RATINGS:
  The Hartford Financial
   Services Group, Inc.:
   Senior debt                a-       A        A-         A3
   Commercial paper          AMB-2    F1       A-2        P-2
  Hartford Capital I
   quarterly income
   preferred securities       bbb     A-       BBB        Baa1
  Hartford Capital III
   trust originated
   preferred securities       bbb     A-       BBB        Baa1
  Hartford Life, Inc.:
   Senior debt                a-       A        A-         A3
   Commercial paper           --      F1       A-2        P-2
  Hartford Life, Inc.:
   Capital I and II trust
   preferred securities       bbb     A-       BBB        Baa1
  Hartford Life Insurance
   Company:
   Short Term Rating          --      --       A-1+       P-2
==================================================================

These  ratings  are not a  recommendation  to buy or hold any of The  Hartford's
securities and they may be revised or revoked at any time at the sole discretion
of the rating organization.

The  agencies  consider  many  factors  in  determining  the final  rating of an
insurance company.  One consideration is the relative level of statutory surplus
necessary to support the business  written.  Statutory  surplus  represents  the
capital  of  the  insurance  company  reported  in  accordance  with  accounting
practices  prescribed by the applicable  state insurance  department.  The table
below sets forth statutory surplus for the Company's insurance companies.

                                    SEPTEMBER 30,   DECEMBER 31,
(in billions)                           2003            2002
- ------------------------------------------------------------------
Life operations                   $            3.6 $           3.0
Property & Casualty operations                 5.6             4.9
- ------------------------------------------------------------------
TOTAL                             $            9.2 $           7.9
==================================================================

LIQUIDITY REQUIREMENTS

The Hartford  Financial Services Group, Inc. and HLI are holding companies which
rely upon operating cash flow in the form of dividends from their  subsidiaries,
which  enable them to service  debt,  pay  dividends,  and pay certain  business
expenses.  The insurance  holding company laws of the jurisdictions in which the
Company's  insurance  subsidiaries  are  incorporated  (or  deemed  commercially
domiciled) limit the payment of dividends. As of October 31, 2003, the Company's
insurance  subsidiaries  have paid $326 to HFSG and HLI and are permitted to pay
up to a maximum of  approximately  $1.1 billion in dividends to HFSG and HLI for
the  remainder of 2003 without  prior  approval  from the  applicable  insurance
commissioner.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

On June 30, 2003, the Company entered into a sale-leaseback of certain furniture
and fixtures with a net book value of $40. The sale-leaseback resulted in a gain
of $15,  which was deferred and will be amortized into earnings over the initial
lease  term of three  years.  The  lease  qualifies  as an  operating  lease for
accounting  purposes.  At the end of the initial lease term, the Company has the
option to purchase the leased assets,  renew the lease for two one-year  periods
or return the leased assets to the lessor.  If the Company  elects to return the
assets to the lessor at the end of the initial  lease  term,  the assets will be
sold,  and the Company has  guaranteed  a residual  value on the  furniture  and
fixtures of $20. If the fair value of the furniture and fixtures were to decline
below the residual value, the Company would have to make up the difference under
the residual value guarantee.

The Company will periodically evaluate whether an accrual is required related to
this residual value guarantee.  At September 30, 2003, no liability was recorded
for this guarantee,  as the expected fair value of the furniture and fixtures at
the end of the initial lease term was greater than the residual value guarantee.

CONTINGENCIES

Legal Proceedings - The Hartford is involved in claims litigation arising in the
ordinary course of business,  both as a liability insurer defending  third-party
claims brought  against  insureds and as an insurer  defending  coverage  claims
brought  against  it.  The  Hartford  accounts  for such  activity  through  the
establishment of unpaid claim and claim adjustment expense reserves.  Subject to
the discussion of the litigation  involving  MacArthur in Part II, Item 1. Legal
Proceedings and the uncertainties  related to asbestos and environmental  claims
discussed in the MD&A under the caption "Other  Operations,"  management expects
that the ultimate liability, if any, with respect to such ordinary-course claims
litigation,  after  consideration  of provisions  made for potential  losses and
costs of defense, will not be material to the consolidated  financial condition,
results of operations or cash flows of The Hartford.

The  Hartford is also  involved in other kinds of legal  actions,  some of which
assert claims for  substantial  amounts.  These actions

                                     - 58 -


include,  among  others,  putative  state  and  federal  class  actions  seeking
certification  of a state or national  class.  Such putative  class actions have
alleged, for example,  underpayment of claims or improper underwriting practices
in  connection  with various kinds of insurance  policies,  such as personal and
commercial  automobile,  premises liability and inland marine. The Hartford also
is involved in individual actions in which punitive damages are sought,  such as
claims  alleging  bad faith in the  handling  of  insurance  claims.  Management
expects  that the ultimate  liability,  if any,  with respect to such  lawsuits,
after  consideration  of  provisions  made for  potential  losses  and  costs of
defense,  will not be material to the  consolidated  financial  condition of The
Hartford.  Nonetheless,  given  the  large or  indeterminate  amounts  sought in
certain of these actions, and the inherent unpredictability of litigation, it is
possible that an adverse  outcome in certain  matters could,  from time to time,
have  a  material  adverse  effect  on the  Company's  consolidated  results  of
operations or cash flows in particular quarterly or annual periods.

Legislative  Initiatives  - Certain  elements  of the Jobs and Growth Tax Relief
Reconciliation  Act of  2003,  in  particular  the  reduction  in tax  rates  on
long-term capital gains and most dividend  distributions,  could have a material
effect on The  Hartford's  sales of  variable  annuities  and  other  investment
products. In addition, other tax proposals and regulatory initiatives which have
been or are being  considered  by Congress  could have a material  effect on the
insurance  business.  These proposals and initiatives include changes pertaining
to the tax  treatment of insurance  companies  and life  insurance  products and
annuities,  reductions  in  certain  individual  tax rates and the  estate  tax,
reductions  in benefits  currently  received by The Hartford  stemming  from the
dividends  received  deduction,   changes  to  the  tax  treatment  of  deferred
compensation  arrangements,  and changes to investment  vehicles and  retirement
savings plans and  incentives.  Prospects for enactment and the ultimate  market
effect of these proposals are uncertain.  Any potential effect to The Hartford's
financial  condition  or results of  operations  from the Jobs and Growth Act of
2003 or future tax proposals cannot be reasonably estimated at this time.

On July 10, 2003, the Senate Judiciary  Committee approved  legislation that, if
enacted,  would  provide for the  creation of a Federal  asbestos  trust fund in
place of the  current  tort system for  determining  asbestos  liabilities.  The
prospects for enactment and the ultimate  details of any legislation  creating a
Federal  asbestos trust fund are uncertain.  Therefore,  any potential effect on
the Company's  financial condition or results of operations cannot be reasonably
estimated at this time.

On August 15, 2003, the Treasury Department  announced that it would not use its
legislatively-granted  authority  to  include  group  life  insurance  under the
Federal  backstop for terrorism  losses in the Terrorism  Risk  Insurance Act of
2002. In announcing this decision,  the Treasury stated that they would continue
to monitor the group life situation.

- --------------------------------------------------------------------------------
ACCOUNTING STANDARDS
- --------------------------------------------------------------------------------

For a  discussion  of  accounting  standards,  see Note 1 of Notes to  Condensed
Consolidated Financial Statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  information  contained in the Capital  Markets Risk  Management  section of
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations is incorporated herein by reference.

ITEM 4.  CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company's  principal  executive officer and its principal financial officer,
based on their  evaluation of the Company's  disclosure  controls and procedures
(as defined in Exchange Act Rule  13a-15(e))  have  concluded that the Company's
disclosure  controls and  procedures are adequate and effective for the purposes
set  forth in the  definition  thereof  in  Exchange  Act Rule  13a-15(e)  as of
September 30, 2003.


CHANGE IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There was no change in the Company's  internal control over financial  reporting
that occurred during the third quarter of 2003 that has materially affected,  or
is reasonably likely to materially  affect,  the Company's internal control over
financial reporting.

                                     - 59 -


                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The Hartford is involved in claims litigation  arising in the ordinary course of
business,  both as a liability  insurer  defending  third-party  claims  brought
against insureds and as an insurer defending coverage claims brought against it.
The Hartford  accounts for such  activity  through the  establishment  of unpaid
claim and claim adjustment  expense  reserves.  Subject to the discussion of the
litigation  involving Mac Arthur Company and its subsidiary,  Western  MacArthur
Company, both former regional distributors of asbestos products (collectively or
individually,  "MacArthur"),  below and the uncertainties discussed in Note 5(b)
of Notes to  Condensed  Consolidated  Financial  Statements  under  the  caption
"Asbestos  and  Environmental  Claims,"  management  expects  that the  ultimate
liability, if any, with respect to such ordinary-course claims litigation, after
consideration of provisions made for potential losses and costs of defense, will
not be material to the consolidated  financial condition,  results of operations
or cash flows of The Hartford.

The  Hartford is also  involved in other kinds of legal  actions,  some of which
assert claims for  substantial  amounts.  These actions  include,  among others,
putative  state and federal class actions  seeking  certification  of a state or
national  class.  Such  putative  class  actions  have  alleged,   for  example,
underpayment  of claims or improper  underwriting  practices in connection  with
various kinds of insurance policies, such as personal and commercial automobile,
premises  liability,  and  inland  marine.  The  Hartford  also is  involved  in
individual actions in which punitive damages are sought, such as claims alleging
bad faith in the  handling of  insurance  claims.  Management  expects  that the
ultimate liability,  if any, with respect to such lawsuits,  after consideration
of  provisions  made for  potential  losses  and costs of  defense,  will not be
material to the consolidated  financial condition of The Hartford.  Nonetheless,
given the large or indeterminate amounts sought in certain of these actions, and
the inherent  unpredictability  of  litigation,  it is possible  that an adverse
outcome in certain  matters could,  from time to time,  have a material  adverse
effect on the  Company's  consolidated  results of  operations  or cash flows in
particular quarterly or annual periods.

As further  discussed  in the MD&A under the  caption  "Other  Operations,"  The
Hartford  continues to receive  environmental  and asbestos  claims that involve
significant  uncertainty  regarding  policy  coverage  issues.  Regarding  these
claims,   The  Hartford   continually   reviews  its  overall   reserve  levels,
methodologies and reinsurance coverages.

The MacArthur  Litigation - Hartford Accident and Indemnity  Company  ("Hartford
A&I"), a subsidiary of the Company, issued primary general liability policies to
MacArthur  during  the  period  1967 to  1976.  MacArthur  sought  coverage  for
asbestos-related  claims from  Hartford  A&I under these  policies  beginning in
1978.  During  the  period  between  1978 and 1987,  Hartford  A&I paid its full
aggregate limits under these policies plus defense costs. In 1987,  Hartford A&I
notified  MacArthur  that its  available  limits  under these  policies had been
exhausted,  and MacArthur ceased  submitting  claims to Hartford A&I under these
policies.

On October 3, 2000,  thirteen years after it had accepted  Hartford A&I's notice
of  exhaustion,  MacArthur  filed an action  against  Hartford  A&I and  another
insurer in the U.S. District Court for the Eastern District of New York, seeking
for the first time  additional  coverage for asbestos bodily injury claims under
the  Hartford  A&I primary  policies on the theory  that  Hartford  A&I had note
exhausted limits MacArthur  alleges to be available for non-products  liability.
The complaint  sought a declaration  of coverage and  unquantified  damages.  On
March 28, 2003,  the District Court  dismissed this action without  prejudice on
MacArthur's motion.

On June  3,  2002,  The St.  Paul  Companies,  Inc.  ("St.  Paul")  announced  a
settlement  of a coverage  action  brought by MacArthur  against  United  States
Fidelity and Guaranty  Company  ("USF&G"),  a subsidiary of St. Paul.  Under the
settlement,  St.  Paul  agreed to pay a total of $975 to  resolve  its  asbestos
liability to MacArthur in conjunction  with a proposed  bankruptcy  petition and
pre-packaged plan of reorganization to be filed by MacArthur.  USF&G provided at
least twelve years of primary  general  liability  coverage to  MacArthur,  but,
unlike  Hartford A&I, had denied  coverage and had refused to pay for defense or
indemnity.

On October 7, 2002,  MacArthur  filed an action in the Superior Court in Alameda
County,  California,  against  Hartford  A&I and two other  insurers.  As in the
now-dismissed  New York action,  MacArthur  seeks a declaration  of coverage and
damages for asbestos bodily injury claims. Four asbestos claimants who allegedly
have obtained default judgments against MacArthur also are joined as plaintiffs;
they seek to  recover  the  amount of their  default  judgments  and  additional
damages  directly  from  the  defendant  insurers  and  assert  a  right  to  an
accelerated trial.

On November 22, 2002, MacArthur filed a bankruptcy petition and proposed plan of
reorganization,  which seeks to implement the terms of its  settlement  with St.
Paul.  MacArthur asked the bankruptcy  court to determine the full amount of its
current and future asbestos  liability in an amount  substantially more than the
alleged  liquidated but unpaid claims. On October 31, 2003, the bankruptcy court
ruled that it would  neither  determine nor estimate the total amount of current
and future asbestos liability claims against MacArthur. The Company expects that
MacArthur  will ask the Alameda  County  court  instead to  determine  the total
amount of current and future asbestos  liability claims against MacArthur and to
enter judgment against Hartford A&I for a substantial  portion of that amount. A
confirmation trial currently is scheduled to begin November 10, 2003.

In a second  amended  complaint  filed on July 21,  2003 in the  Alameda  County
action,   following  Hartford  A&I's  successful   demurrer  to  the  first  two
complaints,  MacArthur  alleges that its  liability  for  liquidated  but unpaid
asbestos  bodily injury claims is $2.5 billion,  of which more than $1.8 billion
consists  of unpaid  judgments.  The  ultimate  amount of  MacArthur's  asbestos
liability,  including  any  unresolved  present  claims and future  demands,  is
currently unknown.

                                     - 60 -


Hartford A&I intends to defend the MacArthur action  vigorously.  In the opinion
of management,  the ultimate outcome is highly uncertain for many reasons. It is
not yet known, for example, whether Hartford A&I's defenses based on MacArthur's
long delay in asserting  claims for further  coverage  will be  successful;  how
other significant  coverage defenses will be decided; or the extent to which the
claims and default  judgments  against  MacArthur  involve injury outside of the
products and completed  operations  hazard  definitions of the policies.  In the
opinion of management,  an adverse outcome could have a material  adverse effect
on the Company's results of operations, financial condition and liquidity.

Bancorp  Services,  LLC - In the third quarter of 2003,  Hartford Life Insurance
Company ("HLIC") and its affiliate  International Corporate Marketing Group, LLC
("ICMG") settled their intellectual property dispute with Bancorp Services,  LLC
("Bancorp").  The dispute  concerned,  among other things,  Bancorp's claims for
alleged  patent  infringement,   breach  of  a  confidentiality  agreement,  and
misappropriation   of  trade   secrets   related   to   certain   stable   value
corporate-owned  life  insurance  products.  The  dispute  was  the  subject  of
litigation  in the United  States  District  Court for the  Eastern  District of
Missouri,  in which Bancorp  obtained in 2002 a judgment  exceeding $134 against
HLIC and ICMG  after a jury trial on the trade  secret  and  breach of  contract
claims,  and HLIC and ICMG obtained summary judgment on the patent  infringement
claim. Based on the advice of legal counsel following entry of the judgment, the
Company  recorded  an $11  after-tax  charge  in the  first  quarter  of 2002 to
increase litigation reserves. Both components of the judgment were appealed.

Under the terms of the settlement,  The Hartford will pay a minimum of $70 and a
maximum of $80,  depending on the outcome of the patent  appeal,  to resolve all
disputes  between the  parties.  The appeal from the trade  secret and breach of
contract judgment will be dismissed. The settlement resulted in the recording of
an additional  charge of $40 after-tax in the third quarter of 2003,  reflecting
the maximum amount payable under the settlement.


ITEM 5.  OTHER INFORMATION

While the  Company's  Board of Directors  has not set the date of the  Company's
2004 annual meeting of  shareholders,  the Company  anticipates that the date of
the  meeting  will  be  May  20,  2004.  As a  result,  proposals  submitted  by
shareholders  for inclusion in the proxy  statement  relating to the 2004 annual
meeting of shareholders  must be received by the Company no later than the close
of business on January 5, 2004, as compared to the original deadline of November
12,  2003,  which was included in the proxy  statement  for the  Company's  2003
annual meeting of shareholders. Any proposal received after January 5, 2004 will
not be included in the Company's  proxy  materials  for 2004.  In addition,  all
proposals for inclusion in the 2004 proxy  statement must comply with all of the
requirements  of SEC Rule 14a-8 under the  Securities  Exchange Act of 1934.  In
accordance with the Company's  bylaws,  no proposal may be presented at the 2004
annual  meeting  of  shareholders  unless  the  Company  receives  notice of the
proposal by January 17,  2004.  Proposals  must be addressed to Brian S. Becker,
Senior Vice President and Corporate  Secretary,  The Hartford Financial Services
Group,  Inc., 690 Asylum Avenue,  Hartford,  CT 06105. All proposals must comply
with the requirements set forth in the Company's  bylaws, a copy of which may be
obtained from the Corporate Secretary of the Company.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits - See Exhibit Index on page 63.

(b)  Reports on Form 8-K:

     During the quarterly period ended September 30, 2003, the Company filed the
     following Current Report on Form 8-K:

     Dated  July 8,  2003,  Item 5,  Other  Events,  to report  the sale of $320
     aggregate principal amount of 4.625% senior notes due July 15, 2013.


                                     - 61 -

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                     The Hartford Financial Services Group, Inc.
                                     (Registrant)



                                     /s/ Robert J. Price
                                     -------------------------------------------
                                     Robert J. Price
                                     Senior Vice President
                                     and Controller





November 5, 2003

                                     - 62 -



                   THE HARTFORD FINANCIAL SERVICES GROUP, INC.
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003
                                    FORM 10-Q

                                 EXHIBITS INDEX


       EXHIBIT NO.    DESCRIPTION
       ----------     -----------


        4.01    Supplemental  Indenture No. 4, dated as of July 10, 2003, to the
                Senior  Indenture,  dated as of October  20,  1995,  between ITT
                Hartford  Group,  Inc. and The Chase  Manhattan  Bank  (National
                Association) as Trustee,  between the Company and JPMorgan Chase
                Bank, as Trustee.

        15.01   Deloitte & Touche LLP Letter of Awareness.

        31.1    Certification  of Ramani  Ayer  pursuant  to Section  302 of the
                Sarbanes-Oxley Act of 2002.

        31.2    Certification of David M. Johnson pursuant to Section 302 of the
                Sarbanes-Oxley Act of 2002.

        32.1    Certification  of Ramani  Ayer  pursuant  to Section  906 of the
                Sarbanes-Oxley Act of 2002.

        32.2    Certification of David M. Johnson pursuant to Section 906 of the
                Sarbanes-Oxley Act of 2002.

- --------------------------------------------------------------------------------

                                     - 63 -