SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

(MARK ONE)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM __________ TO __________


                             COMMISSION FILE NUMBER
                                     0-16439


                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


            DELAWARE                                             94-1499887
(STATE OR OTHER JURISDICTION OF                               (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)                              IDENTIFICATION NO.)


               200 Smith Ranch Road, San Rafael, California 94903
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (415) 472-2211

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     The  number  of  shares  of  Common  Stock,  $0.01  par  value  per  share,
outstanding on August 8, 2001, was 22,387,270.

                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----
PART I.   FINANCIAL INFORMATION

ITEM 1.   Financial Statements.............................................    3

ITEM 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations............................   10

ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk.......   20


PART II.  OTHER INFORMATION

ITEM 2.   Changes in Securities and Use of Proceeds........................   21

ITEM 6.   Exhibits and Reports on Form 8-K.................................   21

SIGNATURES.................................................................   22

PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS


                      FAIR, ISAAC AND COMPANY, INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                      JUNE 30, 2001 AND SEPTEMBER 30, 2000

                                 (IN THOUSANDS)

                                   (UNAUDITED)



                                                               June 30, 2001    September 30, 2000
                                                               -------------    ------------------
                                                                              
ASSETS
Current assets:
  Cash and cash equivalents                                       $  24,609         $  39,506
  Short-term investments                                             11,987            19,109
  Accounts receivable, net                                           45,054            41,625
  Unbilled work in progress                                          31,746            26,484
  Prepaid expenses and other current assets                          10,374             4,769
  Deferred income taxes                                               5,845             5,719
                                                                  ---------         ---------
       Total current assets                                         129,615           137,212
Investments                                                          89,947            34,502
Property and equipment, net                                          48,987            48,565
Intangibles, net                                                      7,055             8,630
Deferred income taxes                                                 8,778             8,778
Other assets                                                          2,045             3,601
                                                                  ---------         ---------
                                                                  $ 286,427         $ 241,288
                                                                  =========         =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                                $     270         $   1,606
  Accrued compensation and employee benefits                         15,274            15,581
  Other accrued liabilities                                           9,466             8,863
  Billings in excess of earned revenues                              10,993            10,104
  Capital lease obligations                                              26               364
                                                                  ---------         ---------
       Total current liabilities                                     36,029            36,518
                                                                  ---------         ---------
Long-term liabilities:
  Accrued compensation and employee benefits                          4,475             4,886
  Other liabilities                                                     853               883
                                                                  ---------         ---------
       Total long-term liabilities                                    5,328             5,769
                                                                  ---------         ---------
       Total liabilities                                             41,357            42,287
                                                                  ---------         ---------
Stockholders' equity:
  Preferred stock                                                        --                --
  Common stock                                                          229               148
  Paid in capital in excess of par value                             85,363            52,269
  Retained earnings                                                 186,901           156,021
  Less treasury stock, at cost                                      (26,424)           (8,793)
  Accumulated other comprehensive loss                                 (999)             (644)
                                                                  ---------         ---------
       Total stockholders' equity                                   245,070           199,001
                                                                  ---------         ---------

                                                                  $ 286,427         $ 241,288
                                                                  =========         =========


See accompanying notes to the consolidated financial statements.

                                                                             -3-

                      FAIR, ISAAC AND COMPANY, INCORPORATED

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME


      FOR THE NINE MONTHS AND THREE MONTHS ENDED JUNE 30, 2001 AND 2000
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                   (UNAUDITED)



                                                     NINE MONTHS ENDED JUNE 30,     THREE MONTHS ENDED JUNE 30,
                                                    ----------------------------    ----------------------------
                                                        2001            2000            2001            2000
                                                    ------------    ------------    ------------    ------------
                                                                                        
Revenues                                            $    242,687    $    219,784    $     84,233    $     76,140

Costs and expenses:
  Cost of revenues                                       110,714          94,422          37,991          34,104
  Research and development                                21,659          23,273           6,981           6,343
  Sales, general and administrative                       58,338          66,601          19,279          22,781
  Amortization of intangibles                              1,575           1,560             525             510
  Restructuring charge                                        --           2,878              --             216
                                                    ------------    ------------    ------------    ------------
       Total costs and expenses                          192,286         188,734          64,776          63,954
                                                    ------------    ------------    ------------    ------------
Income from operations                                    50,401          31,050          19,457          12,186
Other income, net                                          3,362           2,669           1,126             953
                                                    ------------    ------------    ------------    ------------
Income before income taxes                                53,763          33,719          20,583          13,139
Provision for income taxes                                21,935          13,926           8,231           5,427
                                                    ------------    ------------    ------------    ------------
Net income                                          $     31,828    $     19,793    $     12,352    $      7,712
                                                    ============    ============    ============    ============

Net income                                          $     31,828    $     19,793    $     12,352    $      7,712
 Other comprehensive loss, net of tax:
   Unrealized gains (losses) on investments                 (179)           (418)           (172)              3
   Foreign currency translation adjustments                 (176)           (261)            (89)           (118)
                                                                    ------------    ------------    ------------
Other comprehensive loss                                    (355)           (679)           (261)           (115)
                                                                    ------------    ------------    ------------
Comprehensive income                                $     31,473    $     19,114    $     12,091    $      7,597
                                                    ============    ============    ============    ============
Earnings per share:
  Diluted                                           $       1.40    $       0.91    $       0.53    $       0.35
                                                    ============    ============    ============    ============

  Basic                                             $       1.46    $       0.93    $       0.56    $       0.36
                                                    ============    ============    ============    ============
Shares used in computing earnings per share:
  Diluted                                             22,723,000      21,813,000      23,304,000      21,902,000
                                                    ============    ============    ============    ============

  Basic                                               21,824,000      21,258,000      22,128,000      21,507,000
                                                    ============    ============    ============    ============


Due to certain  reclassifications,  the  revenue and expense for the nine months
ended  June 30,  2001 are  different  than the  combination  of the first  three
quarters.

See accompanying notes to the consolidated financial statements.

                                                                             -4-

                      FAIR, ISAAC AND COMPANY, INCORPORATED

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE NINE MONTHS ENDED JUNE 30, 2001 AND 2000
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                          NINE MONTHS ENDED
                                                                               JUNE 30,
                                                                       -----------------------
                                                                         2001           2000
                                                                       --------       --------
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                
  Net income                                                           $ 31,828       $ 19,793
  Adjustments to reconcile net income to cash provided by
    operating activities:
      Depreciation and amortization                                      18,555         14,971
      Deferred compensation                                                 748            621
      Tax benefit from exercise of stock options                          6,673          1,003
      Other                                                                 839            221
      Changes in operating assets and liabilities:
        Accounts receivable                                              (3,537)        (1,797)
        Unbilled work in progress                                        (5,262)           200
        Prepaid expenses and other assets                                (3,812)        (4,466)
        Accounts payable                                                 (1,199)        (1,289)
        Accrued compensation and employee benefits                        1,426         (8,815)
        Other accrued liabilities and other liabilities                     251         (4,095)
        Billings in excess of earned revenues                               888          2,966
                                                                       --------       --------
           Net cash provided by operating activities                     47,398         19,313
                                                                       --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment                                   (17,680)       (15,887)
  Purchases of investments                                              (97,170)       (13,099)
  Proceeds from maturities of investments                                47,862          5,606
                                                                       --------       --------
           Net cash used in investing activities                        (66,988)       (23,380)
                                                                       --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES
   Principal payments of capital lease obligations                         (338)          (320)
   Proceeds from the exercise of stock options and
    issuance of treasury stock                                           25,794          6,500
   Dividends paid                                                          (873)          (851)
   Repurchase of company stock                                          (19,890)           (39)
                                                                       --------       --------
            Net cash provided by financing activities                     4,693          5,290
                                                                       --------       --------

   Increase (decrease) in cash and cash equivalents                     (14,897)         1,223
   Cash and cash equivalents, beginning of period                        39,506         20,715
                                                                       --------       --------
   Cash and cash equivalents, end of period                            $ 24,609       $ 21,938
                                                                       ========       ========


See accompanying notes to the consolidated financial statements.

                                                                             -5-

                      FAIR, ISAAC AND COMPANY, INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 GENERAL

     In management's opinion, the accompanying  unaudited consolidated financial
statements for Fair,  Isaac and Company,  Incorporated  (the  "Company") for the
three months and nine months ended June 30, 2001 and 2000 have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
statements  and include all  adjustments  (consisting  only of normal  recurring
accruals unless  otherwise  stated) that the Company  considers  necessary for a
fair  presentation of its financial  position,  results of operations,  and cash
flows for such periods.  However,  the accompanying  financial statements do not
contain all of the  information  and  footnotes  required by generally  accepted
accounting  principles  for complete  financial  statements.  All such financial
statements  presented  herein are unaudited,  however,  the September 30 balance
sheet has been derived from audited  financial  statements.  This report and the
accompanying  financial  statements  should  be  read  in  connection  with  the
Company's audited financial statements and notes thereto presented in its Annual
Report on Form 10-K for the fiscal year ended  September  30,  2000.  Notes that
would substantially duplicate the disclosures in the Company's audited financial
statements for the fiscal year ended  September 30, 2000,  contained in the 2000
Form 10-K, have been omitted.  The interim  financial  information  contained in
this Report is not necessarily  indicative of the results to be expected for any
other interim period or for the full fiscal year ending September 30, 2001.

     Certain  amounts in the  financial  statements  and notes thereto have been
reclassified to conform to the 2001 classifications.

NOTE 2 EARNINGS PER SHARE

     The following  reconciles the numerators  and  denominators  of diluted and
basic earnings per share (EPS):



                                               Nine months ended       Three months ended
                                                    June 30,                June 30,
                                              --------------------    --------------------
(in thousands, except per share data)           2001        2000        2001        2000
                                              --------    --------    --------    --------
                                                                      
Numerator - Net income                        $ 31,828    $ 19,793    $ 12,352    $  7,712
                                              ========    ========    ========    ========
Denominator - Shares:
  Diluted weighted-average shares               22,723      21,813      23,304      21,902
  Effect of dilutive securities -
    employee stock options                        (899)       (555)     (1,176)       (395)
                                              --------    --------    --------    --------
  Basic weighted-average shares                 21,824      21,258      22,128      21,507
                                              ========    ========    ========    ========
Earnings per share:
  Diluted                                     $   1.40    $   0.91    $   0.53    $   0.35
                                              ========    ========    ========    ========

  Basic                                       $   1.46    $   0.93    $   0.56    $   0.36
                                              ========    ========    ========    ========



     The computation of diluted EPS for the three months ended June 30, 2001 and
2000,  excludes  stock options to purchase  22,000 and 444,000  shares of common
stock,  respectively.  The  computation of diluted EPS for the nine months ended
June 30, 2001 and 2000,  excludes stock options to purchase  276,000 and 260,000
shares of common  stock,  respectively.  The shares  were  excluded  because the
exercise prices for the options were greater than the respective  average market
price of the common shares and their inclusion would be antidilutive.

                                                                             -6-

NOTE 3 CASH FLOW STATEMENT


     Supplemental disclosure of cash flow information:

                                                               Nine months ended
                                                                    June 30,
                                                               -----------------
(in thousands)                                                   2001     2000
                                                               -------   -------
Income tax payments                                            $15,588   $15,115

Interest paid                                                      118        54

Non-cash investing and financing activities:
  Issuance of treasury stock to ESOP and ESPP                  $ 2,145   $ 1,706

  Issuance of common stock                                          74        --

  Assets acquired through capital lease financing                   --       953
  Cancellation of restricted stock                                  --       353

NOTE 4 NEW ACCOUNTING PRONOUNCEMENTS

     In July 2001,  the FASB issued  Statement  of Financial  Account  Standards
(SFAS) No. 141,  "Business  Combinations" and SFAS No. 142,  "Goodwill and Other
Intangible  Assets".  SFAS No. 141 requires  that all business  combinations  be
accounted  for under the  purchase  method for business  combinations  initiated
after June 30, 2001 for which the date of  acquisition is July 1, 2001 or later.
Use of the  pooling-of-interest  method is no  longer  permitted.  SFAS No.  142
requires that goodwill and intangible  assets with indefinite  useful lives will
no longer be  amortized to earnings,  but instead be  periodically  reviewed for
impairment.  SFAS No. 142 must be adopted  starting with fiscal years  beginning
after  December 15, 2001.  The impact of adopting  SFAS No. 141 and SFAS No. 142
has not been determined.

     In December  1999,  the  Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin  (SAB) No.  101  regarding  recognition,  presentation  and
disclosure of revenue.  SAB 101 is required to be  implemented no later than the
fourth quarter of fiscal year 2001. Management believes that the adoption of SAB
No. 101 will not have a material impact on the Company's  consolidated financial
position, results of operations or cash flows.

NOTE 5 SEGMENT INFORMATION

     Effective October 1, 2000, the Company  reorganized its reportable segments
based on a  combination  of two factors:  industry and product.  The  reportable
segments include Global Data  Repositories & Processors  (Alliance  products and
services which previously were included in the North American Financial Services
and in Other  International  segments),  Global  Financial  Services  (bank  and
insurance  industries  excluding Analytic and LiquidCredit  products,  which was
previously included in NetSourced  Services and Other  International  segments),
and Other (an  aggregation  of Analytic  products,  LiquidCredit  products,  the
retail industry and telecommunications industry), each of which represented less
than 10% and in aggregate represents 20% and 19%, respectively, of the Company's
total  revenue  for the three  months and the nine months  ended June 30,  2001.
Analytic and LiquidCredit  products,  now included in the "Other" segment,  were
previously  included  in  the  North  American  Financial  Services,  and  Other
International segments; and the retail industry and telecommunications industry,
also now  included  in  "Other",  were  previously  included  in the  NetSourced
Services and Other  International  segments.  Each of these segments are managed
and reported on separately within the organization.

     Significant changes include classifying all related international  revenues
and expenses within each reportable  segment,  separating Alliance products from
Analytic products and classifying segments by major industries or products.  The
segment information for the three months and the nine months ended June 30, 2000
has been restated to conform to the fiscal year 2001 presentation.

                                                                             -7-

     The  Company's  Chief  Executive and Operating  Officers  evaluate  segment
financial performance based on segment revenues and operating income.  Operating
income is calculated  as revenue less  expenses  such as personnel,  facilities,
consulting  and travel.  Unallocated  other income  consists  mainly of interest
income and net gain on sales of  investments.  The Company does not evaluate the
financial   performance   of  each  segment  based  on  its  assets  or  capital
expenditures.

(in thousands)


                                            Global Data        Global
                                            Repositories      Financial
                                            & Processors      Services        Other          Total
                                            ------------      --------        -----          -----
                                                                                
Nine months ended June 30, 2001
- -------------------------------
  Revenue                                      $120,155       $ 74,365       $ 48,167       $242,687
                                               ========       ========       ========       ========

  Operating income                             $ 37,634       $  8,065       $  4,702       $ 50,401

  Unallocated other income, net                                                                3,362
                                                                                            --------
  Income before income taxes                                                                $ 53,763
                                                                                            ========


  Depreciation and Amortization                $ 12,131       $  3,034       $  3,390       $ 18,555
                                               ========       ========       ========       ========

Nine months ended June 30, 2000
- -------------------------------
  Revenue                                      $111,984       $ 71,973       $ 35,827       $219,784
                                               ========       ========       ========       ========

  Operating income                             $ 23,421       $  5,446       $  2,183       $ 31,050

  Unallocated other income, net                                                                2,669
                                                                                            --------
  Income before income taxes                                                                $ 33,719
                                                                                            ========

  Depreciation and Amortization                $ 10,713       $  2,902       $  1,356       $ 14,971
                                               ========       ========       ========       ========

Three months ended June 30, 2001
- --------------------------------
  Revenue                                      $ 43,206       $ 23,622       $ 17,405       $ 84,233
                                               ========       ========       ========       ========

  Operating income                             $ 13,954       $  2,995       $  2,508       $ 19,457

  Unallocated other income, net                                                                1,126
                                                                                            --------
  Income before income taxes                                                                $ 20,583
                                                                                            ========

  Depreciation and Amortization                $  4,197       $  1,010       $  1,366       $  6,573
                                               ========       ========       ========       ========

Three months ended June 30, 2000
- --------------------------------
  Revenue                                      $ 36,865       $ 25,125       $ 14,150       $ 76,140
                                               ========       ========       ========       ========

  Operating income                             $  9,934       $  1,550       $    702       $ 12,186

  Unallocated other income, net                                                                  953
                                                                                            --------
  Income before income taxes                                                                $ 13,139
                                                                                            ========

  Depreciation and Amortization                $  4,117       $    754       $    384       $  5,255
                                               ========       ========       ========       ========


Due to certain reclassifications, the revenue for the nine months ended June 30,
2001 is slightly different than the combination of the first three quarters.

                                                                             -8-

     In addition, the Company's revenue and percentage of revenue by significant
specific product groups within each segment are as follows:

                                          Nine Months Ended    Nine Months Ended
                                             June 30, 2001       June 30, 2000
                                           ----------------     ---------------
Global Data Repository & Processors
  Scoring Products                         $ 90,561      37%    $ 84,726     39%
  Processor Products                         26,128      11%      23,952     11%
  Other                                       3,466       1%       3,306      1%
                                           --------    ----     --------   ----
                                            120,155      50%     111,984     51%
Global Financial Services
  Marketing Products                         43,231      18%      42,702     20%
  Other                                      31,134      13%      29,271     13%
                                           --------    ----     --------   ----
                                             74,365      31%      71,973     33%

Other
  Marketing Products                         11,125       4%      10,724      5%
  Credit Products                            12,858       5%       4,400      2%
  Other                                      24,184      10%      20,703      9%
                                           --------    ----     --------   ----
                                             48,167      19%      35,827     16%
                                           --------    ----     --------   ----

                                           $242,687     100%    $219,784    100%
                                           ========    ====     ========   ====

                                          Three Months Ended   Nine Months Ended
                                             June 30, 2001       June 30, 2000
                                           ----------------     ---------------
Global Data Repository & Processors
  Scoring Products                         $ 33,382      40%    $ 26,943     35%
  Processor Products                          8,529      10%       8,713     11%
  Other                                       1,295       1%       1,209      2%
                                           --------    ----     --------   ----
                                             43,206      51%      36,865     48%

Global Financial Services
  Marketing Products                         14,943      18%      14,232     19%
  Other                                       8,679      10%      10,893     14%
                                           --------    ----     --------   ----
                                             23,622      28%      25,125     33%
Other
  Marketing Products                          3,408       4%       3,675      5%
  Credit Products                             5,237       6%       3,848      5%
  Other                                       8,760      11%       6,627      9%
                                           --------    ----     --------   ----
                                             17,405      21%      14,150     19%
                                           --------    ----     --------   ----

                                           $ 84,233     100%    $ 76,140    100%
                                           ========    ====     ========   ====

NOTE 6 COMMON STOCK SPLIT

     On May 1, 2001 the Company's Board of Directors  authorized a three-for-two
stock split  effected in the form of a 50% stock  dividend  with cash payment in
lieu of fractional shares, payable on June 4, 2001 to holders of common stock of
the Company who were of record on May 14, 2001 at the close of business. The par
value of the Company's common stock remains  unchanged after the stock split. As
a result of the stock split, the accompanying  consolidated financial statements
reflect an increase of 7,408,000  and 328,000  issued  shares of common stock to
the existing stockholders and the treasury stock,  respectively and the transfer
of the par value of the  additional  shares issued to existing  stockholders  of
$74,000 from retained  earnings,  as well as cash payments  totaling  $49,517 in
lieu of 1,004  fractional  shares  from the paid-in  capital.  All share and per
share amounts have been restated to reflect the retroactive  effect of the stock
split.

                                                                             -9-

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FORWARD LOOKING STATEMENTS

     Certain  statements  contained in this Report which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform Act (the "Act").  In  addition,  certain
statements in our future filings with the Securities and Exchange Commission, in
press  releases,  and in oral  and  written  statements  made by us or with  our
approval which are not statements of historical fact constitute  forward-looking
statements within the meaning of the Act. Examples of forward-looking statements
include,  but are not limited to: (i)  projections  of revenue,  income or loss,
earnings or loss per share,  the payment or  nonpayment  of  dividends,  capital
structure and other financial items; (ii) statements of our plans and objectives
by our management or Board of Directors, including those relating to products or
services;  (iii) statements of future economic performance;  and (iv) statements
of  assumptions   underlying   such   statements.   Words  such  as  "believes,"
"anticipates,"  "expects,"  "intends,"  "targeted," and similar  expressions are
intended to identify forward-looking  statements but are not the exclusive means
of identifying such  statements.  Forward-looking  statements  involve risks and
uncertainties  which may cause  actual  results  to  differ  from  those in such
statements.  Factors  that  could  cause  actual  results  to differ  from those
discussed in the  forward-looking  statements  include,  but are not limited to,
those  described in the "Risk Factors"  section of this discussion and analysis.
Such  forward-looking  statements  speak only as of the date on which statements
are made, and we undertake no obligation to update any forward-looking statement
to reflect  events or  circumstances  after the date on which such  statement is
made to reflect the occurrence of unanticipated events or circumstances.

BUSINESS OVERVIEW

     Fair,  Isaac and  Company,  Incorporated  is a global  provider of customer
analytics  and decision  technology.  In this Report,  Fair,  Isaac and Company,
Incorporated  is  referred  to as "we,"  "our,"  and "the  Company".  We provide
products and services  designed to help a variety of businesses use data to make
faster, more profitable decisions on their marketing,  customers, operations and
portfolios.  In fiscal 2000, we powered more than 12 billion  decisions.  Widely
recognized  for  our  pioneering  work in  predictive  technology,  we  develop,
produce,  market  and  distribute  advanced  decision-making  solutions  to  the
financial services, retail, telecommunications, insurance and other industries.

     Our products include  statistically  derived,  rule-based analytical tools;
software that  automates  strategy  design and  implementation;  and  consulting
services  to help  clients  use and track the  performance  of those  tools.  We
provide a range of credit  scoring  and credit  account  management  services to
credit bureaus and credit card processing  agencies,  as well as data processing
and  database  management  services to  businesses  engaged in direct  marketing
activities,   many  of  which  are  in  the  financial  services  and  insurance
industries.

                                                                            -10-

RESULTS OF OPERATIONS

REVENUES

     As of  October 1, 2000,  we  reorganized  the  operating  structure  of our
business  segments into three reportable  segments on a worldwide basis:  Global
Data Repositories and Processors, Global Financial Services and Other, which are
described below:

     *    Global  Data  Repositories  and  Processors.  This  worldwide  segment
          consists of our credit  scoring  services and insurance  bureau scores
          distributed  through major credit  bureaus,  including the three major
          credit bureaus in the United States--Trans Union Corporation, Experian
          Information  Solutions,  Inc.  and Equifax  Inc.,  our credit  account
          management services which are distributed through third-party bankcard
          processors worldwide, our ScoreNet(R) services sold directly to credit
          grantors,  our PreScore(R)  services and insurance  bureau scores sold
          through  credit  bureaus,  the  ScorePower(TM)  online  FICO(R)  score
          delivery service sold jointly with Equifax directly to consumers,  and
          other  related  products.  The  majority  of these  services  generate
          revenues based on usage.

     *    Global  Financial   Services.   This  segment  is  comprised  of  data
          processing,   database   management  services  and  Internet  delivery
          services provided directly for companies and organizations involved in
          direct  marketing on a global  basis,  together  with our Fair,  Isaac
          MarketSmart  Decision   System(TM)("MarketSmart"),   ClickPremium(TM),
          StrategyWare(R),  and  TRIAD(TM)products.  In  the  third  quarter  we
          introduced a new product, our Credit Line Strategy Optimization (CLSO)
          product,  developed for the financial services industry to help credit
          card issuers improve account profitability through optimal credit line
          assignments.  MarketSmart and  ClickPremium  are sold on a usage basis
          and the TRIAD and  StrategyWare  products are generally sold to single
          users  on a  fixed-price  basis.  CLSO may be sold on a usage or fixed
          priced basis,  or a combination of these.  Global  Financial  Services
          products are sold under a  combination  of fixed-fee  and  usage-based
          pricing.

     *    Other.  This  segment  covers  Analytics,  LiquidCredit,  Retail,  and
          Telecommunications  on a worldwide basis.  Analytics  products include
          our custom models,  custom  software and related  consulting  projects
          which are sold directly to credit  grantors and other  businesses  and
          are used for  screening  lists of  prospective  customers,  evaluating
          applicants  for  credit or  insurance  and  managing  existing  credit
          accounts.  Our  LiquidCredit  products  are  web-based  products  sold
          directly to credit  grantors  which  automate the processing of credit
          applications  including the  implementation of our credit  application
          scoring models.  Retail products include  MarketSmart for retail which
          are provided  directly to companies  and  organizations  in the retail
          market. Our Telecommunication  products provided directly to companies
          in  the   telecommunications   industry  include   Teleadaptive(TM)and
          MarketSmart for telecommunications.  Products in the Other segment are
          priced in various ways.  Other products  developed  specifically for a
          single user such as our application and behavior  scoring models (also
          known as "Analytic Products,"  "scorecards" or "models") are generally
          sold on a  fixed-price  basis.  Software  systems  usually also have a
          component of ongoing maintenance revenue, and LiquidCredit systems are
          sold under time or volume-based pricing arrangements.

     Comparative  segment  revenues,  operating  income,  and related  financial
information  in the  three-  and  nine-  months  ended  June  30,  2001  and the
corresponding periods in fiscal 2000 are set forth in Note 5 to the Consolidated
Financial Statements.

                                                                            -11-

     The following  table displays (a) the percentage of revenues by segment and
(b) the percentage  change in revenues from the prior fiscal year for the fiscal
periods indicated.



                               PERCENTAGE OF                    PERCENTAGE OF
                                  REVENUE                         REVENUE
                             NINE MONTHS ENDED  PERCENTAGE   THREE MONTHS ENDED  PERCENTAGE
                                  JUNE 30,        CHANGE         JUNE 30,          CHANGE
                               -------------      ------       -------------       ------
                               2001     2000                   2001     2000
                               ----     ----                   ----     ----
                                                                   
Global Data Repositories
  And Processors                50%      51%        7%          51%      48%         17%
Global Financial Services       31%      33%        3%          28%      33%         (6%)
Other                           19%      16%       34%          21%      19%         23%
                               ---      ---                    ---      ---
       Total Revenues          100%     100%       10%         100%     100%         11%
                               ===      ===                    ===      ===


     The growth in Global Data Repositories and Processors revenues in the nine-
and three- month  periods  ended June 30, 2001,  compared to the same periods in
the prior fiscal year, was primarily due to increased revenues from the PreScore
service and sales of new products, slightly offset by decreased revenues derived
from the ScoreNet services.

     Revenues  derived  from  alliances  with  credit  bureaus  and credit  card
processors  have  accounted  for most of our  revenue  growth in the last  three
years. For the nine-month period ended June 30, 2001,  revenues produced through
credit bureaus increased  approximately 7% compared to the same period in fiscal
2000 and accounted  for  approximately  37% of revenues.  Revenues from services
produced  through credit bureaus  increased 13% in fiscal 2000 and 14% in fiscal
1999, and accounted for  approximately 37% of revenues in fiscal 2000 and 36% in
fiscal 1999.  Revenues from services  provided through bankcard  processors also
increased  in each of these years,  primarily  due to increases in the number of
accounts at each of the major processors.

     While we have been  successful in extending or renewing our agreements with
credit  bureaus  and credit  card  processors  in the past,  and believe we will
likely be able to do so in the future, the loss of one or more such alliances or
an adverse change in terms could have a material  adverse effect on revenues and
operating  margin.  For the nine- month  period  ended June 30,  2001,  revenues
generated  from our alliances with  TransUnion  Corporation,  Equifax,  Inc. and
Experian Information Solutions, Inc. accounted for approximately 9%, 11% and 7%,
of  revenues,   respectively.   In  fiscal  2000,   TransUnion   accounted   for
approximately  12% of our revenues;  Equifax,  approximately  10%; and Experian,
approximately  7%.  Revenues  generated  through our alliances with  TransUnion,
Equifax,  and Experian accounted for approximately 10%, 9% and 7%,  respectively
in fiscal 1999.

     The  increases  in revenues in the  nine-month  period  ended June 30, 2001
derived from the Global Financial Services segment compared with the same period
in fiscal 2000 were due primarily to increased  sales of  StrategyWare  products
and sales of the new products,  primarily  MarketSmart and ClickPremium products
and Fair,  Isaac  Decision  System  products.  The  decrease  in revenues in the
three-months ended June 30, 2001 compared to the corresponding  period in fiscal
2000 primarily  reflects a decline in sales of  StrategyWare  and other software
products.

     The  increase  in Other  segment  revenues  in the nine- and  three-  month
periods  ended June 30, 2001  compared to the same  periods in the prior  fiscal
year are primarily due to increases in sales of the LiquidCredit product.

     Total  revenues   derived  from  outside  the  United  States   represented
approximately  19% of total revenues in the first nine-months of fiscal 2001 and
in fiscal 2000. Revenues from software  maintenance and consulting services each
accounted for less than 10% of revenues in the first three quarters of 2001.

                                                                            -12-

EXPENSES

     The  following  table sets forth for the fiscal  periods  indicated (a) the
percentage  of revenues  represented  by certain line items in our  Consolidated
Statements of Income and  Comprehensive  Income and (b) the percentage change in
expenses for each such line item from the prior fiscal year's.



                                            NINE MONTHS                      THREE MONTHS
                                               ENDED        PERCENTAGE           ENDED        PERCENTAGE
                                             JUNE 30,         CHANGE            JUNE 30,        CHANGE
                                         ----------------     ------        ---------------     ------
                                         2001        2000                   2001       2000
                                         ----        ----                   ----       ----
                                                                               
Revenues                                  100%       100%       N/A         100%       100%       N/A
Costs and expenses:
  Cost of revenues                         45         43          6%         45         45          1%
  Research and development                  9         11        (16%)         8          8         (1%)
  Sales, general and administrative        24         30        (21%)        23         30        (24%)
  Amortization of intangibles               1          1         (9%)         1          1         (7%)
  Restructuring Charge                     --          1        N/A          --         --        N/A
                                          ---        ---                    ---        ---
       Total costs and expenses            79         86         (8%)        77         84         (8%)
                                                                ---         ---        ---        ---
Income from operations                     21         14         47%         23         16         44%
  Other income, net                         1          1         14%          1          1          7%
                                                                ---         ---        ---        ---
  Income before income taxes               22         15         44%         24         17         42%
  Provision for income taxes                9          6         43%         10          7         37%
                                          ---        ---                    ---        ---
Net income                                 13%         9%        46%         14%        10%        45%
                                          ===        ===                    ===        ===


COST OF REVENUES

     Cost of revenues  consists  primarily  of  personnel  directly  involved in
creating revenue, travel and related overhead costs; costs of computer services;
and the amounts  paid to credit  bureaus for scores and related  information  in
connection with the ScoreNet  Service.  As compared with the same periods a year
earlier,  the cost of revenues,  as a percentage  of revenues,  increased in the
nine-month  period  ended  June  30,  2001  primarily  due  to a  more  complete
allocation  of costs  related to  revenue  generation  that were not  separately
identified in the prior year. As a percentage  of revenues,  these  expenses for
the  three-month  period  ended  June 30,  2001,  were  substantially  unchanged
compared to the corresponding period of fiscal 2000.

RESEARCH AND DEVELOPMENT

     Research  and  development  expenses  include  the  personnel  and  related
overhead costs  incurred in new and existing  product  development,  researching
mathematical and statistical  models and developing  software aimed at improving
productivity,  profitability  and management  control.  Research and development
expenditures  in the nine- and three- month  periods  ended June 30, 2001,  as a
percentage of revenues, were down as compared with the corresponding quarters of
fiscal 2000, due primarily to redeployment of research and development personnel
to support roles for our new products.

SALES, GENERAL AND ADMINISTRATIVE

     Sales, general and administrative  expenses consist principally of employee
salaries and benefits,  sales  commissions,  travel,  overhead,  advertising and
other  promotional  expenses,   corporate  facilities  expenses,  the  costs  of
administering certain benefit plans, legal expenses,  business development,  the
costs of  operating  administrative  functions,  such as  finance  and  computer
information systems and compensation expenses for certain senior management.  As
a percentage of revenues,  these expenses for the nine- and three- month periods
ended June 30, 2001 decreased  compared to the  corresponding  periods of fiscal
2000,  due primarily to reductions in personnel  costs,  consulting  costs,  and
travel expenses as a result of the Company's cost containment efforts.

                                                                            -13-

AMORTIZATION OF INTANGIBLES

     We are amortizing the intangible  assets arising from various  acquisitions
over periods ranging from four to fifteen years.

OTHER INCOME, NET

     Other  income,  net consists  mainly of interest  income from  investments,
interest expense,  exchange rate gains/losses from holding foreign currencies in
bank accounts, and other non-operating items. Other income, net increased in the
nine-  and  three-  month  periods  ended  June  30,  2001,  compared  with  the
corresponding  periods a year earlier,  primarily due to an increase in interest
income  from  higher  investment  balances,  partially  offset  by our  share of
operating losses in an early stage  development  company accounted for using the
equity method.

PROVISION FOR INCOME TAXES

     The  Company's  effective  tax rate  decreased  from  41.3% to 40.8% in the
nine-month  period  ended  June  30,  2001,  and  from  41.3%  to  40.0%  in the
three-month  period ended June 30, 2001,  compared to the same periods in fiscal
2000.  The decrease was due  primarily to revision of state tax rates to reflect
increased activities in states with lower tax rates than anticipated.

FINANCIAL CONDITION

     Working capital decreased to $93,586,000 at June 30, 2001 from $100,694,000
at September 30, 2000 due  principally to the purchase of long-term  investments
and  increase in cash  provided by  operating  activities.  Cash and  marketable
investments  (short-term  and long-term)  increased to  $126,543,000 at June 30,
2001  from  $93,117,000  at  September  30,  2000 as a result  of  stock  option
exercises and associated tax benefits.  The Company's long-term  obligations are
mainly related to employee incentive and benefit obligations.

      We  initiated  a stock  repurchase  program to  purchase up to one million
shares of our common stock, to be funded by cash on hand in fiscal 1999.  During
the first half of fiscal 2001, we repurchased  approximately 425,000 shares at a
cost of $19.8  million.  No shares were purchased in the third quarter of fiscal
200l.  Since the  program  was  initiated  we have  purchased a total of 785,000
shares at an  aggregate  cost of $32.1  million.  We will  continue  to evaluate
opportunities to repurchase shares under the program.

     We believe  that our current  cash and cash  equivalents,  short-term  cash
investments and cash expected to be generated from operations will be sufficient
to meet our working capital, capital expenditure,  and investment needs for both
the current fiscal year and the foreseeable future.

EUROPEAN ECONOMIC AND MONETARY UNION (EMU)

     Under the European  Union's plan for Economic and Monetary Union (EMU), the
euro becomes the sole  accounting  currency of EMU countries on January 1, 2002.
Its  initial  phase went into  effect on January  1, 1999,  in 11  participating
countries:   Austria,   Belgium,   Finland,  France,  Germany,  Ireland,  Italy,
Luxembourg,  the  Netherlands,  Portugal  and  Spain.  Greece  was  added  as  a
participating country on January 1, 2001. In this initial phase the EMU mandated
that key financial  systems be able to triangulate  conversion rates so that any
amount  booked  will be logged and  processed  simultaneously  in both the local
currency  and euros.  We believe  that our  computer  systems and  programs  are
euro-compliant  and have  experienced  no material  disruptions to date. We also
believe  the  conversion  to the euro  will not have a  material  impact  on our
consolidated financial results.

RISK FACTORS

OUR REVENUES ARE DEPENDENT,  TO A GREAT EXTENT, UPON GENERAL ECONOMIC CONDITIONS
AND MORE PARTICULARLY,  UPON CONDITIONS IN THE CONSUMER CREDIT AND THE FINANCIAL
SERVICES INDUSTRIES.

     The majority of our revenues are derived from sales to the consumer  credit
industry.  In  addition,  during  the third  quarter,  approximately  31% of our
revenues  were  derived  from  products in our  financial  services  segment.  A
downturn in the consumer  credit  industry or the  financial  services  industry
caused by increases in interest  rates or a  tightening  of credit,  among other

                                                                            -14-

factors  could  harm  our  results  of   operations.   The  revenue  growth  and
profitability of our business depends on the overall demand for our existing and
new products.  A softening of demand for our decisioning  solutions  caused by a
weakening of the economy  generally  may result in  decreased  revenues or lower
growth rates. In particular,  one of the challenges we face in promoting  future
growth in revenues  is the  successful  refocusing  of our  marketing  and sales
efforts to our new  initiatives.  There can be no assurance that we will be able
to effectively promote future revenue growth in our business.  Since 1990, while
the rate of account growth in the US bankcard industry has been slowing and many
of our  largest  institutional  clients  have merged and  consolidated,  we have
generated  most of our  revenue  growth  from our  bankcard-related  scoring and
account management  business by cross-selling our products and services to large
banks and other credit issuers.  As this industry  continues to consolidate,  we
may have fewer opportunities for revenue growth.

QUARTERLY  OPERATING  RESULTS  HAVE  VARIED  SIGNIFICANTLY  IN THE PAST AND THIS
UNPREDICTABILITY WILL LIKELY CONTINUE IN THE FUTURE.

     Our revenues and operating  results have varied  significantly in the past.
We expect  fluctuations in our operating results to continue for the foreseeable
future.  Consequently,  we  believe  that  period-to-period  comparisons  of our
financial  results  should  not  be  relied  upon  as an  indication  of  future
performance.  It is possible that in some future  periods our operating  results
may fall below the  expectations of market  analysts and investors,  and in this
event the market  price of our common  stock would  likely  fall.  Factors  that
affect our revenues and operating results include the following:

     *    A decrease in demand from our existing customers,  particularly within
          our Global Data Repositories and Processor segment
     *    The lengthy sales cycle of many of our products
     *    Failure of our target markets and customers to accept our new products
     *    Our ability to successfully  and timely develop,  introduce and market
          new products and product enhancements
     *    The  timing of our new  product  announcements  and  introductions  in
          comparison with our competitors
     *    Changes in the level of our operating expenses
     *    Competitive conditions in the consumer credit industry
     *    Competitive conditions in the financial services industry
     *    Domestic and international economic conditions
     *    Changes in prevailing technologies
     *    Acquisition-related expenses and charges
     *    Timing of orders for and deliveries of certain software systems
     *    Increased  operating  expenses  related to the development of products
          for the Internet and
     *    Other factors unique to our product lines

     With the  exception of the cost of ScoreNet  service data  purchased by us,
most of our operating  expenses are not affected by short-term  fluctuations  in
revenues;  thus,  short-term  fluctuations  in revenues  may have a  significant
impact on operating results.

OUR ABILITY TO INCREASE OUR REVENUES IS HIGHLY  DEPENDENT UPON THE  INTRODUCTION
OF NEW  PRODUCTS  AND SERVICES AND IF OUR PRODUCTS AND SERVICES ARE NOT ACCEPTED
BY THE MARKETPLACE, OUR BUSINESS MAY BE HARMED.

     We have a  significant  share of the available  market for our  traditional
products and services,  such as the products and services included in our Global
Data  Repositories  and Processors  segment.  To increase our revenues,  we must
enhance and improve existing products and continue to introduce new products and
new   versions  of  existing   products   that  keep  pace  with   technological
developments,  satisfy  increasingly  sophisticated  customer  requirements  and
achieve market  acceptance.  We believe much of our future growth prospects will
rest on our ability to expand into newer  markets for our products and services,
such  as  direct  marketing,  insurance,  small  business  lending,  retail  and
telecommunications.  If our current or  potential  customers  are not willing to
switch to or adopt our electronic  commerce  solutions,  our growth and revenues
will be  limited.  The  failure to  generate a large  customer  base for our new

                                                                            -15-

products  would harm our ability to grow and  increase  revenues.  This  failure
could occur for several  reasons.  Some of our  business-to-business  electronic
commerce  competitors  charge their  customers  large fees upon the execution of
customer agreements.  Businesses that have made substantial up-front payments to
our  competitors for electronic  commerce  solutions may be reluctant to replace
their  current  solution  and adopt our  solution.  As a result,  our efforts to
create a larger customer base may be more difficult than expected even if we are
deemed to offer  products  and  services  superior to those of our  competitors.
Further, because the business-to-business  electronic commerce market is new and
underdeveloped,  potential customers in this market may be confused or uncertain
about  the  relative  merits  of each  electronic  commerce  solution  or  which
electronic  commerce solution to adopt, if any. Confusion and uncertainty in the
marketplace  may  inhibit  current or  potential  customers  from  adopting  our
solution,  which  could  harm our  business,  operating  results  and  financial
condition.

THERE ARE SIGNIFICANT RISKS ASSOCIATED WITH THE INTRODUCTION OF NEW PRODUCTS.

     Significant  undetected errors or delays in new products or new versions of
a product,  especially  in the area of  customer  relationship  management,  may
affect market acceptance of our products and could harm our business, results of
operations  or  financial  position.  If we were  to  experience  delays  in the
commercialization  and  introduction of new or enhanced  products,  if customers
were to experience significant problems with the implementation and installation
of products,  or if customers were  dissatisfied  with product  functionality or
performance,  our business, results of operations or financial position could be
harmed.

     There can be no assurance  that our new products  will achieve  significant
market acceptance or will generate significant revenue. Additional products that
we plan to directly or indirectly  market in the future are in various stages of
development. We are expanding our technology into a number of new business areas
to foster  long-term  growth,  including  Internet/electronic  commerce,  online
business services and Internet computing.  These areas are relatively new to our
product  development  and sales and marketing  personnel.  There is no assurance
that we will compete effectively or will generate  significant revenues in these
new areas.  The success of Internet  computing and, in  particular,  our current
Internet  computing  software  products is difficult to predict because Internet
computing  represents  a  method  of  computing  that is  relatively  new to the
computer  industry.  The successful  introduction  of Internet  computing to the
market  will  depend in large  measure  on (i) the lower  cost of  ownership  of
Internet computing relative to client/server architecture,  (ii) the ease of use
and administration relative to client/server  architecture,  and (iii) the means
by which hardware and software  vendors choose to compete in this market.  There
can be no  assurance  that  sufficient  numbers of vendors will  undertake  this
commitment,  that the market will accept  Internet  computing  or that  Internet
computing will generate significant revenues for us.

FAILURE TO OBTAIN  DATA FROM OUR CLIENTS TO UPDATE AND  RE-DEVELOP  OR TO CREATE
NEW MODELS COULD HARM OUR BUSINESS.

     Updates of models and  development  of new and enhanced  models depend to a
significant extent on availability of statistically  relevant data. Such data is
usually  obtained  under  agreements  with our  clients.  Refusals by clients to
provide  such data or to obtain  permission  of their  customers to provide such
data,  and privacy and data  protection  restrictions,  could  result in loss of
access to required data.

OUR BUSINESS AND THE BUSINESS OF OUR CLIENTS IS SUBJECT TO GOVERNMENT REGULATION
AND CHANGES IN REGULATION.

     Our current and  prospective  clients,  which  primarily  consist of credit
bureaus,  credit card processors,  state and federally chartered banks,  savings
and loan associations, credit unions, consumer finance companies, other consumer
lenders and insurers,  as well as customers in the industries that we may target
in the  future,  operate in markets  that are subject to  extensive  and complex
federal  and state  regulations.  While we may not be  directly  subject to such
regulations,  our  products  and  services  must be  designed to work within the
extensive and evolving  regulatory  constraints in which our clients operate and
to meet our client expectations with respect to handling data in conformity with
applicable data protection  laws.  These  constraints  include federal and state
truth-in-lending   disclosure   rules,   state  usury  laws,  the  Equal  Credit
Opportunity Act, the Fair Credit  Reporting Act, the Community  Reinvestment Act
and the Financial Services Modernization Act of 1999.

     In September  1997,  amendments  to the federal Fair Credit  Reporting  Act
became law that  expressly  permits the use of credit  bureau data to  prescreen
consumers for offers of credit and insurance and allows affiliated  companies to
share consumer information with each other subject to certain conditions.  These
amendments  impose a seven-year  moratorium on new state  legislation on certain

                                      -16-

issues;  however,  score disclosure regulation by states is not pre-empted under
this legislation and the states remain free to regulate the use of credit bureau
data in connection with insurance underwriting.

     On September 30, 2000, the Score Disclosure  Statute was signed into law in
California and is the first legislation to require the disclosure of credit risk
scores.  The Score Disclosure Statute became effective July 1, 2001, and imposes
significant  new  requirements  on credit  reporting  agencies  and  residential
mortgage  creditors  and brokers to disclose  credit risk  scores.  In addition,
there is a federal score  disclosure  bill pending,  and other states may follow
California's  lead and pass score  disclosure  legislation.  In March  2001,  we
launched,  with Equifax,  ScorePower(TM),  an online score  delivery  service to
consumers that delivers our FICO(R)  credit risk score,  with  an explanation of
the score, how it is derived,  and steps consumers can take to actively maintain
or improve their score over time.

     We believe enacted or proposed state  regulation of the insurance  industry
has had some  detrimental  impact on our efforts to sell  insurance  risk scores
through credit reporting  agencies.  For example, in California there is a draft
of proposed  regulation  which  would,  if adopted,  prohibit  use of any credit
information in the issuance,  renewal,  and  cancellation  of policies  covering
private passenger  automobiles.  An example of proposed  legislation  includes a
Connecticut  bill that will not allow  use of  bankruptcies,  foreclosures,  and
liens in a model used in insurance underwriting.

     Providing  an  individual  with control over what  personal  information  a
business  collects  and uses is a growing,  global trend.  The recent  Financial
Services  Modernization  Act of 1999  (Gramm-Leach-Bliley  Act) includes several
privacy  provisions  and  introduces  new controls  over the transfer and use of
individual data by financial  institutions.  Additional  federal  legislation is
proposed.  In  addition  over  400  state  privacy  bills  are  pending.  On the
International  front, in the European Union (EU), the Data Protection  Directive
(the "EU Directive") became effective October 1998 and places strict controls on
the collection,  use and transfer of personal data. We have registered under the
EU Directive in the UK, pledging to meet the EU level of adequate protection for
personal  data.  We have  another  registration  pending  in  Spain,  and we are
evaluating  the  desirability  of  registering  in other  countries.  We  expect
increased  costs of  compliance  with these  regulations  but such costs are not
expected to have a material  impact on our results of  operations  or  financial
condition.

     Furthermore,  some consumer  groups have  expressed  concern  regarding the
privacy and security of automated credit processing, the use of automated credit
scoring  tools in  credit  underwriting  and  whether  electronic  lending  is a
desirable  technological  development  in light of the current level of consumer
debt.

     The failure of our products and services to support  customers'  compliance
with  current  regulations  and to  address  changes  in  customers'  regulatory
environment,  or our  failure to comply  with  current  regulations  or adapt to
changes in regulatory  environment,  in an efficient and cost-effective  manner,
could harm our business, results of operations and financial condition.

OUR  OPERATIONS  OUTSIDE THE UNITED  STATES  SUBJECT US TO UNIQUE RISKS THAT MAY
HARM OUR RESULTS OF OPERATIONS.

     A growing  portion of our  revenues is derived  from  international  sales.
During  the last  fiscal  year and the first  nine  months of  fiscal  2001,  we
received  approximately  19% of our revenues  from  business  outside the United
States.  As  part  of our  growth  strategy,  we  plan  to  continue  to  pursue
opportunities  outside  the United  States.  Accordingly,  our future  operating
results could be negatively affected by a variety of factors,  some of which are
beyond our control. These factors include:

     *    The general economic conditions in each country
     *    Incongruent tax structures
     *    Difficulty in managing an organization spread over various countries
     *    Compliance with a variety of foreign laws and regulations
     *    Import and export licensing requirements
     *    Trade restrictions and tariffs
     *    Longer payment cycles and
     *    Volatile exchange rates for foreign currencies

                                                                            -17-

     There can be no assurance that we will be able to successfully address each
of these  challenges  in the near term.  Some of our  business is  conducted  in
currencies  other than the US dollar.  Foreign  currency  translation  gains and
losses  are  not  currently  material  to our  financial  position,  results  of
operations or cash flows.  An increase in our foreign  revenues could subject us
to increased foreign currency  translation risks in the future. We have found it
to be impractical to hedge all foreign currencies in which we conduct business.

IF WE DO NOT RECRUIT  AND RETAIN  QUALIFIED  PERSONNEL,  OUR  BUSINESS  COULD BE
HARMED.

     Our continued growth and success depend,  to a significant  extent,  on the
continued  service of our  senior  management  and other  highly  qualified  key
research,  development,  sales and  marketing  personnel  and the  hiring of new
qualified   personnel.   Competition  for  highly  skilled   business,   product
development, technical and other personnel is intense. There can be no assurance
that we will be  successful  in  continually  recruiting  new  personnel  and in
retaining existing personnel. In general, we do not have long-term employment or
non-competition  agreements  with  our  employees.  The  loss of one or more key
employees or our inability to attract additional  qualified  employees or retain
other employees could harm our continued growth.

WE RELY UPON OUR PROPRIETARY  TECHNOLOGY  RIGHTS AND IF WE ARE UNABLE TO PROTECT
THEM, OUR BUSINESS COULD BE HARMED.

     Because the  protection  of our  proprietary  technology  is  limited,  our
proprietary  technology could be used by others without our consent. Our success
depends,  in part,  upon  our  proprietary  technology  and  other  intellectual
property  rights.  To  date,  we  have  relied  primarily  on a  combination  of
copyright, patent, trade secret, and trademark laws, and nondisclosure and other
contractual  restrictions on copying and distribution to protect our proprietary
technology. We have approximately eighteen (18) patent applications filed and no
issued  patents to date. We cannot  assure you that our means of protecting  our
intellectual  property rights in the United States or abroad will be adequate or
that others, including our competitors,  will not use our proprietary technology
without our  consent.  Furthermore,  litigation  may be necessary to enforce our
intellectual  property  rights,  to protect our trade secrets,  to determine the
validity and scope of the  proprietary  rights of others,  or to defend  against
claims  of  infringement  or  invalidity.   Such  litigation   could  result  in
substantial  costs and  diversion  of  resources  and could  harm our  business,
operating results and financial condition.

WE MAY BE SUBJECT TO POSSIBLE INFRINGEMENT CLAIMS THAT COULD HARM OUR BUSINESS.

     With  recent  developments  in the law that  permit  patenting  of business
methods,  we expect that  products in the industry  segments in which we compete
will  increasingly be subject to claims of patent  infringement as the number of
products and competitors in our industry  segments grow and the functionality of
products overlaps.  In addition,  we expect to receive more patent  infringement
claims as companies increasingly seek to patent their software, also in light of
recent  developments  in the law that  extend the  ability  to patent  software.
Regardless of the merits,  responding to any such claim could be time-consuming,
result in costly  litigation  and require us to enter into royalty and licensing
agreements which may not be offered or available on terms acceptable to us. If a
successful  claim  is made  against  us and we  fail to  develop  or  license  a
substitute technology, our business, results of operations or financial position
could be harmed.

SECURITY  IS  IMPORTANT  TO OUR  BUSINESS,  AND  BREACHES  OF  SECURITY,  OR THE
PERCEPTION THAT E-COMMERCE IS NOT SECURE COULD HARM OUR BUSINESS.

     Internet-based,   business-to-business  electronic  commerce  requires  the
secure transmission of confidential  information over public networks.  Security
breaches of networks on which  netsourced  products are used or well- publicized
security breaches  affecting the Internet in general,  could  significantly harm
our business,  operating results and financial  condition.  We cannot be certain
that  advances  in  computer  capabilities,  new  discoveries  in the  field  of
cryptography, or other developments will not result in a compromise or breach of
the  technology we use to protect  content and  transactions  on the networks on
which the netsourced  products and the proprietary  information in our databases
are  accessed.  Anyone who is able to  circumvent  our security  measures  could
misappropriate   proprietary,   confidential   customer   information  or  cause
interruptions in our operations.  We may be required to incur  significant costs

                                                                            -18-

to protect  against  security  breaches or to alleviate  problems caused by such
breaches.  Further, a well-publicized  compromise of security could deter people
from  using the  Internet  to conduct  transactions  that  involve  transmitting
confidential information.

WE ARE DEPENDENT UPON MAJOR CONTRACTS WITH CREDIT BUREAUS.

     A substantial  portion of our revenues is derived from  contracts  with the
three major credit  bureaus with usual terms of five years or less. In the first
nine months of fiscal 2001, these contracts  accounted for  approximately 37% of
our  revenues  and in the  first  nine  months  of fiscal  2000,  accounted  for
approximately  38% of our  revenues.  If we are  unable  to  renew  any of these
contracts on the same or similar terms with one or more of these credit bureaus,
our revenues and results of operations may be harmed.

WE MAY  INCUR  RISKS  RELATED  TO  ACQUISITIONS  OR  SIGNIFICANT  INVESTMENT  IN
BUSINESSES.

     As part of our business strategy,  we have made in the past and may make in
the future acquisitions of, or significant investments in, businesses that offer
complementary products, services and technologies.  Although we do not currently
have plans to do so, any  acquisitions or investments will be accompanied by the
risks commonly  encountered in acquisitions  of businesses.  Such risks include,
among other things, the possibility that we will pay much more than the acquired
company or assets are worth,  the difficulty of assimilating  the operations and
personnel of the acquired businesses, the potential product liability associated
with the sale of the acquired company's  products,  the potential  disruption of
our ongoing  business,  the  distraction  of management  from our business,  the
inability of management to maximize our  financial and strategic  position,  the
maintenance  of uniform  standards,  controls,  procedures  and policies and the
impairment  of  relationships  with  employees  and  clients  as a result of any
integration of new management personnel.  These factors could harm our business,
results of  operations  or  financial  position,  particularly  in the case of a
larger acquisition. Consideration paid for future acquisitions, if any, could be
in the form of cash, stock,  rights to purchase stock or a combination  thereof.
Dilution  to  existing  stockholders  and to  earnings  per share may  result in
connection with any such future acquisitions.

BACKLOG ORDERS MAY BE CANCELLED OR DELAYED.

     There is no assurance that backlog will result in revenues. We believe that
increased  revenue  growth  in  fiscal  2001 and later  years  will  depend to a
significant extent on sales of newly developed products.

BOOKINGS INCLUDE REVENUES  EXPECTED TO BE DERIVED OVER THE LIFE OF THE CONTRACTS
IN EXCESS OF CONTRACTUAL MINIMUMS.

     In our press release dated July 26, 2001 announcing  financial  results for
the third fiscal  quarter ended June 30, 2001,  bookings of $132.0  million were
reported by the Company.  We define bookings as revenue  recorded in the current
quarter which has not been  recognized as a booking in a previous  period,  plus
the aggregate  amount of future  revenues  expected to be derived by the Company
over the life of contracts  entered into during the reported  quarter.  Bookings
are not limited to contractual minimums.

                                                                            -19-

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Market Risk  Disclosures.  The following  discussion  about our market risk
disclosures  involves  forward-looking  statements.  Actual results could differ
materially  from  those  projected  in the  forward-looking  statements.  We are
exposed to market risk related to changes in interest  rates,  foreign  currency
exchange  rates  and  equity  security  price  risk.  We do not  use  derivative
financial instruments for speculative or trading purposes.

     Interest Rate Sensitivity.  We maintain an investment  portfolio consisting
mainly of income  securities  with an average  maturity of less than five years.
These  available-for-sale  securities are subject to interest rate risk and will
fall in value if market interest rates increase. We have the ability to hold our
fixed income  investments until maturity,  and therefore we would not expect our
operating results or cash flows to be affected to any significant  degree by the
effect of a sudden change in market interest rates on its securities  portfolio.
We believe foreign currency and equity risks are not material.

     The   following   table   presents  the   principal   amounts  and  related
weighted-average  yields for our fixed  rate  investment  portfolio  at June 30,
2001:

                                               Cost         Carrying     Average
                                               Basis        Amounts       Yield
                                              --------      --------      ----
Cash and cash equivalents:
  Money market funds                          $  9,494      $  9,494      4.20%

Short-term investments:
  US government obligations                     11,925        11,987      4.10%

Long-term investments:
  US government obligations                     84,025        84,032      5.18%
                                              --------      --------      ----

      Total                                   $105,444      $105,513
                                              ========      ========

                                                                            -20-

                           PART II - OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.

On August 7, 2001,  the  Company's  Board of  Directors  adopted a  stockholder
rights plan,  pursuant to which one preferred  stock  purchase right (a "Right")
was  distributed for each share of Common Stock held as of August 21, 2001. Each
Right,  when  exercisable,  will entitle the holder to purchase from the Company
one one-thousandth of a share of the Company's Series A Participating  Preferred
Stock at a price of $240.00  (the  "Purchase  Price"),  subject to  antidilution
adjustments.

     In  general,  if  a  person  or  group  (an  "Acquiring  Person")  acquires
beneficial  ownership of 15% or more of the outstanding  shares of Common Stock,
then each Right (other than those held by an Acquiring  Person) will entitle the
holder to receive,  upon  exercise,  shares of Common Stock (or,  under  certain
circumstances,  a combination  of securities or other assets)  having a value of
twice the Purchase  Price.  In addition,  if following the  announcement  of the
existence  of  an  Acquiring  Person  the  Company  is  involved  in a  business
combination  or sale of 50% or more of its assets or earning  power,  each Right
(other  than those  held by an  Acquiring  Person)  will  entitle  the holder to
receive, upon exercise,  shares of common stock of the acquiring entity having a
value of twice the Purchase Price.  When the foregoing  rights arise, any Rights
owned  by an  Acquiring  Person  will  immediately  become  void.  The  Board of
Directors will also have the right, after there is an Acquiring Person, to cause
each Right (except those that have become void) to be exchanged for Common Stock
or substitute consideration.

     The Company may redeem the Rights at a price of $0.001 per Right before the
existence of an Acquiring  Person is  announced.  The Rights expire on August 9,
2011.

     This summary  description of the Rights does not purport to be complete and
is qualified in its  entirety by  reference to the Rights  Agreement,  which was
filed as an exhibit to the Company's Registration Statement on Form 8-A filed on
August 10, 2001.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a)  EXHIBITS:

     Not Applicable.

(b)  REPORTS ON FORM 8-K:

     A Form 8-K was filed during the quarter ended June 30, 2001.  The report on
     Form 8-K was filed to report  receipt of a letter dated April 23, 2001 from
     Robert D. Sanderson,  one of the Company's directors,  in which he resigned
     from the Company's  Board of Directors  effective April 23, 2001 and stated
     his  disagreement  with a proposal  that the  Company's  Board of Directors
     grant Thomas G.  Grudnowski,  the Company's  Chief Executive  Officer,  the
     option to purchase  50,000  shares of  Company's  common  stock  outside of
     Company's 1992 Long-term Incentive Plan.

     A second report on Form 8-K was filed after the quarter ended June 30, 2001
     to report that the  Company's  Board of Directors has adopted a Stockholder
     Rights Plan as a means to guard against abusive takeover tactics. Under the
     Rights Plan,  rights will be  distributed  as a dividend at the rate of one
     right for each share of Fair,  Isaac common stock,  held by stockholders of
     record as of the close of business on August 21, 2001.

                                                                            -21-

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        FAIR, ISAAC AND COMPANY, INCORPORATED

DATE: August 13, 2001

                                        By /s/ Henk J. Evenhuis
                                           -------------------------------------
                                           Henk J. Evenhuis
                                           Vice President, Finance and Chief
                                           Financial Officer

                                                                            -22-