UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                 F O R M 10-QSB

     (Mark One)
        (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                    For the quarterly period June 30, 2001 ;

                                       or

        ( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
          For the transition period from ____________ to ____________

                            Commission file #0-15797

                               AT COMM CORPORATION
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

             Delaware                                                 95-3824750
- -------------------------------                 --------------------------------
(State or other jurisdiction of                 (IRS Employer Identification No)
incorporation or organization)

2041 Pioneer Court, Suite 204
San Mateo, California                                                      94403
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Issuer's telephone number:                                        (650) 375-8188
- --------------------------------------------------------------------------------

Indicate by check mark whether the registrant:

(1)      Has filed all  reports  required  to be filed by Section 13 or 15(d) of
         the Securities  Exchange Act of 1934 during the preceding 12 months (or
         for such shorter  period that the  registrant was required to file such
         reports). Yes _X_  No ___

(2)      Has been subject to such filing requirements for the past 90 days.
         Yes _X_  No ___

Issuer's number of common shares
outstanding at July 31, 2001                                    5,724,212 shares
- --------------------------------------------------------------------------------

                                                                    PAGE 1 of 18




                               AT COMM CORPORATION

                                      INDEX

                                                                        Page No.
                                                                        --------

PART I    Financial Information

         Item 1.

               Condensed Consolidated Balance Sheets  (unaudited)
                  June 30, 2001 and December 31, 2000                          3

               Condensed Consolidated Statements of Operations (unaudited)
                  Six Months ended June 30, 2001 and June 30, 2000             4

               Condensed Consolidated Statements of Cash Flows (unaudited)
                  Six Months ended June 30, 2001 and June 30, 2000           5-6

               Notes to Condensed Consolidated Financial Statements         7-11

         Item 2.

               Management's Discussion and Analysis of
                  Financial Condition and Results of Operations            12-19

PART II    Other Information

         Item 3.

               Defaults upon Senior Securities                                20

         Item 6.

               Exhibits and Reports on Form 8-K                               20

               Signatures                                                     21

                                                                          PAGE 2





                                                         AT COMM CORPORATION
                                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                                             (unaudited)


                                                                                                     June 30,          December 31,
                                                                                                       2001                2000
                                                                                                   ------------        ------------
                                                                                                                 
Assets
Current assets:
     Cash & cash equivalents                                                                       $    186,789        $  8,259,487
     Accounts receivable, net of allowance for doubtful accounts of $376,840
       and $184,369 as of June 30, 2001 and December 31, 2000, respectively                             492,430           1,706,308
     Inventories                                                                                        678,963           2,236,403
     Prepaid expenses and other assets                                                                  226,473             534,532
                                                                                                   ------------        ------------

          Total current assets                                                                        1,584,655          12,736,730
Property, equipment and software, net                                                                 1,013,056           4,794,137
Deposits & other assets                                                                                   2,000             283,025
                                                                                                   ------------        ------------

                                     Total Assets                                                  $  2,599,711        $ 17,813,892
                                                                                                   ============        ============

Liabilities and Stockholders' Equity (Deficit)
Current liabilities:

     Accounts payable                                                                              $  1,964,243        $     47,834
     Accrued expenses                                                                                 2,081,853           4,248,363
     Restructuring related accruals                                                                   1,215,956                --
     Accrued compensation                                                                                40,935             984,278
     Purchase deposits                                                                                    4,308               4,308
     Deferred revenue                                                                                 1,156,649           1,510,615
     Notes Payable                                                                                       48,593                --
     Capital lease                                                                                       16,292              16,941
                                                                                                   ------------        ------------
          Total current liabilities                                                                   6,528,829           6,812,339
Notes Payable                                                                                           157,129                --
Capital lease - net of current portion                                                                    9,945               7,622
                                                                                                   ------------        ------------

                    Total Liabilities                                                                 6,695,903           6,819,961
                                                                                                   ------------        ------------

Minority interest                                                                                        69,258              78,337
Stockholders' equity (deficit)
  Convertible preferred stock, $0.01 par value; 10,000,000 shares authorized;
     1,128,053 and 1,416,803 shares issued and outstanding as of June 30, 2001
     and December 31, 2000, respectively; aggregate liquidation preference of
     $19,753,295 and $25,334,545 as of June 30, 2001 and December 31, 2000,
     respectively                                                                                        11,281              14,168
  Common stock, $.01 par, 50,000,000 shares authorized, 5,724,212 and 5,420,659
     shares issued and outstanding as of June 30, 2001 and December 31, 2000
     respectively                                                                                        57,242              54,206
   Additional paid-in capital                                                                        47,535,193          47,554,336
   Deferred stock-based compensation                                                                       --              (107,513)
   Accumulated other comprehensive loss                                                                (373,929)           (292,899)
   Accumulated deficit                                                                              (51,395,237)        (36,306,704)
                                                                                                   ------------        ------------
          Total stockholders' equity (deficit)                                                       (4,165,450)         10,915,594
                                                                                                   ------------        ------------
 Total Liabilities and Stockholder's (Deficit)                                                     $  2,599,711        $ 17,813,892
                                                                                                   ============        ============

                               See accompanying notes to condensed consolidated financial statements.

                                                                                                                              PAGE 3






                                                         AT COMM CORPORATION
                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                             (unaudited)


                                                                Three months ended June 30,             Six months ended June 30,
                                                                2001                2000               2001                 2000
                                                           ------------        ------------        ------------        ------------
                                                                                                              
Revenues                                                   $    984,008           1,221,616           2,540,531           2,486,150
                                                           ------------        ------------        ------------        ------------
Product costs                                                 2,836,174             584,216           3,716,108           1,243,835
Research and development                                      1,322,048           3,426,905           4,315,412           6,588,689
Marketing and sales                                             583,437           1,336,308           2,423,078           2,128,284
General, administrative and other                               947,378           1,221,663           2,558,545           2,137,782
Restructuring & asset impairment
  charges                                                     4,641,441                --             4,641,441                --
                                                           ------------        ------------        ------------        ------------

                                                             10,330,478           6,569,092          17,654,584          12,098,590
                                                           ------------        ------------        ------------        ------------
Loss  from operations                                        (9,346,470)         (5,347,476)        (15,114,053)         (9,612,440)

Other income (expense), net                                     (27,445)            220,142              46,522             482,117
                                                           ------------        ------------        ------------        ------------

       Loss before income taxes                              (9,373,915)         (5,127,334)        (15,067,531)         (9,130,323)

Income taxes                                                      8,400               5,015              21,000              10,030
                                                           ------------        ------------        ------------        ------------
       Net loss                                              (9,382,315)         (5,132,349)        (15,088,531)         (9,140,353)

Preferred stock beneficial conversion
   rights                                                          --                  --                  --             5,482,500
                                                           ------------        ------------        ------------        ------------

Net loss applicable to common
  stockholders                                             $ (9,382,315)         (5,132,349)        (15,088,531)        (14,622,853)
                                                           ============        ============        ============        ============

Per Share Information:

Basic and diluted loss per share                           $      (1.70)              (1.15)              (2.75)              (3.66)
                                                           ============        ============        ============        ============

Number of shares used in the basic and diluted
    per share computation                                     5,530,397           4,453,344           5,492,223           3,998,027
                                                           ============        ============        ============        ============

                               See accompanying notes to condensed consolidated financial statements.

                                                                                                                              PAGE 4







                                                         AT COMM CORPORATION
                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                             (unaudited)


                                                                                                     Six Months Ended June 30,
                                                                                                    2001                   2000
                                                                                                ------------           ------------
                                                                                                                   
Cash flows from operating activities:
Net loss                                                                                        $(15,088,531)            (9,140,353)

Adjustments to reconcile net loss to net
Cash used in operations
       Depreciation                                                                                  745,748                299,235
       Inventory write-off                                                                         2,179,978                   --
       Amortization of stock-based compensation                                                       29,474                116,522
       Minority interest in net loss                                                                  (9,079)                (9,415)
       Foreign currency translation adjustments                                                      (81,030)               (74,481)
       Fixed assets impairments                                                                    3,756,908                   --

       Change in operating assets and liabilities:

            Accounts receivable                                                                    1,213,878                419,213
            Notes receivables                                                                           --                   (2,104)
            Inventories                                                                             (622,538)              (712,333)
            Prepaid expenses,  deposits and other assets                                             589,084               (185,369)
            Accounts payable and accrued expenses                                                     22,512              2,618,277
            Purchase deposits                                                                           --                   (7,224)
            Deferred revenue                                                                        (383,966)                31,878
                                                                                                ------------           ------------

Net cash used in operations                                                                       (7,672,427)            (6,646,154)
                                                                                                ------------           ------------

Cash flows from investing activities-
        acquisition of property, equipment and purchased software                                   (666,712)            (2,400,857)
Cash from financing activities:
       Repayment of capital lease obligation                                                          1,674                  (6,127)
       Proceeds from borrowings                                                                      205,722                 (3,445)
       Proceeds from sale of common stock                                                             59,045                234,065
       Proceeds from sale of preferred stock and warrants for
         common stock                                                                                   --               12,868,217
                                                                                                ------------           ------------

Net cash provided by financing activities                                                            266,441             13,092,710
                                                                                                ------------           ------------

Net increase (decrease) in cash & cash equivalents                                                (8,072,698)             4,045,699

Beginning cash and cash equivalents                                                                8,259,487              7,844,328
                                                                                                ------------           ------------

Ending cash and cash equivalents                                                                $    186,789             11,890,027
                                                                                                ============           ============

                               See accompanying notes to condensed consolidated financial statements.

                                                                                                                              PAGE 5





                               AT COMM CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

                                                       Six Months Ended June 30,
                                                         2001         2000
                                                      ----------   ----------
Supplemental cash flow information:
       Interest paid                                  $    8,371   $    1,674
       Income taxes                                        5,175       16,950

Noncash investing and financing activities

Shares issued in exchange for warrants                       --            50
                                                      ==========   ==========

Shares issued on stock option exercise in
       exchange for surrender of common stock                --        29,319
                                                      ==========   ==========

Conversion of preferred stock to common stock              2,888       19,315
                                                      ==========   ==========

Deferred compensation additions                              --       208,067
                                                      ==========   ==========

Beneficial conversion rights in connection
    with issuance of preferred stock                  $      --    $5,482,500
                                                      ==========   ==========


     See accompanying notes to condensed consolidated financial statements.

                                                                          PAGE 6




                               AT COMM CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1:  BASIS OF PRESENTATION

The consolidated  financial statements included herein have been prepared by the
Company,  pursuant to the rules and  regulations  of the Securities and Exchange
Commission.  The results of  operations  for the interim  periods  shown in this
report are not  necessarily  indicative of results to be expected for the fiscal
year. In the opinion of management,  the information  contained  herein reflects
all  adjustments  necessary  to make the results of  operations  for the interim
periods a fair statement of such operations.  For further information,  refer to
the consolidated  financial  statements and footnotes  thereto,  included in the
Annual Report on Form 10-KSB,  filed with the Securities and Exchange Commission
for the year ended December 31, 2000.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in Note 8, to the
financial  statements,  the  Company  has been  unable  to  obtain  the  funding
necessary to complete  development  and marketing of its new product line,  Town
Square.  The Company has suspended the Town Square project and has  restructured
its operation to focus on its telemanagement  software business.  As of June 30,
2001, the  Company has a net working capital deficit of $4.9 million,  and a net
stockholders'  deficit of $4.1 million that raised  substantial  doubt about its
ability to continue as a going  concern.  On August 15, 2001,  management of the
Company filed a voluntary petition for relief under Chapter 11 of the Bankruptcy
Code in the  United  States  Bankruptcy  Court  for  the  Northern  District  of
California,  San  Francisco  Division (see Note 9). The  accompanying  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty or the bankruptcy petition.

Subsequent  to the  bankruptcy  filing,  the Company will present its  financial
information in accordance with Statement of Position 90-7,  "Financial Reporting
by Entities in Reorganization Under the Bankruptcy Code".

NOTE 2:  REVENUE RECOGNITION AND DEFERRED REVENUE

The  Company  derives  its  revenue  from  sales of  integrated  voice  and data
communication systems, telephone management systems, call accounting systems and
related customer  maintenance and support,  which is primarily technical support
and general upgrades.  System sales are generally made through VARs (Value Added
Resellers).  The Company also  provides  services  through its rate tariff table
subscriptions.

The  Company  recognizes  revenue  in  accordance  with  American  Institute  of
Certified Public Accountants (AICPA) Statement of Position (SOP) 97-2, "Software
Revenue  Recognition",  as  amended  by SOP  98-9  and the  Securities  Exchange
Commission  (SEC) Staff  Accounting  Bulletin No. 101,  "Revenue  Recognition in
Financial  Statements"  (SAB No. 101).  SOP 97-2, as amended,  specifies that in
order to  recognize  revenue  on  sales  of  software  systems,  evidence  of an
arrangement  must exist,  delivery must have occurred,  the fee must be fixed or
determinable,  and collection must be probable.  SOP 97-2 also requires  revenue
earned on software  arrangements  involving multiple elements to be allocated to
each element based on the relative

                                                                          PAGE 7




                               AT COMM CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


fair values of the  elements.  Fair value must be specific to the vendor and can
generally be established only if an element is sold separately. SAB 101 includes
revenue recognition criteria similar to SOP 97-2.

The Company's revenue from system sales is generally recognized when evidence of
the arrangement exists, delivery has occurred, the fee is fixed or determinable,
and collection is probable.  At Comm accrues related product return reserves and
warranty at the time of sale. A limited warranty is provided on At Comm products
for a period of approximately twelve months.

Revenue  related to  customer  support and rate tariff  table  subscriptions  is
deferred and recognized  ratably over the period of the agreements.  Support and
rate tariff table  subscriptions  entitle a customer to receive future  releases
and enhancements of the related software  products and/or to receive the current
local and long distance provider tariff rates for their call accounting  systems
for the subscription period.

NOTE 3:  INVENTORIES

Inventories are stated at the lower of first-in, first-out cost or market. As of
June 30, 2001 and December 31, 2000, inventories consist of the following:

                                                       2001              2000
                                                    ----------        ----------
Purchased parts and components                      $  378,063        $1,637,465
Work in process                                         31,144            15,846
Finished goods                                         269,756           583,092
                                                    ----------        ----------
                                                    $  678,963        $2,236,403
                                                    ==========        ==========

NOTE 4:   EARNINGS PER SHARE

Basic earnings per share is calculated by dividing net loss by weighted  average
common shares outstanding during the period. Diluted earnings per share reflects
the net  incremental  shares  that  would be  issued  if  preferred  stock  were
converted to common stock,  outstanding  warrants were  exercised,  and dilutive
outstanding stock options were exercised, using the treasury stock method.

In the case of a net loss,  it is assumed  that no  incremental  shares would be
issued  because they would be  antidilutive.  In addition,  certain  options and
warrants are  considered  antidilutive  because the options'  exercise  price is
above the average market price per share during the period.  Antidilutive shares
are not included in the computation of diluted earnings per share.

Excluded  from the  computation  of diluted loss per share for June 30, 2001 are
warrants to acquire 59,000 shares of common stock, 1,128,053 shares of preferred
stock which are generally convertible to common stock on a one-to-one basis, and
515,216 shares  associated  with  outstanding  stock options.  Excluded from the
computation  of diluted loss per share for June 30, 2000 are warrants to acquire
34,000  shares of common  stock,  816,500  shares of  preferred  stock

                                                                          PAGE 8




                               AT COMM CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


which are generally convertible to common stock on a one-to-one basis, and
985,181 shares associated with outstanding stock options.

NOTE 5:  COMPREHENSIVE LOSS

Total  comprehensive  loss was  $9,434,052  and  $5,149,990 for the three months
ended June 30, 2001 and June 30,  2000,  respectively.  For the six months ended
June 30, 2001 and June 30, 2000 the total comprehensive loss was $15,169,561 and
$9,234,478. The difference between net loss and comprehensive loss is the result
of translation of the operations of the Company's foreign subsidiary,  which has
a local functional currency.

NOTE 6: SEGMENT AND GEOGRAPHIC REPORTING

The Company had two reporting segments:  telephone management products,  and the
development  of a new  product  line that  addresses  the  combined  telecom and
datacom  markets.  Development of the new product line was suspended  during the
second quarter of 2001 and did not generate any  significant  revenue in 2001 or
2000.  The two  segments  were  aggregated  because  of  similarities  in  their
long-term economic  characteristics,  the nature of the product,  the production
process, type of customer, and methods of distribution. Additionally, there were
no unallocated corporate expenses in 2001 and 2000.

The revenues for At Comm products are as follows:

                                  Three months ended         Six months ended
                                       June 30,                  June 30,
                                  2001         2000         2001         2000
                                ---------    ---------    ---------    ---------
Telephone management
     products                     393,603      678,357    1,714,854    1,399,950
Service & support                 590,405      543,259      825,677    1,086,200
                                ---------    ---------    ---------    ---------
     Total revenue                984,008    1,221,616    2,540,531    2,486,150
                                =========    =========    =========    =========

The  Company's  assets are  primarily  located in the United  States and are not
allocated to any specific segment.  The Company does not measure the performance
of its segments based on any asset-based metrics; therefore, segment information
is not provided for assets.

The Company has not  separately  reported  segment  information  on a geographic
basis,  as  international  sales  have not been  material  for the three and six
months ending June 30, 2001 and June 30, 2000.

NOTE 7:   NEW ACCOUNTING PRONOUNCEMENTS

Recent Financial Accounting Pronouncements

In July 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
Business  Combinations,  and SFAS No. 142, Goodwill and Other Intangible Assets.
SFAS No. 141 requires  that the purchase  method of  accounting  be used for all
business  combinations  initiated  after June 30,  2001 as well as all  purchase
method business

                                                                          PAGE 9




                               AT COMM CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


combinations  completed  after  June  30,  2001.  SFAS No.  141  also  specifies
conditions  intangible assets acquired in a purchase method business combination
must meet to be  recognized  and  reported  apart  from  goodwill.  SFAS No. 142
specifies that goodwill and intangible  assets with  indefinite  useful lives no
longer be amortized,  but instead be tested for  impairment at least annually in
accordance  with the provisions of SFAS No. 142. SFAS No. 142 also requires that
intangible assets with determinable  useful lives be amortized over their useful
lives to their  estimated  residual  values,  and  reviewed  for  impairment  in
accordance with SFAS No. 121. The Company is required to adopt the provisions of
SFAS No. 141 for any future business combination.  SFAS No. 142 is effective for
the  Company on January 1, 2002,  and its  adoption  is not  expected  to have a
significant impact on the Company's financial condition or results of operations
until such time when significant  goodwill or intangible  assets are recorded by
the Company.

NOTE 8: RESTRUCTURING & DELISTING

On April 30, 2001, the Company  suspended  development  and marketing of its new
product  line,  Town  Square,  because  it was  unable to obtain  the  financing
necessary to continue.  Although the Company will continue to pursue  funding to
resume the project, it was necessary to consider other extraordinary measures to
preserve  corporate assets. As a result,  the Company announced plans to refocus
efforts entirely on its telemanagement  software business and also took steps to
restructure its operations  towards this effort.  These plans included  reducing
discretionary  spending,  capital  expenditures  and workforce.  The Company has
eliminated  approximately  150  positions  that  affected all  locations and all
departments  and  recorded  total  restructuring  costs  at  $4,641,441.   Total
restructuring  accruals were approximately  $1,216,000 in restructuring accruals
during  the  quarter  ended  June 30,  2001.  The  accruals  are  related to the
termination  of  leases  and  related  office  closure  costs in the  amount  of
$1,076,000  and  approximately  $140,000 in employee  termination  and severance
charges.

In addition, the Company recorded  approximately  $3,757,000 in asset impairment
charges  related to the  write-off  of  property  and  equipment  of Town Square
projects.  Additional  writeoffs  related  to  Town  Square  were  approximately
$2,180,000 in inventory included in product costs and approximately  $120,000 in
accounts receivable included in general and administrative costs.

The Company  continues to develop and implement their  restructuring  plans. Any
future  adjustments to these accruals will be included in operating  expenses in
accordance with EITF Issue No. 94-3, Liability  Recognition for Certain Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs  Incurred in a  Restructuring).  Estimates of the costs to complete  their
restructuring  plans are  preliminary,  and  adjustments  to the  estimates  are
expected.

On June 27,  2001,  the  Company's  stock was  delisted  due to  non-payment  of
required  Nasdaq  funds.  As a result,  an investor  would likely find the stock
significantly more difficult to sell.

                                                                         PAGE 10




                               AT COMM CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9: SUBSEQUENT EVENTS

On August 15,  2001 the  Company  filed a voluntary  petition  for relief  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Northern District of California,  San Francisco Division.  Under Chapter 11, the
Company  retains control of its assets and is authorized to operate its business
as a  debtor-in-possession  while  being  subject  to  the  jurisdiction  of the
Bankruptcy  Court. In addition,  certain claims against the Company in existence
prior to the filing of the petition for relief are stayed.  The Bankruptcy  Code
provides for the formation of a creditors'  committee.  The Company has plans to
form a  creditors'  committee  and, in  accordance  with the  provisions  of the
Bankruptcy  Code,  creditors will have the right to be heard on all matters that
come before the Bankruptcy Court. The Company has approximately  $1.6 million in
total current assets and $6.7 million in total  liabilities as of June 30, 2001,
however,  there is no assurance that other claims will not arise  resulting from
any vendor  disputes or from a determination  by the court.  The Company expects
that there will be additional claims. As such, the Company has not finalized its
restructuring  plans  as of  June  30,  2001,  and any  costs  to  complete  its
restructuring  plans are  preliminary  and  adjustments  to those  estimates are
expected.

                                                                         PAGE 11




                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


         This  10-QSB,  including,  but not  limited  to the  section on page 13
discussing risk factors,  as well as the  information  incorporated by reference
herein, contains forward-looking statements within the meaning of Section 27A of
the  Securities  Act and Section 21E of the Exchange Act.  Actual  results could
differ  materially from those projected in the  forward-looking  statements as a
result of many factors,  including the risk factors set forth below.  Words such
as "we" or "our" refer to the Company.

         You can identify such  forward-looking  statements by noting the use of
forward-looking  terms such as "believes,"  "expects," "plans,"  "estimates" and
other similar  words.  Certain  risks,  uncertainties  or  assumptions  that are
difficult to predict may affect such statements.  The risk factors set below and
other cautionary  statements could cause our actual operating  results to differ
materially from those expressed in any forward-looking statement. We caution you
to keep in mind the following risk factors and other  cautionary  statements and
to refrain from placing undue reliance on any forward-looking statements,  which
speak only as of the date of this document.

The following is  management's  discussion  and analysis of certain  significant
factors which have affected At Comm's financial  position and operating  results
during the periods included in the accompanying condensed consolidated financial
statements.

Results of Operations

On April 30, 2001, the Company  suspended  development  and marketing of its new
product  line,  Town  Square,  because  it was  unable to obtain  the  financing
necessary to continue.  Although the Company will continue to pursue  funding to
resume the project, it was necessary to consider other extraordinary measures to
preserve  corporate assets. As a result,  the Company announced plans to refocus
efforts entirely on its telemanagement  software business and also took steps to
restructure its operations  towards this effort.  These plans included  reducing
discretionary  spending,  capital  expenditures  and workforce.  The Company has
eliminated  approximately  150  positions  that  affected all  locations and all
departments  and  recorded  total  restructuring  costs  at  $4,641,441.   Total
restructuring  accruals were approximately  $1,216,000 in restructuring accruals
during  the  quarter  ended  June 30,  2001.  The  accruals  are  related to the
termination  of  leases  and  related  office  closure  costs in the  amount  of
$1,076,000  and  approximately  $140,000 in employee  termination  and severance
charges.

Second Quarter 2001 vs. 2000

Revenue for the three  months  ended June 30, 2001 was $ 984,008,  a decrease of
19% or $237,608  versus the $ 1,221,616  recorded  during the three months ended
June 30,  2000.  The  decrease in revenue is  attributed  to a lower  demand for
telephone management products in the first quarter of 2001.

Total  operating  expenses  for the  three  months  ended  June  30,  2001  were
$10,330,478,  an increase of 57% or  $3,761,386  versus  $6,569,092 of operating
expenses  incurred  during the three months ended June 30, 2000. The increase is
primarily  due to  $4,641,441  in total  restructuring  costs and  $2,179,978 in
inventory write-offs related to the restructuring.

Total product  costs as a percentage of revenue  increased to 385% in the second
quarter of 2001 from 48% in the  second  quarter  in 2000  primarily  due to the
increase  in  inventory  write  offs in the amount of  approximately  $2,180,000
related to the suspension of the Town Square product.

Research and development  expenses  decreased by 61% or $2,104,857 to $1,322,048
in the second  quarter of 2001 compared to  $3,426,905 in the second  quarter of
2000.  Marketing  and sales  decreased  in the second quarter  of 2001 by 56% or
$752,871 to $583,437 compared to

                                                                         PAGE 12




                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


$1,336,308 in the second quarter of 2000. Additionally, general, administrative,
and other decreased by 22% or $274,285 to $947,378 from $1,221,663.  The Company
attributes its decrease in expenses to the suspension of its new product, and to
the decrease in  administrative,  research and  development,  and  marketing and
sales activities necessary to support it.

Other income decreased by $247,587 from the second quarter of 2001 primarily due
to a reduction in income earned on cash  equivalent  investments  of $300 in the
second quarter of 2001 versus $220,142 earned in the second quarter of 2000.

The Company lost $9,346,470  from  operations  during the second quarter of 2001
and reported a net loss after taxes of  $9,382,315  versus a loss of  $5,347,476
from  operations  and a net loss after  taxes of  $5,132,349  in the  comparable
quarter of 2000.  The Company  attributes  this  increase in loss  primarily  to
restructuring costs.

Six Months Ended June 30, 2001 vs. Six Months Ended June 30, 2000

Revenue for the six months ended June 30, 2001 was $2,540,531, an increase of 2%
versus the  $2,486,150  recorded  during the six months ended June 30, 2000. The
$54,381  increase  in  revenue is  attributable  to higher  demand for  software
products in the first half of 2001 versus the first half of 2000.

Total  operating   expenses  for  the  six  months  ended  June  30,  2000  were
$17,654,584,  an  increase  of 46%  or  $5,555,994  versus  the  $12,098,590  of
operating  expenses  incurred  during the six months ended June 30, 1999.  Total
product costs as a percentage of revenue  increased to 146% in the first half of
2001  from 50% in the  first  half in 2000,  primarily  due to the  increase  in
inventory write offs in the amount of  approximately  $2,180,000  related to the
suspension of the Town Square product.

Research and development  expenses  decreased by 35% or $2,273,277 to $4,315,412
in the first half of 2001  compared to  $6,588,689 in the first half of 2000 due
to decreased investment in new product development. Marketing, sales expenses in
the first half of 2001  increased by 14% or $294,794 to  $2,423,078  compared to
$2,128,284 in the first half of 2000. Additionally, general, administrative, and
other  increased by 20% or $420,763 to $2,558,545 from  $2,137,782.  The Company
attributes  its increase in these  expenses to not  curtailing the suspension of
its new  product,  and to the  decrease in  activities  necessary to support it,
until April 30, 2001.

Other income  decreased by $435,595 from the first half of 2001 primarily due to
income earned on cash  equivalent  investments  of only $58,673 in the first six
months of 2000 versus $417,282 earned in the first six months of 2000.

Liquidity and Capital

On April 30, 2001, the Company  suspended  development  and marketing of its new
product  line,  Town  Square,  because  it was  unable to obtain  the  financing
necessary to continue. The Company will continue to pursue funding to resume the
project,  however,  there is  currently no

                                                                         PAGE 13




                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


agreement in place with any source of  financing,  and there can be no assurance
that the Company will be able to raise  additional funds or that such funds will
be available on acceptable terms.

The Company  announced plans to refocus efforts  entirely on its  telemanagement
software  business and took steps to  restructure  its  operations  towards this
effort. Although these plans included reducing discretionary  spending,  capital
expenditures and workforce,  the Company cannot be assured that it will continue
as a going concern.

The Company  has  eliminated  approximately  150  positions  that  affected  all
locations and recorded approximately $1,216,000 in restructuring accruals during
the quarter  ended June 30,  2001.  The accruals  are  primarily  related to the
termination of leases, related office closure costs and employee termination and
severance charges.

The Company also recorded  approximately  $3,757,000 in asset impairment charges
related to the  write-off  of property and  equipment  of Town Square  projects.
Additional  write offs related to Town Square were  approximately  $2,180,000 in
inventory  included  in product  costs and  approximately  $120,000  in accounts
receivable included in general and administrative costs.

As of June 30,  2001,  the  Company  held  cash and  cash  equivalents  totaling
$186,789  and  had a  negative  working  capital  of  ($4,944,174)  versus  cash
equivalents  of  $8,259,487  and a positive  working  capital of  $5,924,391  at
December 31, 2000 due to lack of funding.  Current  liabilities  of the Company,
totaling $6.5 million exceeded its current assets, totaling $1.6 million. During
the six months ended June 30, 2001, capital equipment  procurements have totaled
$667,000 compared to capital equipment procurements of $2,400,857.  The decrease
in these procurements is a result of the suspension of Town Square.

On August 15,  2001 the  Company  filed a voluntary  petition  for relief  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Northern District of California,  San Francisco Division.  Under Chapter 11, the
Company  retains control of its assets and is authorized to operate its business
as a  debtor-in-possession  while  being  subject  to  the  jurisdiction  of the
Bankruptcy  Court. In addition,  certain claims against the Company in existence
prior to the filing of the petition for relief are stayed.  The Bankruptcy  Code
provides for the formation of a creditors'  committee.  The Company has plans to
form a  creditors'  committee  and, in  accordance  with the  provisions  of the
Bankruptcy  Code,  creditors will have the right to be heard on all matters that
come before the Bankruptcy  Court. The Company has  approximately  $4,046,000 of
accounts payable and accrued expenses as of June 30, 2001, however,  there is no
assurance that other claims will not arise resulting from any vendor disputes or
from a  determination  by the  court.  The  Company  expects  that there will be
additional  claims.  As such,  the Company has not finalized  its  restructuring
plans as of June 30, 2001, and any costs to complete its restructuring plans are
preliminary and adjustments to those estimates are expected.

                                                                         PAGE 14




                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


Certain Risk Factors Which May Impact Future Operating  Results and Market Price
of Stock

We operate in a rapidly  changing  environment  that involves a number of risks,
some of which are beyond our control. The following  discussion  highlights some
of these risks and the possible  impact of these factors on future  consolidated
results of operations and the market price of our stock.

The forward-looking  statements included in Management's Discussion and Analysis
of Financial  Condition and Results of  Operations,  which reflect  management's
best  judgment  based on factors  known,  involve risks and  uncertainties.  Our
actual  results  could  differ   materially  from  those  anticipated  in  these
forward-looking statements as a result of a number of factors, including but not
limited to those discussed below.  Forward-looking information we provide should
be evaluated in the context of these factors.

Our revenues are declining and may be  substantially  lower in 2001 as we change
our business model.

On April 30,  2001,  we  announced  plans to  refocus  efforts  entirely  on our
telemanagement  software  business and took steps to restructure  our operations
towards  this  effort.  Although  these plans  included  reducing  discretionary
spending,  capital expenditures and workforce, we cannot be assured that we will
survive as a going concern.

Additionally,  there  can be no  assurance  that  we will  generate  substantial
revenues  under our new  business  model and our  revenues  may  decline  in the
current fiscal year in comparison to our revenues in preceding fiscal years.

Due to lack of funding,  lack of staff and general economic declines, we may not
adequately  adjust our operating expense to reflect the reduction in revenue and
cash.

As we change our business model, we must reduce our operating  expenses relative
to the possible  declines in revenue and reduction in cash.  We anticipate  that
these  expenses  will  continue to exceed our  revenues for at least fiscal year
2001 and possibly thereafter.  As a result, we expect our operating expenses, as
well as planned capital  expenditures,  to continue to constitute a material use
of our cash  resources.  In  addition,  we may require  cash  resources  to fund
acquisitions or investments in complementary businesses, technologies or product
lines and ongoing activities.

                                                                         PAGE 15



                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


On August 15,  2001 the  Company  filed a voluntary  petition  for relief  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Northern District of California,  San Francisco Division.  Under Chapter 11, the
Company  retains control of its assets and is authorized to operate its business
as a  debtor-in-possession  while  being  subject  to  the  jurisdiction  of the
Bankruptcy  Court.  However,  the Chapter 11 process is complex and we cannot be
assured  of a  positive  result.  The  potential  remains  that our  efforts  to
reorganize  under  Chapter 11 may  ultimately  be  unsuccessful,  resulting in a
liquidation of our assets.

Although  under  Chapter  11,  claims in  existence  prior to the  filing of the
petition  for relief are  stayed,  we cannot be assured  that there are no other
pending  claims.  Although  we have  plans  to form a  creditors'  committee  in
accordance with the provisions of the Bankruptcy  Code,  creditors will have the
right to be heard on all matters that come before the Bankruptcy  Court. We have
approximately  $1.6  million in total  current  assets and $6.7 million in total
liabilities  as of June 30, 2001.  There is no assurance  that other claims will
not arise  resulting from any vendor disputes or from the  determination  by the
court.  We expect  that there will be  additional  claims. As such , we have not
finalized our restructuring plans as of June 30, 2001, and any costs to complete
our  restructuring  plans are preliminary and adjustments to those estimates are
expected.

We cannot  assure you that a market for our Town  Square  Communications  System
product line will  develop.  Although we believe that our Town Square  family of
products and services,  which combine voice,  data, and Internet  communications
services,  will  provide  our small and  medium  enterprise  and  branch  office
customers with a cost-effective,  adaptable solution to their telecommunications
needs,  we cannot  assure you that a market for our  equipment and services will
develop.  Among the factors which may impede market  acceptance of our equipment
and services are:

         o        pricing competition from our competitors;

         o        quality  and  reliability  of our  Town  Square  hardware  and
                  software;

         o        possible advances in technology by our competitors; and

         o        consumer  awareness of our Town Square  Communications  System
                  product  line  as  an  acceptable,   low-cost  alternative  to
                  traditional voice and data network systems.

Due to  suspension  of our Town Square  project prior to quarter end, the market
for Town Square may be further  reduced if we do not raise  additional  funds to
continue the project.

Differing sales cycles may cause our operating revenues to fluctuate,  which may
lower  our  stock  price.  Our  quarterly   revenues  are  likely  to  fluctuate
significantly   in  the  future  due  to  a  number  of  factors   that   affect
telecommunications  management companies,  many of which are beyond our control.
Factors that could affect our revenue include:

         o        variations  in the  timing  of  orders  and  shipments  of our
                  products;

         o        general  economic  declines and  confidence in stock prices in
                  general;

         o        variations in the size of the orders for our products;

         o        changes to our  corporate  structure or  operations  resulting
                  from the Chapter 11 process;

         o        new product introductions by our competitors;

         o        and delays in introducing new products.

                                                                         PAGE 16



                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


Our stock price may be  volatile,  and you may not be able to sell the shares at
or above the price you paid to purchase  them.  The trading  price of our common
stock may be highly  volatile  and could  fluctuate  in response to a variety of
factors  that affect  telecommunications  management  companies,  including  the
following:

         o        actual  or  anticipated   variations  in  quarterly  operating
                  results;

         o        announcements of technological innovations;

         o        new products or services offered by us or by our competitors;

         o        additions or departures of key personnel;

         o        changes in financial estimates by securities analysts;

         o        conditions or trends in the telecommunications industry;

         o        changes in the economic  performance  and/or market valuations
                  of the telecommunications industry;

         o        changes in the economic  performance  and/or market valuations
                  of other companies in the telecommunications industry;

         o        volatility generally associated with technology stocks; and

         o        other  broader  market  trends   unrelated  to  our  operating
                  performance.

In addition,  our stock is commonly  described as "thinly  traded stock" because
our average daily  trading  volume  (approximately  6,000 shares) is very low in
comparison  to other  publicly  traded  companies.  The price of a thinly traded
stock like ours may fluctuate  sharply whenever the volume of trades exceeds the
average  volume.  The dollar  amount of the  trades  that  would  trigger  those
fluctuations  is low in  comparison  to the dollar  amount  that  would  trigger
similar  fluctuations  in the stock  price of  companies  with a higher  average
trading volume.

If we do not keep pace with rapid  technological  change,  we may not be able to
produce  new  products  and  remain   competitive.   The  software  industry  is
characterized  by rapid  technological  change,  as well as changes in  customer
requirements and preferences.  In order to remain  competitive in this industry,
we must quickly respond to such changes, including the enhancement and upgrading
of existing  products and the  introduction of new products.  Although there are
plans to refocus our business to  telemangement  products,  it cannot be assured
that we will be able to produce a competitive product.

We believe that our future results will depend largely upon our ability to offer
products that compete favorably with respect to price, reliability, performance,
range of useful  features,  continuing  product  enhancements,  reputation,  and
training.

Most of our  competitors  have  more  resources  than we do,  which may harm our
ability to compete  effectively with them. Most of our  competitors,  as well as
many potential competitors, have substantially greater financial,  marketing and
technology  resources  than we do.  MDR  Switchview,  ISI-Infortext,  and Nortel
Networks  Corporation  are our  major  competitors  in our  Xiox  Telemanagement
Systems  product  line.  Based on  industry  sources,  we believe  that both MDR
Switchview and  ISI-Infortext,  which are privately held, have revenues that are
at least twice as large as our revenues.  Nortel Networks Corporation,  a public
company, reported 2000 fiscal year revenues of approximately $30 billion. Avaya,
Inc, 3Com Corporation,  Toshiba Corporation, and Nortel Networks Corporation are
our major  competitors in our Town Square  Communications  Systems product line.
All four are public  companies  with  reported  2000  fiscal  year  revenues  of
approximately   $8  billion,   $4  billion,   $54  billion,   and  $30  billion,
respectively.  In each case,  we believe  our  competitors  have  marketing  and
technological resources commensurate with their revenues. Our

                                                                         PAGE 17




                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


customers may hold negative  perceptions of the Chapter 11 process and choose to
utilize  products  from  providers  perceived  to  be  more  solvent  or  better
positioned  financially.  We cannot be  certain  that we will be able to compete
successfully against either current or potential competitors or that competition
will not have a material adverse effect on our business, consolidated results of
operations, and financial condition.

If we lose the business of our largest customers,  our revenues may decrease and
our business may suffer.  Two customers  accounted for 19% of our revenue during
2000, and the same two customers  accounted for 23% of our revenue during fiscal
year 1999. The loss or serious  reduction in business from these customers could
have  a  material  adverse  effect  on our  business,  consolidated  results  of
operations,  and financial  condition in future  periods.  During the six months
ended, a relationship was terminated with one of our major  customers.  Revenues
are expected to be less in fiscal year 2001 than revenues from this customer.

If we lose our ability to sell our products  through our network of  value-added
resellers (VARs), our revenues may decrease and our business may suffer. We sell
our  products  primarily  through our  network of  authorized  VARs.  Like other
companies that sell products  through a network of authorized  VARs, our ability
to effectively  distribute  our products  depends in part upon the financial and
business  conditions  of our  distribution  network,  which  is  outside  of our
control. The loss of or a significant  reduction in business with any one of our
major VARs could have a material  adverse  effect on our business,  consolidated
results of operations, and financial condition.

We may not be able to expand our sales and  distribution  channels,  which would
harm our  ability to generate  revenue.  We believe  that our future  success is
dependent  upon our ability to continue to expand our sales force and  establish
successful  relationships with a variety of international and domestic carriers,
local  competitive  access  carriers,  data and voice  communication  VARs,  and
selected PC manufacturers. If we are not able to increase our direct sales staff
and channel distribution  partners,  we will not be able to expand our business.
We cannot be certain  that we will be able to reach  agreement  with  additional
channel distribution partners on a timely basis or at all, or that these channel
distribution  partners will devote adequate resources to marketing,  selling and
supporting our products.  The Chapter 11 process may affect our ability to enter
into new arrangements or expand existing  arrangements with channel distribution
partners.  Our inability to generate  revenue from our sales offices and channel
distribution partners may harm our business,  financial condition and results of
operations.

During quarter end, staff was significantly reduced due to the suspension of the
Town Square  development.  As a result of this reduction in staff, we may not be
able to expand our sales and distribution channels as quickly as we had prior to
the suspension.

If we do not increase our sales,  our revenues may decrease and our business may
suffer.  Our  future  success,  like the  success  of  other  telecommunications
companies,  will depend on deriving a  substantial  portion of our revenues from
sales of our  products  to new  customers  as well as  upgrades  and  support to
existing  customers.  As a result,  any factor adversely  affecting these sales,
including market acceptance,  product  performance and reliability,  reputation,
price competition and competing products, as well as general economic and market
conditions  and our  potentially  limited  ability to provide  flexible terms or
financing to new or existing customers due to the Chapter 11 process, could have
a material adverse effect on our business,  consolidated  results of operations,
and financial condition.

                                                                         PAGE 18




                               AT COMM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


Our ability to develop and market our products is dependent on our  relationship
with our  suppliers  and  vendors.  Due to the Chapter 11  process,  we may have
limited  flexibility  in the terms we can accept from our suppliers and vendors.
Our suppliers and vendors may choose to no longer  conduct  business with us, or
may require us to conduct business on terms  unacceptable to us. Any such change
in terms, or loss of a supplier or vendor without  adequate  replacement,  could
have  a  material  adverse  effect  on our  business,  consolidated  results  of
operations, and financial condition.

If our software  products  contain errors or defects,  our revenues may decrease
and our business may suffer.  The software products we offer, like many software
products,  are internally  complex and,  despite  extensive  testing and quality
control,  may  contain  errors  or  defects  ("bugs"),   especially  when  first
introduced.  Defects  or errors  could  result  in  corrective  releases  to our
software products,  damage to our reputation,  loss of revenues,  an increase in
product  returns,  claims  for  damages,  or lack of  market  acceptance  of our
products, any of which could have a material and adverse effect on our business,
consolidated results of operations, and financial condition.

If we encounter  delays or difficulties in developing our products,  our revenue
may  decrease  and our  business  may  suffer.  Delays  or  difficulties  in the
execution  of  product  development  may  occur  within  any  telecommunications
management  company,  including At Comm. These delays or difficulties may result
in the  cancellation of planned  development  projects and could have a material
and adverse  effect on our business,  consolidated  results of  operations,  and
financial condition.

If we do not manage our inventory  levels to minimize excess  inventory,  we may
incur additional costs and our business may be adversely  affected.  Inventories
increased  significantly  during fiscal 2000. The increase  reflected  purchased
parts and  components  to support our new  product  line.  Inventory  management
remains an area of focus as we balance the need to maintain strategic  inventory
levels to ensure competitive lead times with the risk of inventory  obsolescence
due to rapidly changing technology and customer requirements.

During quarter end, staff was significantly reduced due to the suspension of the
Town Square  development.  As a result of this reduction in staff, we may not be
able to  continue  to move  our  inventory  as  quickly  as we had  prior to the
suspension.

                                                                         PAGE 19




                            PART 11-OTHER INFORMATION

                               AT COMM CORPORATION


ITEM 3. DEFAULTS UPON SENIOR SECURITIES:

We have  future  lease  commitments  through  2007  and have  currently  accrued
approximately  $965K related to the  Burlingame  and  Manchester  lease.  We are
currently in default of payment terms at these locations.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K:

On June 26, 2001 the Company reported that as of the opening of business on June
27, 2001,  the Company's  stock would be delisted  from  quotation on the Nasdaq
Stock Market due to  non-payment  of required  Nasdaq fees.  It's shares will be
eligible to be traded on the OTC Bulletin Board(R).


                                                                         PAGE 20




********************************************************************************


                               AT COMM CORPORATION

                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned duly authorized officers of the registrant.


                                           AT COMM CORPORATION


                                           Registrant

Date: August 20, 2001                      /s/ William H. Welling
                                           -------------------------------------
                                           William H. Welling, Chairman/CEO
                                           (Duly Authorized Officer)

                                                                         PAGE 21