SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549



                                    FORM 10-Q

         (Mark One)

         [X]          QUARTERLY REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001

         [ ]         TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from                     to
                                       --------------------    ----------------

                             Commission File Number
                                     0-16439



                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)


                       DELAWARE                        94-1499887
            (State or other jurisdiction of         (I.R.S. Employer
            incorporation or organization)         Identification No.)


               200 Smith Ranch Road, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                          ---------------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes X     No   .
   ---      ---

     The  number  of  shares  of  Common  Stock,  $0.01  par  value  per  share,
outstanding on May 8, 2001, was 14,765,878.




                                            TABLE OF CONTENTS

                                                                                                          Page
                                                                                                         
PART I.  FINANCIAL INFORMATION

ITEM 1.      Financial Statements..............................................................               3

ITEM 2.      Management's Discussion and Analysis of Financial Condition and Results
                of Operations..................................................................              10

ITEM 3.      Quantitative and Qualitative Disclosures About Market Risk........................              20




PART II.  OTHER INFORMATION

ITEM 5.      Other Information.................................................................              21

ITEM 6.      Exhibits and Reports on Form 8-K..................................................              21




SIGNATURES.....................................................................................              22

EXHIBIT INDEX..................................................................................              23



                                                                             -2-




PART I - FINANCIAL INFORMATION
ITEM 1.  Financial Statements

                                           FAIR, ISAAC AND COMPANY, INCORPORATED
                                                CONSOLIDATED BALANCE SHEETS
                                           March 31, 2001 and September 30, 2000

                                                      (in thousands)

                                                       (Unaudited)

                                                                              March 31, 2001         September 30, 2000
                                                                              --------------         ------------------
                                                                                                     
Assets
Current assets:
     Cash and cash equivalents                                                  $  29,134                  $  39,506
     Short-term investments                                                        20,600                     19,109
     Accounts receivable, net                                                      44,068                     41,625
     Unbilled work in progress                                                     30,186                     26,484
     Prepaid expenses and other current assets                                     12,607                      4,769
     Deferred income taxes                                                          5,724                      5,719
                                                                                ---------                  ---------
       Total current assets                                                       142,319                    137,212
Investments                                                                        45,746                     34,502
Property and equipment, net                                                        48,214                     48,565
Intangibles, net                                                                    7,580                      8,630
Deferred income taxes                                                               8,778                      8,778
Other assets                                                                        4,449                      3,601
                                                                                ---------                  ---------
                                                                                $ 257,086                  $ 241,288
                                                                                =========                  =========

Liabilities and stockholders' equity
Current liabilities:
     Accounts payable                                                           $   2,332                  $   1,606
     Accrued compensation and employee benefits                                    15,075                     15,581
     Other accrued liabilities                                                      8,262                      8,863
     Billings in excess of earned revenues                                          9,013                     10,104
     Capital lease obligations                                                        140                        364
                                                                                ---------                  ---------
       Total current liabilities                                                   34,822                     36,518
                                                                                ---------                  ---------
Long-term liabilities:
     Accrued compensation and employee benefits                                     4,401                      4,886
     Other liabilities                                                                865                        883
                                                                                ---------                  ---------
       Total long-term liabilities                                                  5,266                      5,769
                                                                                ---------                  ---------
       Total liabilities                                                           40,088                     42,287
                                                                                ---------                  ---------

Stockholders' equity:
     Preferred stock                                                                   --                         --
     Common stock                                                                     152                        148
     Paid in capital in excess of par value                                        70,206                     52,269
     Retained earnings                                                            174,919                    156,021
     Less treasury stock, at cost                                                 (27,541)                    (8,793)
     Accumulated other comprehensive loss                                            (738)                      (644)
                                                                                ---------                  ---------
       Total stockholders' equity                                                 216,998                    199,001
                                                                                ---------                  ---------

                                                                                $ 257,086                  $ 241,288
                                                                                =========                  =========
<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                                                             -3-





                                      FAIR, ISAAC AND COMPANY, INCORPORATED

                            CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                         For the six months and three months ended March 31, 2001 and 2000
                                  (in thousands, except share and per share data)
                                                 (Unaudited)



                                                       Six Months Ended March 31,           Three Months Ended March 31,
                                                          2001           2000                  2001              2000
                                                          ----           ----                  ----              ----
                                                                                            
Revenues                                         $     158,162     $     143,394      $      81,072     $        73,300

Costs and expenses:
    Cost of revenues                                    72,431            60,068             37,199              30,288
    Research and development                            14,678            16,930              7,363               7,318
    Sales, general and administrative                   39,059            43,820             18,913              22,857
    Amortization of intangibles                          1,050             1,050                525                 525
    Restructuring charge                                    --             2,662                 --                 988
                                                 -------------     -------------      -------------     ---------------
       Total costs and expenses                        127,218           124,530             64,000              61,976
                                                 -------------     -------------      -------------     ---------------
Income from operations                                  30,944            18,864             17,072              11,324
Other income, net                                        2,236             1,716              1,088                 850
                                                 -------------     -------------      -------------     ---------------
Income before income taxes                              33,180            20,580             18,160              12,174
Provision for income taxes                              13,704             8,499              7,501               5,027
                                                 ---------------   -------------      -------------     ---------------
Net income                                       $      19,476     $      12,081      $      10,659     $         7,147
                                                 ==============    =============      =============     ===============


Net income                                       $      19,476     $      12,081      $      10,659     $         7,147
 Other comprehensive loss, net of tax:
    Unrealized gains (losses) on investments                (7)             (420)                41                (270)
    Foreign currency translation adjustments                87)             (143)              (211)                (76)
                                                 -------------     -------------      -------------     ---------------
Other comprehensive loss                                   (94)             (563)              (170)               (346)
                                                 -------------     -------------      -------------     ---------------
Comprehensive income                             $      19,382     $      11,518      $      10,489     $         6,801
                                                 =============     =============      =============     ===============


Earnings per share:
    Diluted                                      $        1.31     $        0.83      $        0.71     $          0.49
                                                 =============     =============      =============     ===============

    Basic                                        $        1.35     $        0.86      $        0.74     $          0.50
                                                 =============     =============      =============     ===============

Shares used in computing earnings per share:
    Diluted                                         14,890,000        14,530,000         14,963,000          14,680,000
                                                 =============     =============      =============     ===============

    Basic                                           14,449,000        14,111,000         14,363,000          14,214,000
                                                 =============     =============      =============     ===============


<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                                                             -4-





                                           FAIR, ISAAC AND COMPANY, INCORPORATED

                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     For the six months ended March 31, 2001 and 2000
                                                      (in thousands)
                                                        (Unaudited)


                                                                                       Six Months Ended
                                                                                          March 31,
                                                                                 ---------------------------
                                                                                   2001                2000
                                                                                   ----                ----
                                                                                              
Cash flows from operating activities
     Net income                                                                  $19,476            $12,081
     Adjustments to reconcile net income to cash provided by
       operating activities:
         Depreciation and amortization                                            11,982              9,716
         Deferred compensation                                                       499                372
         Tax benefit from exercise of stock options                                3,036                881
         Other                                                                       557                140
         Changes in operating assets and liabilities:
           Accounts receivable                                                    (2,496)            (6,610)
           Unbilled work in progress                                              (3,702)             5,886
           Prepaid expenses and other assets                                      (8,448)            (3,675)
           Accounts payable                                                          543               (762)
           Accrued compensation and employee benefits                                 50             (9,373)
           Other accrued liabilities and other liabilities                          (637)            (2,595)
           Billings in excess of earned revenues                                  (1,091)             5,419
                                                                                 -------            -------
              Net cash provided by operating activities                           19,769             11,480
                                                                                 -------            -------

Cash flows from investing activities
     Purchases of property and equipment                                         (10,690)           (10,005)
     Purchases of investments                                                    (51,544)           (12,836)
     Proceeds from maturities of investments                                      38,277              2,606
                                                                                 -------            -------
              Net cash used in investing activities                              (23,957)           (20,235)
                                                                                 -------            -------

Cash flows from financing activities
     Principal payments of capital lease obligations                                (223)              (191)
     Proceeds from the exercise of stock options and
      issuance of treasury stock                                                  14,454              4,281
     Dividends paid                                                                 (578)              (565)
     Repurchase of company stock                                                 (19,837)               (38)
                                                                                 -------            -------
              Net cash (used in) provided by financing activities                 (6,184)             3,487
                                                                                 -------            -------

     Decrease in cash and cash equivalents                                       (10,372)            (5,268)
     Cash and cash equivalents, beginning of period                               39,506             20,715
                                                                                 -------            -------
     Cash and cash equivalents, end of period                                    $29,134            $15,447
                                                                                 =======            =======

<FN>
See accompanying notes to the consolidated financial statements.
</FN>

                                                                             -5-





                      FAIR, ISAAC AND COMPANY, INCORPORATED
                   Notes to Consolidated Financial Statements


Note 1  General

     In management's opinion, the accompanying  unaudited consolidated financial
statements for Fair, Isaac & Company, Incorporated (the "Company") for the three
months  and six  months  ended  March 31,  2001 and 2000 have been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
statements  and include all  adjustments  (consisting  only of normal  recurring
accruals unless  otherwise  stated) that the Company  considers  necessary for a
fair  presentation of its financial  position,  results of operations,  and cash
flows for such periods.  However,  the accompanying  financial statements do not
contain  all of  the  information  and  notes  required  by  generally  accepted
accounting  principles  for complete  financial  statements.  All such financial
statements  presented  herein are unaudited,  however,  the September 30 balance
sheet has been derived from audited  financial  statements.  This report and the
accompanying  financial  statements  should  be  read  in  connection  with  the
Company's audited financial statements and notes thereto presented in its Annual
Report on Form 10-K for the fiscal year ended  September  30,  2000.  Notes that
would substantially duplicate the disclosures in the Company's audited financial
statements for the fiscal year ended  September 30, 2000,  contained in the 2000
Form 10-K have been omitted. The interim financial information contained in this
Report is not necessarily indicative of the results to be expected for any other
interim period or for the full fiscal year ending September 30, 2001.

     Certain  amounts in the  financial  statements  and notes thereto have been
reclassified   to   conform   to   2001   classifications.    Due   to   certain
reclassifications, the expenses in the consolidated income statement for the six
months ended March 31, 2001 are different than the  combination of the first two
quarters.

Note 2  Earnings Per Share

     The following  reconciles the numerators  and  denominators  of diluted and basic earnings per share (EPS):


                                                                       Six months ended          Three months ended
                                                                          March 31,                  March 31,
(in thousands, except per share data)                                 2001         2000           2001        2000
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                 
Numerator - Net income                                              $19,476      $12,081       $ 10,659      $ 7,147
                                                                    =======      =======       ========      =======

Denominator - Shares:
     Diluted weighted-average shares                                 14,890       14,530          14,963      14,680
     Effect of dilutive securities -
         employee stock options                                        (441)        (419)          (600)        (466)
                                                                    -------      -------       --------      -------
     Basic weighted-average shares                                   14,449       14,111         14,363       14,214
                                                                    =======      =======       ========      =======

Earnings per share:
     Diluted                                                        $  1.31      $  0.83       $    .71      $   .49
                                                                    =======      =======       ========      =======

     Basic                                                          $  1.35      $  0.86       $    .74      $   .50
                                                                    =======      =======       ========      =======



     The  computation  of diluted EPS for the three  months ended March 31, 2001
and 2000,  excludes stock options to purchase 70,000 and 57,000 shares of common
stock,  respectively.  The  computation  of diluted EPS for the six months ended
March 31, 2001 and 2000,  excludes stock options to purchase  76,000 and 144,000
shares of common  stock,  respectively.  The shares  were  excluded  because the
exercise prices for the options were greater than the respective  average market
price of the common shares and their inclusion would be antidilutive.


                                                                             -6-





Note 3 Cash Flow Statement

   Supplemental disclosure of cash flow information:


                                                      Six months ended March 31,
(in thousands)                                            2001          2000
- --------------------------------------------------------------------------------

Income tax payments                                   $  10,846      $  8,932
Interest paid                                               115            40

Non-cash investing and financing activities:
     Issuance of treasury stock to ESOP and ESPP      $   1,040      $     --



Note 4  New Accounting Pronouncements

      In December  1999, the  Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin  (SAB) No.  101  regarding  recognition,  presentation  and
disclosure of revenue.  SAB 101 is required to be  implemented no later than the
fourth quarter of fiscal year 2001. Management believes that the adoption of SAB
No. 101 will not have a material impact on the Company's  consolidated financial
position, results of operations or cash flows.


Note 5  Segment Information

         Effective  October 1, 2000,  the  Company  reorganized  its  reportable
segments  based on a combination of two factors:  industry and product.  The new
reportable  segments  include Global Data  Repositories  & Processors  (Alliance
products and  services  which  previously  were  included in the North  American
Financial  Services  and in  Other  International  segments),  Global  Financial
Services  (Bank and Insurance  industries  excluding  Analytic and  LiquidCredit
products,  which were  previously  included  in  NetSourced  Services  and Other
International   segments)  and  Other  (an  aggregation  of  Analytic  products,
LiquidCredit(TM) products, Retail industry and Telecommunications industry, each
of  which  represents  less  than  10% and in  aggregate  represents  19% of the
Company's total revenue both for the three months and the six months ended March
31, 2001. The first two of the products,  included in "Other",  were  previously
included in North American Financial Services and Other  International  segments
and the latter two industries,  included in "Other", were previously included in
the  NetSourced  Services  and  Other  International  segments).  Each of  these
segments is managed and reported on separately within the organization.

          Significant  changes  include  classifying  all related  international
revenues  and  expenses  within each  reportable  segment,  separating  Alliance
products from Analytic products and classifying  segments by major industries or
products.  The segment information for the three months and the six months ended
March  31,  2000  has  been   restated  to  conform  to  the  fiscal  year  2001
presentation.

         The Company's  Chief  Executive and  Operating  Officers  evaluate each
segment's financial  performance based on segment revenues and operating income.
Operating  income is  calculated  as revenue less  expenses  such as  personnel,
facilities,  consulting and travel.  Unallocated other income consists mainly of
interest  income  and net gain on sales of  investments.  The  Company  does not
evaluate  the  financial  performance  of each  segment  based on its  assets or
capital expenditures.


                                                                             -7-





                                     Global Data          Global
                                     Repositories        Financial
(in thousands)                       & Processors         Services          Other             Total
- ------------------------------------------------------------------------------------------------------------
                                                                               
Six months ended March 31, 2001
  Revenue                             $    76,912       $    50,572      $    30,678       $  158,162
                                      ===========       ===========      ===========       ==========

  Operating income                         23,681             5,070            2,193           30,944

  Unallocated other income, net                                                                 2,236
                                                                                           ----------
  Income before income taxes                                                               $   33,180
                                                                                           ==========

Six months ended March 31, 2000
  Revenue                             $    75,091       $    46,753      $    21,550       $  143,394
                                      ===========       ===========      ===========       ==========

  Operating income                    $    13,487       $     3,896      $     1,481       $   18,864

  Unallocated other income, net                                                            $    1,716
                                                                                           ----------
  Income before income taxes                                                               $   20,580
                                                                                           ==========

Three months ended March 31, 2001
  Revenue                             $    39,599       $    25,777      $    15,696       $   81,072
                                      ===========       ===========      ===========       ==========

  Operating income                    $    12,983       $     2,837      $     1,252       $   17,072

  Unallocated other income, net                                                                 1,088
                                                                                           ----------
  Income before income taxes                                                               $   18,160
                                                                                           ==========

Three months ended March 31, 2000
  Revenue                             $    39,189       $    23,016      $    11,095       $   73,300
                                      ===========       ===========      ===========       ==========

  Operating income                    $     8,334       $     1,975      $     1,015       $   11,324

  Unallocated other income, net                                                                   850
                                                                                           ----------
  Income before income taxes                                                               $   12,174
                                                                                           ==========



Due to certain reclassifications,  the operating income for the six months ended
March 31, for both 2001 and 2000 is different than the  combination of the first
two quarters.

Note 6  Restructuring Charge

     In October 1999, the Company announced the discontinuance of its Healthcare
Receivables  Management System ("HRMS") product line, and as a result of exiting
this business, recorded a restructuring charge totaling $1,674,000 for the three
months ended  December 31, 1999.  The Company  recorded a  restructuring  charge
totaling  $988,000  related to a reduction  in staff for the three  months ended
March 31, 2000. The combined restructuring events totaled $2,662,000 for the six
months ended March 31, 2000. The Company's  restructuring actions were completed
under the plan by June 30, 2000.  At the fiscal year end of September  30, 2000,
the Company had an outstanding  provision of $385,000 for restructuring  charges
included  under other  accrued  liabilities.  Through the first six months ended
March 31,  2001,  the  Company  made cash  payments  of  $221,000  and wrote off
operating assets of $42,000,  resulting in an outstanding  provision of $122,000
included under other accrued liabilities at March 31, 2001.


                                                                             -8-




The following table depicts the restructuring activity:


                                        Payments to
                                         Employees         Write-Down of         Payments on
                                        Involuntarily    Operating Assets          Canceled
(in thousands)                           Terminated         To Be Sold             Contracts           Total
- -----------------------------------------------------------------------------------------------------------------

                                                                                   
Fiscal year 2000 provisions              $     1,827         $      263          $    833         $   2,923
Cash payments                                 (1,806)               ---              (633)           (2,439)
Write-down of operating assets                   ---                (99)              ---               (99)
                                         -----------         ----------          --------         ---------
Balance at September 30, 2000                     21                164               200               385
Cash payments                                    (21)               ---              (200)             (221)
Write-down of operating assets                   ---                (42)              ---               (42)
                                         -----------         ----------          --------         ---------
Balance at March 31, 2001                $       ---         $      122          $    ---         $     122
                                         ===========         ==========          ========         =========



Note 7 Subsequent Event

       On May 2, 2001, the Company announced a three-for-two  stock split of its
outstanding shares of common stock. As a result of the stock split, shareholders
of record at the close of business on May 14,  2001 will  receive an  additional
share of common stock for every two shares owned.  Additional  shares  resulting
from the split will be  distributed  on June 4,  2001,  and cash will be paid in
lieu of  fractional  shares.  The stock split will increase the number of shares
outstanding to approximately 22.2 million from 14.8 million.


                                                                             -9-



ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Forward Looking Statements

       Certain  statements  contained in this Report which are not statements of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform Act (the "Act").  In  addition,  certain
statements in our future filings with the Securities and Exchange Commission, in
press releases,  and in oral and written statements made by or with our approval
which  are  not  statements  of  historical  fact   constitute   forward-looking
statements within the meaning of the Act. Examples of forward-looking statements
include,  but are not limited to: (i)  projections  of revenue,  income or loss,
earnings or loss per share,  the payment or  nonpayment  of  dividends,  capital
structure and other financial items; (ii) statements of our plans and objectives
by our management or Board of Directors, including those relating to products or
services;  (iii) statements of future economic performance;  and (iv) statements
of  assumptions   underlying   such   statements.   Words  such  as  "believes,"
"anticipates,"  "expects,"  "intends,"  "targeted," and similar  expressions are
intended to identify forward-looking  statements but are not the exclusive means
of identifying such  statements.  Forward-looking  statements  involve risks and
uncertainties  which may cause  actual  results  to  differ  from  those in such
statements.  Factors  that  could  cause  actual  results  to differ  from those
discussed in the  forward-looking  statements  include,  but are not limited to,
those  described in the "Risk Factors"  section of this discussion and analysis.
Such  forward-looking  statements  speak only as of the date on which statements
are made, and we undertake no obligation to update any forward-looking statement
to reflect  events or  circumstances  after the date on which such  statement is
made to reflect the occurrence of unanticipated events or circumstances.

Business Overview

     Fair, Isaac and Company, Incorporated is a global provider of analytics and
decision technology.  In this Report,  Fair, Isaac and Company,  Incorporated is
referred to as "we," "our," and "the Company".  We provide products and services
designed  to  help a  variety  of  businesses  use  data to  make  faster,  more
profitable decisions on their marketing,  customers,  operations and portfolios.
In fiscal 2000, we powered more than 12 billion decisions. Widely recognized for
our pioneering work in predictive technology,  we develop,  produce,  market and
distribute advanced decision-making solutions to the financial services, retail,
telecommunications, e-business, insurance and other industries.

     Our products include  statistically  derived,  rule-based analytical tools;
software that  automates  strategy  design and  implementation;  and  consulting
services  to help  clients  use and track the  performance  of those  tools.  We
provide a range of credit  scoring  and credit  account  management  services to
credit bureaus and credit card processing  agencies,  as well as data processing
and  database  management  services to  businesses  engaged in direct  marketing
activities,   many  of  which  are  in  the  financial  services  and  insurance
industries.

                                                                            -10-




RESULTS OF OPERATIONS

Revenues

     Effective  October 1, 2000, we reorganized  the operating  structure of our
business  segments.  As a  result,  we  changed  to a global  segment  reporting
structure  to  align  closely  with our  internal  management  reporting  of our
business  operations.   There  are  three  reportable   segments:   Global  Data
Repositories  and Processors,  Global  Financial  Services and Other,  which are
described below:

     o   Global Data  Repositories and Processors.  This segment consists of our
         former  Alliance  Products and Services  products,  expanded beyond the
         United States and Canadian markets to include these products worldwide.
         This segment includes our credit scoring services  distributed  through
         major credit  bureaus,  including the three major credit bureaus in the
         United States--Trans Union Corporation, Experian Information Solutions,
         Inc. and Equifax Inc., our credit account management services which are
         distributed through  third-party  bankcard  processors  worldwide,  our
         ScoreNet(R)services    sold   directly   to   credit   grantors,    our
         PreScore(R)services  and insurance  bureau  scores sold through  credit
         bureaus,  and other related  products.  The majority of these  services
         generate revenues based on usage.

     o   Global Financial Services. This segment is comprised principally of the
         former Targeting and Prospecting  products (data  processing,  database
         management  services and Internet  delivery  services provided directly
         for  companies  and  organizations  involved in direct  marketing) on a
         global  basis,  together  with our  Fair,  Isaac  MarketSmart  Decision
         System(TM),  ClickPremium(TM),  StrategyWare(R) and TRIAD(TM) products.
         Our Fair, Isaac MarketSmart  Decision System and ClickPremium  products
         are sold on a usage basis and the TRIAD and  StrategyWare  products are
         generally  sold to single users on a  fixed-price  basis.  Other Global
         Financial  Services  products are sold under a combination of fixed-fee
         and usage-based pricing.

     o   Other.  This  segment  covers  Analytics,   LiquidCredit   Retail,  and
         Telecommunications on a worldwide basis. Analytics products include our
         custom models,  custom software and related  consulting  projects which
         are sold directly to credit grantors and other  businesses and are used
         for screening lists of prospective customers, evaluating applicants for
         credit  or  insurance  and  managing  existing  credit  accounts.   Our
         LiquidCredit  products are  web-based  products sold directly to credit
         grantors which automate the processing of credit applications including
         the  implementation of our credit  application  scoring models.  Retail
         products include the Fair, Isaac  MarketSmart  Decision System provided
         directly to companies and organizations in the retail market.  Products
         in the  Other  segment  are  priced in  various  ways.  Other  products
         developed  specifically  for a single user such as our  application and
         behavior   scoring   models   (also  known  as   "Analytic   Products,"
         "scorecards"  or "models") are generally  sold on a fixed-price  basis.
         Software  systems usually also have a component of ongoing  maintenance
         revenue,  and LiquidCredit  systems are sold under time or volume-based
         pricing arrangements.

      Comparative  segment  revenues,  operating  income,  and related financial
information  for  the  first  half of  fiscal  2001  and  this  quarter  and the
corresponding periods in fiscal 2000 are set forth in Note 5 to the Consolidated
Financial Statements.

                                                                            -11-




     The following  table displays (a) the percentage of revenues by segment and
(b) the percentage  change in revenues from the prior fiscal year for the fiscal
periods indicated.


                                       Percentage of                             Percentage of
                                          Revenue                                   Revenue
                                      Six Months Ended        Percentage      Three Months Ended           Percentage
                                         March 31,              Change             March 31,                 Change
                                         ---------              ------             ---------                 ------
                                     2001       2000                            2001      2000
                                     ----       ----                            ----      ----
                                                                                             
   Global Data Repositories
       and Processors                 49%         52%              2%            49%        54%                 1%
   Global Financial Services          32%         33%              8%            32%        31%                12%
   Other                              19%         15%             42%            19%        15%                41%
                                   ------      ------                          -----     -----
      Total Revenues                 100%        100%             10%           100%       100%                11%
                                   ======      ======                          =====     =====


     The growth in Global Data Repositories and Processors revenues in the first
half of fiscal 2001 and the second quarter,  compared to the same periods in the
prior  fiscal  year,  was  primarily  due to increased  revenues  from  services
provided through bankcard processors and the PreScore service,  partially offset
by decreased revenues derived from the ScoreNet services. Revenues from services
provided through bankcard processors increased by approximately 15% in the first
half of the  fiscal  year  and 7% in the  second  quarter  compared  to the same
periods in the prior fiscal year. We believe this increase in revenues is due to
increases  in the  number  of  accounts  at  these  processors  attributable  to
increased  outsourcing  of processing  services by banks.  These  increases were
partially offset by decreased revenues derived from risk scoring services at the
credit bureaus.  The slight decline in revenues for risk scoring services at the
credit  bureaus  primarily  reflects the  inclusion in the first  quarter of the
prior fiscal year of certain  revenues on a one-time  basis that related to past
periods.

     Revenues  derived  from  alliances  with  credit  bureaus  and credit  card
processors  have  accounted  for most of our  revenue  growth in the last  three
years.  For the first half of fiscal 2001,  revenues  produced  through credit
bureaus  decreased  approximately  2% compared to the same period in fiscal 2000
and accounted for approximately 27% of revenues. Revenues from services produced
through  credit bureaus increased 13% in fiscal 2000 and 14% in fiscal 1999, and
accounted  for  approximately  37% of  revenues in fiscal 2000 and 36% in fiscal
1999. Revenues from services provided through bankcard processors also increased
in each of these years,  primarily due to increases in the number of accounts at
each of the major processors.

     While we have been  successful in extending or renewing our agreements with
credit  bureaus  and credit  card  processors  in the past,  and believe we will
likely be able to do so in the future, the loss of one or more such alliances or
an adverse change in terms could have a material  adverse effect on revenues and
operating margin. For the first half of fiscal 2001, revenues generated from our
alliances with Trans Union Corporation,  Equifax,  Inc. and Experian Information
Solutions,  Inc. each accounted for approximately 8% to 9% of total revenues. In
fiscal 2000,  Trans Union  Corporation  accounted for  approximately  12% of our
revenues and Equifax,  Inc.,  approximately  10%. Revenues generated through our
alliances   with   Equifax,   Experian  and  Trans  Union  each   accounted  for
approximately 8% to 10% in fiscal 1999.

     The  increases  in revenues in the first half of fiscal 2001 and the second
quarter derived from the Global  Financial  Services  segment  compared with the
same  periods  in  fiscal  2000  were  due  primarily  to  increased   sales  of
StrategyWare  products and sales of the new products,  primarily MarketSmart and
ClickPremium  products and Fair Isaac  Decision  System  products,  the decision
engine component of MarketSmart and ClickPremium products.

     The Other segment includes Analytics and LiquidCredit products and products
sold to the Retail and Telecommunications industries.  Increases in revenues for
the Other  segment  in the  first  half of fiscal  2001 and the  second  quarter
compared  to the same  periods in the prior  fiscal  year are  primarily  due to
increases in sales of the LiquidCredit product.

     Total  revenues  derived  from  outside  of the United  States  represented
approximately  19% of total revenues in the first half of fiscal 2001.  Gains or
losses due to fluctuations in currency  exchange rates have not been significant


                                                                            -12-



to date but may become more  important  if, as expected,  the  proportion of our
revenues denominated in foreign currencies increases in the future.

     Revenues from software  maintenance and consulting  services each accounted
for less than 10% of  revenues  in the first half of fiscal  2001 and the recent
quarter.

Expenses

     The  following  table sets forth for the fiscal  periods  indicated (a) the
percentage  of revenues  represented  by certain line items in our  Consolidated
Statements of Income and  Comprehensive  Income and (b) the percentage change in
the percentage of revenues for each such line item from the prior fiscal year's.


                                          Six Months                              Three Months
                                             Ended           Percentage               Ended            Percentage
                                           March 31,          Change                March 31,           Change
                                         2001     2000                           2001      2000
                                         ----     ----                           ----      ----
                                                                                      
Revenues                                 100%     100%          N/A               100%      100%         N/A
Costs and expenses:
   Cost of revenues                       46       42            9%                46        41          11%
   Research and development                9       12          (21%)                9        10          (9%)
   Sales, general and administrative      24       30          (19%)               23        31         (25%)
   Amortization of intangibles             1        1           (9%)                1         1         (10%)
   Restructuring Charge                   --        2           N/A                --         1          N/A
                                        ----     ----                            ----     -----

     Total costs and expenses             80       87           (7%)               79        84          (7%)
                                        ----     ----                            ----     -----
Income from operations                    20       13           49%                21        16          36%
   Other income and expense                1        1           18%                 1         1          16%
                                        ----     ----                            ----     -----
   Income before income taxes             21       14           46%                22        17          35%
   Provision for income taxes              9        6           46%                 9         7          35%
                                        ----     ----                            ----     -----
Net income                                12%       8%          46%                13%       10%         35%
                                        ====     ====                            ====     =====


Cost of revenues

     Cost of revenues  consists  primarily  of  personnel  directly  involved in
creating revenue, travel and related overhead costs; costs of computer services;
and the amounts  paid to credit  bureaus for scores and related  information  in
connection with the ScoreNet  Service.  As compared with the same periods a year
earlier,  the cost of revenues,  as a percentage  of revenues,  increased in the
first  half of  fiscal  2001  and the  second  quarter  primarily  due to a more
complete  allocation  of costs  related  to  revenue  generation  that  were not
separately identified in the prior year.

Research and development

     Research  and  development  expenses  include  the  personnel  and  related
overhead costs  incurred in new and existing  product  development,  researching
mathematical and statistical  models and developing  software aimed at improving
productivity,  profitability  and management  control.  Research and development
expenditures  in the first  half of fiscal  2001 and the  second  quarter,  as a
percentage of revenues, were down as compared with the corresponding quarters of
fiscal 2000, due primarily to redeployment of research and development personnel
to support roles for our new products.

Sales, general and administrative

     Sales, general and administrative  expenses consist principally of employee
salaries and benefits,  sales  commissions,  travel,  overhead,  advertising and
other  promotional  expenses,   corporate  facilities  expenses,  the  costs


                                                                            -13-



of administering  certain benefit plans, legal expenses,  business  development,
the costs of operating  administrative  functions,  such as finance and computer
information systems and compensation expenses for certain senior management.  As
a percentage of revenues,  these  expenses for the first half of fiscal 2001 and
the current quarter decreased  compared to the  corresponding  periods of fiscal
2000,  due primarily to a more  complete  allocation of costs related to revenue
generation that were not separately identified in the prior year.

Amortization of intangibles

     We are amortizing the intangible  assets arising from various  acquisitions
over periods ranging from four to fifteen years.

Restructuring charge


     In October 1999, the Company announced the discontinuance of its Healthcare
Receivables  Management System ("HRMS") product line, and as a result of exiting
this business, recorded a restructuring charge totaling $1,674,000 for the three
months ended  December 31, 1999.  The Company  recorded a  restructuring  charge
totaling  $988,000  related to a reduction  in staff for the three  months ended
March 31, 2000. The combined restructuring events totaled $2,662,000 for the six
months ended March 31, 2000. The Company's  restructuring actions were completed
under the plan by June 30, 2000.  At the fiscal year end of September  30, 2000,
the Company had an outstanding  provision of $385,000 for restructuring  charges
included  under other  accrued  liabilities.  Through the first six months ended
March 31,  2001,  the  Company  made cash  payments  of  $221,000  and wrote off
operating assets of $42,000,  resulting in an outstanding  provision of $122,000
included under other accrued liabilities at March 31, 2001.

Other income and expense


     Other  income  and  expense   consists   mainly  of  interest  income  from
investments,  interest expense,  exchange rate gains/losses from holding foreign
currencies in bank accounts,  and other  non-operating  items. Other income, net
increased in the first half of fiscal 2001 and the second quarter  compared with
the  corresponding  periods a year  earlier,  primarily  due to an  increase  in
interest income from higher investment  balances,  partially offset by our share
of operating losses in an early stage  development  company  accounted for using
the equity method.

Provision for income taxes

     The Company's  effective tax rate in the second  quarter and the first half
of 2001 was 41.3%, unchanged as compared to the same periods in fiscal 2000.

Financial Condition

     Working   capital   increased  to  $107,497,000  at  March  31,  2001  from
$100,694,000 at September 30, 2000. Cash and marketable investments increased to
$95,480,000  at March 31, 2001 from  $93,117,000  at  September  30,  2000.  The
Company's  long-term  obligations  are mainly related to employee  incentive and
benefit obligations.

      In fiscal 1999, we initiated a stock repurchase  program to purchase up to
one million shares of our common stock, to be funded by cash on hand. During the
first half of fiscal 2001, we repurchased approximately 425,000 shares at a cost
of $19.8  million.  Since the program was initiated we have purchased a total of
785,000  shares at an  aggregate  cost of $32.1  million.  We will  continue  to
evaluate opportunities to repurchase shares under the program.

     We believe  that our current  cash and cash  equivalents,  short-term  cash
investments and cash expected to be generated from operations will be sufficient
to meet our working capital, capital expenditure,  and investment needs for both
the current fiscal year and the foreseeable future.


                                      -14-



European Economic and Monetary Union (EMU)

     Under the European  Union's plan for Economic and Monetary Union (EMU), the
euro becomes the sole  accounting  currency of EMU countries on January 1, 2002.
Its  initial  phase went into  effect on January  1, 1999,  in 11  participating
countries:   Austria,   Belgium,   Finland,  France,  Germany,  Ireland,  Italy,
Luxembourg,  the  Netherlands,  Portugal  and  Spain.  Greece  was  added  as  a
participating country on January 1, 2001. In this initial phase the EMU mandated
that key financial  systems be able to triangulate  conversion rates so that any
amount  booked  will be logged and  processed  simultaneously  in both the local
currency  and euros.  We believe  that our  computer  systems and  programs  are
euro-compliant  and have  experienced  no material  disruptions to date. We also
believe  the  conversion  to the euro  will not have a  material  impact  on our
consolidated financial results.

Risk Factors

Our revenues are dependent,  to a great extent, upon general economic conditions
and more particularly,  upon conditions in the consumer credit and the financial
services industries.

     The majority of our revenues are derived from sales to the consumer  credit
industry.  In  addition,  during the second  quarter,  approximately  32% of our
revenues were derived from financial  services related  products.  A downturn in
the  consumer  credit  industry or the  financial  services  industry  caused by
increases in interest rates or a tightening of credit, among other factors could
harm our results of  operations.  The revenue  growth and  profitability  of our
business  depends on the overall  demand for our  existing and new  products.  A
softening of demand for our decisioning  solutions  caused by a weakening of the
economy  generally may result in decreased  revenues or lower growth  rates.  In
particular, one of the challenges we face in promoting future growth in revenues
is the  successful  refocusing  of our  marketing  and sales  efforts to our new
initiatives.  There  can be no  assurance  that we  will be able to  effectively
promote  future revenue  growth in our business.  Since 1990,  while the rate of
account  growth in the US  bankcard  industry  has been  slowing and many of our
largest  institutional  clients have merged and consolidated,  we have generated
most of our  revenue  growth  from  our  bankcard-related  scoring  and  account
management  business by  cross-selling  our products and services to large banks
and other credit issuers. As this industry continues to consolidate, we may have
fewer opportunities for revenue growth.

Quarterly  operating  results  have  varied  significantly  in the past and this
unpredictability will likely continue in the future.

     Our revenues and operating  results have varied  significantly in the past.
We expect  fluctuations in our operating results to continue for the foreseeable
future.  Consequently,  we  believe  that  period-to-period  comparisons  of our
financial  results  should  not  be  relied  upon  as an  indication  of  future
performance.  It is possible that in some future  periods our operating  results
may fall below the  expectations of market  analysts and investors,  and in this
event the market  price of our common  stock would  likely  fall.  Factors  that
affect our revenues and operating results include the following:

     o   A decrease in demand from our existing  customers,  particularly within
         our Global Data Repositories and Processor segment
     o   The lengthy sales cycle of many of our products
     o   Failure of our target markets and customers to accept our new products
     o   Our ability to successfully  and timely  develop,  introduce and market
         new products and product enhancements
     o   The  timing  of our new  product  announcements  and  introductions  in
         comparison with our competitors
     o   Changes in the level of our operating expenses
     o   Competitive conditions in the consumer credit industry
     o   Competitive conditions in the financial services industry
     o   Domestic and international economic conditions
     o   Changes in prevailing technologies
     o   Acquisition-related expenses and charges
     o   Timing of orders for and deliveries of certain software systems


                                                                            -15-


     o   Increased operating expenses related to the development of products for
         the Internet and
     o   Other factors unique to our product lines

     With the  exception of the cost of ScoreNet  service data  purchased by us,
most of our operating  expenses are not affected by short-term  fluctuations  in
revenues;  thus,  short-term  fluctuations  in revenues  may have a  significant
impact on operating results.

Our ability to increase our revenues is highly  dependent upon the  introduction
of new  products  and services and if our products and services are not accepted
by the marketplace, our business may be harmed.

     We have a  significant  share of the available  market for our  traditional
products and services,  such as the products and services included in our Global
Data  Repositories  and Processors  segment.  To increase our revenues,  we must
enhance and improve existing products and continue to introduce new products and
new   versions  of  existing   products   that  keep  pace  with   technological
developments,  satisfy  increasingly  sophisticated  customer  requirements  and
achieve market  acceptance.  We believe much of our future growth prospects will
rest on our ability to expand into newer  markets for our products and services,
such  as  direct  marketing,  insurance,  small  business  lending,  retail  and
telecommunications.  If our current or  potential  customers  are not willing to
switch to or adopt our electronic  commerce  solutions,  our growth and revenues
will be  limited.  The  failure to  generate a large  customer  base for our new
products  would harm our ability to grow and  increase  revenues.  This  failure
could occur for several  reasons.  Some of our  business-to-business  electronic
commerce  competitors  charge their  customers  large fees upon the execution of
customer agreements.  Businesses that have made substantial up-front payments to
our  competitors for electronic  commerce  solutions may be reluctant to replace
their  current  solution  and adopt our  solution.  As a result,  our efforts to
create a larger customer base may be more difficult than expected even if we are
deemed to offer  products  and  services  superior to those of our  competitors.
Further, because the business-to-business  electronic commerce market is new and
underdeveloped,  potential customers in this market may be confused or uncertain
about  the  relative  merits  of each  electronic  commerce  solution  or  which
electronic  commerce solution to adopt, if any. Confusion and uncertainty in the
marketplace  may  inhibit  current or  potential  customers  from  adopting  our
solution,  which  could  harm our  business,  operating  results  and  financial
condition.

There are significant risks associated with the introduction of new products.

     Significant  undetected errors or delays in new products or new versions of
a product,  especially  in the area of  customer  relationship  management,  may
affect market acceptance of our products and could harm our business, results of
operations  or  financial  position.  If we were  to  experience  delays  in the
commercialization  and  introduction of new or enhanced  products,  if customers
were to experience significant problems with the implementation and installation
of products,  or if customers were  dissatisfied  with product  functionality or
performance,  our business, results of operations or financial position could be
harmed.

     There can be no assurance  that our new products  will achieve  significant
market acceptance or will generate significant revenue. Additional products that
we plan to directly or indirectly  market in the future are in various stages of
development. We are expanding our technology into a number of new business areas
to foster  long-term  growth,  including  Internet/electronic  commerce,  online
business services and Internet computing.  These areas are relatively new to our
product  development  and sales and marketing  personnel.  There is no assurance
that we will compete effectively or will generate  significant revenues in these
new areas.  The success of Internet  computing and, in  particular,  our current
Internet  computing  software  products is difficult to predict because Internet
computing  represents  a  method  of  computing  that is  relatively  new to the
computer  industry.  The successful  introduction  of Internet  computing to the
market  will  depend in large  measure  on (i) the lower  cost of  ownership  of
Internet computing relative to client/server architecture,  (ii) the ease of use
and administration relative to client/server  architecture,  and (iii) the means
by which hardware and software  vendors choose to compete in this market.  There
can be no  assurance  that  sufficient  numbers of vendors will  undertake  this
commitment,  that the market will accept  Internet  computing  or that  Internet
computing will generate significant revenues for us.

Failure to obtain  data from our clients to update and  re-develop  or to create
new models could harm our business.

     Updates of models and  development  of new and enhanced  models depend to a
significant extent on availability

                                                                            -16-



of  statistically  relevant data. Such data is usually obtained under agreements
with our  clients.  Refusals  by  clients  to  provide  such  data or to  obtain
permission  of their  customers  to provide  such  data,  and  privacy  and data
protection restrictions, could result in loss of access to required data.

Our business and the business of our clients is subject to government regulation
and changes in regulation.

     Our current and  prospective  clients,  which  primarily  consist of credit
bureaus,  credit card processors,  state and federally chartered banks,  savings
and loan  associations,  credit  unions,  consumer  finance  companies and other
consumer  lenders,  as well as customers in the industries that we may target in
the future, operate in markets that are subject to extensive and complex federal
and state regulations. While we may not be directly subject to such regulations,
our  products  and services  must be designed to work within the  extensive  and
evolving  regulatory  constraints  in which our clients  operate and to meet our
client  expectations with respect to handling data in conformity with applicable
data   protection   laws.   These   constraints   include   federal   and  state
truth-in-lending   disclosure   rules,   state  usury  laws,  the  Equal  Credit
Opportunity Act, the Fair Credit  Reporting Act, the Community  Reinvestment Act
and the Financial Services Modernization Act of 1999.

     In September  1997,  amendments  to the federal Fair Credit  Reporting  Act
became law that  expressly  permit the use of credit  bureau  data to  prescreen
consumers for offers of credit and insurance and allows affiliated  companies to
share consumer information with each other subject to certain conditions.  These
amendments  impose a seven-year  moratorium on new state  legislation on certain
issues;  however,  score disclosure regulation by states is not pre-empted under
this legislation and the states remain free to regulate the use of credit bureau
data in connection with insurance underwriting.

     On September 30, 2000, the Score Disclosure  Statute was signed into law in
California and is the first legislation to require the disclosure of credit risk
scores. The Score Disclosure Statute becomes effective July 1, 2001, and imposes
significant  new  requirements  on credit  reporting  agencies  and  residential
mortgage  creditors  and brokers to disclose  credit risk  scores.  In addition,
there is a federal score  disclosure  bill pending,  and other states may follow
California's lead and pass score disclosure  legislation.  In September 2000, we
initiated the FICO  Guide(TM)  service  which  delivers to lenders and brokers a
personalized explanation of the factors considered in a given consumer's FICO(R)
score,  and suggestions on how to improve the score over time. In March 2001, we
launched,  with Equifax,  ScorePower(TM),  an online score  delivery  service to
consumers that delivers our FICO(TM)  credit risk score,  with an explanation of
the score, how it is derived,  and steps consumers can take to actively maintain
or improve their score over time.

     We believe enacted or proposed state  regulation of the insurance  industry
has had some  detrimental  impact on our efforts to sell  insurance  risk scores
through  credit  reporting  agencies.  Examples  of recent  legislation  include
legislation  pending  in  Missouri  that  would  prohibit  sole  use  of  credit
information in the issuance,  renewal,  and  cancellation  of policies  covering
private  passenger  automobiles and a Connecticut law that will not allow use of
credit inquiries in a model used in insurance underwriting.

     Providing  an  individual  with control over what  personal  information  a
business  collects and uses is a growing,  global  trend.  The recent  Financial
Services  Modernization  Act of 1999  (Gramm-Leach-Bliley  Act) includes several
privacy  provisions  and  introduces  new controls  over the transfer and use of
individual data by financial  institutions.  Additional  federal  legislation is
proposed.  In  addition  over  400  state  privacy  bills  are  pending.  On the
International  front, in the European Union (EU), the Data Protection  Directive
(the "EU Directive") became effective October 1998 and places strict controls on
the collection,  use and transfer of personal data. We have registered under the
EU Directive in the UK, pledging to meet the EU level of adequate protection for
personal  data.  We have  another  registration  pending  in  Spain,  and we are
evaluating  the  desirability  of  registering  in other  countries.  We  expect
increased  costs of  compliance  with these  regulations  but such costs are not
expected to have a material  impact on our results of  operations  or  financial
condition.

     Furthermore,  some consumer  groups have  expressed  concern  regarding the
privacy and security of automated credit processing, the use of automated credit
scoring  tools in  credit  underwriting  and  whether  electronic  lending  is a
desirable  technological  development  in light of the current level of consumer
debt.


                                                                            -17-



     The failure of our products and services to support  customers'  compliance
with  current  regulations  and to  address  changes  in  customers'  regulatory
environment,  or our  failure to comply  with  current  regulations  or adapt to
changes in regulatory  environment,  in an efficient and cost-effective  manner,
could harm our business, results of operations and financial condition.

Our  operations  outside the United  States  subject us to unique risks that may
harm our results of operations.

     A growing  portion of our  revenues is derived  from  international  sales.
During the last  fiscal  year and the first  half of fiscal  2001,  we  received
approximately  19% of our revenues from business  outside the United States.  As
part of our growth strategy, we plan to continue to pursue opportunities outside
the United States. Accordingly, our future operating results could be negatively
affected by a variety of factors,  some of which are beyond our  control.  These
factors include:

     o   The general economic conditions in each country
     o   Incongruent tax structures
     o   Difficulty in managing an organization spread over various countries
     o   Compliance with a variety of foreign laws and regulations
     o   Import and export licensing requirements
     o   Trade restrictions and tariffs
     o   Longer payment cycles and
     o   Volatile exchange rates for foreign currencies

     There can be no assurance that we will be able to successfully address each
of these challenges in the near term. Although some of our business is conducted
in currencies other than the US dollar,  foreign currency  translation gains and
losses  are  not  currently  material  to our  financial  position,  results  of
operations or cash flows.  However,  an increase in our foreign  revenues  could
subject us to foreign currency translation risks in the future. We have found it
to be impractical to hedge all foreign  currencies in which we conduct business.
As a result, we have experienced  non-material foreign currency gains and losses
and may continue to do so.

If we do not recruit  and retain  qualified  personnel,  our  business  could be
harmed.

     Our  continued  growth and success  depend to a  significant  extent on the
continued service of our senior management and other key research,  development,
sales  and  marketing  personnel  and the  hiring  of new  qualified  personnel.
Competition  for highly skilled  business,  product  development,  technical and
other  personnel  is becoming  more  intense due to lower  overall  unemployment
rates,  the dramatic  increase in  information  technology  spending and private
companies  that can offer  equity  incentives  that  provide the  potential  for
greater compensation in connection with an initial public offering. Accordingly,
we expect to  experience  increased  compensation  costs  that may not be offset
through either improved productivity or higher prices. There can be no assurance
that we will be  successful  in  continually  recruiting  new  personnel  and in
retaining existing personnel. In general, we do not have long-term employment or
non-competition  agreements  with  our  employees.  The  loss of one or more key
employees or our inability to attract additional  qualified  employees or retain
other employees could harm our continued growth.

     Over the long term,  our rate of revenue  growth is likely to be limited by
the rate at which we can recruit and absorb  additional  professional  staff. We
believe this  constraint  will continue to exist  indefinitely.  At times we may
forego  short-term  revenue  growth  in order to  devote  limited  resources  to
opportunities that we believe have exceptional long-term potential.  This is the
basis for our strategic focus of becoming an e-business company and implementing
new growth initiatives targeted at the retail and telecommunications markets.

We rely upon our proprietary  technology  rights and if we are unable to protect
them, our business could be harmed.

     Because the  protection  of our  proprietary  technology  is  limited,  our
proprietary  technology could be used by others without our consent. Our success
depends,  in part,  upon  our  proprietary  technology  and  other  intellectual
property  rights.  To  date,  we  have  relied  primarily  on a  combination  of
copyright, patent, trade secret, and trademark laws, and nondisclosure and other
contractual  restrictions on copying and distribution to protect our proprietary


                                                                            -18-


technology.  We have only twelve (12)  patent  applications  filed and no issued
patents  to  date.  We  cannot  assure  you that our  means  of  protecting  our
intellectual  property rights in the United States or abroad will be adequate or
that others, including our competitors,  will not use our proprietary technology
without our  consent.  Furthermore,  litigation  may be necessary to enforce our
intellectual  property  rights,  to protect our trade secrets,  to determine the
validity and scope of the  proprietary  rights of others,  or to defend  against
claims  of  infringement  or  invalidity.   Such  litigation   could  result  in
substantial  costs and  diversion  of  resources  and could  harm our  business,
operating results and financial condition.

We may be subject to possible infringement claims that could harm our business.

     With  recent  developments  in the law that  permit  patenting  of business
methods,  we expect that  products in the industry  segments in which we compete
will  increasingly be subject to claims of patent  infringement as the number of
products and competitors in our industry  segments grow and the functionality of
products overlaps.  In addition,  we expect to receive more patent  infringement
claims as companies increasingly seek to patent their software, also in light of
recent  developments  in the law that  extend the  ability  to patent  software.
Regardless of the merits,  responding to any such claim could be time-consuming,
result in costly  litigation  and require us to enter into royalty and licensing
agreements which may not be offered or available on terms acceptable to us. If a
successful  claim  is made  against  us and we  fail to  develop  or  license  a
substitute technology, our business, results of operations or financial position
could be harmed.

Security  is  important  to our  business,  and   breaches  of  security  or the
perception that e-commerce is not secure could harm our business.

     Internet-based,   business-to-business  electronic  commerce  requires  the
secure transmission of confidential  information over public networks.  Security
breaches of networks on which  netsourced  products are used or  well-publicized
security breaches  affecting the Internet in general,  could  significantly harm
our business,  operating results and financial  condition.  We cannot be certain
that  advances  in  computer  capabilities,  new  discoveries  in the  field  of
cryptography, or other developments will not result in a compromise or breach of
the  technology we use to protect  content and  transactions  on the networks on
which the netsourced  products and the proprietary  information in our databases
are  accessed.  Anyone who is able to  circumvent  our security  measures  could
misappropriate   proprietary,   confidential   customer   information  or  cause
interruptions in our operations.  We may be required to incur  significant costs
to protect  against  security  breaches or to alleviate  problems caused by such
breaches.  Further, a well-publicized  compromise of security could deter people
from  using the  Internet  to conduct  transactions  that  involve  transmitting
confidential information.

We are dependent upon major contracts with credit bureaus.

     A substantial  portion of our revenues is derived from  contracts  with the
three major credit  bureaus with usual terms of five years or less. In the first
half of fiscal  2001, these  contracts  accounted  for approximately  26% of our
revenues  and in the  first  half  of  fiscal  2000,  accounted  for  30% of our
revenues.  If we are  unable  to  renew  any of these  contracts  on the same or
similar terms with one or more of these credit bureaus, our revenues and results
of operations may be harmed.

We may  incur  risks  related  to  acquisitions  or  significant  investment  in
businesses.

     As part of our business strategy,  we have made in the past and may make in
the future acquisitions of, or significant investments in, businesses that offer
complementary products, services and technologies.  Although we do not currently
have plans to do so, any  acquisitions or investments will be accompanied by the
risks commonly  encountered in acquisitions  of businesses.  Such risks include,
among other things, the possibility that we will pay much more than the acquired
company or assets are worth,  the difficulty of assimilating  the operations and
personnel of the acquired businesses, the potential product liability associated
with the sale of the acquired company's  products,  the potential  disruption of
our ongoing  business,  the  distraction  of management  from our business,  the
inability of management to maximize our  financial and strategic  position,  the
maintenance  of uniform  standards,  controls,  procedures  and policies and the
impairment  of  relationships  with  employees  and  clients  as a result of any
integration of new management personnel.  These factors could harm our business,
results of  operations  or  financial  position,  particularly  in the case of a
larger acquisition. Consideration paid for future acquisitions, if

                                                                            -19-



any,could  be in the  form  of  cash,  stock,  rights  to  purchase  stock  or a
combination thereof. Dilution to existing stockholders and to earnings per share
may result in connection with any such future acquisitions.

Backlog orders may be cancelled or delayed.

     There is no assurance that backlog will result in revenues. We believe that
increased  revenue  growth  in  fiscal  2001 and later  years  will  depend to a
significant extent on sales of newly developed products.


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

     Market Risk  Disclosures.  The following  discussion  about our market risk
disclosures  involves  forward-looking  statements.  Actual results could differ
materially  from  those  projected  in the  forward-looking  statements.  We are
exposed to market risk related to changes in interest  rates,  foreign  currency
exchange  rates  and  equity  security  price  risk.  We do not  use  derivative
financial instruments for speculative or trading purposes.

     Interest Rate Sensitivity.  We maintain an investment  portfolio consisting
mainly of income  securities  with an average  maturity of less than five years.
These  available-for-sale  securities are subject to interest rate risk and will
fall in value if market interest rates increase. We have the ability to hold our
fixed income  investments until maturity,  and therefore we would not expect our
operating results or cash flows to be affected to any significant  degree by the
effect of a sudden change in market interest rates on its securities  portfolio.
We believe foreign currency and equity risks are not material.

     The   following   table   presents  the   principal   amounts  and  related
weighted-average  yields for our fixed rate  investment  portfolio  at March 31,
2001:


                                             Cost         Carrying       Average
                                             Basis         Amounts        Yield
Cash and cash equivalents:
      U.S. government obligations           $ 2,500        $ 2,500         6.17%
      Money market funds                     23,279         23,279         5.28%
                                             ------         ------
                                             25,779         25,779         5.37%
                                             ------         ------

Short-term investments:
      US government obligations              20,511         20,600         5.71%

Long-term investments:
      US government obligations              39,558         39,912         5.33%
                                             ------        -------

      Total                                 $85,848        $86,291
                                            =======        =======


                                                                            -20-






                           PART II - OTHER INFORMATION

ITEM 5.  Other Information:

         Effective  May 1, 2001 Robert D.  Sanderson  resigned from our Board of
Directors. Mr. Sanderson joined the Board of Directors in March 1977.

         On May 2,  2001,  we  announced  a  three-for-two  stock  split  of our
outstanding shares of common stock. As a result of the stock split, shareholders
of record at the close of business on May 14,  2001 will  receive an  additional
share of our  common  stock  for  every  two  shares  owned.  Additional  shares
resulting  from the split  will be  distributed  on June 4, 2001 and we will pay
cash in lieu of fractional  shares.  The stock split will increase the number of
shares outstanding to approximately 22.2 million from 14.8 million.


ITEM 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits:

         3.1 Amended and Restated Bylaws


(b)  Reports on Form 8-K:

     No report on Form 8-K was filed during the quarter ended March 31, 2001.


                                                                            -21-



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        FAIR, ISAAC AND COMPANY, INCORPORATED


DATE: May 14, 2001

                                         By   /s/ Henk J. Evenhuis
                                           ------------------------------------
Henk J. Evenhuis
                                             Executive Vice President, Finance
                                             and Chief Financial Officer






                                                                            -22-



                                  EXHIBIT INDEX
                    TO FAIR, ISAAC AND COMPANY, INCORPORATED
            REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2001



Exhibit No.           Exhibit


3.1                   Amendment to By-laws