===========================================================================
            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549


                            Form 10-Q

 / X /    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended MARCH 31, 1996
                                              ______________

                              OR


 /    /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934


                   Commission File Number 0-1339
                                          ______


                  OREGON METALLURGICAL CORPORATION
        (Exact name of registrant as specified in its charter)

                Oregon                               93-0448167
      _______________________________             ________________
      (State or other jurisdiction of             (I.R.S. Employer
      incorporation or organization)             Identification Number)

          530 34th Avenue S.W.
             Albany, Oregon                             97321
    ____________________________________                _____
  (Address of principal executive offices)            (Zip Code)

  Registrant's telephone number, including area code: (541) 967-9000
                                                      ______________

                                NONE
       ______________________________________________________
      (Former name or address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes  X   No
                                                   ___     ___

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

                   Class                  Outstanding as of May 6, 1996
        _____________________________     _____________________________
       Common stock, $1.00 par value                 11,346,612

===========================================================================


PART I:  Financial Information
ITEM 1:  Financial Statements


                     OREGON METALLURGICAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
Unaudited



                                                         Three Months
                                                      __________________

For the period ended March 31,                          1996        1995
                                                      ________    ________

                                                            
Net sales                                             $ 51,309    $ 30,838
Cost of sales                                           40,948      25,506
                                                      ________    ________

GROSS PROFIT                                            10,361       5,332

Research, technical and product
  development expenses                                     617         365
Selling, general and administrative
  expenses                                               4,290       3,400
                                                      ________    ________

INCOME FROM OPERATIONS                                   5,454       1,567

Interest expense                                           634         575
Minority interest in subsidiary                            225         106
                                                      ________    ________

INCOME BEFORE INCOME TAXES                               4,595         886

Provision for income taxes                               1,250         351
                                                      ________    ________

NET INCOME                                            $  3,345    $    535
                                                      ========    ========


Net income per share                                  $   0.30    $   0.05
                                                      ========    ========

Weighted average shares
  and share equivalents outstanding                     11,327      11,055
                                                      ========    ========


The accompanying notes are an integral part of these consolidated financial
statements.



                     OREGON METALLURGICAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(dollars in thousands except par value)



                                                        Unaudited
                                                        March 31,       December 31,
                                                          1996             1995
                                                          ____             ____

                                                                  
ASSETS

Current assets:
  Cash and cash equivalents                           $    1,154        $      572
  Accounts receivable, net                                33,038            25,894
  Inventories                                             71,163            66,010
  Prepayments                                              1,035               689
  Deferred tax assets                                      4,201             3,242
                                                      __________        __________
TOTAL CURRENT ASSETS                                     110,591            96,407

Property, plant and equipment, net                        34,973            35,138

Other assets, net                                          1,473             1,532
                                                      __________        __________

TOTAL ASSETS                                          $  147,037        $  133,077
                                                      ==========        ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Current portion of long-term debt                   $    1,106        $      616
  Book overdraft                                           3,657             2,014
  Accounts payable                                        17,603            16,973
  Accrued payroll and employee benefits                    6,567             6,659
  Other accrued expenses                                   6,150             3,595
  Provision for losses on long-term
    agreements                                             2,781             2,781
                                                      __________        __________

TOTAL CURRENT LIABILITIES                                 37,864            32,638

Other liabilities:
  Long-term debt, less current portion                    28,944            26,746
  Deferred tax liabilities                                 4,044             3,149
  Deferred compensation payable                              508               678
  Accrued postretirement benefit                           1,608             1,563
  Provision for losses on long-term agreements,
    less current portion                                   1,353             1,636
  Minority interest                                        1,019               780
                                                      __________        __________

TOTAL LIABILITIES                                         75,340            67,190
                                                      __________        __________

Shareholders' equity:
  Common stock, $1.00 par value;
      25,000 shares authorized; shares issued:
            1996 11,214, 1995, 11,018                     11,214            11,018
      Additional paid-in capital                          40,653            38,340
      Retained earnings                                   19,890            16,545
      Cumulative foreign currency
        translation adjustment                               (60)              (16)
                                                      __________        __________
TOTAL SHAREHOLDERS' EQUITY                                71,697            65,887
                                                      __________        __________

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $  147,037        $  133,077
                                                      ==========        ==========



The accompanying notes are an integral part of these consolidated financial
statements.



                     OREGON METALLURGICAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)



Unaudited                                                          Three Months   
                                                                   ____________
For the period ended March 31,                                  1996            1995
                                                                ____            ____

                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES

Net income                                                  $   3,345         $    535
Adjustments to reconcile net income
 to cash used in operating activities:
    Depreciation and amortization                               1,381            1,126
    Deferred income tax benefit                                   545               88
    Compensation paid or payable in common stock                1,307              473
    Minority interest in subsidiary                               225              178
    Decrease (increase) in:
        Accounts receivable                                    (7,144)          (2,340)
            Inventories                                        (5,153)          (7,140)
            Income taxes receivable                              ----               94
            Prepayments                                          (346)             414
      Increase (decrease) in:
            Accounts payable                                       630           1,897
            Accrued payroll and employee benefits                  403             513
            Other accrued expenses                               2,555             283
            Provision for losses on long-term
              agreements                                          (283)           ----
      Other                                                        (24)             45
                                                            __________        ________
Net cash used in operating activities                           (2,559)         (3,834)
                                                            __________        ________

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to properties, plant and equipment                   (1,142)            (219)
Other                                                             (20)            (383)
                                                            _________        
Net cash used in investing activities                          (1,162)            (602)
                                                           __________        ________
CASH FLOWS FROM FINANCING ACTIVITIES

  Proceeds from revolving credit agreement                     46,660           23,537
  Payments on revolving credit agreement                      (44,118)         (20,222)
  Proceeds from long-term debt                                    177             ----
  Payments on long-term debt                                      (31)              (3)
  Book overdraft                                                1,643             ----
  Other                                                          ----               20
                                                           __________         ________
Net cash provided by financing activities                       4,331            3,332
                                                           __________         ________
Effect of exchange rates on cash and
 cash equivalents
                                                                  (28)              (7)
                                                           __________         ________

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS                                                       582           (1,111)

CASH AND CASH EQUIVALENTS:
Beginning of period                                               572            1,636
                                                           __________         ________
End of period                                              $    1,154         $    525
                                                           ==========         ========



The accompanying notes are an integral part of these consolidated financial
statements



                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (DOLLARS IN THOUSANDS)

NOTE 1.  BASIS OF PRESENTATION

The interim consolidated financial statements have been prepared by Oregon
Metallurgical Corporation (the Company) without audit.  In the opinion of
management, the accompanying unaudited consolidated financial statements
contain all adjustments necessary to present fairly the financial position
of the Company as of March 31, 1996, and December 31, 1995, the results of
operations; and the cash flows of the Company for the three months ended
March 31, 1996 and 1995.  The interim consolidated financial statements
should be read in conjunction with the audited consolidated financial
statements and notes thereto appearing in the Company's Annual Report to
Shareholders.

The results for the first quarter of 1996 are not necessarily indicative of
future financial results.

NOTE 2.  ORGANIZATION AND OPERATIONS

The Company is a major producer and distributor of titanium sponge, ingot,
mill products and castings for aerospace, industrial and recreation
applications.  As of March 31, 1996, the company is 32% owned by the Oregon
Metallurgical Corporation Employee Stock Ownership Plan (the ESOP).

NO. 3  BASIS OF CONSOLIDATION

Titanium Industries, Inc. an eighty percent (80%) owned subsidiary is a
full-line service titanium metals distributor with facilities in the United
States, Canada, United Kingdom and Germany.  The consolidated financial
statements of the Company include the accounts of Titanium Industries, Inc.
and the Company's wholly-owned subsidiary, OREMET France S.a.r.l. Titanium
Industries, Inc.'s accounts reflect the activities of its wholly-owned
subsidiaries, Titanium International, LTD.,  Titanium Wire Corporation and
Titanium International GmbH.  All material intercompany accounts and
transactions have been eliminated in consolidation.



                                            -5-


NOTE 4. INVENTORIES

Inventories are comprised of the following:



                                                            March 31,      December 31,
                                                              1996              1995
                                                           _________       ____________

                                                                        
      Finished goods..........................              $ 20,243          $ 18,141
      Work-in-progress........................                21,222            19,837
      Raw materials...........................                29,698            28,032
                                                            ________          ________

                                                            $ 71,163          $ 66,010
                                                            ========          ========


NOTE 5.  PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are comprised of the following:



                                                            March 31,      December 31,
                                                              1996              1995
                                                           _________       ____________

                                                                        
      Land....................................              $  1,189          $  1,189
      Buildings and improvements..............                11,431            11,455
      Machinery and equipment.................                42,453            42,248
      Integrated sponge facility..............                45,641            45,641
      Construction in progress................                 1,737               846
                                                            ________          ________

                                                             102,451           101,379

      Less accumulated depreciation..........                (67,478)          (66,241)

                                                            $ 34,973          $ 35,138
                                                            ========          ========





                                            -6-


PART 1:      FINANCIAL INFORMATION

ITEM 2:     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            _______________________________________________________________
            RESULTS OF OPERATIONS
            _____________________

OVERVIEW

The Company reported net income of $3.3 million, or $0.30 per share, for
the first quarter of 1996.  This level of earnings represents a major
breakthrough in the Company's efforts to return to profitability.  During
the fourth quarter of 1995, the Company reported a net loss of $3.0
million, or $0.26 per share.  Increased shipments and pricing across all of
the Company's product lines were the primary factors in the Company's
improved performance.  The fourth quarter of 1989 was the last quarter the
Company posted profits of this magnitude.  The Company's financial
performance was consistent with the results of other major U.S. titanium
producers.  

The Company's net sales and twelve-month sales order backlog (sales
backlog) continued to grow at a brisk pace.  Net sales increased 29% to
$51.3 million, compared to $39.6 million for the fourth quarter of 1995. 
The sales backlog was $134 million on March 31, 1996, an increase of 28%
over the December 31, 1995 sales backlog of $105 million.  The twelve-month
sales backlog reflects recent customer order placements, but may not be an
accurate indicator of annual or quarterly sales volume.  

The Company's shipments and sales orders from the aerospace, golf and
industrial markets continue to expand.  While the demand for military
aerospace applications continues to be weak, the sale of titanium plate
used for armor has grown and represents an expanding new market for
titanium.    


RESULTS OF OPERATIONS

Three Months Ended March 31, 1996 Compared to the Three Months Ended
____________________________________________________________________
March 31, 1995:
______________

NET SALES:
Net sales were $51.3 million for the first quarter of 1996, an increase of
66% over the first quarter of 1995 sales of $30.8 million.  The increase in
sales was primarily driven by increased demand and pricing for both the
Company's manufactured and service center products.

TITANIUM SPONGE:
During the first quarter of 1996, the Company's integrated sponge facility
operated at near capacity, primarily supplying the Company's internal
demand for titanium sponge as well as sales to RMI Titanium Company (RMI)
under a long-term titanium  sponge supply agreement.  Sales of titanium
sponge, and sponge conversion services increased 49% for the first quarter
of 1996 compared to the first quarter of 1995.  Sponge shipments increased
26% and the average sponge price per pound increased 18%.  The increase in
the average price per pound of 18% can be attributed to sales of high
purity sponge, which the Company started commercially producing in limited
quantities in 1995.  The Company projects that it will continue to operate
its sponge facility at near capacity  with substantially all production
being utilized for internal consumption or for supply to RMI.  The Company
is presently supplementing its sponge production with purchases from other
producers.  



                                            -7-


INGOT:
Sales of ingot increased 117% for the first quarter of 1996 compared to the
first quarter of 1995.  Ingot shipments increased 79% and average ingot
price per pound increased 21%.   The Company operated its melt facilities
at near capacity during the first quarter of 1996.  The Company produces
ingot for both internal use in its mill products division and for sale to
outside customers.  

MILL PRODUCTS:
OREMET Titanium Division (Primary production facilities located in Albany,
Oregon) produces or contracts for outside production of a variety of mill
products: billet, bar, plate, sheet and engineered parts.  OREMET Titanium
Division mill product sales increased 116% for the first quarter of 1996
compared to the first quarter of 1995.  Shipments of mill products
increased 56% and the average price per pound increased 38%.  Sale of
titanium billet to producers of golf club heads is responsible for a
substantial portion of the growth in mill product sales.  

The Company's service centers market a wide variety of mill products
including engineered parts that are manufactured by various producers. 
During the first quarter of 1996, both shipments and pricing for service
center products increased compared to the first quarter of 1995.

CASTINGS:
Sales of castings increased 40% for the first quarter of 1996 compared to
the first quarter of 1995.

COST OF SALES:
Cost of sales for the first quarter of 1996 increased $15.4 million, or
60.5% to $40.9 million, compared to $25.5 million in the first quarter of
1995.  The primary reasons for the increase in cost of sales were increased
shipments, coupled with rising raw material and conversion costs.  The
Company's gross profit percentage increased to 20.2% for the first quarter
of 1996 compared to 17.3% for the first quarter of 1995.  The improvement
in the gross profit percentage is primarily due to increases in prices.

RESEARCH, TECHNICAL AND PRODUCT DEVELOPMENT EXPENSES:
Research, technical and product development expenses (RT&D) increased $0.3
million, or 69% for the first quarter of 1996, to $0.6 million compared to
$0.4 million in the comparable quarter of 1995.  The main focus of RT&D is
to develop enhanced production procedures, provide customers with required
technical support and develop new products and markets.  RT&D works jointly
on projects with customers, federal agencies and research universities. 
The increase in RT&D expenses reflect the Company's commitment to this
area. 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:
Selling, general and administrative expenses (SG&A) increased $0.9 million,
or 26%,  for the first quarter of 1996 to $4.3 million from $3.4 million in
the comparable quarter of 1995.  In response to an increased level of
activity, all departments included in the SG&A category incurred additional
personnel-related costs and to other support related expenses.

INTEREST EXPENSE:
Interest expense increased $0.1 million, or 10.3%, to $.6 million in the
first quarter of 1996 compared to the first quarter of 1995.  The increase
in interest expense was the direct result of an increase in borrowings
needed to fund expanded operating levels.

MINORITY INTERESTS:
The amounts reported as minority interests eliminate the minority
shareholder's 20% interest in the net income of TI from the Company's
Consolidated Statements of Operations.

PROVISION FOR INCOME TAXES:
The Company reported a provision for income taxes of $1.3 million, or an
effective tax rate of 26% for the first quarter of 1996 compared to $.4
million, or an effective tax rate of 35% for the comparable period in 1995. 
The difference between the federal and state combined statutory tax rate
of 39% and the effective tax rate of 26% for the first quarter of 1996 is
primarily due to an adjustment to the Company's deferred tax asset
valuation allowance.


                                            -8-


The deferred tax asset valuation allowance has been adjusted, reflecting
the revised future income expectations of the Company and the belief that
the reinstated deferred tax assets will be realized by the Company.

NET INCOME:
The Company reported net income of $3.3 million ($0.30 per share) for the
first quarter of 1996 compared to a net income of $0.5 million ($0.05 per
share) for the comparable period in 1995.




NON-U.S. OPERATIONS AND MONETARY ASSETS

FOREIGN SUBSIDIARIES:
The Company has the following foreign subsidiaries:

Titanium International Limited (TIL), a sales and service center located in
the United Kingdom, and Titanium International GmbH (TIG), a sales and
service center located in Germany, are wholly-owned subsidiaries of TI, an
80% owned subsidiary of the Company.  As of March 31, 1996, TIL and TIG had
$9.6 million in total assets and approximately 45 employees.

Oremet France, S.a.r.l. is a wholly-owned sales and service center located
near Paris, France.  As of March 31, 1996, Oremet France has approximately
$0.9 million in total assets and six employees.  

Changes in the value of foreign currencies relative to the U.S. dollar
cause fluctuations in the U.S. dollar financial position and operating
results.  The impact of foreign currency fluctuations on the Company was
not significant during the first quarter of 1996.


LIQUIDITY AND CAPITAL RESOURCES

OVERVIEW:
Net cash used in operating activities totaled $2.6 million for the first
quarter of 1996, compared to $3.8 million for the comparable period of
1995.  Increases in sales and the sales backlog are driving increased
levels of accounts receivable and inventory which represented the primary
uses of cash for the quarter.

During the first quarter of 1996, the Company incurred $1.3 million in
expenses relating to its Stock Compensation Plans and Savings Plan.  The
Company will satisfy liabilities arising under these plans by issuing
shares of the Company's common stock.  See note 10 the Company's 1995
annual report for further discussion regarding the Company's Stock
Compensation and Defined Contribution Plans.  



                                            -9-


Net cash used in investing activities totaled $1.2 million for the first
quarter of 1996 compared to $0.6 million for the first quarter of 1995. 
The Company had additions to property, plant and equipment of $1.1 million
in the first quarter of 1996. 

Net cash provided by financing activities totaled $4.3 million for the
first quarter of 1996, compared to $3.3 million for the comparable period
of 1995.  For the first quarter of 1996, $4.2 million was provided from net
proceeds on the Company's revolving credit agreements and book overdraft.  


CREDIT AGREEMENT:
The Company may borrow up to $35 million under the terms of a revolving
credit agreement with BankAmerica Business Credit, Inc. (BABC).  The credit
agreement expires in September 1997.  The balance outstanding under the
credit agreement as of March 31, 1996 is $23.3 million.

As of March 31, 1996, interest charged under the credit agreement is at
BABC's reference rate (8.25%) plus either 1% or 1.5% depending on the
financial performance of the Company.  The credit facility provides for a
LIBOR based borrowing option which the Company has exercised.


CAPITAL EXPENDITURES:
The Company has no material open commitments which obligate it to make
future capital expenditures.  The Company's 1996 capital plan anticipates
that expenditures will approximate $9.0 million.  Capital expenditures
required to maintain compliance with applicable environmental regulations
are included in the Company's capital expenditure plan to the extent that
they can be determined.  The Company's capital expenditures will be funded
by a combination of internally generated cash and external financing.

The Company's recent capital expenditure history is as follows (dollars in
millions):



                          QUARTER ENDED                 YEAR ENDED
                            MARCH 31,                  DECEMBER 31,

                              1996              1995        1994        1993
                              ____              ____        ____        ____

                                                            
Additions to
property, plant
and equipment                 $1.1              $1.9        $1.9        $1.2



The Company estimates that 1996 additions to property, plant and equipment
will approximate $7.0 million.  The Company's credit facility with BABC
provides that capital expenditures may not exceed $7.0 million for any
fiscal year.



                                           -10-


INCOME TAXES:
The Company anticipates that in 1996 it will fully utilize its federal net
operating loss carryforwards of $3.6 million and will pay federal taxes on
any remaining balance of its federal taxable income.  The operations of TIL
in the U.K. will potentially result in the Company's most significant
foreign tax obligations.  The Company has a State of Oregon net operating
loss carryforward of $30.0 million which will limit the amount of state
taxes paid in 1996.  In addition, the Company pays minimal franchise and
income taxes in various states and foreign jurisdictions.  

ADEQUACY OF LIQUIDITY AND CAPITAL RESOURCES:
The Company's access to borrowing facilities, internally generated cash and
capital markets are expected to provide the resources necessary to support
increased operating needs and to finance continued growth, capital
expenditures and repayment of long-term debt obligations.



PART II:    OTHER INFORMATION


Item 6:           Exhibits and Reports on Form 8-K
                  ________________________________

            A.    Exhibits

                  10.1  Amendment to Oregon Metallurgical Corporation Employee
                        Stock Ownership Plan

                  11.1  Statement re:  computation of per share earnings.

                  27.1  Financial Data Schedule

            B.    Forms 8-K

                  No reports on Form 8-K were filed by the company during the
                  quarter ended March 31, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    OREGON METALLURGICAL CORPORATION
                                          Registrant



Date:    May 13, 1996               /s/ Dennis P. Kelly
        ______________              __________________________________
                                    Dennis P. Kelly
                                    Vice President, Finance and 
                                    Chief Financial Officer

                                    Signing on behalf of the Registrant and as
                                    Chief Accounting Officer



                                           -11-