FORM 10-K
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

(Mark one)

[X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13  or 15(d)  OF  THE SECURITIES [ ]
     EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended October 31, 1999
                                       or

[ ] TRANSITION  REPORT  PURSUANT  TO  SECTION  13  or  15(d)  OF THE SECURITIES
    EXCHANGE ACT OF 1934

                   For the Transition Period from_____to_____


                          Commission file number 1-7567


                                URS CORPORATION
            (Exact name of registrant as specified in its charter)


           Delaware                                      94-1381538
(State  or other jurisdiction )             (I.R.S. Employer Identification No.)
       of incorporation

    100 California Street, Suite 500,                    94111-4529
       San Francisco, California                         (Zip Code)
(Address of principal executive offices)


                                 (415) 774-2700
             (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of each exchange on
         Title of each class:                           which registered:
         --------------------                           -----------------
Common Shares, par value $.01 per share              New York Stock Exchange
                                                         Pacific Exchange

8 5/8% Senior Subordinated Debentures                New York Stock Exchange
              due 2004
6 1/2% Convertible Subordinated Debentures           New York Stock Exchange
              due 2012                                   Pacific Exchange


           Securities registered pursuant to Section 12(g) of the Act:
                   12 1/4% Senior Subordinated Notes due 2009.


     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X        No
                                               ---         ---
     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405  of  Regulation  S-K  is not contained herein, and will not be contained, to
the   best  of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in  Part  III of this Form 10-K, or any
amendment to this Form 10-K. [ ]

     On  January  3,  2000, there were 15,930,855 Common Shares outstanding, and
the  aggregate  market  value  of  the shares of Common Stock of URS Corporation
held  by  nonaffiliates  was  approximately  $285.5 million based on the closing
sales price as reported in the consolidated transaction reporting system.

                       Documents Incorporated by Reference

     Items  10, 11, and 12 of Part III incorporate information by reference from
the   Registrant's   definitive  Proxy  Statement  for  the  Annual  Meeting  of
Stockholders to be held on March 21, 2000.



     This  Annual  Report  on Form 10-K contains forward-looking statements that
involve  risks  and  uncertainties.  Our  actual results could differ materially
from  those  discussed here. Factors that might cause such a difference include,
but  are not limited to, those discussed elsewhere in this Annual Report on Form
10-K.   We   do   not  intend,  and  undertake  no  obligation,  to  update  any
forward-looking statements.


ITEM 1. BUSINESS

     We  are  an  engineering  services  firm  that  provides  a  broad range of
planning,  design  and  program and construction management services. We provide
these  services  in  seven  markets: surface transportation, air transportation,
railroads/mass  transit,  industrial process/petrochemical, general building and
facilities,  water/wastewater and hazardous waste. We provide services to state,
local  and  Federal  government  agencies,  as  well  as  private clients in the
chemical,  pharmaceutical,  manufacturing,  forest  products,  energy, oil, gas,
mining,   healthcare,   water   supply,   retail   and  commercial  development,
telecommunications   and  utilities  industries.  We  conduct  business  through
approximately  185  principal  offices  and  have approximately 15,700 employees
located  throughout  the  world,  including  the  United  States, Europe and the
Asia/Pacific region.


                                  Acquisitions

     Woodward-Clyde  Group,  Inc. In  November  1997, we acquired privately-held
Woodward-Clyde   Group,  Inc.  of  Denver,  Colorado,  a  firm  specializing  in
geotechnical  and  environmental  engineering  ("W-C").  For a discussion of the
effect  of  the W-C acquisition upon our operations, see Management's Discussion
and Analysis of Results of Operations and Financial Condition.

     Thorburn   Colquhoun   Holdings   plc. In   February   1999,   we  acquired
privately-held   Thorburn   Colquhoun  Holdings  plc,  a  civil  and  structural
engineering  consulting  firm  based  in  the  United  Kingdom  ("T-C").  For  a
discussion  of  the  effect  of  the  T-C  acquisition  upon  our operations see
Management's  Discussion  and  Analysis  of  Results of Operations and Financial
Condition.

     Dames  and  Moore  Group. In June 1999, we acquired publicly-held Dames and
Moore  Group,  an  engineering  and  construction  services  firm ("D-M"). For a
discussion  of  the  effect  of  the  D-M  acquisition  upon our operations, see
Management's  Discussion  and  Analysis  of  Results of Operations and Financial
Condition.


                                   Services

     We  provide  professional  services  in  planning,  design  and program and
construction  management. Each of our offices is responsible for obtaining local
or  regional contracts, and multiple offices often work together to pursue large
national  or  multi-national  contracts.  Because we can draw from our large and
diverse  network of professional and technical resources, we have the capability
to market and perform large multi-disciplinary projects throughout the world.

     Planning. Planning  covers  a  broad  range  of  assignments  ranging  from
conceptual  design  and  technical and economic feasibility studies to community
involvement  programs  and  archaeological investigations. In many instances, we
use  the  planning  process to develop the blueprint, or overall scheme, for the
project.  We  use  planning  analyses  and  reports  to  identify  and  evaluate
alternatives,  estimate  usage  levels,  determine financial feasibility, assess
available   technology,   ascertain   economic  and  environmental  impacts  and
recommend  optimal courses of action. Projects can include master planning, land
use  planning,  feasibility studies, transportation planning, zoning, permitting
and compliance with applicable regulations.

     Design. Our   professionals   provide   a   broad   range   of  design  and
design-related  services.  Representative  services  include  architectural  and
interior   design  and  civil,  structural,  mechanical,  electrical,  sanitary,
environmental,   water  resources,  geotechnical/underground,  dam,  mining  and
seismic   engineering   design.  For  each  project,  we  identify  the  project
requirements  and then integrate and coordinate the various design elements. The
result  is  a  set  of contract documents that may include plans, specifications
and  cost  estimates  that  are  used to build a project. These documents detail
design characteristics and set


                                       1



forth  for  the  contractor  the  material  it  should  use and the schedule for
construction.  Other  critical  tasks  in  the  design process may include value
analysis and the assessment of construction and maintenance requirements.

     Program   and   Construction   Management. Our   program  and  construction
management   services   include   master  scheduling  of  both  the  design  and
construction  phases,  construction  and  life-cycle  cost estimating, cash flow
analysis,   value   engineering,  constructability  reviews,  environmental  and
specialized  engineering  and construction and bid management. Once construction
has   begun,   we   oversee   and  coordinate  the  activities  of  construction
contractors.  This  frequently involves acting as the owner's representative for
on-site  supervision  and inspection of the contractor's work. In this role, our
objective  is to monitor a project's schedule, cost and quality. In addition, we
act as the general contractor or sub-contractor  on demolition and environmental
contracts  wherein  we  take  responsibility  for contractor's risk and methods.
These construction projects account for approximately 10% of our revenues.


                                    Markets

     Our  strategy  is  to  focus  on  the  infrastructure market which includes
surface,  air  and rail transportation systems, industrial process/petrochemical
and  facilities  projects  and environmental programs involving water/wastewater
and  hazardous  waste  management. We perform our business development and sales
activities  primarily  at  our network of offices around the world. In addition,
we  coordinate  national  and global marketing efforts on large projects and for
multi-national clients on a company-wide basis.

     Surface  Transportation. We  provide a full range of services for all types
of   surface   transportation   systems   and   networks,   including  highways,
interchanges,  bridges,  tunnels,  toll  facilities,  intelligent transportation
systems,  parking  facilities  and ports and marine structures. Historically, we
have  emphasized  the  design of new transportation systems, but in recent years
we have focused on the rehabilitation of existing systems.

     Air  Transportation. We  provide comprehensive services for the development
of  new  airports  and  the  modernization and expansion of existing facilities.
Assignments  have  included  terminals,  hangars,  air cargo buildings, runways,
taxiways,  aprons,  air  traffic  control  towers  and  baggage, communications,
security  and  fueling  systems,  as  well  as supporting infrastructure such as
people   mover  systems,  roadways,  parking  garages  and  utilities.  We  have
completed   projects  at  both  general  aviation  and  large-hub  international
airports.  We  have  played  a  major role in the expansion and modernization of
existing  airports  as  well  as the development of new facilities worldwide. We
have completed assignments at more than 250 airports worldwide.

     Rail. In  this  market,  we serve freight and passenger railroads and urban
mass  transit  agencies.  We have planned, designed and managed the construction
of  commuter  rail  systems,  freight rail systems, heavy and light rail transit
systems  and  high  speed  rail.  Our  specialized  expertise  in transportation
structures,   including   terminals,   stations,  parking  facilities,  bridges,
tunnels,   power,   signals   and   communications   systems  complements  these
capabilities.

     Industrial  Process. We  provide  full-service  capabilities for industrial
process  markets.  We  provide  expertise  in  facility  siting  and permitting,
environmental   management   and   pollution   control,   waste  management  and
remediation   engineering,   process   engineering   and   design  and  property
redevelopment.

     Facilities. Our  architects  and  engineers specialize in the design of new
buildings  and  the  rehabilitation  and  expansion  of existing facilities. The
facility  design  practice  covers  a  broad  range of building types, including
facilities  for  education,  criminal  justice,  healthcare, commerce, industry,
government,  the  military,  transportation,  sports  and  recreation.  With the
increased  interest in historic preservation, adaptive reuse and seismic safety,
a  significant portion of our practice focuses on facility assessments, code and
structural  evaluations  and  renovation  projects  to  maintain  aging building
infrastructure.

     Water/Wastewater. We   provide   services  for  the  planning,  design  and
construction  of all types of water and wastewater facilities to ensure that the
quality  and  quantity  of  the  world's  water  supply  is maintained. Services
include   water  quality  studies,  new  and  expanded  water  supply,  storage,
distribution,


                                       2



and  treatment systems, municipal wastewater treatment plants and sewer systems,
watershed  and  stormwater management and flood control. We also respond to this
market  with  specialized expertise in the design and seismic retrofit of earth,
rockfill   and  roller-compacted  concrete  dams,  as  well  as  the  design  of
reservoirs,  impoundments,  including  mine tailings disposal, and large outfall
structures.

     Hazardous  Waste  Management. In  this  market,  we  conduct  initial  site
investigations,   design   remedial   actions  for  site  clean-up  and  provide
construction  management  services  during  site  clean-up. This market involves
identifying  and  developing  measures  to  dispose of hazardous and toxic waste
effectively  at  contaminated  sites. We also provide air quality monitoring and
design  modifications required to meet national and local air quality standards.
This  work  requires  specialized  knowledge  of,  and  compliance with, complex
applicable regulations, as well as the permitting and approval processes.


Clients

     We  provide  our  services  to  a  broad range of clients, including state,
local  and  municipal  agencies,  the  Federal  government  and  private  sector
businesses.  Our  state  and  local  government clients include approximately 40
state  departments  of  transportation, water utilities, local power generators,
waste  water  treatment agencies, environmental protection agencies, schools and
colleges,  law  enforcement,  judiciary,  hospitals and healthcare providers. We
provide   services  to  Federal  agencies,  including  the  Army,  Environmental
Protection  Agency,  Navy,  Air Force, Coast Guard, United States Postal Service
and  Department  of  Energy.  Our  private  sector  clients  include  retail and
commercial,  petro-chemical,  food,  telecommunications,  oil  and  gas,  power,
semi-conductor,  transportation,  technology,  public utility, mining and forest
products entities.

     For  the five years ended October 31, 1999, our revenues were attributed to
the following categories:

                               1999                 1998                1997                1996                 1995
                       --------------------- ------------------- ------------------- ------------------- --------------------
                                                                     (Dollars in
                                                                     thousands)
                                                                                         
Domestic:
 Local and state
   agencies  ......... $  480,922      34%   $346,072      43%   $255,423      63%   $198,472      65%   $ 99,871       56%
 Federal agencies ....    235,039      17     116,340      14      67,042      17      64,226      21      58,751       33
 Private businesses       558,314      39     288,067      36      83,986      20      42,772      14      21,147       11
International   ......    144,247      10      55,467       7         --       --         --       --         --        --
                       ----------     ---    --------     ---    --------     ---    --------     ---    --------      ---
 Total    ............ $1,418,522     100%   $805,946     100%   $406,451     100%   $305,470     100%   $179,769      100%
                       ==========     ===    ========     ===    ========     ===    ========     ===    ========      ===


International Business

     We  currently  derive  approximately 10% of our revenues from international
operations.  Our  focus  is to provide a range of services to local and national
governmental   units   and   private   sector   businesses,  both  domestic  and
multi-national.    The    markets    we    serve    are   primarily   industrial
process/petrochemical,  facilities,  hazardous waste and surface transportation.
Our  international  business is primarily located in the United Kingdom, Western
Europe  and the Asia/Pacific region, including Australia, New Zealand, Singapore
and the Philippines.


Contract Pricing and Terms of Engagement

     We  earn  our  revenues  from cost-plus, fixed price and time-and-materials
contracts.

     Cost-Plus  Contracts. Under  our  cost-plus  contracts,  we  charge clients
negotiated  rates  based  on  our  direct  and  indirect  costs. Labor costs and
subcontractor  services  are  the  principal  components  of  our  direct costs.
Federal  Acquisition Regulations, which are applicable to all Federal government
contracts  and  which  are partially incorporated in many local and state agency
contracts,  limit  the recovery of certain specified indirect costs on contracts
subject  to  such  regulations. In negotiating a cost-plus contract, we estimate
all  recoverable  direct  and  indirect  costs  and then add a profit component,
which  is  either  a percentage of total recoverable costs or a fixed negotiated
fee,  to  arrive  at a total dollar estimate for the project. We receive payment
based  on  the  total actual number of labor hours expended. If the actual total
number  of  labor  hours is lower than estimated, the revenues from that project
will  be  lower  than  estimated.  If the actual labor hours expended exceed the
initial negotiated amount, we must obtain a


                                       3



contract  modification  to  receive  payment for such overage. Our profit margin
will  increase  to  the  extent  we  are  able  to reduce actual costs below the
estimates  used  to produce the negotiated fixed prices on contracts not covered
by  Federal Acquisition Regulations. Conversely, our profit margin will decrease
and  we  may realize a loss on the project if we do not control costs and exceed
the overall estimates used to produce the negotiated fixed price.

     Cost-plus  contracts covered by Federal Acquisition Regulations and certain
state  and  local  agencies  require  an  audit  of actual costs and provide for
upward  or  downward  adjustments if actual recoverable costs differ from billed
recoverable costs.

     Fixed-Price  Contracts. Under  our fixed-price contracts, clients pay us an
agreed  sum  negotiated  in  advance  for  the  specified  scope  of work. Under
fixed-price  contracts,  we  make  no payment adjustments if we over-estimate or
under-estimate  the  number  of  labor  hours  required to complete the project,
unless  there is a change of scope in the work to be performed. Accordingly, our
profit  margin  will  increase to the extent the number of labor hours and other
costs  are  below the contracted amounts. The profit margin will decrease and we
may  realize  a  loss  on  the project if the number of labor hours required and
other costs exceed the estimates.

     Time-and-Materials  Contracts. Under  our  time-and-materials contracts, we
negotiate  hourly  billing  rates  and  charge  our clients based on actual time
expended.  In  addition, clients reimburse us for the actual out-of-pocket costs
of  materials  and  other  direct incidental expenditures incurred in connection
with   performing   the  contract.  Our  profit  margins  on  time-and-materials
contracts  fluctuate  based  on actual labor and overhead costs directly charged
or allocated to contracts compared with negotiated billing rates.


Backlog, Project Designations and Indefinite Delivery Contracts

     Our  contract  backlog  was $1,260 million at October 31, 1999, compared to
$675  million  at  October 31, 1998. Our contract backlog consists of the amount
billable  at  a  particular  point  in time for future services under signed and
funded  contracts.  We include indefinite delivery contracts, which are executed
contracts  requiring  the  issuance  of task orders, in contract backlog only to
the  extent  the  task  orders  are  actually issued and funded. Of the contract
backlog  of  $1,260 million at October 31, 1999, we expect to fill approximately
70%,  or  approximately $880 million, within the next fiscal year ending October
31, 2000.

     Customers  also  have  designated  us as the recipient of future contracts.
These  "designations"  are  projects  that  customers have awarded to us but for
which  we  do  not have signed contracts. We include in designations task orders
under  executed  indefinite  delivery contracts which we expect clients to issue
in  the  immediate  future.  We estimated total contract designations to be $775
million  at  October  31, 1999, as compared to $504 million at October 31, 1998.
Typically,  a  significant  portion  of  designations  are converted into signed
contracts.  However,  we  cannot provide any assurance that this experience will
continue to occur in the future.


                                       4




     Indefinite  delivery  contracts  are  signed contracts pursuant to which we
perform  work  only when the client issues specific task orders. Generally these
contracts  exceed  one  year  and  often  indicate  a maximum term and potential
value.  Certain  indefinite  delivery  contracts  are for a definite time period
with  renewal  option  periods at the client's discretion. While we believe that
we  will  continue  to  get  work  under these contracts over their entire term,
because  of  renewals  and the necessity for issuance of individual task orders,
we  cannot  assure  you  of  continued  work  by  us  and the realization of the
potential  maximum  values  under  these  contracts.  However,  because  of  the
increasing  frequency  with  which our government and private sector clients use
this  contracting  method,  we  believe  the potential value should be disclosed
along  with  backlog  and  designations  as an indicator of our future business.
When  the client notifies us of the scope and pricing of task orders, we add the
estimated  value  of such task orders to designations. When such task orders are
signed  and funded, we put their value into backlog. As of October 31, 1999, the
potential  values  of  our  five  largest  indefinite delivery contracts were as
follows:


                                           Total                                                  Estimated
                                         Potential                                 Estimated      Remaining
      Contract              Term          Values        Revenue       Backlog     Designations     Values
- ----------------------   -----------    ----------   --------------  ---------   --------------   ---------
                                                    (In millions)
                                                                               
USAF-AFCEE(1)   ......   1997-2002       $ 200.0        $ 23.9       $ 16.2         $ --         $ 159.9
MRS OAMS(2)  .........   1997-2003         150.0           1.0          6.5           --           142.5
METRIC(3)    .........   1997-2004         190.0           5.6          4.3           --           180.1
METRIC(4)    .........   1996-2003         190.0           6.1          5.9           --           178.0
EPA RAC 9(5)    ......   1998-2008         140.0           2.5          1.7          2.7           133.1
                                         -------        ------       ------         ----         -------
 Total    ............                   $ 870.0        $ 39.1       $ 34.6         $2.7         $ 793.6
                                         =======        ======       ======         ====         =======
- ------------
<FN>
The  names of the clients and the complete titles of the contracts listed in the table above are:

(1) Department of the Air Force, Remedial Design.
(2) Department of the Air Force, McClellan Remedial Systems Operations and Maintenance Services.
(3) Department of the Air Force, McClellan Environmental Remedial Implementation Contract.
(4) Department  of the Air Force, Environmental Technology Remediation Contract.
(5) United States Environmental Protection Agency, Response Action Contract, Region 9.
</FN>


Competition

     Our  industry  is  highly  fragmented and very competitive. As a result, in
each  specific  market  area,  we  compete  with many engineering and consulting
firms,  some  of  which  are  substantially  larger  than us and possess greater
financial  resources. No firm currently dominates any significant portion of our
market  areas.  Competition  is  based  on quality of service, expertise, price,
reputation,  and local presence, or the ability to provide services globally. We
believe  that  we compete favorably with respect to each of these factors in the
market areas we serve.


Regulation

     Our  professional  services  include  the  planning,  design,  program  and
construction  management and, under limited circumstances, construction of waste
management  and  pollution control facilities. Federal laws, such as CERCLA, the
Clean  Water  Act, the Toxic Substances Control Act, and various state and local
laws   strictly   regulate   the   handling,   removal,   storage,   treatment,
transportation  and  disposal  of  toxic  and  hazardous  substances  and impose
liability  for  environmental  contamination  caused  by these substances. These
laws  and  regulations  are  directly  related  to  the  demand  for many of the
services  we  offer.  While  generally we do not directly handle, remove, store,
treat,  transport  or  dispose  of  toxic  or  hazardous substances, some of our
contracts  require  us  to  design systems for those functions or to subcontract
for  or  supervise  this type of work. Consequently, we may be exposed to claims
for  damages  or  penalties  caused  by environmental contamination arising from
projects on which we have worked.

     In  the  ordinary  course  of  business, we and members of our professional
staff  are subject to a variety of state, local and foreign licensing and permit
requirements.  We  believe  that  we  are  in  substantial compliance with these
regulations.


                                       5



Insurance

     Currently,  we have limits of $100 million per loss and $100 million in the
annual  aggregate  for  general  liability,  professional  errors  and omissions
liability,  and  contractor's pollution liability insurance. These programs each
have  a  self-insured  claim  retention of $0.1 million, $1.0 million, and $0.25
million,  respectively.  In  respect  of  D-M  claims  arising from professional
errors  and  omissions  prior  to acquisition, we have maintained a self insured
retention  of  $5 million per claim. We believe that our claim reserves combined
with  our  insurance  coverage  will  be adequate for our present and reasonable
foreseeable  operations.  We  have  no  reason to believe that adequate coverage
will  not  continue  to  be  available, but we cannot assure that it will be. We
also  cannot  assure  that  our  liabilities  will not exceed the policy limits.
However  we  have  maintained insurance without lapse for many years with limits
in excess of losses sustained.


Employees

     As  of October 31, 1999, we had approximately 15,700 employees in total. We
employ,  at  various  times  on  a  temporary  or part-time basis, up to several
thousand  persons  to meet contractual requirements. Approximately three hundred
sixty  of our employees are covered by collective bargaining agreements. We have
never  experienced a strike or work stoppage. We believe that employee relations
are good.


ITEM 2. PROPERTIES

     We  lease  office  space  in  185 principal locations throughout the world.
Most  of  the  leases are written for a minimum term of three years with options
for  renewal,  sublease  rights and allowances for improvements. Our significant
lease  agreements expire at various dates through the year 2007. We believe that
our  current  facilities  are  sufficient  for the operation of our business and
that  suitable  additional  space  in  various  local  markets  is  available to
accommodate any needs that may arise.


ITEM 3. LEGAL PROCEEDINGS

     Various  legal  proceedings  are  pending  against  us  or our subsidiaries
alleging,  among  other things, breaches of contract or negligence in connection
with  our  performance  of  professional  services. In some actions, parties are
seeking  damages,  including  punitive  or  treble  damages, which substantially
exceed  our insurance coverage. As our experience is that most legal proceedings
settle  for  less  than any claimed damages, we do not believe that any of these
proceedings  are  likely  to  result in a judgment against, or settlement by, us
materially  exceeding  our  insurance  coverage  or  to  have a material adverse
effect on our consolidated financial position and operations.


                                       6



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     We  held  a  special  meeting  of  stockholders  on  October  12, 1999. Our
stockholders voted on the following matters:

     The  approval  of  an  amendment  to  our  Certificate  of Incorporation to
increase  the authorized number of shares of Common Stock from 20,000,000 shares
to  50,000,000  shares  and  to  increase  the  authorized  number  of shares of
preferred  stock from 1,000,000 shares to 3,000,000 shares. 9,738,302 votes were
cast  in  favor  of the amendment, 3,422,340 votes were cast against. There were
16,111 abstentions, and -0- broker non votes.

     The  approval  of  an  amendment  to  and restatement of our Employee Stock
Purchase  Plan.  8,889,793  votes  were  cast  in  favor  of  the  amendment and
restatement,  4,268,004  votes were cast against. There were 18,956 abstentions,
and -0- broker non votes.

     The  approval  of the 1999 Equity Incentive Plan. 8,079,498 votes were cast
in  favor  of the 1999 Equity Incentive Plan, 5,051,692 votes were cast against.
There were 45,563 abstentions, and -0- broker non votes.

     The   approval  of  the  issuance  of  Series  B  Exchangeable  Convertible
Preferred  Stock to RCBA Strategic Partners, L.P. ("RCBA Strategic Partners") in
exchange  for the shares of Series A and Series C Preferred Stock issued to RCBA
Strategic  Partners  in connection with the acquisition of D-M. 12,429,789 votes
were  cast in favor of the exchange, 665,559 votes were cast against. There were
81,405 abstentions, and -0- broker non votes.


                                       7




ITEM 4A. EXECUTIVE OFFICERS OF THE REGISTRANT

           Name                                   Position Held                            Age
- --------------------------- ------------------------------------------------------------   -----
                                                                                     
Martin M. Koffel  .........   Chief Executive Officer,  President and Director of the      60
                              Company from May 1989;  Chairman of the Board from June
                              1989.

Kent P. Ainsworth .........   Executive  Vice   President   from  April  1996;   Vice      53
                              President  and Chief  Financial  Officer of the Company
                              from  January  1991;  Secretary of the Company from May
                              1994.

Joseph Masters ............   Vice President and General Counsel of the Company since      43
                              July 1997;  Vice President,  Legal,  from April 1994 to
                              June 1997; Vice President and Associate General Counsel
                              of URS  Consultants,  Inc. from May 1992 to April 1994;
                              outside counsel to the Company from January 1990 to May
                              1992.

Irwin L. Rosenstein .......   President  of  General  Engineering  Group  ("GEG"),  a      63
                              principal operating group of the Company since November
                              1999;  President of URS Greiner  Woodward  Clyde Group,
                              Inc.   ("URSGWC"),   the  Company's   former  principal
                              operating division, from November 1998 to October 1999;
                              President of URS Greiner ("URSG"), the Company's former
                              principal  operating  division,  from  November 1997 to
                              October  1998;  President  of  URS  Consultants,   Inc.
                              ("URSC"),  the  Company's  former  principal  operating
                              division,   from   February  1989   to  November  1997;
                              Director  of the  Company  since  February  1989;  Vice
                              President of the Company since 1987.

Jean-Yves Perez ...........   Director of the Company and Executive Vice President of      54
                              GEG since  November  1999;  Executive Vice President of
                              URSGWC,   the  Company's  former  principal   operating
                              division, from November 1998 to October 1999; President
                              of Woodward-Clyde  Group,  Inc. ("W-C"),  a division of
                              the  Company  from   November  1997  to  October  1998;
                              Director of the Company since November 1997;  President
                              and Chief Executive Officer of W-C from 1987 to October
                              1997.

Susan B. Kilgannon ........   Vice  President,  Communications,  of the Company since      40
                              October 1999;  Vice President of URSGWC,  the Company's
                              former principal operating division, from November 1998
                              to October 1999;  Vice President of URSG, the Company's
                              former principal operating division, from November 1997
                              to October 1998;  Vice President of URSC, the Company's
                              former principal operating division, from March 1992 to
                              November 1997.

Wayne P. Somrak ...........   Vice President and Corporate  Controller of the Company      54
                              since  November  1999;  Vice  President  and  Corporate
                              Controller  of  Varian,  Inc.  from 1991 to 1999.

David C. Nelson ...........   Vice  President  and  Treasurer  of the  Company  since      46
                              December   1999;   Assistant   Treasurer   of   Seagate
                              Technology,  Inc. from February 1996 to December  1999;
                              Assistant  Treasurer of Conner  Peripherals,  Inc. from
                              May 1995 to February  1996;  Director of  International
                              Finance of Conner  Peripherals,  Inc. from October 1994
                              to May 1995.




                                       8



                                    PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

     The  shares  of  our Common Stock are listed on the New York Stock Exchange
and  the  Pacific  Exchange (under the symbol "URS"). At January 3, 2000, we had
approximately  3,340  stockholders of record. The following table sets forth the
high  and  low  closing sale prices of our Common Stock, as reported by The Wall
Street Journal for the periods indicated.


                                                            Market Price
                                                       ---------------------
                                                          Low        High
                                                       ---------   ---------
                                                              
Fiscal Period:
  1998:
     First Quarter   ..............................     $ 12.13     $ 16.38
     Second Quarter  ..............................     $ 13.00     $ 16.50
     Third Quarter   ..............................     $ 16.00     $ 18.81
     Fourth Quarter  ..............................     $ 14.06     $ 17.94
  1999:
     First Quarter   ..............................     $ 17.94     $ 24.00
     Second Quarter  ..............................     $ 15.75     $ 23.44
     Third Quarter   ..............................     $ 22.06     $ 29.31
     Fourth Quarter  ..............................     $ 18.00     $ 25.88
  2000:
     First Quarter   ..............................     $ 17.25     $ 21.75
     (through January 3, 2000)


     We  have  not  paid cash dividends since 1986 and, at the present time, our
management  does not anticipate paying dividends on our outstanding Common Stock
in  the  near  future.  Further,  we  are precluded from paying dividends on our
outstanding  Common  Stock pursuant to our senior collateralized credit facility
with  our  lender  and  the indentures governing the 8 5/8% senior  subordinated
debentures  and the 12 1/4% senior  subordinated notes. See Item 8, Consolidated
Financial   Statements  and  Supplementary  Data,  Note  8,  Notes  Payable  and
Long-Term Debt and Note 13, Stockholders' Equity.


                                       9



ITEM 6. SUMMARY OF SELECTED FINANCIAL INFORMATION

     The  following  table  sets  forth our selected financial data for the five
years  ended  October  31,  1999.  The  data  presented  below should be read in
conjunction  with  our  Consolidated  Financial  Statements  including the Notes
thereto.


                              SUMMARY OF SELECTED FINANCIAL INFORMATION
                                 (In thousands, except per share data)


                                                       Years Ended October 31,
                                   ----------------------------------------------------------------
                                      1999          1998         1997         1996         1995
                                   ------------   ----------   ----------   ----------   ----------
                                                                          
Income Statement Data:
Revenues   .....................   $1,418,522     $805,946     $406,451     $305,470     $179,769
                                   -----------    ---------    ---------    ---------    --------
Expenses:
 Direct operating   ............      854,520      478,640      241,002      187,129      108,845
 Indirect, general and
   administrative   ............      463,132      277,065      141,442      102,389       63,217
 Interest expense, net .........       34,589        8,774        4,802        3,897        1,351
                                   ----------     --------     --------     --------     --------
                                    1,352,241      764,479      387,246      293,415      173,413
                                   ----------     --------     --------     --------     --------
Income before taxes ............       66,281       41,467       19,205       12,055        6,356
Income tax expense  ............       29,700       18,800        7,700        4,700        1,300
                                   ----------     --------     --------     --------     --------
Net income .....................       36,581       22,667       11,505        7,355        5,056
Preferred stock dividend  ......        3,333          --           --           --           --
                                   ----------     ------- -    --------     --------     --------
Net income available for
 common stockholders   .........       33,248       22,667       11,505        7,355        5,056
Other comprehensive income,
 net of tax:
Foreign currency translation
 adjustments  ..................          197          --           --           --           --
                                   ----------     --------     --------     --------     --------
Comprehensive income   .........   $   33,445     $ 22,667     $ 11,505     $  7,355     $  5,056
                                   ==========     ========     ======= =    ========     ========
Net income per common share:
 Basic  ........................   $     2.14     $   1.51     $   1.15     $    .92     $    .72
                                   ==========     ========     ========     ========     ========
 Diluted   .....................   $     1.98     $   1.43     $   1.08     $    .81     $    .66
                                   ==========     ========     ========     ========     ========


                                                      As of October 31,
                                   --------------------------------------------------------------
                                      1999          1998         1997         1996        1995
                                   ------------   ----------   ----------   ----------   --------
Balance Sheet Data:
Working capital    .........       $  359,087     $130,969     $ 63,236     $ 57,570     $ 36,307
Total assets ...............       $1,437,487     $451,704     $210,091     $194,932     $ 75,935
Total debt   ...............       $  688,380     $116,016     $ 48,049     $ 61,263     $  9,999
Stockholders' equity  ......       $  310,502     $166,360     $ 77,151     $ 56,694     $ 39,478




                                                 10



ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

                                    Overview

     We  are  an  engineering  services  firm,  with  domestic and international
clients  that  include  local, state and Federal government agencies and private
clients  in  a  broad array of industries. Revenues are earned from fixed-price,
cost-plus  and  time-and-materials  contracts.  We  recognize  revenues  by  the
percentage  completion  method,  based  primarily  on contract costs incurred to
date  compared  with total estimated contract costs. The principal components of
our  direct  operating  costs  are  labor  costs  for employees who are directly
involved  in providing services to clients and subcontractor costs. Other direct
operating  expenses  also  include  those  expenses  associated  with a specific
design  project  including  materials  and  incidental  expenditures.  Indirect,
general   and   administrative   expenses  include  salaries  and  benefits  for
management,  administrative,  marketing  and  sales  personnel, bid and proposal
costs and occupancy and related overhead costs.

     Substantially  all  of our cash flow is generated by our subsidiaries. As a
result,  funds  necessary  to  meet our debt service obligations are provided in
large  part by distributions to or advances from our subsidiaries. Under certain
circumstances,  legal  and  contractual  restrictions  as  well as the financial
condition  and  operating requirements of the subsidiaries may limit our ability
to obtain cash from the subsidiaries.


                             Results of Operations


Fiscal 1999 Compared with Fiscal 1998

     Revenues  in  fiscal  1999  were  $1,418.5  million, or 76% over the amount
reported  in  fiscal  1998.  The growth in revenues is primarily attributable to
the  acquisition  and  integration  of  D-M,  the  results of which are included
commencing  June 1999. Accordingly, in fiscal 1999, the results of operations of
D-M were included for only five months.

     Direct  operating  expenses  increased  $375.9  million,  or  79%, over the
amount  reported  in  fiscal  1998.  The  increase is due to the addition of the
direct  operating  expenses  of  D-M and to increases in subcontractor costs and
direct  labor  costs  as  well.  Indirect,  general  and administrative expenses
("IG&A")  increased  to  $463.1  million  in  fiscal 1999 from $277.1 million in
fiscal  1998  as  a  result  of  the  addition of the D-M overhead as well as an
increase  in  business activity. IG&A expenses in 1999 also include $6.0 million
in  fees  incurred  in  connection  with  the  acquisition of D-M. Finally, IG&A
included  a $4.0 million reversal of a previously established reserve related to
a  settlement of a lawsuit. Expressed as a percentage of revenues, IG&A expenses
decreased  slightly  from 34% in fiscal 1998 to 33% in fiscal 1999. We attribute
this  stability to cost control. Net interest expense increased to $34.6 million
in  fiscal  1999  from  $8.8  million  in  fiscal  1998 as a result of increased
borrowings incurred in connection with the acquisition of D-M.

     With  an  effective  income  tax  rate of 45% in 1999, we earned net income
available  for  common  stockholders  of  $33.2 million while in 1998 net income
available  for  common  stockholders was $22.7 million after an effective income
tax  rate  of  45%.  We earned $1.98 per share on a diluted basis in fiscal 1999
compared to $1.43 per share in fiscal 1998.

     Our  backlog of signed and funded contracts at October 31, 1999, was $1,260
million  as  compared  to  $675  million  at  October 31, 1998. The value of our
designations  was  $775 million at October 31, 1999, as compared to $504 million
at October 31, 1998.


Fiscal 1998 Compared with Fiscal 1997

     Revenues  in  fiscal  1998  were  $805.9  million,  or  98% over the amount
reported  in  fiscal  1997.  The growth in revenues is primarily attributable to
the  acquisition  of  W-C, the results of which are included commencing November
1, 1997.

     Direct  operating  expenses  increased  $237.6  million,  or  99%, over the
amount  reported  in  fiscal  1997.  The  increase is due to the addition of the
direct  operating  expenses  of  W-C and to increases in subcontractor costs and
direct  labor costs as well. IG&A expenses increased to $277.1 million in fiscal
1998 from


                                       11



$141.4  million  in  fiscal 1997 as a result of the addition of the W-C overhead
as  well  as  an  increase  in  business  activity. Expressed as a percentage of
revenues,  IG&A  expenses  decreased  slightly from 35% in fiscal 1997 to 34% in
fiscal  1998.  We attribute this stability to cost control. Net interest expense
increased  to  $8.8 million in fiscal 1998 from $4.8 million in fiscal 1997 as a
result  of  increased  borrowings incurred in connection with the acquisition of
W-C.

     With  an  effective income tax rate of 45% in 1998, we earned net income of
$22.7  million  while  in  1997  net income was $11.5 million after an effective
income  tax  rate  of  40%. The increase in the effective tax rate was primarily
due  to the consolidation of W-C and to nondeductible goodwill, state taxes, and
operating  in  countries  outside  the  United  States with higher tax rates. We
earned  $1.43  per share on a diluted basis in fiscal 1998 compared to $1.08 per
share in fiscal 1997.

     Our  backlog  of  signed and funded contracts at October 31, 1998, was $675
million  as  compared  to  $470.4  million at October 31, 1997. The value of our
designations  was  $504 million at October 31, 1998, as compared to $446 million
at October 31, 1997.

Income Taxes

     We  currently  have  $3.8  million net operating loss ("NOL") carryforwards
which  are limited to $750,000 per year, pursuant to Section 382 of the Internal
Revenue  Code,  related  to  our  October  1989  quasi-reorganization.  This NOL
expires  fiscal  year  beginning  2004.  We also have available $17.3 million of
foreign  NOLs.  These NOLs are available only to offset income earned in foreign
jurisdictions and expire at various dates.

     We  have  recorded  deferred  tax  assets and liabilities. The deferred tax
liability  increased  primarily  because  of  nondeductible  goodwill  and other
liabilities  related  to the acquisition of D-M. The valuation allowance related
to  deferred tax assets was increased by $1.7 million resulting from the D-M and
T-C  acquisitions  and  by  $1.2  million  for  current  year foreign losses not
benefited.  In  addition,  the valuation allowance was decreased by $260,000 due
to the utilization of net operating losses.

Liquidity and Capital Resources

     At  October 31, 1999, we had working capital of $359.1 million, an increase
of  $228.1  million from October 31, 1998, due primarily to the D-M acquisition.
Our   operating   cash   flow   and  working  capital  requirements  have  grown
substantially  due  to  our  acquisition  growth  strategy.  As  a  professional
services  organization,  we  are  not  capital  intensive.  Capital expenditures
historically  have  been  for computer-aided design and general purpose computer
equipment  to  accommodate  our growth. Capital expenditures during fiscal years
1999,  1998  and  1997  were  $20.2  million,  $12.2  million  and $5.1 million,
respectively.  We expect to continue to have capital outlays consistent with the
resulting relative growth of the Company.

     Substantially  all  of our cash flow is generated by our subsidiaries. As a
result,  funds  necessary  to  meet our debt service obligations are provided in
large  part by distributions to or advances from our subsidiaries. Under certain
circumstances,  legal  and  contractual  restrictions  as  well as the financial
condition  and  reporting requirements of the subsidiaries may limit our ability
to obtain cash from the subsidiaries.

     Our liquidity and capital measurements are set forth below:

                                                  Years Ended October 31,
                                          --------------------------------------
                                             1999          1998          1997
                                          ----------    ----------    ----------
                                                  (Dollars in thousands)

Working capital   .....................    $359,087      $130,969      $63,236
Working capital ratio   ...............    1.9 to 1      1.8 to 1      1.7 to 1
Average days to convert billed accounts
 receivable to cash  ..................       75            72            71
Percentage of debt to equity  .........     220.3%         69.7%         62.2%


     Our  cash  and  cash  equivalents  amounted to $36.5 million at October 31,
1998,  an  increase of $14.4 million from the prior fiscal year-end, principally
as  a  result  of  the increase in cash generated by domestic operations. During
fiscal  year  1998,  we  repaid  debt  of  $83.2  million,  including  scheduled
principal  payments on long-term debt of $12.3 million and loan payoffs of $65.2
million. We also funded other operating requirements.


                                       12



     Cash  and  cash  equivalents amounted to $45.7 million at October 31, 1999,
an  increase  of  $9.2  million from the prior fiscal year-end, principally as a
result  of  the increase in cash generated by domestic operations. During fiscal
1999,  cash  flow  provided  by  operating activities totaled $8.8 million. This
represented  a  decrease  of  $32.0  million from 1998, primarily due to funding
working  capital required to support the expansion of our business as well as an
increase  in  accounts  receivable  due  to the installation of a new accounting
system.  This  caused  a  delay  in  billings  which resulted in a corresponding
decrease  in  cash  provided  by  operating  activities.  The  majority  of  the
operating  cash  flow  was generated by domestic operations. Our working capital
has  increased  primarily  due  to the acquisitions of D-M and W-C. We intend to
satisfy  our  working  capital needs primarily through internal cash generation.
Our  primary  sources  of  liquidity  will  be  cash  flow  from  operations and
borrowings  under the senior collateralized credit facility. Our primary uses of
cash  will  be  to  fund  our  working  capital  and capital expenditures and to
service our debt.

     During  fiscal  1999,  we  paid $376.2 million for the purchase of D-M, and
incurred  new  borrowings  of  $650 million from establishing a long-term senior
collateralized  credit  facility  with  a  syndicate of banks led by Wells Fargo
Bank,   N.A.  ("the  Bank")   and  from  the  issuance  of  the  12 1/4%  senior
subordinated  notes  ("Notes").  We also issued 46,082.95 shares of our Series A
Preferred  Stock  and  450,000  shares  of  our Series C Preferred Stock to RCBA
Strategic  Partners,  L.P.  for  an aggregate consideration of $100 million. The
net  proceeds of the debt were incurred to fund a portion of the D-M acquisition
and refinance bank debt previously incurred in the acquisition of W-C.

     Senior  collateralized  credit  facility. The  senior collateralized credit
facility  was  funded  June 9, 1999 ("Funding Date") and provides for three term
loan  facilities  in the aggregate amount of $450 million and a revolving credit
facility  in  the  amount  of  $100 million. The term loan facilities consist of
Term  Loan  A,  a  $250 million tranche, Term Loan B, a $100 million tranche and
Term Loan C, another $100 million tranche.

     Principal  amounts  under Term Loan A became due, commencing on October 31,
1999,  in the amount of approximately $3.0 million per quarter for the following
four  quarters.  Thereafter  and  through  the  sixth anniversary of the Funding
Date,  annual principal payments under Term Loan A range from $25.0 million to a
maximum  of  $62.5  million  with  Term Loan A expiring and the then-outstanding
principal  amount becoming due and repayable in full on the sixth anniversary of
the  Funding Date. Principal amounts under Term Loan B become due, commencing on
October  31,  1999,  in the amount of $1.0 million in each year through July 31,
2005,  with  Term  Loan  B  expiring  and  the then-outstanding principal amount
becoming  due and repayable in full in four equal quarterly installments in year
seven.  Principal  amounts  under  Term Loan C become due, commencing on October
31,  1999,  in  the  amount  of $1.0 million in each year through July 31, 2006,
with  Term  Loan  C  expiring and the then-outstanding principal amount becoming
due  and  repayable  in  full in equal quarterly installments in year eight. The
revolving  credit  facility  expires,  and  is  repayable  in full, on the sixth
anniversary of the Funding Date.

     The  term  loans  each  bear  interest at a rate per annum equal to, at our
option,  either  the Base Rate or LIBOR, in each case plus an applicable margin.
The  revolving  credit  facility bears interest at a rate per annum equal to, at
our  option,  either the Base Rate, LIBOR or the Adjusted Sterling Rate, in each
case  plus  an  applicable  margin. The applicable margin adjusts according to a
performance  pricing  grid  based on our ratio of Consolidated Total Funded Debt
to  Consolidated  Earnings  Before  Income  Taxes, Depreciation and Amortization
("EBITDA").  The  "Base  Rate" is defined as the higher of the Bank's Prime Rate
and  the  Federal  Funds  Rate  plus  0.50%.  "LIBOR"  is defined as the offered
quotation  by  first  class banks in the London interbank market to the Bank for
dollar  deposits,  as  adjusted for reserve requirements. The "Adjusted Sterling
Rate"  is  defined  as the rate per annum displayed by Reuters at which Sterling
is  offered  to  the  Bank  in  the London interbank market as determined by the
British  Bankers'  Association.  We may determine which interest rate options to
use  and  interest  periods  will apply for such periods for both term loans and
the revolving credit facility.

     At  October  31, 1999, our revolving credit facility with the Bank provides
for  advances  up  to $100 million. Also at October 31, 1999, we had outstanding
letters  of credit aggregating $40.0 million, which reduced the amount available
to us under our revolving credit facility to $60.0 million.


                                       13



     The  senior  collateralized  credit facility is governed by affirmative and
negative   covenants.   These  covenants  include  restrictions  upon  incurring
additional  debt, paying dividends, or making distributions to our stockholders,
repurchasing   or  retiring  capital  stock,  making  subordinated  junior  debt
payments  and  submitting  quarterly  compliance  certification.  The  financial
covenants  include  maintenance  of  a  minimum current ratio of 1.20 to 1.00, a
minimum  fixed  charge coverage ratio of 1.10 to 1.00, a proforma EBITDA minimum
of  $142 million and a maximum leverage ratio of 4.75 to 1.00 for the year ended
October  31,  1999.  We  were fully compliant with these covenants as of October
31, 1999.

     We  believe  that  our  existing  financial  resources,  together  with our
planned  cash  flow  from  operations  and  its existing credit facilities, will
provide  sufficient  resources  to  fund  its  combined  operations  and capital
expenditure needs for the foreseeable future.

     12 1/4%  senior  subordinated  notes. Our Notes  are due in 2009. Each note
will  initially  bear interest at 12 1/4% per annum. Interest on the Notes  will
be  payable  semiannually  on  May  1  and  November  1 of each year, commencing
November  1, 1999. The Notes are subordinate to the senior collateralized credit
facility. As of October 31, 1999, we owed $200 million on our Notes.

     The  Notes  are fully and unconditionally guaranteed on a joint and several
basis  by  certain  of  our  wholly owned subsidiaries. We may redeem any of the
Notes  beginning  May 1, 2004. The initial redemption price is 106.125% of their
principal  amount,  plus  accrued and unpaid interest. The redemption price will
decline  each  year  after 2004 and will be 100% of their principal amount, plus
accrued  and  unpaid interest beginning on May 1, 2007. In addition, at any time
prior  to  May  1,  2002, we may redeem up to 35% of the principal amount of the
Notes  with  net  cash  proceeds  from the sale of capital stock. The redemption
price will be equal to 112.25% of the principal amount of the redeemed Notes.

     Interest  Rate  Swaps. We have entered into an interest rate swap agreement
with  the  Bank.  This interest rate swap effectively fixes the interest rate on
$8.5  million  of our LIBOR based borrowings at 6.92% plus the applicable margin
through  April  30,  2000.  The  actual  borrowing  cost  to  us with respect to
indebtedness  covered  by the interest rate swap will depend upon the applicable
margin  over  LIBOR for such indebtedness, which will be determined by the terms
of   the   relevant  debt  instruments.  Currently,  it  is  expected  that  the
contractual  margin  will  range  from 2.75% to 3.50%, which will provide for an
all-in annual interest rate range from 9.67% to 10.42%.

     We  have  entered  into an additional interest rate swap agreement with the
Bank.  This  interest  rate  swap  effectively  fixes the interest rate on $45.8
million  of  our  LIBOR  based  borrowings  at  5.97% plus the applicable margin
through  January  31,  2001.  The  actual  borrowing  cost to us with respect to
indebtedness  covered  by the interest rate swap will depend upon the applicable
margin  over  LIBOR for such indebtedness, which will be determined by the terms
of   the   relevant  debt  instruments.  Currently,  it  is  expected  that  the
contractual  margin  will  range  from 2.75% to 3.50%, which will provide for an
all-in annual interest rate range from 8.72% to 9.47%.

     Interest  Rate  Cap  Agreements. We  entered  into  two  interest  rate cap
agreements  with  the  Bank.  These  agreements  cap our interest rate at 7% for
$161.5  million  and $9.2 million of our LIBOR based borrowings through July 31,
2002, and April 30, 2000, respectively.

     The following table represents cash paid during the period for:

                                    Years Ended October 31,
                                --------------------------------
                                 1999        1998        1997
                                ---------   ---------   --------
                                         (In thousands)
                                               
         Interest   .........   $24,903     $ 7,857      $5,181
         Income taxes  ......   $22,562     $18,398      $8,780


     Other  related party transactions. On February 12, 1997, the Bank exercised
the  435,562  warrants  held  by  the  Bank at $4.34 per share, resulting in the
issuance  of  an  additional  435,562  shares to the Bank and additional paid-in
capital   of   approximately   $1.9  million.  On  February  14,  1997,  various
partnerships  managed  by BLUM Capital Partners, L.P. ("BLUM") (formerly Richard
C.  Blum  &  Associates,  L.P.)  exercised  the  1,383,586 warrants held by such
entities  at $4.34 per share. The exercise price of these warrants was paid by a
combination  of  cash  and  the  cancellation of the $3.0 million face amount of
debt


                                       14



drawn  under  our  then  line  of credit with certain BLUM entities. The line of
credit  with  certain BLUM entities was then cancelled. The exercise resulted in
the  issuance  of  an  additional  1,383,586  shares  to  the  BLUM entities and
additional paid-in capital of approximately $5.0 million.

     Mr.  Koffel  and  Mr. Ainsworth have disposed of shares of our Common Stock
in   connection  with  cashless  exercises  of  stock  options  and  payment  of
withholding  taxes  due  on  such  exercises  and  on  the  grant and vesting of
restricted  stock,  and  we  have  accepted  this stock as payment therefor. The
cashless  exercise  of  stock options resulted in a charge of $1.7 million which
is  included  in  IG&A  for  the  year  ended  October 31, 1999. Mr. Koffel, Mr.
Ainsworth  and  other executives may continue to dispose of shares of our Common
Stock in such manner and for such purposes.


Acquisitions

     In  November  1997,  we  acquired  W-C  for  Common Stock, cash and debt of
$132.4 million.

                                                                  (In thousands)
         Purchase price of W-C (net of prepaid loan fees of
          $4.0 million) .......................................      $ 128,366
         Fair value of assets acquired ........................        (36,194)
                                                                     ---------
         Excess purchase price over net assets acquired  ......      $  92,172
                                                                     =========

     On  February  1,  1999,  we  acquired  privately-held T-C, for an aggregate
purchase price of $13.6 million including assumption of its debt.

     In June 1999, we acquired D-M for cash and debt of $376.2 million.


                                                                 (In thousands)

         Purchase price of D-M (net of debt)   ...............     $  357,429
         Acquisition costs (net of financing fees)   .........         18,738
         Fair value of assets acquired   .....................       (148,154)
                                                                   ----------
         Incremental additional excess purchase price over net
          assets acquired ....................................        228,013
                                                                   ----------
         D-M historical goodwill, net ........................        160,378
                                                                   ----------
         Aggregate goodwill  .................................     $  388,391
                                                                   ==========

     During  the  year  ended  October  31, 1999, the Company provided for $37.0
million  of  costs  in  connection with the acquisition of D-M and the Company's
reorganization  plans  to  integrate  D-M's  operations  into  the Company. This
consists  of  project  claims  and  cost  over-runs,  lease  fees, severance and
miscellaneous  items.  This  estimate  might increase due to additional expenses
directly related to the transaction not identified as of October 31, 1999.

     The  following table summarizes the activity in the 1999 D-M merger-related
accruals  during  the year ended October 31, 1999. The balance of the accrual at
October  31,  1999,  is included in Accrued Expenses on the consolidated balance
sheet.


                                        Merger-                    Balance
                                        Related                  October 31,
                                        Accruals     Payments        1999
                                       ----------   ----------   -------------
                                                    (In millions)

Project claims    ..................     $ 10.0      $   --         $ 10.0
Severance and related costs   ......        7.0        (2.1)           4.9
Lease termination fees and project
 cost over-runs   ..................       15.0        (0.5)          14.5
Miscellaneous expenses  ............        5.0        (1.4)           3.6
                                         -------     ------         -------
Total    ...........................     $ 37.0      $ (4.0)        $ 33.0
                                         =======     ======         =======



                                       15



     During  the  year  ended  October  31, 1998, the Company provided for $10.8
million   of  costs  related  to  the  acquisition  of  W-C  and  the  Company's
reorganization  plans  to  integrate  W-C's  operations  into  the Company. This
consisted of project claims, lease fees, severance and miscellaneous items.

     The  following  table  summarizes  the  activity  in the W-C merger-related
accruals  during  the year ended October 31, 1999. The balance of the accrual at
October  31,  1999,  is included in Accrued Expenses on the consolidated balance
sheet.


                                        Merger-                        Balance
                                        Related                      October 31,
                                        Accruals       Payments          1999
                                       ----------   --------------   -----------
                                                    (In millions)

Project claims    ..................     $ 2.2         $   --            $ 2.2
Severance and related costs   ......       3.9           (3.9)              --
Lease termination fees  ............       1.5           (0.6)             0.9
Miscellaneous expenses  ............       3.2           (3.2)              --
                                         ------        ------            ------
Total    ...........................     $10.8         $ (7.7)           $ 3.1
                                         ======        ======            ======


Risk Factors That Could Affect Our Financial Condition and Results of Operations

     In  addition to the other information included or incorporated by reference
in this Form 10-K, the following factors could affect our actual results:


We may not be able to integrate D-M  successfully  and achieve  anticipated cost
savings and other benefits from the D-M acquisition.

     We  will  achieve the efficiencies, cost reductions and other benefits that
we  expect  to  result  from  the  D-M  acquisition  only if we can successfully
integrate  each  company's  administrative,  finance,  technical  and  marketing
organizations,  and  implement  appropriate operations, financial and management
systems and controls.

     The  integration of D-M into our operations will involve a number of risks,
including:

     * the  possible diversion of our management's attention from other business
       concerns;

     * the  potential  inability  to  successfully  pursue  some  or  all of the
       anticipated revenue opportunities associated with the D-M acquisition;

     * the possible loss of D-M's or our key professional employees;

     * the   potential   inability   to  successfully  replicate  our  operating
       efficiencies in D-M's operations;

     * insufficient management resources to accomplish the integration;

     * our  increased  complexity and diversity compared to our operations prior
       to the D-M acquisition;

     * the possible negative reaction of clients to the D-M acquisition; and

     * unanticipated problems or legal liabilities.

     The  occurrence  of  any  of  the  above  events,  as  well  as  any  other
difficulties  which  may  be  encountered  in  the  transition  and  integration
process,  could  have  a  material  adverse  effect  on  our business, financial
condition and results of operations.


Our substantial indebtedness could adversely affect our financial condition.

     We  are  a  highly  leveraged  company.  As  of  October  31,  1999, we had
approximately  $688  million  of outstanding indebtedness following consummation
of   the  D-M  acquisition  and  the  related  financing  plan.  This  level  of
indebtedness could have important consequences, including the following:

     * it may  limit  our  ability  to borrow  money or sell  stock for  working
       capital,  capital  expenditures,   debt  service  requirements  or  other
       purposes;


                                       16



     * it may limit our  flexibility in planning for, or reacting to, changes in
       our business;

     * we could be more highly leveraged than some of our competitors, which may
       place us at a competitive disadvantage;

     * it may make us more  vulnerable  to a  downturn  in our  business  or the
       economy; and

     * a substantial portion of our cash flow from operations could be dedicated
       to the repayment of our indebtedness and would not be available for other
       purposes.


To service our  indebtedness  we will require a significant  amount of cash. The
ability to generate cash depends on many factors beyond our control.

     Our ability to make payments on our indebtedness  depends on our ability to
generate cash in the future. If we do not generate  sufficient cash flow to meet
our  debt  service  and  working  capital  requirements,  we may  need  to  seek
additional financing or sell assets. This need may make it more difficult for us
to obtain  financing on terms that are acceptable to us, or at all. Without this
financing, we could be forced to sell assets to make up for any shortfall in our
payment obligations under unfavorable circumstances.

     Our  senior  collateralized  credit  facility and our obligations under the
Notes  limit  our  ability  to sell assets and also restrict the use of proceeds
from  any  such  sale.  Moreover,  the  senior collateralized credit facility is
secured  by  substantially all of our assets. Furthermore, a substantial portion
of  our  assets  are,  and  may continue to be, intangible assets. Therefore, we
cannot  assure  you  that  our  assets  could  be  sold  quickly  enough  or for
sufficient amounts to enable us to meet our debt obligations.


Restrictive  covenants  in  our  senior  collateralized  credit facility and the
indenture  relating  to  the  Notes  may restrict our ability to pursue business
strategies.

     Our  senior  collateralized  credit  facility and indenture relating to the
Notes restrict our ability, among other things, to:

     * incur additional indebtedness or contingent obligations;

     * pay dividends or make distributions to our stockholders;

     * repurchase or redeem our stock;

     * make investments;

     * grant liens;

     * make capital expenditures;

     * enter into transactions with our stockholders and affiliates;

     * sell assets; and

     * acquire the assets of, or merge or consolidate with, other companies.

     In  addition,  our  senior  collateralized  credit  facility requires us to
maintain  certain financial ratios. We may not be able to maintain these ratios.
Additionally,  covenants  in  the  senior collateralized credit facility and the
indenture  relating  to  the  Notes  may  impair  our  ability to finance future
operations   or   capital  needs  or  to  engage  in  other  favorable  business
activities.

     If  we  default  under  our  various  debt  obligations,  the lenders could
require  immediate  repayment  of  the  entire principal. If the lenders require
immediate  repayment,  we  will  not be able to repay them, and our inability to
meet  our debt obligations could have a material adverse effect on our business,
financial condition and results of operations.


We  derive  approximately  half  of  our revenues from contracts with government
agencies.  Any  disruption  in  government  funding  or in our relationship with
those  agencies  could adversely affect our business and our ability to meet our
debt obligations.

     We  derive approximately half of our revenues from local, state and Federal
government  agencies.  The  demand  for our services will be directly related to
the level of government program funding that is


                                       17



allocated  to  rebuild  and  expand the nation's infrastructure. We believe that
the  success  and  further development of our business depend upon the continued
funding  of  these  government  programs  and upon our ability to participate in
these  government  programs. We cannot assure you that governments will have the
available  resources  to  fund these programs, that these programs will continue
to  be funded even if governments have available financial resources, or that we
will continue to win government contracts under these or other programs.

     Some  of  these  government  contracts  are subject to renewal or extension
annually,  so  we  cannot assure you of our continued work under these contracts
in  the future. Unsuccessful bidders may protest or challenge the award of these
contracts.  In  addition,  government  agencies can terminate these contracts at
their  convenience.  Consequently,  we  may  incur  costs in connection with the
termination  of  these  contracts.  Also, contracts with government agencies are
subject  to  substantial  regulation  and  an  audit  of  actual costs incurred.
Consequently,  there  may  be  a  downward  adjustment in our revenues if actual
recoverable costs exceed billed recoverable costs.

     We  must  maintain  our  present  responsibility  to be eligible to perform
government  contracts.  From  time  to  time  allegations of improper conduct in
connection  with  government  contracting  have  been  made against us and these
could  be  the  subject of suspension or debarment consideration. We investigate
all  such  allegations thoroughly and believe that appropriate actions have been
taken  in all cases. Additionally, we maintain a compliance program in an effort
to  assure  that  no  improper  conduct  occurs  in  connection  with government
contracting.


We  may be unable to estimate accurately our cost in performing services for our
clients. This may cause us to have low profit margins or incur losses.

     We  submit  proposals  on  projects  with  an estimate of the costs we will
likely   incur.   To   the  extent  we  cannot  control  overhead,  general  and
administrative  and  other  costs,  or underestimate such costs, we may have low
profit margins or may incur losses.


We  are  subject  to risks from changes in environmental legislation, regulation
and governmental policies.

     Federal laws, such as the Resource  Conservation  and Recovery Act of 1976,
as amended,  and the  Comprehensive  Environmental  Response,  Compensation  and
Liability Act of 1980, as amended, ("CERCLA"), and various state and local laws,
strictly regulate the handling,  removal,  treatment and transportation of toxic
and hazardous  substances and impose liability for  environmental  contamination
caused by such  substances.  Moreover,  so-called  "toxic tort"  litigation  has
increased  markedly in recent years as people  injured by  hazardous  substances
seek  recovery for personal  injuries or property  damage.  We directly  handle,
remove, treat and transport toxic or hazardous substances.  Consequently, we may
be exposed to claims for damages caused by environmental contamination.

     Federal  and state laws, regulations, and programs related to environmental
issues  will  generate, either directly or indirectly, much of our environmental
business.  Accordingly, a reduction of these laws and regulations, or changes in
governmental  policies  regarding  the funding, implementation or enforcement of
these  programs,  could  have  a  material effect on our business. Environmental
laws,  regulations  and  enforcement  policies  remained  essentially  unchanged
during   fiscal   year   1999,   including  further  deferral  of  congressional
reauthorization  of  CERCLA.  The  outlook  for  congressional  action on CERCLA
legislation in fiscal year 2000 remains unclear.


Our  liability  for  damages  due  to  legal proceedings may be significant. Our
insurance may not be adequate to cover this risk.

     Various  legal  proceedings  are  pending  against us alleging, among other
things,  breaches  of  contract or negligence in connection with our performance
of  professional services. In some actions punitive or treble damages are sought
which  substantially  exceed  our  insurance  coverage.  If  we  sustain damages
greater  than  our  insurance coverage, there could be a material adverse effect
on our business, financial condition and results of operations.

     Our   engineering   practices,  including  general  engineering  and  civil
engineering  services,  involve  professional judgments about the nature of soil
conditions and other physical conditions, including the


                                       18



extent  to  which  toxic  and  hazardous  materials  are  present, and about the
probable  effect  of  procedures  to mitigate problems or otherwise affect those
conditions.  If the judgments and the recommendations based upon those judgments
are incorrect, we may be liable for resulting damages that our clients incur.


The  failure  to  attract  and retain key professional personnel could adversely
affect our business.

     The  ability to attract, retain and expand our staff of qualified technical
professionals  will  be an important factor in determining our future success. A
shortage   of   qualified   technical  professionals  currently  exists  in  the
engineering   and  design  industry.  The  market  for  these  professionals  is
competitive,  and we cannot assure you that we will be successful in our efforts
to  continue to attract and retain such professionals. In addition, we will rely
heavily  upon  the  experience and ability of our senior executive staff and the
loss  of  a significant number of such individuals could have a material adverse
effect on our business, financial condition and results of operations.


We  may  be unable to compete successfully in our industry. This could adversely
affect our business.

     We  are  engaged  in  highly fragmented and very competitive markets in our
service  areas.  We  will  compete with firms of various sizes, several of which
are  substantially larger than us and which possess greater technical resources.
Furthermore,  the  engineering  and design industry is undergoing consolidation,
particularly  in the United States. As a result, we will compete against several
larger  companies  which  have  the  ability to offer more diverse services to a
wider  client  base.  These  competitive  forces  could  have a material adverse
effect on our business, financial condition and results of operations.


Our  international  operations  are  subject  to  a  number  of risks that could
adversely affect the results from these operations and our overall business.

     As  a  worldwide  provider  of  engineering services, we have operations in
over   40   countries   and  derive  approximately  10%  of  our  revenues  from
international  operations.  International  business  is subject to the customary
risks  associated  with  international  transactions, including political risks,
local  laws  and  taxes,  the potential imposition of trade or currency exchange
restrictions,   tariff  increases  and  difficulties  or  delays  in  collecting
accounts  receivable.  Weak  foreign  economies  and/or  a  weakening of foreign
currencies  against  the U.S. dollar could have a material adverse effect on our
business, financial condition and results of operations.


Additional   acquisitions  may  adversely  affect  our  ability  to  manage  our
business.

     Historically,  we have completed numerous acquisitions and, in implementing
our  business strategy, we may continue to do so in the future. We cannot assure
you   that   we   will   identify,  finance  and  complete  additional  suitable
acquisitions  on  acceptable  terms.  We  may  not successfully integrate future
acquisitions.  Any  acquisitions  may  require  substantial  attention  from our
management,  which  may  limit  the amount of time that management can devote to
day-to-day  operations.  Also,  future acquisitions could have an adverse effect
on  us. Our inability to find additional attractive acquisition candidates or to
effectively  manage  the  integration  of  any businesses acquired in the future
could  adversely  affect  our  business,  financial  condition  and  results  of
operations.


Year 2000 computer problems may adversely affect our business.

     Many  installed  computer  systems and software products were programmed to
accept  only  two  digits  in  the date code field. As of January 1, 2000, these
date  code  fields  needed  to  accept  four  digit entries to distinguish years
beginning  with  "19" from those beginning with "20". Otherwise computer systems
using   time-sensitive   software   could   shut   down   or  perform  incorrect
computations.

     We  undertook  a  project  (the "Year 2000 Project") to identify and assess
the  readiness  of  our computer systems, programs and other infrastructure that
could  be affected by the Year 2000 issue and to remedy the problems identified.
Our  Year 2000 Project also included an assessment of the Year 2000 readiness of
key  third  parties on whom our operations depend. We also developed contingency
plans  to  permit us to continue operations, consistent with the highest quality
standards, in the event Year 2000 problems arose.


                                       19



     To  date, we have not experienced any material Year 2000 problems. However,
monitoring  will continue at least through the first quarter of 2000. Corrective
action  will  be  taken  if  we  encounter any previously unidentified Year 2000
problems  internally  or  in interfacing with third parties, and our contingency
plans  remain available. We have not incurred any material costs to date related
to  our Year 2000 Project, but if we encounter problems in the future related to
our  own  systems or to those of key third parties, it is possible that we would
incur costs that could adversely affect our financial condition.


                                       20



ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                       REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors and Stockholders of URS Corporation:

     In  our  opinion,  the  accompanying  consolidated  balance  sheets and the
related  consolidated  statements of operations, changes in stockholders' equity
and  cash flows present fairly, in all material respects, the financial position
of  URS  Corporation  and its subsidiaries at October 31, 1999 and 1998, and the
results  of their operations and their cash flows for each of the three years in
the  period  ended  October  31,  1999  in conformity with accounting principles
generally  accepted  in  the  United  States. These financial statements are the
responsibility  of the Company's management; our responsibility is to express an
opinion  on  these  financial  statements  based on our audits. We conducted our
audits  of  these  statements  in  accordance  with auditing standards generally
accepted  in  the United States which require that we plan and perform the audit
to  obtain  reasonable assurance about whether the financial statements are free
of  material  misstatement.  An  audit  includes  examining,  on  a  test basis,
evidence  supporting  the  amounts  and disclosures in the financial statements,
assessing  the  accounting  principles  used  and  significant estimates made by
management,  and  evaluating  the  overall  financial statement presentation. We
believe  that  our  audits  provide a reasonable basis for the opinion expressed
above.




                                          /s/ PricewaterhouseCoopers LLP
                                          ---------------------------------
                                          PRICEWATERHOUSECOOPERS LLP
San Francisco, California
December 17, 1999

                                      F-1




                                       URS CORPORATION AND SUBSIDIARIES
                                          CONSOLIDATED BALANCE SHEETS
                                     (In thousands, except per share data)


                                                                                            October 31,
                                                                                    ----------------------------
                                                                                       1999           1998
                                                                                    ------------   -------------
                                                                                               
                                    ASSETS
Current assets:
   Cash and cash equivalents  ....................................................  $   45,687       $ 36,529
   Accounts receivable, including retainage amounts of $41,724 and $16,101,
    less allowance for doubtful accounts of $23,771 and $7,206 ...................     453,960        161,742
   Costs and accrued earnings in excess of billings on contracts in process, less
    allowance for losses of $16,840 and $6,896  ..................................     212,001         77,881
   Deferred income taxes   .......................................................      10,005            --
   Prepaid expenses and other assets   ...........................................      24,111         10,033
                                                                                    ----------       --------
     Total current assets  .......................................................     745,764        286,185
Property and equipment at cost, net    ...........................................      93,165         29,517
Goodwill, net  ...................................................................     529,697        129,748
Other assets   ...................................................................      68,861          6,254
                                                                                    ----------       --------
                                                                                    $1,437,487       $451,704
                                                                                    ==========       ========
                          LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Long-term debt, current portion  ..............................................  $   17,625       $ 16,400
   Notes payable  ................................................................      17,040          1,943
   Obligations under capital leases ..............................................       4,758          2,717
   Accounts payable  .............................................................     130,045         34,519
   Accrued salaries and wages    .................................................      89,023         34,797
   Accrued expenses and other    .................................................      57,873         29,385
   Billings in excess of costs and accrued earnings on contracts
    in process    ................................................................      70,313         35,455
                                                                                    ----------       --------
     Total current liabilities   .................................................     386,677        155,216
Long-term debt    ................................................................     635,286         87,925
Obligations under capital leases .................................................      13,671          7,032
Deferred income taxes   ..........................................................      15,267          5,377
Deferred compensation and other  .................................................      76,084         29,794
                                                                                    ----------       --------
     Total liabilities  ..........................................................   1,126,985        285,344
                                                                                    ----------       --------
Commitments and contingencies (Note 11)
Mandatorily redeemable Series B exchangeable convertible preferred stock, par
 value $1.00, authorized 150 shares, issued 48 and 0, respectively, liquidation
 preference $103,333                                                                   103,333             --
                                                                                    ----------       --------
Stockholders' equity:
   Common stock, par value $.01; authorized 50,000 shares; issued 15,925 and
    15,206 shares, respectively  .................................................         159            152
   Treasury stock    .............................................................        (287)          (287)
   Additional paid-in capital    .................................................     125,462        117,842
   Foreign currency translation adjustment   .....................................         197            --
   Retained earnings since February 21, 1990, date of quasi-reorganization .......      81,638         48,653
                                                                                    ----------       --------
     Total stockholders' equity  .................................................     207,169        166,360
                                                                                    ----------       --------
                                                                                    $1,437,487       $451,704
                                                                                    ==========       ========

<FN>
                                 See Notes to Consolidated Financial Statements
</FN>


                                                      F-2




                                URS CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF OPERATIONS
                             (In thousands, except per share data)


                                                              Years Ended October 31,
                                                        ----------------------------------
                                                           1999          1998        1997
                                                        -----------   --------    --------
                                                                         
Revenues   ..........................................   $1,418,522    $805,946    $406,451
                                                        ----------    --------    --------
Expenses:
   Direct operating    ..............................      854,520     478,640     241,002
   Indirect, general and administrative  ............      463,132     277,065     141,442
   Interest expense, net  ...........................       34,589       8,774       4,802
                                                        ----------    --------    --------
                                                         1,352,241     764,479     387,246
                                                        ----------    --------    --------
Income before taxes    ..............................       66,281      41,467      19,205
Income tax expense  .................................       29,700      18,800       7,700
                                                        ----------    --------    --------
Net income    .......................................       36,581      22,667      11,505
Preferred stock dividend  ...........................        3,333         --          --
                                                        ----------    --------    --------
Net income available for common stockholders   ......       33,248      22,667      11,505
Other comprehensive income, net of tax:
   Foreign currency translation adjustments    ......          197         --          --
                                                        ----------    --------    --------
Comprehensive income   ..............................   $   33,445    $ 22,667    $ 11,505
                                                        ==========    ========    ========
Net income per common share:
   Basic   ..........................................   $     2.14    $   1.51    $   1.15
                                                        ==========    ========    ========
   Diluted    .......................................   $     1.98    $   1.43    $   1.08
                                                        ==========    ========    ========

<FN>
                         See Notes to Consolidated Financial Statements
</FN>


                                              F-3





                                            URS CORPORATION AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                          (In thousands, except per share data)



                                                                                   Accumulated
                                         Common Stock                Additional       Other                      Total
                                       -----------------  Treasury    Paid-in     Comprehensive   Retained   Stockholders'
                                        Number   Amount    Stock      Capital        Income       Earnings      Equity
                                       -------  -------- ---------- ------------ --------------- ---------- ---------------
                                                                                         
Balances, October 31, 1996   .........  8,640    $  86   $  (287)    $ 41,894        $ --        $ 15,001     $ 56,694
Employee stock purchases  ............    282        3        --        2,026          --             --         2,029
Issuance of 1,819,148 shares in
 connection with the exercise of
 warrants  ...........................  1,819       18        --        6,905          --             --         6,923
Quasi-reorganization NOL
 carryforward    .....................    --        --        --          260          --            (260)         --
Net income    ........................    --        --        --          --           --          11,505       11,505
                                       ------   ------   -------     --------         ---        --------     --------
Balances, October 31, 1997   ......... 10,741      107      (287)      51,085          --          26,246       77,151
Employee stock purchases  ............    420        4        --        4,601          --             --         4,605
Issuance of 4,044,804 shares in
 connection with the
 Woodward-Clyde Group, Inc.
 acquisition  ........................  4,045       41        --       61,896          --             --        61,937
Quasi-reorganization NOL
 carryforward    .....................    --        --        --          260          --            (260)         --
Net income    ........................    --        --        --          --           --          22,667       22,667
                                       ------   ------   -------     --------         ---        --------     --------
Balances, October 31, 1998   ......... 15,206      152      (287)     117,842          --          48,653      166,360
Employee stock purchases  ............    719        7        --        8,857          --              --        8,864
Preferred stock issuance costs  ......    --        --        --       (1,500)         --              --       (1,500)
Quasi-reorganization NOL
 carryforward    .....................    --        --        --          263          --            (263)         --
Total comprehensive income:
Foreign currency translation, net
 of tax of $273  .....................    --        --        --          --          197              --          197
Net income    ........................    --        --        --          --           --          36,581       36,581
Preferred stock dividends ............    --        --        --          --           --          (3,333)      (3,333)
                                       ------   ------   -------     --------        ----        --------     --------
Balances, October 31, 1999   ......... 15,925    $ 159   $  (287)    $125,462        $197        $ 81,638     $207,169
                                       ======   ======   =======     ========        ====        ========     ========

<FN>
                                     See Notes to Consolidated Financial Statements
</FN>


                                                           F-4




                                   URS CORPORATION AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (In thousands)


                                                                     Years Ended October 31,
                                                             ---------------------------------------
                                                                1999          1998           1997
                                                             ----------     ---------      ---------
                                                                                 
Cash flows from operating activities:
   Net income   ..........................................   $  36,581      $ 22,667       $  11,505
                                                             ----------     ---------      ---------
Adjustments to reconcile net income to net cash
 provided (used) by operating activities:
   Depreciation and amortization  ........................      33,764        18,556           7,927
   Allowance for doubtful accounts and losses    .........        (285)       (2,351)          1,540
   Stock compensation    .................................       1,726           --              --
Changes in current assets and liabilities, net of business
 acquired:
   Accounts receivable and costs and accrued earnings
    in excess of billings on contracts in process   ......     (86,266)      (12,961)        (14,193)
   Prepaid expenses and other assets    ..................      (1,737)          (25)            461
   Accounts payable, accrued salaries and wages and
    accrued expenses  ....................................     (15,215)        2,186           3,426
   Billings in excess of costs and accrued earnings on
    contracts in process    ..............................      33,307            23           4,839
   Deferred income taxes    ..............................       5,831        12,695             322
   Other, net   ..........................................       1,047           --           (3,292)
                                                             ----------     ---------      ---------
      Total adjustments  .................................     (27,828)       18,123           1,030
                                                             ----------     ---------      ---------
   Net cash provided by operating activities  ............       8,753        40,790          12,535
                                                             ----------     ---------      ---------
Cash flows from investing activities:
   Payment for business acquisition, net of cash
    acquired    ..........................................    (316,167)      (36,937)            --
   Capital expenditures  .................................     (20,248)      (12,201)         (5,127)
                                                             ----------     ---------      ---------
   Net cash (used) by investing activities    ............    (336,415)      (49,138)         (5,127)
                                                             ----------     ---------      ---------
Cash flows from financing activities:
Payments of merger fees  .................................     (18,738)       (4,705)            --
Proceeds from issuance of debt    ........................     854,739       110,000             --
Principal payments on long-term debt    ..................    (593,222)      (83,157)        (13,568)
Proceeds from sale of common shares  .....................       4,775         2,622           1,028
Proceeds from exercise of stock options    ...............       2,363         1,983           1,001
Proceeds from exercise of warrants   .....................         --            --            3,895
Proceeds from issuance of preferred stock  ...............     100,000           --              --
Payment of financing fees   ..............................     (11,597)       (4,000)            --
Payment of financing fees related to issuance of
 preferred stock   .......................................      (1,500)          --              --
                                                             ----------     ---------      ---------
Net cash provided (used) by financing activities    ......     336,820        22,743          (7,644)
                                                             ----------     ---------      ---------
Net increase (decrease) in cash   ........................       9,158        14,395            (236)
Cash at beginning of year   ..............................      36,529        22,134          22,370
                                                             ----------     ---------      ---------
Cash at end of year   ....................................   $  45,687      $ 36,529       $  22,134
                                                             ==========     =========      =========

<FN>
                            See Notes to Consolidated Financial Statements
</FN>


                                                 F-5



                        URS CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. ACCOUNTING POLICIES

Business

     URS  Corporation  offers a broad range of planning, design, and program and
construction   management   services   for   transportation,   hazardous  waste,
industrial  processing  and petrochemical, general building and water/wastewater
projects.  Headquartered  in San Francisco, the Company operates in 40 countries
with  approximately  15,700 employees providing engineering services to Federal,
state  and  local  governmental  agencies  as  well as to private clients in the
chemical,  manufacturing,  pharmaceutical, forest products, mining, oil and gas,
and utilities industries.


Principles of Consolidation and Basis of Presentation

     The   consolidated   financial  statements  include  the  accounts  of  URS
Corporation  and  its  subsidiaries  (the  "Company"),  all  of which are wholly
owned.   All  significant  intercompany  accounts  and  transactions  have  been
eliminated  in  consolidation.  The  Company  includes  in  current  assets  and
liabilities  amounts  realizable  and payable under engineering and construction
contracts  that  extend  beyond  one year. The consolidated financial statements
account  for  the acquisitions of Woodward-Clyde Group, Inc. ("W-C") in November
1997,  Thorburn  Colquhoun  Holdings,  plc ("T-C") in February 1999, and Dames &
Moore  Group  ("D-M")  in  June  1999,  respectively,  as purchases. See Note 3,
Acquisitions.


Use of Estimates

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  effect  the  reported  amount  of  assets and liabilities and
disclosures  of  contingent  assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.


Revenue Recognition

     Revenue     from     contract     services    is    recognized    by    the
percentage-of-completion  method  and  includes  a  proportion  of  the earnings
expected  to  be realized on a contract in the ratio that costs incurred bear to
estimated  total  costs.  Revenue  on cost reimbursable contracts is recorded as
related  contract  costs  are incurred and includes estimated earned fees in the
proportion  that  costs incurred to date bear to total estimated costs. The fees
under  certain  government contracts may be increased or decreased in accordance
with  cost  or performance incentive provisions which measure actual performance
against  established  targets  or  other  criteria. Such incentive fee awards or
penalties  are  included  in  revenue  at the time the amounts can be reasonably
determined.  Revenue  for  additional  contract compensation related to unpriced
change  orders  is recorded when realization is probable. Revenue from claims by
the  Company  for additional contract compensation is recorded when agreed to by
the  customer.  If  estimated  total  costs on any contract indicate a loss, the
Company provides currently for the total loss anticipated on the contract.

     Costs  under  contracts  with  the  United States Government are subject to
government  audit  upon  contract  completion.  Therefore,  all  contract costs,
including   direct  and  indirect,  general  and  administrative  expenses,  are
potentially  subject  to  adjustment  prior  to  final reimbursement. Management
believes  that adequate provision for such adjustments, if any, has been made in
the  accompanying  consolidated  financial  statements. All overhead and general
and  administrative  expense  recovery rates for fiscal 1997 through fiscal 1999
are subject to review by the United States Government.


Concentrations of Credit Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations   of  credit  risk  consist  principally  of  trade  receivables.
Concentrations of credit risk with respect to trade receivables are limited


                                      F-6



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

due  to  the  large  numbers of customers comprising the Company's customer base
and  their  dispersion  across  different  business  and geographic areas. As of
October  31,  1999  and  1998,  the Company had no significant concentrations of
credit  risk.  The  Company  maintains  reserves for potential credit losses and
such  losses  have been within management's expectations. Cash balances are held
in financial institutions in concentrations that may exceed insured limits.


Cash and Cash Equivalents

     The   Company   considers  all  highly  liquid  investments  with  original
maturities of three months or less to be cash equivalents.


Fair Value of Financial Instruments

     Carrying   amounts  of  certain  of  the  Company's  financial  instruments
including  cash,  accounts  receivable,  accounts  payable and other liabilities
approximate  fair  value due to their short maturities. Based on borrowing rates
currently  available  to  the Company for loans with similar terms, the carrying
values of long-term debt approximate fair value.


Income Taxes

     The  Company  uses an asset and liability approach for financial accounting
and  reporting  for income taxes. Deferred income tax assets and liabilities are
computed  annually for differences between the financial statement and tax bases
of  assets  and liabilities that will result in taxable or deductible amounts in
the  future  based  on  enacted  tax laws and rates applicable to the periods in
which   the  differences  are  expected  to  affect  taxable  income.  Valuation
allowances  are  established when necessary to reduce deferred tax assets to the
amount  expected  to  be realized. Income tax expense is the tax payable for the
period  plus  or  minus the change in deferred tax assets and liabilities during
the period.


Interest Rate Risk Management

     The  Company  has  entered into various interest rate protection agreements
(swap  and  cap)  on $225 million of the Company's London Interbank Offered Rate
("LIBOR")  bank  term  loan  borrowings. The related cost of these agreements is
amortized  over  the life of the bank term loan borrowings and such amortization
is  recorded  to  interest  expense.  The Company enters into interest rate risk
management  arrangements  with  financial  institutions  meeting certain minimum
financial   criteria,   and  the  related  credit  risk  of  non-performance  by
counter-parties is not deemed to be significant.


Property and Equipment

     Property  and  equipment are stated at cost. In the year assets are retired
or  otherwise  disposed  of,  the costs and related accumulated depreciation are
removed  from  the  accounts  and  any  gain  or loss on disposal is included in
income.  Depreciation  is  provided  on the straight-line method using estimated
lives  ranging  from  5  to  10  years  for  property  and  equipment. Leasehold
improvements  are  amortized  over  the  length of the lease or estimated useful
life, whichever is less.


Income Per Common Share

     The   Company   has  adopted  the  provisions  of  Statement  of  Financial
Accounting  Standards  No.  128  ("SFAS  128"),  Earnings  Per  Share, effective
November  1,  1997.  SFAS  128  requires  the  presentation of basic and diluted
income  per  common share. Basic income per common share is computed by dividing
net  income  available  to common stockholders by the weighted-average number of
common  shares  outstanding  for  the period. Diluted income per common share is
computed  giving  effect  to  all  dilutive  potential  common  shares that were
outstanding  during  the period. Dilutive potential common shares consist of the
incremental  common  shares  issuable  upon  the  exercise  of stock options and
warrants  for  all  periods  and  convertible preferred stock for the year ended
October 31, 1999.


                                      F-7



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     In   accordance   with   the   disclosure   requirement   of  SFAS  128,  a
reconciliation  of the numerator and denominator of basic and diluted income per
common share is provided as follows (in thousands, except per share data):


                                                                Years ended October 31,
                                                           -----------------------------
                                                            1999        1998        1997
                                                           -------    -------    -------
                                                                        
Numerator--Basic
   Net income available for common stockholders   ......   $33,248    $22,667    $11,505
                                                           =======    =======    =======
Denominator--Basic
   Weighted-average common stock outstanding   .........    15,499     14,963     10,018
                                                           =======    =======    =======
Basic income per share                                     $  2.14    $  1.51    $  1.15
                                                           =======    =======    =======
Numerator--Diluted
   Net income available for common stockholders   ......   $33,248    $22,667    $11,505
   Preferred stock dividend  ...........................     3,333        --         --
                                                           -------    -------    -------
   Net income ..........................................   $36,581    $22,667    $11,505
                                                           =======    =======    =======
Denominator--Diluted
   Weighted-average common stock outstanding   .........    15,499     14,963     10,018
Effect of dilutive securities:
   Stock options    ....................................     1,180        845        647
   Convertible preferred stock  ........................     1,805        --         --
                                                           -------    -------    -------
                                                            18,484     15,808     10,665
                                                           =======    =======    =======
Diluted income per share  ..............................   $  1.98    $  1.43    $  1.08
                                                           =======    =======    =======


     Stock  options  to purchase 13,525 shares of Common Stock at prices ranging
from  $13.63  to $31.25 per share were outstanding at October 31, 1997, but were
not  included  in  the  computation  of  diluted  income  per  share because the
exercise  price  was greater than the average market value of the common shares.
Convertible  subordinated  debt  was  not included in the computation of diluted
income per share because it would be anti-dilutive.

     Stock  options  to  purchase 7,000 shares of Common Stock at prices ranging
from  $16.13  to $31.25 per share were outstanding at October 31, 1998, but were
not  included  in  the  computation  of  diluted  income  per  share because the
exercise  price  was greater than the average market value of the common shares.
Convertible  subordinated  debt  was  not included in the computation of diluted
income per share because it would be anti-dilutive.

     Stock  options  to  purchase  60,000  shares of Common Stock at $28.00 were
outstanding  at  October  31,  1999, but were not included in the computation of
diluted  income  per  share  because  the  exercise  price  was greater than the
average  market  value  of  the common shares. Convertible subordinated debt was
not  included in the computation of diluted income per share because it would be
anti-dilutive.


Segment and Related Information

     In  fiscal  1999,  the  Company  adopted  Statement of Financial Accounting
Standards  No.  131  ("SFAS  131"), "Disclosures about Segments of an Enterprise
and  Related  Information."  SFAS  No.  131  establishes standards for reporting
information  about  operating  segments  and related disclosures about products,
geographic information and major customers.


                                      F-8



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

Reporting Comprehensive Income

     The  Company  adopted  Statement  of Financial Accounting Standards No. 130
"Reporting  of  Comprehensive  Income"  ("SFAS  130"),  in fiscal 1999. SFAS 130
establishes  new standards for reporting and display of comprehensive income and
its  components. Other comprehensive income refers to revenues, expenses, gains,
and  losses  that under generally accepted accounting principles are included in
comprehensive  income  but  are  excluded from net earnings as these amounts are
recorded  directly  as  an  adjustment  to  stockholders'  equity. The Company's
comprehensive  income  is  primarily  comprised  of foreign currency translation
adjustments.


Adoption of Statements of Financial Accounting Standards

     In  June  1998,  the  Financial  Accounting Standards Board ("FASB") issued
Statement  of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments   and   Hedging  Activities"  ("SFAS  133").  SFAS  133  establishes
accounting   and  reporting  standards  for  derivative  instruments,  including
derivative  instruments  that  are  embedded in other contracts, and for hedging
activities.  However,  SFAS  133  was  effective  for all fiscal quarters of all
fiscal  years  beginning  after  June  15, 1999; however, in July 1999, the FASB
issued  Statement  of  Financial  Accounting  Standards  No. 137 "Accounting for
Derivative  Instruments  and  Hedging Activities--Deferral of the Effective Date
of  SFAS  Statement  No. 133" ("SFAS 137"). SFAS 137 deferred the effective date
until  the  first  quarter ending June 30, 2000. The Company will adopt SFAS 133
in  its quarter ending July 31, 2000 and does not expect such adoption to have a
material adverse effect on its financial position or results of operations.


Reclassifications

     Certain  reclassifications  have  been  made to the 1997 and 1998 financial
statements  to  conform to the 1999 presentation with no effect on net income as
previously reported.


NOTE 2. QUASI-REORGANIZATION

     In  conjunction  with  a  restructuring  completed in fiscal year 1990, the
Company,   with   the   approval  of  its  Board  of  Directors,  implemented  a
quasi-reorganization  effective  February  21,  1990 and revalued certain assets
and liabilities to fair value as of that date.

     The  fair values of the Company's assets and liabilities at the date of the
quasi-reorganization   were   determined  by  management  to  approximate  their
carrying  value  and  no further adjustment of historical bases was required. No
assets  were  written-up  in  conjunction  with  the revaluation. As part of the
quasi-reorganization,  the  deficit  in  retained  earnings of $92.5 million was
eliminated  against additional paid-in capital. The balance in retained earnings
at  October  31, 1999, represents the accumulated net earnings subsequent to the
date of the quasi-reorganization.


NOTE 3. ACQUISITIONS

     During  the year ended October 31, 1999, the Company acquired publicly-held
D-M  for  cash  in  the  amount  of  $376.2  million.  The  acquisition has been
accounted  for  by  the purchase method of accounting and the excess of the fair
value  of  the  net  assets  acquired  over  the purchase price in the amount of
$388.3  million  has  been  allocated to goodwill and is being amortized over 40
years.  The  operating  results  of D-M are included in the Company's results of
operations from the date of purchase.


                                      F-9



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     The  following unaudited proforma summary presents the consolidated results
of  operations  as  if  the  D-M  acquisition  had  occurred at the beginning of
periods  presented and does not purport to indicate what would have occurred had
the  acquisition  been made as of that date or of results which may occur in the
future.

     Years Ended October 31:


                                           1999                   1998
                                        ------------          ------------
                                       (In thousands, except per share amounts)
                                                      unaudited

         Revenues  ..................   $2,089,701             $1,895,184
         Net income   ...............   $   31,101             $   11,071
         Net income per share  ......   $     1.46             $      .70



     During   the   year   ended   October   31,   1999,  the  Company  acquired
privately-held  T-C  for  an aggregate purchase price of $13.6 million including
assumption  of  its  debt.  The  total  purchase  price  was  paid  in cash. The
acquisition  has been accounted for by the purchase method of accounting and the
excess  of  the fair value of the net assets acquired over the purchase price in
the  amount  of  $10.0  million  has  been  allocated  to  goodwill and is being
amortized  over  30  years.  The  operating  results  of T-C are included in the
Company's  results  of operations from the date of purchase. Pro forma operating
results  for  the  twelve  months  ended  October  31,  1999 and 1998, as if the
acquisition  had  been  made on November 1, 1997, are not presented because they
would not be materially different from the Company's reported results.

     During  the  year  ended  October 31, 1998, the Company acquired W-C for an
aggregate  purchase  price  of $132.4 million, comprising cash of $39.2 million,
assumption  of  debt  of  $31.1  million,  and 4 million shares of the Company's
Common  Stock valued at $61.9 million. The acquisition has been accounted for by
the  purchase  method  of accounting and the excess of the fair value of the net
assets  acquired over the purchase price in the amount of $92.1 million has been
allocated  to  goodwill  and  is  being  amortized  over 30 years. The operating
results  of  W-C  are  included  in the Company's results of operations from the
date of purchase.

     The  following unaudited proforma summary presents the consolidated results
of  operations as if the W-C acquisition had occurred at the beginning of fiscal
year  end  October  31,  1997,  and does not purport to indicate what would have
occurred  had  the acquisition been made as of that date or of results which may
occur in the future.

     Fiscal Year Ended October 31:


                                                         1997
                                         ---------------------------------------
                                         (In thousands, except per share data)
                                                       unaudited

         Revenues   ..................                  $753,430
         Net income    ...............                  $ 16,211
         Net income per share   ......                  $   1.09

     During  the  year  ended  October  31, 1999, the Company provided for $37.0
million  of  costs  in  connection with the acquisition of D-M and the Company's
reorganization  plans  to  integrate  D-M's  operations  into  the Company. This
consists  of  project  claims  and  cost  over-runs,  lease  fees, severance and
miscellaneous  items.  This  estimate  might increase due to additional expenses
directly related to the transaction not identified as of October 31, 1999.


                                      F-10



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     The  following table summarizes the activity in the 1999 D-M merger-related
accruals  during  the year ended October 31, 1999. The balance of the accrual at
October  31,  1999,  is included in Accrued Expenses on the consolidated balance
sheet.


                                        Merger-                    Balance
                                        Related                  October 31,
                                       Accruals     Payments        1999
                                       ----------   ----------   -------------
                                                    (In millions)

Project claims    ..................     $ 10.0      $   --         $ 10.0
Severance and related costs   ......        7.0        (2.1)           4.9
Lease termination fees and project
 cost over-runs   ..................       15.0        (0.5)          14.5
Miscellaneous expenses  ............        5.0        (1.4)           3.6
                                         ------      ------         ------
Total    ...........................     $ 37.0      $ (4.0)        $ 33.0
                                         ======      ======         ======

     During  the  year  ended  October  31, 1998, the Company provided for $10.8
million   of  costs  related  to  the  acquisition  of  W-C  and  the  Company's
reorganization  plans  to  integrate  W-C's  operations  into  the Company. This
consisted of project claims, lease fees, severance and miscellaneous items.

     The  following  table  summarizes  the  activity  in the W-C merger-related
accruals  during  the year ended October 31, 1999. The balance of the accrual at
October  31,  1999  is  included in Accrued Expenses on the consolidated balance
sheet.


                                        Merger                     Balance
                                        Related                  October 31,
                                       Accruals     Payments        1999
                                       ----------   ----------   -------------
                                                    (In millions)

Project claims    ..................     $ 2.2       $   --          $ 2.2
Severance and related costs   ......       3.9         (3.9)            --
Lease termination fees  ............       1.5         (0.6)           0.9
Miscellaneous expenses  ............       3.2         (3.2)            --
                                         -----       ------          -----
Total    ...........................     $10.8       $ (7.7)         $ 3.1
                                         =====       ======          =====

NOTE 4. PROPERTY AND EQUIPMENT

     Property and equipment consists of the following:


                                                           October 31,
                                                    ------------------------
                                                      1999           1998
                                                    --------       ---------
                                                          (In thousands)

Equipment   ....................................... $124,061       $  55,628
Furniture and fixtures  ...........................   22,581          17,417
Leasehold improvements  ...........................   14,400           7,773
Building ..........................................      487             --
Land  .............................................      117             --
                                                    --------       ---------
                                                     161,646          80,818
Less: accumulated depreciation and amortization      (68,481)        (51,301)
                                                    --------       ---------
Net property and equipment    ..................... $ 93,165       $  29,517
                                                    ========       =========

     Depreciation  expense  for  the  years  ended 1999, 1998 and 1997 was $17.3
million, $9.7 million and $5.7 million, respectively.


                                      F-11



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

NOTE 5. GOODWILL

     Goodwill  represents  the  excess of the purchase price over the fair value
of  the  net  tangible  assets  of  various  operations acquired by the Company.
Accumulated  amortization  at  October  31, 1999 and 1998, was $26.9 million and
$14.8  million,  respectively. Goodwill is amortized on the straight-line method
over periods ranging from 30 to 40 years.


NOTE 6. INCOME TAXES

     The  components  of  income  tax  expense applicable to the operations each
year are as follows:


                                            Years Ended October 31,
                                      ------------------------------------
                                       1999        1998          1997
                                      ---------   ---------   ------------
                                                 (In thousands)

         Current:
Federal   ........................... $17,820      $ 11,170     $  7,580
State and local    ..................   3,380         1,920        1,860
Foreign   ...........................     450           220          --
                                       ------       -------     --------
Subtotal  ...........................  21,650        13,310        9,440
                                       ------       -------     --------
         Deferred:
Federal   ...........................   7,687         5,320       (1,450)
State and local    ..................     583           170         (290)
Foreign   ...........................    (220)          --           --
                                       ------       -------     --------
Subtotal  ...........................   8,050         5,490       (1,740)
                                       ------       -------     --------
         Total tax provision   ...... $29,700      $ 18,800     $  7,700
                                       ======       =======     ========

     As  of  October  31,  1999,  the  Company  has available net operating loss
("NOL")  carryforwards  for  Federal income tax and financial statement purposes
of  $3.8  million  which  expires  fiscal year beginning 2004. The Company's NOL
utilization  is  limited  to  $750,000  per  year pursuant to Section 382 of the
Internal    Revenue    Code,    related    to   the   Company's   October   1989
quasi-reorganization.  The  Company  also has available $17.3 million of foreign
NOLs.  These  NOLs  are  available  only  to  offset  income  earned  in foreign
jurisdictions and these NOLs expire at various dates.

     While  the  Company  had available NOL carryforwards which partially offset
otherwise  taxable  income  for  Federal  income  tax  purposes,  for  state tax
purposes  such amounts are not necessarily available to offset income subject to
tax.


                                      F-12



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     The  significant  components  of the  Company's  deferred  tax  assets  and
liabilities are as follows:

     Deferred tax assets/(liabilities)--due to:

                                                             October 31,
                                                      --------------------------
                                                        1999           1998
                                                      -----------   ------------
                                                            (In thousands)
     Current:
     Allowance for doubtful accounts   ............   $  3,645       $    861
     Payroll related accruals    ..................      9,956          2,286
     Restructuring contingency accrual    .........      2,827            764
     Other accruals  ..............................      4.990          1,296
                                                      --------       --------
     Current deferred tax asset  ..................     21,418          5,207
                                                      --------       --------
     Revenue retentions    ........................     (1,548)        (3,614)
     Acquisition liabilities  .....................     (9,865)        (1,593)
                                                      --------       --------
     Current deferred tax liability    ............    (11,413)        (5,207)
                                                      ------- -      --------
     Net current deferred tax asset    ............   $ 10,005       $     --
                                                      ========       ========
     Non-Current:
     Deferred compensation and pension    .........   $  1,725       $    609
     Self-insurance contingency accrual   .........      1,971          2,244
     Depreciation and amortization  ...............      1,251             --
     Foreign tax credit    ........................      1,583             --
     Net operating loss    ........................      6,888          4,330
                                                      --------       --------
     Gross non-current deferred tax asset    ......     13,418          7,183
     Valuation allowance   ........................     (6,888)        (4,330)
                                                      --------       --------
     Net non-current deferred tax asset   .........      6,530          2,853
                                                      --------       --------
     Cash to accrual    ...........................     (3,252)            --
     Acquisition liabilities  .....................     (5,950)        (3,097)
     Other deferred gain and unamortized
      bond premium   ..............................     (1,099)        (1,269)
     Mark to market  ..............................     (1,731)        (2,645)
     Depreciation and amortization  ...............     (5,802)          (218)
     Other accruals  ..............................     (3,963)        (1,001)
                                                      ------- -      --------
     Non-current deferred tax liability   .........    (21,797)        (8,230)
                                                      --------       --------
     Net non-current deferred tax liability  ......   $(15,267)      $ (5,377)
                                                      ========       ========

     The  net  change  in  the total valuation allowance related to deferred tax
assets  for  the  year ended October 31, 1999, was a decrease of $260,000 due to
the  utilization  of  net  operating  losses,  an  increase  of $1.2 million for
current  year  foreign  losses  not  benefited,  and an increase of $1.7 million
resulting from the D-M and T-C acquisitions.


                                      F-13



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     The  difference  between  total  tax  expense  and  the  amount computed by
applying  the  statutory  Federal  income  tax rate to income before taxes is as
follows:

                                                                         Years Ended October 31,
                                                                   ------------------------------------
                                                                     1999          1998        1997
                                                                   ----------   ---------   -----------
                                                                              (In thousands)
                                                                                   
Federal income tax expense based upon Federal statutory
 tax rate of 35%  ................................................ $23,140      $14,520       $ 6,720
Nondeductible goodwill amortization    ...........................   3,080        1,460           620
Meals and entertainment    .......................................     988          777           346
Non-deductible expenses    .......................................     925           53           134
NOL carryforwards utilized    ....................................    (263)        (260)         (260)
Unbenefited foreign losses .......................................     900           --            --
Foreign tax credit utilized   ....................................    (250)          --            --
Foreign earnings taxed at rates lower than U.S. statutory rate ...    (410)          --            --
State taxes, net of Federal benefit    ...........................   2,700        1,890         1,120
Adjustment due to change in Federal and state rates   ............      --         (420)         (610)
Utilization of deferred tax allowance and other adjustments ......  (1,110)         780          (370)
                                                                   -------      -------       ------
Total taxes provided    .......................................... $29,700      $18,800       $ 7,700
                                                                   =======      =======       ======


NOTE 7. RELATED PARTY TRANSACTIONS

     The  Company had agreements for business consulting services to be provided
by  BLUM Capital Partners, L.P. ("BLUM"), (formerly Richard C. Blum & Associates
L.P.)  and  Richard  C. Blum, a Director of the Company. Under these agreements,
the  Company  paid $60,000, $90,000 and $90,000; $40,000, $60,000 and $60,000 to
BLUM  and  Richard  C.  Blum, respectively, during each of fiscal 1999, 1998 and
1997.  However, these agreements were terminated effective June 1999. Richard C.
Blum  also  received  an  additional cash amount of $21,000, $21,500 and $15,000
for  his  services  as  a Director of the Company in fiscal 1999, 1998 and 1997,
respectively.

     On  February  12,  1997,  Wells Fargo Bank, N.A. ("the Bank") exercised the
435,562  warrants held by the Bank at $4.34 per share, resulting in the issuance
of  an  additional  435,562 shares of Common Stock to the Bank and an additional
paid-in capital of approximately $1.9 million.

     On  February  14,  1997,  various  partnerships  managed  by BLUM exercised
1,383,586  warrants held by such entities at $4.34 per share. The exercise price
of  these  warrants  was  paid  by  a  combination  $2.0 million of cash and the
cancellation  of  the $3.0 million amount of debt drawn under the Company's line
of  credit  with  certain  BLUM entities That line of credit was then cancelled.
The  exercise  resulted  in  the  issuance  of an additional 1,383,586 shares of
Common  Stock  to  the BLUM entities. These equity transactions are reflected in
the Company's financial statements.

     See  Note  12,  Preferred Stock, for a discussion of preferred stock issued
to RCBA Strategic Partners, L.P. ("RCBA Strategic Partners").


                                      F-14



                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

NOTE 8. NOTES PAYABLE AND LONG-TERM DEBT

     Notes payable and long-term debt consists of the following:


                                                                             October 31,
                                                                       -----------------------
                                                                         1999         1998
                                                                       ----------   ----------
                                                                           (In thousands)
                                                                              
Third party:
Bank term loans, payable in quarterly installments   ...............   $446,756     $ 97,778

12 1/4% Senior Subordinated Notes due 2009    ......................    200,000          --

6 1/2% Convertible Subordinated Debentures due 2012
 (net of bond issue costs of $31 and $34)   ........................      1,904        2,003

8 5/8% Senior Subordinated Debentures due 2004
 (net of discount and bond issue costs of $2,815 and $3,162)
 (effective interest rate on date of restructuring was 25%)   ......      3,640        3,293

10.95% note payable, due in annual installments through 2001
 (net of issue costs of $26 and $52)  ..............................      1,377        1,951

Obligations under capital leases   .................................     18,429       10,071
Foreign collateralized lines of credit   ...........................     16,274          920
                                                                       --------     --------
                                                                        688,380      116,016
Less:
   Current maturities of long-term debt  ...........................     17,625       16,501
   Current maturities of notes payable   ...........................     17,040        1,519
   Current maturities of capital leases  ...........................      4,758        3,039
                                                                       --------     --------
                                                                       $648,957     $ 94,957
                                                                       ========     ========


     During  fiscal  1999, the Company incurred new borrowings from establishing
a  long-term senior collateralized credit facility with a syndicate of banks led
by the Bank.

     Senior  collateralized  credit  facility. The  senior collateralized credit
facility  was  funded June 9, 1999, ("Funding Date") and provides for three term
loan  facilities  in the aggregate amount of $450 million and a revolving credit
facility  in  the  amount  of  $100 million. The term loan facilities consist of
Term  Loan  A,  a  $250 million tranche, Term Loan B, a $100 million tranche and
Term Loan C, another $100 million tranche.

     Principal  amounts  under Term Loan A became due, commencing on October 31,
1999,  in the amount of approximately $3.0 million per quarter for the following
four  quarters.  Thereafter  and  through  the  sixth anniversary of the Funding
Date,  annual principal payments under Term Loan A range from $25.0 million to a
maximum  of  $62.5  million  with  Term Loan A expiring and the then-outstanding
principal  amount becoming due and repayable in full on the sixth anniversary of
the  Funding Date. Principal amounts under Term Loan B become due, commencing on
October  31,  1999,  in the amount of $1.0 million in each year through July 31,
2005,  with  Term  Loan  B  expiring  and  the then-outstanding principal amount
becoming  due and repayable in full in four equal quarterly installments in year
seven.  Principal  amounts  under  Term Loan C become due, commencing on October
31,  1999,  in  the  amount  of $1.0 million in each year through July 31, 2006,
with  Term  Loan  C  expiring and the then-outstanding principal amount becoming
due  and  repayable  in  full in equal quarterly installments in year eight. The
revolving  credit  facility  expires,  and  is  repayable  in full, on the sixth
anniversary of the Funding Date.

     The  term  loans  each  bear  interest at a rate per annum equal to, at the
Company's  option,  either  the  Base  Rate  or  LIBOR,  in  each  case  plus an
applicable  margin.  The  revolving credit facility bears interest at a rate per
annum  equal  to,  at  the  Company's option, either the Base Rate, LIBOR or the
Adjusted


                                      F-15



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

Sterling  Rate,  in  each  case plus an applicable margin. The applicable margin
adjusts  according to a performance pricing grid based on the Company's ratio of
Consolidated  Total  Funded  Debt  to Consolidated Earnings Before Income Taxes,
Depreciation  and  Amortization  ("EBITDA").  The  "Base Rate" is defined as the
higher  of  the Bank's Prime Rate and the Federal Funds Rate plus 0.50%. "LIBOR"
is  defined  as  the  offered  quotation  by  first  class  banks  in the London
interbank  market  to  the  Bank  for  dollar  deposits, as adjusted for reserve
requirements.  The  "Adjusted  Sterling  Rate"  is defined as the rate per annum
displayed  by  Reuters  at  which  Sterling is offered to the Bank in the London
interbank  market as determined by the British Bankers' Association. The Company
may  determine  which  interest  rate  options  to use and interest periods will
apply for such periods for both term loans and the revolving credit facility.

     The  revolving  credit  facility  is  governed  by affirmative and negative
covenants.  These covenants include restrictions upon incurring additional debt,
paying  dividends,  or making distributions to its stockholders, repurchasing or
retiring  capital stock, making subordinated junior debt payments and submitting
quarterly  compliance certification. The financial covenants include maintenance
of  a  minimum  current  ratio  of 1.20 to 1.00, a minimum fixed charge coverage
ratio  of  1.10 to 1.00, a proforma EBITDA minimum of $142 million and a maximum
leverage  ratio of 4.75 to 1.00 for the year ended October 31, 1999. The Company
was fully compliant with these covenants as of October 31, 1999.


Notes

     12 1/4%  senior  subordinated  notes ("Notes"). The Company's Notes are due
in  2009. Each note will initially bear interest at 12 1/4% per annum.  Interest
on  the Notes will be payable semiannually on May 1 and November 1 of each year,
commencing   November   1,  1999.  The  Notes  are  subordinate  to  the  senior
collateralized  credit  facility.  As of October 31, 1999, the Company owed $200
million on its Notes.

     The  Notes  are fully and unconditionally guaranteed on a joint and several
basis  by  certain  of  the Company's wholly owned subsidiaries. The Company may
redeem  any  of the Notes beginning May 1, 2004. The initial redemption price is
106.125%  of  their  principal  amount,  plus  accrued  and unpaid interest. The
redemption  price  will  decline  each year after 2004 and will be 100% of their
principal  amount, plus accrued and unpaid interest beginning on May 1, 2007. In
addition,  at any time prior to May 1, 2002, the Company may redeem up to 35% of
the  principal  amount  of  the  Notes  with  net cash proceeds from the sale of
capital  stock.  The  redemption price will be equal to 112.25% of the principal
amount of the redeemed Notes.


Debentures

     8 5/8% senior subordinated debentures ("8 5/8% Debentures").  The Company's
8 5/8% Debentures are due in 2004.  Interest is payable  semiannually in January
and July.  The 8 5/8%  Debentures are  subordinate to the senior  collateralized
credit  facility.  As of October 31, 1999, the Company owed  approximately  $6.6
million on its 8 5/8% Debentures.

     6 1/2%  convertible  subordinated  debentures  ("6 1/2%  Debentures").  The
Company's 6 1/2% Debentures are due in 2012 and are convertible  into its common
shares at the rate of $206.30  per share.  Interest is payable  semiannually  in
February and August.  Sinking fund  payments  calculated  to retire 70% of the 6
1/2% Debentures  prior to maturity began in February 1998. The 6 1/2% Debentures
are subordinate to the senior  collateralized credit facility. As of October 31,
1999, the Company owed approximately $1.9 million on its 6 1/2% Debentures.


Promissory Note

     As  part of the W-C acquisition, the Company assumed the responsibility for
a  10.95%  promissory  note payable to Weyerhaeuser Company. The note is paid in
annual installments of $.8 million each January 31, 1998, 1999, 2000 and 2001.


                                      F-16



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     The  Company  maintains foreign lines of credit which are collateralized by
assets  of  foreign  subsidiaries having a carrying value of approximately $21.3
million  at October 31, 1999. The interest rates for the foreign lines of credit
were  7.21%  plus  applicable  margins  consistent with market conditions in the
respective  countries  at  October  31,  1999.  The approximate weighted average
interest  rates  on  the  foreign  lines of credit ranged from 5.44% to 9.50% at
October 31, 1999.


Interest Rate Swaps

     The  Company  has  entered  into  an  interest rate swap agreement with the
Bank.  This  interest  rate  swap  effectively  fixes  the interest rate on $8.5
million  of  the  Company's  LIBOR based borrowings at 6.92% plus the applicable
margin  through  April  30,  2000. The actual borrowing cost to the Company with
respect  to  indebtedness covered by the interest rate swap will depend upon the
applicable  margin over LIBOR for such indebtedness, which will be determined by
the  terms  of the relevant debt instruments. Currently, it is expected that the
contractual  margin  will  range  from 2.75% to 3.50%, which will provide for an
all-in annual interest rate range from 9.67% to 10.42%.

     The  Company  has  entered  into an additional interest rate swap agreement
with  the  Bank.  This interest rate swap effectively fixes the interest rate on
$45.8  million  of  the  Company's  LIBOR  based  borrowings  at  5.97% plus the
applicable  margin  through  January  31, 2001. The actual borrowing cost to the
Company  with  respect  to  indebtedness  covered by the interest rate swap will
depend  upon  the applicable margin over LIBOR for such indebtedness, which will
be  determined  by  the terms of the relevant debt instruments. Currently, it is
expected  that the contractual margin will range from 2.75% to 3.50%, which will
provide for an all-in annual interest rate range from 8.72% to 9.47%.


Interest Rate Cap Agreements

     The  Company  entered  into two interest rate cap agreements with the Bank.
These  agreements  cap  the Company's interest rate at 7% for $161.5 million and
$9.2  million of the Company's LIBOR based borrowings through July 31, 2002, and
April 30, 2000, respectively.


Maturities

     The   amounts   of   long-term   debt   outstanding   (excluding   foreign
collateralized  lines  of  credit  and  capital  leases)  at  October  31, 1999,
maturing in the next five years are as follows:

                              (In thousands)

          2000   ...................................     $ 18,393
          2001   ...................................       30,955
          2002   ...................................       42,712
          2003   ...................................       55,208
          2004   ...................................       71,034
          Thereafter   .............................      435,375
                                                         --------
                                                         $653,677
                                                         ========
<

NOTE 9. OBLIGATIONS UNDER LEASES

     Total  rental  expense  included in operations for operating leases for the
fiscal  years  ended October 31, 1999, 1998 and 1997, amounted to $50.1 million,
$30.6  million and $14.9 million, respectively. Certain of the lease rentals are
subject  to  renewal  options  and  escalation  based  upon  property  taxes and
operating  expenses.  These  operating  lease agreements expire at varying dates
through 2013.


                                      F-17



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

   Obligations under non-cancelable lease agreements are as follows:

                                                       Capital     Operating
                                                        Leases      Leases
                                                       --------     --------
                                                          (In thousands)

   2000 .............................................  $ 6,039      $ 52,930
   2001 .............................................    5,905        46,483
   2002 .............................................    4,476        35,365
   2003 .............................................    3,148        26,282
   2004 .............................................    1,448        18,464
   Thereafter .......................................      552        42,774
                                                       -------      --------
   Total minimum lease payments .....................   21,568      $222,298
                                                                    ========
   Less: amounts representing interest   ............    3,139
                                                       -------
   Present value of net minimum lease payments ......  $18,429
                                                       =======


NOTE 10. SEGMENT AND RELATED INFORMATION

     In  fiscal  1999,  we  adopted  SFAS  No.  131.  SFAS  No.  131 establishes
standards  for  reporting  information  about  operating  segments  and  related
disclosures about products, geographic information and major customers.

     Management   has   organized  the  Company  by  geographic  divisions.  The
geographic  divisions  are  Domestic  and  International.  The Domestic division
comprises  all  offices  located in North America. The International division is
comprised  of  all  offices  in  Europe  and Asia/Pacific (Australia, Indonesia,
Singapore, New Zealand and the Philippines).

     Accounting  policies  for  each  of the reportable segments are the same as
those  described  in  Note 1, Accounting Policies. The Company provides services
throughout  the  world.  Services to other countries may be performed within the
United  States,  generally  revenues  are  classified within the geographic area
where the services were performed.

     The   following   table  shows  summarized  financial  information  on  the
Company's  reportable  segments.  Included  in  the "Other" column are corporate
related  items  and  the  elimination  of  inter-segment  sales  which  are  not
significant.

     As of and for the year ended October 31, 1999:

                                         Domestic     International       Other         Total
                                        ----------   ---------------   ------------   ----------
                                                                          
        Revenue   ..................... $1,270,517       $154,211      $  (6,206)     $1,418,522
        Segment operating income ...... $  101,293       $    778      $  (1,201)     $  100,870
        Total accounts receivable   ... $  389,488       $ 66,169      $  (1,697)     $  453,960
        Total assets    ............... $2,142,028       $130,779      $(834,120)     $1,437,487

     As of and for the year ended October 31, 1998:

                                         Domestic     International       Other         Total
                                        ----------   ---------------   ------------   ----------

         Revenue  ..................... $  752,196        $55,467      $  (1,717)     $ 805,946
         Segment operating income   ... $   48,269        $ 1,972      $      --      $  50,241
         Total accounts receivable  ... $  150,190        $11,552      $      --      $ 161,742
         Total assets   ............... $  565,910        $32,117      $(146,323)     $ 451,704


                                                  F-18



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

   As of and for the year ended October 31, 1997:






                                          Domestic     International     Other      Total
                                          ----------   ---------------   -------   ----------
                                                                       
        Revenue  ........................ $406,451          $ --         $ --      $406,451
        Segment operating income   ...... $ 24,007          $ --         $ --      $ 24,007
        Total accounts receivable  ...... $ 80,251          $ --         $ --      $ 80,251
        Total assets   .................. $210,091          $ --         $ --      $210,091


     The   Company's   reportable  segments  are  measured  based  upon  segment
operating income.

     The   next   table   provides  a  reconciliation  of  operating  income  to
consolidated income before income taxes.


                                                        October 31,
                                             --------------------------------
                                               1999        1998        1997
                                             --------     -------     -------
         Segment operating income   ......   $100,870     $50,241     $24,007
         Interest expense, net   .........     34,589       8,774       4,802
                                             --------     -------     -------
         Income before taxes  ............   $ 66,281     $41,467     $19,205
                                             ========     =======     =======

     The  Company  provides  services  to  local,  state  and Federal government
agencies,  private  businesses  and  internationally.  For the three years ended
October 31, 1999, our revenues were attributed to the following categories:

                                                             October 31,
                               ------------------------------------------------------------------------
                                        1999                     1998                     1997
                               -----------------------   ---------------------   ----------------------
                                                        (Dollars in thousands)
                                                                              
Domestic:
   Local and state agencies     $  480,922       34%      $346,072       43%      $255,423        63%
   Federal agencies  .........     235,039       17        116,340       14         67,042        17
   Private businesses   ......     558,314       39        288,067       36         83,986        20
International  ...............     144,247       10         55,467        7             --        --
                                ----------      ---       --------      ---       --------       ---
   Total    ..................  $1,418,522      100%      $805,946      100%      $406,451       100%
                                ==========      ===       ========      ===       ========       ===


NOTE 11. COMMITMENTS AND CONTINGENCIES

     Currently,  the  Company  has  limits  of  $100  million  per loss and $100
million  in  the annual aggregate for general liability, professional errors and
omissions  liability,  and  contractor's  pollution  liability insurance. Excess
limits  provided for these coverages are on a "claims made" basis, covering only
claims  actually made during the policy period currently in effect. Thus, if the
Company  does  not  continue  to maintain these excess policies, it will have no
coverage  for  claims made after its termination date even if the occurrence was
during  the  term  of  coverage.  It  is  the Company's intent to maintain these
policies,  but  there can be no assurance that the Company can maintain existing
coverages or that claims will not exceed the available amount of insurance.

     Various   legal   proceedings  are  pending  against  the  Company  or  its
subsidiaries  alleging  among other things breaches of contract or negligence in
connection  with  the  performance  of  professional  services.  In some actions
punitive  or  treble damages are sought which substantially exceed the Company's
insurance  coverage.  The Company's management does not believe that any of such
proceedings  will  have  a material adverse effect on the consolidated financial
position and operations of the Company.

NOTE 12. PREFERRED STOCK

     In  June  1999,  the  Company  issued  46,082.95  shares  of  its  Series A
Preferred  Stock  and  450,000  shares  of  its Series C Preferred Stock to RCBA
Strategic Partners for an aggregate consideration of $100


                                      F-19



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

million.  The  proceeds  of  this  issuance were used in connection with the D-M
acquisition.  The  Company  paid  a  transaction  fee  of  $1.5  million to RCBA
Strategic  Partners  in  connection  with  this  placement. In October 1999, the
Company  issued 46,083 shares of its Series B Exchangeable Convertible Preferred
Stock  ("Series  B Stock") to RCBA Strategic Partners in exchange for the shares
of Series A and Series C Preferred Stock.

     The  Company  has  authorized  for  issuance  3,000,000 shares of Preferred
Stock  with  a  $1.00  par value. Of these 3,000,000 shares, 150,000 shares have
been  designated  Series  B  Stock.  At October 31, 1999, the Company had 47,618
shares  of  Series  B  Stock  outstanding.  The Series B Stock has a liquidation
preference   equal  to  its  original  purchase  price  plus  certain  formulaic
adjustments  calculated at the time of liquidation. The Series B Stock is senior
to  the  Common  Stock  and  has voting rights equal to that number of shares of
Common  Stock  into  which it can be converted. Cumulative dividends are payable
in-kind  in  additional  shares  of  Series  B  Stock each calendar quarter at a
dividend  rate  of  8%.  Each  share of the Series B Stock may be converted into
shares  of  Common  Stock at the option of the holder at any time (approximately
4,600,000  shares  in  the  aggregate  as of October 31, 1999). In addition, the
Company  will  have  the  right,  on or after June 2002, to convert all, but not
less  than all, of the outstanding shares of Series B Stock into Common Stock if
the  price  of  the  Company's  Common  Stock  on  the relevant exchange reaches
certain  levels  for  certain minimum periods of time. In June 2011, the Company
is  obligated  to  redeem  any outstanding shares of Series B Stock for cash. If
the  Company  fails  to  repurchase  all  of  the outstanding shares of Series B
Stock,  the  dividend  rate will increase to 12% and three months after that the
rate will increase to 15%.


NOTE 13. STOCKHOLDERS' EQUITY

     Declaration  of  dividends, except Preferred Stock dividends, is restricted
by  the  senior  collateralized credit facility with the Bank and the indentures
governing  the  8 5/8%  Debentures  and  the  Notes.  Further,  declaration   of
dividends may be precluded by existing Delaware law.

     During  fiscal  year 1995, the Company repurchased a total of 42,000 shares
of  its  Common  Stock  at  an  average repurchase price of $5.43, pursuant to a
systematic  repurchase  plan  approved  by  the  Company's Board of Directors on
September  13,  1994.  The  systematic  repurchase plan expired on September 13,
1995.  The Company, as of that date, had repurchased a total of 52,000 shares of
its Common Stock at an average repurchase price of $5.49.

     On  October  12,  1999, the stockholders approved the 1999 Equity Incentive
Plan  ("1999  Plan"). An aggregate of 1,500,000 shares of Common Stock initially
have  been  reserved  for  issuance under the 1999 Plan. As of October 31, 1999,
the Company has not issued any restricted shares under the 1999 Plan.

     On  March 26, 1991, the stockholders approved the 1991 Stock Incentive Plan
("1991  Plan").  The  1991  Plan  provides for the grant not to exceed 3,310,000
Restricted  Shares, Stock Units and Options. As of October 31, 1999, the Company
had issued 206,200 shares of Restricted Stock under the 1991 Plan.

     Stock  options  expire  in  ten  years  from the date granted and vest over
service periods that range from three to five years.

     Under  the  Employee  Stock  Purchase  Plan  ("ESP  Plan")  implemented  in
September  1985,  employees  may purchase shares of Common Stock through payroll
deductions  of  up to 10% of the employee's base pay. Contributions are credited
to  each  participant's  account on the last day of each six-month participation
period  of  the ESP Plan (which commences on January 1 and July 1 of each year).
The  purchase  price for each share of Common Stock shall be the lower of 85% of
the  fair  market  value  of  such  share  on  the  last  trading day before the
participation  period commences or 85% of the fair market value of such share on
the  last  trading  day in the participation period. Employees purchased 282,505
shares under the ESP Plan in fiscal 1999 and 209,482 shares in fiscal 1998.


                                      F-20



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     The  Company  applies  APB  Opinion No. 25, "Accounting for Stock Issued to
Employees,"  and  related  interpretations  in  accounting for its 1991 Plan and
1999  Plan.  Accordingly,  no compensation cost has been recognized for its 1991
and  1999  Plans.  Had  compensation  cost  for  the  Company's  1991  Plan been
determined  consistent with Statement of Financial Accounting Standards No. 123,
"Accounting   for  Stock-Based  Compensation,"  the  Company's  net  income  and
earnings  per  share  would  have been reduced to the proforma amounts indicated
below:


                                                     Years Ended October 31,
                                                --------------------------------
                                                  1999        1998        1997
                                                ---------  ---------   ---------
                                              (In thousands, except per share data)
                                                                
Net income available for common stockholders:
As reported.   ..............................    $ 33,248    $22,667     $11,505
Proforma ....................................    $ 32,367    $22,343     $11,237
Basic earnings per share:
As reported .................................    $   2.14    $  1.51     $  1.15
Proforma ....................................    $   2.09    $  1.49     $  1.04
Dilutive earnings per share:
As reported .................................    $   1.98    $  1.43     $  1.08
Proforma    .................................    $   1.93    $  1.41     $  1.04


     A  summary  of  the status of the stock options granted under the Company's
1991  Plan  for  the  years ended October 31, 1999, 1998, and 1997, is presented
below:

                                              1999                       1998                        1997
                                    -------------------------  -------------------------  --------------------------
                                                   Weighted-                  Weighted-                   Weighted-
                                                   Average                    Average                     Average
                                                   Exercise                   Exercise                    Exercise
                                      Shares        Price        Shares        Price         Shares        Price
                                    ------------  -----------  ------------  -----------  -------------  -----------
                                                                                         
Outstanding at beginning of year     2,031,094      $1.12      1,508,280       $ 7.70      1,382,434       $ 6.64
Granted.   ........................    835,500      $6.81        644,500       $14.63        280,000       $10.63
Exercised  ........................   (350,099)     $6.67        (98,356)      $ 7.07       (138,287)      $ 7.52
Forfeited  ........................   (121,786)     $5.22        (23,330)      $14.40        (15,867)      $ 7.68
                                     ---------                 ---------                  ----------
Outstanding at end of year   ......  2,394,709      $1.97      2,031,094       $11.12     $1,508,280       $ 7.70
                                     =========                 =========                  ==========
Options exercisable at year-end ...  1,133,788      $7.72      1,154,388       $ 6.96      1,064,683       $ 6.50
Weighted-average fair value of
 options granted during the year                     6.53                        3.55                        3.30



                                                         F-21




                                         URS CORPORATION AND SUBSIDIARIES

                             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     The following table summarizes  information  about stock options  outstanding at October 31, 1999, under the
1991 and 1999 Plans:


                                Outstanding                                              Exercisable
- ---------------------------------------------------------------------------   ----------------------------------
                                     Weighted-Average
   Range of            Number           Remaining         Weighted-Average       Number        Weighted-Average
Exercise Prices      Outstanding     Contractual Life      Exercise Price      Exercisable      Exercise Price
- -----------------   -------------   ------------------   ------------------   -------------   ------------------
                                                                                     
$ 2.85 - $ 5.70         251,000           1.3                  $ 3.19             251,000           $ 3.19
$ 5.70 - $ 8.55         534,800           4.2                  $ 6.85             533,800           $ 6.05
$ 8.55 - $11.40         269,758           6.5                  $10.33             185,471           $10.25
$11.40 - $14.25          50,000           8.0                  $13.98              20,001           $13.92
$14.25 - $17.10       1,205,151           9.0                  $15.35             143,516           $14.72
$19.96 - $22.80          24,000           9.3                  $21.91                 --            $  --
$25.65 - $28.50          60,000           8.1                  $28.08                 --            $  --
                      ---------                                                 ---------
                      2,394,709                                                 1,133,788
                      =========                                                 =========


     The fair value of each option grant was  estimated on the date of the grant
using the Black-Scholes option-pricing model with the following assumptions:


                                    1999            1998            1997
                                 -------------   -------------   -------------

Risk-free interest rates  ...... 4.70%-5.97%     4.43%-5.79%     5.81%-6.53%
Expected life ..................   4 years         4 years         4 years
Volatility .....................   41.06%          28.30%          24.73%
Expected dividends  ............    None            None            None


NOTE 14. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

     Cash paid during the period for:

                                                Years Ended October 31,
                                            --------------------------------
                                              1999        1998        1997
                                            ---------   ---------   --------
                                                     (In thousands)

Interest   ...............................   $24,903     $ 7,857      $5,181
Income taxes  ............................   $22,562     $18,398      $8,780

     In  February  1997,  BLUM exercised certain warrants. The exercise price of
these  warrants  was  paid  by  a  combination  of  $2.0 million of cash and the
cancellation  of  $3.0  million of debt drawn under the Company's line of credit
with certain BLUM entities.

     The  Company's  operating  cash  flow and working capital requirements have
grown  substantially due to its acquisition growth strategy. The Company intends
to   satisfy   its   working  capital  needs  primarily  through  internal  cash
generation.  As a professional services organization, the Company is not capital
intensive.  Capital  expenditures,  historically,  have  been for computer-aided
design  and  general  purpose  computer  equipment  to  accommodate  its growth.
Capital  expenditures  during  fiscal  years  1999,  1998  and  1997  were $20.2
million,  $12.2  million  and $5.1 million, respectively. The Company expects to
continue  to  have capital outlays consistent with the resulting relative growth
of the Company.


NOTE 15. EMPLOYEE RETIREMENT PLANS

     The  Company  has  defined  contribution  retirement  plans  under Internal
Revenue  Code Section 401(k). The plans cover all full-time employees who are at
least  18  years of age. Contributions by the Company are made at the discretion
of  the  Board  of  Directors.  The Company made contributions in the amounts of
$7.7  million,  $4.9  million and $2.0 million to the plans in fiscal 1999, 1998
and 1997, respectively.


                                      F-22



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     In  July 1999, the Company entered into a Supplemental Executive Retirement
Agreement   (the  "Agreement")  with  Martin  M.  Koffel,  the  Company's  Chief
Executive  Officer  (the "Executive"). The Executive will be eligible to receive
a  benefit under this agreement following his termination of employment with the
Company  (the "Benefit"). The Benefit shall be an annual amount, payable for the
life  of  the Executive with a guarantee of payments for at least ten years. The
Benefit  is equal to a percentage of the Executive's final average compensation,
reduced  by  the  annual  social  security  benefit  to  which  the Executive is
entitled  based  on  his  age  at  the  termination  of employment. The Benefits
payable  under  this  Agreement  shall  be  "unfunded,"  as that term is used in
Sections  201(2),  301(a)(3),  401(a)(10)  and  4021(a)(6)of ERISA. For the year
ended October 31, 1999, the Company expensed $669,000 for this Agreement.

     Due   to   the  acquisition  of  D-M,  certain  of  the  Company's  foreign
subsidiaries  have trusteed retirement plans covering substantially all of their
employees.  These  pension  plans  are  not  required  to  report  to government
agencies  pursuant  to  ERISA and do not otherwise determine the actuarial value
of  accumulated  benefits  or  net  assets available for benefits. The aggregate
pension  expense for these plans for the fiscal year ending October 31, 1999 was
$963,000.

     The  Company,  upon  acquiring D-M, assumed certain of Radian International
LLC  defined  benefit  pension  plans  ("Radian  pension  plans"),  and  several
post-retirement  benefit  plans.  These  plans  cover  a  select group of Radian
employees  and  former employees who will continue to be eligible to participate
in the plans.

     The  Radian  pension plans include a Supplemental Executive Retirement Plan
("SERP")  and  Salary  Continuation  Agreement  ("SCA")  which  are  intended to
supplement  retirement  benefits  provided  by  other  benefit  plans  upon  the
participant's  meeting  minimum age and years of service requirements. The plans
are  unfunded.  However,  at  October  31,  1999, the Company had designated and
deposited  $7.2  million  in  a  trust  account  for the SERP. Radian also has a
post-retirement   benefit   program  that  provides  certain  medical  insurance
benefits  to  participants  upon  meeting  minimum  age  and  years  of  service
requirements. This plan is also unfunded.

     Management's  estimate  of accumulated benefits for the Radian SERP and SCA
as of October 31, 1999, were as follows:

     Actuarial present value of accumulated benefits:

                           (In thousands)

         Vested   .............................................     $10,674
         Non-vested  ..........................................         868
                                                                    -------
         Total ................................................     $11,542
                                                                    =======

     The weighted-average discount rate used for the period was 7.0%.


         Change in benefit obligation:
          Benefit obligation June 1999, D-M acquisition  ......     $11,196
          Service cost  .......................................          28
          Interest cost .......................................         326
          Amortization of unrecognized service cost   .........         --
                                                                    -------
          Net period cost .....................................         354
                                                                    -------
          Actuarial loss   ....................................         --
          Benefit payments ....................................          (8)
                                                                    -------
          Benefit obligation at October 31, 1999   ............     $11,542
                                                                    =======

                                      F-23



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


         The funded status of the plans at October 31, 1999:
          Projected benefit obligation .............................    $11,542
          Plan assets available for benefits .......................        --
                                                                        -------
          Deficiency of assets over projected benefit obligations ..     11,542
          Unrecognized actuarial loss  .............................        --
          Unrecognized prior service costs   .......................        --
                                                                        -------
          Accrued pension liability ................................    $11,542
                                                                        =======

     Management's  estimate  of  the funded status of the Radian post-retirement
program at October 31, 1999, is as follows:

         Accumulated post-retirement benefit obligation ("APBO"):
          Retirees  ....................................................    $204
          Active plan participants, fully eligible   ...................     139
          Active plan participants, not yet fully eligible .............     558
                                                                           -----
         Total APBO ....................................................     901
         Unrecognized net loss from past experience different from that
          assumed and from changes in assumptions ......................     --
                                                                           -----
         Accrued post-retirement benefits   ............................    $901
                                                                           =====

     The weighted-average discount rate used in determining the APBO was 6.75%.


NOTE 16. VALUATION AND ALLOWANCE ACCOUNTS


                                                                   Additions
                                                                  Charged to     Deductions
                                                    Beginning      Costs and        from        Ending
                                                     Balance       Expenses       Reserves     Balance
                                                    -----------   ------------   -----------   ---------
                                                                       (In thousands)
                                                                                    
October 31, 1999
   Allowances for losses and doubtful accounts  ...   $ 14,102      $ 40,772       $14,263      $40,611
October 31, 1998
   Allowances for losses and doubtful accounts  ...   $  3,326      $ 11,721       $   945      $14,102
October 31, 1997
   Allowances for losses and doubtful accounts  ...   $  4,866      $    995       $ 2,535      $ 3,326


     The  allowances for losses and doubtful accounts increased significantly in
fiscal 1999 and 1998 due to the acquisitions of D-M and W-C.


                                      F-24



                       URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

NOTE 17. SELECTED QUARTERLY FINANCIAL DATA (unaudited)

     Selected  quarterly  financial  data for fiscal 1999 and 1998 is summarized
as follows:


                                                                Fiscal 1999 Quarters Ended
                                                      -----------------------------------------------
                                                      Jan. 31      Apr. 30      July 31      Oct. 31
                                                      --------     --------     --------     --------
                                                           (In thousands, except per share data)
                                                                                
Revenues  ..........................................  $199,057     $222,219     $428,482     $568,764
Operating income   .................................  $ 11,992     $ 15,189     $ 29,565     $ 44,124
Net income available for common stockholders  ......  $  5,672     $  6,995     $  9,051     $ 11,530
Income per share:
   Basic  ..........................................  $    .37     $    .46     $    .58     $    .73
                                                      ========     ========     ========     ========
   Diluted   .......................................  $    .35     $    .42     $    .53     $    .68
                                                      ========     ========     ========     ========
Weighted-average number of shares ..................    16,371       16,532       19,578       21,513

                                                                Fiscal 1998 Quarters Ended
                                                      -----------------------------------------------
                                                      Jan. 31      Apr. 30      July 31      Oct. 31
                                                      --------     --------     --------     --------
                                                           (In thousands, except per share data)

Revenues  ..........................................  $186,156     $195,182     $207,484     $217,124
Operating income   .................................  $  9,578     $ 11,416     $ 14,271     $ 14,976
Net income available for common stockholders  ......  $  4,169     $  4,943     $  6,389     $  7,166
Income per share:
   Basic  ..........................................  $    .28     $    .33     $    .43     $    .47
                                                      ========     ========     ========     ========
   Diluted   .......................................  $    .27     $    .31     $    .40     $    .45
                                                      ========     ========     ========     ========
Weighted-average number of shares ..................    15,632       15,723       15,970       15,961


     Operating  income  represents income from operations before interest income
and expense.


NOTE 18. SUPPLEMENTAL GUARANTOR INFORMATION

     In  June  1999,  the  Company completed a private placement of $200 million
principal  amount  of  its  Senior Subordinated Notes due 2009, which Notes were
exchanged  in  August  1999 for 12 1/4% Senior Subordinated Notes due 2009.  The
Notes  are  fully and unconditionally guaranteed on a joint and several basis by
certain  of  the  Company's  wholly-owned subsidiaries. Substantially all of the
Company's  income  and  cash  flow is generated by its subsidiaries. The Company
has  no  operating  assets  or  operations  other  than  its  investments in its
subsidiaries.  As  a  result, funds necessary to meet the Company's debt service
obligations  are provided in large part by distributions to or advances from its
subsidiaries.  Under certain circumstances, contractural and legal restrictions,
as  well  as the financial condition and operating requirements of the Company's
subsidiaries,  could  limit  the  Company's  ability  to  obtain  cash  from its
subsidiaries  for the purpose of meeting its debt service obligations, including
the payment of principal and interest on the Notes.

    The  following  information  sets forth the condensed consolidating balance
sheet  of  the  Company  as  of  October  31,  1999  and 1998, and the condensed
consolidating  statements  of  operations  and  cash  flows  for the years ended
October  31,  1999  and 1998. As of and for the year ended October 31, 1997, the
Company  did  not  have  material  foreign operations; therefore, the subsidiary
guarantor  information  would  not  be  relevant  and no consolidating financial
statements  as  of  and for the year then ended have been presented. Investments
in  subsidiaries  are  accounted  for on the equity method; accordingly, entries
necessary  to  consolidate the Company and all of its subsidiaries are reflected
in  the  eliminations  column.  Separate  complete  financial  statements of the
Company  and  its  subsidiaries  that  guarantee  the  Notes  would  not provide
additional  material information that would be useful in assessing the financial
composition of such subsidiaries.


                                      F-25




                                                     URS CORPORATION
                                          CONDENSED CONSOLIDATING BALANCE SHEET
                                                     (In thousands)

                                                                         October 31, 1999
                                           ----------------------------------------------------------------------------
                                                                         Subsidiary
                                                          Subsidiary        Non-
                                             Parent       Guarantors     Guarantors     Eliminations     Consolidated
                                           ------------   ------------   ------------   --------------   --------------
                                                                                           
 ASSETS
 Current assets:
  Cash   ................................. $   6,722       $   17,028     $ 21,937       $      --         $   45,687
  Accounts receivable, net    ............       --           389,488       66,169           (1,697)          453,960
  Costs and accrued earnings in
   excess of billings on contracts in
   process, net   ........................   (15,000)         202,671       24,649             (319)          212,001
  Deferred income taxes    ...............       --             8,681        1,324              --             10,005
  Prepaid expenses and other assets  .....     4,640           18,624          847              --             24,111
                                           ---------       ----------     --------       ----------        ----------
   Total current assets    ...............    (3,638)         636,492      114,926           (2,016)          745,764
 Property and equipment, net  ............       445           81,526       11,194              --             93,165
 Goodwill, net    ........................   233,081          322,363        3,633          (29,380)          529,697
 Investment in unconsolidated
  subsidiaries    ........................   252,025          554,834        3,231         (810,090)              --
 Accounts receivable, intercompany  ......       --             5,460       (4,207)          (1,253)              --
 Other assets  ...........................    12,025           46,215        2,002            8,619            68,861
                                           ---------       ----------     --------       ----------        ----------
   Total assets   ........................ $ 493,938       $1,646,890     $130,779       $ (834,120)       $1,437,487
                                           =========       ==========     ========       ==========        ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
  Long-term debt, current portion   ...... $  17,625       $   11,733     $    --        $  (11,733)       $   17,625
  Notes payable   ........................       767              119       16,154              --             17,040
  Obligations under capital leases  ......       --             4,662           96              --              4,758
  Trade payables  ........................    27,381           95,277       13,686           (6,299)          130,045
  Intercompany payable  ..................  (471,007)         452,321       54,447          (35,761)              --
  Billings in excess of costs and
   accrued earnings on contracts in
   process  ..............................       --            70,369        4,280           (4,336)           70,313
  Accruals  ..............................       --            68,613       28,185           50,098           146,896
                                           ---------       ----------     --------       ----------        ----------
   Total current liabilities  ............  (425,234)         703,094      116,848           (8,031)          386,677
 Long-term debt   ........................   635,016              168          102              --            635,286
 Obligations under capital leases   ......       --            13,372          299              --             13,671
 Other   .................................    72,041           75,400          694          (56,784)           91,351
                                           ---------       ----------     --------       ----------        ----------
   Total liabilities    ..................   281,823          792,034      117,943          (64,815)        1,126,985
 Total stockholders' equity   ............   212,115          854,856       12,836         (769,305)          310,502
                                           ---------       ----------     --------       ----------        ----------
   Total liabilities and stockholders'
     equity    ........................... $ 493,938       $1,646,890     $130,779       $ (834,120)       $1,437,487
                                           =========       ==========     ========       ==========        ==========




                                                          F-26




                                                URS CORPORATION
                                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                (In thousands)


                                                          Year Ended October 31, 1999
                                    ------------------------------------------------------------------------
                                                                 Subsidiary
                                                   Subsidiary      Non-
                                      Parent       Guarantors    Guarantors    Eliminations    Consolidated
                                    ------------  ------------  ------------  --------------  --------------
                                                                                 
Revenues   ........................  $     --      $1,270,517    $154,211       $ (6,206)       $1,418,522
                                     ---------     -----------   --------       --------        ----------
Expenses:
 Direct operating   ...............        --         765,527      93,607         (4,614)          854,520
 Indirect, general and
   administrative   ...............     14,541        389,156      59,826           (391)          463,132
 Interest expense, net ............     34,069            --          520            --             34,589
                                     ---------     -----------   --------       --------        ----------
                                        48,610      1,154,683     153,953         (5,005)        1,352,241
                                     ---------     -----------   --------       --------        ----------
Income (loss) before taxes   ......    (48,610)       115,834         258         (1,201)           66,281
Income tax expense  ...............     29,130            --          562              8            29,700
                                     ---------     -----------   --------       --------        ----------
Net income    .....................    (77,740)       115,834        (304)        (1,209)           36,581
Preferred stock dividend  .........      3,333            --          --             --              3,333
                                     ---------     -----------   --------       --------        ----------
Net income (loss) available for
 common stockholders   ............    (81,073)       115,834        (304)        (1,209)           33,248
Other comprehensive income, net of
 tax:
 Foreign currency translation
   adjustments   ..................        --             --          197            --                197
                                     ---------     -----------   --------       --------        ----------
Comprehensive income (loss)  ......  $ (81,073)    $  115,834    $   (107)      $ (1,209)       $   33,445
                                     =========     ===========   ========       ========        ==========




                                                      F-27





                                                     URS CORPORATION
                                     CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                     (In thousands)


                                                                      Year Ended October 31, 1999
                                               -------------------------------------------------------------------------
                                                                             Subsidiary
                                                               Subsidiary      Non-
                                                  Parent       Guarantors    Guarantors    Eliminations    Consolidated
                                               -------------  ------------  ------------  --------------  --------------
                                                                                            
Cash flows from operating activities:
 Net income (loss)    ........................  $  (77,740)   $ 115,834      $    (304)   $   (1,209)      $   36,581
                                                ----------    ---------      ---------    ----------       ----------
Adjustments to reconcile net income to
 net cash provided (used) by operating
 activities:
 Depreciation and amortization    ............       8,662       23,162          1,940           --            33,764
 Allowance for doubtful accounts and
   losses    .................................         --          (231)           (51)             (3)          (285)
 Stock compensation   ........................       1,726          --             --            --             1,726
Changes in current assets and liabilities:
 Accounts receivable and costs and
   accrued earnings in excess of billings
   on contracts in process  ..................         --      (221,410)       (30,211)      165,355          (86,266)
 Prepaid expenses and other assets   .........      (3,376)      (6,768)         1,236         7,171           (1,737)
 Accounts payable, accrued salaries and
   wages and accrued expenses  ...............      63,181      120,758         38,084      (237,238)         (15,215)
 Billings in excess of costs and accrued
   earnings on contracts in process  .........         --        35,931          3,263        (5,887)          33,307
 Deferrals and other, net   ..................     (10,033)     (30,015)        (1,875)       48,801            6,878
                                                ----------    ---------      ---------    ----------       ----------
   Total adjustments  ........................      60,160      (78,573)        12,386       (21,801)         (27,828)
                                                ----------    ---------      ---------    ----------       ----------
 Net cash provided (used) by operating
   activities   ..............................     (17,580)      37,261         12,082       (23,010)           8,753
                                                ----------    ---------      ---------    ----------       ----------
Cash flows from investing activities:
 Payment for business acquisition,
   net of cash acquired  .....................    (316,167)         --             --            --          (316,167)
 Capital expenditures    .....................         (41)     (39,770)        (3,447)       23,010          (20,248)
                                                ----------    ---------      ---------    ----------       ----------
 Net cash (used) by investing activities   .      (316,208)     (39,770)        (3,447)       23,010         (336,415)
                                                ----------    ---------      ---------    ----------       ----------
Cash flows from financing activities:
 Payments on merger fees .....................     (18,738)         --             --            --           (18,738)
 Proceeds from issuance of debt   ............     817,162       24,335         13,242           --           854,739
 Principal payments on long-term debt   ......    (578,904)     (11,336)        (2,982)          --          (593,222)
 Proceeds from sale of common shares .........       4,775          --             --            --             4,775
 Proceeds from exercise of stock
   options   .................................       2,363          --             --            --             2,363
 Proceeds from issuance of preferred
   stock  ....................................     100,000          --             --            --           100,000
 Payments on financing fees    ...............     (11,597)         --             --            --           (11,597)
 Payments on financing fees related to
   issuance of preferred stock ...............      (1,500)         --             --            --            (1,500)
                                                ----------    ---------      ---------    ----------       ----------
 Net cash provided by financing
   activities   ..............................     313,561       12,999         10,260           --           336,820
                                                ----------    ---------      ---------    ----------       ----------
Net increase (decrease) in cash   ............     (20,227)      10,490         18,895           --             9,158
Cash at beginning of year   ..................      26,949        6,538          3,042           --            36,529
                                                ----------    ---------      ---------    ----------       ----------
Cash at end of year   ........................  $    6,722    $  17,028      $  21,937    $      --        $   45,687
                                                ==========    =========      =========    ==========       ==========




                                                          F-28




                                                     URS CORPORATION
                                          CONDENSED CONSOLIDATING BALANCE SHEET
                                                     (In thousands)

                                                                               October 31, 1998
                                                  --------------------------------------------------------------------------
                                                                              Subsidiary
                                                               Subsidiary        Non-
                                                   Parent      Guarantors     Guarantors     Eliminations     Consolidated
                                                  ----------   ------------   ------------   --------------   --------------
                                                                                                  
ASSETS
Current assets:
 Cash  ..........................................  $ 26,949      $  6,538      $  3,042      $      --           $ 36,529
 Accounts receivable, net   .....................       --        150,190        11,552             --            161,742
 Costs and accrued earnings in excess of
   billings on contracts in process, net   ......       --         73,557         4,324             --             77,881
 Prepaid expenses and other assets   ............     1,264         8,538           231             --             10,033
                                                   --------      --------      --------      ----------          --------
   Total current assets  ........................    28,213       238,823        19,149             --            286,185
Property and equipment, net    ..................       404        26,084         3,041             (12)           29,517
Goodwill, net   .................................    89,100        40,648           (12)             12           129,748
Investment in unconsolidated subsidiaries  ......   101,251           --            --         (101,251)              --
Accounts receivable, intercompany    ............    16,396        18,864         9,812         (45,072)              --
Other assets    .................................     1,692         4,435           127             --              6,254
                                                   --------      --------      --------      ----------          --------
   Total assets    ..............................  $237,056      $328,854      $ 32,117      $ (146,323)         $451,704
                                                   ========      ========      ========      ==========          ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Long-term debt, current portion  ...............  $ 17,101      $    331      $    920      $       (9)         $ 18,343
 Trade payables    ..............................       911        34,695         1,630             --             37,236
 Intercompany payable    ........................       --         23,941        26,713         (50,654)              --
 Billings in excess of costs and accrued
   earnings on contracts in process  ............       --         34,438         1,017             --             35,455
 Accruals    ....................................     9,975        49,356         4,851             --             64,182
                                                   --------      --------      --------      ----------          --------
   Total current liabilities   ..................    27,987       142,761        35,131         (50,663)          155,216
Obligations under capital leases  ...............       --          7,033             1             --              7,034
Long-term debt  .................................    87,923           --            --              --             87,923
Other  ..........................................     4,786        30,091           294             --             35,171
                                                   --------      --------      --------      ----------          --------
   Total liabilities  ...........................   120,696       179,885        35,426         (50,663)          285,344
Total stockholders' equity (deficit)    .........   116,360       148,969        (3,309)        (95,660)          166,360
                                                   --------      --------      --------      ----------          --------
   Total liabilities and stockholders'
    equity   ....................................  $237,056      $328,854      $ 32,117      $ (146,323)         $451,704
                                                   ========      ========      ========      ==========          ========



                                                          F-29




                                                     URS CORPORATION
                                     CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                     (In thousands)


                                                                Year Ended October 31, 1998
                                          ------------------------------------------------------------------------
                                                                       Subsidiary
                                                         Subsidiary      Non-
                                            Parent       Guarantors    Guarantors    Eliminations    Consolidated
                                          ------------  ------------  ------------  --------------  --------------
                                                                                        
Revenues   ..............................  $     --       $752,196      $55,467       $ (1,717)        $805,946
                                           --------       --------      -------       --------         --------
Expenses:
 Direct operating   .....................        --        446,963       33,394         (1,717)         478,640
 Indirect, general and administrative          7,137       249,827       20,101            --           277,065
 Interest expense, net    ...............      8,274           --           500            --             8,774
                                           --------       --------      -------       --------         --------
                                              15,411       696,790       53,995         (1,717)         764,479
                                           --------       --------      -------       --------         --------
Income (loss) before taxes   ............    (15,411)       55,406        1,472            --            41,467
Income tax expense  .....................     18,447           --           353            --            18,800
                                           --------       --------      -------       --------         --------
Net income (loss)   .....................  $ (33,858)     $ 55,406      $ 1,119       $    --          $ 22,667
                                           =========      ========      =======       ========         ========



                                                          F-30





                                                     URS CORPORATION
                                     CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                     (In thousands)


                                                                Year Ended October 31, 1998
                                         -------------------------------------------------------------------------
                                                                       Subsidiary
                                                         Subsidiary      Non-
                                            Parent       Guarantors    Guarantors    Eliminations    Consolidated
                                         -------------  ------------  ------------  --------------  --------------
                                                                                       
Cash flows from operating activities:
 Net income (loss)    ..................  $ (33,858)     $  55,406     $  1,119       $    --         $  22,667
                                          ---------      ---------     --------       --------        ---------
Adjustments to reconcile net income
 to net cash provided (used) by
 operating activities:
 Depreciation and amortization    ......      6,606         11,041          909            --            18,556
 Allowance for doubtful accounts
   and losses   ........................        --          (2,259)         (92)           --            (2,351)
Changes in current assets and
 liabilities:
 Accounts receivable and costs and
   accrued earnings in excess of
   billings on contracts in process  ...        --         (16,528)      (1,314)         4,881          (12,961)
 Prepaid expenses and other assets   .        4,043         (4,597)         600            (71)             (25)
 Accounts payable, accrued salaries
   and wages and accrued expenses             1,117          8,625         (362)        (7,194)           2,186
 Billings in excess of costs and
   accrued earnings on contracts in
   process   ...........................        --            (994)       1,017            --                23
 Deferred income taxes and other,
   net    ..............................      9,272            --           133          3,290           12,695
                                          ---------      ---------     --------       --------        ---------
   Total adjustments  ..................     21,038         (4,712)         891            906           18,123
                                          ---------      ---------     --------       --------        ---------
 Net cash provided (used) by
   operating activities  ...............    (12,820)        50,694        2,010            906           40,790
                                          ---------      ---------     --------       --------        ---------
Cash flows from investing activities:
 Payment for business acquisition,
   net of cash acquired  ...............    (36,937)           --           --             --           (36,937)
 Capital expenditures    ...............       (180)       (11,516)        (505)           --           (12,201)
                                          ---------      ---------     --------       --------        ---------
 Net cash (used) by investing
   activities   ........................    (37,117)       (11,516)        (505)           --           (49,138)
                                          ---------      ---------     --------       --------        ---------
Cash flows from financing activities:
 Payments of merger fees ...............     (4,705)           --           --             --            (4,705)
 Proceeds from issuance of debt   ......    110,000            --           920           (920)         110,000
 Principal payments on long-term
   debt   ..............................    (83,149)           --           (22)            14          (83,157)
 Proceeds from sale of common
   shares    ...........................      2,622            --           --             --             2,622
 Proceeds from exercise of stock
   options   ...........................      1,983            --           --             --             1,983
 Payment on financing fees  ............     (4,000)           --           --             --            (4,000)
                                          ---------      ---------     --------       --------        ---------
 Net cash provided by financing
   activities   ........................     22,751            --           898           (906)          22,743
                                          ---------      ---------     --------       --------        ---------
Net increase (decrease) in cash   ......    (27,186)        39,178        2,403            --            14,395
Cash at beginning of year   ............     54,135        (32,640)         639            --            22,134
                                          ---------      ---------     --------       --------        ---------
Cash at end of year   ..................  $  26,949      $   6,538     $  3,042       $    --         $  36,529
                                          =========      =========     ========       ========        =========



                                                          F-31



ITEM 9. CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

   None.


                                    PART III


ITEM 10. EXECUTIVE OFFICERS AND DIRECTORS

     Incorporated   by   reference  from  the  information  under  the  captions
"Election  of  Directors"  and  "Compliance  with  Section  16(a)  of Securities
Exchange  Act"  in  our  definitive  proxy  statement  for the Annual Meeting of
Stockholders  to be held on March 21, 2000 and from Item 4A--"Executive Officers
of the Registrant" in Part I.


ITEM 11. EXECUTIVE COMPENSATION

     Incorporated   by   reference   from  the  information  under  the  caption
"Executive  Compensation"  in  our  definitive  proxy  statement  for the Annual
Meeting of Stockholders to be held on March 21, 2000.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
         AND MANAGEMENT

     Incorporated  by reference from the information under the caption "Security
Ownership  of  Certain Beneficial Owners and Management" in our definitive proxy
statement for the Annual Meeting of Stockholders to be held on March 21, 2000.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Incorporated  by  reference  from Item 8, Consolidated Financial Statements
and  Supplementary  Data,  Note  8, Notes Payable and Long-Term Debt and Note 7,
Related Party Transactions.


                                      F-32



                                    PART IV


ITEM 14. EXHIBITS. FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) Item 8. Consolidated Financial Statements and Supplementary Data

Report of Independent Accountants

Consolidated Balance Sheets October 31, 1999 and October 31, 1998

Consolidated  Statements  of  Operations  For  the years ended October 31, 1999,
1998 and 1997

Consolidated  Statements  of Changes in Stockholders' Equity For the years ended
October 31, 1999, 1998 and 1997

Consolidated  Statements  of  Cash  Flows  For the years ended October 31, 1999,
1998 and 1997

Notes to Consolidated Financial Statements

(a)(2) Financial Statement Schedules

Schedules  are  omitted because they are not applicable, not required or because
the  required  information  is included in the Consolidated Financial Statements
or Notes thereto.

(a)(3) Exhibits

2.1     Agreement and Plan of Merger,  dated May 5, 1999,  by and among  Dames &
           Moore Group,  URS  Corporation and Demeter  Acquisition  Corporation,
           filed as Exhibit 2.1 to our Current  Report on Form 8-K, dated May 7,
           1999, and incorporated herein by reference.

3(i)    Certificate of Incorporation of URS Corporation, filed as Exhibit 3.1 to
           our Annual  Report on Form 10-K for the fiscal year ended October 31,
           1991 (the "1991 Form 10-K"), and incorporated herein by reference.

3(ii)   Bylaws of URS  Corporation,  filed as Exhibit 3(ii) to the Form 10-Q for
           the  quarter  ended  July  31,  1999,  and  incorporated   herein  by
           reference.

4.1     Indenture,  dated as of February 15, 1987,  between URS  Corporation and
           First  Interstate  Bank of  California,  Trustee,  relating  to $57.5
           million of our  6 1/2%  Convertible  Subordinated  Debentures     Due
           2012, filed as Exhibit 4.10 to our Registration Statement on Form S-2
           (Commission File No. 33-11668), and incorporated herein by reference.

4.2     Amendment   Number  1  to  Indenture   governing   6 1/2%    Convertible
           Subordinated  Debentures due 2012,  dated February 21, 1990,  between
           URS Corporation and First  Interstate Bank of California,    Trustee,
           filed  as  Exhibit  4.9 to our  Registration  Statement  on Form  S-1
           (Commission   File  No.   33-56296)   (the  "1990  Form  S-1"),   and
           incorporated herein by reference.

4.3     Indenture,  dated as of March 16,  1989,  between  URS  Corporation  and
           MTrust Corp., National  Association,  Trustee relating to our  8 5/8%
           Senior Subordinated  Debentures due 2004, filed as Exhibit 13C to our
           Form T-3 under the Trust Indenture Act of 1939  (Commission  File No.
           22-19189), and incorporated herein by reference.

4.4     Amendment Number 1 to  Indenture  governing  8 5/8% Senior  Subordinated
           Debentures due 2004, dated as of April 7, 1989, filed as Exhibit 4.11
           to the 1990 Form S-1 and incorporated herein by reference.

4.5     Amendment Number 2 to Indenture  governing  8 5/8%  Senior  Subordinated
           Debentures due 2004, dated February 21, 1990, between URS Corporation
           and MTrust Corp. National Association, Trustee, filed as Exhibit 4.12
           to the 1990 Form S-1 and incorporated herein by reference.


                                       33



 4.6    Credit  Agreement,   dated  as  of  June  9,  1999,  by  and  among  URS
           Corporation,  the lenders named therein,  Wells Fargo Bank,  N.A., as
           Co-Lead Arranger and Administrative  Agent, and Morgan Stanley Senior
           Funding,  Inc. as Co-Lead  Arranger and Syndication  Agent,  filed as
           Exhibit 2.2 to our Current  Report on Form 8-K,  dated June 11, 1999,
           and incorporated herein by reference.

 4.7    Note Purchase Agreement, dated as of June 9, 1999, by and between Morgan
           Stanley Senior Funding,  Inc. and URS  Corporation,  filed as Exhibit
           2.3 to our  Current  Report on Form 8-K,  dated  June 11,  1999,  and
           incorporated herein by reference.

 4.8    Securities Purchase  Agreement,  dated as of May 5, 1999, by and between
           RCBA Strategic Partners,  L.P. and URS Corporation,  filed as Exhibit
           2.4 to our  Current  Report on Form 8-K,  dated  June 11,  1999,  and
           incorporated herein by reference.

 4.9    Indenture,  dated as of June 23, 1999,  by and among  Firststar  Bank of
           Minnesota,  N.A., URS Corporation and Subsidiary  Guarantors  defined
           therein  relating  to  our 12 1/4%   Senior  Subordinated  Notes  due
           2009,  filed as Exhibit 2.5 to our Current  Report on Form 8-K, dated
           July 1, 1999, and incorporated herein by reference.

 4.10   Registration Rights  Agreement,  dated June 23, 1999 by and among Morgan
           Stanley & Co. Incorporated, URS Corporation and the Guarantors listed
           therein,  filed as  Exhibit  2.6 to our  Current  Report on Form 8-K,
           dated July 1, 1999, and incorporated herein by reference.

 4.11   Placement Agreement,  dated June 18, 1999, by and among Morgan Stanley &
           Co.  Incorporated,  URS Corporation and the Guarantors named therein,
           filed as Exhibit 2.7 to our Current Report on Form 8-K, dated July 1,
           1999, and incorporated herein by reference.

 4.12   Form of URS  Corporation  12 1/4% Senior  Subordinated   Notes due 2009,
           included  as an exhibit to Exhibit  4.9,  filed as Exhibit 2.5 to our
           Current  Report on Form 8-K,  dated  July 1, 1999,  and  incorporated
           herein by reference.

 4.13   Form of URS Corporation 12 1/4% Senior Subordinated   Exchange Notes due
           2009,  included as an exhibit to Exhibit 4.9, filed as Exhibit 2.5 to
           our Current Report on Form 8-K, dated July 1, 1999, and  incorporated
           herein by reference.

 4.14   Certificate  of  Designation   of  Series  A  Preferred   Stock  of  URS
           Corporation,  included as an exhibit to Exhibit 4.8, filed as Exhibit
           2.4 to our  Current  Report on Form 8-K,  dated  June 11,  1999,  and
           incorporated herein by reference.

 4.15   Certificate  of  Designation   of  Series  B  Preferred   Stock  of  URS
           Corporation,  included as an exhibit to Exhibit 4.8, filed as Exhibit
           2.4 to our  Current  Report on Form 8-K,  dated  June 11,  1999,  and
           incorporated herein by reference.

 4.16   Certificate  of  Designation   of  Series  C  Preferred   Stock  of  URS
           Corporation,  included as an exhibit to Exhibit 4.8, filed as Exhibit
           2.4 to our  Current  Report on Form 8-K,  dated  June 11,  1999,  and
           incorporated herein by reference.

10.1    1991 Stock  Incentive  Plan of URS  Corporation,  as  amended  effective
           December  17,  1996,  filed as  Appendix  A to our  definitive  proxy
           statement for the 1997  Annual Meeting of  Stockholders,  filed  with
           the SEC on February 13, 1997, and incorporated herein by reference.

10.2    Employee Stock Purchase Plan of URS  Corporation,  as amended  effective
           October  12,  1999,  filed  as  Exhibit  A to  our  definitive  proxy
           statement for the 1999 Special  Meeting of  Stockholders,  filed with
           the SEC on September 7, 1999, and incorporated herein by reference.


                                       34




10.3    1999 Equity  Incentive Plan of URS  Corporation,  effective  October 12,
           1999,  filed as Exhibit B to our definitive  proxy  statement for the
           1999 Special Meeting of Stockholders, filed with the SEC on September
           7, 1999, and incorporated herein by reference.

10.4    Non-Executive  Directors  Stock Grant Plan of URS  Corporation,  adopted
           December 17, 1996,  filed as Exhibit 10.5 to our 1996 Form 10-K filed
           with  the  SEC on  January  14,  1997,  and  incorporated  herein  by
           reference.

10.5    Selected Executive Deferred Compensation Plan of URS Corporation,  filed
           as  Exhibit  10.3 to the 1990 Form S-1,  and  incorporated  herein by
           reference.

10.6    1999 Incentive Compensation Plan of URS Corporation, filed as Appendix A
           to our  definitive  proxy  statement  for the 1999 Annual  Meeting of
           Shareholders,   filed  with  the  SEC  on  February  17,  1999,   and
           incorporated herein by reference.

10.7    Non-Executive  Directors Stock Grant Plan, as amended,  filed as Exhibit
           10.1 to the Form 10-Q for the quarter  ended  January 31,  1998,  and
           incorporated herein by reference.

10.8    Contingent  Restricted  Stock Award  Agreement  dated as of December 16,
           1997, between URS Corporation and Martin M. Koffel,  filed as Exhibit
           10.12 to our  Annual  Report on Form 10-K for the  fiscal  year ended
           October  31,  1998 (the  "1998  Form  10-K"),  filed  with the SEC on
           January 29, 1999, and incorporated herein by reference.

10.9    Contingent  Restricted  Stock Award  Agreement  dated as of December 16,
           1997, between URS Corporation and Kent P. Ainsworth, filed as Exhibit
           10.13 to our 1998 Form 10-K filed with the SEC on January  29,  1999,
           and incorporated herein by reference.

10.10   Employment  Agreement,  dated December 16, 1991, between URS Corporation
           and Martin M.  Koffel,  filed as Exhibit  10.13 to our 1991 Form 10-K
           and incorporated herein by reference.

10.11   Employment  Agreement,  dated May 7, 1991,  between URS  Corporation and
           Kent P.  Ainsworth,  filed as Exhibit 10.16 to our 1991 Form 10-K and
           incorporated herein by reference.

10.12   Employment  Agreement,  dated August 1, 1991,  between URS  Consultants,
           Inc. and Irwin L. Rosenstein, filed as Exhibit 10.12 to our 1991 Form
           10-K and incorporated herein by reference.

10.13   Employment  Agreement,  dated November 1, 1997,  between  Woodward-Clyde
           Group,  Inc. and Jean-Yves  Perez,  filed as Exhibit 10.1 to our Form
           10-Q for the quarter ended April 30, 1998, and incorporated herein by
           reference.

10.14   Employment   Agreement,   dated  as  of  March  20,  1998,  between  URS
           Corporation  and Joseph  Masters  filed as Exhibit  10.19 to our 1998
           Form 10-K and incorporated herein by reference.

10.15   Amendment to Employment  Agreement,  dated October 11, 1994, between URS
           Consultants, Inc., and Irwin L. Rosenstein, filed as Exhibit 10.12(a)
           to the Company's Annual Report on Form 10-K for the fiscal year ended
           October 31, 1994, and incorporated herein by reference.

10.16   Amendment to Employment  Agreement  dated as of October 13, 1998 between
           URS  Corporation  and Martin M. Koffel  filed as Exibit  10.21 to our
           1998 Form 10-K and incorporated herein by reference.

10.17   Form of Amendment to Employment  Agreement  dated as of October 13, 1998
           between  URS  Corporation,  URS Greiner  Woodward-Clyde  Consultants,
           Inc.,  or URS  Greiner  Woodward-Clyde,  Inc.  and   each of  Kent P.
           Ainsworth,  Joseph Masters,  Martin Tanzer, Irwin L. Rosenstein,  and
           Jean-Yves  Perez  filed as  Exhibit  10.22 to our 1998  Form 10-K and
           incorporated herein by reference.


                                       35



10.18   Registration Rights Agreement, dated February 21, 1990, by and among URS
           Corporation,  Wells Fargo Bank, N.A. and the Purchaser  Holders named
           therein, filed as Exhibit 10.33 to our 1990 Form S-1 and incorporated
           herein by reference.

10.19   Form  of  Indemnification  Agreement  filed  as  Exhibit  10.34  to  URS
           Corporation's  Annual  Report on Form 10-K for the fiscal  year ended
           October 31, 1992 and  incorporated  herein by reference;  dated as of
           May 1, 1992 between URS  Corporation  and each of Messrs.  Ainsworth,
           Blum,  Koffel,  Madden,  Praeger,  Rosenstein and Walsh;  dated as of
           March 22, 1994 between URS  Corporation and each of Admiral Foley and
           Mr.  Der  Marderosian;  and dated as of August  5, 1999  between  URS
           Corporation  and  Marie L.  Knowles;  dated as of  January  20,  1997
           between URS Corporation and Mr. Masters; and dated as of November 17,
           1997 between URS Corporation and  Mr. Perez.

10.20   Agreement  and Plan of Merger dated  August 18,  1997,  by and among URS
           Corporation,   Woodward-Clyde   Group,   Inc.  and  W-C   Acquisition
           Corporation, filed as Exhibit 2.1 to URS Corporation's Current Report
           on Form 8-K  filed on  August  21,  1997 and  incorporated  herein by
           reference.

10.21   Credit   Agreement,   dated  as  of  November  14,  1997,   between  URS
        Corporation, the Financial Institutions listed therein as Lenders and
           Wells Fargo Bank, National  Association,  as Administrative Agent for
           the Lenders, filed as Exhibit 2.2 to URS Corporation's Current Report
           on Form 8-K filed on November 26, 1997,  and  incorporated  herein by
           reference.

10.22   URS Corporation Supplemental Executive Retirement Agreement, dated as of
           July 13, 1999, between Martin M. Koffel and URS Corporation, filed as
           Exhibit  10.1 to our Form 10-Q for the quarter  ended July 31,  1999,
           and incorporated herein by reference.

10.23   URS  Corporation  1991 Stock  Incentive Plan  Nonstatutory  Stock Option
           Agreement,  dated as of March 23, 1999,  between URS  Corporation and
           Martin  M.  Koffel,  filed as  Exhibit  10.2 to our Form 10-Q for the
           quarter ended July 31, 1999, and incorporated herein by reference.

10.24   Stock Option Agreement, dated as of November 5, 1999, by and between URS
           Corporation and Martin M. Koffel. FILED HEREWITH.

10.25   Stock Option Agreement, dated as of November 5, 1999, by and between URS
           Corporation and Kent P. Ainsworth. FILED HEREWITH.

10.26   Stock Option Agreement, dated as of November 5, 1999, by and between URS
           Corporation and Joseph Masters. FILED HEREWITH.

21.1    Subsidiaries of URS Corporation. FILED HEREWITH.

23.1    Consent of PricewaterhouseCoopers LLP FILED HEREWITH.

24.1    Powers of Attorney of URS  Corporation's  directors and officers.  FILED
           HEREWITH.

27      Financial Data Schedule (filed with electronic version only).

(b)     Reports on Form 8-K. We filed the  following  reports on Form 8-K during
           the quarter ended October 31, 1999:


        * Form 8-K/A dated August 4, 1999 to file financial  statements of Dames
           & Moore Group.


                                       36




                                  SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 19(d) of the Securities
Exchange  Act  of  1934,  URS  Corporation, the Registrant, has duly caused this
report   to  be  signed  on  its  behalf  by  the  undersigned,  thereunto  duly
authorized.

                                 URS Corporation
                                 (Registrant)
                                 By /s/ KENT P. AINSWORTH
                                   -------------------------------
                                   Kent P. Ainsworth
                                   Executive Vice President and
                                   Chief Financial Officer
                                   Dated: January 31, 2000


     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons  on  behalf of the
Registrant in the capacities and on the date indicated.


          Signature                                   Title                                      Date
          ---------                                   -----                                      ----
                                                                                      
       /s/ MARTIN M. KOFFEL                          Chairman of the Board of Directors     January 31, 2000
- -----------------------------                        and Chief Executive Officer


         (Martin M. Koffel)
      /s/ KENT P. AINSWORTH                          Executive Vice President, Chief        January 31, 2000
- -----------------------------                        Financial Officer, Principal
         (Kent P. Ainsworth)                         Accounting Officer and Secretary


     /s/ IRWIN L. ROSENSTEIN*                        Director                               January 31, 2000
- -----------------------------
        (Irwin L. Rosenstein)


       /s/ RICHARD C. BLUM*                          Director                               January 31, 2000
- -----------------------------
          (Richard C. Blum)


    /s/ RICHARD Q. PRAEGER*                          Director                               January 31, 2000
- -----------------------------
       (Richard Q. Praeger)


     /s/ WILLIAM D. WALSH *                          Director                               January 31, 2000
- -----------------------------
        (William D. Walsh)


     /s/ RICHARD B. MADDEN*                          Director                               January 31, 2000
- -----------------------------
        (Richard B. Madden)

   /s/ ARMEN DER MARDEROSIAN*                        Director                               January 31, 2000
- -----------------------------
      (Armen Der Marderosian)



                                       37




          Signature                                   Title                                      Date
          ---------                                   -----                                      ----
                                                                                      

          Signature                                   Title                                      Date
          ---------                                   -----                                      ----
      /s/ ADM. S. ROBERT FOLEY, JR.,                 Director                               January 31, 2000
              USN (RET.)*
- -----------------------------
  (Adm. S. Robert Foley, Jr., USN (Ret.))


      /s/ JEAN-YVES PEREZ*                           Director                               January 31, 2000
- -----------------------------
        (Jean-Yves Perez)


     /s/ MARIE L. KNOWLES*                           Director                               January 31, 2000
- -----------------------------
       (Marie L. Knowles)


*By  /s/ KENT P. AINSWORTH
- -----------------------------
(Kent P. Ainsworth, Attorney-in-fact)



                                       39