As filed with the Securities and Exchange Commission on August 30, 1996 Registration Statement No. 33-_________ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM SB-2 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 WORKFORCE SYSTEMS CORP. (Name of Small Business Issuer in its Charter) Florida 6719 65-0353816 (State or other juris- (Primary Standard (I.R.S. Employer diction of incorporation Industrial Classifi- Identification No. or organization) cation) Code Number) 269 Cusick Road, Suite C-2 Alcoa, Tennessee 37701 (423) 681-6034 (Address and telephone number of principal executive offices) Ella Chesnutt Workforce Systems Corp. 269 Cusick Road, Suite C-2 Alcoa, Tennessee 37701 (423) 681-6034 (Name, address and telephone number of agent for service) With copies to: Joel D. Mayersohn, Esq. Atlas, Pearlman, Trop & Borkson, P.A. New River Center 200 East Las Olas Boulevard Suite 1900 Fort Lauderdale, Florida 33331 (305) 763-1200 APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as practicable after the effective date of this Registration Statement. If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box: [X] The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. WORKFORCE SYSTEMS CORP. Cross Reference Sheet for Prospectus Under Form SB-2 Form SB-2 Item No. and Caption Caption or Location in Prospectus ------------------------------ --------------------------------- 1. Forepart of Registration Cover Page; Cross Reference Statement and Outside Sheet; Outside Front Cover Front Cover of Prospectus Page of Prospectus 2. Inside Front and Outside Back Inside Front and Outside Back Cover Pages of Prospectus Cover Pages of Prospectus 3. Summary Information and Prospectus Summary; High Risk Risk Factors Factors 4. Use of Proceeds Use of Proceeds 5. Determination of Offering Cover Page; High Risk Factors Price 6. Dilution Not Applicable 7. Selling Security Holders Selling Security Holders 8. Plan of Distribution Outside Front Cover Page of Prospectus; Selling Security Holders 9. Legal Proceedings Business 10. Directors, Executive Offi- cers, Promoters and Control Persons Management 11. Security Ownership of Cer- tain Beneficial Owners and Management Principal Stockholders 12. Description of Securities Description of Securities 13. Interest of Named Experts and Counsel Legal Matters 14. Disclosure of Commission Position on Indemnifica- tion for Securities Act Liabilities Undertakings 15. Organization within Last Five Years Not Applicable Form SB-2 Item No. and Caption Caption or Location in Prospectus ------------------------------ --------------------------------- 16. Description of Business Business 17. Management's Discussion Management's Discussion and and Analysis and Plan of Analysis of Financial Condition Operation and Results of Operations 18. Description of Property Business - Properties 19. Certain Relationships and Management-Certain Relationships Related Transactions and Related Transactions 20. Market for Common Equity Price Range for Common Stock; and Related Stockholder Description of Securities; Matters Shares Eligible for Future Sale 21. Executive Compensation Management - Executive Compensation 22. Financial Statements Financial Statements 23. Changes in and Disagree- ments with Accountants on Accounting and Financial Disclosure Not Applicable INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE. CALCULATION OF REGISTRATION FEE ================================================================================ Proposed Proposed Maximum Maximum Title of Amount Offering Aggregate Amount Shares to be to be Price Per of Offering Registration Registered Registered Share (1) Price (1) Fee ================================================================================ Common Stock, $.001 par value per share 392,000 $5.12(2) $2,007,040(2) $692.08 ================================================================================ (1) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(b). (2) The maximum price is estimated based on the closing price on August 27, 1996. The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until this Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. PROSPECTUS WORKFORCE SYSTEMS CORP. 392,000 SHARES OF COMMON STOCK This Prospectus covers an aggregate of 392,000 shares of Common Stock, par value $.001 per share ("Common Stock" or "Shares") of Workforce Systems Corp. (the "Company" or "Workforce) which are being registered for possible resale by certain shareholders and warrant holders of the Company (the "Selling Security Holders"). An aggregate of 222,000 of these shares of Common Stock were acquired by the holders in private placements during June 1996 at various prices ranging from $4.125 to $4.80 per share. An aggregate of 100,000 shares of Common Stock which are covered by this Prospectus underlie warrants (the "Laidlaw Warrants") granted to Laidlaw Equities, Inc. ("Laidlaw"), the Company's investment banker, by the Company in July 1996. Finally, this Prospectus also covers 70,000 shares of Common Stock issued to an individual upon conversation of 70,000 shares of the Company's Series B $5.00 Cumulative Convertible Preferred Stock (the "Series B Preferred"). See "Business - Acquisition of Prime Florida and OIS", "Business - - Engagement of Investment Banking Firm", "Selling Security Holders" and "Description of Securities." The Company's Common Stock is traded on a limited basis on the OTC Bulletin Board under the symbol "WFSC," and on August 27, 1996, the closing bid price for the Common Stock was $5.12. The Company has applied for inclusion of its Common Stock on the National Association of Securities Dealers Automated Quotation System ("NASDAQ"), but there can be no assurances that such securities will be accepted for inclusion in the NASDAQ System. Furthermore, there can be no assurances that a substantial trading market for its Common Stock will develop or be sustained in the future. See "Price Range of Common Stock." The Company has been advised by the Selling Security Holders that they may sell all or a portion of the Shares offered hereby from time to time in the over-the-counter market, in negotiated transactions, directly or through brokers or otherwise, and that such shares will be sold at market prices prevailing at the time of such sales or at negotiated prices. The Company will not receive any of the proceeds from the sale of the Shares offered hereby except upon exercise of the Laidlaw Warrants. See "Use of Proceeds." In connection with such sales, the Selling Security Holders and any brokers participating in such sales may be deemed to be underwriters within the meaning of the Securities Act of 1933 (the "Act"). See "Use of Proceeds" and "Selling Security Holders." THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK. POTENTIAL PURCHASERS SHOULD NOT INVEST IN THESE SECURITIES UNLESS THEY CAN AFFORD A LOSS OF THEIR ENTIRE INVESTMENT HEREIN. SEE "HIGH RISK FACTORS." THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. The date of this Prospectus is August ____, 1996 1 All costs, expenses and fees in connection with the registration of the shares of Common Stock offered hereby will be borne by the Company. Brokerage commissions, if any, directly attributable to the sale of the Shares will be borne by the Selling Security Holders. The Company has informed the Selling Security Holders that the anti-manipulative rules under the Securities Exchange Act of 1934, Rules 10b-6 and 10b-7, may apply to their sales in the market and has furnished each of the Selling Security Holders with a copy of these rules. The Company has also informed the Selling Security Holders of the need for delivery of copies of this Prospectus in connection with any sale of securities registered hereunder. NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OF ANY SECURITIES OTHER THAN THOSE TO WHICH IT RELATES OR AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH AN OFFER IN SUCH JURISDICTION. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. The Company intends to furnish its shareholders with annual reports containing audited financial statements and may distribute quarterly reports containing unaudited summary financial information for each of the first three quarters of each fiscal year. The Company has filed with the Securities and Exchange Commission ("Commission") a Registration Statement on Form SB-2 (herein together with all amendments and exhibits referred to as the "Registration Statement") under the Securities Act of 1933. Reports and other information filed by the Company can be inspected and copied at the public reference facilities maintained by the Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the Commission's Regional Offices at 7 World Trade Center, New York, New York 10048, Room 1204, Everett McKinley Dirksen Building, 219 South Dearborn Street, Chicago, Illinois 60604, and Suite 500 East, 5757 Wilshire Boulevard, Los Angeles, California 90036. Copies of such material can be obtained upon written request addressed to the Commission, Public Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. 2 PROSPECTUS SUMMARY The following is intended to summarize more detailed information and financial statements and notes thereto which are set forth more fully elsewhere in this Prospectus or incorporated herein by reference and, accordingly, should be read in conjunction with such information. THE COMPANY The Company was incorporated under the laws of the State of Florida on August 17, 1992 under the name Wildflower Financial Corp. In July 1994, following a change in control, the Company changed its name to Workforce Systems Corp. The Company is a diversified holding company with subsidiaries involved in manufacturing and industrial fabrication, employee staffing and consumer products. Industrial Fabrication & Repair, Inc.("IFR"), founded in 1979, provides machining, welding, speciality design and fabrications for custom applications to clientele from various industries including paper, steel mills, rock quarry operations, coal mining applications and bottling facilities. NHP Manufacturing Corp. ("NHP"), a subsidiary of IFR founded in 1994, is a contract manufacturer which is the exclusive manufacturer for the ThawMaster family of thawing trays. IFR's newly incorporated subsidiary Manufacturer's Requisition Order Corp. ("MRO") is an industrial supply house representing several major lines of power transmission products, such as gear boxes, bearings and couplings, which are commonly used in industrial manufacturing and operating facilities. American Industrial Management, Inc. ("AIM"), founded in 1995, and Outside Industrial Services, Inc. ("OIS"), founded in 1982, provide light industrial and light manufacturing staffing on a contract basis to businesses. Products That Produce, Inc. ("PTP"), founded in 1995, is a consumer products company whose mission is to identify and market new consumer products which are both innovative and moderately priced. The first product undertaken by PTP is MR. FOOD'S ALLOFRESH. The product is being marketed under endorsement by Art Ginsburg, the nationally syndicated T.V. chef known as "Mr. Food". All natural, made from minerals, non-toxic and environmentally safe, MR. FOOD'S ALLOFRESH works to prevent food decay and eliminate bacteria, moisture, mold, mildew and odors in refrigerators, the kitchen and around the house. The Company's executive offices are located at 269 Cusick Road, Suite C-2, Alcoa, Tennessee 37701, telephone 423-681-6034. 3 THE OFFERING AND OUTSTANDING SECURITIES Common Stock Outstanding at July 31, 1996 2,493,934 shares of Common Stock Common Stock Offered by Selling Security Holders 392,000 shares of Common Stock (1) Preferred Stock Outstanding 30 shares of Series A Preferred July 31, 1996 Stock, 30,000 shares of Series C Preferred Stock and 1,000,000 shares of Series D Preferred Stock (2) Risk Factors Investment in these securities involves a high degree of risk. See "High Risk Factors." OTC Bulletin Board Symbol WFSC(2) - ----------------------- (1) Includes 100,000 shares of Common Stock underlying the Laidlaw Warrants. (2) The Company has applied for inclusion of its Common Stock on the NASDAQ Small Cap stock market. There can be no assurances that the Common Stock will qualify for inclusion at any time in the future. Inclusion on NASDAQ on NASDAQ does not imply that an established trading market will develop or be sustained for the Common Stock. See "Description of Securities - OTC Market." 4 SUMMARY FINANCIAL INFORMATION SUMMARY OF SELECTED FINANCIAL INFORMATION The following table sets forth selected financial information concerning the Company and is qualified by reference to the audited consolidated financial statements and notes thereto and unaudited quarterly financial statements prepared by the Registrant incorporated herein by reference in this Prospectus. CONSOLIDATED STATEMENT OF OPERATIONS DATA: YEAR FIVE MONTHS YEAR FOR THE NINE MONTHS ENDED ENDED ENDED ENDED MARCH 31, JUNE 30, JUNE 30, JANUARY 31, 1996 1995 1995 1994 1994 ---- ---- ---- ---- ---- (unaudited) Revenues..................$ 3,158,452 $1,585,880 $2,825,030 $585,717 $1,254,428 Net Income................ 451,261 388,840 438,073 60,531 101,762 Earnings per common share outstanding............ .26 .33 .33 .05 .10 Weighted average shares outstanding..... 1,598,903 1,011,449 1,144,106 1,081,439 1,081,439 CONSOLIDATED BALANCE SHEET DATA: At June 30, At March 31, ----------- ------------ 1995 1994 1996 1995 ---- ---- ---- ---- (unaudited) Working capital ................. $ 869,572 $(84,175) $1,746,656 $354,797 Total Assets..................... 7,366,173 528,379 8,326,268 $528,379 Long Term debt, less current portion................ 720,457 - 647,732 - Stockholders' equity ............ 4,409,398 327,779 6,611,093 $327,779 5 HIGH RISK FACTORS The shares of Common Stock offered hereby involve a high degree of risk and is highly speculative in nature. Prospective investors should carefully consider the following risks and speculative factors, among others, inherent in and affecting both the business of the Company and the value of the Common Stock, including, among other matters, the following risk factors: ADDITIONAL FINANCING REQUIRED AND POSSIBLE LACK OF AVAILABILITY OF FUNDS The Company has experienced significant growth since June 1994. The Company will require substantial capital in the future in order to continue this growth pattern. In July 1996 the Company engaged Laidlaw Equities, Inc., an NASD member firm, to, among other things, consult with the Company in regards to its needs for additional financing. While the Company's working capital at March 31, 1996 was $1,746,656, and the Company raised approximately $1,000,000 through a private placement of its securities in June 1996, the Company's abilities to sustain its internal growth are limited by continued availability of additional working capital. It is presently anticipated by management of the Company that the Company will seek to raise additional capital through a public offering of its securities during Fiscal 1997. In addition, the Company's inventory, accounts receivables and a substantial portion of its property, plant and equipment are unencumbered and, accordingly, would provide additional sources of internal working capital should the Company elect to enter into asset based lending arrangements. There are no assurances that such fundings will be available upon terms acceptable or feasible to the Company or its stockholders. In such event, the continued growth of the Company would be restrained. See "Management's Discussion and Analysis of Financial Condition and Results of Operations." LIMITED OPERATING HISTORY OF PTP AND MRO Two of the Company's subsidiaries, PTP and MRO, have only recently commenced business and have a limited history of operations. PTP, a consumer products company, has just begun the introduction of its first product, MR. FOOD'S ALLOFRESH. To assist PTP in developing brand awareness for its product, PTP has entered into a licensing agreement with Ginsburg Enterprises Incorporated ("Ginsburg") covering certain marks related to the television personality known as "Mr. Food." MRO, which is a subsidiary of IFR, is an industrial supply house which only begun operations within the past few weeks. IFR has hired additional experienced salesmen (from a competitor of MRO) to assist in the rapid development of MRO's business. An investor should be aware of the potential problems, delays and difficulties often experienced by any relatively new business enterprise. Problems may arise which may be beyond the 6 control of the management. These may include, but not limited to, unanticipated problems relating to supplies, marketing and promotional expenses, enforcing negative publicity, competition, lack of operating experience and need for additional financing. There can be no assurance that the Company's products or services can continually to be successfully marketed. See "Business." UNPROVEN MARKET ACCEPTANCE OF MR. FOOD'S ALLOFRESH The Company has devoted substantial resources and capital to the development and introduction of PTP's first product, MR. FOOD'S ALLOFRESH. While preliminary indications are that the product will receive wide market acceptance with retailers and the buying public, which should translate into substantial revenues and earnings for the Company, there are no assurances whatsoever that the Company is correct. See "Business." COMPETITION Competition in all three divisions of the Company's business is intense. Competitors include international and national companies, many of which have longer operating histories, and greater financial, marketing, manufacturing and other resources than the Company. The Company expects it will be subject to competition from numerous other entities if its operations continue to grow and the products in which it markets and developments continue to expand. There are no assurances whatsoever that any of the Company's divisions will ever obtain, or if obtained, sustain a competitive advantage. See "Business." RISK OF DEPENDENCE ON KEY PERSONNEL The Company's day-to-day operations are managed by Lester Gann, as to the Manufacturing Division, Robert Lovelace and David Debuty, as to the Staffing Division, and William P. Heath, III and Barry Rothman, as to the Consumer Products Division. The Company has entered into three year employment agreements with Messrs. Gann, Lovelace and Debuty and is currently negotiating a one-year agreement with Mr. Heath. Mr. Rothman is a consultant to the Company and, accordingly, does not devote his full time and attention to the business and operations of the Company. The loss of any of the services of any of these individuals would adversely affect the conduct of the Company's business. The Company's future success will depend in significant part on its ability to attract and retain additional skilled personnel in various phases of its operations. See "Management." 7 NO DIVIDENDS ANTICIPATED TO BE PAID The Company has not paid any cash dividends on its Common Stock since its inception and does not anticipate paying cash dividends on its Common Stock in the foreseeable future. The future payment of dividends is directly dependent upon future earnings of the Company, the capital requirements of the Company, its financial requirements and other factors to be determined by the Company's Board of Directors. For the foreseeable future, it is anticipated that earnings, if any, which may be generated from the Company's operations will be used to finance the growth of the Company, and that cash dividends will not be paid to common stockholders. See "Dividend Policy." POSSIBLE RESALES OF SECURITIES BY CURRENT STOCKHOLDERS AND DEPRESSIVE EFFECT ON MARKET As of July 31, 1996, there were 1,492,746 shares of the Company's Common Stock outstanding which were "restricted securities" as that term is defined by Rule 144 under the Securities Act of 1933 as amended, (the "Securities Act"), inclusive of 392,000 shares being registered pursuant to this Registration Statement of which this Prospectus is a part. Such shares will be eligible for public sale only if registered under the Securities Act or if sold in accordance with Rule 144. Under Rule 144, a person who has held restricted securities for a period of two years may sell a limited number of shares to the public in ordinary brokerage transactions. Sales under Rule 144 may have a depressive effect on the market price of the Company's Common Stock due to the potential increased number of publicly held securities. The timing and amount of sales of Common Stock covered by the Registration Statement of which this Prospectus is a part, as well as such subsequently filed registration statement, could also have a depressive effect on the market price of the Company's Common Stock. See "Shares Eligible for Future Sales." USE OF PREFERRED STOCK TO RESIST TAKEOVERS; POTENTIAL ADDITIONAL DILUTION The Company's Articles of Incorporation authorizes 2,000,000 shares of Preferred Stock, of which 30 shares of Series A Preferred Stock, 30,000 Series C Preferred Stock and 1,000,000 shares of Series D are presently issued and outstanding. As provided in the Company's Articles of Incorporation, Preferred Stock may be issued by resolutions of the Company's Board of Directors from time to time without any action of the stockholders. Such resolutions may authorize issuance of the Preferred Stock in one or more series and may fix and determine dividend and liquidation preferences, voting rights, conversion privileges, redemption terms and other privileges and rights of the shares of each authorized series. While the Company includes such Preferred Stock in its 8 capitalization in order to enhance its financial flexibility, or as with the Series D Preferred such Preferred Stock could possibly be used by the Company as a means to preserve control by present management in the event of a potential hostile takeover of the Company. In addition, the issuance of large blocks of Preferred Stock could possibly have a dilutive effect with respect to existing holders of Common Stock of the Company. See "Description of Securities." LIMITED MARKET FOR THE COMPANY'S COMMON STOCK; POSSIBLE VOLATILITY OF SECURITIES PRICES There is currently only a limited trading market for the Common Stock of the Company. The Common Stock of the Company trades on the OTC Bulletin Board under the symbol "WFSC," which is a limited market and subject to substantial restrictions and limitations in comparison to the NASDAQ System. There can be no assurance that a substantial trading market will develop (or be sustained, if developed) for the Common Stock or that purchasers will be able to resell their securities or otherwise liquidate their investment without considerable delay, if at all. Recent history relating to the market prices of newly public or recently listed companies indicates that, from time to time, there may be significant volatility in the market price of the Company's securities because of factors unrelated, as well as related, to the Company's operating performance. There can be no assurances that the Company's Common Stock will ever qualify for inclusion within the NASDAQ System or that more than a limited market will ever develop for its Common Stock. See "Price Range of Common Stock." BROKER-DEALER SALES OF COMMON STOCK AND LIMITATION ON MARKETABILITY While the Company has applied for the inclusion of its Common Stock on the NASDAQ System, there can be no assurances that the Company will ultimately qualify for inclusion within that system. In order for an issuer to be included in the NASDAQ System, it is required to have total assets of at least $4,000,000, capital and surplus of at least $2,000,000, a minimum price per share of not less than $3.00, have publicly held shares with a market value of at least $1,000,000 as well as certain other criteria. While the Company believes it currently meets these criteria there can be no assurance that the Common Stock of the Company will otherwise qualify for inclusion on the NASDAQ System. Until the Company's shares qualify for inclusion in the NASDAQ system, the Company's Common Stock will be traded in the over-the-counter markets on the OTC Bulletin Board. As a result, the Company's Common Stock is covered by a Securities and Exchange Commission rule that imposes additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors (generally institutions with assets in excess of $5,000,000 or individuals with net worth in excess of 9 $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse). For transactions covered by the rule, the broker-dealer must make a special suitability determination for the purchaser and receive the purchaser's written agreement to the transaction prior to the sale. Consequently, the rule may affect the ability of broker-dealers to sell the Company's securities and may also affect the ability of stockholders to sell their shares in the secondary market. See "Description of Securities." PRICE RANGE OF COMMON STOCK On August 26, 1994 the Company's Common Stock began trading on the OTC Bulletin Board under the symbol WFSC. Prior to such date, there had been no market for the Company's Common Stock; thereafter, there has been limited trading. The following table sets forth the high and low bid prices of the Company's Common Stock for each quarter since the stock began trading on August 26, 1994, and for the interim period from June 30, 1996 (the end of the last quarter) through August 27, 1996. The following quotations are over-the-market quotations and, accordingly, reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions. Bid Price ----------------------- High Low ---- --- August 26, 1994 through September 30, 1994 $ 3.00 $ 2.75 October 1, 1994 through December 31, 1994 $ 4.63 $ 3.00 January 1, 1995 through March 31, 1995 $ 5.67 $ 5.50 April 1, 1995 through June 30, 1995 $ 8.47 $ 8.03 July 1, 1995 through September 30, 1995 $ 8.49 $ 8.14 October 1, 1995 through December 31, 1995 $ 7.61 $ 6.04 January 1, 1996 through March 31, 1996 $ 5.89 $ 5.64 April 1, 1996 through June 30, 1996 $ 6.62 $ 6.37 July 1, 1996 through August 27, 1996 $ 5.49 $ 5.23 On August 27, 1996, the closing bid price for the Common Stock was $ 5.12. As of July 31, 1996, the approximate number of record holders of the Company's Common Stock was 70. Management of the Company, however, believes there to be in excess of 500 beneficial holders of the Company's Common Stock. DIVIDEND POLICY The Company has not paid any cash dividends on its Common Stock since its inception. The Company presently intends to retain future earnings, if any, to finance the expansion of its business and does not anticipate that any cash dividends will be paid in the foreseeable future. Future dividend policy will depend on the Company's earnings, capital requirements, expansion plans, financial condition and other relevant factors. 10 The Company presently has issued and outstanding 30 shares of Series A Preferred and 1,000,000 shares of Series D Preferred Stock issued and outstanding. Such classes of securities do not pay any dividends. On May 30, 1996 the holder of 70,000 shares of the Company's Series B Preferred Stock converted such shares into 70,000 shares of the Company's Common Stock pursuant to the designations, rights and preferences of such series of preferred stock. See "Selling Security Holders." Prior to such conversion, such 70,000 shares of Series B Preferred Stock paid annual cumulative dividends of $.43 per share. Any right to receive dividends was terminated effective with the conversion of such Series B Preferred. The Company presently has issued and outstanding 30,000 shares of Series C Preferred Stock which pays annual dividends as set by the Company's Board of Directors. For the calendar year ended December 31, 1995 the Company paid annual dividends of $30,000 on the Series C Preferred Stock. For the calendar year ending December 31, 1996, the amount of dividend, if any, on the Series C Preferred Stock shall only be paid at the discretion of the Company's Board of Directors. As of the date of this Prospectus, no dividends have been declared or paid on the Series C Preferred Stock during the calendar year ending December 31, 1996 and it is not presently anticipated that any dividends will be declared or paid prior to December 31, 1996. 11 CAPITALIZATION The following table sets forth the actual capitalization of the Company at March 31, 1996. March 31, 1996 -------------- (unaudited) Actual ------ Short-term debt $ 250,626 Long-term debt, less current portion(1)...... 647,732 ------- Total debt................................... $ 898,358 Stockholders' equity: Preferred Stock, $.001 par value,......... 2,000,000 shares authorized; 30 shares of Series A issued and outstanding; 70,000 shares of Series B issued and outstanding; 30,000 shares of Series C issued and outstanding.................... 100 Common Stock, $.001 par value per share; 10,000,000 shares authorized; 2,026,248 shares issued and outstanding 2,027 Additional paid-in capital................... 5,864,903 Retained earnings............................ 744,063 ------- Total stockholders' equity................ 6,611,093 --------- Total capitalization...................... $ 7,509,451 =========== (1) See Notes to Consolidated Financial Statements included elsewhere herein for a description of terms of the Company's notes and long-term obligations. 12 USE OF PROCEEDS The Company will not receive any proceeds from the sale of Common Stock for the accounts of the Selling Security Holders other than upon the exercise of the Laidlaw Warrants. In the event all of the Laidlaw Warrants are exercised, of which there are no assurances, the Company would receive an aggregate of $642,100, which such amount would be used for general working capital purposes. See "Business - Engagement of Investment Banking Firm" and "Description of Securities." SELECTED FINANCIAL DATA The financial data included in the following table has been selected by the Company and has been derived from the financial statements for the periods indicated. The following financial data should be read in conjunction with the Company's Consolidated Financial Statements and related Notes and Management's Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein. CONSOLIDATED STATEMENT OF OPERATIONS DATA: For the Nine Months Ended March 31, Year Ended Five Months Year Ended 1996 1995 June 30, 1995 June 30, 1994 January 31, 1994 ---- ---- ------------- ------------- ---------------- (unaudited) Revenues.................$3,158,452 $1,585,880 $2,825,030 $585,717 $1,254,420 Net income............... 451,201 388,840 438,073 60,531 101,762 Earnings per average common share outstanding........... .26 .33 .33 .05 .10 Weighted average shares outstanding.... 1,598,903 1,011,449 1,144,106 1,081,439 1,081,439 CONSOLIDATED BALANCE SHEET INFORMATION: June 30, March 31, -------- --------- 1994 1995 1996 1995 ---- ---- ---- ---- (unaudited) Working capital (deficit) $869,572 $(84,148) $1,746,656 $354,797 Total Assets 7,366,173 528,379 8,326,268 528,379 Long term debt, less current portion 720,457 - 647,732 - Stockholder's equity 4,409,398 327,779 6,611,093 327,779 13 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS Fiscal Year End --------------- The Company reported a significant increase in revenues for the year ended June 30, 1995 primarily as a result of an expansion of the Company's operations into the contract manufacturing of the thawing trays under a manufacturing agreement with Naturale Home Products, Inc. ("Naturale"). For the year ended June 30, 1995, revenues from OIS accounted for approximately 45% of the total revenues reported with NHP accounting for approximately 42%. Industrial Fabrication & Repair, Inc. ("IFR"), which was acquired in May 1995, accounted for the remaining approximately 13% of revenues reported for the year ended. For the five months ended June 30, 1994 and the year ended January 31, 1994 the Company's sole source of revenues came from OIS. The Company's gross profit as a percentage of revenues increased slightly to approximately 32% from approximately 30% for the five months ended June 30, 1994 and approximately 27% for the year ended January 31, 1994. NHP and IFR each reported gross profit as a percentage of revenues of approximately 40% and OIS reported gross profit as a percentage of revenues of approximately 24%. The decrease of approximately 6% in OIS' gross profit as a percentage of revenues resulted from a reduction of personnel being supplied by OIS. Selling, general and administrative expense (SG&A) as a percentage of revenues decreased for the year ended June 30, 1995 as compared to the five months ended June 30, 1994 and the year ended January 31, 1994. Such was a result of the significant increase in revenues even after the increase in overhead associated with NHP. Both the Company's net income before extraordinary items as a percentage of revenues and net income as a percentage of revenues also increased as a result of the increase in revenues. Further, as discussed above, revenues from NHP accounted for approximately 42% of the total revenues reported by the Company for the year ended June 30, 1995. These revenues were reported in the second, third and fourth fiscal quarters following execution of the Naturale Agreement in November 1994 and are related to the exclusive manufacture of the ThawMaster family of thawing trays. 14 During the fiscal year ended June 30, 1995 the Company was successful in significantly expanding the operations of the Company through the acquisitions of NHP and IFR, thereby removing the Company's prior dependance upon a single source of revenue. During Fiscal 1996 and beyond management of the Company intends to continue the expansion of IFR's operations as well as continuing to further diversify the Company's business. Nine Months ended March 31, 1996 -------------------------------- The Company reported an approximate 99% increase in revenues for the nine months ended March 31, 1996 as compared to the nine months ended March 31, 1995 and it reported an approximate 40% increase in revenues for the three months ended March 31, 1996 as compared to the three months ended March 31, 1995. Results for the three months and nine months ended March 31,1996 reflect a change in the dominate revenue base within the Company's consolidated operations and the attendant reduction in gross profit as a result thereof. Management believes this shift is temporary as a result of the period between the maturity of one consumer product (such as ThawMaster) and the introduction of another (MR. FOOD'S ALLOFRESH). During such three month period, revenues from the Company's employee staffing division accounted for approximately 15% of the total revenues reported, with revenues from NHP accounting for approximately 13%; IFR accounting for the approximately 71% of revenues reported; and PTP accounting for the remaining approximate 1% of revenues reported for the three months ended. During the comparable three months in Fiscal 1995, revenues from OIS and NHP, which accounted for 51% and 49%, respectively, were the sole source of the Company's revenues. During the nine months ended March 31, 1996 the Company experienced a significant and continuing decline under a contract with OIS's primary client. Management had been actively seeking additional contracts or acquisitions to replace the lost revenues at OIS and in March 1996 the Company acquired 100% of the issued and outstanding stock of AIM, a small start-up staffing company based in East Tennessee whose operating officers possess a strong sales background. AIM, which is also concentrated in the areas of light industrial, light manufacturing staffing, provides lower cost, less skilled workers which compliments OIS' niche of providing more skilled, niche employees to its clients. As a result of this acquisition, the portion of revenues generated by AIM to the staffing division as a whole have supplanted the decrease in revenues from OIS thereby maintaining an overall stability in the total revenue base albeit at the lower gross profit margin typically found in that niche of 15 employee staffing companies. Further, management believes AIM has significant revenue potential over the next 24 months (with minimal capital requirements) which would far exceed historical revenues from OIS' operations. In addition, as described below, the Company has been able to diversify its operations so that it is no longer solely dependant upon revenues from OIS. Revenues from NHP for the three months ended March 31, 1996 continue to reflect a decrease in the sales of the ThawMaster family of thawing trays as the product continues to mature in the marketplace. There are no assurances that sales of this product will return to previous levels. As set forth above, the Company acquired IFR in May 1995 and, accordingly, the results of operations for the three months and nine months periods ended March 31, 1995 do not reflect any revenues from IFR's operations. However, a comparison of revenues for the three months ended March 31, 1996 to the immediately preceding quarter ended December 31, 1995 reflect an increase in revenues from IFR of approximately 7%. Management believes, although there can be no assurances, that IFR can sustain an annualized growth rate of approximately 10% during the balance of Fiscal 1996 and beyond through the acquisition of additional product lines for distribution and expansion of its historical sales areas. Finally, the Company has undertaken a new area of expansion through PTP. PTP's and its first product offering, MR. FOOD'S ALLOFRESH, which is a natural mineral which when placed in a refrigerated environment, removes both moisture and odor from the environment as well as neutralizing ethylene gas, the by-product of food deterioration, thus significantly extending the life of refrigerated products. The Company has excavated sufficient mineral to produce approximately 5,000,000 units and has processed and delivered to the package the initial run of 100,000 units. It is expected that merchandise will be available for shipment sometime in the first week of June 1996. MR. FOOD'S ALLOFRESH will be initially introduced over direct response television. These 60 to 120 second commercials featuring Mr. Food endorsing the product, followed by the traditional "blue" screen which provides information to order the product, will be run on nationwide cable as well as certain selected markets nationwide which will be strategically linked to markets in which Mr. Food's daily syndicated vignettes have the strongest viewer response. The product will be sold in three packs for approximately $19.99 (plus shipping and handling) and a nationwide fulfillment house will be engaged to process the orders. Following the direct response commercials, MR. FOOD'S ALLOFRESH will be sold in single units through mass merchandisers, drug and grocery store chains. 16 The Company has undertaken various steps, including the expansion of the Company's operations through the organization of NHP in November 1994, the acquisition of IFR in May 1995, the start-up of PTP in October 1995 and the acquisition of AIM in March 1996, to reduce is previous dependence upon OIS' operations as a single source of revenue. While there can be no assurances, management believes the fundamentals are in place to insure a continued growth of revenues at significant levels and, coupled with stabilized SG&A expenses (see below) and significant gross profit potential at PTP, the opportunity to produce healthy earnings through the next 24 months following the product's initial introductory time period. The Company's gross profit as a percentage of revenues decreased approximately 5% to approximately 38% for the three months ended March 31, 1996 as compared to the comparable quarter in Fiscal 1995; however, it increased approximately 7% for the nine months ended March, 1996 as compared to the same nine months in Fiscal 1995. The decrease during the three months ended is attributable to the dominance IFR played in the overall revenues of the Company during that quarter. As set forth above, in the event MR. FOOD'S ALLOFRESH, which the Company projects will have a significant gross profit margin, enjoys the market success the Company currently predicts, the gross profit as a percentage of revenues should, although there can be no assurances, substantially improve during the next 24 months following the product's initial introductory time period. Selling, general and administrative expense (SG&A) as a percentage of revenues for the three months ended March 31, 1996 decreased substantially to approximately 15% as compared to approximately 21% for the second quarter of Fiscal 1996 as a result of cost savings instituted by the Company in the beginning of Fiscal 1996. Giving effect to such consolidation, the Company currently projects an annualized SG&A savings of approximately $ 180,000. Management of the Company believes that SG&A as a percentage of revenues will remain relatively constant even as the Company expands into other aforedescribed areas. LIQUIDITY AND CAPITAL RESOURCES The Company's liquidity has continued to improve since June 30, 1995. At March 31, 1996 the Company had working capital of approximately $1,746,656 an increase of approximately 100% from June 30, 1995. As previously disclosed, under the terms of the exclusive manufacturing agreement with Naturale, the Company has provided working capital to Naturale in the form of inventory and receivable financing. Sales of thawing trays to Naturale are designated at March 31, 1996 as related party accounts receivable by virtue of the 15% ownership 17 interest in Naturale held by the Company at that date. On May 30, 1996 the Company divested itself of such 15% interest in Naturale, a marketing company, but retained the exclusive manufacturing rights under the Naturale Agreement. The Company determined such 15% interest was immaterial to the Company's financial statements and operations and further conflicted with the establishment of PTP to market the Company's products. The Company believes all such receivables, the terms of which are generally 60 to 90 days, are fully collectable. Inventory at March 31, 1996 is represented approximately 50% by IFR, with PTP representing approximately 30% and the balance of approximately 20% represented by NHP. Working capital has been provided from time to time to the Company though an unsecured loan by its principal shareholder, Yucatan Holding Company ("Yucatan"), which was due in June 1997, subject to extension in the event of certain occurrences, and is designated on the balance sheet as related party note payable. In November 1995 Yucatan converted the principal amount of $936,770 due it by the Company at June 30, 1995 into 170,322 shares of the Company's restricted Common Stock based upon a conversion price equal to the closing bid price on the day of conversion. As the Company expands its operations it will be necessary for the Company to raise additional capital to fund its operations. In June 1996, the Company completed a private offering to two institutional investors and two accredited investors of 222,000 shares of its Common Stock with offering proceeds of approximately $1,000,000. It is presently anticipated that management will seek to raise additional capital through a public offering of its securities during Fiscal 1997. There are no assurances, however, that management will definitively determine to proceed with such offering or that the Company will be successful in concluding such an offering. In such event, the continued growth of the Company would be limited to the internal availability of working capital. The Company's inventory, accounts receivable and a substantial portion of its property, plant and equipment are unencumbered and, accordingly, would provide additional sources of internal working capital should the Company elect to enter into asset based lending arrangements. 18 BUSINESS OVERVIEW Workforce Systems Corp. (formerly known as Wildflower Financial Corp.), a Florida corporation (the "Company"), was formed on August 17, 1992 to seek acquisition possibilities throughout the United States and to make acquisitions or enter into other business endeavors to the extent its limited assets would allow. In order to raise the capital necessary to accomplish such goals, the Company offered 10,000 shares of Common Stock at a purchase price of $6.00 per share to the public pursuant to a registration statement under the Act, through its then executive officers on a "best efforts" basis. In June 1993 the Company completed its initial public offering with the sale of 3,505 shares of Common Stock, receiving net proceeds, after the costs of the offering, of approximately $11,371. Acquisition of Prime Florida and OIS ------------------------------------ Pursuant to its intended business purpose, on June 14, 1994 Mr. F. W. Miller, the Company's principal shareholder, President and Chairman, sold an aggregate of 18,200 shares of the Company's restricted Common Stock owned by him, representing approximately 55% of the Company's then issued and outstanding stock, in a private transaction exempt from registration under the Act to Yucatan Holding Company, a Florida corporation ("Yucatan"), for $60,000 (the "Purchase Price"). Payment of the Purchase Price was tendered in the form of $5,000 cash at closing together with a $55,000 principal amount installment promissory note due in full on or before December 31, 1994. Concurrent with the purchase of the stock by Yucatan, the Company's then current officers and directors resigned and the Company's current officers and directors were elected. Effective June 30, 1994 the Company acquired 51.9% of the issued and outstanding stock of Outside Industrial Services, Inc., a Tennessee corporation doing business as Outside Plant Services ("OIS") for 70,000 shares of the Company's Series B $5.00 Cumulative Convertible Preferred Stock ("Series B Preferred") from an unaffiliated third-party in a private transaction exempt from registration under the Act. The designations, rights and preferences of the Preferred Stock provided that the holder thereof (a) should receive annual dividends equal to $.43 per share, (b) was entitled to full voting rights, share for share, with any then outstanding Common Stock as well as with any other class or series of stock of the Company having general voting power with the Common Stock concerning any matter being voted upon by the Company's 19 shareholders, (c) was entitled to convert such shares into shares of the Company's restricted Common Stock at any time on a one for one basis and (d) was redeemable at the option of the Company at $4.30 per share. On May 30, 1996 the holder of the Series B Preferred converted such shares into 70,000 shares of the Company's Common Stock. See "Selling Security Holders." Also effective June 30, 1994 the Company acquired all of the issued and outstanding stock of Prime Florida, Inc., a Florida corporation ("Prime") from Yucatan, which was an affiliate of the Company, for 750,000 shares of the Company's restricted Common Stock in a private transaction exempt from registration under the Act. Prime's sole assets included its rights under the Management Services Agreement with OIS which entitled Prime to all the cash flow from OIS, together with a 7.4% interest in OIS. Giving effect to both the 51.9% interest in OIS the Company acquired from the unaffiliated third party, together with the 7.4% interest in OIS the Company acquired through its ownership of Prime, the Company then owned 59.3% of the issued and outstanding stock of OIS. On November 30, 1994 the Company exchanged 30 shares of its Series A Preferred Stock for 155 shares of the common stock of OIS thereby completing its plan to acquire at least 80% of OIS which began in June 1994. Following such share exchange, the Company is the beneficial owner of approximately 81% of OIS. The designations, rights and preferences of the Series A Preferred Stock provide that the shares (a) have full voting rights, share for share, with the then outstanding common stock of the Company as well as any other series of preferred stock then outstanding, (b) are not convertible into any other class of equity of the Company, (c) are redeemable at any time at the Company's option at par value of $.001 per share, (d) pay dividends at the sole discretion of the Company's Board of Directors, (e) are not transferrable without the consent of the Company's Board of Directors and (f) in the event of a liquidation or winding up of the Company, carry a liquidation preference equal to par value, without interest. Expansion Into Contract Manufacturing ------------------------------------- On November 4, 1994 the Company entered into an agreement (the "Naturale Agreement") with Naturale Home Products, Inc. ("Naturale"), an unaffiliated third party, whereby the Company was named the exclusive manufacturer through a then to-be-established wholly-owned subsidiary of the Company for all products developed and marketed by Naturale, including the ThawMaster(TM) thawing trays, Naturale's initial product. The material terms of the agreement provided that the Company at its option could either continue the contract manufacturing then currently in effect between Naturale and an unaffiliated third party, establish 20 additional manufacturing facilities operated by the Company or sub-contract the manufacturing to other third parties. In addition to the revenue to be generated through the manufacturing and sale by the Company of the products to Naturale, the Company is entitled to a royalty of $.30 to $.50 per unit in perpetuity on all products sold by Naturale. The Company was also granted a 15% equity interest in Naturale on a fully diluted basis. At the time of the transaction the Company recorded no value on its balance sheet as to this 15% interest due to the minority position it represented within Naturale and the immaterial value to the Company. On May 30, 1996 the Company divested itself of such 15% interest in Naturale, a marketing company, but retained the exclusive manufacturing rights under the Naturale Agreement. The Company determined such 15% interest was immaterial to the Company's financial statements and operations and further conflicted with the establishment of PTP to market the Company's products. The Company granted Naturale the option of acquiring the manufacturing operations at a price equal to the investment in the subsidiary, as well as the option to acquire the rights to the royalty at a price to be negotiated by the parties in the future. Following the execution of the Naturale Agreement, in 1994 the Company formed NHP Manufacturing Corp., a Florida corporation ("NHP"), a wholly-owned subsidiary of the Company, pursuant to the terms of the Naturale Agreement. Subsequent to the acquisition of IFR (as described below), NHP has become a subsidiary of IFR. Soon after the execution of the Naturale Agreement it became evident to management of the Company that the then current contract manufacturer was unable to accommodate the production schedule or quality control standards in relation to the ThawMaster(TM) production. Thereafter the Company determined to sub-contract out the milling and anodization of the trays to other fabricators who were unaffiliated third parties and to internally perform the finishing stages of the thawing trays, including silk screening, assembly, packaging and shipping. The Company continued to experience quality control problems with the new fabricators, as well as delays in delivery of milled trays. Further, the Company determined that by further internalizing the manufacture of the thawing trays that it would be able to reduce the cost of the product as a result of the high profit margin being enjoyed by the third-party fabricators. The initial success of the thawing trays and the potential to internalize the high margin of third party fabricators created an extraordinary opportunity for the Company to dramatically increase its asset base, revenue base and successfully diversify it operations and eliminate its reliance on a single revenue source. Accordingly, in the Spring of 1995 the Company began to fully internalize the production of the thawing trays, with the exception of the anodization, through a series of 21 events which led to the acquisition of IFR as described below. This achieved the Company's goal with respect to the further internalization of the manufacture of the thawing trays as well as to diversifying the Company's operations and revenue base. Acquisition and Expansion of Industrial Fabrication & Repair ------------------------------------------------------------ On May 22, 1995 the Company acquired 100% of the issued and outstanding capital stock of Industrial Fabrication & Repair, Inc. ("IFR") from Lester E. Gann ("Gann") in exchange for 125,925 shares of the Company's restricted Common Stock (the "IFR Agreement") in a private transactions exempt from registration under applicable federal and state securities laws as well as being tax-free pursuant to Section 368 of the Internal Revenue Code. The Company granted Mr. Gann a 24 month right of first refusal as to the IFR stock purchased by the Company in the event of a change of control of the Company (as that term is defined in the Agreement) or if the Company should desire to transfer the IFR stock to an unaffiliated third party or to sell all or substantially all of IFR's assets. IFR, a Tennessee corporation based in Knoxville, Tennessee, provides machining, welding, speciality design and fabrication for custom applications to clientele from various industries including paper, steel mills, rock quarry operations, coal mining applications and bottling facilities. Concurrent with such acquisition, Mr. Gann executed a three year employment agreement with IFR providing for an annual base salary of $96,000 with performance bonuses at the discretion of the Board of Directors. See "Management." In June 1995 the Company purchased a 35,000 square foot manufacturing facility in Knoxville, Tennessee from an unaffiliated third party to serve as the new headquarters for IFR. See "Properties." In July 1996 IFR expanded its scope of business though the formation of Manufacturer's Requisition Order Corp., a Florida corporation ("MRO") which is a wholly-owned subsidiary of IFR. MRO, based in Dalton, Georgia, is an industrial supply house representing several lines of power transmissions products, such as gear boxes, bearings and couplings, which are commonly used in industrial manufacturing and operating facilities. MRO further diversifies IFR's business base insomuch as historically IFR had been a fabricator and maintenance provider without the additional competitive advantage of being an authorized factory distributor for many of the components used in its business. 22 Formation of Consumer Products Division --------------------------------------- In October 1995, the Company formed, Products That Produce, Inc., a Florida corporation ("PTP") which is owned 80% by the Company and 20% by William P. Heath, III, a then unaffiliated third party who now serves as its president. PTP's mission is to identify and market new consumer products to both innovative and moderately priced. The first product undertaken by PTP is MR. FOOD'S ALLOFRESH. The product is being marketed under an endorsement by Art Ginsburg, the nationally syndicated T.V. chef known as Mr. Food. Made nationally from minerals, non-toxic and environmentally safe, MR. FOOD'S ALLOFRESH works to prevent food decay and eliminates bacteria, moisture, mold, mildew and odors in refrigerators, kitchen and around the house. The product had its debut in June of 1996 through a nationwide direct response television commercial, with this initial introduction followed by introduction into the retail market place through mass merchandisers, grocery and drug store chains. Acquisition of American Industrial Management, Inc. --------------------------------------------------- In February 1996 the Company acquired 100% of the issued and outstanding capital stock of American Industrial Management, Inc., a Tennessee corporation ("AIM") from Messrs. Robert Lovelace, David Debuty and Jones Leasing, Inc., its shareholders, in a private transaction exempt from registration under applicable federal and state securities laws in exchange for 17,500 shares of the Company's restricted common stock. AIM, founded in 1995 and based in Knoxville, Tennessee, provides industrial personnel for light manufacturing and assembly line operations to businesses located in the East Tennessee area. In the event the financial statements of AIM, as prepared in accordance with generally accepted accounting principles applied on a consistent basis reflect a certain pre-determined average gross profit per month for the immediately preceding three month period (based upon fiscal quarters for the fiscal year ending June 30) as hereinafter set forth, and Messrs. Lovelace and Debuty are then current employees of AIM, Messrs. Lovelace and Debuty (who remained operating officers of AIM) are each entitled to earn additional shares of the Company's restricted common stock. Specifically, at such time as AIM's financial statements reflect an average gross profit (as defined in the share exchange agreement) of at least $50,000 per month for the preceding fiscal quarter, each of Messrs. Lovelace and Debuty shall be entitled to receive a one time issuance of 50,000 shares of the Company's restricted common stock; and at such time as AIM's financial statements reflect an average gross profit (as defined in the share exchange 23 agreement) of at least $70,000 per month for the preceding fiscal quarter, each of Messrs. Lovelace and Debuty shall be entitled to receive a one time issuance of an additional 100,000 shares of the Company's restricted common stock; and at such time as AIM's financial statements reflect an average gross profit (as defined in the share exchange agreement) of at least $90,000 per month for the preceding fiscal quarter, each of Messrs. Lovelace and Debuty shall be entitled to receive a one time issuance of an additional 122,500 shares of the Company's restricted common stock. See "Management." Engagement of Investment Banking Firm ------------------------------------- As a result of the foregoing acquisitions and internal expansions begun in June 1994, the Company is now a diverse holding company with subsidiaries involved in manufacturing, marketing and distribution and employee staffing services. In order to maximize the individual and joint components of the Company's business and operations, in July 1996 the Company engaged Laidlaw Equities, Inc., an NASD member firm ("Laidlaw"), to serve as its exclusive financial advisor. Under the terms of the investment banking agreement, Laidlaw will advise the Company with respect to the development of its business plans, the Company's capital structure and potential financing strategies, identifying potential acquisition candidates, and analyzing, structuring, negotiating and assisting the Company to effect proposed transactions. Pursuant to the investment banking agreement with Laidlaw, the Company compensates Laidlaw for its services by (a) the payment of a $7,500 monthly retainer during the 12 months of the agreement (which is renewable quarterly thereafter),(b) the issuance to Laidlaw or its designees of warrants to acquire an aggregate of 100,000 shares of the Company's Common Stock (the "Laidlaw Warrants") and (c) the obligation to pay Laidlaw certain transactional fees based upon certain future transactions (the "Laidlaw Transactional Fee"). The Company has also granted Laidlaw a 24 month right of first refusal to act as manager or placement agent with respect to any proposed public distribution or private placement of the Company's securities. The Laidlaw Warrants are exercisable at any time during their five year period (which commenced on July 22, 1996 and expire on July 21, 2001) as follows: 35,000 shares at $5.62 per share (being the closing bid price of the Company's Common Stock on the date of the agreement); and 35,000 shares at $6.46 per share (equal to 115% of the closing bid price of the Company's Common Stock on the date of the agreement); and 30,000 shares at $7.31 per share (equal to 130% of the closing bid price of the Company's Common Stock on the date of the agreement). 24 The Laidlaw Warrants provide that the underlying Common Stock are to be included in any future registration statements filed by the Company (unless the Company files on Forms S-4 or S-8 or comparable registration statement); provided, however, that if the managing underwriter of any future public offering proposed by the Company advised the Company that the inclusion in any such registration statement would interfere with the successful marketing (including pricing) of any securities proposed to be registered by the Company, then the number of shares of Common Stock proposed to be included in such registration statement (including the shares of Common Stock underlying the Laidlaw Warrants) shall be reduced pro rata. The Company has included the 100,000 shares of Common Stock underlying the Laidlaw Warrants in the registration statement of which this Prospectus forms a part thereof. There are no assurances, however, that Laidlaw will ever exercise all or any part of the Laidlaw Warrants. See "Use of Proceeds" and "Selling Security Holders." The terms of the investment banking agreement provide that in the event the Company enters into a definitive agreement for a strategic alliance, merger, consolidation, reorganization or other business combination (a "Strategic Transaction") pursuant to which the business of the Company or a subsidiary of the Company is combined with that of another entity identified by Laidlaw (the "Candidate"), the Company will pay Laidlaw a transactional fee (the "Laidlaw Transactional Fee") as follows: (a) for a Strategic Transaction with gross consideration of less than $7 million, Laidlaw will be entitled to a fee equal to 7% of the gross consideration; (b) for a Strategic Transaction with gross consideration of $7 million or more, but less than $10 million, Laidlaw shall be entitled to a fee equal to the greater of $490,000 or 6% of the gross consideration; or (c) for a Strategic Transaction with gross consideration equal to or in excess of $10 million, Laidlaw shall be entitled to a fee equal to the greater of $600,000 or 5% of the gross consideration. In the event the Company identifies a Candidate and retains Laidlaw in an advisory role, the Laidlaw Transactional Fee will be payable as follows: (a) for a Strategic Transaction with gross consideration of less than $7 million, Laidlaw will be entitled to a fee equal to 4% of the gross consideration; (b) for a Strategic Transaction with gross consideration of $7 million or more, but less than $10 million, Laidlaw shall be entitled to a fee equal to the greater of $280,000 or 3.5% of the gross consideration; or (c) for a Strategic Transaction with gross consideration equal to or in excess of $10 million, Laidlaw shall be entitled to a fee equal to the greater of $350,000 or 3% of the gross consideration. The term "consideration" means the sum of the aggregate fair market value of any securities issued, and any cash consideration paid, by the Company or by a Candidate or its security holders in connection with a Strategic Transaction, plus the amount of any 25 indebtedness of the Candidate that is assumed, directly or indirectly, by the Company. DIVISIONAL OVERVIEW Following is a detailed discussion of each of the Company's divisions. Manufacturing Division - ---------------------- The Manufacturing Division of the Company is comprised of three entities, Industrial Fabrication & Repair, Inc. ("IFR") and its subsidiaries NHP Manufacturing Corp. ("NHP") and Manufacturer's Requisition Order Corp. ("MRO"). IFR, a Tennessee corporation formed in 1979 and based in Knoxville, Tennessee, provides machining, welding, speciality design and fabrication for custom applications to clientele from various industries including paper, steel mills, rock quarry operations, coal mining applications and bottling facilities. IFR maintains clients within the 150 mile radius of Knoxville, Tennessee including Coca-Cola Co., Pepsico, Kimberly-Clark Corp., American Limestone, Florida Steel Corp., Vulcan Materials Co., Dixie Cement, Blue Diamond Coal and Southeast Ecology Group, a division of Westinghouse. For the nine months ended March 31, 1996, IFR accounted for approximately 64% of the Company's revenues on a consolidated basis. No single client accounts for more than 10% of IFR's annual revenues. IFR provides its clients with custom design plant processing thereby minimizing downtime and maximizing production capacity. A sample of current or pending projects undertaken by IFR include designing components to be used to crush slag in a radioactive waste processing facility to facilitate packing of the material for shipment and manufacturing systems in steel mills for transfer of five ton blocks of rebar to facilitate loading and storage. As discussed above, following the execution of the Naturale Agreement in November 1994, the Company undertook the establishment of a contract manufacturing division through a then wholly-owned subsidiary, NHP, a Florida corporation formed in 1994. Following the acquisition of IFR and the integration of its operations into the Company, NHP became a subsidiary of IFR. NHP's current operations are presently limited to the manufacture of the ThawMaster(TM) family of thawing trays. It is not presently anticipated that NHP's operations will expand beyond their current base, and, accordingly, NHP is dependant upon its contract with Naturale. For the nine months ended March 31, 26 1996 NHP (exclusive from IFR) accounted for approximately 21% of the Company's revenues on a consolidated basis. The loss or reduction of such revenues could have a material adverse affect upon the Company until such time as IFR is able to successfully complete its expansion through its newly formed subsidiary, MRO. The thawing trays are manufactured from high grade aluminum alloy which is purchased by NHP either directly from Reynolds Aluminum or on the spot market from distributors. The price of aluminum, like all commodities, is subject to price fluctuation from time to time which can either increase or decrease the manufactured cost of the thawing trays as the aluminum is the most expensive component of the thawing tray. Historically, the Company has been able to obtain a sufficient supply of aluminum at a relatively stable price. There can be no assurances, however, that such will continue to be the case in the future. NHP owns all inventory of completed thawing trays until such time as the product is shipped to Naturale's customers, thereby creating a receivable at Naturale. NHP has a perfected blanket security interest in all of Naturale's assets, which includes Naturale's receivables. In July 1996 IFR further expanded its scope of business though the formation of MRO, a Florida corporation, which is a wholly-owned subsidiary of IFR. MRO, based in Dalton, Georgia, is an industrial supply house representing several lines of power transmissions products, such as gear boxes, bearings and couplings, including lines from Falk, Goodman Material Handling Components, Nachi, Leeson Electric, Rainbow Chain, Douglas Manufacturing and Superior Idlers together with a variety of other chain, bearing and idler distributors handling components which are commonly used in industrial manufacturing and operating facilities. As discussed below under "Competition", management of the Company believes the addition of MRO has the potential (although there can be no assurances) to significantly increase IFR's competitive advantage in the marketplace. Competition ----------- While IFR competes with numerous fabricators in the East Tennessee area, management of IFR believes it has limited direct competition as a result of the comprehensive nature of its services. Within the 150 mile radius of its client base, IFR is one of a select few fabricators which offers a full bevy of services from concept and design to engineering and prototype to custom systems. Management believes the recent formation MRO will increase IFR's competitive advantage by providing IFR's customers with a single source supply for their production needs. There can be no assurances, however, that IFR in fact maintains a competitive advantage or that if such competitive advantage exists, IFR will be able to retain same in the future. 27 MRO competes with a wide variety of industrial supply houses, the majority of which are larger, have historical operations and greater resources. There are no assurances MRO will be able to effectively compete in its market. Government Regulation and Environmental Compliance -------------------------------------------------- The operations of the manufacturing division are not subject to any state or government regulations at the present time, other than normal and customary rules and regulations, including environmental regulations, to which most companies are subject. There can be no assurances, however, that future regulations at the state or federal level, if adopted, will not have a material adverse effect on the operations of the manufacturing division. Employees --------- As of August 31, 1996, the Manufacturing Division had approximately 32 employees, all of which are full time. The Manufacturing Divisions considers its employee relations to be good. Staffing Division - ----------------- The staffing division is comprised of two entities, Outside Industrial Services, Inc. ("OIS") and American Industrial Management, Inc. ("AIM"). For the nine months ended March 31, 1996, the staffing division accounted for approximately 14% of the Company's revenues on a consolidated basis. OIS, a Tennessee corporation founded in 1982, and AIM, a Tennessee corporation founded in 1995 and both based and operating in East Tennessee, do not offer traditional "temporary" services such has providing several employees on an intermittent, as needed basis. The staffing division's niche market is to provide specialized labor services on a contract basis to businesses in the light industrial and light manufacturing areas, augmenting the client's base of permanent employees. The staffing division supplies personnel with a wide variety of manufacturing skills to perform skilled and unskilled tasks including assembly line, janitorial, transportation and maintenance. The staffing division recruits employees on an as needed basis to fulfill its existing contracts. Such contracts typically provide for a 30 day 28 termination by either party. As of the date hereof, AIM as three clients which account for 36%, 22% and 14% of its current, revenues, respectively. The loss of one or more of such clients could have a material adverse impact upon AIM's operations until replacement clients are secured, of which there can be no assurance. One contract, which OIS has held with a company continuously since 1982, presently accounts for 100% of OIS's revenues. During the last portion of calendar 1995 this client has been subject to certain internal restructuring which has adversely affected the number of OIS employees being provided to such company. OIS has experienced this same situation with this client on several occasions during the 13 years in which it has provided it personnel. In the past, while the duration of such reduction in staffing as varied, in each instance the number of personnel have either been returned to the historical levels or increased. In this instance, however, the number of personnel has continued to decrease and there are no assurances that the staffing levels at this client will be returned to historical levels or increased by such client in the future as they have in the past. Competition ----------- The staffing division competes with many large international and national companies, as well as many smaller regional and local companies, many of whom have far greater assets and revenue base than the staffing division. There are no assurances the staffing division will ever maintain a competitive advantage in its marketplace. Government Regulation and Insurance ----------------------------------- In many states, the temporary services industry is regulated; however, the staffing division is not subject to any specific regulation in the State of Tennessee where all of its current operations are based. In the event the staffing division should expand its operations outside the State of Tennessee, of which there are no present plans, it may become subject to regulation by other states. There can be no assurance that future regulations in the State of Tennessee, if adopted, or existing or future regulations in states in which the staffing division should expand its operations will not have a material effect on the staffing division's operations. Employees --------- As of August 31, 1996, the staffing division had approximately 40 employees providing services under existing contracts. In addition to the employees it provides its clients under the existing contracts, the staffing division employs an additional four management and administrative employees. The staffing division considers its employee relations to be good. 29 Consumer Products Division - -------------------------- In October 1995 the Company formed Products That Produce, Inc., a Florida corporation ("PTP") which is owned 80% by the Company and 20% by William P. Heath, III. PTP's mission is to identify and market new consumer products that are both innovative and moderately priced. PTP business plan provides that it will assist inventors of fresh, innovative consumer products in getting those products to market through the provision of a wide array of comprehensive services, including everything from package design, to manufacturing (either directly or on an exclusive sub-contract basis) to receivables financing. While there are numerous larger companies and conglomerates which operate in essentially the same fashion, the Company believes, although there can be no assurances, that PTP, by virtue of its size and flexibility, will be able to attract inventors of unique and innovative products and close transactions with these inventors at greater speed than these larger companies while providing more attractive packages to the inventors. The first product to be undertaken by PTP is MR. FOOD'S ALLOFRESH. The product is being marketed under a license agreement with Ginsburg Enterprises Incorporated ("Ginsburg") which provides for an endorsement by Art Ginsburg, the nationally syndicated T.V. chef known as Mr. Food. Pursuant to the terms of the two year agreement, Ginsburg granted PTP a license to the "Mr. Food" marks in connection with the marketing and sale of the product. As consideration, Ginsburg is entitled to a certain royalty payments, specifically (a) 15% of the sales price for any sales made via direct response television or through electronic retailers or (b) 5% of the sales price for any other sales. Made nationally from minerals, non-toxic and environmentally safe, MR. FOOD'S ALLOFRESH works to prevent food decay and eliminates bacteria, moisture, mold, mildew and odors in refrigerators, kitchen and around the house. Pursuant to the Company's prospecting, acquisition of mineral rights and coordination of the necessary geophysical analysis of the minerals, the Company has executed a five year exclusive lease, which is renewable at the option of the Company for an additional five year term, with an unaffiliated third party which permits the Company to excavate whatever quantities of the minerals as it deems necessary for an annual base fee of $30,000 for the first 1,000 tons. Such amount is payable in advance at the beginning of each year of the term of the lease and no portion is refundable in the event at least 1,000 tons are not 30 excavated during the subject year. Thereafter, the Company pays a fee of $30 per ton. Based upon its inspection of the property, including visits by independent geologists retained by the Company, management of the Company believes there are sufficient quantities of the minerals readily available to meet whatever consumer demand may develop for either MR. FOOD'S ALLOFRESH or any variation of the product which the Company may market in the future. MR. FOOD'S ALLOFRESH, which is not subject to any special government approval or regulation, was introduced in late June 1996 through a five week direct response television campaign. The introduction of MR. FOOD'S ALLOFRESH into the retail market place through sales to mass merchandises, grocery and drug store chains commenced in August 1996. While initial interest is strong, as of the date hereof there is insufficient data to evaluate the potential market demand for the product. MR. FOOD'S ALLOFRESH is being marketed to retailers through the engagement by PTP of 19 independent manufacturer's representative organizations across the United States. These independent contractors are entitled to commissions ranging from 7% of the sales price (for first orders) to 10% of the sales price for reorders, which such amounts are generally payable by PTP within 10 days following the month in which PTP receives payment from the retailer. The independent sales representatives are responsible for any expenses they incur in connection with their sales of MR. FOOD'S ALLOFRESH. The agreements between the independent sales representatives and PTP may be terminated by 30 days prior written notice by either party. In the event PTP should determine to terminate one or more of such independent sales representative, management of the Company does not believe it would experience any difficulties in engaging replacement independent sales representatives. Competition ----------- PTP competes with many large international and national companies, as well as many smaller regional and local companies, offering a wide variety of consumer products, many of whom have far greater assets and operating history than PTP. There are no assurances that PTP or MR. FOOD'S ALLOFRESH will ever maintain a competitive advantage in its market place. Employees --------- As of the date hereof, PTP has approximately four full time employees in addition to the 19 independent contractors hereinbefore described. PTP considers its employee relations to be good. 31 PROPERTIES The Company maintains principal executive offices in approximately 850 square feet of commercial office space which are leased from an unaffiliated third party for approximately $750 per month on an annual basis. The Company's employee staffing division leases two separate facilities, both located in East Tennessee. The first space which is comprised of approximately 1,800 square feet of commercial office space is leased by AIM from an unaffiliated third party under a five year lease expiring in September 2000 for approximately $1,000 per month. OIS leases an additional 500 square feet of office space on a month to month basis for $350 per month from an unaffiliated third party. PTP leases approximately 700 square feet of commercial office space in Fort Lauderdale, Florida from an unaffiliated third party under a five year lease expiring in December 2000 for approximately $700 per month. MRO leases approximately 8,000 square feet of industrial/warehouse space in Dalton, Georgia from an unaffiliated third party on a month to month basis for approximately $1,000 per month. All of these locations are presently sufficient for the required purposes and should the Company wish to relocate any office in the future, management does not believe it would experience any difficultly in locating and securing alternative office space at a reasonable rate. Prior to its acquisition by the Company, IFR's principal offices were located in a 13,500 square foot office/industrial building in Knoxville, Tennessee which was leased by IFR from Mr. Gann, IFR's President and then sole shareholder, on an annual basis at a monthly rental of $3,400. Following the Company's acquisition of IFR, IFR continues to lease this space from Mr. Gann on a monthly basis at a rental of $1,400 per month. In June 1995 following the acquisition of IFR the Company, through a wholly-owned subsidiary Workforce Properties Corp., acquired fee simple title to an approximate 35,000 square foot office/industrial building in Knoxville, Tennessee (the "Manufacturing Facility") from an unrelated third party to provide sufficient space for both the thawing tray manufacturing as well as an expansion of IFR's business. The Manufacturing Facility was encumbered by an existing first mortgage in the original principal amount of approximately $585,000, with interest at 7 3/4% over the 110 month term which commenced in June 1993. The first mortgage provided for an initial monthly payment of $4,800 with a monthly increase of 0.377% during the term of the mortgage and no pre-payment penalty. Upon maturing, assuming all monthly mortgage payments were then current, the mortgage would be satisfied in full. The Company assumed the existing first mortgage on 32 the Manufacturing Facility, with a remaining principal balance of approximately $ 390,000 pursuant to the original terms and conditions of the first mortgage. In connection with the purchase of the Manufacturing Facility, the Company also assumed approximately $101,000 in past due city and county real estate taxes due on the Manufacturing Facility. Prior to such assumption, the Company negotiated an arrangement with the City of Knoxville for the payment of the past due taxes, which approximated $61,000 in the aggregate for the years 1991, 1992, 1993 and 1994, over a period of 24 months by making monthly installments of $2,538.00. The Company also assumed a similar arrangement the prior owner of the Manufacturing Facility had negotiated with Knox County for the payment of past due taxes, which approximated $40,000 for the years 1990, 1991, 1992, 1993 and 1994, over a period of 12 months by making monthly installments of $3,797.72. The Company has made all of the required tax payments in accordance with the terms negotiated with each taxing authority, as well as paying all current taxes on the real property as they become due and payable. The Manufacturing Facility, which is in good condition, is sufficient for the Company's present needs and management of the Company believes it is adequately covered by insurance. LEGAL PROCEEDINGS The Company is not involved in any pending litigation. MANAGEMENT The following table sets forth the names, ages and positions held with respect to each Director and Executive Officer of the Company. Name Age Position ---- --- -------- Ella Boutwell Chesnutt 44 Director, President Jayme Dorrough 28 Director, Vice President and Secretary All officers of the Company will hold office until the next annual meeting of the Company. There are no arrangements or understanding between any such officer of the Company and any other person or persons pursuant to which such officer was or is to be selected as an officer of the Company. 33 The following sets forth biographical information as to the business experience of each current Director and Executive Officer of the Company. ELLA BOUTWELL CHESNUTT. Mrs. Chesnutt has served as a director and President of the Company since June 14, 1994. She also serves as a director and President of Workforce Properties Corp. and a director of OIS, AIM, IFR, NHP, MRO and PTP. Mrs. Chesnutt is also an officer and director of Yucatan Holding Company, the Company's principal shareholder. Mrs. Chesnutt, who is not an employee of the Company and has other business interests outside of the Company, devotes as much time to the affairs of the Company as she deems necessary. Mrs. Chesnutt joined Marine Sports, Inc., a public company, in October 1991 as Director of Legal Affairs and Secretary. Thereafter she served as Director of Legal Affairs (from May 1992 until March 1993) and Vice President of Corporate Administration (March 1993 until November 1993) of Aspen Marine Group, Inc., a public company and the parent company of Marine Sports, Inc. Mrs. Chesnutt was a paralegal experienced in corporate and securities law with emphasis in public and private offerings. From March 1987 until October 1991 Mrs. Chesnutt was employed by Atlas, Pearlman & Trop., P.A., Fort Lauderdale, Florida and from March 1983 until March 1987 she was employed by Broad & Cassel, Miami, Florida. Mrs. Chesnutt received a B.S. in Business Administration from the University of South Florida. JAYME DORROUGH. Mrs. Dorrough has served as a director and Secretary of the Company since June 14, 1994 and Vice President since July 5, 1994. Mrs. Dorrough also serves as a director and President of Prime and OIS, and director of Workforce Properties Corp., AIM, IFR, MRO and PTP. Mrs. Dorrough is also an officer and director of Yucatan Holding Company, a principal shareholder of the Company. Mrs. Dorrough, who is not an employee of the Company and has other business interests outside of the Company, devotes as much time to the affairs of the Company as she deems necessary. From August 1987 until October 1989, Mrs. Dorrough was employed by Baker, Worthington, Crossley, Stansberry & Woolf, Knoxville, Tennessee as an administrative assistant. Key Employees and Consultants - ----------------------------- The Company is a diverse holding company with operations in the areas of manufacturing and industrial fabrication, employee staffing and consumer products. While not executive officers of the Company, the following officers of and consultants to the Company's subsidiaries make significant contributions to the business of the Company. 34 MANUFACTURING DIVISION LESTER GANN. Mr. Gann, 52, is President and a director of IFR. He has also served as a director of MRO since its formation in June 1996 and a director of NHP since June 1995. Mr. Gann founded IFR in 1979 and has served as its President and a director continuously since the date of formation. Mr. Gann has 33 years experience in tool and machinery design and power transmission equipment and has received extensive training from various manufacturers and distributors of the foregoing equipment. Mr. Gann is responsible for all day to day operations of the Manufacturing Division. STAFFING DIVISION ROBERT LOVELACE. Mr. Lovelace, 50, is President and a director of AIM, serving in such position since its formation in April 1995. Mr. Lovelace is responsible for sales and client development for AIM. From June 1992 until founding AIM in 1995 Mr. Lovelace was employed as a regional sales manager for Borg Wagner for Wells Fargo Guard Service, Burns Guard Service and Borg Wagner Facility Staffing. From January 1990 until May 1992 Mr. Lovelace was regional Vice President for Sears Security Systems residential alarm systems. During his career, Mr. Lovelace has completed in excess of 20 schools within the Dale Carnegie & Associates organization covering training and supervisory management in attitude, communication, human relations, memory training, leadership, public speaking and business management. DAVID DEBUTY. Mr. Debuty, 46, is Vice President of AIM. From its form- ation in April 1995 until its acquisition by the Company in March 1996 he also served as a director of AIM. Mr. Debuty holds operational responsibilities at AIM. From April 1995 until February 1990 Mr. Debuty served as Regional Manager for Burns International with overall responsibilities for company operations with area offices in Knoxville, Chattanooga and Nashville, Tennessee, Middlesboro, Kentucky and Asheville, North Carolina. CONSUMER PRODUCTS DIVISION WILLIAM P. HEATH, III. Mr. Heath, 63, has been President, a director and 20% shareholder of PTP since its formation. Mr. Heath is responsible for overseeing the sales force at PTP, as well as personally servicing accounts with certain key national retail chains. Mr. Heath is also a principal and founder of International Marketing Associates, Inc., a twenty-one year old manufacturer's 35 representative sales organization based in Fort Lauderdale, Florida which specializes in sales of consumer products to mass merchandisers, home and office superstores and drug and grocery store chains. During its 21 years of operations, IMA has developed ongoing relationships with mass merchandisers including Wal-Mart, K-Mart, Target and Meijer, drug chains such as Walgreen, Eckerd, and CVS, supermarkets including Kroger, Publix, Winn Dixie and Albertsons, warehouse clubs including Price/Costco, and home and office superstores including Comp USA, Circuit City, Best Buy, Incredible Universe, Office Depot, Staples, Home Depot, Toys R Us, Builder's Square, Blockbuster and Pet Stuff. In addition, IMA has sold merchandise through a variety of mail order and electronic retailers including QVC, HSN, Q2, Damark and USA Direct. Management of the Company believes, although there can be no assurances, that Mr. Heath's extensive experience and ability to immediately bring products to top level buyers at those stores will be an asset to PTP. BARRY A. ROTHMAN. Mr. Rothman, 41, is a consultant to the Company and has served as Director of Marketing for both the Company and PTP since April 1996. Mr. Rothman has overall operational responsibilities at PTP. From February 1992 until April 1996 Mr. Rothman served as Senior Vice President, Director of Corporate Communications, of Greenstone Roberts Advertising, Inc. From June 1989 until February 1992 Mr. Rothman was a principal and President of Profile Communications, Inc., a full service marketing communications firm which was merged into Greenstone Roberts Advertising in 1992. Mr. Rothman received a B.A. in Political Science from Union College in 1977. There is no family relationship between any of the officers, key employees, consultants and directors. The Company does not presently maintain audit, compensation or nominating committees of the Board of Directors. 36 EXECUTIVE COMPENSATION The following table summarizes all compensation accrued by the Company in each of the last three fiscal years for the Company's Chief Executive Officer and each other executive officers serving as such whose annual compensation exceeded $100,000. Directors of the Company do not receive compensation for serving in such capacity. Prior to the acquisition of OIS by the Company in June 1994, the Company had no operations. See "Business." Long - Term Annual Compensation Compensation Awards ------------------- ------------------- Options Name and Other Annual Number of All Other Principal Position Year Salary Bonus Compensation Shares Compensation - ------------------ ---- ------ ----- ------------ --------- ------------ Ella Chesnutt 1993 (1) (1) (1) (1) (1) President, 1994 0 0 0 0 0 Director and 1995 0 0 (2) (2) 0 Chief Executive Officer Jayme Dorrough 1993 (1) (1) (1) (1) (1) Vice President 1994 0 0 0 0 0 and Director 1995 0 0 (2) (2) 0 - ------------------------ (1) Mrs. Chesnutt and Mrs. Dorrough, who are not employees of the Company, began serving as officers and directors of the Company on June 14,1994. (2) On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough were each awarded 48,500 shares of Common Stock for services rendered by them in connection with the Naturale Agreement. The fair market value on the date of issuance was $ 6.57 per share resulting in aggregate value to each of Mrs. Chesnutt and Mrs. Dorrough of $318,645. Employment Agreements - --------------------- As set forth below, certain of the Company's subsidiaries are parties to employment agreements with key employees of those subsidiaries. In May 1995 at the time of the acquisition of IFR, IFR entered into a three year employment agreement with Lester Gann providing for an annual base salary of $96,000 with the ability to receive performance based bonuses at the discretion of the Board of Directors. As of the date hereof, no such performance bonuses have been awarded. Mr. Gann is also entitled to participate in all 37 benefit programs of IFR as may be made available to other salaried employees. Mr. Gann's employment agreement contains customary provisions providing for confidentiality as well as a 12 month non-compete following the termination of the agreement. In conjunction with the acquisition of AIM in March 1996, Messrs. Lovelace and Debuty each signed three year employment agreements with AIM. Such agreements provide for an annual base compensation of $66,000 each and provide for certain additional compensation in the form of an aggregate of the issuance of each of 27,272 shares of the Company's Common Stock which have been registered under the Act. Such stock is issued in 24 equal monthly installments providing each of Messrs. Lovelace and Debuty are still employed by AIM. Their employment agreements also contain customary provisions providing for confidentiality as well as a 12 month non-compete following the termination of the agreements. INDEMNIFICATION OF OFFICERS AND DIRECTORS The Florida Business Corporation Act (the "Corporation Act") provides for indemnification of directors, employees, officers and agents of Florida corporations. The Company's Articles of Incorporation (the "Articles") and bylaws provide that the Company shall indemnify as directors and officers to the fullest extent permitted by the Corporation Act. Insofar as indemnification for liabilities arising under the Securities Act of 1993 (the "Act") maybe permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, the Company has been informed that, in the opinion of the Commission, such indemnification is against public policy as expressed and the Act and is therefore unenforceable. CERTAIN TRANSACTIONS Effective June 30, 1994 the Company acquired all of the issued and outstanding capital stock of Prime from Yucatan. Mrs. Chesnutt and Mrs. Dorrough are the officers and directors of Yucatan and Mrs. Dorrough was the sole shareholder of Prime. On June 30, 1994 a company owned by Mrs. Dorrough issued OIS a demand promissory note in the principal amount of $65,000 bearing interest at 6% per annum, evidencing certain advances which had been made against management fees payable by OIS to such company. During the fiscal year ended June 30, 1995 such note was paid in full. On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough were each awarded 48,500 shares of Common Stock for services rendered by them in connection with the 38 Naturale Agreement. The fair market value on the date of issuance was $ 6.57 per share resulting in aggregate value to each of Mrs. Chesnutt and Mrs. Dorrough of $318,645. From time to time, the Company has borrowed funds from Yucatan Holding Company, the Company's principal shareholder ("Yucatan"), for working capital purposes. Pursuant to the terms of certain promissory note in the principal amount of $936,770 dated June 30, 1995 issued by the Company to Yucatan (the "June Note"), Yucatan, in its sole discretion, could convert all or a portion of the principal and accrued unpaid interest pursuant to the June Note into shares of the Company's Common Stock based upon a conversion ratio to be determined by the parties at the time of conversion. Subsequent to June 30, 1995, Yucatan advanced the Company additional funds for working capital and on September 30, 1995 the principal amount due Yucatan by the Company was $1,210,446. On November 27, 1995, Yucatan converted the face value of the June Note into shares of the Company's Common Stock based upon conversion ratio equal to the closing bid price of the Company's common stock as reported on the OTC Bulletin Board on the date of conversion which was $5.50 per share. Accordingly, the Company issued Yucatan 170,322 shares of its restricted Common Stock. The Company remained indebted, on an unsecured basis to Yucatan for advances made subsequent to June 30, 1995 in the amount of $273,676. Subsequent to November 27, 1995 such amount has been repaid to Yucatan by the Company. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT As of the date hereof there are 2,493,934 shares of Common Stock issued and outstanding, 30 shares of Series A Preferred Stock issued and outstanding and 1,000,000 shares of Series D Preferred Stock, all of which are voting securities of the Company. The 30,000 shares of Series C Preferred Stock which are issued and outstanding do not have voting rights. See "Description of Securities." The following table sets forth, as of the close of business on July 30, 1996, (a) the name, address and number of shares of each person known by the Company to be the beneficial owner of more than 5% of any class of each the Company's voting securities and (b) the number of shares of each class of voting securities owned by each director and all officers and directors as a group, together with their respective percentage holdings of such shares: 39 Series A Preferred Stock - ------------------------ Name and Amount of Percentage Address of Beneficial of of Beneficial Owner Ownership of Stock Class ------------------- ------------------ ----- Outside Industrial 30 100% Services, Inc. (1) 269 Cusick Road Suite C-2 Alcoa, TN 37701 All Officers and Directors as a Group (two persons) none n/a Series D Preferred Stock - ------------------------ Name and Amount of Percentage Address of Beneficial of of Beneficial Owner Ownership of Stock Class ------------------- ------------------ ----- Yucatan Holding 1,000,000 100% Company (2) 269 Cusick Road Suite C-2 Alcoa, TN 37701 All Officers and Directors as a Group (two persons)(2) 1,000,000 100% Common Stock - ------------ Name and Amount of Percentage Address of Beneficial of of Beneficial Owner Ownership of Stock Class (4) ------------------- ------------------ --------- Yucatan Holding 938,522 37.6% Company (2) 269 Cusick Road Suite C-2 Alcoa, TN 37701 Ella Boutwell Chesnutt (2) (2) 269 Cusick Road Suite C-2 Alcoa, TN 37701 40 Name and Amount of Percentage Address of Beneficial of of Beneficial Owner Ownership of Stock Class (4) ------------------- ------------------ --------- Jayme Dorrough (2) (2) 269 Cusick Road Suite C-2 Alcoa, TN 37701 Lester E. Gann(3) 125,925 8.3% 3007 West Industrial Parkway Knoxville, TN 37921 Cede & Co. 744,888 30.0% Post Office Box 28 New York, NY 10004 Philadep & Co. 144,636 5.8% 1900 Market Street Philadelphia, PA 19103 All Officers and Directors as a Group (two persons)(2) 938,522 37.6% - ------------------ (1) Outside Industrial Services, Inc. is a subsidiary of the Company and Mrs. Chesnutt and Mrs. Dorrough serve as the directors of OIS. (2) Mrs. Chesnutt and Mrs. Dorrough are the officers and directors of Yucatan Holding Company. (3) Mr. Gann is President of IFR. See "Management." (4) Gives effect to the possible issuance of the Laidlaw Warrants. See "Business - Engagement of Investment Banking Firm" and "Selling Security Holders." SELLING SECURITY HOLDERS The following table sets forth the name of each Selling Security Holder, the amount of shares of Common Stock held directly or indirectly by each holder on August 28, 1996, the amount of shares of Common Stock to be offered by each such holder, the amount of Common Stock to be owned by each such holder following sale of such shares of Common Stock and the percentage of shares of Common Stock to be owned by each such holder following completion of such offering. 41 Shares Shares and % to Name of Selling Number of to be of Class to be Owned Security Holder Shares Owned Offered After Offering - --------------- ------------ ------- -------------- Pequot Scout Fund 80,000 80,000 3.2%(1) Crestwood Capital Partners, L.P. 42,800 42,800 1.7%(1) Dr. Aiden O'Rourke 42,000 42,000 1.7%(1) Ed Hajim 40,000 40,000 1.6%(1) Crestwood Capital International, Ltd. 17,200 17,200 .6(1) Susan Dorrough (2) 70,000 70,000 3%(1) Laidlaw Equities, Inc. (3) 100,000 100,000 4%(1) Total 392,000 392,000 ======= ======= - ---------------- (1) The Selling Security Holders have not advised the Company of the timing of their intention to sell the shares of the Company's Common Stock following the date of this Prospectus. (2) Such shares underlie the Laidlaw Warrants, which such warrants have not been exercised as of the date hereof and there are no assurance such warrants will in fact ever been exercised. See "Business - Engagement of Investment Banking Firm." The Company has agreed to pay for all costs and expenses incident to the issuance, offer, sale and delivery of the Common Stock, including, but not limited to, all expenses and fees of preparing, filing and printing the Registration Statement and Prospectus and related exhibits, amendments and supplements thereto and mailing of such items. The Company will not pay selling commissions and expenses associated with any such sales by the Selling Security Holders. The Company has agreed to indemnify the Selling Security Holders against civil liabilities including liabilities under the Securities Act of 1933. The Selling Security Holders have advised the Company that sales of shares of their Common Stock may be made from time to time by or for the accounts of the Selling Security Holders in one or more transactions in the over-the-counter market, in negotiated transactions or otherwise, at prices related to the prevailing market prices or at negotiated prices. DESCRIPTION OF SECURITIES COMMON STOCK The Company is authorized by its Articles of Incorporation to issue l0,000,000 shares of Common Stock, of which 2,493,934 were issued and outstanding as of August 28, 1996. The holders of the Company's Common Stock are entitled to receive dividends at such time and in such amounts as may be determined by the Company's Board of Directors, and upon liquidation are entitled to share ratably in the assets of the Company, subject to the rights of 42 the holders of any shares of preferred stock which may be outstanding, remaining after the payment of all debts and other liabilities. All shares of the Company's Common Stock have equal voting rights, each share being entitled to one vote per share for the election of directors and all other purposes. Holders of such Common Stock are not entitled to any preemptive rights to purchase or subscribe for any of the Company's securities. All of the Company's Common Stock which is issued and outstanding is fully paid and non-assessable. Stockholders, including the holders of any series of preferred stock outstanding, do not have cumulative voting rights, which means that the holders of more than 50% of the shares voting for the election of Directors are able to elect 100% of the Company's Directors. It is not contemplated that any dividends will be paid on the Common Stock, and the future ability to pay dividends will be dependent upon the success of the Company's operations and the decision by its Board of Directors at that time. PREFERRED STOCK The Company is authorized to issue 2,000,000 shares of preferred stock, par value $.0001 per share, issuable in such series and bearing such voting, dividend, conversion, liquidation and other rights and preferences as the Board of Directors may determine. As of August 28, 1996 there are 30 shares of Series A Preferred Stock, 30,000 shares of Series C Preferred Stock issued and outstanding and 1,000,000 shares of Series D Preferred Stock issued and outstanding, with 969,970 shares of preferred stock remaining without designation. The designations, rights and preferences of the Series A Preferred Stock provide that the shares (a) have full voting rights, share for share, with the then outstanding Common Stock of the Company as well as any other series of preferred stock then outstanding, (b) are not convertible into any other class of equity of the Company, (c) are redeemable at any time at the Company's option at par value of $.001 per share, (d) pay dividends at the sole discretion of the Company's Board of Directors, (e) are not transferable without the consent of the Company's Board of Directors, and (f) in the event of a liquidation or winding up of the Company, carry a liquidation preference equal to par value, without interest. 43 In connection with the acquisition of OIS (See "Business - Acquisition of Prime and OIS"), the Company issued 70,000 shares of Series B Preferred Stock in exchange for 51.9% of OIS. The designations, rights and preferences of the Series B Preferred provided that the holder thereof (a) should receive annual dividends equal to $.43 per share, (b) was entitled to full voting rights, share for share, with any then outstanding Common Stock as well as with any other class or series of stock of the Company having general voting power with the Common Stock concerning any matter being voted upon by the Company's stockholders, (c) was entitled to convert their shares of Series B Preferred into shares of restricted Common Stock at any time on a one for one basis, and (d) was redeemable at the option of the Company at $4.30 per share. On May 30, 1996 the holder of the Series B Preferred converted such stock into 70,000 shares of Common Stock which are included in the registration statement of which this Prospectus forms a part. Subsequent to such conversion, the 70,000 shares of Series B Preferred have been returned to the status of authorized but unissued preferred stock without designation. The designations, rights and preferences of the Series C Preferred Stock provide that the shares (a) have no voting rights, (b) are not convertible into any other class of equity of the Company, (c) are redeemable at any time at the Company's option at an amount equal to the prior year's annual dividend as previously set by action of the Company's Board of Directors, (d) pay dividends at the sole discretion of the Company's Board of Directors, (e) are not transferable without the consent of the Company's Board of Directors and (f) in the event of a liquidation or winding up of the Company, carry a liquidation preference equal to par value, without interest. An annual dividend rate of $36,000 for the calendar year of 1995 was set by the Board of Directors and paid in accordance therewith. For the calendar year of 1996 the Board of Directors has determined that dividends, if any, on the Series C Preferred Stock will be paid at its discretion. As of the date hereof, no dividends have been declared or paid and it is not anticipated that any will be declared for paid during the balance of calendar 1996. The designations, rights and preferences of the Series D Preferred Stock provide that the shares (a) have full voting rights, share for share, with the then outstanding Common Stock of the Company as well as any other series of preferred stock then outstanding, (b) are not convertible into any other class of equity of the Company, (c) are redeemable at any time at the Company's option at a price per share to be mutually agreed upon by the Company and the holder at the time of redemption, (d) do not pay any dividends, and (e) in the event of a liquidation or winding up of the Company, carry a liquidation preference equal to par value, without interest. 44 WARRANTS In July 1996, in connection with the engagement of Laidlaw as the Company's investment bankers, the Company granted Laidlaw warrants to acquire 100,000 shares of the Company's Common Stock. The Laidlaw Warrants are exercisable at any time during their five year period (which commenced on July 22, 1996 and expire on July 21, 2001) as follows: 35,000 shares at $5.62 per share (being the closing bid price of the Company's Common Stock on the date of the agreement); and 35,000 shares at $6.46 per share (equal to 115% of the closing bid price of the Company's Common Stock on the date of the agreement); and 30,000 shares at $7.31 per share (equal to 130% of the closing bid price of the Company's Common Stock on the date of the agreement). The Laidlaw Warrants provide that the underlying Common Stock are to be included in any future registration statements filed by the Company (unless the Company files on Forms S-4 or S-8 or comparable registration statement); provided, however, that if the managing underwriter of any future public offering proposed by the Company advised the Company that the inclusion in any such registration statement would interfere with the successful marketing (including pricing) of any securities proposed to be registered by the Company, then the number of shares of Common Stock proposed to be included in such registration statement (including the shares of Common Stock underlying the Laidlaw Warrants) shall be reduced pro rata. The Company has included the 100,000 shares of Common Stock underlying the Laidlaw Warrants in the registration statement of which this Prospectus forms a part thereof. There are no assurances, however, that Laidlaw will ever exercise all or any part of the Laidlaw Warrants. See "Use of Proceeds" and "Selling Security Holders." OVER-THE-COUNTER MARKET The Company's Common Stock is traded on the OTC Bulletin Board under the symbol "WFSC." The Company has applied for inclusion of its Common Stock on the NASDAQ System (Small Cap). On January 24, 1996 the Company received written comments from the staff of the NASD generally requesting clarification on the Company's treatment of certain items on the Company's audited financial statements for the year ended June 30, 1996 which resulted in goodwill. The Company's auditors have concurred with the Company's treatment of such items. Following the filing of its annual report on Form 10-KSB for the fiscal year ended June 30, 1996, the Company intends to complete its application process for listing on the NASDAQ system. While there can be no assurances the listing will be granted, management believes that the Company will be able to adequately respond to the staff's comments in such a fashion so as to complete the listing 45 process. If for any reason the Common Stock is not accepted for inclusion on the NASDAQ System, then in such case the Company's Common Stock would be expected to continue to be traded in the over-the-counter markets through the "pink sheets" or the NASD's OTC Bulletin Board. In the event the Common Stock were not included in the NASDAQ System, the Company's Common Stock would be covered by a Securities and Exchange Commission rule that imposes additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors (generally institutions with assets in excess of $5,000,000 or individuals with net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse). For transactions covered by the rule, the broker-dealer must make a special suitability determination for the purchaser and receive the purchaser's written agreement to the transaction prior to the sale. Consequently, the rule may affect the ability of broker-dealers to sell the Company's securities and also may affect the ability of purchasers in this offering to sell their shares in the secondary market. The ability of the Company to secure a symbol on the NASDAQ System does not imply that a meaningful trading market in its Common Stock will ever develop. Transfer Agent The Transfer Agent for the shares of Common Stock is Florida Atlantic Stock Transfer, Inc., 5701 North Pine Island Road, Suite 325, Tamarac, Florida 33321. CERTAIN MARKET INFORMATION As of August 28, 1996, 2,493,934 shares of the Company's Common Stock are outstanding of which 1,492,746 shares are "restricted securities," as such term is defined under the Securities Act of 1933, inclusive of the 392,000 shares of Common Stock to be registered for possible resale pursuant to the Registration Statement of which this Prospectus is a part. In general, Rule 144 (as presently in effect), promulgated under the Act, permits a stockholder of the Company who has beneficially owned restricted shares of Common Stock for at least two years to sell without registration, within any three-month period, such number of shares not exceeding the greater of 1% of the then outstanding shares of Common Stock or, if the Common Stock is quoted on NASDAQ, the average weekly trading volume over a defined period of time, assuming compliance by the Company with certain reporting requirements of Rule 144. Furthermore, if the restricted shares of Common Stock are held for at least three years by a person not affiliated with the Company (in general, a 46 person who is not an executive officer, director or principal stockholder of the Company during the three-month period prior to resale), such restricted shares can be sold without any volume limitation. Any sales of shares by stockholders pursuant to Rule 144 may have a depressive effect on the price of the Company's Common Stock. LEGAL MATTERS Legal matters in connection with the securities being offered hereby will be passed upon for the Company by Atlas, Pearlman & Trop, P.A., 200 East Las Olas Boulevard, Suite 1900, Fort Lauderdale, Florida 33301. EXPERTS The consolidated financial statements of Workforce Systems Corp. at June 30, 1996 and for the year ended June 30, 1995, the five month period ended June 30, 1994 and the year ended January 31, 1994 appearing in this Prospectus and Registration Statement have been audited by Lyle H. Cooper, independent certified public accountants, as set forth in their report thereon appearing elsewhere herein and in the Registration Statement, and are included in reliance upon such report given upon the authority of such firm as experts in accounting and auditing. ADDITIONAL INFORMATION The Company has filed with the Securities and Exchange Commission, 450 Fifth Street, Washington, D.C., a Registration Statement on Form SB-2 under the Securities Act of 1933 with respect to the securities offered hereby. This Prospectus does not contain all of the information set forth in the Registration Statement and the exhibits thereto. For further information about the Company and the securities offered hereby, reference is made to the Registration Statement and to the exhibits filed as a part thereof. The statements contained in this Prospectus as to the contents of any contract or other document identified as exhibits in this Prospectus are not necessarily complete, and in each instance, reference is made to a copy of such contract or document filed as an exhibit to the Registration Statement. The Registration Statement, including exhibits, may be inspected without charge at the principal reference facilities maintained by the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, and copies of all or any part thereof may be obtained upon payment of fees prescribed by the Commission from the Public Reference Section of the Commission at its principal office in Washington, D.C. set forth above. 47 INDEX TO FINANCIAL STATEMENTS Page ---- Nine Months Ended March 31, 1996 - -------------------------------- Consolidated Balance Sheets at March 31, 1996 (Unaudited) 2 and June 30, 1995 (Audited) Consolidated Statements of Operations for the three months and nine months ended March 31, 1996 and 1995 (Unaudited) 4 Consolidated Statements of Cash Flow for the nine months ended March 31, 1996 and 1995 (Unaudited) 5 Consolidated Statements of Stockholders' Equity for the nine month period ended March 31, 1996 (Unaudited) 6 Notes to the Unaudited Consolidated Financial Statements 7 For the Fiscal Year Ended June 30, 1995 and the five month period ended June 30, - -------------------------------------------------------------------------------- 1994 and the fiscal year ended January 31, 1994 - ----------------------------------------------- Accountants Report 8 Consolidated Balance Sheets 9 Consolidated Statements of Income and Retained Earnings 11 Consolidated Statements of Stockholder's Equity 12 Consolidated Statements of Cash Flows 13 Notes to Financial Statements 14 WORKFORCE SYSTEMS CORP. CONSOLIDATED BALANCE SHEETS March 31, June 30, 1996 1995 ---- ---- (unaudited) ASSETS CURRENT ASSETS Cash $ 42,889 $ 91,652 Receivables: Trade accounts receivables, no allowance 401,272 197,438 necessary Related party trade accounts receivable 298,846 855,432 Related party advances and note receivable -0- 15,915 Interest -0- 1,625 Inventory 1,448,342 769,283 Prepaid expenses 482,750 45,855 Deferred income tax assets 15,000 15,670 ----------- ----------- Total Current Assets 2,689,099 1,992,870 PROPERTY, PLANT AND EQUIPMENT Land 150,000 150,000 Building and improvements 973,454 756,942 Machinery and equipment 1,207,101 1,007,073 Autos and trucks 179,229 136,169 Accumulated depreciation (101,500) (22,766) ----------- ----------- Total Property, Plant and Equipment 2,408,284 2,027,418 OTHER ASSETS Acquisition costs, net of accumulated amortization of $107,346 and $33,346, respectively 1,873,256 1,945,256 Goodwill, net of accumulated amortization of $50,000 and $5,000, respectively 1,355,629 1,400,629 ----------- ----------- Total Other Assets 3,228,885 3,345,885 ----------- ----------- $ 8,326,268 $ 7,366,173 =========== =========== 2 WORKFORCE SYSTEMS CORP. CONSOLIDATED BALANCE SHEETS March 31, June 30, 1996 1995 ---- ---- (unaudited) LIABILITIES AND STOCKHOLDER'S EQUITY CURRENT LIABILITIES Accounts Payable $ 239,108 $ 437,342 Accrued and withheld payroll and payroll taxes 28,942 111,248 Accrued federal & state income taxes 285,000 243,669 Deferred income tax liability 100,000 70,150 Miscellaneous other liabilities 38,767 10,263 Current portion of long term debt 250,626 250,626 ---------- ---------- Total Current Liabilities $ 942,443 $1,123,298 NON CURRENT DEFERRED INCOME TAXES 125,000 176,250 LONG TERM DEBT, less current portion 647,732 720,457 RELATED PARTY NOTE PAYABLE -0- 936,770 STOCKHOLDER'S EQUITY Preferred stock, $.001 par value, 2,000,000 shares authorized, 30 shares of Series A issued and outstanding, 70,000 shares of Series B issued and outstanding, 30,000 shares of Series C issued and outstanding 100 100 Common stock, $.001 par value, 10,000,000 shares authorized, 2,026,248 shares issued and outstanding 2,027 1,504 Paid in capital 5,864,903 4,075,155 Retained earnings 744,063 332,639 ---------- ---------- Total Stockholders' Equity 6,611,093 4,409,398 ---------- ---------- $8,326,268 $7,366,173 ========== ========== 3 WORKFORCE SYSTEMS CORP. CONSOLIDATED STATEMENTS OF OPERATIONS For the three For the three For the nine For the nine months ended months ended months ended months ended March 31, March 31, March 31, March 31, 1996 1995 1996 1995 (unaudited) (unaudited) (unaudited) (unaudited) ----------- ----------- ----------- ----------- Revenues earned $ 987,641 $ 706,237 $3,158,452 $1,585,880 Cost of revenues earned 608,820 402,585 1,855,480 992,746 ---------- ---------- ---------- ---------- Gross Profit 378,821 303,652 1,302,972 593,134 Selling, general and administrative expenses 155,460 54,339 617,211 117,719 ---------- ---------- ---------- ---------- Income from operations 223,361 249,313 685,761 475,415 Income tax provision 72,250 40,000 234,500 86,575 ---------- ---------- ---------- ---------- Net Income $ 151,111 $ 209,313 $ 451,261 $ 388,840 ========== ========== ========== ========== Earnings per common and common equivalent share: Net income before payment of dividends $ 151,111 $ 209,313 $ 451,261 $ 388,840 Dividends paid 6,840 21,987 39,837 53,786 ---------- ---------- ---------- ---------- Net income available $ 144,271 $ 187,326 $ 411,424 $ 335,054 ========== ========== ========== ========== to common shareholders Earnings Per Share: Net Income $ .08 $ .19 $ .26 $ .33 Average weighted shares outstanding 1,703,306 1,011,449 1,598,903 1,011,449 4 WORKFORCE SYSTEMS CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS For the nine For the nine months ended months ended March 31, March 31, 1996 1995 (unaudited) (unaudited) ----------- ----------- OPERATING ACTIVITIES: Net income $ 451,261 $ 388,840 Adjustments to reconcile net income to net cash provided by operating activities: Amortization and depreciation 171,024 24,000 Changes in operating assets and liabilities: (Increase) decrease in receivables 368,667 (650,367) (Increase) decrease in prepaid expense (436,225) (15,350) (Increase) decrease in interest receivable 1,625 -- (Increase) in inventory (679,059) (103,099) (Decrease) in accounts payable (67,649) 210,455 Increase (decrease) in accrued federal & state taxes 60,000 52,719 (Decrease) in accrued payroll & payroll taxes 13,510 12,172 Increase (decrease) in miscellaneous liabilities 17,335 56,150 --------- --------- Net Cash Provided (Used) by Operating Activities (99,511) (24,480) NET CASH PROVIDED FROM INVESTING AND FINANCING ACTIVITIES: 148,274 91,132 Net Increase (Decrease) in Cash and Cash Equivalents ( 48,763) 66,652 Cash and Cash Equivalents, Beginning of Period 91,652 11,346 --------- --------- CASH AND CASH EQUIVALENTS, END OF PERIOD 42,889 77,998 ========= ========= 5 WORKFORCE SYSTEMS CORP. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY for the nine months ended March 31, 1996 (unaudited) Preferred stock Common stock $.001 par value $.001 par value 2,000,000 shares 10,000,000 shares authorized authorized 100,030 2,026,248 Additional Total shares issued shares issued Paid-In Retained Stockholders' and outstanding and outstanding Capital Earnings Equity --------------- --------------- ------- -------- ------ Balance, July 1, 1995 $ 100 $ 1,504 $ 4,075,155 $ 332,639 $ 4,409,398 balance of 522,524 shares of Common Stock -- 523 1,789,748 -- 1,790,271 Dividends paid -- -- -- (39,837) (39,837) Net income for the nine months ended March 31, 1995 -- -- -- 451,261 451,261 ----------- ----------- ----------- ----------- ----------- Balance, March 31, 1996 $ 100 $ 2,027 $ 5,864,903 $ 744,063 $ 6,611,093 =========== =========== =========== =========== =========== 6 WORKFORCE SYSTEMS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) March 31, 1996 Note 1 - Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instruction of Form 10-QSB and Article 310 of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month and nine month periods ended March 31, 1996 and 1995 are not necessarily indicative of the results that may be expected for the year ended June 30, 1996. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-KSB for the year ended June 30, 1995 as filed with the Securities and Exchange Commission. 7 LYLE H. COOPER CERTIFIED PUBLIC ACCOUNTANT 9051 EXECUTIVE PARK DRIVE SUITE 103 KNOXVILLE, TENNESSEE 37923 TELEPHONE: 423-691-8132 TELECOPIER: 423-691-8209 INDEPENDENT AUDITOR'S REPORT To the Board of Directors and Stockholders of Workforce Systems Corp. I have audited the accompanying consolidated balance sheets of Workforce Systems Corp. (a Florida Corporation) and subsidiaries as of the year ended June 30, 1995 and June 30, 1994, and the related consolidated statements of income, retained earnings, and cash flows for the year ended June 30, 1995, the five month period ended June 30, 1994, and the year ended January 31, 1994. These consolidated financial statements are the responsibility of the Company's management. My responsibility is to express an opinion on these consolidated financial statements based on my audit. I conducted my audit in accordance with generally accepted auditing standards. Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audit provides a reasonable basis for my opinion. In my opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Workforce Systems Corp. and subsidiaries as of the year ended June 30, 1995 and June 30, 1994, and the results of their operations and their cash flows for the year then ended and the five months ended June 30, 1994, and the year ended January 31, 1994, in conformity with generally accepted accounting principles. October 12, 1995 /s/ Lyle H. Cooper - ---------------------------- Lyle H. Cooper CERTIFIED PUBLIC ACCOUNTANT WORKFORCE SYSTEMS CORP. CONSOLIDATED BALANCE SHEETS June 30, June 30, 1995 1994 ---- ---- ASSETS CURRENT ASSETS Cash $ 91,652 $ 11,346 Receivables: Trade accounts receivable, no allowance necessary 197,438 22,049 Related party trade accounts receivable 855,432 -- Related party advances and note receivable 15,915 65,000 Interest 1,625 1,625 Inventory 769,283 -- Prepaid expenses 45,855 735 Deferred income tax assets 15,670 15,670 ----------- ----------- Total Current Assets 1,992,870 116,425 PROPERTY, PLANT AND EQUIPMENT Land 150,000 -- Building and improvements 756,942 -- Machinery and equipment 1,007,073 12,426 Autos and trucks 136,169 -- Accumulated depreciation (22,766) (10,767) ----------- ----------- Total Property, Plant and Equipment 2,027,418 1,659 OTHER ASSETS Acquisition cost, net of accumulated amortization of $ 35,346 and $ 346, respectively 1,945,256 410,295 Goodwill, net of accumulated amortization of $ 5,000 1,400,629 -- ----------- ----------- Total Other Assets 3,345,885 410,295 ----------- ----------- $ 7,366,173 $ 528,379 =========== =========== 9 June 30, June 30, 1995 1994 ---- ---- LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable $ 437,342 $ 22,051 Accrued and withheld payroll taxes, penalty & interest 111,248 98,642 Accrued payroll -- 15,030 Accrued federal & state income taxes 243,669 47,057 Deferred income tax liability 70,150 11,400 Miscellaneous other liabilities 10,263 6,420 Current portion of long term debt 250,626 -- ---------- ---------- Total Current Liabilities 1,123,298 200,600 NON CURRENT DEFERRED INCOME TAXES 176,250 -- LONG TERM DEBT, less current portion 720,457 -- RELATED PARTY NOTE PAYABLE 936,770 -- STOCKHOLDERS' EQUITY Preferred stock, $.001 par value, 2,000,000 shares authorized, 30 shares of Series A issued and outstanding, 70,000 shares Series B issued and outstanding, 30,000 shares Series C issued and outstanding 100 70 Common stock, $ .001 par value, 10,000,000 shares authorized, 1,503,724 shares issued and outstanding 1,504 1,011 Paid in capital 4,075,155 352,749 Retained earnings (deficit) 332,639 (26,051) ---------- ---------- Total Stockholders' Equity 4,409,398 327,779 ---------- ---------- $7,366,173 $ 528,379 ========== ========== The accompanying notes are an integral part of these consolidated financial statements. 10 WORKFORCE SYSTEMS CORP. CONSOLIDATED STATEMENTS OF OPERATIONS For the year For the five For the year ended months ended ended June 30, 1995 June 30, 1994 January 31, 1994 ------------- ------------- ---------------- Revenues earned, net of returns and allowances $ 2,825,030 $ 585,717 $ 1,254,428 Cost of revenues earned 1,913,317 412,578 914,183 ----------- ----------- ----------- Gross profit 911,713 173,139 340,245 Selling, general and administrative expense 279,240 79,731 145,084 ----------- ----------- ----------- Income from operations 632,473 93,408 195,161 Income tax provision 239,400 32,877 66,506 ----------- ----------- ----------- Income before extraordinary item $ 393,073 $ 60,531 $ 128,655 Extraordinary item - payroll tax penalty and interest less applicable taxes of $ 3,965 for the year ended 1/31/94, income (expense) 45,000 -- (26,893) ----------- ----------- ----------- Net income $ 438,073 $ 60,531 $ 101,762 =========== =========== =========== Earnings per common and common equivalent share Net income $ 438,073 $ 60,531 $ 101,762 Less: Dividends paid 79,383 11,430 -- Net income available to common shareholders $ 358,690 $ 49,101 $ 101,762 =========== =========== =========== Continuing operations $ .29 $ .05 $ .12 Extraordinary item $ .04 $ -- $ (.02) Net income $ .33 $ .05 $ .10 The accompanying notes are an integral part of these consolidated financial statements. 11 WORKFORCE SYSTEMS CORP. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 Preferred stock Common stock $.001 par value $.001 par value, 2,000,000 shares 10,000,000 shares authorized authorized 100,030 1,503,724 Additional Total shares issued shares issued Paid-In Retained Stockholders' and outstanding and outstanding Capital Earnings Equity --------------- --------------- ------- -------- ------ Balance, February 1, 1993 -- 1,350 31,750 (165,484) (132,384) Net income for the year ended January 31, 1994 -- -- -- 101,762 101,762 ----------- ----------- ----------- ----------- ----------- Balance, January 31, 1994 -- 1,350 31,750 (63,722) (30,622) Issuance of 70,000 shares of preferred stock pursuant to reverse acquisition 70 -- 3,585 -- 3,655 Issuance of 750,000 shares of common stock pursuant to reverse acquisition -- 750 -- -- 750 Issuance of 228,334 shares of registered common stock -- 228 335,438 -- 335,666 Dividends paid -- -- -- (22,860) (22,860) To reflect reverse acquisition -- (1,317) (18,024) -- (19,341) Net income for the five months ended June 30, 1994 -- -- -- 60,531 60,531 ----------- ----------- ----------- ----------- ----------- Balance June 30, 1994 70 1,011 352,749 (26,051) 327,779 Issuance of 30 shares of Series A Preferred and 30,000 shares of Series C Preferred 30 -- -- -- 30 Issuance of 492,285 shares of common stock -- 493 3,722,406 -- 3,722,899 Dividends paid -- -- -- (79,383) (79,383) Net income for the year ended June 30, 1995 -- -- -- 438,073 438,073 ----------- ----------- ----------- ----------- ----------- Balance June 30, 1995 $ 100 $ 1,504 $ 4,075,155 $ 332,639 $ 4,409,398 =========== =========== =========== === ======== =========== The accompanying notes are an integral part of these consolidated financial statements. 12 WORKFORCE SYSTEMS CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS For the year For the five For the year ended months ended ended June 30, 1995 June 30, 1994 January 31, 1994 ------------- ------------- ---------------- OPERATING ACTIVITIES: Net income $ 438,073 $ 60,531 $ 101,762 Adjustments to reconcile net income to net cash provided by operating activities Amortization 40,000 -- -- Depreciation 12,000 -- -- Increase (decrease) in deferred income tax 58,750 (4,270) 52,631 (Increase) decrease in: Trade account receivable (175,389) 8,728 10,834 Related party trade account receivable (855,432) -- -- Inventory (615,025) -- -- Prepaid expenses (45,120) 2,765 -- Interest receivable -- (1,625) -- Increase (decrease) in: Accounts payable 415,291 12,051 -- Bank overdraft -- -- (8,646) Accrued and withheld payroll tax, penalty and interest 12,606 (24,357) (101,122) Accrued federal and state tax 196,612 37,147 9,910 Accrued payroll (15,030) (7,846) 8,505 Miscellaneous liabilities 3,843 1,845 (5,717) ----------- ----------- ----------- Net Cash (Used) Provided by Operating Activities (528,821) 84,969 68,157 INVESTING ACTIVITIES: Related party receivable 49,085 (15,000) (16,922) Purchase of property and equipment (1,268,428) -- -- Acquisition costs -- (87,000) -- ----------- ----------- ----------- Net Cash Used by Investing Activities (1,219,343) (102,000) (16,922) FINANCING ACTIVITIES: Proceeds from related party loans 936,770 -- -- Proceeds from long term debt 971,083 -- -- Dividends paid (79,383) (22,860) -- ----------- ----------- ----------- Net Cash Provided (Used) by Financing Activities 1,828,470 (22,860) -- ----------- ----------- ----------- (Decrease) Increase in Cash and Cash Equivalents 80,306 (39,891) 51,235 Cash and Cash Equivalents, Beginning of Period 11,346 51,237 2 ----------- ----------- ----------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 91,652 $ 11,346 $ 51,237 =========== =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 13 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES GENERAL DEVELOPMENT OF BUSINESS Workforce Systems Corp. (formerly known as Wildflower Financial Corp.), a Florida corporation (the "Company") was formed on August 17, 1992, to seek acquisition possibilities throughout the United States and to make acquisitions or enter into other business endeavors to the extent its limited assets would allow. In order to raise the capital necessary to accomplish such goals, the Company offered 10,000 shares of common stock, par value $ .001 (the "Common Stock") to the public pursuant to a registration statement under the Securities Act of 1933, as amended (the "Act"). In June 1993, the Company completed its initial public offering with the sale of 13,505 shares of Common Stock, receiving net proceeds, after the costs of the offering, of approximately $ 11,371. ACQUISITION OF PRIME FLORIDA, INC. AND OUTSIDE INDUSTRIAL SERVICES, INC. Pursuant to its intended business purpose, on June 14, 1994, the Company's principal shareholder, President and Chairman, sold shares of the Company's restricted Common Stock owned by him, representing approximately 55 % of the Company's then issued and outstanding stock, in a private transaction. Effective June 30, 1994, the Company acquired 51.9 % of the issued and outstanding stock of Outside Industrial Services, Inc., a Tennessee corporation doing business as Outside Plant Services, Inc. (OPS) for 70,000 shares of the Company's Series B $ 5.00 Cumulative Convertible Preferred Stock ("Series B Preferred Stock") from an unaffiliated third party in a private transaction. Also, effective June 30, 1994, the Company acquired all of the issued and outstanding stock of Prime Florida, Inc., a Florida corporation ("Prime") from Yucatan Holding Company for 750,000 shares of the Company's restricted Common Stock in a private transaction. Prime's sole assets included its right under the Management Services Agreement with OPS (as hereinafter described), together with a 7.4 % interest in OPS. Giving effect to both the 51.9 % interest in OPS the Company acquired in the aforedescribed transaction, together with the 7.4 % interest in OPS the Company acquired through its ownership of Prime, the Company was then the owner of 59.3 % of the issued and outstanding stock of OPS. 14 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) On November 30, 1994, the Company exchanged 30 shares of its Series A Preferred Stock for 155 shares of the common stock of OPS thereby completing its plan to acquire at least 80 % of OPS which began in June 1994. Following such share exchange, the Company is the beneficial owner of approximately 81 % of OPS. OPS was formed in 1982 for the purpose of arranging specialized labor services to industries in the East Tennessee area. The Company arranges assembly line, janitorial, transportation and maintenance services at negotiated hourly rates. The Company's primary contract has run continually since the inception of the Company; however, is from time to time renewed, usually when the Company is negotiating labor rate changes. The Company's primary contract was last renewed July 15, 1994, for one year and provided for an automatic one year extension until July 15, 1996, unless the Company was notified by April 15, 1996. The contract automatically renewed under it terms. Under the terms of its contract the Company independently hires its own employees and therefore is responsible for employee taxes and any provided benefits. Further, in compliance with its contracts the Company maintains general and automobile liability policies on a negotiated basis and all statutory workmen's compensation insurance. Prime, pursuant to the terms of the Management Service Agreement, provides OPS with the management and technical expertise necessary to manage OPS' business and be competitive in the marketplace. As compensation thereunder, Prime receives an amount equal to all net cash flow from the operations of OPS in excess of $ 30,000 per annum, with such $ 30,000 paid to a minority shareholder of OPS and treated and recorded as a dividend to such minority shareholder. The above reverse acquisitions have been accounted for using the purchase method of accounting. The management of the Company in accordance with the purchase method of accounting, comments from the National Association of Securities Dealers, inc. and Securities and Exchange Commission staff interpretations has elected to record the issuance of the Company's Common Stock and Series B Preferred Stock issued in conjunction with the acquisitions of OPS and Prime in an amount approximating the net book value of the acquired companies. 15 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Accordingly, no goodwill has been recorded. Costs associated with acquisitions at June 30, 1994, which have been recorded at cost in accordance with the purchase method of accounting in a reverse acquisition, and are to be amortized over a period of twenty years. EXPANSION OF OPERATIONS - NHP MANUFACTURING CORP. On November 4, 1994, the Company entered into an agreement with Naturale Home Products, Inc. ("Naturale") whereby the Company was named the exclusive manufacturer through a to-be-established wholly-owned subsidiary of the registrant for all products developed and marketed by Naturale, including the Thaw Master (TM) thawing trays. The material terms of the agreement provided that the Company at its option could either continue the contract manufacturing currently in effect with an unaffiliated third party on a sub-contract basis, establish additional manufacturing facilities operated by the Company or sub-contract the manufacturing to other third parties. The agreement further provided that the Company would establish a wholly-owned subsidiary and capitalize such subsidiary with a minimum of $ 350,000 which such funds would be used to (I) undertake the manufacturing operations, (ii) provide an inventory of products and (iii) working capital. Pursuant to this agreement, the Company established NHP Manufacturing Corp., a Florida corporation ("NHP") which is wholly-owned subsidiary of the Company. At June 30, 1995, the Company had compiled with the terms of the contract. In connection with the above the Company issued 170,500 shares of registered stock for consulting and professional fees. ACQUISITION OF INDUSTRIAL FABRICATION & REPAIR, INC. On May 22, 1995, the Company acquired 100 % of the issued and outstanding capital stock (the "IFR Stock") of Industrial Fabrication & Repair, Inc. ("IFR") from its sole shareholder who was a non-affiliated third party to the Company in a private transaction exempt from registration under applicable federal and state securities laws as well as being tax-free pursuant to Section 368 of the Internal Revenue Code of 1986, as amended, in exchange for 125,925 shares of the Company's restricted common stock. The Company granted such exchanging IFR shareholder a 24 month right of first refusal as to the IFR Stock in the event of a change of control of the Company (as defined in the Agreement) of if the Company should desire to transfer the IFR Stock or sell all or substantially all of IFR's assets. 16 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) IFR is an industrial fabrication based in Knoxville, Tennessee that provides specialized contracting, machinery, tools and design work, and sells power transmission supplies. The principle followed in determining the amount of consideration paid by the Company was a multiple of book value of IFR, such book value having been adjusted to reflect the fair market value of readily identifiable tangible assets recorded in the books and records of IFR at April 30, 1995. In addition the Company acquired a building and property to house the expanded operations of IFR through the assumption of debt and cash of approximately $ 850,000. In conjunction with the above IFR and real property acquisition the Company issued 183,300 shares of registered stock for consulting and professional fees. The IFR acquisition cost was recorded as follows: Inventory $ 494,070 Equipment 478,678 Autos and trucks 136,169 Leasehold improvements 39,074 Other assets 315,208 Goodwill 323,145 ---------------- $ 1,786,344 ================ Liabilities $ 669,869 Deferred taxes 235,000 Stock issued 881,475 ---------------- $ 1,786,344 ================ PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its subsidiaries which are more than 50 % owned. INVENTORIES Inventories are stated at the lower of cost or market. As part of the purchase price allocation on the acquisition of IFR the inventory carrying value was increased by $ 154,258. This amount will be charged to cost of sales as the inventory is sold. 17 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) PROPERTY AND EQUIPMENT Property and equipment are recorded at cost and depreciated over five, seven and forty years. Depreciation of $ 12,000 was expensed for the year ended June 30, 1995. The balance reflected at June 30, 1994, is estimated salvage value. During 1995, the Company issued 33,350 shares of common stock to contractors in connection with acquisition, improvement and set up of fixed assets. INTANGIBLES, ACQUISITION AND ORGANIZATION COSTS The Company has elected to amortize acquisition, goodwill and start up cost over a period of 20 years. For the year ended June 30, 1995 and June 30, 1994, the Company expensed $ 40,000 and $ 346, respectfully, for amortization cost. The intangibles resulted from the issuance of S8 stock in connection with the acquisition of OPS, NHP Manufacturing and IFR. INCOME TAXES In connection with the acquisition of IFR as previously discussed, the Company established total deferred income taxes of $ 235,000 to provide for the difference in book value and tax basis resulting from recording IFR assets at fair market value. In addition, other minor deferred tax assets and liabilities are recorded to provide for timing differences. EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE Earnings per common and common equivalent share were computed by dividing net income, adjusted by the dividends paid to a common shareholder of OPS pursuant to a management agreement and for dividends paid to the other preferred shareholders, by the number of shares of Common Stock and Common Stock equivalents outstanding at the end of June 30, 1995. SERIES C PREFERRED STOCK The Company issued 30,000 shares of Series C preferred stock to an employee. The stock is non voting and non convertible. The terms of the stock requires the payment of an annual dividend of $ 36,000. 18 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 2 - STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES The Company considers deposits in banks, certificates of deposit and highly liquid investments with an original maturity of three months or less as cash and cash equivalents for the purpose of the Statement of Cash Flows. SUPPLEMENTAL DISCLOSURES OF CASH FLOWS Cash paid (received) for Year Five Months Year Ended Ended Ended June 30, 1995 June 30, 1994 January 31, 1994 ------------- ------------- ---------------- Interest $ - $ - $ 9,292 Income taxes $ 38,997 $ - $ - SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES During the year ended June 30, 1995, the Company issued 358,850 shares of registered common stock and 133,425 shares of Reg. 144 common stock in connection with the start up and acquisition of NHP Manufacturing and IFR and in connection with the acquisition of land and building. The total value of the stock issued was $ 3,772,899. During the five month period ended June 30, 1994, the Company issued 228,334 shares of the Company's registered common stock in payment of approximately $ 335,666 in acquisition costs in a transaction not affecting cash. NOTE 3 - NOTE RECEIVABLE Year Five Months Ended Ended June 30, 1995 June 30, 1994 ------------ ------------- Note receivable from a related party, interest at 6%, due on demand, unsecured $ -- $ 65,000 19 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 4 - LONG-TERM DEBT Long-term debt consisted of the following: Year Ended June 30, 1995 ------------- Demand note payable to stockholder, interest at 7.4 %, unsecured $ 25,000 Demand note payable to related party, interest at 6 %, principal payment of $ 20,000 due December 31, 1993. Accrued interest payments due June 30, 1993 and December 31, 1993, unsecured. 20,000 Note payable to a bank, interest at 7.75 %, principal and interest of $ 729 due monthly through November 1997, secured by a truck. 18,615 Note payable to a bank, interest at 7.75 % principal and interest of $ 3,425 due monthly through December 1998, secured by receivables, inventory, equipment, personal guaranty of stockholder, and a deed of trust on property owned by the stockholder. 124,748 Note payable to a bank, interest at 10 % principal and interest of $ 532 due monthly through September 1997, secured by a saw. 12,823 Note payable to a bank, interest at 9.7 %, principal and interest of $ 663 due monthly through February 1998, secured by truck 24,475 20 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 4 - LONG-TERM DEBT (CONTINUED) Note payable to a credit corporation, interest at 5.9 %, principal and interest of $ 512 due monthly through November 1995, secured by a truck. 2,521 Note payable to a credit corporation, interest at 7.25 %, principal and interest of $ 804 due monthly through April 1996, secured by a automobile. 7,783 Capital lease payable to a leasing company, interest at 10 %, principal and interest of $ 2,715 due monthly through March 2000, secured by production equipment. 60,000 Capital lease payable to a leasing company, interest at 10.87 %, principal and interest of $ 3,062 due monthly through June 2000, secured by production equipment. 175,000 First Mortgage payable to individuals, interest at 7.75 %, principal and interest of $ 5,400 due monthly through July 2002, secured by land and building. 398,907 Property taxes payable under agreement with the City and County for acquisition of land and building, payments of $ 6,336 through June 1996, and $ 2,538 from July 1996 to June 1997. 101,211 ---------- 971,083 Less current portion 250,626 ---------- $ 720,457 ========== 21 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 4 - LONG-TERM DEBT (CONTINUED) Maturities of long-term debt are as follows: Year ending December 31 1995 250,626 1996 158,409 1997 137,656 1998 124,202 Thereafter 300,190 -------------- $ 971,083 ============== NOTE 5 - RELATED PARTY TRANSACTIONS As discussed in Note 1, NHP Manufacturing was established initially to provide product to a related company, Naturale Home Products, Inc. in which the Company owns a 15 % interest. During the year ended June 30, 1995, NHP Manufacturing sold to Naturale Home Products approximately $ 1,175,000 of products and OPS provided approximately $ 182,000 of labor services, the total related party sales representing approximately 48 % of the Company's total sales. In addition to the above, the Company, pursuant to it's contract with Naturale Home Products, provided working capital and accounts receivable financing for Naturale Home Products. Such advances were secured by a blanket security interest in all the assets of Naturale Home Products. At June 30, 1995, Naturale Home Products was indebted to the Company for the accounts receivable for approximately $ 855,000. In conjunction with the manufacturing agreement with Naturale Home Products, the acquisition of Industrial Fabrication & Repair, Inc. and the acquisition of real property the Company issued 293,000 shares of registered common stock valued at $ 2,320,310 to officers and other related parties associated with the Company's major stockholder as defined under FASB 57 for the year ended June 30, 1995, in payment of organization, start up and acquisition costs. During the year ended June 30, 1994, the Company issued 190,000 shares of registered common stock to a related party, as defined under FASB 57, in payment of a $ 279,000 acquisition cost. 22 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 5 - RELATED PARTY TRANSACTIONS (CONTINUED) During the year ended June 30, 1995, funds were transferred between the Company's major stockholder, other related parties, and the Company as required for various cash needs by the Company. As of June 30, 1995, the Company is indebted to the major stockholder on a promissory note dated June 30, 1995, for $ 936,770, bearing quarterly interest at the prime rate as published in the WALL STREET JOURNAL. The initial rate of interest is 8.75 %. The note is due on June 30, 1997, and may, at the option of the holder, be converted into common shares of the Company for any principal or interest payments required under the note. The conversion ratio is to be established by the Holder and Maker at the time of conversion. The note also contains a provision that in the event Maker's common stock is listed for trading on The Nasdaq SmallCap Market or similar stock exchange (the "Exchange") on June 30, 1997, and in the opinion of counsel for Maker the payment of this Note by Maker would adversely affect the continuance of Maker's listing, in the sole discretion of the Maker, the due date of the Note may be extended until June 30, 1999; provided written notice of same accompanied by an opinion of counsel stating that such payment would adversely affect the listing of Maker's common stock on the Exchange is delivered to Holder on or before June 1, 1997. NOTE 6 - EXTRAORDINARY ITEM During calendar 1991, prior management of the Company failed to deposit payroll taxes on a timely basis. As a result, the Company incurred significant payroll tax penalty and interest. Current management negotiated a payment plan with the Internal Revenue Service to satisfy the Company's obligation at the rate of $ 2,500 weekly. As of the date of this report, the Company has paid the prior liability under this agreement. APB Opinion No. 30, REPORTING THE RESULTS OF OPERATIONS, defines extraordinary items as events or transactions that meet both of the following criteria: a. UNUSUAL NATURE - the underlying event or transaction should possess a high degree of abnormality and be of a type clearly unrelated to, or only incidentally related to, the ordinary and typical activities of the entity, taking into account the environment in which the entity operates. (An event or transaction is not considered to be unusual merely because it is beyond the control of management.) 23 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 6 - EXTRAORDINARY ITEM (CONTINUED) b. INFREQUENCY OF OCCURRENCE - the underlying event or transaction should be of a type that would not reasonably be expected to recur in the foreseeable future, taking into account the environment in which the entity operates. Due the circumstances surrounding this failure, current management believes the payroll tax interest and penalty should be treated as an extraordinary item. For the five months ended June 30, 1994, amounts paid were not material and therefore are not classified as such. The components of this item follows: Five Months Ended June 30, 1994 ------------- Interest $ 9,292 Penalty 21,566 Less tax benefit (3,965) ------------- $ 26,893 ============= During the year ended June 30, 1995, the Company settled the tax liability with the Internal Revenue Service resulting in an adjustment of an over accrual of $ 45,000 for payroll tax penalties. This adjustment is reflected in income as an extraordinary item. NOTE 7 - INCOME TAXES The Company provides deferred income tax assets and liabilities under FASB 109 for timing differences between book and taxable income. These differences are not considered material at June 30, 1995. As previously discussed, the Company established a deferred income tax liability due to the acquisition of IFR in the amount of $ 235,000 for differences between the book and tax basis of the acquired assets. The current amount of deferred taxes was estimated by the Company at $ 58,750. The non current deferred amount was estimated at $ 176,250. The tax provision for the years ended June 30, 1995, June 30, 1994 and January 31, 1994, was based on a state statutory rate of 6 % and an average federal statutory rate of 34 %. 24 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 8 - PREFERRED STOCK The designations, rights and preferences of the Series A Preferred Stock provide that the shares (I) have full voting rights, share for share, with the then outstanding common stock of the Company as well as any other series of preferred stock then outstanding, (ii) are not convertible into any other class of equity of the Company, (iii) are redeemable at any time at the Company's option at par value of $ .001 per share, (iv) pay dividends at the sole discretion of the Company's Board of Directors, (v) are not transferable without the consent of the Company's Board of Directors and (vi) in the event of a liquidation or winding up of the Company, carry a liquidation preference equal to par value, without interest, and are junior in interest to the Series B $ 5.00 Cumulative Convertible Preferred Stock of the Company then outstanding. The designations, rights and preferences of the Series B Preferred Stock provides that the holders thereof (I) shall receive annual dividends equal to $ .43 per share, (ii) are entitled to full voting rights, share for share, with any then outstanding common stock as well as with any other class or series of stock of the Company having general voting power with the common stock concerning any matter being voted upon by the Company's shareholders, (iii) are entitled to convert their shares of Preferred Stock into shares of the Company's restricted common stock at any time on a one for one basis and (iv) are redeemable at the option of the Company at $ 4.30 per share. The designations, rights and preferences of the Series C Preferred Stock provide that the shares (I) have no voting rights, (ii) are not convertible into any other class of equity of the Company, (iii) are redeemable at any time at the Company's option at an amount equal to the prior year's annual dividend as previously set by action of the Company's Board of Directors, (iv) pay dividends at the sole discretion of the Company's Board of Directors, (v) are not transferable without the consent of the Company's Board of Directors and (vi) in the event of a liquidation or winding up of the Company, carry a liquidation preference equal to par value, without interest, and are junior in interest to the Series B $ 5.00 Cumulative Convertible Preferred Stock of the Company then outstanding. An annual dividend rate of $ 36,000 for the balance of calendar 1994 and for the calendar year of 1995 was set by the Board of Directors. 25 WORKFORCE SYSTEMS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994, and for the year ended January 31, 1994 NOTE 9 - BUILDING LEASE As of January 1, 1995, the Company leased its manufacturing and office facilities for NHP Manufacturing under a lease agreement that requires monthly rental payments and monthly contributions to operating expenses of $ 3,267 and $ 467, respectively. The lease expires on June 30, 1998. The Company has the option to extend the lease on a month to month basis. NOTE 10 - ECONOMIC DEPENDENCY As discussed in Note 5, 48 % of the Company's sales for the year ended June 30, 1995, were to a related party. The major customer of OPS accounts for 36 % of the Company's sales. The acquisition of IFR should substantially change the Company's sales dependency upon these two customers. 26 PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 24. INDEMNIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS The Articles of Incorporation of the Company provide indemnification of directors and officers and other corporate agents to the fullest extent permitted pursuant to the laws of Florida. The Articles of Incorporation also limit the personal liability of the Company's directors to the fullest extent permitted by the Florida Business Corporation Act. The Florida Business Corporation Act contains provisions entitling directors and officers of the Company to indemnification from judgments, fines, amounts paid in settlement and reasonable expenses, including attorneys' fees, as the result of an action or proceeding in which they may be involved by reason of being or having been a director or officer of the Company, provided said officers or directors acted in good faith. Insofar as indemnification or liabilities arising under the Act may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is therefore unenforceable in the. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as express in the Act and will be governed by the final adjudication of such issue. II-1 ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. The following table sets forth the estimated expenses to be incurred in connection with the issuance and resale of the securities offered hereby. The Company is responsible for the payment of all expenses in connection with the Offering. Registration fee $ 700.00* Blue Sky filing fees and expenses 2,000.00* Printing and engraving expenses 2,000.00* Legal fees and expenses 10,000.00* Accounting fees and expenses 5,000.00* Miscellaneous 300.00* Total $25,000.00* ========== * Estimated ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES. In April 1996 the Company sold an aggregate of 222,000 shares of its restricted Common Stock to two institutional investors and two accredited investors in a series of private transactions exempt from registration under the Securities Act of 1933, as amended pursuant to Regulation D. An aggregate of 180,000 shares were sold at $4.125 per shares and the balance of 42,000 shares at $4.80 per share. In connection with such sales, not later than 15 days after the filing of the Company's annual report on Form 10-KSB for the year ended June 30, 1996, the Company agreed to cause a registration statement registering the shares to be filed with the Securities and Exchange Commission in order to permit a public distribution of such shares. The Company agreed to pay all costs of such registration statement, exclusive of fees and expenses of the holder's counsel or accounts or other professionals, if any. Such shares are included in this registration statement. See "Selling Security Holders." ITEM 27. EXHIBITS. EXHIBIT NO. DESCRIPTION OF EXHIBITS - ----------- ----------------------- 2.1 Stock Purchase Agreement dated June 14, 1994 by and between F. W. Miller, Wildflower Financial Corp. and Yucatan Holding Company is hereby incorporated by reference to the Report on II-2 Form 8-K as filed with the Securities and Exchange Commission on June 20, 1994 2.2 Agreement dated as of June 30, 1994 by and between Wildflower Financial Corp., Yucatan Holding Company and Prime Florida, Inc. is hereby incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange commission on July 13, 1994 2.3 Agreement dated as of June 30, 1994 by and between Wildflower Financial Corp. and a certain shareholder of Outside Industrial Services, Inc. is hereby incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange commission on July 13, 1994 2.4 Agreement dated November 30, 1994 by and between Workforce Systems Corp. and Outside Industrial Services, Inc. is hereby incorporated by reference to the Report on Form 10-QSB for the quarter ended December 31, 1994 as filed with the Securities and Exchange commission on February 15, 1995 2.5 Agreement dated May 22, 1995 by and between Workforce Systems Corp. and Lester E. Gann, the Sole Shareholder of Industrial Fabrication & Repair, Inc. is hereby incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange commission on May 23, 1995 2.6** Stock Purchase and Exchange Agreement dated February 21, 1996 by and between Workforce Systems Corp., American Industrial Management, Inc. and the beneficial owners of all of the issued and outstanding stock of AIM 3.1 Articles of Incorporation are hereby incorporated by reference to the Registration Statement on Form SB-2 as declared effective by the Securities and Exchange Commission on January 12, 1993 3.2 Articles of Amendment to the Articles of Incorporation setting forth the designations, rights and preferences of the Series B $5.00 Cumulative Convertible Preferred Stock are hereby II-3 incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange Commission on July 13, 1994 3.3 Articles of Amendment to the Articles of Incorporation changing the corporation name are hereby incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange Commission on July 11, 1994 3.4 Articles of Amendment to the Articles of Incorporation setting forth the designations, rights and preferences of the Series A and Series C Preferred Stock are hereby incorporated by refer ence to the Report on Form 10-QSB for the quarter ended December 31, 1994 as filed with the Securities and Exchange commission on February 15, 1995 3.5** Articles of Amendment to the Articles of Incorporation setting forth the designations, rights and preferences of the Series D Preferred Stock 3.6** By-Laws of the Company are hereby incorporated by reference to the Registration Statement on Form SB-2 as declared effective by the Securities and Exchange Commission on January 12, 1993. 5** Opinion of Atlas, Pearlman, Trop & Borkson, P.A. as to the validity of the securities being registered. 10.1** Licensing Agreement dated May 31, 1996 by and between Ginsburg Enterprises Incorporated and Products That Produce, Inc. 10.2** Agreement dated July 22, 1996 by and between Laidlaw Equities, Inc. and Workforce Systems Corp. 10.3** Employement Agreement between Industrial Fabrication & Repair, Inc. and Lester E. Gann 10.4** Employment Agreement between American Industrial Management, Inc. and Robert Lovelace II-4 10.5** Employment Agreement between American Industrial Management, Inc. and David Debuty 10.6** Form of Subscription Agreements for Crestwood Capital Inter- national, Ltd., Crestwood Capital Partners, L.P., Peqout Scout Fund, Mr. Ed Hajim and Dr. Aiden O'Rourke 16.1 Letter from Richard H. Harris & Associates, P.A. regarding change in certifying accountants is hereby incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange Commission on July 11, 1994 16.2 Letter from Lyle H. Cooper, C.P.A. regarding change in certifying accountants is hereby incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange Commission on July 11, 1994 21** Subsidiaries of the Registrant 22 Information regarding the name change of the Company is hereby incorporated by reference to the Report on Form 8-K as filed with the Securities and Exchange Commission on July 11, 1994 23(I)** Consent of Lyle H. Cooper 23(ii)** Consent of Atlas, Pearlman, Trop & Borkson (including as part of Exhibit 3 ** To be filed by amendment ITEM 28. UNDERTAKINGS (a) The undersigned Registrant hereby undertakes: (1) To file, during any period in which it offers or sells securities being made, a post-effective amendment to this Registration Statement: (I) To include any Prospectus required by Section 10(a)(3) of the Securities Act of 1933; II-5 (ii) To reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information set forth in the Registration Statement; (iii) To include any additional or changed material information with respect to the plan of distribution. (2) For determining any liability under the Securities Act of 1933, as amended, treat each post-effective amendment as a new registration statement relating to the securities offered, and the offering of the securities at that time to be the initial bona fide offering. (3) To file a post-effective amendment to remove any of the securities that remain unsold at the end of the offering. (b) Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended (the "Act"), may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that, in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. II-6 SIGNATURES In accordance with the requirements of the Securities Act of 1933, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and authorized this Registration Statement to be signed on its behalf by the undersigned in the City of Alcoa, State of Tennessee, on August 28, 1996. WORKFORCE SYSTEMS CORP. By: /s/Ella Boutwell Chesnutt --------------------------------- Ella Boutwell Chesnutt Principal Executive Officer and President In accordance with the requirements of the Securities Act of 1933, this Amendment to the Registration Statement was signed by the following persons in the capacities and on the dates stated. Signature Title Date - --------- ----- ---- /s/ Ella Boutwell Chesnutt Director, President August 28,1996 - --------------------------- Ella Boutwell Chesnutt /s/ Jayme Dorrough Director, Vice August 28, 1996 - --------------------------- President, Secretary Jayme Dorrough II-7