SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   ----------

                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended December 31, 2000

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ________________ to ________________


                             Commission File Number
                                     0-16439


                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)


           DELAWARE                                             94-1499887
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


               200 Smith Ranch Road, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (415) 472-2211

                                   ----------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [ ].

     The number of shares of Common Stock, $0.01 par value per share,
outstanding on February 7, 2001, was 14,347,764.

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements...............................................    3

ITEM 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations............................................    9

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.........   19


PART II. OTHER INFORMATION

ITEM 4. Submission of Matters to a Vote of Security Holders................   20

ITEM 6. Exhibits and Reports on Form 8-K...................................   20


SIGNATURES ................................................................   21

EXHIBIT INDEX..............................................................   22

                                                                             -2-

PART I - FINANCIAL INFORMATION

ITEM 1. Financial Statements

                      FAIR, ISAAC AND COMPANY, INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                    December 31, 2000 and September 30, 2000
                                 (in thousands)
                                   (Unaudited)



                                                                    December 31,    September 30,
                                                                        2000           2000
                                                                      ---------      ---------
                                                                               
Assets
Current assets:
  Cash and cash equivalents                                           $  33,550      $  39,506
  Short-term investments                                                 39,740         19,109
  Accounts receivable, net                                               44,743         41,625
  Unbilled work in progress                                              24,946         26,484
  Prepaid expenses and other current assets                               5,078          4,769
  Deferred income taxes                                                   5,752          5,719
                                                                      ---------      ---------
      Total current assets                                              153,809        137,212
Investments                                                              28,924         34,502
Property and equipment, net                                              46,168         48,565
Intangibles, net                                                          8,105          8,630
Deferred income taxes                                                     8,778          8,778
Other assets                                                              4,613          3,601
                                                                      ---------      ---------
                                                                      $ 250,397      $ 241,288
                                                                      =========      =========
Liabilities and stockholders' equity
Current liabilities:
  Accounts payable                                                    $   1,470      $   1,606
  Accrued compensation and employee benefits                             15,799         15,581
  Other accrued liabilities                                              14,033          8,863
  Billings in excess of earned revenues                                   9,905         10,104
  Capital lease obligations                                                 253            364
                                                                      ---------      ---------
      Total current liabilities                                          41,460         36,518
                                                                      ---------      ---------
Long-term liabilities:
  Accrued compensation and employee benefits                              4,930          4,886
  Other liabilities                                                         877            883
                                                                      ---------      ---------
      Total long-term liabilities                                         5,807          5,769
                                                                      ---------      ---------

      Total liabilities                                                  47,267         42,287
                                                                      ---------      ---------
Stockholders' equity:
  Preferred stock                                                            --             --
  Common stock                                                              148            148
  Paid in capital in excess of par value                                 54,929         52,269
  Retained earnings                                                     164,547        156,021
  Less treasury stock, at cost                                          (15,926)        (8,793)
  Accumulated other comprehensive loss                                     (568)          (644)
                                                                      ---------      ---------
      Total stockholders' equity                                        203,130        199,001
                                                                      ---------      ---------
                                                                      $ 250,397      $ 241,288
                                                                      =========      =========


See accompanying notes to the consolidated financial statements.

                                                                             -3-

                      FAIR, ISAAC AND COMPANY, INCORPORATED
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
      For the three months ended December 31, 2000 and 1999
                     (in thousands, except per share data)
                                   (Unaudited)

                                                        Three Months Ended
                                                           December 31,
                                                   ----------------------------
                                                       2000            1999
                                                   ------------    ------------
Revenues                                           $     77,090    $     70,094

Costs and expenses:
  Cost of revenues                                       31,884          29,780
  Research and development                                6,899           9,612
  Sales general and administrative                       23,910          20,963
  Amortization of intangibles                               525             525
  Restructuring charge                                       --           1,674
                                                   ------------    ------------
      Total costs and expenses                           63,218          62,554
                                                   ------------    ------------
Income from operations                                   13,872           7,540
Other income, net                                         1,148             866
                                                   ------------    ------------
Income before income taxes                               15,020           8,406
Provision for income taxes                                6,203           3,472
                                                   ------------    ------------
Net income                                                8,817           4,934
                                                   ============    ============

Net Income                                                8,817           4,934
Other comprehensive income (loss), net of tax:
  Unrealized gains (losses) on investments                  (48)           (150)
  Foreign currency translation adjustments                  124             (67)
                                                   ------------    ------------
Other comprehensive income (loss)                            76            (217)
                                                   ------------    ------------
Comprehensive income                               $      8,893    $      4,717
                                                   ============    ============
Earnings per share:
  Diluted                                          $       0.60    $       0.34
                                                   ============    ============
  Basic                                            $       0.61    $       0.35
                                                   ============    ============
Shares used in computing earnings per share:
  Diluted                                            14,778,000      14,392,000
                                                   ============    ============
  Basic                                              14,534,000      14,028,000
                                                   ============    ============

See accompanying notes to the consolidated financial statements.

                                                                             -4-

                      FAIR, ISAAC AND COMPANY, INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
             For the three months ended December 31, 2000 and 1999
                                 (in thousands)
                                   (Unaudited)

                                                             Three Months Ended
                                                                December 31,
                                                           --------------------
                                                             2000        1999
                                                           --------    --------
Cash flows from operating activities
 Net income                                                $  8,817    $  4,934
 Adjustments to reconcile net income to cash
  provided by operating activities:
   Depreciation and amortization                              5,936       4,624
   Deferred compensation                                        249         122
   Tax benefit from exercise of stock options                   233         648
   Other                                                        169         135
   Changes in operating assets and liabilities:
     Accounts receivable                                     (3,034)       (565)
     Unbilled work in progress                                1,538       1,903
     Prepaid expenses and other assets                       (1,084)      2,078
     Accounts payable                                         5,744      (1,432)
     Accrued compensation and employee benefits               1,294      (8,173)
     Other accrued liabilities and other liabilities           (921)     (2,575)
     Billings in excess of earned revenues                     (199)      1,911
                                                           --------    --------
         Net cash provided by operating activities           18,742       3,610
                                                           --------    --------
Cash flows from investing activities
 Purchases of property and equipment                         (3,039)     (5,591)
 Purchases of investments                                   (26,380)    (12,240)
 Proceeds from maturities of investments                     11,110       2,606
                                                           --------    --------
         Net cash used in investing activities              (18,309)    (15,225)
                                                           --------    --------

Cash flows from financing activities
 Principal payments of capital lease obligations               (111)       (108)
 Proceeds from the exercise of stock options and
  issuance of treasury stock                                  2,205       2,919
 Dividends paid                                                (291)       (281)
 Repurchase of company stock                                 (8,192)         --
                                                           --------    --------
         Net cash provided by financing activities           (6,389)      2,530
                                                           --------    --------

   Decrease in cash and cash equivalents                     (5,956)     (9,085)
   Cash and cash equivalents, beginning of period            39,506      20,715
                                                           --------    --------
   Cash and cash equivalents, end of period                  33,550      11,630
                                                           ========    ========

See accompanying notes to the consolidated financial statements.

                                                                             -5-

                      FAIR, ISAAC AND COMPANY, INCORPORATED
                   Notes to Consolidated Financial Statements

Note 1 General

     In management's opinion, the accompanying unaudited consolidated financial
statements for Fair, Isaac & Company, Incorporated (the "Company") for the three
months ended December 31, 2000 and 1999 have been prepared in accordance with
generally accepted accounting principles for interim financial statements and
include all adjustments (consisting only of normal recurring accruals unless
otherwise stated) that the Company considers necessary for a fair presentation
of its financial position, results of operations, and cash flows for such
periods. However, the accompanying financial statements do not contain all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements. All such financial statements
presented herein are unaudited, however, the September 30 balance sheet has been
derived from audited financial statements. This report and the accompanying
financial statements should be read in connection with the Company's audited
financial statements and notes thereto presented in its Annual Report on Form
10-K for the fiscal year ended September 30, 2000. Notes that would
substantially duplicate the disclosures in the Company's audited financial
statements for the fiscal year ended September 30, 2000, contained in the 2000
Form 10-K have been omitted. The interim financial information contained in this
Report is not necessarily indicative of the results to be expected for any other
interim period or for the full fiscal year ending September 30, 2001.

Note 2 Earnings Per Share

     The following reconciles the numerators and denominators of diluted and
basic earnings per share (EPS):



                                                        Three months ended December 31,
                                                        -------------------------------
(in thousands, except per share data)                        2000               1999
- --------------------------------------------------------------------------------------
                                                                      
Numerator - Net income                                     $  8,817          $  4,934
                                                           ========          ========
Denominator - Shares:
 Diluted weighted-average shares and assumed
  conversion of stock options                                14,778            14,392
 Effect of dilutive securities - employee stock options        (244)             (364)
                                                           --------          --------
 Basic weighted-average shares                               14,534            14,028
                                                           ========          ========
Earnings per share:
 Diluted                                                   $   0.60          $   0.34
                                                           ========          ========
 Basic                                                     $   0.61          $   0.35
                                                           ========          ========


     The computation of diluted EPS at December 31, 2000 and 1999 respectively,
excludes stock options to purchase 532,000 and 139,000 shares of common stock.
The shares were excluded because the exercise prices for the options were
greater than the respective average market price of the common shares and their
inclusion would be antidilutive.

                                                                             -6-

Note 3 Cash Flow Statement

Supplemental disclosure of cash flow information:



                                                        Three months ended December 31,
                                                        -------------------------------
(in thousands)                                               2000               1999
- --------------------------------------------------------------------------------------
                                                                      

Income tax payments                                         $   99              $ 196
Interest paid                                                  100                 14

Non-cash investing and financing activities:
  Issuance of treasury stock to ESOP and ESPP               $1,032                 --

Note 4 New Accounting Pronouncements


     In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 133, as amended by SFAS
No. 137 and SFAS No. 138. This statement establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts (collectively referred to as derivatives) and for
hedging activities. The Company adopted SFAS No. 133 for the fiscal year
beginning October 1, 2000. The adoption of SFAS No. 133 did not have any
material impact on the Company's consolidated financial position, results of
operations or cash flows.

     In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin (SAB) No. 101 regarding recognition, presentation and
disclosure of revenue. SAB 101 is required to be implemented no later than the
fourth quarter of fiscal year 2001. Management believes that the adoption of SAB
No. 101 will not have a material impact on the Company's consolidated financial
position, results of operations or cash flows.

Note 5 Segment information

     Effective October 1, 2000, the Company reorganized its operating structure.
As a result, the Company changed to a global segment reporting structure to
align closely with the Company's internal management reporting of its business
operations. There are three reportable segments: Global Data Repositories &
Processors, Global Financial Services and Other, which include Analytics, Liquid
Credit, Retail, and Telecommunications. The segment information for the three
months ended December 31, 1999 has been restated to conform with the fiscal year
2001 presentation.

     The Company's Chief Executive Officer evaluates financial performance based
on measures of business segment revenues and operating profit or loss.
Unallocated other income consists mainly of interest revenues and equity share
from investments. The Company does not evaluate the financial performance of
each segment based on its assets or capital expenditures.

                                                                             -7-



                                           Global Data      Global
                                           Repositories    Financial
(in thousands)                             & Processors    Services     Other       Total
- -----------------------------------------------------------------------------------------
                                                                       
Three months ended December 31, 2000
- ------------------------------------
  Revenue                                   $37,313        $24,795    $14,982     $77,090
                                            =======        =======    =======     =======

  Operating income                            8,528          3,916      1,428      13,872

  Unallocated other income, net                                                     1,148
                                                                                   ------
  Income before income taxes                                                       15,020
                                                                                   ======
Three months ended December 31, 1999
- ------------------------------------
  Revenue                                    35,902         23,737     10,455      70,094
                                            =======        =======    =======     =======

  Operating income                          $ 4,415        $ 2,277    $   848     $ 7,540

  Unallocated other income, net                                                       866
                                                                                   ------
  Income before income taxes                                                      $ 8,406
                                                                                   ======


Note 6 Restructuring Charge

     In October 1999, the Company announced discontinuance of its Healthcare
Receivables Management System ("HRMS") product line. As a result of exiting the
HRMS line of business, the Company recorded restructuring charges totaling
$1,674,000 in the first quarter ended December 31, 1999. The Company's
restructuring actions were completed under the plan by June 30, 2000. At the
fiscal year end of September 30, 2000, the Company had an outstanding provision
of $385,000 for restructuring charges included under other accrued liabilities.
Through the first quarter ended December 31, 2000, the Company made cash
payments of $221,000 and wrote off operating assets of $24,000, resulting in an
outstanding provision of $140,000 included under other accrued liabilities at
December 31, 2000.

The following table depicts the restructuring activity:



                                    Payments to      Write-down
                                     Employees      of Operating     Payments on
                                   Involuntarily       Assets         Cancelled
(in thousands)                       Terminated      to Be Sold       Contracts     Total
- ------------------------------------------------------------------------------------------
                                                                       
Fiscal year 2000 provision            $ 1,827          $ 263          $   833       $2,923
Cash payments                          (1,806)                           (633)      (2,439)
Write-down of operating assets                           (99)                          (99)
                                      -------          -----          -------       ------
Balance at September 30, 2000              21            164              200          385
Cash payments                             (21)                           (200)        (221)
Write-down of operating assets                           (24)                          (24)
                                      -------          -----          -------       ------
Balance at December 31, 2000          $    --          $ 140          $    --       $  140
                                      =======          =====          =======       ======


                                                                             -8-

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Forward Looking Statements

     Certain statements contained in this Report which are not statements of
historical fact constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act (the "Act"). In addition, certain
statements in our future filings with the Securities and Exchange Commission, in
press releases, and in oral and written statements made by or with our approval
which are not statements of historical fact constitute forward-looking
statements within the meaning of the Act. Examples of forward-looking statements
include, but are not limited to: (i) projections of revenue, income or loss,
earnings or loss per share, the payment or nonpayment of dividends, capital
structure and other financial items; (ii) statements of our plans and objectives
or our management or Board of Directors, including those relating to products or
services; (iii) statements of future economic performance; and (iv) statements
of assumptions underlying such statements. Words such as "believes,"
"anticipates," "expects," "intends," "targeted," and similar expressions are
intended to identify forward-looking statements but are not the exclusive means
of identifying such statements. Forward-looking statements involve risks and
uncertainties which may cause actual results to differ from those in such
statements. Factors that could cause actual results to differ from those
discussed in the forward-looking statements include, but are not limited to,
those described in the "Risk Factors" section of this discussion and analysis.
Such forward-looking statements speak only as of the date on which statements
are made, and we undertake no obligation to update any forward-looking statement
to reflect events or circumstances after the date on which such statement is
made to reflect the occurrence of unanticipated events or circumstances.

Business Overview

     Fair, Isaac and Company, Incorporated is a global provider of analytics and
decision technology. In this Report, Fair, Isaac and Company, Inc. is referred
to as "we," "our," and "the Company". We provide products and services designed
to help a variety of businesses use data to make faster, more profitable
decisions on their marketing, customers, operations and portfolios. In fiscal
2000 we powered more than 12 billion decisions. Widely recognized for our
pioneering work in predictive technology, we develop, produce, market and
distribute advanced decision-making solutions to the financial services, retail,
telecommunications, e-business, insurance and other industries.

     Our products include statistically derived, rule-based analytical tools;
software that automates strategy design and implementation; and consulting
services to help clients use and track the performance of those tools. We also
provide a range of credit scoring and credit account management services to
credit bureaus and credit card processing agencies, as well as data processing
and database management services to businesses engaged in direct marketing
activities, many of which are in the financial services and insurance
industries.

                                                                             -9-

RESULTS OF OPERATIONS

Revenues

     Effective October 1, 2000, we reorganized the operating structure of our
business segments. As a result, we changed to a global segment reporting
structure to align closely with our internal management reporting of our
business operations. There are three reportable segments: Global Data
Repositories and Processors, Global Financial Services and Other, which are
described below:

     o    Global Data Repositories and Processors. This segment consists of our
          former Alliance Products and Services products, expanded beyond the
          United States and Canadian markets to include these products
          worldwide. This segment includes our credit scoring services
          distributed through major credit bureaus, including the three major
          credit bureaus in the United States--Trans Union Corporation, Experian
          Information Solutions, Inc. and Equifax Inc., our credit account
          management services distributed through third-party bankcard
          processors worldwide, our ScoreNet and PreScore services, insurance
          bureau scores, and other related products. The majority of these
          services generate usage revenues.

     o    Global Financial Services. This segment is comprised principally of
          the former Targeting and Prospecting products (data processing and
          database management services for companies and organizations involved
          in direct marketing), on a global basis, together with our Fair, Isaac
          MarketSmart Decision System(TM), ClickPremium(TM), StrategyWare(R)and
          TRIAD(TM)products. We are migrating some of our existing database
          clients to the Fair, Isaac MarketSmart Decision System. Our Fair,
          Isaac MarketSmart Decision System and ClickPremium products are sold
          on a usage basis and the TRIAD and StrategyWare products are generally
          sold to a single user on a fixed-price basis. Other Global Financial
          Services products are sold under a combination of fixed-fee and
          usage-based pricing.

     o    Other. This segment covers Analytics, LiquidCredit(TM), Retail, and
          Telecommunications on a worldwide basis. Analytics products include
          our custom models, custom software and related consulting projects
          used for screening lists of prospective customers, evaluating
          applicants for credit or insurance and managing existing credit
          accounts. Our LiquidCredit products automate the processing of credit
          applications including the implementation of our credit application
          scoring models and include both our traditional products such as
          CreditDesk(R)and one of our new products, LiquidCredit. Retail
          products include the Fair, Isaac MarketSmart Decision System for the
          retail market. Products in the Other segment are priced in various
          ways. Our products developed specifically for a single user such as
          our application and behavior scoring models (also known as "Analytic
          Products," "scorecards" or "models") are generally sold on a
          fixed-price basis. Software systems usually also have a component of
          ongoing maintenance revenue, and CreditDesk and LiquidCredit systems
          are sold under time or volume-based price arrangements.

     Comparative segment revenues, operating income and related financial
information for this quarter and the corresponding period in fiscal 2000 are set
forth in Note 5 to the Consolidated Financial Statements.

                                                                            -10-

     The following table displays (a) the percentage of revenues by segment and
(b) the percentage change in revenues within each segment from the prior fiscal
year.

                                                               Period-to-Period
                                            Percentage of     Percentage Changes
                                               Revenue          Quarter Ended
                                            Quarter Ended         12/31/00
                                            December 31,        Compared to
                                           2000       1999        12/31/99
- --------------------------------------------------------------------------------
Global Data Repositories and Processors     48%        51%           4%
Global Financial Services                   32%        34%           4%
Other                                       20%        15%           43%
                                           ----       ----
Total Revenues                             100%       100%           10%
                                           ====       ====

     The growth in Global Data Repositories and Processors revenues in the
current quarter compared to the same period in the prior fiscal year was
primarily due to increased revenues from services provided through bankcard
processors and the PreScore service. Revenues from services provided through
bankcard processors increased by approximately 26% compared to the same period
in the prior fiscal year. We believe this increase in revenues is due to
increases in the number of accounts at these processors attributable to
increased outsourcing of processing services by banks. These increases were
partially offset by decreased revenues derived from risk scoring services at the
credit bureaus. The slight decline in revenues for risk scoring services at the
credit bureaus primarily reflects the inclusion in the first quarter of the
prior fiscal year of certain revenues on a one-time basis that related to past
periods.

     Revenues derived from alliances with credit bureaus and credit card
processors have accounted for most of our revenue growth in the last three
years. Revenues from services produced through credit bureaus increased 13% in
fiscal 2000 and 14% in fiscal 1999 and accounted for approximately 37% of
revenues in fiscal 2000 and 36% in fiscal 1999. Revenues from services provided
through bankcard processors also increased in each of these years, primarily due
to increases in the number of accounts at each of the major processors.

     While we have been successful in extending or renewing our agreements with
credit bureaus and credit card processors in the past, and believe we will
likely be able to do so in the future, the loss of one or more such alliances or
an adverse change in terms could have a material adverse effect on revenues and
operating margin. In fiscal 2000, Trans Union Corporation accounted for
approximately 12% of our revenues and Equifax, Inc., approximately 10%. Revenues
generated through our alliances with Equifax, Experian and Trans Union each
accounted for approximately 8% to 10% in fiscal 1999.

     The increases in revenues derived from Global Financial Services segment in
the current quarter compared with same period in fiscal 2000 were due primarily
to increased sales of StrategyWare and TRIAD products and sales of the new
ClickPremium product.

     Percentage of revenues by principal product units in the Other segment are
as follows: Retail, Analytics, LiquidCredit, and Telecommunications. Increases
in revenues for the Other segment in the current quarter compared to the same
period in the prior fiscal year are primarily due to increases in sales of the
LiquidCredit category of products.

                                                                            -11-

Expenses

     The following table sets forth for the fiscal periods indicated (a) the
percentage of revenues represented by certain line items in our Consolidated
Statements of Income and Comprehensive Income and (b) the percentage change in
the amount of each such line item from the prior fiscal year.

                                                               Period-to-Period
                                       Percentage of Revenue  Percentage Changes
                                       ---------------------  ------------------
                                                                Quarter Ended
                                          Quarter Ended           12/31/00
                                           December 31,           Compared
                                       ---------------------   to Quarter Ended
                                         2000        1999          12/31/99
                                         ----        ----      -----------------
Revenues                                 100%         100%           10%
Costs and expenses:
  Cost of revenues                        41%          42%            7%
  Research and development                 9%          14%          (28)%
  Sales, general and administrative       31%          30%           14%
  Amortization of intangibles              1%           1%            1%
  Restructuring charge                     0%           2%          100%
                                        ----         ----
  Total costs and expenses                82%          89%            1%
                                        ----         ----
Income from operations                    18%          11%           84%
Other income, net                          1%           1%           33%
                                        ----         ----
Income before income taxes                19%          12%           79%
Provision for income taxes                 8%           5%           79%
                                        ----         ----
Net income                                11%           7%           79%
                                        ====         ====

Cost of revenues

     Cost of revenues consists primarily of personnel directly involved in
creating revenue, travel and related overhead costs; costs of computer services
and the amounts paid to credit bureaus for scores and related information in
connection with the ScoreNet Service. As compared with the same quarter a year
earlier, the cost of revenues, as a percentage of revenues, decreased slightly
in the current quarter primarily due to elimination of costs relating to our
former Healthcare Receivables Management System ("HRMS") product line.

Research and development

     Research and development expenses include the personnel and related
overhead costs incurred in new and existing product development, researching
mathematical and statistical models and developing software aimed at
improving productivity, profitability and management control. Research and
development expenditures in the current quarter, as a percentage of revenues,
were down as compared with the corresponding quarter of fiscal 2000, due
primarily to redeployment of research and development personnel to support roles
for our new products.

Sales, general and administrative

     Sales, general and administrative expenses consist principally of employee
salaries and benefits, sales commissions, travel, overhead, advertising and
other promotional expenses, corporate facilities expenses, the costs of
administering certain benefit plans, legal expenses, business development, the
costs of operating administrative functions, such as finance and computer
information systems and compensation expenses for certain senior management. As
a percentage of revenues, these expenses for the current quarter increased
compared to the corresponding period of fiscal 2000, due primarily to increases
in personnel and software and hardware expenses.

                                                                            -12-

Amortization of intangibles

     We are amortizing the intangible assets arising from various acquisitions
over periods ranging from four to fifteen years.

Restructuring charge

     In October 1999, we announced discontinuance of our HRMS product line. As a
result of exiting the HRMS line of business, we recorded restructuring charges
totaling $1,674,000 in the first quarter ended December 31, 1999. Our
restructuring actions were completed under the plan by June 30, 2000. At the
fiscal year end of September 30, 2000, we had an outstanding provision of
$385,000 for restructuring charges included under other accrued liabilities.
Through the first quarter ended December 31, 2000, we made cash payments of
$221,000 and wrote off operating assets of $24,000, resulting in an outstanding
provision of $140,000 included under other accrued liabilities at December 31,
2000. See Note 6 to the Consolidated Financial Statements for additional
information.

Other income and expense

     Other  income  and  expense   consists   mainly  of  interest  income  from
investments,  interest expense,  exchange rate gains/losses from holding foreign
currencies in bank accounts,  and other  non-operating  items.  Interest income,
derived  from  the  investment  of  funds  surplus  to our  immediate  operating
requirements,  increased  significantly in the current quarter compared with the
corresponding  period a year earlier due to higher balances invested in interest
bearing instruments, partially offset by interest expense related to a state tax
audit, our share of operating losses in an early stage development  company that
is accounted for using the equity method and minimal foreign currency losses.

Provision for income taxes

     The Company's effective tax rate was unchanged from 41.3% for the current
quarter compared to the same period in fiscal 2000.

Financial Condition

     Working capital increased to $112,349,000 at December 31, 2000 from
$100,694,000 at September 30, 2000. Cash and marketable investments increased to
$102,214,000 at December 31, 2000 from $93,117,000 at September 30, 2000. The
Company's long-term obligations are mainly related to employee incentive and
benefit obligations.

     In fiscal 1999, we initiated a stock repurchase program to purchase up to
one million shares of our common stock, to be funded by cash on hand. During
fiscal 2001, we repurchased approximately 425,000 shares at a cost of $19.8
million. Since the program was initiated we have purchased a total of 785,000
shares at an aggregate cost of $32.1 million. We intend to continue to evaluate
opportunities to repurchase shares under the program.

     We believe that our current cash and cash equivalents, short-term cash
investments and cash expected to be generated from operations will be sufficient
to meet our working capital, capital expenditure, and investment needs for both
the current fiscal year and the foreseeable future.

European Economic and Monetary Union (EMU)

     Under the European Union's plan for Economic and Monetary Union (EMU), the
euro becomes the sole accounting currency of EMU countries on January 1, 2002.
Its initial phase went into effect on January 1, 1999, in 11 participating
countries: Austria, Belgium, Finland, France, Germany, Ireland, Italy,
Luxembourg, the Netherlands, Portugal and Spain. In this initial phase the EMU
mandated that key financial systems be able to triangulate conversion rates so
that any amount booked will be logged and processed simultaneously in both the
local currency and euros. We believe that our computer systems and programs are
euro-compliant and have experienced no material disruptions to date. We also
believe the conversion to the euro will not have a material impact on our
consolidated financial results.

                                                                            -13-

Risk Factors

Our revenues are dependent, to a great extent, upon general economic conditions
and more particularly, upon conditions in the consumer credit and the financial
services industries.

     The majority of our revenues are derived from sales to the consumer credit
industry. In addition, during fiscal 2000, 24% of our revenues were derived
from financial services related products. A downturn in the consumer credit
industry or the financial services industry caused by increases in interest
rates or a tightening of credit, among other factors could harm our results of
operations. The revenue growth and profitability of our business depends on the
overall demand for our existing and new products, particularly in the product
segments in which we compete. Because our sales are primarily to major
corporations, our business also depends on general economic and business
conditions. A softening of demand for our decisioning solutions caused by a
weakening of the economy may result in decreased revenues or lower growth rates.
In particular, one of the challenges we face in promoting future growth in
revenues is the successful refocusing of our marketing and sales efforts to our
new initiatives. There can be no assurances that we will be able to effectively
promote future revenue growth in our business. Since 1990, while the rate of
account growth in the U S bankcard industry has been slowing and many of our
largest institutional clients have merged and consolidated, we have generated
most of our revenue growth from our bankcard-related scoring and account
management business by cross-selling our products and services to large banks
and other credit issuers. As this industry continues to consolidate, we may have
fewer opportunities for revenue growth.

Quarterly operating results have varied significantly in the past and this
unpredictability will likely continue in the future.

     Our revenues and operating results have varied significantly in the past.
We expect fluctuations in our operating results to continue for the foreseeable
future. Consequently, we believe that period-to-period comparisons of our
financial results should not be relied upon as an indication of future
performance. It is possible that in some future periods our operating results
may fall below the expectations of market analysts and investors, and in this
event the market price of our common stock would likely fall. Factors that
affect our revenues and operating results include the following:

     o    Decrease in recurring revenues
     o    The lengthy sales cycle of many of our products
     o    Failure of our target markets and customers to accept our new products
     o    Our ability to successfully and timely develop, introduce and market
          new products and product enhancements
     o    The timing of our new product announcements and introductions in
          comparison with our competitors
     o    Changes in the level of our operating expenses
     o    Competitive conditions in the consumer credit industry
     o    Competitive conditions in the financial services industry
     o    Domestic and international economic conditions
     o    Changes in prevailing technologies
     o    Acquisition-related expenses and charges
     o    Timing of orders for and deliveries of certain software systems
     o    Increased operating expenses related to the development of products
          for the Internet and
     o    Other factors unique to our product lines

     With the exception of the cost of ScoreNet data purchased by us, most of
our operating expenses are not affected by short-term fluctuations in revenues;
thus, short-term fluctuations in revenues may have a significant impact on
operating results.

                                                                            -14-

Our ability to increase our revenues is highly dependent upon the introduction
of new products and services and if our products and services are not accepted
by the marketplace, our business may be harmed.

     We have a significant share of the available market for our traditional
products and services, such as the products and services included in our Global
Data Repositories and Processors segment. To increase our revenues, we must
enhance and improve existing products and continue to introduce new products and
new versions of existing products that keep pace with technological
developments, satisfy increasingly sophisticated customer requirements and
achieve market acceptance. We believe much of our future growth prospects will
rest on our ability to expand into newer markets for our products and services,
such as direct marketing, insurance, small business lending, retail and
telecommunications. If our current or potential customers are not willing to
switch to or adopt our electronic commerce solution, our growth and revenues
will be limited. The failure to generate a large customer base for our new
products would harm our ability to grow and increase revenues. This failure
could occur for several reasons. Some of our business-to-business electronic
commerce competitors charge their customers large fees upon the execution of
customer agreements. Businesses that have made substantial up-front payments to
our competitors for electronic commerce solutions may be reluctant to replace
their current solution and adopt our solution. As a result, our efforts to
create a larger customer base may be more difficult than expected even if we are
deemed to offer products and services superior to those of our competitors.
Further, because the business-to-business electronic commerce market is new and
underdeveloped, potential customers in this market may be confused or uncertain
about the relative merits of each electronic commerce solution or which
electronic commerce solution to adopt, if any. Confusion and uncertainty in the
marketplace may inhibit current or potential customers from adopting our
solution, which could harm our business, operating results and financial
condition.

There are significant risks associated with the introduction of new products.

     Significant undetected errors or delays in new products or new versions of
a product, especially in the area of customer relationship management, may
affect market acceptance of our products and could harm our business, results of
operations or financial position. If we were to experience delays in the
commercialization and introduction of new or enhanced products, if customers
were to experience significant problems with the implementation and installation
of products, or if customers were dissatisfied with product functionality or
performance, our business, results of operations or financial position could be
harmed.

     There can be no assurance that our new products will achieve significant
market acceptance or will generate significant revenue. Additional products that
we plan to directly or indirectly market in the future are in various stages of
development. We are expanding our technology into a number of new business areas
to foster long-term growth, including exchanges for a number of business
procurement needs, Internet/electronic commerce, online business services and
Internet computing. These areas are relatively new to our product development
and sales and marketing personnel. There is no assurance that we will compete
effectively or will generate significant revenues in these new areas. The
success of Internet computing and, in particular, our current Internet computing
software products is difficult to predict because Internet computing represents
a method of computing that is relatively new to the computer industry. The
successful introduction of Internet computing to the market will depend in large
measure on (i) the lower cost of ownership of Internet computing relative to
client/server architecture, (ii) the ease of use and administration relative to
client/server architecture, and (iii) the means by which hardware and software
vendors choose to compete in this market. There can be no assurances that
sufficient numbers of vendors will undertake this commitment, that the market
will accept Internet computing or that Internet computing will generate
significant revenues for us.

     Failure  to obtain  data from our  clients to update  and  redevelop  or to
create new models could harm our business.

     Updates of models and development of new and enhanced models depend to a
significant extent on availability of statistically relevant data. Such data is
usually obtained under agreements with our clients. Refusals by clients to
provide such data or to obtain permission of their customers to provide such
data, and privacy and data protection restrictions, could result in loss of
access to required data.

                                                                            -15-

Our business and the business of our clients is subject to government regulation
and changes in regulation.

     Our current and prospective clients, which primarily consist of credit
bureaus, credit card processors, state and federally chartered banks, savings
and loan associations, credit unions, consumer finance companies and other
consumer lenders, as well as customers in the industries that we may target in
the future, operate in markets that are subject to extensive and complex federal
and state regulations. While we may not be directly subject to such regulations,
our products and services must be designed to work within the extensive and
evolving regulatory constraints in which our clients operate and to meet our
client expectations with respect to handling data in conformity with applicable
data protection laws. These constraints include federal and state
truth-in-lending disclosure rules, state usury laws, the Equal Credit
Opportunity Act, the Fair Credit Reporting Act, the Community Reinvestment Act
and the Financial Services Modernization Act of 1999.

     Amendments to the federal Fair Credit Reporting Act (which became law in
September 1997) expressly permits the use of credit bureau data to prescreen
consumers for offers of credit and insurance and allows affiliated companies to
share consumer information with each other subject to certain conditions. These
amendments impose a seven-year moratorium on new state legislation on certain
issues; however, score disclosure regulation by states is not pre-empted under
this legislation and the states remain free to regulate the use of credit bureau
data in connection with insurance underwriting.

     On September 30, 2000, the Score Disclosure Statute was signed into law in
California and is the first legislation to require the disclosure of credit risk
scores. The Score Disclosure Statute becomes effective July 1, 2001, and imposes
significant new requirements on credit reporting agencies and residential
creditors and brokers to disclose credit risk scores. In addition, there are
several pending federal score disclosure bills and other states may follow
California's lead and pass score disclosure legislation. In September 2000, we
initiated the FICO Guide service which delivers to lenders and brokers a
personalized explanation of the factors considered in a given consumer's FICO
score, and suggestions on how to improve the score over time.

     We believe enacted or proposed state regulation of the insurance industry
has had some detrimental impact on our efforts to sell insurance risk scores
through credit reporting, but state regulation has not prevented growth of such
sales. Examples of recent legislation include legislation pending in Missouri
that would prohibit sole use of credit information in the issuance, renewal, and
cancellation of policies covering private passenger automobiles and a
Connecticut law that will not allow use of credit inquiries in a model used in
insurance underwriting.

     Providing an individual with control over what personal information a
business collects and uses is a growing, global trend. The recent Financial
Services Modernization Act of 1999 (Gramm-Leach-Bliley Act) includes several
privacy provisions and introduces new controls over the transfer and use of
individual data by financial institutions. Additional federal legislation is
proposed. In addition over 400 state privacy bills are pending. On the
International front, in the European Union (EU), the Data Protection Directive
became effective October 1998 and places strict controls on the collection, use
and transfer of personal data. We have registered under the US Safe Harbor
provisions in the UK, pledging to meet the EU level of adequate protection for
personal data, have another registration pending in Spain and are evaluating the
desirability of registering in other countries. We expect increased costs of
compliance with these regulations but such costs are not expected to have a
material impact on our results of operation or financial condition.

     Furthermore, some consumer groups have expressed concern regarding the
privacy and security of automated credit processing, the use of automated credit
scoring tools in credit underwriting and whether electronic lending is a
desirable technological development in light of the current level of consumer
debt.

     The failure of our products and services to support customers' compliance
with current regulations and to address changes in customers' regulatory
environment, or our failure to comply with current regulations or adapt to
changes in regulatory environment, in an efficient and cost-effective manner,
could harm our business, results of operations and financial condition.

                                                                            -16-

Our operations outside the United States subject us to unique risks that may
harm our results of operations.

     A growing portion of our revenues is derived from international sales.
During the last fiscal year, we received approximately 19% of our revenues from
business outside the United States. As part of our growth strategy, we plan to
continue to pursue opportunities outside the United States. Accordingly, our
future operating results could be negatively affected by a variety of factors,
some of which are beyond our control. These factors include:

     o    The general economic conditions in each country
     o    Incongruent tax structures
     o    Difficulty in managing an organization spread over various countries
     o    Compliance with a variety of foreign laws and regulations
     o    Import and export licensing requirements
     o    Trade restrictions and tariffs
     o    Longer payment cycles and
     o    Volatile exchange rates for foreign currencies

     There can be no assurances that we will be able to successfully address
each of these challenges in the near term. Although some of our business is
conducted in currencies other than the US dollar, foreign currency translation
gains and losses are not currently material to our position, results of
operations or cash flows. However, an increase in our foreign revenues could
subject us to foreign currency translation risks in the future. We have found it
to be impractical to hedge all foreign currencies in which we conduct business.
As a result, we have experienced non-material foreign currency gains and losses
and may continue to do so.

If we do not recruit and retain qualified personnel, our business could be
harmed.

     Our continued growth and success depend to a significant extent on the
continued service of our senior management and other key research, development,
sales and marketing personnel and the hiring of new qualified personnel.
Competition for highly skilled business, product development, technical and
other personnel is becoming more intense due to lower overall unemployment
rates, the dramatic increase in information technology spending and private
companies that can offer equity incentives that provide the potential for
greater compensation in connection with an initial public offering. Accordingly,
we expect to experience increased compensation costs that may not be offset
through either improved productivity or higher prices. There can be no
assurances that we will be successful in continually recruiting new personnel
and in retaining existing personnel. In general, we do not have long-term
employment or non-competition agreements with our employees. The loss of one or
more key employees or our inability to attract additional qualified employees or
retain other employees could harm our continued growth.

     Over the long term, our rate of revenue growth is likely to be limited by
the rate at which we can recruit and absorb additional professional staff. We
believe this constraint will continue to exist indefinitely. At times we may
forego short-term revenue growth in order to devote limited resources to
opportunities that we believe have exceptional long-term potential. This is the
basis for our strategic focus of becoming an e-business company and implementing
new growth initiatives targeted at the retail and telecommunications markets.

We rely upon our proprietary technology rights and if we are unable to protect
them, our business could be harmed.

     Because the protection of our proprietary technology is limited, our
proprietary technology could be used by others without our consent. Our success
depends, in part, upon our proprietary technology and other intellectual
property rights. To date, we have relied primarily on a combination of
copyright, patent, trade secret, and trademark laws, and nondisclosure and other
contractual restrictions on copying and distribution to protect our proprietary
technology. We have only seven patent applications and no issued patents to
date. We cannot assure you that our means of protecting our intellectual
property rights in the United States or abroad will be adequate or that others,
including our competitors, will not use our proprietary technology without our
consent. Furthermore, litigation may be necessary to enforce our intellectual
property rights, to protect our trade secrets, to determine the validity and
scope of the proprietary rights of others, or to defend against claims of
infringement or invalidity. Such litigation could result in substantial costs
and diversion of resources and could harm our business, operating results and
financial condition.

                                                                            -17-

We may be subject to possible infringement claims that could harm our business.

     With recent developments in the law that permit patentability of business
methods, we expect that products in the industry segments in which we compete
will increasingly be subject to such claims as the number of products and
competitors in our industry segments grow and the functionality of products
overlaps. In addition, we expect to receive more patent infringement claims as
companies increasingly seek to patent their software, also in light of recent
developments in the law that extend the ability to patent software. Regardless
of the merits, responding to any such claim could be time-consuming, result in
costly litigation and require us to enter into royalty and licensing agreements
which may not be offered or available on terms acceptable to us. If a successful
claim is made against us and we fail to develop or license a substitute
technology, our business, results of operations or financial position could be
harmed.

Security is important to our business, and breaches of security, or the
perception that e-commerce is not secure could harm our business.

     Internet-based, business-to-business electronic commerce requires the
secure transmission of confidential information over public networks. Security
breaches of networks on which netsourced products are used or well-publicized
security breaches affecting the Internet in general, could significantly harm
our business, operating results and financial condition. We cannot be certain
that advances in computer capabilities, new discoveries in the field of
cryptography, or other developments will not result in a compromise or breach of
the models we use to protect content and transactions on the networks on which
the netsourced products or proprietary information in our databases. Anyone who
is able to circumvent our security measures could misappropriate proprietary,
confidential customer information or cause interruptions in our operations. We
may be required to incur significant costs to protect against security breaches
or to alleviate problems caused by such breaches. Further, a well-publicized
compromise of security could deter people from using the Internet to conduct
transactions that involve transmitting confidential information.

We are dependent upon major contracts with credit bureaus.

     A substantial portion of our revenues is derived from contracts with the
three major credit bureaus with usual terms of five years or less. In the last
fiscal year, these contracts accounted for approximately 30% of our revenues. If
we are unable to renew any of these contracts on the same or similar terms with
one or more of these credit bureaus, our revenues and results of operations may
be harmed.

We may incur risks related to acquisitions or significant investment in
businesses.

     As part of our business strategy, we have made in the past and may make in
the future acquisitions of, or significant investments in, businesses that offer
complementary products, services and technologies. Although we do not currently
have plans to do so, any acquisitions or investments will be accompanied by the
risks commonly encountered in acquisitions of businesses. Such risks include,
among other things, the possibility that we will pay much more than the acquired
company or assets are worth, the difficulty of assimilating the operations and
personnel of the acquired businesses, the potential product liability associated
with the sale of the acquired company's products, the potential disruption of
our ongoing business, the distraction of management from our business, the
inability of management to maximize our financial and  strategic position,
the maintenance of uniform standards, controls, procedures and policies and the
impairment of relationships with employees and clients as a result of any
integration of new management personnel. These factors could harm our business,
results of operations or financial position, particularly in the case of a
larger acquisition. Consideration paid for future acquisitions, if any, could be
in the form of cash, stock, rights to purchase stock or a combination thereof.
Dilution to existing stockholders and to earnings per share may result in
connection with any such future acquisitions.

                                                                            -18-

Backlog orders may be cancelled or delayed.

     There is no assurance that backlog will result in revenues. We believe that
increased revenue growth in fiscal 2001 and later years will depend to a
significant extent on sales of newly developed products.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

     Market Risk Disclosures. The following discussion about our market risk
disclosures involves forward-looking statements. Actual results could differ
materially from those projected in the forward-looking statements. We are
exposed to market risk related to changes in interest rates, foreign currency
exchange rates and equity security price risk. We do not use derivative
financial instruments for speculative or trading purposes.

     Interest Rate Sensitivity. We maintain an investment portfolio consisting
mainly of income securities with an average maturity of less than five years.
These available-for-sale securities are subject to interest rate risk and will
fall in value if market interest rates increase. We have the ability to hold our
fixed income investments until maturity, and therefore we would not expect its
operating results or cash flows to be affected to any significant degree by the
effect of a sudden change in market interest rates on its securities portfolio.
We believe foreign currency and equity risk is not material.

     The following table presents the principal amounts and related
weighted-average yields for our fixed rate investment portfolio at December 31,
2000:

                                                       Carrying        Average
                                                        Amounts         Yield
                                                        -------         -----
Cash and cash equivalents:
  Commercial paper                                    $25,024,200        6.34%
  Money market funds                                    2,367,704        6.30%
                                                      -----------
                                                       27,391,904        6.34%
                                                      -----------
Short-term investments:
  US government obligations                            39,739,000        6.06%

Long-term investments:
  US government obligations                            21,773,224        5.53%
                                                      -----------

      Total                                           $88,904,777
                                                      ===========

                                                                            -19-

                           PART II - OTHER INFORMATION

ITEM 4.  Submission of Matters to a Vote of Security Holders.

     Set forth below is information concerning each matter submitted to a vote
at the Annual Meeting of Stockholders held on February 6, 2001.

Election of Directors

                                                                        Broker
Matter                       For       Withheld   Against   Abstain    Non-votes
- ------                       ---       --------   -------   -------    ---------

A. George Battle          12,496,084    822,772     N/A        N/A         0
Tony J. Christianson      12,782,022    536,834     N/A        N/A         0
Thomas G. Grudnowski      12,483,659    835,197     N/A        N/A         0
Philip G. Heasley         12,425,052    893,804     N/A        N/A         0
Guy R. Henshaw            12,808,359    510,497     N/A        N/A         0
David S.P. Hopkins        12,848,906    469,950     N/A        N/A         0
Robert M. Oliver          12,890,831    428,025     N/A        N/A         0
Robert D. Sanderson       12,483,154    835,702     N/A        N/A         0
Margaret L. Taylor        12,819,316    499,540     N/A        N/A         0

Amendment to the Restated Certificate of Incorporation, as amended, to Eliminate
Cumulative Voting in the Election of Directors

     The stockholders did not approve the Amendment to the Restated Certificate
of Incorporation, as amended, to eliminate cumulative voting in the election of
directors (with 5,826,573 affirmative votes, 5,506,426 negative votes, 30,811
votes abstaining, and 1,955,046 broker non-votes). Approval required a vote of
the majority of the stockholders.

Ratification of Auditors

     The stockholders ratified the appointment of KPMG LLP as the Company's
independent auditors for the fiscal year ended December 31,2001 (with 12,586,776
affirmative votes, 723,855 negative votes, and 8,225 votes abstaining).

ITEM 6. Exhibits and Reports on Form 8-K.

     (a)  Exhibits:

          3.1 Amended and Restated Bylaws

     (b)  Reports on Form 8-K:

     One report on Form 8-K was filed during the quarter ended December 31, 2000
which stated the date, time and location of the Annual Meeting of Stockholders
of the Company in fiscal 2001.

                                                                            -20-

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           FAIR, ISAAC AND COMPANY, INCORPORATED


DATE: February 14, 2001

                                           By /s/ Henk J. Evenhuis
                                              ----------------------------------
                                              Henk J. Evenhuis
                                              Executive Vice President, Finance
                                              and Chief Financial Officer

                                                                            -21-

                                  EXHIBIT INDEX
                    TO FAIR, ISAAC AND COMPANY, INCORPORATED
           REPORT ON FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2000


Exhibit No.           Exhibit
- -----------           -------
   3.1                Amended and Restated Bylaws

                                                                            -22-