CITYSCAPE FINANCIAL CORP.
COMPUTATION OF EARNINGS PER SHARE
Three Months Ended Six Months Ended
June 30, June 30,
------------------------ ---------------------------
1996 1995 1996 1995
---------- ---------- ---------- ----------
PRIMARY
Net earnings applicable to common stock $34,844,856 $2,377,792 $44,118,000 $3,427,028
========== ========== ========== ==========
Weighted average common shares 29,399,898 20,216,504 29,170,432 20,216,504
Adjustment to common shares:
Assume exercise of stock options or warrants 1,052,150 1,865,124 981,635 1,865,124
---------- ---------- ---------- ----------
Weighted average primary shares 30,452,048 22,081,628 30,152,067 22,081,628
========== ========== ========== ==========
EARNINGS PER COMMON SHARE $1.14 $0.11 $1.46 $0.16
========== ========== ========== ==========
Three Months Ended Six Months Ended
June 30, 1996 June 30, 1996
-------------------- --------------------
FULLY DILUTED (1)
Net earnings applicable to common stock $34,844,856 $44,118,000
Adjustment to net earnings:
Add: After-tax interest expense from Convertible
Debentures 800,353 800,353
------------ -----------
Adjusted net earnings applicable to common stock $35,645,209 $44,918,353
============ ===========
Weighted average common shares 29,399,898 29,170,432
Adjustment to common shares:
Assume conversion of Convertible Debentures 3,309,786 1,654,892
Assume exercise of stock options 1,132,255 1,115,369
------------ ----------
Weighted average primary shares 33,841,939 31,940,693
============ ==========
EARNINGS PER COMMON SHARE $1.05 $1.41
============ ==========
(1) Fully diluted earnings per share were not presented for the 1995 periods
because the Convertible Debentures were not issued until 1996.