<ARTICLE> 5
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           6,271
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 509,787
<CURRENT-LIABILITIES>                                0
<BONDS>                                        493,868
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                       9,337
<TOTAL-LIABILITY-AND-EQUITY>                   509,787
<SALES>                                              0
<TOTAL-REVENUES>                                10,540
<CGS>                                                0
<TOTAL-COSTS>                                      219
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,717
<INCOME-PRETAX>                                    604
<INCOME-TAX>                                       248
<INCOME-CONTINUING>                                356
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       356
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0