SECURITIES AND EXCHANGE COMMISSION Washington, D. C., 20549 Form 10-K |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended July 31, 1997 or | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ______ to ______ Commission file number 0-20309 TAPISTRON INTERNATIONAL, INC. ----------------------------- (Exact name of registrant as specified in its charter) Georgia 58-1684918 ------- ---------- (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 6203; Alabama Highway; Ringgold, GA 30736-1067 ----------------------------------- ---------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (706) 965-9300 -------------- Securities registered pursuant to Section 12 (b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.0004 Par Value Redeemable Warrants Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this form 10-K or any amendment to this Form 10-K |_| On October 1, 1997, there were 27,192,961 shares of $.0004 Par Value Common Stock outstanding. DOCUMENTS INCORPORATED BY REFERENCE: See part III hereof regarding incorporation by reference from the registrant's definitive proxy statement to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934. TAPISTRON INTERNATIONAL, INC. PART I Item 1. BUSINESS GENERAL Tapistron International, Inc. (the "Company" or "Tapistron") was organized for the purpose of developing or acquiring proprietary technologies in the textile industry and commercializing such technologies on a global basis. The Company was incorporated under the laws of the State of Georgia on February 7, 1986, under the name of Textile Corporation of America. On July 19, 1986, the Company exchanged shares of common stock for all of the outstanding stock of Fabrication Center, Inc. ("FCI") in a transaction accounted for as a pooling of interests. On July 16, 1991, the name was changed from Textile Corporation of America to Tapistron International, Inc. All references to the Company include Fabrication Center, Inc., its wholly owned subsidiary. The Company's initial technology has been the development of a Computerized Yarn Placement ("CYP") machine, for producing tufted carpets and rugs in highly versatile patterns, colors and textures. The Company believes that the potential market for its technologically advanced tufting machine lies with manufacturers that wish to meet the growing demand for patterned products witnessed in the commercial and residential floor covering markets. Virtually all existing tufting machines, which produce piled products by inserting tufts of yarn into a primary backing, are limited in their ability to produce a broad range of patterned, multi-colored and multi-textured products. Most existing weaving looms, which create the primary backing in the weaving process, require an extremely time-consuming and labor intensive process to effect pattern and color changes. The Company's CYP machine requires only minutes to change pattern, color, texture and density combinations. Because of its compatibility with commercially available pattern entry systems, such as those used by many major textile manufacturers, virtually any hand-drawn, painted, photographed or scanned image can be reproduced on the finished tufted product. The CYP machine is not in the same market as, and will not compete with, low end solid color plain cut pile carpet producing equipment, but is designed to provide an alternative to current methods of producing patterned products. Tapistron International, Inc. (The "Company") filed a voluntary petition for relief under chapter 11 of title 11 of the United Stated Code (the "Code") on June 21, 1996 (the "petition date"). The Company is currently operating its business as a debtor-in-possession under the jurisdiction of the United States Bankruptcy Court for the Northern District of Georgia (the "Court"). The Company's liabilities as of the petition date are generally subject to settlement in a plan or reorganization, which must be voted on by certain of its creditors and confirmed by the Court. Until a reorganization plan has been confirmed, the Company is prevented from making payments on pre-petition debt unless permitted by the Code or approved by the Court. Certain contracts and leases existing at the petition date have been rejected or assumed with the approval of the Court. The Company continues to review all other unexpired pre-petition executory contracts and leases to determine whether they should be assumed or rejected. Parties affected by the rejection of contracts and leases may file claims against the Company. Reference is made to Note 16 (Subsequent Events) of the Company's financial statements. INDUSTRY The textile industry is one of the major industrial classifications in the United States economy. Total annual dollars spent in 1995, based on D.O.C. office of Textiles and Apparel, was over $86 billion. Many of the individual segments within the textile industry are themselves considered separate industries. The existing technologies of the Company focus on the carpet industry. -2- Carpet Industry - --------------- The domestic carpet industry as we know it today, is a major subset of the textile industry and dates back to the development of the tufting machine in the 1950's. While there are a variety of techniques for the production of carpet and other fabric floor coverings, the dominant means of production today is machine tufting. Tufting is a process whereby tufts of yarn are inserted into a sheet of fabric called a primary backing. The tufts, which are closely spaced to form the pile, are inserted into the backing by vertical, reciprocating needles similar to those of a conventional sewing machine. Modern tufting machines consist of one or more rows or "bars" of hundreds of threaded needles across the width of the machine which insert the tufts as the primary backing is fed through the machine beneath the needle-bars. The yarn is fed to the needles from cones of yarn arranged in racks known as a creel. The advantage of machine tufting is that it produces relatively low-cost, durable carpet in large production runs when compared with hand tufted and hand and machine woven products. However, because of mechanical and other limitations associated with existing tufting technology machinery, tufting offers limited versatility in pattern style. During recent years, carpet manufacturers in the United States have experienced a substantial increase in demand for patterned carpets, particularly in the commercial carpet market. During 1988, 23% of the carpet styles being produced in the United States for the commercial market (comprised of broadloom and modular products) incorporated some sort of pattern. Currently this figure has risen to approximately 36%. The residential carpet market has also witnessed an increased demand for patterned styles. Furthermore, industry statistics reveal that the demand for patterned carpets and rugs are significant in Europe, the Pacific Rim and other countries throughout the world. There are currently three principal methods of manufacturing patterned, machine-made, pile-faced floor coverings. The first method is the traditional weaving process utilizing either of two basic types of looms: the Axminster, which traces its origins back to the 1800s, or the Wilton, the dominant weaving machine used in the United Kingdom and Europe which was first introduced in the early 1800s. A second method involves printing or dyeing finished carpeting using either a jet spray technique or flat bed screening. The third method involves modifications to conventional tufting machinery to produce carpets with high/low pile and/or geometric patterns. These include (i) single or double shifting needle bars, which are mechanically controlled devices for producing geometrics and small pattern repeats, (ii) scroll patterning attachments which create pattern through high/low pile configurations by varying the speed at which yarn is fed into each needle and (iii) individual controlled needles (ICN), a method of creating pattern by "over-tufting" - implanting extra yarn into a plain, previously tufted carpet. An enhanced version of the ICN technology, the Colortec, is probably the CYP machine's closest competitor. The range of patterns capable of being produced by such modifications to conventional tufting machines is restricted, however, because of mechanical limitations associated with these technologies. Although the CYP machine is not in the same market as, and will not compete with, solid color carpet producing equipment, the Company believes its CYP machine offers numerous advantages over existing methods of producing patterned, machine-made, pile-faced floor coverings in terms of time and cost efficiencies, versatility of pattern, color and texture and ease of changing design parameters without the disadvantages associated with conventional methods. Such disadvantages include the limited pattern flexibility of existing tufting machines and the limited textures or density characteristics associated with weaving looms, and the large creel loads of yarn required to make a given pattern. PRODUCT OVERVIEW The CYP Machine - --------------- The CYP machine is a patented process designed for the manufacture of patterned tufted floor coverings with greater flexibility than conventional tufting machines currently on the market. The CYP machine incorporates an innovative technology for computerized yarn placement, whereby up to six colors and/or types of yarn per needle are electro-mechanically selected, placed into position within the machine's unique needle configuration and then injected into a primary backing as directed by a computer utilizing the Company's proprietary software. While the CYP machine needle-bar is stationary from side to side, the primary backing can be shifted laterally as it is fed through the machine, enabling the machine to produce products with more tufts per square inch (resulting in greater density) than any other mechanical method currently available. -3- The Company believes its CYP machine technology will enable carpet manufacturers to meet the growing demand for patterned floor coverings by offering them a means of producing high quality tufted carpeting in patterns. The Company's proprietary technology provides designers and stylists with almost complete versatility in styling and construction of tufted fabrics. The CYP machine, used in conjunction with commercially available pattern entry systems, enables the user to reproduce almost any scanned image or hand-drawn or painted pattern and allows the creation of fabrics incorporating yarns with different textures, luster levels and wear (i.e. gauge and pile) characteristics. In effect, the designer or stylist has control of both aesthetics and quality in the creation of the product, particularly in the critical areas of pattern, color and texture. A primary advantage of the CYP machine over conventional machine tufting and weaving methods is the minimal amount of time required to change pattern, color, texture and construction combinations. Whereas several hours to several days are required to set up conventional machines to create certain construction combinations, affecting a construction change with a CYP machine requires only the touching of a computer screen - approximately a thirty second operation. The touch screen system controls all of the machine's parameters with the exception of pile height, which is adjusted manually. Set-up of a CYP machine can be accomplished in less time than it takes competitive machines to set up. This characteristic of the CYP machine allows manufacturers to economically undertake short production runs in order to meet customer needs and specifications. It also offers a means of supplying salespeople with a wide variety of sample products to meet the particular interests of potential customers within a matter of days. Patterns in the CYP machine products can be created by using a variety of yarn systems, including pre-dyed/solution-dyed BCF (bulked continuous filament) or spun yarn, rather than injecting color onto an already tufted piece of carpet. The CYP machine also offers greater textural capabilities than other existing carpet manufacturing methods. On a CYP machine, different types of yarn can be placed in a variety of patterns according to the designer's preference. The resulting carpet contains a textural design which is not easily obtainable by other methods. The CYP machine is compatible with a commercially available computerized pattern entry system. A typical pattern entry system enables a designer to create designs or patterns efficiently on a computer screen and quickly modify or rearrange colors or other aspects of the design or pattern. Such pattern entry systems are widely used in the carpet industry. MANUFACTURING The CYP machine - --------------- The Company's facilities are located in Ringgold, Georgia. The Company manufactures the CYP machine at its 50,000 square foot manufacturing facility completed in July 1993. The manufacturing facility is capable of supporting manufacturing requirements for the foreseeable future. Suppliers The Company purchases the frames for its existing CYP machine from local tool and die manufacturers which fabricate the frames in accordance with Company specifications. The Company purchases the motors and other various mechanical components of the existing CYP machine as custom-made or stock components from unaffiliated outside suppliers. The Company believes that alternative sources or substitutes of most of the components for both CYP machines can be developed, if necessary. To date, the Company has not experienced any delays in delivery of components. The Company does not expect to maintain large inventories and will generally order required components as it receives customer orders. Accordingly, any delay or difficulties in developing such alternatives or substitutes could result in shipment delays, which would adversely affect the Company's operations. -4- SALES, MARKETING AND SERVICING The CYP Machine - --------------- The Company intends to market its CYP machines initially to textile industry concerns engaged in the manufacture of commercial carpeting and residential floor coverings. Customers may choose to purchase an entire CYP machine system from the Company or only certain components thereof, obtaining the remaining components (such as the creel, the compressor, or the pattern entry system) from alternate suppliers. The purchase price of the CYP machine systems varies based on the configuration chosen. The Company's ability to market CYP machines successfully will depend upon the willingness of potential customers to incur substantial cost and expend the time and effort involved in the development of these products, particularly because many of such customers may be reluctant to replace or significantly modify their existing manufacturing methods. The Company offers a limited warranty on the CYP machine system and provides training, maintenance and support to customers following the installation of the CYP machine system. To date, the Company's marketing efforts have been focused primarily overseas. However, the Company is currently expanding its efforts in the domestic market, increasingly providing a greater concentration of resources on the United States. Marketing efforts in the United States are conducted by the Company's internal marketing personnel. In the international arena, the Company's marketing personnel are assisted by independent agents throughout the world who represent Tapistron in their respective countries. DEVELOPMENT AND ACQUISITIONS Research and development activities are being conducted by the Company's in-house engineering staff to provide continual enhancements to the CYP technology. It is anticipated that these in-house efforts will result in major improvements during the next few years. Although well underway, it is premature to discuss the objectives or completion dates. COMPETITION The CYP Machine - --------------- The Company competes with entities engaged in the design, development and marketing of equipment for the three existing methods of manufacturing machine-made, patterned fiber floor coverings. In the area of traditional weaving, the Company's product competes with Axminster and Wilton type looms, the dominant manufacturers of which are Crabtree Ltd. of the United Kingdom and Michel Van De Wiele of Belgium, respectively. In addition, there are other smaller national and regional firms which manufacture weaving looms. CYP machines also face competition from jet spray dyeing techniques such as the Millitron process utilized by Milliken & Company and screen printing apparatuses. CYP machines also compete with technologies which enhance the traditional pattern tufting processes, such as shifting needle bars, scroll patterning attachments, individual controlled needles, and the Colortec machine, developed and marketed by the major U. S. tufting machine manufacturers, including Card-Monroe Corporation, Cobble Tufting Machine Company, Inc. and Tuftco Corporation. All entities with which the Company competes have substantially greater financial, manufacturing and other resources than the Company. The Company will compete on the basis of pattern, color, texture and density flexibility afforded by the CYP machine technology. The CYP machine offers manufacturers a means of economically producing high quality, machine tufted floor coverings in patterns and colors which to date have been unavailable or too costly to produce in tufted carpet. The Company believes that its CYP machines will compete favorably with existing manufacturing methods on the basis of cost efficiencies for labor, materials and space, rather than price. CYP -5- machines offer the advantages of (i) smaller creel means reduced changeover and space requirements; (ii) simple set-up and manipulation of pattern, color, texture and construction at the machine; (iii) short production runs and customized strikeoffs can be done more economically than with other methods; and (iv) more flexibility for the designer. In addition, because of the minimal time required to change pattern, texture, density and color, the CYP machines allow for the production of short-run, custom orders to meet customer specifications. Competition to Date - ------------------- In 1992, the Company faced the inherent difficulties of the introduction of a new product that was competing with traditional technology in an established industry. Not only did the machine need to be proven to the carpet industry, but the product from the machine had to be proven in the marketplace. Initial sales to established companies were promising; however, the year after its introduction onto the market, when sales should be building, a premature announcement was made of a revolutionary second generation CYP Machine with improved production speed - R&D which was eventually discontinued. This information dramatically decreased the interest of potential buyers in the current machine and created a substantial obstacle to sales initiatives. The result of fewer machine sales at such an early period in the machine's history meant a reduced chance for the machine to be proven as a production machine to carpet manufacturers, and less CYP product from the machine in the market to create an interest in the machine and a niche for itself. Although all of the earlier mentioned technologies compete with the CYP Machine in the general area of patterned carpet, all are limited by either pattern capability or by gauge. CYP product is unique. The closest competitor is another advanced patterned tufting machine, the Colortec machine, which has the advantages of being based on accepted technology already in the industry and being manufactured by an established tufting machine manufacturer. Even so, it also had a much slower start than anticipated. Against even this close competitor though, the CYP Machine with its variable gauge has an advantage. The overall flexibility of the CYP Machine makes it ideal for the creation of unique and distinction products which expand the options of the carpet manufacturer. PATENTS AND PROPRIETARY RIGHTS The CYP Machine - --------------- The Company has seven United States patents and 10 foreign patents and anticipates filing additional patent applications, all generally covering the technology incorporated in the Company's CYP product. The Company believes its patents and proprietary rights have been and will continue to be important in enabling the Company to compete with respect to the CYP technology. Failure to obtain patents in certain foreign countries may materially adversely affect the Company's ability to compete effectively in certain international markets. The Company also relies on trade secrets that it seeks to protect, in part, through confidentiality agreements with employees and other parties. EMPLOYEES As of July 31, 1997, the Company had 27 full-time employees. The Company considers its relations with its employees to be satisfactory. DIRECTORS AND EXECUTIVE OFFICERS The following table sets forth the names and positions of the executive officers and the directors of the Company: Name Age Position with the Company ---- --- ------------------------- Kim Amos 40 Vice President of Engineering and Director Gary Coulter 51 Corporate Secretary and Director Floyd Koegler 54 Vice President and Chief Financial Officer J. Darwin Poe 52 President and Chief Executive Officer and Director -6- KIM AMOS started his professional career in 1983 with SWI - Cobble Division, a leading manufacturer of tufting machinery and peripheral tufting equipment. While at Cobble he initially served in electrical engineering, where he supported manufacturing, customer service, and special projects. In later years he focused on introducing new technologies into the industry, which lead to major tufting machine enhancements. In February 1990 Kim was contacted by the Company to help develop the Computerized Yarn Placement (CYP) Machine and was instrumental in that effort. He officially joined the Company in July, 1990. Kim now serves as Vice President of Operations and has been a Director since February 1996. GARY COULTER, Corporate Secretary, is also Chairman of the Board and CEO of Spintek Technologies and a partner of Coulter and Davenport Law Firm. Mr. Coulter's experience includes: President, COO and Director of Private Biological Corporation, a developer of biological products and treatments for cancer, from 1994 to 1996; CEO of Omega International, Inc., developer of natural products for the treatment of AIDS, from 1992 to 1994; and President, COO and Director of Woodruff Investment Co., a developer, manager and financier of real estate investments, from 1986 to 1996. Mr. Coulter received his undergraduate degree from Emory University, his J.D. degree from the University of Georgia School of Law, and his L.L.M. in taxation from New York University School of Law. FLOYD KOEGLER has served as a Vice President and CFO of Tapistron since September 1996. He is a certified public accountant with an MBA from Brenau University in Gainsville, Georgia. He has an extensive background in corporate finance, which includes auditing and financial information analysis for Aladdin Mills from 1994 until joining Tapistron. From 1990 to 1994, Mr. Koegler held controller positions at a Crown America/Texture-Tex, Inc. and Citizens Federal Savings and Loan. In addition, he served as CFO of the fiber spinning operations of Integrated Products, Inc. In Rome, Georgia and he was a cost analyst for dyes and chemicals for American Emulsions and Coronet Industries. J. DARWIN POE came to Tapistron in July 1995 and became President of the Company in February 1996. Mr. Poe is a graduate of Auburn University with a degree in Textile Engineering and an MBA from Brenau University. He is also on Tapistron's Board of Directors and has spent his entire professional career in the U.S. textile industry. From 1993 to 1995, he served as Technical Director of Prince Street Technologies, and from 1985 to 1993, he was an Account Executive at Amoco Fabrics and Fibers Company. Mr. Poe also served as COO of Desoto Falls, Inc. Of Dalton, Georgia, and has held various management positions with other industry leaders such as the Bibb Company and West Point Pepperell. Item 2. PROPERTIES The Company's executive offices and manufacturing operations are located in an approximately 50,000 square foot facility at Alabama Highway, Ringgold, Georgia. The building and adjacent land was sold on June 10, 1996 in a sale-leaseback transaction. Item 3. LEGAL PROCEEDINGS Reference is made to Note 1 of the Company's financial statements. Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS There were no matters submitted to a vote of shareholders through the solicitation of proxies or otherwise during the period from August 1, 1996 through July 31, 1997, covered by this report. -7- PART II Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS On June 24, 1992, the Securities and Exchange Commission declared effective the Company's Registration Statement with respect to an initial public offering of 2,250,000 shares of Common Stock and 2,587,500 Redeemable Warrants (including 337,500 Redeemable Warrants exercised under the Underwriter's over allotment option). The Company consented to the de-listing of its warrants from the NASDAQ Stock Market effective as of August 20, 1996 due to the lack of any significant trading activity in the warrants and because there were no market makers for the warrants as required by NASDAQ rules. NASDAQ deleted the Company from the NASDAQ Stock Market effective August 29, 1996, as a result of the Company's non-compliance with the quantitative maintenance criteria for continued listing on the NASDAQ Stock Market. The Company's stock will continue to be traded as a bulletin board stock. The Common Stock and the Redeemable Warrants were listed on NASDAQ under the symbols TAPI and TAPIW, respectively. The following tables set forth, for the periods indicated, the high and low bid prices for the Company's Common Stock and Redeemable Warrants as reported by NASDAQ. Prices represent actual transactions, but do not reflect adjustments for retail markups, markdowns or commissions. High Low ---- --- COMMON STOCK 1995: First Quarter (August 1, 1994 - October 31, 1994) $4 1/2 $2 13/32 Second Quarter (November 1, 1994 - January 31, 1995) 3 7/8 2 1/4 Third Quarter (February 1, 1995 - April 30, 1995) 3 1/4 1 7/16 Fourth Quarter (May 1, 1995 - July 31, 1995) 2 1/8 5/8 1996: First Quarter (August 1, 1995 - October 31, 1995) 1 3/8 13/16 Second Quarter (November 1, 1995 - January 31, 1996) 1 1/16 1/4 Third Quarter (February 1, 1996 - April 30, 1996) 25/32 3/8 Fourth Quarter (May 1, 1996 - July 31, 1996) 5/8 1/4 1997: First Quarter (August 1, 1996 - October 31, 1996) NA NA Second Quarter (November 1, 1996 - January 31, 1997) NA NA Third Quarter (February 1, 1997 - April 30, 1997) NA NA Fourth Quarter (May 1, 1997 - July 31, 1997) NA NA REDEEMABLE WARRANTS 1995: First Quarter (August 1, 1994 - October 31, 1994) 11/16 3/8 Second Quarter (November 1, 1994 - January 31, 1995) 1/2 1/4 Third Quarter (February 1, 1995 - April 30, 1995) 3/8 3/32 Fourth Quarter (May 1, 1995 - July 31, 1995) 1/4 3/32 1996: First Quarter (August 1, 1995 - October 31, 1995) 3/16 3/16 Second Quarter (November 1, 1995 - January 31, 1996) 3/16 3/16 Third Quarter (February 1, 1996 - April 30, 1996) 3/16 3/16 Fourth Quarter (May 1, 1996 - July 31, 1996) 3/16 3/16 1997: First Quarter (August 1, 1996 - October 31, 1996) NA NA Second Quarter (November 1, 1996 - January 31, 1997) NA NA Third Quarter (February 1, 1997 - April 30, 1997) NA NA Fourth Quarter (May 1, 1997 - July 31, 1997) NA NA -8- At October 25, 1997, there were approximately 400 shareholders of record, and as of that date, the Company estimates there were approximately 3,000 beneficial owners holding stock in nominee or "street" name. The Company has not paid any cash dividends and does not anticipate paying any cash dividends in the foreseeable future. Item 6. SELECTED FINANCIAL DATA The following selected consolidated financial data should be read in conjunction with the consolidated financial statements and the notes thereto included herein in Item 8. The consolidated statement of operations data set forth below with respect to the fiscal years ended July 31, 1997, 1996 and 1995 and the consolidated balance sheet data at July 31, 1997 and 1996 are derived from and are qualified by reference to, the audited consolidated financial statements included in Item 8 of this report and should be read in conjunction with those financial statements and notes thereto. The consolidated statement of operations data for the Company set forth below with respect to the fiscal years ended July 31, 1994, 1993 and 1992 and the consolidated balance sheet data at July 31, 1994, 1993 and 1992 are derived from audited consolidated financial statements of the Company, or its predecessor, as the case may be, not included herein. Years Ended July 31, ---------------------------------------------------------------------- 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- STATEMENT OF OPERATIONS DATA: Sales $ 3,626,092 $ 1,305,499 $ 2,565,544 $ 4,315,060 $ 6,823,721 Cost of sales 2,477,302 1,146,717 1,757,793 2,850,422 3,607,182 Operating expenses: Administrative 1,998,245 3,473,581 3,656,532 3,730,194 2,927,558 Research and development 10,384 23,473 2,405,438 3,529,906 549,660 Net income (loss) 316,375 ( 4,478,096) ( 6,053,175) ( 5,840,945) 24,961 Net income (loss) per share .03 ( .49) ( .69) ( .76) - Extraordinary item - .04 - - - Shares used in computing per share amounts 10,526,295 10,012,390 8,761,117 7,726,018 7,756,556 As of July 31, ---------------------------------------------------------------------- 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- BALANCE SHEET DATA: Working capital (deficiency) $ 758,111 $ 1,084,487 $( 907,020) $ 2,649,245 $ 8,570,445 Total Assets 5,267,780 4,016,538 9,655,907 10,982,246 14,733,746 Long-term debt 744 5,060 14,001 1,291,320 50,433 Accumulated deficit ( 21,918,100) ( 22,234,475) (17,756,379) (11,703,107) ( 5,862,162) Stockholders' equity 972,449 656,074 4,839,170 7,653,669 13,332,499 Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS Years Ended July 31, 1997 and July 31, 1996 - ------------------------------------------- Revenues for the year ended July 31, 1997 ("Fiscal 1997") were $3,626,092 as compared to revenues of $1,305,499 for the year ended July 31, 1996 ("Fiscal 1996"). The increase in revenues is primarily due to the increase in the number of machines sold for the year. The increase in machines sold is a result of an increased interest in the patterned carpet industry, improved operating efficiencies and continuing enhancements in machine technology. Cost of sales for July 31, 1997 were $2,477,302 as compared to $1,146,717 for July 31, 1996. The increase in cost of sales is due to increased machine revenues. The cost of sales as a percentage of sales decreased to approximately 68% in Fiscal 1997 from 88% in Fiscal 1996. This decrease is the direct result of the increase in the number of machines sold. -9- Operating expenses consist of administrative expenses and research and development expenses. Administrative expenses decreased from $3,473,581 in Fiscal 1996 to $1,998,245 in Fiscal 1997, a decrease of approximately 42%. This decrease reflects the allowances related to obsolete inventory and bad debt expense recognized in Fiscal 1996. The remainder of the decrease relates to a reduction of legal and other professional fees totaling $499,000. Management anticipates operating expenses to increase in the future as they expand the international marketing plan. Furthermore, the Company expects to spend more on future developments to provide customers with the most current technologies available. Legal, accounting, and other professional fees in connection with reorganization proceedings totaled $793,631. Interest expense decreased to $30,269 in Fiscal 1997 from $314,611 in Fiscal 1996. The decrease was a result of being able to operate under court protection which allowed no interest to accrue on prior debt. Years Ended July 31, 1996 and July 31, 1995 - ------------------------------------------- Revenues for the year ended July 31, 1996 ("Fiscal 1996") were $1,305,499 as compared to revenues of $2,565,544 for the year ended July 31, 1995 ("Fiscal 1995") resulting from the sale of one CYP machines in Fiscal 1996 as compared to two CYP machines in Fiscal 1995. The decrease was primarily due to the fact that potential customers delayed placing orders due to the perception that the Company did not have sufficient cash to support operations and technical support of the CYP machines. Cost of sales decreased to $1,146,717 in Fiscal 1996 from $1,757,793 in Fiscal 1995 as a result of the decrease in the number of machines sold. Cost of sales as a percentage of sales increased to approximately 88% in Fiscal 1996 from 68% in Fiscal 1995. This increase is the result of CYP machines being sold at a lower margin in order to generate cash. Operating expenses consist of administrative expenses and research and development expenses. Administrative expenses decreased to $3,473,581 in Fiscal 1996 from $3,656,532 in Fiscal 1995, a decrease of approximately 5%. Material changes in administrative expense include a decrease in salary expense of $447,798 due to a reduction in the work force. Consulting expense decreased $307,371 due to a contract cancellation by the Company. Other professional fees increased $333,077 due to expense of Chapter 11 filing. Also included in the administrative expenses is a $500,000 allowance for noncollectible long-term receivable related to machine sales. Also included in the administrative expenses of Fiscal 1996 and 1995 is a $547,441 and $474, 215 allowance for obsolete raw materials inventory which resulted primarily from enhancements to the existing CYP machine technology as well as the discontinuation of the new model CYP machine. The Company has implemented several cost control measures designed to maintain administrative expenses at an acceptable level. The cost control measures include a reduction in the work force and cross training of employees. Expenses such as telephone expense, health insurance and building maintenance will be reduced due to overall down-sizing and changing to a scaled down version of the former contracts. Research and development expenses decreased to $23,473 in Fiscal 1996 from $2,405,438 in Fiscal 1995, a 99% decrease. This decrease reflects the Company's substantially decreased development activities relating to the new model of the CYP machine, the enhancement of the existing CYP machine and the discontinuation of the dye processes. Interest expense increased to $314,611 in Fiscal 1996 from $248,594 in Fiscal 1995, a 27% increase. This increase is the result of the Company securing additional short-term financing during Fiscal 1996 which totaled approximately $1,351,000. Interest income decreased to $26,292 in Fiscal 1996 from $42,529 in Fiscal 1995. Loss on disposal of assets increased to $1,022,505 in Fiscal 1996 from $592,891 in Fiscal 1995, a 72% increase. This increase is the result of sale of the main production facility building and another facility at a different location. The results of the forgiveness of debt by two creditors, one for accounting services and the other for research and development consulting, totaling $420,150 equals the reported extraordinary item. Reorganization items totaling $249,150 are entirely comprised of attorneys' fees paid to two law firms. -10- LIQUIDITY AND CAPITAL RESOURCES As of July 31, 1997, the Company had working capital of $758,111, a $326,376 decrease from July 31, 1996. This decrease is primarily a result of the Company's reduction in inventory. As of July 31, 1997, the Company had total cash of $27,946, up from $17,149 at July 31, 1996. Cash provided by operations was $446,248 in 1997 compared to cash used in operations of $1,001,970 and $3,608,283 in 1996 and 1995, respectively. Investing activities used $26,756 in cash during 1997, compared to cash provided of $2,173,085 in 1996, and cash consumed of $564,755 in 1995. The proceeds from the sale-leaseback of the Company's main facility provided $1,900,000 of investing proceeds in 1996. The Company used $408,695 for financing activities in 1997 compared to $1,253,392 in 1996. Cash provided by financing in 1995 was $3,559,751. Financing activities for 1997 included $1,008,665 of principal payments on debt and $599,970 proceeds from issuance of debt. Financing activities for 1996 included $2,372,678 of principal payments on debt subject to settlement under a plan of reorganization; and $1,210,495 proceeds from issuance of debt. At July 31, 1997, the Company had $22.8 million of net operating losses available to offset future taxable income for federal and state income tax purposes. The loss carryforwards expire in various years through 2010. Realization of deferred tax assets associated with the net operating loss carryforwards and reversals of the temporary differences is dependent upon generating sufficient taxable income prior to expiration of the NOL carryforwards. Even though the Company has incurred tax losses for seven of the past nine fiscal years, management believes that it is more likely than not it will generate taxable income sufficient to realize a portion of the tax benefit associated with future deductible temporary differences and NOL carryforwards prior to their expiration. This belief is based upon, among other factors, changes in operations that have occurred during the last two years. Specifically, cost savings by bringing research and development in house and by better usage of just-in-time inventory control. The Company has assessed the trends regarding patterned carpet and with consideration of its current marketing strategies, anticipates a continued improvement in operating results. Management believes that a valuation allowance is appropriate given the current estimates of future taxable income. If the Company is unable to generate sufficient taxable income in the future through operating results, an increase in the valuation allowance will be required through a charge to expense. However, if the Company achieves sufficient profitability to utilize a greater portion of the deferred tax asset, the valuation allowance will be reduced through a credit to income. On June 21, 1996, the Company filed a voluntary petition for protection under Chapter 11 of the Federal bankruptcy code. The Company was allowed to continue to operate under the supervision of the bankruptcy court and was given a limited amount of time free from creditors' collection efforts in order to restructure its finances. The Company's First Amended and Restated Plan of Reorganization was filed on March 14, 1997 in the U.S. Bankruptcy Court Northern District, Atlanta Division. On March 28, 1997, the Company filed the Debtors Amended and Restated Disclosure Statement. As a subsequent event, the Company's First Amended and Restated Plan of Reorganization provided that the Company would do a private placement for $2,500,000. As of August 6, 1997, the private placement was completed. As a result, the bankruptcy court confirmed the Plan on August 18, 1997, the Plan became effective as of August 29, 1997. Management believes the proceeds from issuance of the Company's common stock through the private placement of $2.5 million, the existing cash and anticipated cash generated from operations will be sufficient to satisfy the Company's future cash requirements Recently Issued Accounting Standards - ------------------------------------ The Company adopted Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting for the Impairment of Long-Lived Assets", at July 31, 1997. This Statement establishes accounting standards for the impairment of long-lived assets, certain identifiable intangibles, and goodwill related to those assets to be held and used and for long-lived assets and certain identifiable intangibles to be disposed of. This Statement requires that long-lived assets and certain identifiable intangibles to be held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The adoption of this accounting standard had no effect on the Company's financial statements. -11- At July 31, 1997, the Company adopted SFAS No. 123, "Accounting for Stock-Based Compensation". This Statement establishes financial accounting and reporting standards for stock-based employee compensation plans. Those plans include all arrangements by which employees receive shares of stock or other equity instruments of the employer or the employer incurs liabilities to employees in amounts based on the price of the employer's stock. Examples are stock purchase plans, stock options, restricted stock, and stock appreciation rights. This Statement also applies to transactions in which an entity issues its equity instruments to acquire goods or services from non-employees. Those transactions must be accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The adoption of this accounting standard had no effect on the Company's financial statements. In February 1997, the Financial Accounting Standards Board (FASB) issued SFAS No. 128, "Earnings Per Share", which establishes standards for computing and presenting earnings per share. This Statement simplifies the standards for computing earnings per share previously found in APB Opinion No. 15. The adoption of this Statement is required in fiscal year ending July 31, 1998. The Company anticipates that the impact of adoption will be immaterial. In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income". This Statement establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. The adoption of this Statement is required in fiscal year ending July 31, 1998. The Company anticipates that the impact of adoption will be immaterial. IMPACT OF INFLATION Management does not believe that inflation has a material impact on the Company's results of operations. Management believes that it is able to reflect inflationary cost increases in its prices to customers. Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The information required under this item is submitted as a separate section in this report. Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. PART III Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT Item 11. EXECUTIVE COMPENSATION Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS With the exception of a description of the Directors and Executive Officers of The Registrant which appears on page 7 herein, Part III is omitted because prior to December 31, 1997, the Company will file a definitive Proxy Statement with the Securities and Exchange Commission pursuant to Regulation 14A which involves the election of directors. -12- PART IV Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a) 1. and 2. LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES Page ---- The following consolidated financial statements of Tapistron International, Inc. are required to be included in Item 8 are listed below: Report of Independent Auditors 16 Consolidated Balance Sheets - July 31, 1997 and 1996 17 Consolidated Statements of Operations - Year Ended July 31, 1997, 1996 and 1995 19 Consolidated Statements of Changes in Stockholders' Equity - Year Ended July 31, 1997, 1996 and 1995 20 Consolidated Statements of Cash Flows - Year Ended July 31, 1997, 1996 and 1995 21 Notes to Consolidated Financial Statements 23 The following consolidated financial statements schedules are included in Item 14(d): Schedule I - Valuation and Qualifying Accounts 33 Consolidated Pro Forma Balance Sheet (Unaudited) 34 Note to Consolidated Pro Forma Balance Sheet (Unaudited) 36 All other schedules are omitted because the information required therein is not applicable, or the information is given in the financial statements and notes thereto. -13- (a) 3. EXHIBITS 3.1 -Articles of Incorporation of the Registrant, as amended* 3.2 -By-Laws of the Registrant* 3.3 -Amendment to Articles of Incorporation* 4.1 -Form of Representative's Warrant Agreement relating to Representative's Options* 4.2 -Form of Warrant Agreement (including form of Redeemable Warrant Certificate)* 4.3 -Specimen Common Stock Certificate* 10.1 -1992 Stock Option Plan* 10.2 -1989 Stock Option Plan* 10.3 -Lease for Registrant's Facility* 10.4 -Option Agreement to Purchase Technology between the Registrant and Ful-Dye, Inc.* 10.5 -Form of Consulting Agreement with the Representative* 10.6 -First Exclusive License Agreement with Ful-Dye, Inc.** 10.8 -Exclusive License Agreement with Ful-Dye, Inc.**** 10.10 -Exclusive Sales Representative Agreement with Asahi Trading Co., Ltd.**** 21.1 -List of Subsidiaries* 27 -Financial Data Schedule * Incorporated by reference to the exhibit with the same number filed in connection with the Company's Registration Statement on Form S-1, File Number 33-47759, declared effective by the Securities and Exchange Commission on June 24, 1992. ** Incorporated by reference to the exhibit with the same number filed in connection with the Company's Form 10-K filed for the year ended July 31, 1992. *** Incorporated by reference to the exhibit with the same number filed in connection with the Company's Form 10-K filed for the year ended July 31, 1993. **** Incorporated by reference to the exhibit with the same number filed in connection with the Company's Form 10-K filed for the year ended July 31, 1994. (b) Report on Form 8-K - The Registrant did not file a Form 8-K report during the last quarter of the period covered by this report. (c) Exhibits. See (a)3. above. (d) Financial Statement Schedules. The response to this portion of Item 14, is submitted under Item 14.(a) 1. and 2. above. -14- SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. TAPISTRON INTERNATIONAL, INC. By: /s/ J. Darwin Poe 10-27-97 ------------------------------------------ ----------------- J. Darwin Poe Date President and Chief Executive Officer Pursuant to the requirements of the Securities Act of 1934, this report has been signed below by the following persons in the capacities and on the dates indicated. Signatures Title Date ---------- ----- ---- /s/ Gary Coulter - -------------------------- Corporate Secretary and Director 10-27-97 Gary Coulter /s/ J. Darwin Poe - -------------------------- President, Chief Executive J. Darwin Poe Officer and Director 10-27-97 /s/ Kim Amos - -------------------------- Vice President of Engineering Kim Amos and Director 10-27-97 /s/ Floyd S. Koegler, Jr. - -------------------------- Floyd S. Koegler, Jr. Chief Financial Officer 10-27-97 -15- Report of Independent Auditors ------------------------------ Board of Directors and Stockholders Tapistron International, Inc. Ringgold, Georgia We have audited the accompanying consolidated balance sheets of Tapistron International, Inc. and subsidiary as of July 31, 1997 and 1996, and the related consolidated statements of operations, stockholders' equity and cash flows for each of the three years in the period ended July 31, 1997. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Tapistron International, Inc. and subsidiary as of July 31, 1997 and 1996, and the results of their operations and their cash flows for each of the three years in the period ended July 31, 1997, in conformity with generally accepted accounting principles. DUDLEY, HOPTON-JONES, SIMS & FREEMAN PLLP Birmingham, Alabama September 26, 1997 -16- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) CONSOLIDATED BALANCE SHEETS July 31, 1997 and 1996 ASSETS 1997 1996 ---- ---- CURRENT ASSETS Cash and cash equivalents $ 27,946 $ 17,149 Receivables, net of allowance of $39,905 as of July 31, 1997 and 1996, respectively 720,740 119,872 Note receivable 350,000 600,000 Inventory 1,231,002 2,082,495 Prepayments 102,453 20,707 Deferred income taxes 100,000 -- ---------- ---------- Total current assets 2,532,141 2,840,223 ---------- ---------- PROPERTY AND EQUIPMENT, NET 564,324 877,269 ---------- ---------- OTHER ASSETS Long-term receivables, net allowance of $500,000 as of July 31, 1997 and 1996, respectively -- -- Patents and patent license 263,068 286,160 Deferred income taxes 1,900,000 -- Other 8,247 12,886 ---------- ---------- Total other assets 2,171,315 299,046 ---------- ---------- TOTAL $5,267,780 $4,016,538 ========== ========== The accompanying notes are an integral part of these financial statements. -17- LIABILITIES AND STOCKHOLDERS' EQUITY 1997 1996 ---- ---- CURRENT LIABILITIES Short-term debt $ -- $ 1,028,687 Current portion of long-term debt 4,315 4,729 Accounts payable 178,068 33,970 Accrued expenses 655,621 408,350 Customer deposits 936,026 280,000 ------------ ------------ Total current liabilities 1,774,030 1,755,736 ------------ ------------ LIABILITIES SUBJECT TO SETTLEMENT UNDER REORGANIZATION PROCEEDINGS 2,520,557 1,599,668 ------------ ------------ LONG-TERM DEBT 744 5,060 ------------ ------------ STOCKHOLDERS' EQUITY Preferred stock - $.001 par value - 2,000,000 shares authorized; no shares issued and outstanding -- -- Common stock - $.0004 par value - 100,000,000 shares authorized; and 10,581,813 shares issued 4,233 4,233 Additional paid-in-capital 22,899,108 22,899,108 Accumulated deficit (21,918,100) (22,234,475) Treasury stock - 55,518 shares outstanding as of July 31, 1997 and 1996, at cost (12,792) (12,792) ------------ ------------ Total stockholders' equity 972,449 656,074 ------------ ------------ TOTAL $ 5,267,780 $ 4,016,538 ============ ============ The accompanying notes are an integral part of these financial statements. -18- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) CONSOLIDATED STATEMENTS OF OPERATIONS For the Years Ended July 31, 1997, 1996 and 1995 1997 1996 1995 ---- ---- ---- SALES $ 3,626,092 $ 1,305,499 $ 2,565,544 COST OF SALES 2,477,302 1,146,717 1,757,793 ------------ ------------ ------------ Gross profit 1,148,790 158,782 807,751 ------------ ------------ ------------ OPERATING EXPENSES Administrative expenses 1,998,245 3,473,581 3,656,532 Research and development 10,384 23,473 2,405,438 ------------ ------------ ------------ 2,008,629 3,497,054 6,061,970 OPERATING LOSS (859,839) (3,338,272) (5,254,219) ------------ ------------ ------------ OTHER INCOME (EXPENSE) Interest expense (30,269) (314,611) (248,594) Interest income 114 26,292 42,529 Loss on disposal of assets -- (1,022,505) (592,891) ------------ ------------ ------------ Other income (expense) (30,155) (1,310,824) (798,956) Loss before reorganization items, income tax benefit and extraordinary item (889,994) (4,649,096) (6,053,175) REORGANIZATION ITEMS (793,631) (249,150) -- ------------ ------------ ------------ Loss before income tax benefit and extraordinary item (1,683,625) (4,898,246) (6,053,175) INCOME TAX BENEFIT (2,000,000) -- -- ------------ ------------ ------------ Income (loss) before extraordinary tem 316,375 (4,898,246) (6,053,175) EXTRAORDINARY ITEM Gain from extinguishment of debt -- 420,150 -- ------------ ------------ ------------ NET INCOME (LOSS) $ 316,375 $ (4,478,096) $ (6,053,175) ============ ============ ============ EARNINGS PER SHARE Income (loss) before extraordinary item $ 0.03 $ (0.49) $ (0.69) Extraordinary item -- 0.04 -- Net income (loss) $ 0.03 $ (0.45) (0.69) ------------ ------------ ------------ Weighted average number of shares outstanding $ 10,526,295 $ 10,012,390 $ 8,761,117 ============ ============ ============ The accompanying notes are an integral part of these financial statements. -19- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY For the Years Ended July 31, 1997, 1996 and 1995 Common Stock ------------------------- Paid-in Accumulated Treasury Shares Amount Capital Deficit Stock Total ------ ------ ------- ------- ----- ----- BALANCE - 8-1-94 7,737,013 $ 3,095 $ 19,366,473 $ ( 11,703,107) $ ( 12,792) $ 7,653,669 Issuance of new shares 1,944,800 778 3,237,995 - - 3,238,773 Other R/E transaction - - - ( 97) - ( 97) Net loss - - - ( 6,053,175) - ( 6,053,175) ---------- ---------- ------------ ---- ---------- --- ------ ------------- BALANCE - 7-31-95 9,681,813 3,873 22,604,468 ( 17,756,379) ( 12,792) 4,839,170 Issuance of new shares 900,000 360 294,640 - - 295,000 Net loss - - - ( 4,478,096) - ( 4,478,096) ---------- ---------- ------------ ---- ---------- --- ------ ------------- BALANCE - 7-31-96 10,581,813 4,233 22,899,108 ( 22,234,475) ( 12,792) 656,074 Issuance of new shares - - - - - - Net income - - - 316,375 - 316,375 ---------- ---------- ------------ ---- ---------- --- ------ ------------- BALANCE - 7-31-97 10,581,813 $ 4,233 $ 22,899,108 $ ( 21,918,100) $ ( 12,792) $ 972,449 ========== ========== ============ ==== ========== === ====== ============= The accompanying notes are an integral part of these financial statements. -20- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) CONSOLIDATED STATEMENTS OF CASH FLOWS For the Years Ended July 31, 1997, 1996 and 1995 1997 1996 1995 ---- ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ 316,375 $(4,478,096) $(6,053,175) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 207,934 414,992 484,315 Loss on sales of property, plant and equipment -- 1,022,504 592,891 Issuance of stock in lieu of compensation -- 145,000 -- Changes in operating assets and liabilities: Decrease (increase) in receivables (350,868) 328,097 (369,731) Decrease (increase) in prepayments (81,746) 76,439 93,782 Decrease in inventory 1,014,763 1,009,497 453,448 Decrease in long-term receivables -- 500,000 -- Decrease in other assets 1,644 170,933 -- Decrease in noncompete agreements -- 11,545 23,091 (Increase) in notes receivable -- (150,000) -- (Increase) in deferred income taxes (2,000,000) -- -- Increase in accounts payable and accrued expenses 391,369 123,060 982,096 Increase (decrease) in accounts payable and accrued expenses, which are subject to settlement under a plan of reorganization 290,751 (170,941) -- Increase (decrease) in customer deposits 656,026 (5,000) 185,000 ----------- ----------- ----------- Net cash provided by (used in) operating activities 446,248 (1,001,970) (3,608,283) ----------- ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sales of property and equipment -- 2,187,500 201,250 Capital expenditures and retirements (15,407) -- (560,805) Payment for patents (11,349) (14,415) (67,575) Investment in other assets -- -- (137,625) ----------- ----------- ----------- Net cash provided by (used in) investing activities (26,756) 2,173,085 (564,755) ----------- ----------- ----------- The accompanying notes are an integral part of these financial statements. -21- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED For the Years Ended July 31, 1997, 1996 and 1995 1997 1996 1995 ---- ---- ---- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of debt 599,970 1,210,495 1,320,000 Principal payments of debt (1,008,665) (381,809) (998,926) Proceeds from issuance of debt which is subject to settlement under a plan of reorganization -- 140,600 -- Principal payments of debt which is subject to settlement under a plan of reorganization -- (2,372,678) -- Proceeds from issuance of common stock -- 150,000 3,238,677 ----------- ----------- ----------- Net cash provided by (used in) financing activities (408,695) (1,253,392) 3,559,751 ----------- ----------- ----------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 10,797 (82,277) (613,287) Cash and cash equivalents - beginning of year 17,149 99,426 712,713 ----------- ----------- ----------- Cash and cash equivalents - end of year $ 27,946 $ 17,149 $ 99,426 =========== =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid for interest $ 19,569 $ 34,532 $ 252,471 =========== =========== =========== SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES Equipment reclassified to inventory $ 163,270 $ 290,817 $ -- The accompanying notes are an integral part of these financial statements. -22- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - REORGANIZATION AND LEGAL MATTERS - ----------------------------------------- Tapistron International, Inc. (the "Company") filed a voluntary petition for relief under chapter 11 of title 11 of the United States Code (the "Code") on June 21, 1996 (the "petition date"). The Company is currently operating its business as a debtor-in-possession under the jurisdiction of the United States Bankruptcy Court for the Northern District of Georgia (the "Court"). The Company's liabilities as of the petition date are generally subject to settlement in a plan of reorganization, which must be voted on by certain of its creditors and confirmed by the Court. Until a reorganization plan has been confirmed, the Company is prevented from making payments on pre-petition debt unless permitted by the Code or approved by the Court. Certain contracts and leases existing at the petition date have been rejected or assumed with the approval of the Court. The Company continues to review all other unexpired pre-petition executory contracts and leases to determine whether they should be assumed or rejected. Parties affected by the rejection of contracts and leases may file claims against the Company. The consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates continuity of operations and the realization of assets and the satisfaction of liabilities in the normal course of business. The chapter 11 filing, the Company's leveraged financial structure, and recurring net losses raise a question about the Company's ability to continue as a going concern. A plan of reorganization may materially change the amounts reported in the consolidated financial statements (which do not give effect to adjustments to the carrying values of assets and liabilities which may be necessary as a consequence of a plan of reorganization). The continuation of the Company's business as a going concern is contingent upon, among other things, the ability to (1) formulate a plan of reorganization that will be confirmed by the court, (2) achieve satisfactory levels of future profitable operations, (3) maintain adequate financing, and (4) provide sufficient cash from operations to meet future obligations. The Company is anticipating increased sales, as marketing efforts are increased and as customers regain confidence in the financial stability of the Company. The Company has been focused on establishing and improving customer relationships, and ongoing research and development projects are building on current proven CYP technology at a steady pace. Immediate emphasis will be placed on actively promoting the machine in the domestic market, which will be handled by the Company's internal sales and marketing department. The primary markets outside the U.S. are in the Pacific Rim and Europe, and foreign sales efforts will be maintained by outside representatives. Due to a number of domestic CYP Machine installations over the past three years, CYP product has been able to find some market areas for which it is well suited, the primary one being commercial/hospitality broadloom. This market, along with the rug market and residential broadloom, will be prime applications for the CYP Machine. The CYP Machine is not in the same market with low-end solid color carpet tufting machines, and our focus will continue to be on the manufacturers of high-end carpet, which is a value-added product market. So, as there has been an increasing trend toward product differentiation in the carpet industry, the future is continually looking brighter for this machine and for patterned tufting in general. The Company filed a plan of reorganization on March 14, 1997, which was amended on July 18, 1997. (See Note 16 - Subsequent events). -23- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - --------------------------------------------------- The significant accounting policies and practices followed by Tapistron International, Inc. (the "Company") and its subsidiary are as follows: Description of Business - ----------------------- The Company is in the business of developing or acquiring proprietary technologies in the textile industry. To date, the Company's efforts have been focused on the continued development, production and marketing of the computerized yarn placement (CYP) machine and the exploration of a second technology involving the dyeing of textile materials. Principles of Consolidation - --------------------------- The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Fabrication Center, Inc. ("FCI"). All significant intercompany accounts and transactions have been eliminated in consolidation. Cash and Cash Equivalents - ------------------------- The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. The Company maintains at various financial institutions cash and cash equivalent accounts which may exceed federally insured amounts at times. Inventory - --------- Inventory is stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Property and Equipment - ---------------------- Property and equipment are stated at cost. Expenditures for repairs and maintenance are charged to expense as incurred and additions and improvements that significantly extend the lives of assets are capitalized. Upon sale or other retirement of depreciable property, the cost and accumulated depreciation are removed from the related accounts and any gain or loss is reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the depreciable assets. Intangible Assets - ----------------- Intangible assets are stated at their unamortized cost and are amortized on the straight-line method over their estimated useful lives. The estimated useful lives of the Company's noncompete agreements range from 2 to 9 years and the estimated useful lives of the Company's patents and licenses range from 7 to 17 years. Earnings (Net Loss) Per Share - ----------------------------- Earnings (net loss) per share is computed using the weighted average number of shares of common stock outstanding. Revenue Recognition - ------------------- Sales and related cost of sales are recognized primarily at the time of shipment of the product. Sales and cost of sales may be recognized when the product is complete and ready for shipment if the customer requests the Company to hold the product and there are no uncertainties as to the consummation of the sale. Upon recognition of sales, a reserve for estimated warranty and other related expenses is established. The reserve is periodically evaluated as to its adequacy for the anticipated expenses to be incurred during the limited warranty period. -24- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED - --------------------------------------------------------------- Income Taxes - ------------ Income taxes are computed based on the provisions of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109). Deferred tax assets and liabilities are recognized for the estimated future tax effects attributed to temporary differences between the book and tax bases of assets and liabilities and for carryforward items. The measurement of current and deferred tax assets and liabilities is based on enacted tax law. Deferred tax assets are reduced, if necessary, by a valuation allowance for the amount of tax benefits that may not be realized. Use of Estimates - ---------------- The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain Significant Estimates - ----------------------------- At July 31, 1997, the Company had significant deferred tax assets related to operating losses available for carryforward. These deferred tax assets have been recorded under the guidelines of SFAS No. 109, Accounting for Income Taxes, on the premise that future taxable income will more likely than not be adequate to realize future tax benefits of the available net operating loss carryforwards. Under tax regulations, realization of tax benefits per period will be limited and full realization will depend on future taxable income over a number of years. Reclassifications - ----------------- Certain reclassifications have been made in the previously reported financial statements to make prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net loss or shareholders' equity. Disclosures About Fair Values of Financial Instruments - ------------------------------------------------------ In the year ended July 31, 1996, the Company adopted Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments (SFAS 107), which requires companies to disclose fair value information about certain financial instruments. SFAS 107 defines fair value as the quoted market prices for those instruments that are actively traded in financial markets. In cases where quoted market prices are not available, fair values are estimated using present value or other valuation techniques. The fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, such as estimates of timing and amount of expected future cash flows. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized gains or losses. In many cases, the fair value estimates cannot be substantiated by comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instrument. SFAS 107 excludes certain financial instruments, particularly trade accounts receivable and payable, from its disclosure requirements. The fair values of cash and cash equivalents approximate their carrying amounts as reflected in the balance sheet due to their short-term availability or maturity. -25- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED - --------------------------------------------------------------- Disclosures About Fair Values of Financial Instruments - Continued - ------------------------------------------------------------------ The fair values of notes receivable approximate their carrying amounts as reflected in the balance sheet due to interest rates that are similar to current rates. The fair values of notes payable also approximate their carrying amounts as reflected in the balance sheet due to interest rates that are similar to current rates. NOTE 3 - ORGANIZATION - --------------------- The Company was incorporated on February 7, 1986, under the laws of the State of Georgia under the name Textile Corporation of America. The Company was formed to acquire FCI and to develop or acquire proprietary technologies in the textile industry. On July 29, 1986, the Company exchanged 2,800,426 shares of common stock for all of the outstanding stock of FCI having a net book value of $342,608 in a transaction accounted for as a pooling of interests. FCI was organized on August 19, 1981, under the laws of the State of Georgia and commenced operations on August 1, 1983. FCI was formed for the purpose of engaging in the research, development, production and marketing of a CYP machine for the manufacturing of rugs and carpets. On July 16, 1991, the directors changed the name of the Company to Tapistron International, Inc. Reference herein to the "Company" includes Tapistron International, Inc. and FCI. The Company was a development stage enterprise until January 1992 when the Company realized revenues from the sale of its first CYP machine. NOTE 4 - INVENTORY - ------------------ Inventory consists of the following components: 1997 1996 ---- ---- Raw materials $ 437,215 $ 1,413,531 Work in process 793,788 1,636,530 Finished goods -- 11,090 ----------- ----------- 1,231,003 3,061,151 Allowance for obsolete inventory -- (978,656) ----------- ----------- $ 1,231,003 $ 2,082,495 =========== =========== The Company recognized a loss related to obsolete inventory of $-0- for the year ended July 31, 1997 and $504,441 for the year ended July 31, 1996. -26- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 5 - PROPERTY AND EQUIPMENT - ------------------------------- Property and equipment consists of the following major classifications: 1997 1996 ----------------------- ----------------------- Accumulated Accumulated Cost Depreciation Cost Depreciation ---- ------------ ---- ------------ Office furniture, fixtures and equipment $ 501,435 $382,696 $ 501,435 $ 306,490 Machinery and equipment 826,956 383,060 1,167,365 490,114 Vehicles 16,914 15,224 16,914 11,841 ---------- -------- ---------- --------- $1,345,305 $780,980 $1,685,714 $ 808,445 ========== ======== ========== ========= Depreciation expense totaled $462,534 for 1995, $390,125 for 1996 and $171,642 for 1997. NOTE 6 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES - ---------------------------------------------- Accounts payable and accrued expenses consist of the following: 1997 1996 ---- ---- Trade accounts payable $ 178,069 $ 33,970 Reserve for product warranties 10,000 10,000 Other 645,621 398,350 --------- --------- $ 833,690 $ 442,320 ========= ========= NOTE 7 - LIABILITIES SUBJECT TO SETTLEMENT UNDER REORGANIZATION PROCEEDINGS - --------------------------------------------------------------------------- If it is probable that the collateral value related to pre-petition secured liabilities exceeds the amount of the obligation, such liabilities are included in short-term debt. The remainder of the pre-petition liabilities (including situations where it cannot be determined whether the collateral value exceeds the amount of the obligation)are: June 21, 1996 ------------- Accounts payable $ 1,742,982 Unsecured term notes 777,575 ------------ Total liabilities subject to settlement under reorganization proceedings $ 2,520,557 ============ A plan of reorganization may materially change the amount and terms of these pre-petition liabilities. The portions of debt contractually due within one year following each respective balance sheet date are not classified in current liabilities because such amounts will be settled under a plan of reorganization. -27- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 8 - LEASES - --------------- In June, 1996, the Company completed the refinancing of its main facility under a sale/leaseback arrangement. The facility was sold for $1.9 million, $1.86 million of which was used to pay off the existing mortgage. The Company then entered into an operating lease for a term of five years. The lease requires minimum annual rental payments of $302,500 in 1997, $317,625 in 1998, $333,506 in 1999, $350,182 in 2000, and $303,877 in 2001. The Company has the option to purchase the property at any time during the lease term. The Company also leases office space, warehouse space, and equipment under short-term operating leases. Rental expense under all operating leases totaled $50,941 for 1995, $52,442 for 1996 and $244,143 for 1997. NOTE 9 - DEBT - ------------- Long-term debt consists of the following: 1997 1996 ---- ----- 9.3% Promissory note, maturing in January 2002, payable $1,200 annually, unsecured and subject to settlement under a plan of reorganization $ - $ 4,869 ------- ------- 5.8% Promissory note, maturing September 9, 1998, payable $375 monthly including interest, collateralized by equipment 5,060 9,788 5,060 14,657 Less: Current portion 4,316 4,729 Current portion subject to settlement under a plan of reorganization - 748 ------- ------- $ 744 $ 9,180 ======= ======= Aggregate maturities of long-term debt for the five years subsequent to July 31, 1997, are as follows: July 31, 1998 $ 4,316 July 31, 1999 744 July 31, 2000 - July 31, 2001 - July 31, 2002 - Thereafter - As of July 31, 1996 short-term debt consists of a line of credit agreement bearing interest at 10% and various promissory notes bearing interest at rates varying from 6% to 13%. A significant portion of the short-term debt is collateralized by CYP Loom machines. Interest expense on debt totaled $248,594 for 1995, $314,611 for 1996 and $30,269 for 1997. -28- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 10 - STOCK OPTIONS - ----------------------- In April 1992, the Company adopted the 1992 qualified employee stock option plan (the "1992 Plan") which provided for the granting of options to employees for the purchase of up to 350,000 shares of common stock of the Company at a price not less than fair market value on the date the options are granted. The shareholders of the Company subsequently approved an increase in the number of shares available for issuance under the 1992 Plan to 1,350,000 shares. Previously, the Company had a qualified employee stock option plan (the "1989 Plan") which provided for the granting of options to employees for the purchase of approximately 210,000 shares of which options for approximately 192,500 have been granted. The 1989 Plan was terminated with the adoption of the 1992 Plan. In addition, the Company has, at various times, granted options outside of the Plan to employees and non-employees. The following table summarized option activity: Number of Option Price Shares Per Share --------- ------------- Outstanding as of July 31, 1991 554,062 $2.14 - $3.57 Granted 545,528 $5.00 - $6.75 Exercised ( 86,470) $3.57 Expired ( 17,512) $3.57 --------- Outstanding as of July 31, 1992 995,608 $3.57 - $6.75 Exercised (209,605) $3.57 Expired ( 3,500) $5.00 --------- Outstanding as of July 31, 1993 782,503 $2.14 - $3.57 Granted 1,513,000 $2.75 - $7.125 Exercised ( 25,000) $3.57 Expired (248,000) $6.75 - $7.125 --------- Outstanding as of July 31, 1994 2,022,503 $2.75 - $7.125 Granted 111,000 $1.875 - $2.625 Exercised - - Expired (141,500) $2.750 - $7.125 --------- Outstanding as of July 31, 1995 1,992,003 $1.875 - $7.125 Granted 600,000 $.50 - $.87 Exercised - - Expired - - --------- Outstanding as of July 31, 1996 2,592,003 $.50 - $7.125 Granted - - Exercised - - Expired - - Outstanding as of July 31, 1997 2,592,003 $.50 - $7.125 ========= Exercisable 2,592,003 ========= Options outstanding as of July 31, 1991, for the purchase of 86 049 shares of the Company's common stock were exercised during April 1992 by the surrender of 28,502 shares of the Company's common stock. Options outstanding as of July 31, 1992, for the purchase of 209,605 shares of the Company's common stock were exercised by and the subscription notes receivable were paid by the surrender of 95,649 shares of the Company's common stock. -29- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 10 - STOCK OPTIONS - CONTINUED - ----------------------------------- In connection with the initial public offering on June 23, 1992, the Company issued representative's options to purchase up to an aggregate of 225,000 shares of the Company's common stock and 225,000 warrants at an initial purchase price of $11.138 per share of the Company's common stock and $.165 per non-redeemable warrant. These options are exercisable from June 24, 1993 through September 3, 2003. The non-redeemable warrants issuable upon exercise of the representative's options are not subject to redemption by the Company. The options also contain provisions providing for adjustment of the exercise price upon occurrence of certain events, including the issuance of shares of common stock or other securities convertible into or exercisable for shares of common stock at a price per share less than the exercise price or the market price, recapitalization, reclassification, stock dividend, stock split, stock combination or similar transactions. The representative's options have not been included in the above table. (See Note 16 - Subsequent Events.) NOTE 11 - WARRANTS - ------------------ During the year ended July 31, 1992, the Company issued redeemable warrants to purchase 2,587,500 shares of common stock of the Company at a purchase price of $8.10 per share, exercisable from June 24, 1993 through June 23, 1997. During the year ended July 31, 1992, the Company issued warrants to purchase 45,049 shares of common stock of the Company at $3.93 per share and 34,727 shares at $5.50 per share expiring at various dates through December 1994. During the year ended July 31, 1994, warrants for the purchase of 18,550 shares of the Company's common stock at a purchase price of $3.93 were exercised and warrants for the purchase of 26,499 shares of the Company's common stock at a purchase price of $3.93 expired. During the year ended July 31, 1995, warrants for the purchase of 50,000 shares at an exercise price of $1.00 were issued, warrants for the purchase of 34,727 shares at an exercise price of $5.50 expired, and no warrants were exercised during the year. Warrants for the purchase of 2,637,500 shares of the Company's common stock remain outstanding as of July 31,1996 and 1997. (See Note 16 - Subsequent Events.) NOTE 12 - RELATED PARTY TRANSACTIONS - ------------------------------------ During the three years ended July 31, 1996, the Company borrowed various amounts from a principal shareholder and former director of the Company and his family members, who are also shareholders. The shareholder was a director during the year ended July 31, 1996. As of July 31, 1997, the Company was indebted to this shareholder in the amount of $614,000 through a line-of-credit agreement bearing interest at 10%. During the year ended July 31, 1996, the Company expensed $219,000 in consulting legal, and administrative fees owed to a principal shareholder. The Company was also indebted to this shareholder's law firm for $174,000 for legal fees in association with the reorganization. During the year ended July 31, 1994, the Company contracted with an engineering consulting firm, whose Chief Executive Officer and President was also a director of the Company, to develop a new model of the CYP machine. During the years ended July 31, 1994, 1995, and 1996 the Company incurred approximately $2,733,000, $2,643,000, and $0, respectively, in fees to this firm. During the year ended July 31, 1996, consulting fees of $50,000 were paid to a capital Company whose Chairman is a former director of the Company. Also during the year ended July 31, 1996, $50,000 was borrowed from this capital Company. -30- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 12 - RELATED PARTY TRANSACTIONS - CONTINUED - ------------------------------------------------ During the year ended July 31, 1996, the Company borrowed approximately $16,000 from an officer of the Company. The amount was also paid back to the officer during the year. During the year ended July 31, 1996, 200,000 shares of the Company's common stock were issued to two former directors in consideration for services rendered to the Company. During the year ended July 31, 1997, no related party transactions occurred. NOTE 13 - DOMESTIC AND EXPORT SALES - ----------------------------------- The following table summarizes the sales of the Company: 1997 1996 1995 ---- ---- ---- North America $1,041,189 $1,200,322 $1,659,928 Asia 56,739 24,822 32,432 Pacific Rim 1,783,241 58,854 38,226 Europe 744,923 21,501 834,958 ---------- ---------- ---------- Total sales $3,626,092 $1,305,499 $2,565,544 ========== ========== ========== NOTE 14 - MAJOR CUSTOMERS - ------------------------- Substantially all sales were made to two customers during the year ended July 31, 1995, two customers during the year ended July 31, 1996 and four customers during the year ended July 31, 1997. NOTE 15 - INCOME TAXES - ---------------------- Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the tax bases of those assets and liabilities. Significant components of the Company's deferred tax liabilities and assets are as follows: 1997 1996 ---- ---- Deferred tax assets Accounts receivable $ 16,000 $ 16,000 Inventory - 96,000 Accrued expenses and reserves 12,683 14,000 Net operating loss carryforward 8,642,000 8,006,000 Valuation allowance (6,670,683) (8,132,000) ---------- ---------- Net deferred tax assets $2,000,000 $ - ========== ========== As of July 31, 1997, the Company had net operating loss carryforwards of approximately $22,869,000 available to offset future taxable income which will expire in various years through 2011. -31- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 15 - INCOME TAXES - CONTINUED - ---------------------------------- Realization of deferred tax assets associated with the net operating loss carryforwards and reversals of the temporary differences is dependent upon generating sufficient taxable income prior to expiration of the NOL carryforwards. Even though the Company has incurred tax losses for seven of the past nine fiscal years, management believes that it is more likely than not, it will generate taxable income sufficient to realize a portion of the tax benefit associated with future deductible temporary differences and NOL carryforwards prior to their expiration. This belief is based upon, among other factors, changes in operations that have occurred during the last two years Specifically, cost savings by bringing Research and Development in house and by better usage of just-in-time inventory control. The Company has assessed the trends regarding patterned carpet and with consideration of its current marketing strategies, anticipates a continued improvement in operating results. Management believes that a valuation allowance is appropriate given the current estimates of future taxable income. If the Company is unable to generate sufficient taxable income in the future through operating results, increases in the valuation allowance will be required through a charge to expense. However, if the Company achieves sufficient profitability to utilize a greater portion of the deferred tax asset, the valuation allowance will be reduced through a credit to income. NOTE 16 - SUBSEQUENT EVENTS - --------------------------- The Company's plan of reorganization was confirmed by the United States Bankruptcy Court on August 18, 1997. As provided for in the plan of reorganization, the Company has received the $2,500,000 proceeds from the Regulation D offering. $500,000 of the proceeds will be applied to satisfy the Class 7 claims (as indicated in the plan of reorganization) and the remaining proceeds will be applied to provide operating capital for the continuation of the Company's business. Upon confirmation of the plan of reorganization, all outstanding stock options are cancelled; all redeemable warrants are modified to reduce the exercise price to $1.00 and the exercise period is extended to August 31, 2000. As provided by the Plan, all Class 8 claims (convenience class) have been paid in full. NOTE 17 - ASSETS SUBJECT TO LIENS - --------------------------------- The Company has pledged two of its CYP machines as collateral on two customer deposits. These machines are currently included in work-in-process inventory. The machines pledged and the related deposit balances are as follows: Collateral's Work-In Collateral Process Book Value Deposit Book Balance Description as of July 31, 1997 as of July 31, 1997 ----------- ------------------- ------------------- 4.4Meter CYP Machine 445,000 200,000 4.4 Meter CYP Machine 445,000 200,000 The Company has pledged one of its notes receivable as collateral on a note payable. This pledge was subsequently assigned as collateral on an accrued expense. The note pledged and other related accrued expense balances are as follows: Collateral Collateral's Book Value Accrued Expense Balance Description as of July 31, 1997 as of July 31, 1997 ----------- ----------------------- ----------------------- Note receivable 300,000 125,263 -32- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) SCHEDULE I VALUATION AND QUALIFYING ACCOUNTS Additions Balance at Charged to Balance Beginning Cost and at End of Year Expenses Deductions of Year ---------- ---------- ---------- -------- Allowance for Doubtful Accounts - ------------------------------- Year ended July 31, 1997 $ 39,905 $ - $ - $ 39,905 -------- ---------- -------- -------- Allowance for Obsolete Inventory - -------------------------------- Year ended July 31, 1997 $978,656 $ - $978,656 $ - -------- ---------- -------- -------- Allowance for Uncollectible Long- - --------------------------------- Term Receivables - ---------------- Year ended July 31, 1997 $500,000 $ - $ - $500,000 -------- ---------- -------- -------- -33- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) CONSOLIDATED PRO FORMA BALANCE SHEET (Unaudited) July 31, 1997 ASSETS Pro Forma Historical Adjustments Pro Forma Balance Sheet (See Note A) Balance Sheet ------------- ------------ ------------- CURRENT ASSETS Cash and cash equivalents $ 27,946 $ 2,500,000 (a) $ (500,000) (f) 2,027,946 Receivables, net of allowance of $39,905 720,740 720,740 Notes receivable 350,000 350,000 Inventory 1,231,002 1,231,002 Prepayments 102,453 102,453 Deferred income taxes 100,000 100,000 --------- --------- Total current assets 2,532,141 4,532,141 PROPERTY AND EQUIPMENT, NET 564,324 564,324 OTHER ASSETS Long-term receivables, net of allowance of $500,000 - - Patents and patent license 263,068 263,068 Other 8,247 8,247 Deferred income taxes 1,900,000 1,900,000 --------- --------- Total other assets 2,171,315 2,171,315 --------- --------- TOTAL $5,267,780 $7,267,780 ========== ========== See Note to Consolidated Pro Forma Balance Sheet. -34- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) CONSOLIDATED PRO FORMA BALANCE SHEET (Unaudited) July 31, 1997 LIABILITIES AND STOCKHOLDERS' EQUITY Pro Forma Historical Adjustments Pro Forma Balance Sheet (See Note A) Balance Sheet ------------- ------------ ------------- CURRENT LIABILITIES Current portion of long-term debt $ 4,315 $ $ 4,315 Accounts payable 178,068 178,068 Accrued expenses 655,621 (225,000)(c) (150,000)(d) 280,621 Customer deposits 936,026 936,026 ----------- ---------- Total current liabilities 1,774,030 1,399,030 LIABILITIES SUBJECT TO SETTLEMENT UNDER REORGANIZATION PROCEEDINGS 2,520,557 (613,894)(b) (150,000)(e) (500,000)(f) 1,256,663 LONG-TERM DEBT 744 744 STOCKHOLDERS' EQUITY Preferred stock - $.001 par value - 2,000,000 shares authorized; no shares issued and outstanding - - Common stock - $.0004 par value - 100,000,000 shares authorized; 10,581,813 issued; pro forma issued 34,841,108 4,233 6,667 (a) 1,637 (b) 600 (c) 400 (d) 400 (e) 13,937 Additional paid-in capital 22,899,108 2,493,333 (a) 612,257 (b) 224,400 (c) 149,600 (d) 149,600 (e) 26,528,298 Accumulated deficit (21,918,100) (21,918,100) Treasury stock - 55,518 shares outstanding, at cost ( 12,792) ( 12,792) ----------- ---------- Total stockholders' equity 972,449 4,611,343 ----------- ---------- TOTAL $ 5,267,780 $ 7,267,780 ============ ============ -35- TAPISTRON INTERNATIONAL, INC. (Debtor-in-Possession) NOTE TO CONSOLIDATED PRO FORMA BALANCE SHEET (Unaudited) NOTE A - Plan of Reorganization Adjustments - ------------------------------------------- The Company's plan of reorganization was confirmed by the United States Bankruptcy Court on August 18, 1997. The plan of reorganization requires the Company to issue 24,259,295 shares of common stock which will dilute current equity interests. The following adjustments when applied to the historical balance sheet of the Company will give the effect of the plan of reorganization. (a) To record issuance of 16,666,667 shares of Tapistron's common stock at $.15 per share. (b) To record settlement of class 6 claims, including discharge of $613,894 in return for the issuance of Tapistron's common stock at the rate of 1 share for every $.15 of allowed claim (4,092,628 sh.). (c) To record settlement of allowed class 4 claims, including discharge of a $225,000 administrative claim in return for the issuance of 1,500,000 shares of Tapistron's common stock. (d) To record settlement of allowed administrative claim of Ameristar Insurance Services, Inc., including discharge of $150,000 in return for the issuance of 1,000,000 shares of Tapistron's common stock. (e) To record issuance of 1,000,000 shares of Tapistron's common stock in partial payment of allowed class 7 claims, at the rate of $.15 per share. (f) To record initial cash payment of allowed class 7 claims, including prorata distribution of cash in the amount of $500,000. -36-