SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 -------------------- FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 2003 Commission file number 0-26942 AEARO CORPORATION (Exact name of registrant as specified in its charter) ------------------------ Delaware 13-3840450 (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 5457 West 79th Street 46268 Indianapolis, Indiana (Zip Code) (Address of principal executive offices) (317) 692-6666 (Registrant's telephone number, including area code) ----------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __ Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes__ No X The number of shares of the registrant's common stock, par value $.01 per share, outstanding as of February 13, 2004 was 59,412.5. Aearo Corporation TABLE OF CONTENTS Form 10-Q for the Quarterly Period Ended December 31, 2003 PART I-FINANCIAL INFORMATION..................................................3 Item 1. Financial Statements.................................................3 Condensed Consolidated Balance Sheets - Assets.............................3 Condensed Consolidated Balance Sheets - Liabilities and Stockholders' Equity....................................................4 Condensed Consolidated Statements of Operations............................5 Condensed Consolidated Statements of Cash Flows............................6 Notes To Condensed Consolidated Financial Statements.......................7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.......................................16 Item 3. Quantitative and Qualitative Disclosures About Market Risk..........24 Item 4. Controls and Procedures.............................................26 PART II - OTHER INFORMATION..................................................27 Item 1. Legal Proceedings...................................................27 Item 2. Changes in Securities and Use of Proceeds...........................29 Item 3. Defaults Upon Senior Securities.....................................29 Item 4. Submission of Matters to a Vote of Security Holders.................29 Item 5. Other Information...................................................29 Item 6. Exhibits and Reports on Form 8-K....................................29 SIGNATURES...................................................................30 EXHIBIT INDEX................................................................31 -2- PART I-FINANCIAL INFORMATION Item 1...Financial Statements AEARO CORPORATION Condensed Consolidated Balance Sheets - Assets (Dollars in Thousands) December 31, September 30, 2003 2003 -------------- -------------- (Unaudited) CURRENT ASSETS: Cash and cash equivalents $ 4,670 $ 7,301 Accounts receivable (net of allowance for doubtful accounts of $1,475 and $1,358, respectively) 45,362 49,146 Inventories 42,561 37,269 Deferred and prepaid expenses 5,615 7,321 -------------- -------------- Total current assets 98,208 101,037 -------------- -------------- LONG TERM ASSETS: Property, plant and equipment, net 49,092 48,869 Goodwill, net 86,089 81,770 Other intangible assets, net 57,819 57,887 Other assets 3,267 3,953 -------------- -------------- Total assets $ 294,475 $ 293,516 ============== ============== -3- AEARO CORPORATION Condensed Consolidated Balance Sheets - Liabilities and Stockholders' Equity (Dollars in Thousands, Except for Per Share and Share Amounts) December 31, September 30, 2003 2003 -------------- -------------- (Unaudited) CURRENT LIABILITIES: Current portion of long-term debt $ 18,763 $ 17,767 Accounts payable and accrued liabilities 39,177 44,043 Accrued interest 5,692 2,736 U.S. and foreign income taxes 1,883 1,885 -------------- -------------- Total current liabilities 65,515 66,431 -------------- -------------- LONG TERM LIABILITIES: Long-term debt 191,904 195,786 Deferred income taxes 1,707 1,609 Other liabilities 12,073 11,334 -------------- -------------- Total liabilities 271,199 275,160 -------------- -------------- COMMITMENTS AND CONTINGENCIES Preferred stock, $.01 par value- (Redemption value of $63,845 and $61,910, respectively) Authorized--200,000 shares Issued and outstanding--22,500 shares - - STOCKHOLDERS' EQUITY: Common stock, $.01 par value- Authorized--200,000 shares Issued and outstanding--59,413 shares 1 1 Stock subscription receivables (1,409) (1,399) Retained earnings 29,224 26,541 Accumulated other comprehensive loss (4,540) (6,787) -------------- -------------- Total stockholders' equity 23,276 18,356 -------------- -------------- Total liabilities and stockholders' equity $ 294,475 $ 293,516 ============== ============== -4- Aearo Corporation Condensed Consolidated Statements of Operations (Dollars in Thousands) (Unaudited) For the Three Months Ended December 31, --------------------------------- 2003 2002 --------------- --------------- NET SALES $ 79,201 $ 68,717 COST OF SALES 41,776 35,645 --------------- --------------- Gross profit 37,425 33,072 SELLING AND ADMINISTRATIVE 27,471 24,321 RESEARCH AND TECHNICAL SERVICES 1,741 1,583 AMORTIZATION OF INTANGIBLES 108 116 OTHER (CREDITS) CHARGES, NET (1,042) 458 --------------- --------------- Operating income 9,147 6,594 INTEREST EXPENSE, NET 5,812 4,942 --------------- --------------- Income before provision for income taxes 3,335 1,652 PROVISION FOR INCOME TAXES 652 610 --------------- --------------- Net income $ 2,683 $ 1,042 =============== =============== -5- Aearo Corporation Condensed Consolidated Statements of Cash Flows (Dollars in Thousands) (Unaudited) For the Three Months Ended December 31, ------------------------------ 2003 2002 ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 2,683 $ 1,042 Adjustments to reconcile net income to cash provided by operating activities- Depreciation 2,929 2,659 Amortization of intangible assets and deferred financing costs 1,263 516 Deferred income taxes (7) -- Other, net 107 217 Changes in assets and liabilities- (net of effects of acquisitions) Accounts receivable 5,067 8,145 Inventories (4,304) (3,793) Income taxes payable 28 (603) Accounts payable and accrued liabilities (2,794) (264) Other, net 2,003 265 ------------- ------------- Net cash provided by operating activities 6,975 8,184 ------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES: Additions to property, plant and equipment (2,353) (2,187) Cash paid for acquisitions (1,250) Proceeds provided by disposals of property, plant and equipment 12 5 ------------- ------------- Net cash used by investing activities (2,341) (3,432) ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of revolving credit facility, net (1,100) -- Repayment of term loans (4,466) (3,164) Repayment of capital lease obligations (61) (49) Repayment of long-term debt (82) (23) Other (11) (12) ------------- ------------- Net cash used by financing activities (5,720) (3,248) ------------- ------------- EFFECT OF EXCHANGE RATE CHANGES ON CASH (1,545) 115 ------------- ------------- INCREASE IN (DECREASE) IN CASH AND CASH EQUIVALENTS (2,631) 1,619 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 7,301 14,480 ------------- ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 4,670 $ 16,099 ============= ============= NON-CASH INVESTING AND FINANCING ACTIVITIES: Capital lease obligations $ -- $ 430 ============= ============= CASH PAID FOR: Interest $ 1,325 $ 1,541 ============== ============= Income taxes $ 953 $ 5 ============== ============= -6- AEARO CORPORATION Notes To Condensed Consolidated Financial Statements DECEMBER 31, 2003 (Unaudited) 1) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America, the Company's financial position, results of operations and cash flows for the interim periods presented. The results of operations for the interim periods shown in this report are not necessarily indicative of results for any future interim period or for the entire year. These condensed consolidated financial statements do not include all disclosures associated with annual financial statements and accordingly should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K405. 2) COMPANY BACKGROUND Aearo Corporation, a Delaware corporation, and its direct wholly owned subsidiary, Aearo Company, a Delaware corporation (collectively referred to herein as the "Company") manufactures and sells products under the brand names: AOSafety(R), E-A-R(R), Peltor(R) and SafeWaze(TM). These products are sold through three reportable segments, which are Safety Products, Safety Prescription Eyewear and Specialty Composites. 3) SIGNIFICANT ACCOUNTING POLICIES Use of Estimates. The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Reclassifications. Certain amounts included in the prior period financial statements may have been reclassified to conform to the current period presentation. The reclassifications have no impact on net income previously reported. Revenue Recognition. The Company recognizes revenue when title and risk transfer to the customer, which is generally when the product is shipped to customers. At the time revenue is recognized, certain provisions may also be recorded including pricing discounts and incentives. In addition, an allowance for doubtful accounts is generally recorded based on a percentage of aged receivables. However, management judgment is involved with the final determination of the allowance based on several factors including specific analysis of a customer's credit worthiness, historical bad debt experience, changes in payment history and general economic and market trends. Foreign Currency Translation. Assets and liabilities of the Company's foreign subsidiaries are translated at period-end exchange rates. Income and expenses are translated at the approximate average exchange rate during the period. Foreign currency translation adjustments are recorded as a separate component of stockholders' equity. Foreign Currency Transactions. Foreign currency gains and losses arising from transactions by any of the Company's subsidiaries are reflected in net income. -7- Income Taxes. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using currently enacted tax rates. The effective tax rate in the three months ended December 31, 2003 and 2002 was different from the statutory rate due to the mix of income between the Company's foreign and domestic subsidiaries. The Company's foreign subsidiaries had taxable income in their foreign jurisdictions while the Company's domestic subsidiaries have net operating loss carry-forwards for income tax purposes. Due to the uncertainty of realizing these tax benefits, the tax benefits generated by the net operating losses have been fully offset by a valuation allowance. Goodwill and Other Intangibles. Effective October 1, 2002, the Company adopted Statement of Financial Accounting Standards ("SFAS") No 142, "Goodwill and Other Intangibles". Under the provisions of SFAS No. 142, goodwill and intangible assets that have indefinite useful lives are no longer amortized but are tested at least annually for impairment. Intangible assets that have finite useful lives will continue to be amortized over their useful lives and reviewed for impairment at each reporting date. The following presents a summary of intangibles assets as of December 31, 2003: Gross Accumulated Carrying Amount Amortization Amount ------------- ------------- ------------- Trademarks $ 75,722 $ (21,409) $ 54,313 Customer Relationship List 1,850 (46) 1,804 Patents 2,118 (837) 1,281 Other 1,549 (1,128) 421 ------------- ------------- ------------- Total Intangibles $ 81,239 $ (23,420) $ 57,819 ============= ============= ============= Aggregate Estimate of Amortization Expense: For the year ended 9/30/2004 $ 431 For the year ended 9/30/2005 $ 401 For the year ended 9/30/2006 $ 405 For the year ended 9/30/2007 $ 417 For the year ended 9/30/2008 $ 328 For the year ended 9/30/2009 $ 340 The following presents the changes in the carrying amount of goodwill for the period ended December 31, 2003: Balance October 1, 2003 $ 81,770 Additions -- Impairments -- Translation adjustment 4,319 ---------------- Balance December 31, 2003 $ 86,089 ================ Employers' Disclosure about Pension and Other Post Retirement Benefit. In December 2003, the FASB revised SFAS No. 132, "Employers' Disclosure about Pension and Other Post Retirement Benefits". The revision of SFAS No. 132 requires additional disclosures about assets, obligations, cash flows and net periodic benefit costs of defined benefit pension plans and other post retirement plans. The provisions of this statement regarding interim disclosures will be effective for the Company in the period ending March 31, 2004. -8- Stock-based Compensation. The Company currently accounts for stock-based compensation under the intrinsic method of Accounting Principles Board ("APB") Opinion No. 25. The following table illustrates the effect on net income as if the fair value based method had been applied to all outstanding awards: (Dollars in thousands) Three Months Ended December 31, ----------------------------- 2003 2002 ------------- ------------- (Unaudited) (Unaudited) Net income as reported $ 2,683 $ 1,042 Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax (37) (34) ------------- ------------- Proforma net income $ 2,646 $ 1,008 ============= ============= Accounting for Derivative Instruments and Hedging Activities. SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" requires that every derivative instrument be recorded in the balance sheet as either an asset or a liability measured at its fair value. The Company has formally documented its hedging relationships, including identification of the hedging instruments and the hedge items, as well as its risk management objectives and strategies for undertaking each hedge transaction. From time to time the Company enters into forward foreign currency contracts and interest rate swap, cap and collar agreements, which are derivatives as defined by SFAS No. 133. The Company enters into forward foreign currency contracts to mitigate the effects of changes in foreign currency rates on profitability and enters into interest rate swap and collar agreements to hedge its variable interest rate risk. These derivatives are cash flow hedges. For all qualifying and highly effective cash flow hedges, the changes in the fair value of the derivatives are recorded in other comprehensive income. Amounts accumulated in other comprehensive income will be reclassified as earnings when the related product sales affect earnings for forward foreign currency contracts. As a result of the forward foreign currency contracts, the Company has recorded a derivative payable of $0.8 million and $0.4 million at December 31, 2003 and September 30, 2003, respectively. All forward foreign currency contracts will expire over the next nine months. During the periods ending December 31, 2003 and 2002, the Company reclassified into earnings a net loss of approximately $0.2 million and $0.1 million, respectively, resulting from the exercise of forward foreign currency contracts. All forward foreign currency contracts were determined to be highly effective; therefore no ineffectiveness was recorded in earnings. The Company also executes forward foreign currency contracts for up to 30-day terms to protect against the adverse effects that exchange rate fluctuations may have on the foreign-currency-denominated trade activities (receivables, payables and cash) of foreign subsidiaries. These contracts have not been designated as hedges under SFAS No. 133 and accordingly, the gains and losses on both the derivative and foreign-currency-denominated trade activities are recorded as transaction adjustments in current earnings. The impact on earnings was a loss of approximately $ 0.1 million for each of the periods ended December 31, 2003 and 2002. -9- The Company has approximately $30.5 million of variable rate debt protected under an interest rate cap arrangement through December 31, 2004. The fair value of the cap at December 31, 2003 and September 30, 2003 was $0.1 million, respectively. The Company has not elected to take hedge accounting treatment for the interest rate cap as defined under SFAS No, 133 and, as a result, any fair value adjustment is charged directly to other income/(expense). During the quarter ended December 31, 2003 there was no change in the value of the interest rate cap. 4) COMPREHENSIVE INCOME Comprehensive income consisted of the following (Dollars in thousands): Three months ended December 31, ----------------------------- 2003 2002 ------------- ------------- (Unaudited) (Unaudited) Net income $ 2,683 $ 1,042 Foreign currency translation adjustment, net of income taxes 2,636 2,868 Unrealized loss on derivative instruments, net of Income taxes (389) (597) ------------- -------------- Comprehensive income $ 4,930 $ 3,313 ============= ============== 5) INVENTORIES Inventories consisted of the following (Dollars in thousands): December 31, September 30, 2003 2003 ------------- ------------- (Unaudited) Raw materials $ 9,952 $ 8,301 Work in process 10,599 11,976 Finished goods 22,010 16,992 ------------- ------------- $ 42,561 $ 37,269 ============= ============= Inventories, which include materials, labor and manufacturing overhead, are stated at the lower of cost or market, cost being determined using the first-in, first-out method. -10- 6) DEBT The Company's debt structure includes: (a) $98.0 million of 12.5% Senior Subordinated Notes ("Notes") due 2005, which are publicly held and redeemable at the option of the Company, in whole or in part, at various redemption prices, (b) $15.0 million of Holding Company Notes due 2005, and (c) up to an aggregate of $130.0 million under a credit agreement with various banks comprised of (i) a secured term loan facility consisting of loans providing for up to $100.0 million of term loans (collectively the "Term Loans") with a portion of the Term Loans denominated in foreign currencies and (ii) the Revolving Credit Facility providing for up to $30.0 million of revolving loans for general corporate purposes (collectively the "Senior Bank Facilities"). In addition the Company has the capacity to borrow $5.0 million under a U.K. overdraft facility (the "Overdraft Facility"). The amount outstanding on the Term Loans and Revolving Credit Facility at December 31, 2003, were approximately $83.4 and $10.6 million, respectively. The U.K overdraft facility has not been formalized or executed; therefore no amounts were outstanding at December 31, 2003. Under the terms of the Senior Bank Facilities, the Note Indenture and the Note Purchase Agreement for the Holding Company Notes, Aearo Company is required to comply with certain financial covenants and restrictions. Aearo Company was in compliance with all financial covenants and restrictions at December 31, 2003. To finance part of the redemption of Aearo's common and preferred stock owned by Cabot Corporation in August 2003, the Company authorized the issuance and sale of $15.0 million aggregate principal of Holding Company Notes due July 15, 2005. The Company's Board of Directors has authorized management to repurchase, from time to time, a portion of the Company's 12.5% Notes, subject to market conditions and other factors. No assurances can be given as to whether or when such repurchases will occur. 7) COMMITMENTS AND CONTINGENCIES Lease Commitments. The Company leases certain transportation vehicles, warehouse facilities, office space, and machinery and equipment under cancelable and non-cancelable leases, most of which expire within 10 years and may be renewed by the Company. Contingencies. Various lawsuits and claims arise against the Company in the ordinary course of its business. Most of these lawsuits and claims are products liability matters that arise out of the use of safety eyewear and respiratory product lines manufactured by the Company as well as products purchased for resale. In addition, the Company is a defendant in lawsuits by plaintiffs alleging that they suffer from respiratory medical conditions, such as asbestosis or silicosis, relating to exposure to asbestos and silica, and that such conditions result, in part, from the use of respirators that, allegedly, were negligently designed or manufactured. The defendants in these lawsuits are often numerous, and include, in addition to manufacturers and distributors of respirators, manufacturers, distributors and installers of sand (used in sand blasting), asbestos and asbestos-containing products. Most of these claims are covered by the Asset Transfer Agreement entered into on June 13, 1995 by the Company and Aearo Company, on the one hand, and Cabot and certain of its subsidiaries (the "Sellers"), on the other hand (the "1995 Asset Transfer Agreement"). In the 1995 Asset Transfer Agreement, so long as the Company makes an annual payment of $400,000 to Cabot, the Sellers agreed to retain, and Cabot and the Sellers agreed to defend and indemnify the Company against, any liability or obligation relating to or otherwise arising under any proceeding or other claim against the Company or Cabot or their respective affiliates or other -11- parties with whom any Seller directly or indirectly has a contractual liability sharing arrangement which sounds in product liability or related causes of action arising out of actual or alleged respiratory medical conditions caused or allegedly caused by the use of respirators or similar devices sold by Sellers or their predecessors (including American Optical Corporation and its predecessors) prior to July 11, 1995. To date, the Company has elected to pay the annual fee and intends to continue to do so. The Company could potentially be liable for claims currently retained by Sellers if the Company elects to cease paying the annual fee or if Cabot and the Sellers no longer are able to perform their obligations under the 1995 Asset Transfer Agreement. Cabot acknowledged in the Stock Purchase Agreement that it and the Company entered into on June 27, 2003 (providing for the sale by Cabot to the Company of all of the common and preferred stock of the Company owned by Cabot) that the foregoing provisions of the 1995 Asset Transfer Agreement remain in effect. The 1995 Asset Transfer Agreement does not apply to claims relating to the business of Eastern Safety Equipment, the stock of which the Company acquired in 1996. At December 31, 2003 and September 30, 2003, the Company has recorded liabilities of approximately $4.5 million, which represents reasonable estimates of its probable liabilities for product liabilities substantially related to asbestos and silica-related claims as determined by the Company in consultation with an independent consultant. This reserve is re-evaluated periodically and additional charges or credits to operations may result as additional information becomes available. Consistent with the current environment being experienced by companies involved in asbestos and silica-related litigation, there has been an increase in the number of asserted claims that could potentially involve the Company. Various factors increase the difficulty in determining the Company's potential liability, if any, in such claims, including the fact that the defendants in these lawsuits are often numerous and the claims generally do not specify the amount of damages sought. Additionally, the bankruptcy filings of other companies with asbestos and silica-related litigation could increase the Company's cost over time. In light of these and other uncertainties inherent in making long-term projections, the Company has determined that the five-year period through fiscal 2008 is the most reasonable time period for projecting asbestos and silica-related claims and defense costs. It is possible that the Company may incur liabilities in an amount in excess of amounts currently reserved. However, taking into account currently available information, historical experience, and the 1995 Asset Transfer Agreement, but recognizing the inherent uncertainties in the projection of any future events, it is management's opinion that these suits or claims should not result in final judgments or settlements in excess of the Company's reserve that, in the aggregate, would have a material effect on the Company's financial condition, liquidity or results of operations. 8) SEGMENT REPORTING The Company manufactures and sells products under the brand names: AOSafety(R), E-A-R(R), Peltor(R) and SafeWaze(TM). These products are sold through three reportable segments, which are Safety Products, Safety Prescription Eyewear and Specialty Composites. The Safety Products segment manufactures and sells hearing protection devices, communication headsets, non-prescription safety eyewear, face shields, reusable and disposable respirators, hard hats, fall protection and first aid kits. The Safety Prescription Eyewear segment manufactures and sells prescription eyewear products that are designed to protect the eyes from the typical hazards encountered in the industrial work environment. The Company's Safety Prescription Eyewear segment purchases component parts (lenses and the majority of its frames) from various suppliers, grinds, shapes and applies coatings to the lenses in accordance with the customer's prescription, and then assembles the glasses using the customer's choice of frame. The Specialty Composites segment manufactures a wide array of energy-absorbing -12- materials that are incorporated into other manufacturers' products to control noise, vibration and shock. Net Sales by Business Segment (Dollars in thousands): Three Months Ended December 31, ----------------------------- 2003 2002 ------------- ------------- (Unaudited) (Unaudited) Safety Products $ 59,780 $ 50,486 Safety Prescription Eyewear 9,464 9,804 Specialty Composites 9,957 8,427 ------------- ------------- Total $ 79,201 $ 68,717 ============= ============= Inter-segment sales from the Specialty Composites segment to the Safety Products segment totaled $0.7 million and $0.8 million for the three months ended December 31, 2003 and 2002, respectively. The inter-segment sales value is determined at fully absorbed inventory cost at standard rates plus 25%. Profit (loss) by Business Segment and reconciliation to income before provision for income taxes (Dollars in thousands): Three Months Ended December 31, ----------------------------- 2003 2002 ------------- ------------- (Unaudited) (Unaudited) Safety Products $ 11,230 $ 8,957 Safety Prescription Eyewear (214) (68) Specialty Composites 1,168 480 ------------- ------------- Segment profit 12,184 9,369 Depreciation 2,929 2,659 Amortization of intangibles 108 116 Interest 5,812 4,942 ------------- ------------- Income before provision for income taxes $ 3,335 $ 1,652 ============= ============= Segment profit is defined as operating income before depreciation, amortization, interest expense and income taxes and represents the measure used by the chief operating decision maker to assess segment performance and make decisions about the allocation of resources to business segments. -13- 9) RESTRUCTURING CHARGE During fiscal 2001, the Company recorded a restructuring charge of $11.4 million relating to a restructuring plan announced by the Company to improve its competitive position and long-term profitability. The plan includes the closure of its Ettlingen, Germany plant, significantly reorganizing operations at the Company's Varnamo, Sweden plant, rationalizing the manufacturing assets and product mix of its Specialty Composites business unit and a reduction of products and product lines. During the 4th quarter of fiscal 2003, the Company reversed $0.3 million of reserves related to the September 30, 2001 restructuring provision. The adjustment represents a change in estimate of the plan for the disposal of certain items of inventory and was classified as a reduction in cost of sales. The following table displays the activity and balances of the restructuring reserve account for the three months ended December 31, 2003 (Dollars in thousands): September 30, December 31, 2003 Charges 2003 ------------- ------------- ------------- Employee termination costs $ 224 $ (46) $ 178 Lease agreements 1,456 (189) 1,267 Loss on disposal of assets 691 (322) 369 Other 17 17 ------------- ------------- ------------- Total $ 2,388 $ (557) $ 1,831 ============= ============= ============= -14- 10) ACQUISITIONS On March 14, 2003 the Company acquired VH Industries, Inc. ("VH") of Concord, North Carolina for approximately $11.6 million. VH Industries is a manufacturer of fall protection products sold under the SafeWaze trade name in the United States. The transaction was accounted for using the purchase method of accounting in accordance with SFAS No. 141, "Business Combinations", and accordingly, the operating results of VH have been included with those of the Company subsequent to March 14, 2003. The following unaudited pro forma information presents results as if the acquisition had occurred at the beginning of the respective periods (Dollars in thousands): Three Months Ended December 31, ----------------------------- 2003 2002 ------------- ------------- Net sales as reported $ 79,201 $ 68,717 Pro forma sales 79,201 71,058 Net income as reported $ 2,683 $ 1,042 Pro forma net income 2,683 1,369 -15- Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion should be read in conjunction with the Consolidated Financial Statements of the Company, including notes thereto. This Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Company's actual results could differ materially from those set forth in such forward-looking statements. The factors that might cause such a difference include, among others, the following: risks associated with indebtedness; risks related to acquisitions; risks associated with the conversion to a new management information system; high level of competition in the Company's markets; importance and costs of product innovation; risks associated with international operations; product liability exposure; unpredictability of patent protection and other intellectual property issues; dependence on key personnel; the risk of adverse effect of economic and regulatory conditions on sales; and risks associated with environmental matters Critical Accounting Policies The Company's discussion and analysis of its financial condition and results of operations are based upon the Company's condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). GAAP requires the use of estimates, judgments, assumptions and subjective interpretations of accounting principles that affect the reported amounts of assets, liabilities, revenues and expenses. The Company believes its use of estimates and underlying accounting assumptions adhere to GAAP and are consistently applied. The Company revises its estimates and assumptions as new information becomes available. The Company believes that of its significant accounting policies (see Notes to the Consolidated Financial Statements in the Company's Annual Report on Form 10-K405) the following policies involve a higher degree of judgment and/or complexity. Income Taxes - The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes", which requires deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between book and tax bases of recorded assets and liabilities. SFAS No. 109 also requires deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized. Recognition of a deferred tax asset is dependent on generating sufficient future taxable income in the United States prior to the expiration of the tax loss and credit carryforwards, which expire over various periods ranging from 2010 to 2021. In its evaluation of the adequacy of the valuation allowance, the Company assesses prudent and feasible tax planning strategies. Due to the uncertainties of realizing these tax benefits, the Company has recorded a full valuation allowance against these losses and credit carryforwards. The ultimate amount of deferred tax assets realized could be different from those recorded, as influenced by potential changes in enacted tax laws and the availability of future taxable income. Product Liabilities -The Company has established reserves for potential product liabilities that arise out of the use of the Company's products. A significant amount of judgment is required to quantify the Company's ultimate exposure in these matters and the valuation of reserves is estimated based on currently available information, historical experience and from time to time the Company -16- may seek the assistance of an independent consultant. While the Company believes that the current level of reserves is adequate, changes in the future could impact these determinations. Restructuring - The Company recorded a restructuring charge in fiscal 2001 based on a plan to improve its competitive position and long-term profitability. The provision recorded was based on estimates of the expected costs associated with site closures, consolidation of products and product lines, disposal of assets, contract terminations or other costs directly related to the restructuring. To the extent that actual costs may differ from amounts recorded, revisions to the estimated reserves would be required. A reduction of $0.3 million was made during the 4th quarter of fiscal 2003 to account for new information made available during the year. Pension Plan - The valuation of the Company's pension plan requires the use of assumptions and estimates that are used to develop actuarial valuations of expenses and assets/liabilities. These assumptions include discount rates, investment returns, projected salary increases and mortality rates. The actuarial assumptions used in the Company's pension reporting are reviewed annually and compared with external benchmarks to assure that they accurately account for future pension obligations. Changes in assumptions and future investment returns could potentially have a material impact on the Company's pension expense and funding requirements. Impairment of Long-Lived Assets - The Company evaluates long-lived assets, including other intangibles and related goodwill, of identifiable business activities for impairment when events or changes in circumstances indicate, in management's judgment, that the carrying value of such assets may not be recoverable. Cash flows used in the potential impairment evaluation are based on management's estimates and assumptions. Changes in business conditions could potentially require future adjustments to asset valuations. Revenue Recognition - The Company recognizes revenue when title and risk transfer to the customer, which is generally when the product is shipped to customers. At the time revenue is recognized, certain provisions may also be recorded including pricing discounts and incentives. In addition, an allowance for doubtful accounts is generally recorded based on a percentage of aged receivables. However, management judgment is involved with the final determination of the allowance based on several factors including specific analysis of a customer's credit worthiness, historical bad debt experience, changes in payment history and general economic and market trends. Goodwill - The Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets" on October 1, 2002. This standard requires that goodwill no longer be amortized, and instead, be tested for impairment on a periodic basis. In testing for a potential impairment of goodwill, SFAS No. 142 requires the Company to individually allocate and assign the carrying value of assets and liabilities (including goodwill) to specific reporting units or business segments, estimate the fair value of the reporting units or business segments, and determine goodwill impairment by comparing the estimated fair value to the assigned carrying value. The process of evaluating the potential impairment is highly subjective and requires significant judgment at many points during the analysis. As of January 1, 2004, the Company is in the process of performing its annual impairment evaluation. The Company may incur charges for impairment of goodwill in the future if the carrying value of assets exceeds the estimated fair value. Any future impairment charge could adversely affect the Company's results of operation and financial position. -17- Results of Operations (Dollars in Thousands) (Unaudited) Three months ended December 31, ----------------------------------------------- 2003 % 2002 % ------------ -------- ------------ -------- Net Sales Safety Products $ 59,780 75.5 $ 50,486 73.5 Safety Prescription Eyewear 9,464 11.9 9,804 14.3 Specialty Composites 9,957 12.6 8,427 12.2 ------------ -------- ------------ -------- Total net sales 79,201 100.0 68,717 100.0 Cost of Sales 41,776 52.7 35,645 51.9 ------------ -------- ------------ -------- Gross profit 37,425 47.3 33,072 48.1 Operating Expenses Selling and administration 27,471 34.7 24,321 35.4 Research and technical services 1,741 2.2 1,583 2.3 Amortization 108 0.1 116 0.1 Other charges (income), net (1,042) (1.3) 458 0.7 ------------ -------- ------------ -------- Total operating expenses 28,278 35.7 26,478 38.5 Operating income 9,147 11.6 6,594 9.6 Interest expense, net 5,812 7.3 4,942 7.2 ------------ -------- ------------ -------- Income before provision for income taxes 3,335 4.3 1,652 2.4 Provision for income taxes 652 0.8 610 0.9 ------------ -------- ------------ -------- Net income $ 2,683 3.5 $ 1,042 1.5 ============ ======== ============ ======== Results of Operations -- Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002 Net Sales. Net sales in the three months ended December 31, 2003 increased 15.3% to $79.2 million from $68.7 million in the three months ended December 31, 2002. The increase in net sales was primarily driven by organic growth in the Safety Products and Specialty Composites segments, the impact of the SafeWaze acquisition and foreign currency translation, partially offset by a decline in the Safety Prescription Eyewear segment. The weakness of the U.S. dollar and the SafeWaze acquisition favorably impacted net sales by $3.5 million and $2.2 million, respectively. The Safety Products segment net sales in the three months ended December 31, 2003 increased 18.4% to $59.8 million from $50.5 million in the three months ended December 31, 2002. The increase in net sales resulted from 7.4% increase due to organic growth, a 6.6% increase due to foreign currency translation and a 4.4% increase due to the acquisition of SafeWaze. Organic sales growth for the Safety Products segment, defined as net sales less the impact of foreign currency translation and acquisitions, has increased for six consecutive quarters. The Company attributes this growth to its ability to successfully introduce new products into the markets it serves. The Safety Prescription Eyewear segment net sales in the three months ended December 31, 2003 decreased 3.5% to $9.5 million from $9.8 million in the three months ended December 31, 2002. The decrease in net sales was primarily due to the reduction in manufacturing employment in North America. Specialty Composites' net sales in -18- the three months ended December 31, 2003 increased 18.2% to $10.0 million from $8.4 million in the three months ended December 31, 2002. The increase was primarily driven by volume increases in the precision electronics and truck markets. The Company tracks measures such as computer and electronic production data and truck build rates to gauge the momentum in the Specialty Composites segment which has been experiencing positive sales trends in the last two quarters. Gross Profit. Gross profit in the three months ended December 31, 2003 increased 13.2% to $37.4 million from $33.1 million in the three months ended December 31, 2002. The increase in gross profit is primarily due to improved sales volumes, continued productivity improvements in manufacturing operations, the impact of acquisitions and the effects of foreign currency translation. Gross profit as a percentage of net sales in the three months ended December 31, 2003 was 47.3% as compared to 48.1% in the three months ended December 31, 2002. The decline in the gross profit percentage of net sales is primarily due to product and channel mix. Operating Expenses. Operating expenses in the three months ended December 31, 2003 increased 6.8% to $28.3 million from $26.5 million in the three months ended December 31, 2002. The increase in operating expenses was primarily driven by an increase in selling and administrative and research and technical services expenses, partially offset by a decrease in other charges (income), net. Selling and administrative expenses included approximately $0.6 million of expenses due to acquisitions and $1.0 million due to foreign exchange as well as increased spending to support new product launches and build brand support. Selling and administrative expenses as a percentage of net sales decreased to 34.7% in the three months ended December 31, 2003 as compared to 35.4% in the three months ended December 31, 2002. Other charges (income), net was income of $1.0 million for the three months ended December 31, 2003 as compared to expense of $0.5 million in the three months ended December 31, 2002. The improvement of $1.5 million was primarily driven by foreign currency transaction gains in the period ended December 31, 2003 and assets write-offs of $0.3 million in the period ended December 31, 2002 that did not reoccur in the period ended December 31, 2003. Operating Income. Primarily as a result of the factors mentioned above, operating income increased 38.7% to $9.1 million in the three months ended December 31, 2003 from $6.6 million in the three months ended December 31, 2002. Operating income as a percentage of net sales in the three months ended December 31, 2003 increased to 11.6% as compared to 9.6% in the three months ended December 31, 2002. Interest Expense, Net. Interest expense, net, in the three months ended December 31, 2003 increased 17.6% to $5.8 million from $4.9 million in the three months ended December 31, 2002. The increase is attributed to higher weighted average borrowings for the three months ended December 31, 2003 as compared to the three months ended December 31, 2002. The increase in borrowings can be mainly attributed to the issuance of $15.0 million of Holding Company Notes to finance part of the redemption of Aearo's common and preferred stock owned by Cabot Corporation. Provision For Income Taxes. The provision for income taxes in the three months ended December 31, 2003 was $0.7 million as compared to $0.6 million in the three months ended December 31, 2002. The effective tax rate in the three months ended December 31, 2003 and 2002 was different from the statutory rate due to the mix of income between the Company's foreign and domestic subsidiaries. The Company's foreign subsidiaries had taxable income in their foreign jurisdictions while the Company's domestic subsidiaries have net operating loss carry-forwards for income tax purposes. Due to the uncertainty of realizing these tax benefits, the tax benefits generated by the net operating losses have been fully offset by a valuation allowance. -19- Net Income. For the three months ended December 31, 2003 the Company had net income of $2.7 million as compared to $1.0 million for the three months ended December 31, 2002 mainly for the reasons described above. -20- Effects of Changes in Exchange Rates In general, the Company's results of operations are affected by changes in exchange rates. Subject to market conditions, the Company prices its products in Europe and Canada in local currency. While many of the Company's selling and distribution costs are also denominated in these currencies, a large portion of product costs are U.S. Dollar denominated. As a result, a decline in the value of the U.S. Dollar relative to other currencies can have a favorable impact on the profitability of the Company, and an increase in the value of the U.S. Dollar relative to these other currencies can have a negative effect on the profitability of the Company. The Company's Swedish operations are also affected by changes in exchange rates relative to the Swedish Krona. In contrast to the above, a decline in the value of the Krona relative to other currencies can have a favorable impact on the profitability of the Company and an increase in the value of the Krona relative to other currencies can have a negative impact on the profitability of the Company. The Company utilizes forward foreign currency contracts, and other hedging instruments, to mitigate the effects of changes in foreign currency rates on profitability. Effects of Inflation In recent years, inflation has been modest and has not had a material impact upon the results of the Company's operations. Liquidity and Capital Resources The Company's sources of funds have consisted primarily of operating cash flow and debt financing. The Company's uses of those funds consist principally of debt service, capital expenditures and acquisitions. To finance part of the redemption of Aearo's common and preferred stock owned by Cabot Corporation in August 2003, the Company authorized the issuance and sale of $15.0 million aggregate principal of Holding Company Notes due July 15, 2005. The Company's debt structure includes: (a) $98.0 million of 12.5% Senior Subordinated Notes ("Notes") due 2005, which are publicly held and are redeemable at the option of the Company, in whole or in part, at various redemption prices, (b) $15.0 million of Holding Company Notes due 2005, and (c) up to an aggregate of $130.0 million under a credit agreement with various banks comprised of (i) a secured term loan facility consisting of loans providing for up to $100.0 million of term loans (collectively the "Term Loans") with a portion of the Term Loans denominated in foreign currencies and (ii) the Revolving Credit Facility providing for up to $30.0 million of revolving loans for general corporate purposes (collectively the "Senior Bank Facilities"). In addition the Company has the capacity to borrow $5.0 million under a U.K. overdraft facility (the "Overdraft Facility"). The amount outstanding on the Term Loans and Revolving Credit Facility at December 31, 2003, were approximately $83.4 and $10.6 million, respectively. The U.K overdraft facility has not been formalized or executed; therefore no amounts were outstanding at December 31, 2003. Under the terms of the Senior Bank Facilities, the Note Indenture and the Note Purchase Agreement for the Holding Company Notes, Aearo Company is required to comply with certain financial covenants and restrictions. Aearo Company was in compliance with all financial covenants and restrictions at December 31, 2003. The Company's Board of Directors has authorized management to repurchase, from time to time, a portion of the Company's 12.5% Notes, subject to market conditions and other factors. No assurances can be given as to whether or when such repurchases will occur. -21- Maturities under the Company's Term Loans are: $13.4 million for the remainder of fiscal 2004 and $70.0 million in fiscal 2005. Other than upon a change of control or as a result of certain asset sales, or in the event that certain excess funds exist at the end of the current fiscal year, the Company will not be required to make additional principal payments in respect of the Term Loans until maturity in 2005. The Company is required to make interest payments with respect to the Senior Bank Facilities, the Notes and the Holding Company Notes. The Company's Revolving Credit Facility and Term Loans mature in March 2005. The Company typically makes capital expenditures related primarily to the maintenance and improvement of manufacturing facilities. The Company's principal source of cash to fund these capital requirements is cash from operations. The Company spent $2.4 million and $2.2 million, respectively for capital expenditures for the three months ended December 31, 2003 and 2002, respectively. The Company's net cash provided by operating activities for the three months ended December 31, 2003 totaled $7.0 million as compared to $8.2 million for the three months ended December 31, 2002. The decrease of $1.2 million was due primarily to a $3.9 million decrease related to the net changes in assets and liabilities, partially offset by an improvement in net income adjusted for cash and non-cash charges (depreciation, amortization, deferred taxes and other). The Company's net changes in assets and liabilities was primarily driven by a decrease in cash from receivables, inventory and accounts payable and accrued liabilities, partially offset by an increase in cash from income taxes and other, net. Net cash used by investing activities was $2.3 million for the three months ended December 31, 2003 as compared to $3.4 million for the three months ended December 31, 2002. The decrease in net cash used by investing activities is primarily attributed to acquisitions made in the three months ended December 31, 2002. Net cash used by financing activities for the three months ended December 31, 2003 was $5.7 million compared with net cash used by financing activities for the three months ended December 31, 2002 of $3.2 million. The change of $2.5 million is primarily due to the increased repayment of the revolving credit facility and term loans in the three months ended December 31, 2003 as compared to the three months ended December 31, 2002. The Company maintains a non-contributory defined benefit cash balance pension plan. The Company utilizes an outside actuarial firm to estimate pension expense and funding based on various assumptions including the discount rate and the expected long-term rate of return on plan assets. In developing the expected long-term rate of return assumption, the Company's management evaluates input from outside investment advisors and actuaries as of the measurement date. Actual asset returns for the Company's pension plan improved in fiscal 2003 after two years of negative returns. Although recent trends have been positive, the Company lowered the long-term rate of return on plan assets from 8.5% to 8.0% for the year ended September 30, 2003. The Company's management believes that this rate is reasonable based on historical trends over a 20-30 year period. The estimated effect of a 1% change in the expected long-term rate of return on plan assets results in a $0.1 million impact on pension expense. The discount rate had also been lowered from 6.75% to 6.00% for the fiscal year ended September 30, 2003. The Company bases the discount rate on the AA Corporate bond yields. The estimated impact of a 1% change in the discount rate results in a $0.2 million impact on pension expense. The variability of asset returns and discount rates may have either a favorable or unfavorable impact on the Company's pension expense and the funded status of the pension plan. Under minimum funding rules, no additional pension -22- contributions were required to be made in fiscal 2003. However, contributions may increase in future years. Due to the uncertainty of the future returns of the equity and corporate bond markets, it is difficult to estimate the impact of pension contributions in the future. The Company has a substantial amount of indebtedness. The Company relies on internally generated funds, and to the extent necessary, on borrowings under the Revolving Credit Facility (subject to certain customary drawing conditions) to meet its liquidity needs. The Company anticipates that operating cash flow will be adequate to meet its operating and capital expenditure requirements for the next several years, although there can be no assurances that existing levels of sales and normalized profitability, and therefore cash flow, will be maintained. The Company expects to arrange for new financing of both the Senior Bank Facilities and the Notes before the maturity of the Senior Bank Facilities in March 2005. There can be no assurances that any additional financing or other sources of capital will be available to the Company at acceptable terms, or at all. The inability to obtain additional financing would have a material adverse effect on the Company's business, financial condition and results of operations. Off-Balance Sheet Arrangements The Company has no financing arrangements involving variable interest entities. -23- Item 3. Quantitative and Qualitative Disclosures About Market Risk The Company is exposed to market risks related to changes in foreign currencies, interest rates and commodity pricing. The Company uses derivatives to mitigate the impact of changes in foreign currencies and interest rates. All derivatives are for purposes other than trading. The Company adopted the provisions of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" on October 1, 2000. The Company has formally documented its hedging relationships, including identification of hedging instruments and the hedge items, as well as its risk management objectives. Foreign Currency Risk The Company's results of operations are subject to risks associated with operating in foreign countries, including fluctuations in currency exchange rates. While many of the Company's selling and distribution costs are denominated in Canadian and European currencies, a large portion of product costs are U.S. Dollar denominated. As a result, a decline in the value of the U.S. Dollar relative to other currencies can have a favorable impact on the profitability of the Company and an increase in the value of the U.S. Dollar relative to these other currencies can have a negative effect on the profitability of the Company. The Company's Swedish operations are also affected by changes in exchange rates relative to the Swedish Krona. A decline in the value of the Krona relative to other currencies can have a favorable impact on the profitability of the Company and an increase in the value of the Krona relative to other currencies can have a negative impact on the profitability of the Company. To mitigate the effects of changes in foreign currency rates on profitability the Company executes two hedging programs, one for transaction exposures, and the other for cash flow exposures in foreign operations. The Company utilizes forward foreign currency contracts for transaction as well as cash flow exposures. For the three months ended December 31, 2003 and 2002, net transaction exposures were a loss of $0.1 million, respectively. Cash flow exposures for the same period were a loss of $0.2 million and $0.1 million, respectively. In addition, the Company limits the foreign exchange impact on the balance sheet with foreign denominated debt in Great Britain Pound Sterling, Euros and Canadian dollars. SFAS No. 133 requires that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. As a result of the forward foreign currency contracts, the Company has recorded a derivative payable of $0.8 million and $0.4 million at December 31, 2003 and September 30, 2003, respectively. All forward foreign currency contracts will expire over the next nine months. The Company also executes forward foreign currency contracts for up to 30-day terms to protect against the adverse effects that exchange rate fluctuations may have on the foreign-currency-denominated trade activities (receivables, payables and cash) of foreign subsidiaries. These contracts have not been designated as hedges under SFAS No. 133 and accordingly, the gains and losses on both the derivative and foreign-currency-denominated trade activities are recorded as transaction adjustments in current earnings. The impact on earnings was a loss of approximately $ 0.1 million for each of the periods ended December 31, 2003 and 2002. Interest Rates The Company is exposed to market risk changes in interest rates through its debt. The Company utilizes interest rate instruments to reduce the impact of either increases or decreases in interest rates on its floating rate debt. -24- The Company has approximately $30.5 million of variable rate debt protected under an interest rate cap arrangement through December 31, 2004. The fair value of the cap at December 31, 2003 and September 30, 2003 was $0.1 million, respectively. The Company has not elected to take hedge accounting treatment for the interest rate cap as defined under SFAS No, 133 and, as a result, any fair value adjustment is charge directly to other income/(expense). During the quarter ending December 31, 2003 there was no change in the value of the interest rate cap. The Company is of the opinion that it is well positioned to manage interest exposures in the short term. The Company continues to monitor interest rate movements and has mitigated the risks of potential interest rate fluctuations through the use of the aforementioned interest rate instruments. Commodity Risk The Company is subject to market risks with respect to industry pricing in paper and crude oil as it relates to various commodity items. The Company is also exposed to market risks for electricity, fuel oil and natural gas consumed in its operations. Items with potential risk of price volatility are paperboard, packaging films, nylons, resins, propylene, ethylene, plasticizer and freight. The Company manages pricing exposures on larger volume commodities such as polycarbonate, polyols and polyvinyl chloride via price negotiations utilizing alternative supplier competitive pricing. The Company sources some products and parts from Far East sources where resource availability, competition, and infrastructure stability has provided a favorable purchasing environment. The Company does not enter into derivative instruments to manage commodity risks. -25- Item 4. Controls and Procedures Disclosure controls and procedures are defined by the Securities and Exchange Commission as those controls and other procedures that are designed to ensure that information required to be disclosed in the Company's filings under the Securities Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. The Company's Chief Executive Officer and Chief Financial Officer have evaluated the Company's disclosure controls and procedures as of December 31, 2003, and have determined that such disclosure controls and procedures are effective. There has been no change in the Company's internal control over financial reporting during the quarter ended December 31, 2003, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. -26- PART II - OTHER INFORMATION Item 1. Legal Proceedings Various lawsuits and claims arise against the Company in the ordinary course of its business. Most of these lawsuits and claims are products liability matters that arise out of the use of safety eyewear and respiratory product lines manufactured by the Company as well as products purchased for resale. In addition, the Company is a defendant in lawsuits by plaintiffs alleging that they suffer from respiratory medical conditions, such as asbestosis or silicosis, relating to exposure to asbestos and silica, and that such conditions result, in part, from the use of respirators that, allegedly, were negligently designed or manufactured. The defendants in these lawsuits are often numerous, and include, in addition to manufacturers and distributors of respirators, manufacturers, distributors and installers of sand (used in sand blasting), asbestos and asbestos-containing products. Most of these claims are covered by the Asset Transfer Agreement entered into on June 13, 1995 by the Company and Aearo Company, on the one hand, and Cabot and certain of its subsidiaries (the "Sellers"), on the other hand (the "1995 Asset Transfer Agreement"). In the 1995 Asset Transfer Agreement, so long as the Company makes an annual payment of $400,000 to Cabot, the Sellers agreed to retain, and Cabot and the Sellers agreed to defend and indemnify the Company against, any liability or obligation relating to or otherwise arising under any proceeding or other claim against the Company or Cabot or their respective affiliates or other parties with whom any Seller directly or indirectly has a contractual liability sharing arrangement which sounds in product liability or related causes of action arising out of actual or alleged respiratory medical conditions caused or allegedly caused by the use of respirators or similar devices sold by Sellers or their predecessors (including American Optical Corporation and its predecessors) prior to July 11, 1995. To date, the Company has elected to pay the annual fee and intends to continue to do so. The Company could potentially be liable for claims currently retained by Sellers if the Company elects to cease paying the annual fee or if Cabot and the Sellers no longer are able to perform their obligations under the 1995 Asset Transfer Agreement. Cabot acknowledged in the Stock Purchase Agreement that it and the Company entered into on June 27, 2003 (providing for the sale by Cabot to the Company of all of the common and preferred stock of the Company owned by Cabot) that the foregoing provisions of the 1995 Asset Transfer Agreement remain in effect. The 1995 Asset Transfer Agreement does not apply to claims relating to the business of Eastern Safety Equipment, the stock of which the Company acquired in 1996. At December 31, 2003 and September 30, 2003, the Company has recorded liabilities of approximately $4.5 million, which represents reasonable estimates of its probable liabilities for product liabilities substantially related to asbestos and silica-related claims as determined by the Company in consultation with an independent consultant. This reserve is re-evaluated periodically and additional charges or credits to operations may result as additional information becomes available. Consistent with the current environment being experienced by companies involved in asbestos and silica-related litigation, there has been an increase in the number of asserted claims that could potentially involve the Company. Various factors increase the difficulty in determining the Company's potential liability, if any, in such claims, including the fact that the defendants in these lawsuits are often numerous and the claims generally do not specify the amount of damages sought. Additionally, the bankruptcy filings of other companies with asbestos and silica-related litigation could increase the Company's cost over time. In light of these and other uncertainties inherent in making long-term projections, the Company has determined that the five-year period through fiscal 2008 is the most reasonable time period for projecting asbestos and silica-related claims and defense costs. It is possible that the Company may incur liabilities in an amount in excess of amounts currently reserved. However, taking into account currently available information, historical experience, and the 1995 Asset Transfer Agreement, but recognizing -27- the inherent uncertainties in the projection of any future events, it is management's opinion that these suits or claims should not result in final judgments or settlements in excess of the Company's reserve that, in the aggregate, would have a material effect on the Company's financial condition, liquidity or results of operations. Item 2. Changes in Securities and Use of Proceeds None. Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders None. Item 5. Other Information None. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits See Index of Exhibits on page 29 hereof. (b) Reports on Form 8-K On October 9, 2003, the Company filed a Current Report on Form 8-K to announce its revenues for the fiscal year ended September 30, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: February 13, 2004 AEARO CORPORATION /s/ Jeffrey S. Kulka -------------------------------- Jeffrey S. Kulka Senior Vice President, Chief Financial Officer, Treasurer, and Secretary (Principal Financial and Accounting Officer) EXHIBIT INDEX EXHIBITS DESCRIPTION 31.1 Certification of Principal Executive Officer 31.2 Certification of Principal Financial Officer