<ARTICLE> 5
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          63,751
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 622,752
<CURRENT-LIABILITIES>                                0
<BONDS>                                        538,982
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                       8,994
<TOTAL-LIABILITY-AND-EQUITY>                   622,752
<SALES>                                              0
<TOTAL-REVENUES>                                10,548
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   240
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,774
<INCOME-PRETAX>                                    534
<INCOME-TAX>                                       220
<INCOME-CONTINUING>                                314
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       314
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0