SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   ----------

                                    FORM 10-Q

         (Mark One)

           |X|      QUARTERLY REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2001

           |_|       TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from __________ to____________

                             Commission File Number
                                     0-16439

                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)

          DELAWARE                                                94-1499887
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

               200 Smith Ranch Road, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                                   ----------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes |X|  No |_|.

     The  number  of  shares  of  Common  Stock,  $0.01  par  value  per  share,
outstanding on February 7, 2001, was 23,123,851.



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements.............................................     3

ITEM 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations...........................    11

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk.......    22

PART II.  OTHER INFORMATION

ITEM 4.  Submission of Matters to a Vote of Security Holders..............    23

ITEM 6.  Exhibits and Reports on Form 8-K.................................    23

SIGNATURES   .............................................................    24

EXHIBIT INDEX.............................................................    25


                                       2


PART I - FINANCIAL INFORMATION
ITEM 1.  Financial Statements

                      FAIR, ISAAC AND COMPANY, INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                    December 31, 2001 and September 30, 2001
                                 (in thousands)
                                   (Unaudited)



                                                            December 31,   September 30,
                                                                2001           2001
                                                            ------------   -------------
                                                                       
Assets
Current assets:
       Cash and cash equivalents                              $  45,447      $  24,608
       Short-term investments                                    14,155         13,800
       Accounts receivable, net                                  56,119         51,619
       Unbilled work in progress                                 29,924         28,452
       Prepaid expenses and other current assets                 10,815         10,565
       Deferred income taxes                                      6,117          5,217
                                                              ---------      ---------
              Total current assets                              162,577        134,261
Investments                                                     117,522        116,143
Property and equipment, net                                      47,335         49,383
Intangibles, net                                                  9,959          6,530
Deferred income taxes                                             5,504          5,504
Other assets                                                      5,966          5,192
                                                              ---------      ---------
                                                              $ 348,863      $ 317,013
                                                              =========      =========

Liabilities and stockholders' equity
Current liabilities:
       Accounts payable                                       $   4,670      $   1,415
       Accrued compensation and employee benefits                14,964         18,233
       Other accrued liabilities                                 12,872          9,959
       Billings in excess of earned revenues                      9,291         10,030
                                                              ---------      ---------
           Total current liabilities                             41,797         39,637
                                                              ---------      ---------
Long-term liabilities:
         Accrued compensation and employee benefits               4,828          4,755
         Other liabilities                                          423            849
                                                              ---------      ---------
              Total long-term liabilities                         5,251          5,604
                                                              ---------      ---------

              Total liabilities                                  47,048         45,241
                                                              ---------      ---------

Stockholders' equity:
         Preferred stock                                             --             --
         Common stock                                               236            233
         Paid in capital in excess of par value                 113,326         95,875
         Retained earnings                                      213,828        200,737
         Less treasury stock, at cost                           (25,628)       (26,446)
         Accumulated other comprehensive income                      53          1,373
                                                              ---------      ---------
              Total stockholders' equity                        301,815        271,772

                                                              ---------      ---------
                                                              $ 348,863      $ 317,013
                                                              =========      =========


See accompanying notes to the consolidated financial statements.


                                       3


                      FAIR, ISAAC AND COMPANY, INCORPORATED
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
              For the three months ended December 31, 2001 and 2000
           (in thousands, except per share data and number of shares)
                                   (Unaudited)

                                                        Three Months Ended
                                                            December 31,
                                                    ---------------------------
                                                        2001           2000
                                                    ------------   ------------

Revenues                                            $     85,061   $     77,123

Costs and expenses:
        Cost of revenues                                  38,585         35,265
        Research and development                           7,477          7,315
        Sales, general and administrative                 17,942         20,146
        Amortization of intangibles                          525            525
                                                    ------------   ------------
                 Total costs and expenses                 64,529         63,251
                                                    ------------   ------------
Income from operations                                    20,532         13,872
Other income, net                                          1,859          1,148
                                                    ------------   ------------
Income before income taxes                                22,391         15,020
Provision for income taxes                                 8,844          6,203
                                                    ------------   ------------
Net income                                          $     13,547   $      8,817
                                                    ============   ============

Net Income                                          $     13,547   $      8,817
Other comprehensive income, net of tax:
        Unrealized gains (losses) on investments             685            (48)
        Foreign currency translation adjustments              55            124
                                                    ------------   ------------
Other comprehensive income                                   740             76
                                                    ------------   ------------
Comprehensive income                                $     14,287   $      8,893
                                                    ============   ============

Earnings per share:
        Diluted                                     $       0.57   $       0.40
                                                    ============   ============
        Basic                                       $       0.59   $       0.40
                                                    ============   ============

Shares used in computing earnings per share:
        Diluted                                       23,964,000     22,168,000
                                                    ============   ============
        Basic                                         22,793,000     21,801,000
                                                    ============   ============

See accompanying notes to the consolidated financial statements.


                                       4


                      FAIR, ISAAC AND COMPANY, INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the three months ended December 31, 2001 and 2000
                                 (in thousands)
                                   (Unaudited)



                                                                           Three Months Ended
                                                                               December 31,
                                                                         -----------------------
                                                                           2001           2000
                                                                         --------       --------
                                                                                  
Cash flows from operating activities
Net income                                                               $ 13,547       $  8,817
Adjustments to reconcile net income to cash provided by
  (used in) operating activities:
     Depreciation and amortization                                          6,706          5,936
     Deferred compensation                                                    249            249
     Tax benefit from exercise of stock options                             4,732            233
     Other                                                                    (63)           169
     Changes in operating assets and liabilities:
          Accounts receivable                                              (2,654)        (3,034)
          Unbilled work in progress                                        (1,472)         1,538
          Prepaid expenses and other assets                                  (720)        (1,084)
          Accounts payable                                                  6,707          5,744
          Accrued compensation and employee benefits                       (1,678)         1,294
          Other accrued liabilities and other liabilities                  (1,492)          (921)
          Billings in excess of earned revenues                            (1,237)          (199)
                                                                         --------       --------
                Net cash provided by operating activities                  22,625         18,742
                                                                         --------       --------

Cash flows from investing activities
          Purchases of property and equipment                              (3,879)        (3,039)
          Cash portion of Nykamp acquisition                               (2,593)            --
          Purchases of investments                                        (34,926)       (26,380)
          Proceeds from maturities of investments                           6,760         11,110
          Proceeds from sales of investments                               24,352             --
                                                                         --------       --------
                Net cash used in investing activities                     (10,286)       (18,309)
                                                                         --------       --------

Cash flows from financing activities
          Principal payments of capital lease obligations                      --           (111)
          Proceeds from the exercise of stock options and
            issuance of treasury stock                                      8,956          2,205
          Dividends paid                                                     (456)          (291)
          Repurchase of company stock                                          --         (8,192)
                                                                         --------       --------
                Net cash provided by (used in) financing activities         8,500         (6,389)
                                                                         --------       --------

           Increase (decrease) in cash and cash equivalents                20,839         (5,956)
           Cash and cash equivalents, beginning of period                  24,608         39,506
                                                                         --------       --------
           Cash and cash equivalents, end of period                      $ 45,447       $ 33,550
                                                                         ========       ========


See accompanying notes to the consolidated financial statements.


                                       5


FAIR, ISAAC AND COMPANY, INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 General

     In management's opinion, the accompanying  unaudited consolidated financial
statements for Fair,  Isaac and Company,  Incorporated  (the  "Company") for the
three months ended  December 31, 2001 and 2000 have been  prepared in accordance
with generally accepted accounting  principles for interim financial  statements
and include all adjustments (consisting only of normal recurring accruals unless
otherwise stated) that the Company  considers  necessary for a fair presentation
of its  financial  position,  results  of  operations,  and cash  flows for such
periods.  However,  the accompanying  financial statements do not contain all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles for complete  financial  statements.  All such  financial  statements
presented herein are unaudited, however, the September 30 balance sheet has been
derived  from audited  financial  statements.  This report and the  accompanying
financial  statements  should be read in connection  with the Company's  audited
financial  statements  and notes thereto  presented in its Annual Report on Form
10-K  for  the  fiscal  year  ended   September  30,  2001.   Notes  that  would
substantially  duplicate  the  disclosures  in the Company's  audited  financial
statements for the fiscal year ended  September 30, 2001,  contained in the 2001
Form 10-K, have been omitted.  The interim  financial  information  contained in
this Report is not necessarily  indicative of the results to be expected for any
other interim period or for the full fiscal year ending September 30, 2002.

Note 2 Earnings Per Share

     The following  reconciles the numerators  and  denominators  of diluted and
basic earnings per share (EPS):



                                                                 Three months ended December 31,
(in thousands, except per share data)                                 2001              2000
- ------------------------------------------------------------------------------------------------
                                                                                
Numerator - Net income                                              $ 13,547          $  8,817
                                                                    ========          ========

Denominator - Shares:
  Diluted weighted-average shares and assumed
     conversion of stock options                                      23,964            22,168
  Effect of dilutive securities - employee stock options              (1,160)             (367)
  Effect of restricted securities issued in Nykamp acquisition           (11)               --
                                                                    --------          --------
  Basic weighted-average shares                                       22,793            21,801
                                                                    ========          ========

Earnings per share:
  Diluted                                                           $   0.57          $   0.40
                                                                    ========          ========
  Basic                                                             $   0.59          $   0.40
                                                                    ========          ========


     The computation of diluted EPS at December 31, 2001 and 2000  respectively,
excludes  stock options to purchase  329,000 and 798,000 shares of common stock.
The shares were  excluded  because  the  exercise  prices for the  options  were
greater than the respective  average market price of the common shares and their
inclusion would be antidilutive.


                                       6


Note 3 Cash Flow Statement

     Supplemental disclosure of cash flow information:



                                                       Three months ended December 31,
(in thousands)                                                 2001        2000
- --------------------------------------------------------------------------------------
                                                                    
Income tax payments                                           $  140      $   99
Interest paid                                                     --         100

Non-cash investing and financing activities:
  Issuance of treasury stock to ESOP and ESPP                 $1,518      $1,032
  Fair value of assets acquired from Nykamp                    6,425          --
  Liabilities acquired from Nykamp                               787          --
  Future installment share payments for acquisition
      of Nykamp                                                2,818          --


Note 4 New Accounting Pronouncements

     In June 2001, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 141, Business Combinations,  and SFAS No. 142, Goodwill and Other Intangible
Assets.  SFAS No. 141 requires  business  combinations  initiated after June 30,
2001 to be  accounted  for using the  purchase  method  of  accounting,  thereby
eliminating use of the  pooling-of-interest  method. It also specifies the types
of acquired  intangible assets that are to be recognized and reported separately
from goodwill.  SFAS No. 142 requires that goodwill and certain intangibles with
indefinite  lives are no  longer  amortized,  but will  instead  be  tested  for
impairment at least  annually or more  frequently  if  impairment  circumstances
arise.  SFAS No.  142 is  required  to be applied  starting  with  fiscal  years
beginning after December 15, 2001, with early  application  permitted in certain
circumstances.  The Company is currently evaluating the impact that the adoption
of SFAS  No.  142  will  have on its  financial  position,  and  results  of its
operations.  Goodwill  amortization  was  approximately  $525,000  for the first
quarter of fiscal years 2002 and 2001.

     In  August  2001,  the FASB  issued  SFAS No.  143,  Accounting  for  Asset
Retirement  Obligations,  which addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated  asset retirement  costs.  The standard applies to legal  obligations
associated  with the  retirement  of  long-lived  assets  that  result  from the
acquisition,  construction,  development, and (or) normal use of the asset. SFAS
No. 143  requires  that the fair value of a  liability  for an asset  retirement
obligation  be  recognized in the period in which it is incurred if a reasonable
estimate of fair value can be made.  The fair value of the liability is added to
the carrying amount of the associated asset and this additional  carrying amount
is depreciated  over the life of the asset. The liability is accreted at the end
of each period  through  charges to  operating  expense.  If the  obligation  is
settled for other than the carrying  amount of the  liability,  the Company will
recognize a gain or loss on  settlement.  SFAS No. 143 is  effective  for fiscal
years  beginning after June 15, 2002, and early  application is encouraged.  The
Company implemented SFAS No. 143 in its first quarter of fiscal year 2002, which
did not  have  any  material  impact  on the  Company's  consolidated  financial
position, results of operations or cash flows.

     In  October  2001,  the  FASB  issued  SFAS  No.  144,  Accounting  for the
Impairment or Disposal of Long-Lived  Assets.  SFAS No. 144 supersedes  SFAS No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed  Of. SFAS No. 144  establishes  the  accounting  model for
long-lived  assets to be disposed of by sale applies to all  long-lived  assets,
including  discontinued  operations,  and replaces the provisions of APB opinion
No. 30, Reporting Results of  Operations-Reporting  the Effects of Disposal of a
Segment of a Business, for the disposal of segments of a business.  SFAS No. 144
is  effective  for fiscal years  beginning  after  December 15, 2001,  and early
application is  encouraged.


                                       7


The Company  implemented  SFAS No. 144 in its first quarter of fiscal year 2002,
which did not have any material impact on the Company's  consolidated  financial
position, results of operations or cash flows.

Note 5 Segment Information

     Effective  October 1, 2001, the Company  reorganized  into four  reportable
segments  worldwide to align with the new internal  management  reporting of our
business  operations  based on its products.  The  Reportable  segments  include
Scoring, Strategy Machines, Consulting and Software & Maintenance.

     The Scoring segment includes our risk scoring services  distributed through
major credit bureaus; our ScoreNet(R),  our PreScore(R) services offered through
credit bureaus for large credit card issuers that contract  directly with us for
scores to pre-screen  prospects for their mailing  solicitations;  and insurance
bureau  scores sold through  credit  bureaus.  These  products and services were
previously  reported in the Global Data  Repositories  &  Processors  segment in
fiscal year 2001.

     The  Strategy  Machines  segment  includes  the  TRIAD(TM)  credit  account
management services  distributed  through third-party  bankcard processors which
were included under the Global Data Repositories & Processors  segment in fiscal
year 2001,  and the remaining  products in this new segment were included in the
Global Financial Services segment or Other segment in fiscal 2001.

     The Consulting  segment includes all consulting  services.  In fiscal 2001,
custom  analytics  was included in the Other  segment and most other  consulting
services  were  reported in the segment in which the  revenues  from the related
products and services were reported.

     The Software & Maintenance  segment  includes TRIAD,  StrategyWare(TM)  and
Decision System products.  In fiscal 2001, our TRIAD,  StrategyWare and Decision
System  products were  included  under the Global  Financial  Services and Other
segments.

     The segment  information  for the three months ended  December 31, 2000 has
been restated to conform to the fiscal year 2002 presentation.

     The  Company's  Chief  Executive and Operating  Officers  evaluate  segment
financial performance based on segment revenues and operating income.  Operating
income is calculated  as revenue less  expenses  such as personnel,  facilities,
consulting  and travel.  Unallocated  other income  consists  mainly of interest
income and net gain on sale of  investments.  The Company  does not evaluate the
financial   performance   of  each  segment  based  on  its  assets  or  capital
expenditures.


                                       8




                                                           Strategy                    Software &
(in thousands)                              Scoring        Machines     Consulting     Maintenance       Total
- ---------------------------------------------------------------------------------------------------------------
                                                                                         
Three months ended December 31, 2001

  Revenue                                   $30,089        $34,345        $12,704        $ 7,923        $85,061
                                            =======        =======        =======        =======        =======

  Operating income                          $14,177        $ 3,277        $   622        $ 2,456        $20,532

  Unallocated other income, net                                                                           1,859
                                                                                                        -------
  Income before income taxes                                                                            $22,391
                                                                                                        =======

Depreciation and Amortization               $ 1,724        $ 3,646        $   843        $   493        $ 6,706
                                            =======        =======        =======        =======        =======


Three months ended December 31, 2000

  Revenue                                   $27,057        $32,424        $ 9,229        $ 8,413        $77,123
                                            =======        =======        =======        =======        =======

  Operating income                          $11,221        $ 1,493        $   263        $   895        $13,872

  Unallocated other income, net                                                                           1,148
                                                                                                        -------
  Income before income taxes                                                                            $15,020
                                                                                                        =======

Depreciation and Amortization               $ 1,480        $ 3,347        $   598        $   511        $ 5,936
                                            =======        =======        =======        =======        =======


     The  Company's  revenue  and  percentage  of revenue by  reportable  market
segments are as follows:



                                         Three Months Ended               Three Months Ended
                                          December 31, 2001                December 31, 2000
                                       -----------------------         -----------------------
                                                                               
Scoring                                $30,089              35%        $27,057              35%
Strategy Machines                       34,345              41%         32,424              42%
Consulting                              12,704              15%          9,229              12%
Software & Maintenance                   7,923               9%          8,413              11%
                                       -------         -------         -------         -------
                                       $85,061             100%        $77,123             100%
                                       =======         =======         =======         =======


     In  addition,   the  Company's  revenues  and  percentage  of  revenues  on
geographical basis are set out as follows:

                        Three Months Ended              Three Months Ended
                        December 31, 2001               December 31, 2000
                     -----------------------         -----------------------

United States        $70,819              83%        $63,305              82%
International         14,242              17%         13,818              18%
                     -------         -------         -------         -------
                     $85,061             100%        $77,123             100%
                     =======         =======         =======         =======


                                       9


Note 6 Acquisition of Nykamp

     On  December  11,  2001,  the  Company  announced  that  it  was  acquiring
substantially all of the assets of Nykamp Consulting  Group,  Inc.  (Nykamp),  a
privately held company based in Chicago.  Nykamp provides customer  relationship
management  strategy and  implementation  services.  The agreement was signed on
December 10, 2001 and the  acquisition  was completed on December 17, 2001.  The
assets acquired and liabilities assumed are recorded at estimated fair values as
determined by the Company's management based on information  currently available
and on  current  assumptions  as to future  operations.  Under  the  acquisition
agreement, the Company will pay total consideration valued at approximately $5.6
million,  including cash and common stock over the next three years. As a result
of the acquisition, assets and liabilities are recorded as follows:

                                                             (in thousands)
                                                             --------------

       Current assets acquired                                  $ 2,144
       Fixed and other assets acquired                              327
       Other intangible assets (including trade name,             1,359
         non-compete agreement, and customer base,
         amortizable between approximately 3 to 5 years)
       Goodwill                                                   2,595
                                                                -------
       Fair value of assets acquired                              6,425
       Liabilities assumed                                         (787)
                                                                -------
       Net assets acquired                                      $ 5,638
                                                                =======


                                       10


ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Forward Looking Statements

     Certain  statements  contained  in this Report that are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform Act (the "Act").  In  addition,  certain
statements in our future filings with the Securities and Exchange Commission, in
press  releases,  and in oral  and  written  statements  made by us or with  our
approval that are not statements of historical fact  constitute  forward-looking
statements within the meaning of the Act. Examples of forward-looking statements
include,  but are not limited to: (i)  projections  of revenue,  income or loss,
earnings or loss per share,  the payment or  nonpayment  of  dividends,  capital
structure and other financial items; (ii) statements of our plans and objectives
by our management or Board of Directors, including those relating to products or
services;  (iii) statements of future economic performance;  and (iv) statements
of  assumptions   underlying   such   statements.   Words  such  as  "believes,"
"anticipates,"  "expects,"  "intends,"  "targeted," and similar  expressions are
intended to identify forward-looking  statements but are not the exclusive means
of identifying such  statements.  Forward-looking  statements  involve risks and
uncertainties  that may  cause  actual  results  to  differ  from  those in such
statements.  Factors  that  could  cause  actual  results  to differ  from those
discussed in the  forward-looking  statements  include,  but are not limited to,
those  described  in this  Item  2,  Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations-Risk   Factors,  below.  Such
forward-looking  statements  speak only as of the date on which  statements  are
made, and we undertake no obligation to update any forward-looking  statement to
reflect events or  circumstances  after the date on which such statement is made
to reflect the  occurrence of  unanticipated  events or  circumstances.  Readers
should carefully  review the disclosures and the risk factors  described in this
and other  documents the Company files from time to time with the Securities and
Exchange  Commission,  including  our Reports on Forms 10-Q,  10-K and 8-K to be
filed by the Company in fiscal year 2002.

Business Overview

     Fair, Isaac and Company, Incorporated (NYSE: FIC) (the "Company", which may
be referred to as we, us or our) is the leading  provider of creative  analytics
for predictive modeling and decisioning that unlock value for people, businesses
and  industries.  Our  predictive  modeling,  decision  analysis,   intelligence
management and decision  engine  systems power more than 14 billion  decisions a
year.  Founded in 1956,  we help  thousands  of  companies  in over 60 countries
acquire  customers more efficiently,  increase  customer value,  reduce risk and
credit losses,  lower operating  expenses and enter new markets more profitably.
Most leading banks and credit card issuers rely on our analytic solutions, as do
many    insurers,    retailers,    telecommunications    providers   and   other
customer-oriented  companies. Through the www.myFICO.com Web site, consumers use
our FICO(R)  scores,  the standard  measure of credit risk,  to  understand  and
manage  their  credit  risk  profile.  Our  home  page  on  the  Internet  is at
www.fairisaac.com.  You can learn  more  about us by  visiting  that  site.  The
information  on these  Web  sites is not  incorporated  by  reference  into this
Report.


                                       11


RESULTS OF OPERATIONS

Revenues

     Effective  October 1, 2001, we reorganized  into four  reportable  segments
worldwide  to align with the new internal  management  reporting of our business
operations  based on  products.  These four  reportable  segments  are  Scoring,
Strategy Machines,  Consulting, and Software and Maintenance,  which are further
described below.

     o    Scoring.  This segment includes our risk scoring services  distributed
          through  major  credit  bureaus,   including  TransUnion  Corporation,
          Experian Information  Solutions,  Inc., Equifax Inc.,  ChoicePoint and
          Call Credit; our  ScoreNet(R)service  sold directly to credit grantors
          which allows  credit  grantors to obtain our credit  bureau scores and
          related data from the credit  bureaus on their  existing  accounts for
          use in their account  management  system or for  integration  with the
          services of a credit card processor;  our PreScore(R)services  offered
          through  credit  bureaus for large credit card  issuers that  contract
          directly with us for scores to pre-screen  prospects for their mailing
          solicitations;   and  insurance  bureau  scores  sold  through  credit
          bureaus.  These services  primarily  generate usage revenues.  Scoring
          segment  products were included  under the Global Data  Repositories &
          Processors segment in fiscal year 2001.

     o    Strategy  Machines.  These  products can deliver a complete  solution,
          encompassing software, data, analytics and operations,  for a specific
          function for the customer.  The lines of products and services in this
          segment are our TRIAD credit account management  services  distributed
          through  third-party   bankcard  processors  who  include  First  Data
          Resources,  Inc.,  Total System  Services,  Inc. and  Electronic  Data
          Systems,      Inc.     Fair,      Isaac      MarketSmart      Decision
          System(TM)("MarketSmart"),  LiquidCredit(TM),  TelAdaptive(TM),  Score
          Power(TM),  and  Strategy  Science.   These  products and services are
          generally sold on a usage basis.  Our TRIAD credit account  management
          services  distributed through third-party bankcard processors products
          were included under the Global Data Repositories & Processors  segment
          in fiscal 2001,  and the  remaining  products in this new segment were
          included under either the Global  Financial  Services segment or Other
          segment.

     o    Consulting.   This  segment  includes  revenues  from  all  consulting
          services.  Revenues in this segment are derived from analytics, custom
          applications,  data  warehousing,  integration,  and  risk  management
          consulting  services.  We undertake consulting  engagements  primarily
          with  companies  that  are  users  of  our  analytics,   software  and
          netsourced  solutions,  and with  companies  deemed  to be  attractive
          prospective  clients for those solutions.  Consulting services include
          building custom analytic models for clients,  advising  clients on how
          to develop and implement sound analytic  solutions,  providing  expert
          analysis  of  model   development   and  assisting   with   successful
          implementation  or  repositioning  of predictive  modeling  within the
          business  for greater  effectiveness.  These  services  are  generally
          offered on an hourly  fee  basis.  In fiscal  2001,  custom  analytics
          products were included in the Other segment and most other  consulting
          services  revenues  were  reported in the segment with the  associated
          products and services.

     o    Software  and  Maintenance.  This segment is comprised of our software
          products that are sold directly to an end user, who is responsible for
          installing,  operating and supporting them. The principal  products in
          this  segment are  TRIAD(TM),  StrategyWare  and  Decision  System(TM)
          products.  These products are generally licensed to a single user on a
          fixed-price  basis.  This segment also  includes  ongoing  maintenance
          revenue related to installed software systems.  In fiscal 2001, TRIAD,
          StrategyWare  and Decision  System  products were  included  under the
          Global Financial Services Other segments.

     Comparative  segment  revenues,  operating  income,  and related  financial
information  for this  quarter  ended  December  31, 2001 and the  corresponding
period in  fiscal  2001 are set  forth in Note 5 to the  Consolidated  Financial
Statements.


                                       12


     The following  table displays (a) the percentage of revenues by segment and
(b) the percentage  change in revenues within each segment from the prior fiscal
year.

                                                              Period-to-Period
                                                             Percentage Changes
                                    Percentage of            Three Months Ended
                                       Revenue                     12/31/01
                                 Three Months Ended               Compared to
                                    December 31,              Three Months Ended
                                   2001       2000                 12/31/00
- --------------------------------------------------------------------------------
   Scoring                          35%        35%                   11%
   Strategy Machines                41%        42%                    6%
   Consulting                       15%        12%                   38%
   Software and Maintenance          9%        11%                  (6)%
                                   ----       ----
   Total Revenues                  100%       100%                   10%
                                   ====       ====

     The growth in Scoring  segment  revenues in the quarter ended  December 31,
2001  compared to the same period in the prior fiscal year was  primarily due to
increased  revenues  derived  from risk and  insurance  scoring  services at the
credit bureaus and the PreScore service.  This growth is mainly  attributable to
increased  marketing  efforts of credit  card  issuers  and a strong  market for
mortgage  re-financings.  These  increases  were  partially  offset by decreased
revenues  derived  from  ScoreNet.  The  Company  believes  that the  decline in
ScoreNet services revenues primarily reflects a shift in the purchasing patterns
of  customers  from these  products  to credit  scoring  services  at the credit
bureaus.

     The increases in revenues derived from our Strategy Machines segment in the
three months ended  December 31, 2001 compared with the same period in the prior
fiscal year were due  primarily  to revenues  from sales of our newer  products,
ScorePower introduced in March 2001 and CLSO introduced during the third quarter
of fiscal 2001.  These  revenues  were, in part,  offset  primarily by decreased
revenues  from TRIAD credit  account  management  services  distributed  through
third-party  bankcard  processors.  Revenues generated from bankcard  processors
accounted for  approximately  10% of our revenues in the first quarter of fiscal
2002 and 12% of revenues in the same quarter in the prior fiscal year.

     Consulting  revenues  grew in the three  months  ended  December  31,  2001
compared to the same period in the prior fiscal year  primarily due to increased
revenues  derived from  consulting  services  related to  MarketSmart,  Strategy
Science, Decision System, StrategyWare and custom models.

     The decline in revenues  derived from our Software and Maintenance  segment
in the three months ended  December  31, 2001  compared  with same period in the
prior fiscal year were due primarily to decreases in revenues from  StrategyWare
and TRIAD.  These  decreases  were  partially  offset by increased  sales of our
Decision System product.

     In the first quarter of fiscal 2002, revenues generated from our agreements
with TransUnion, Equifax and Experian accounted for approximately 7%, 13% and 7%
of  revenues,  respectively.  In the first  quarter of fiscal  2001,  TransUnion
accounted for approximately 10% of our revenues; Equifax,  approximately 8%; and
Experian,  approximately  7%.  Revenues from alliances with the credit  bureaus,
including services  distributed through such alliances,  increased 14% in fiscal
2001 and 13% in fiscal 2000, and accounted for  approximately 38% of revenues in
fiscal 2001 and 37% in fiscal 2000.

     While we have been  successful in extending or renewing our agreements with
credit  bureaus  and credit  card  processors  in the past,  and believe we will
likely be able to do so in the future, the loss of one or more


                                       13


such  alliances  or an adverse  change in terms  could  have a material  adverse
effect on revenues and operating margin.

     Revenues from clients outside the United States  represented  approximately
17% of total  revenues in the three months  ended  December 31, 2001 and 18% for
the same period of prior fiscal year.  During  fiscal 2001 and 2000, we received
approximately  18% of our  revenues  from  business  outside the United  States.
Fluctuations  in currency  exchange  rates have not had a significant  effect on
revenues to date. In October 2001, we initiated a hedging  program to reduce our
exposure to fluctuations in certain foreign currency translation rates resulting
from holding net assets  denominated  in foreign  currencies.  Foreign  currency
translation  losses were  $164,000,  and $33,000 for the first quarter of fiscal
2002 and 2001, respectively.

     For comparison purposes we present comparative data of revenues for our new
and prior  segments for the quarters and annual  period of fiscal 2001,  and the
quarter ended December 31, 2001:



(in thousands)                                 Q101        Q201        Q301       Q401         FY01        Q102
- -----------------------------------------------------------------------------------------------------------------
                                                                                      
New Segments
Scoring                                      $ 27,057    $ 29,079   $ 30,749    $ 35,260    $ 122,145   $ 30,089
Strategy Machines                              32,424      32,232     36,823      34,069      135,548     34,345
Consulting                                      9,229       9,412      9,181      11,024       38,846     12,704
Software & Maintenance                          8,413      10,608      7,480       6,108       32,609      7,923
                                          -----------------------------------------------------------------------
Total                                        $ 77,123    $ 81,331   $ 84,233    $ 86,461    $ 329,148   $ 85,061
                                          =======================================================================


Prior Segments
Global Data Repositories & Processors        $ 37,259    $ 39,690   $ 43,206    $ 47,129    $ 167,284   $ 43,392
Global Financial  Services                     24,862      25,881     23,622      21,655       96,020     25,836
Other                                          15,002      15,760     17,405      17,677       65,844     15,833
                                          -----------------------------------------------------------------------
Total                                        $ 77,123    $ 81,331   $ 84,233    $ 86,461    $ 329,148   $ 85,061
                                          =======================================================================



                                       14


Expenses

     The  following  table sets forth for the fiscal  periods  indicated (a) the
percentage  of revenues  represented  by certain line items in our  Consolidated
Statements of Income and  Comprehensive  Income and (b) the percentage change in
the amount of each such line item from the prior fiscal year.



                                                                                         Period-to-Period
                                                                                        Percentage Changes
                                                Percentage of Revenue                   ------------------
                                                ---------------------                   Three Months Ended
                                                 Three Months Ended                          12/31/01
                                                    December 31,                            Compared to
                                            ----------------------------                Three Months Ended
                                              2001                2000                        12/31/00
                                              ----                ----                  ------------------
                                                                                       
Revenues                                      100%                100%                          10%
Costs and expenses:
   Cost of revenues                            45%                 46%                           9%
   Research and development                     9%                  9%                           2%
   Sales, general and administrative           21%                 26%                         (11)%
   Amortization of intangibles                  1%                  1%                           0%
                                             -----               -----
   Total costs and expenses                    76%                 82%                           2%
                                             -----               -----
Income from operations                         24%                 18%                          48%
Other income, net                               2%                  1%                          62%
                                             -----               -----
Income before income taxes                     26%                 19%                          49%
Provision for income taxes                     10%                  8%                          43%
                                             -----               -----
Net income                                     16%                 11%                          54%
                                             =====               =====


Costs and Expenses

     Cost of revenues  consists  primarily  of  personnel  directly  involved in
creating,  installing  and  supporting  revenue  products;  travel  and  related
overhead  costs;  costs of computer  service  bureaus;  and our payments made to
credit bureaus for scores and for related outside support in connection with the
ScoreNet Service. As compared with the same quarter a year earlier,  the cost of
revenues,  as a percentage of revenues,  decreased  slightly in the three months
ended  December  31, 2001 but in absolute  dollars  increased  primarily  due to
transition  costs  associated  with a new arrangement to outsource our mainframe
operations to International  Business  Machines Corp.

     Research  and  development  expenses  include  the  personnel  and  related
overhead costs incurred in development, researching mathematical and statistical
models and developing  software tools that are aimed at improving  productivity,
profitability and management control.  Research and development  expenses in the
three months ended December 31, 2001, as a percentage of revenues, were the same
as in the  corresponding  quarter of fiscal 2001, and in absolute dollars was up
2% due to increased costs for analytic personnel.

     Sales, general and administrative expenses consist principally of personnel
costs for sales and  marketing  and most  corporate  support and  administrative
functions,  travel,  overhead,   advertising  and  other  promotional  expenses,
corporate facilities expenses, the costs of administering certain benefit plans,
legal expenses,  business  development  expenses,  and the cost of operating the
computer  systems.  As a percentage of revenues and in absolute  dollars,  these
expenses for the three months ended  December 31, 2001  decreased as compared to
the corresponding period of fiscal 2001, due primarily to lower travel, facility
and consulting costs.

     At December  31, 2001 we employed  approximately  1,507  persons  worldwide
compared  with  approximately  1,492  employees at the end of the  corresponding
quarter in the prior fiscal year.  The increase in personnel is primarily due to
the


                                       15


hiring of personnel  with the  acquisition  of Nykamp  Consulting  Group,  Inc.,
discussed below under the "Financial Condition" section.

     We are amortizing the intangible  assets arising from various  acquisitions
over  periods  ranging from four to fifteen  years.  Goodwill  amortization  was
approximately $525,000 for the first quarter of fiscal years 2002 and 2001.

Other income, net

     Other  income,  net consists  mainly of interest  income from  investments,
interest expense,  exchange gains/losses from holding foreign currencies in bank
accounts,  and other  non-operating  items.  Other income,  net increased in the
three months ended  December 31, 2001 compared with the  corresponding  period a
year earlier due to sale of a long-term investment,  which resulted in a gain of
approximately   $580,000  and  higher  balances  invested  in  interest  bearing
instruments.  In October  2001,  we  initiated  a hedging  program to reduce our
exposure to fluctuations in certain foreign currency translation rates resulting
from holding net assets  denominated  in foreign  currencies.  Foreign  currency
translation  losses were  $164,000,  and $33,000 for the first quarter of fiscal
2002 and 2001, respectively.

Provision for income taxes

     The  Company's  effective  tax rate is 39.5%  for the  three  months  ended
December 31, 2001 compared to 41.3% in the same period of the prior fiscal year.
The decrease is primarily due to the  reduction in the valuation  allowance as a
result of capitalized  gains,  implementation  of the  "extraterritorial  income
exclusion"  regime, the availability of research and development tax credit, and
the  revision to the state tax rate to reflect  activities  in states with lower
tax rates.

Financial Condition

     Working  capital  increased  to $120.8  million at  December  31, 2001 from
approximately  $94.6 million at September 30, 2001  primarily due to significant
increase in cash inflows resulted from higher net income, proceeds from sales of
investments,  and proceeds  from the  exercise of stock  options and issuance of
treasury  stock,  partially  offset  by  increased  cash  outflows  made for the
purchase of investments, and the acquisition of net assets from Nykamp. Cash and
marketable investments increased to approximately $177.1 million at December 31,
2001 from  approximately  $154.6  million at September  30, 2001.  The Company's
long-term  obligations  are mainly  related to  employee  incentive  and benefit
obligations.

     On  December  11,  2001,  the  Company  announced  that  it  was  acquiring
substantially all of the assets of Nykamp  Consulting  Group,  Inc., a privately
held company.  Nykamp provides  customer  relationship  management  strategy and
implementation  services.  The agreement was signed on December 10, 2001 and the
acquisition was completed  effective on December 17, 2001. Under the acquisition
agreement, the Company will pay total consideration valued at approximately $5.6
million  over the next three  years.  See Note 6 to the  Consolidated  Financial
Statements for additional information.

     In fiscal 1999, we initiated a stock  repurchase  program to purchase up to
1.5 million shares of our common stock, to be funded by cash on hand.  Since the
program was initiated  through  December 31, 2001, we have  purchased a total of
1,177,500  shares at an  aggregate  cost of $32.1  million.  During the  current
quarter to February 12, 2002, we have repurchased an additional 94,600 shares at
a cost of $5.6  million.  We expect to  continue to  evaluate  opportunities  to
repurchase shares under the program.

     We believe  that our current  cash and cash  equivalents,  short-term  cash
investments and cash expected to be generated from operations will be sufficient
to meet our working capital, capital expenditure,  and investment needs for both
the current fiscal year and the foreseeable future.

European Economic and Monetary Union (EMU)

     Under the European  Union's plan for Economic and Monetary Union (EMU), the
euro becomes the sole  accounting  currency of EMU countries on January 1, 2002.
The euro initially went into effect on


                                       16


January  1,  1999,   and  has  now  replaced  the  separate   currencies  of  12
participating  countries:  Austria,  Belgium,  Finland, France, Greece, Germany,
Ireland, Italy, Luxembourg, the Netherlands, Portugal and Spain. We believe that
our computer systems and programs are euro-compliant.  Our costs associated with
compliance  were not material and were expensed as they were  incurred.  We also
believe  the  conversion  to the euro  will not have a  material  impact  on our
consolidated financial results.

Risk Factors

Our revenues are dependent,  to a great extent, upon general economic conditions
and more particularly,  upon conditions in the consumer credit and the financial
services industries.

     Approximately  81% of our  revenues  are derived from sales of products and
services to the consumer  credit and  financial  services  industry in the first
quarter of both fiscal 2002 and 2001. A downturn in the consumer credit industry
or the financial  services  industry  caused by increases in interest rates or a
tightening of credit, among other factors, could harm our results of operations.
The revenue  growth and  profitability  of our  business  depends on the overall
demand  for our  existing  and new  products.  A  softening  of  demand  for our
decisioning  solutions caused by a weakening of the economy generally may result
in decreased  revenues or lower growth rates.  There can be no assurance that we
will be able to effectively promote future revenue growth in our business. Since
1990,  while the rate of account growth in the U.S.  bankcard  industry has been
slowing  and  many  of  our  largest   institutional  clients  have  merged  and
consolidated,   we  have   generated   most  of  our  revenue  growth  from  our
bankcard-related  scoring and account  management  business by cross-selling our
products and services to large banks and other credit issuers.  As this industry
continues to consolidate,  we may have fewer  opportunities  for revenue growth.
For example,  consolidation in the financial  services industry could change the
demand  for our  products  and  services  that  support  our  clients'  customer
acquisitions  programs.  There  can be no  assurance  that  we  will  be able to
effectively promote future revenue growth in our business.  In addition,  recent
terrorist attacks upon the U.S. have added (or exacerbated) economic,  political
and other  uncertainties,  which could  adversely  affect the Company's  revenue
growth.

Quarterly  revenues and operating results have varied  significantly in the past
and this unpredictability will likely continue in the future.

     Our revenues and operating  results have varied  significantly in the past.
We expect  fluctuations in our operating results to continue for the foreseeable
future.  Consequently,  we  believe  that  period-to-period  comparisons  of our
financial  results  should  not  be  relied  upon  as an  indication  of  future
performance. It is possible that in some future period our operating results may
fall below the expectations of market analysts and investors,  and in this event
the market price of our common stock would  likely fall.  In addition,  with the
exception  of the cost of ScoreNet  service  data  purchased  by us, most of our
operating  expenses are not  affected by  short-term  fluctuations  in revenues;
thus,  short-term  fluctuations  in revenues  may have a  significant  impact on
operating  results.  Factors  that affect our  revenues  and  operating  results
include the following:

     o    Variability in demand from our existing customers, particularly within
          our Strategy Machines and Scoring segments;
     o    The lengthy sales cycle of many of our products;
     o    Consumer  dissatisfaction with, or problems caused by, the performance
          of our personal credit management products;
     o    Our ability to develop,  introduce  and market  sucessful new products
          and product enhancements in a timely manner;
     o    The  timing of our new  product  announcements  and  introductions  in
          comparison with our competitors;
     o    The level of our operating expenses;
     o    Changes in competitive conditions in the consumer credit and financial
          services industries;
     o    Fluctuations in domestic and international economic conditions;
     o    Acquisition-related expenses and charges;


                                       17


     o    Timing of orders for and deliveries of certain software systems; and
     o    Other factors unique to our product lines.

Our ability to increase our revenues is highly  dependent upon the  introduction
of new  products  and services and if our products and services are not accepted
by the marketplace, our business may be harmed.

     We have a  significant  share of the available  market for our  traditional
products and services, such as the products and services included in our Scoring
and Strategy  Machines segment  (specifically,  account  management  services at
credit card processors).  To increase our revenues,  we must enhance and improve
existing  products and  continue to  introduce  new products and new versions of
existing  products  that  keep  pace with  technological  developments,  satisfy
increasingly  sophisticated customer requirements and achieve market acceptance.
We  believe  much of our future  growth  prospects  will rest on our  ability to
continue to expand into newer  markets for our  products and  services,  such as
direct marketing, insurance, small business lending, retail,  telecommunications
and our newest market,  personal credit management.  If our current or potential
customers  are not willing to switch to or adopt our new products and  services,
our revenues will be harmed.

There are significant risks associated with the introduction of new products.

     Significant  undetected errors or delays in new products or new versions of
a product,  especially  in the area of  customer  relationship  management,  may
affect market acceptance of our products and could harm our business, results of
operations  or  financial  position.  If we were  to  experience  delays  in the
commercialization  and  introduction of new or enhanced  products,  if customers
were to experience significant problems with the implementation and installation
of products,  or if customers were  dissatisfied  with product  functionality or
performance,  our business, results of operations or financial position could be
harmed.

     There can be no assurance  that our new products  will achieve  significant
market acceptance or will generate significant revenue. Products that we plan to
directly  or  indirectly   market  in  the  future  are  in  various  stages  of
development. We are expanding our technology into a number of new business areas
to foster  long-term  growth,  including  consumer  services  and the  design of
business strategies using our new Strategy Science  technology.  These areas are
relatively  new to our product  development  and sales and marketing  personnel.
There  is no  assurance  that  we will  compete  effectively  or  will  generate
significant revenues in these new areas.

Failure to obtain  data from our clients to update and  re-develop  or to create
new models could harm our business.

     Updates of models and  development  of new and enhanced  models depend to a
significant extent on availability of statistically  relevant data. Such data is
usually  obtained  under  agreements  with our  clients.  Refusals by clients to
provide  such data or to obtain  permission  of their  customers to provide such
data,  and privacy and data  protection  restrictions,  could  result in loss of
access to required  data.  Any  interruption  of our supply of data could have a
material  adverse  effect on our  business,  financial  condition  or results of
operations.

Our  business  and  the  business  of our  clients  are  subject  to  government
regulation and changes in regulation.

     Legislation  and  governmental   regulation  inform  how  our  business  is
conducted.  Both our core  businesses  and our newer  consumer  initiatives  are
affected by regulation.  In both arenas,  significant  regulatory areas include:
federal and state  regulation  of consumer  report data and  consumer  reporting
agencies,  like the Fair Credit Reporting Act (the "FCRA");  regulation designed
to insure that lending practices are fair and non-discriminatory, like the Equal
Credit Opportunity Act; and privacy law, like


                                       18


provisions of the  Financial  Services  Modernization  Act of 1999. A variety of
other  consumer  protection  laws affect our business  such as federal and state
statutes governing the use of the Internet and telemarketing.  In addition, many
foreign jurisdictions relevant to our business have regulation in one or more of
these  general  areas.  For  example,  in the  European  Union (EU) the  Privacy
Directive  (Directive  95/46/EC) creates minimum standards for the protection of
personal data. In addition, some EU member states have enacted protections which
go beyond the requirements of the Privacy Directive.

     In connection with our core business-to-business activities, these statutes
govern our  operations  directly to some  degree.  For  example,  the  Financial
Services  Modernization  Act's  restrictions  on  the  use  and  transmittal  of
nonpublic  personal   information  govern  some  of  our  activities.   However,
governmental  regulation has a significant  indirect  effect on such  activities
because such regulation influences our clients' expectations and needs vis-a-vis
our products and services.  Our current and prospective  clients' activities are
closely governed by the regulations outlined above and by other regulations. For
example, our clients include credit bureaus,  credit card processors,  state and
federally  chartered  banks,  savings  and  loan  associations,  credit  unions,
consumer  finance  companies,  and other consumer  lenders and insurers,  all of
which are subject to extensive and complex  federal and state  regulations,  and
often  international  regulations.  The  products  and  services we sell to such
clients  must  be   appropriately   designed  to  function  in  these  regulated
industries. Moreover, industries we may target in the future may also be subject
to extensive regulations.

     In connection  with our Score Power service,  many of the same  regulations
are pertinent. In this arena, however, our activities are more directly affected
by regulation. For example, the Fair Credit Reporting Act, or FCRA, governs when
and how we may deliver  the Score  Power  service to  consumers.  The  Financial
Services  Modernization  Act of 1999  requires us to make certain  disclosure to
consumers  regarding our collection and use of personal  information  and grants
consumers  certain  opt  out  rights.  This  type  of  regulation  creates  risk
associated with compliance, such as possible regulatory enforcement action.

     Changes  to  existing  regulation  or  legislation,  or new  regulation  or
legislation,  or more  restrictive  interpretation  of  existing  regulation  by
enforcement  agencies,  could  harm our  business,  results  of  operations  and
financial  condition.  Examples of possible  regulatory  developments that could
affect our  business  include  restrictions  on the  sharing of  information  by
affiliated  entities,  narrowing of the permitted uses of consumer  report data,
and  mandates to provide  credit  scores to  consumers.  The  permitted  uses of
consumer report data in connection with certain customer acquisition efforts are
governed  primarily by the FCRA.  The  relevant  federal  preemption  provisions
effectively sunset in 2004. Unless extended, the sunset of preemption could lead
to  greater  state  regulation,  increasing  the  cost of  customer  acquisition
activity.  Such state legislation  could cause financial  institutions to pursue
new strategies, negatively affecting the demand for our existing offerings.

Our  operations  outside the United  States  subject us to unique risks that may
harm our results of operations.

     A growing  portion of our  revenues is derived  from  international  sales.
During both fiscal 2001 and 2000, we received  approximately 18% of our revenues
from business outside the United States. As part of our growth strategy, we plan
to continue to pursue opportunities outside the United States. Accordingly,  our
future  operating  results could be negatively  affected by a variety of factors
arising out of  international  commerce,  some of which are beyond our  control.
These factors include:

     o    The general  economic and political  conditions in countries  where we
          sell our products and services;
     o    Incongruent tax structures;
     o    Difficulty in staffing and managing our  organization's  operations in
          various countries;
     o    The effects of a variety of foreign laws and regulations;
     o    Import and export licensing requirements;
     o    Longer payment cycles;
     o    Currency fluctuations and changes in tariffs and other trade barriers;
          and
     o    Difficulties   and  delays  in   translating   products   and  related
          documentation into foreign languages.


                                       19


     There can be no assurance that we will be able to successfully address each
of these  challenges  in the near term.  Some of our  business is  conducted  in
currencies other than the U.S. dollar.  Foreign currency  translation  gains and
losses  are  not  currently  material  to our  financial  position,  results  of
operations or cash flows. Foreign currency translation losses were $164,000, and
$33,000 for the first quarter of fiscal 2002 and 2001, respectively. An increase
in  our  foreign  revenues  could  subject  us  to  increased  foreign  currency
translation risks in the future.

If we do not recruit  and retain  qualified  personnel,  our  business  could be
harmed.

     Our continued growth and success depend,  to a significant  extent,  on the
continued  service of our  senior  management  and other  highly  qualified  key
research,  development,  sales and  marketing  personnel  and the  hiring of new
qualified   personnel.   Competition  for  highly  skilled   business,   product
development, technical and other personnel is intense. There can be no assurance
that we will be  successful  in  continually  recruiting  new  personnel  and in
retaining existing personnel. In general, we do not have long-term employment or
non-competition  agreements  with  our  employees.  The  loss of one or more key
employees or our inability to attract additional  qualified  employees or retain
other employees could harm our revenues and results of operations.

We rely upon our proprietary  technology  rights and if we are unable to protect
them, our business could be harmed.

     Because the  protection  of our  proprietary  technology  is  limited,  our
proprietary  technology could be used by others without our consent. Our success
depends,  in part,  upon  our  proprietary  technology  and  other  intellectual
property  rights.  To  date,  we  have  relied  primarily  on a  combination  of
copyright, patent, trade secret, and trademark laws, and nondisclosure and other
contractual  restrictions on copying and distribution to protect our proprietary
technology.  We cannot assure you that our means of protecting our  intellectual
property  rights in the United States or abroad will be adequate or that others,
including our competitors,  will not use our proprietary  technology without our
consent.  Furthermore,  litigation may be necessary to enforce our  intellectual
property  rights,  to protect our trade  secrets,  to determine the validity and
scope of the  proprietary  rights  of  others,  or to defend  against  claims of
infringement or invalidity.  Such litigation  could result in substantial  costs
and diversion of resources and could harm our  business,  operating  results and
financial condition.

We may be subject to possible infringement claims that could harm our business.

     With  recent  developments  in the law that  permit  patenting  of business
methods,  we expect that  products in the industry  segments in which we compete
will  increasingly be subject to claims of patent  infringement as the number of
products and competitors in our industry  segments grow and the functionality of
products overlaps.  Similarly,  we expect more software products will be subject
to patent  infringement  claims in light of recent  developments in the law that
extend the ability to patent software.  Regardless of the merits,  responding to
any such  claim  made  against  us could be  time-consuming,  result  in  costly
litigation  and require us to enter into  royalty and  licensing  agreements  on
terms unfavorable to us. If a successful claim is made against us and we fail to
develop or license a substitute technology,  our business, results of operations
or financial position could be harmed.

Security  is  important  to our  business,  and  breaches  of  security,  or the
perception that e-commerce is not secure could harm our business.

     Internet-based,   business-to-business  electronic  commerce  requires  the
secure transmission of confidential information over public networks. Several of
our products, including our new personal credit management product, are accessed
through the  Internet.  Consumers  using the Internet to access  their  personal
information will demand the secure  transmission of such data. Security breaches
in  connection  with the delivery of our products and  services,  including  our
netsourced  products  and  Score  Power  service,  or  well-publicized  security
breaches  affecting  the  Internet  in  general,  could  significantly  harm our
business,  operating results and financial condition.  We cannot be certain that
advances in computer capabilities, new


                                       20


discoveries in the field of cryptography,  or other developments will not result
in a  compromise  or breach of the  technology  we use to  protect  content  and
transactions  on  the  networks  on  which  the  netsourced   products  and  the
proprietary  information  in our  databases  are  accessed or on which the Score
Power service is made  available.  Anyone who is able to circumvent our security
measures or the security measures of our business partners could  misappropriate
proprietary,  confidential  customer  information or cause  interruptions in our
operations.  We may be required to incur  significant  costs to protect  against
security breaches or to alleviate  problems caused by such breaches.  Further, a
well-publicized  compromise of security could deter people and  businesses  from
using  the  Internet  to  conduct   transactions   that   involve   transmitting
confidential information.

We are dependent upon major contracts with credit bureaus.

     A substantial  portion of our revenues is derived from  alliances  with the
three major credit bureaus. These contracts,  which normally have a term of five
years or less, accounted for approximately 38% and 37% of our revenues in fiscal
2001 and 2000, respectively. If we are unable to renew any of these contracts on
the same or similar  terms,  our  revenues  and results of  operations  would be
harmed.

We may  incur  risks  related  to  acquisitions  or  significant  investment  in
businesses.

     As part of our business strategy, we have made in the past, and may make in
the future,  acquisitions  of, or significant  investments  in,  businesses that
offer  complementary  products,  services and technologies.  Any acquisitions or
investments   will  be  accompanied   by  the  risks  commonly   encountered  in
acquisitions  of  businesses.  Such  risks  include,  among  other  things,  the
possibility that we will pay more than the acquired company or assets are worth,
the  difficulty of  assimilating  the  operations  and personnel of the acquired
businesses,  the potential  product  liability  associated  with the sale of the
acquired company's products,  the potential  disruption of our ongoing business,
the  distraction  of  management  from  our  business,  and  the  impairment  of
relationships  with employees and clients as a result of any  integration of new
management  personnel.  These  factors  could  harm  our  business,  results  of
operations  or  financial  position,  particularly  in  the  case  of  a  larger
acquisition. Consideration paid for future acquisitions, if any, could be in the
form of cash,  stock,  and rights to purchase  stock or a  combination  thereof.
Dilution  to  existing  stockholders  and to  earnings  per share may  result in
connection with any such future acquisitions.

Backlog orders may be cancelled or delayed.

     There is no assurance that backlog will result in revenues. We believe that
increased  revenue  growth  in  fiscal  2002 and later  years  will  depend to a
significant extent on sales of newly developed products.


                                       21


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk Disclosures

     The  following  discussion  about  our  market  risk  disclosures  involves
forward-looking  statements.  Actual results could differ  materially from those
projected  in the  forward-looking  statements.  We are  exposed to market  risk
related to changes in interest rates, foreign currency exchange rates and equity
security  price  risk.  We do  not  use  derivative  financial  instruments  for
speculative or trading purposes.

Interest Rate Sensitivity

     We maintain an investment  portfolio consisting mainly of income securities
with an  average  maturity  of less than five  years.  These  available-for-sale
securities  are subject to  interest  rate risk and will fall in value if market
interest  rates  increase.  We  have  the  ability  to  hold  our  fixed  income
investments  until  maturity,  and  therefore we would not expect our  operating
results or cash flows to be affected to any significant  degree by the effect of
a sudden change in market interest rates on our securities portfolio. We believe
that our foreign currency and equity risks are not material.

     The   following   table   presents  the   principal   amounts  and  related
weighted-average  yields for our fixed rate investment portfolio at December 31,
2001 and September 30, 2001:



                                    December 31, 2001            September 30, 2001
                                 ----------------------       ------------------------
                                Book/Market     Average       Book/Market      Average
(in thousands)                     Value         Yield           Value          Yield
- -----------------------------   -----------     -------       -----------      -------
                                                                    
Cash and cash equivalents        $ 36,883         1.97%        $ 16,918         2.87%

Short-term investments             14,155         2.20%          13,800         2.57%

Long-term investments             112,284         4.05%         110,709         3.78%
                                 --------                      --------
                                 $163,322         3.42%        $141,427         3.55%
                                 ========                      ========



                                       22


                           PART II - OTHER INFORMATION

ITEM 4. Submission of Matters to a Vote of Security Holders.

     Set forth below is information  concerning each matter  submitted to a vote
at the Annual Meeting of Stockholders held on February 5, 2002.

1. Election of Directors

     Stockholders elected seven incumbent directors for one-year terms. The vote
tabulation for individual directors was:

Matter                           For              Withheld
- ------                           ---              --------

A. George Battle              19,774,049         1,145,988
Tony J. Christianson          19,314,752         1,605,285
Thomas G. Grudnowski          19,817,583         1,102,454
Philip G. Heasley             19,786,050         1,133,987
Guy R. Henshaw                19,889,350         1,030,687
David S.P. Hopkins            19,889,104         1,030,933
Margaret L. Taylor            19,781,379         1,138,658

2.  Amendment to the  Restated  Certificate  of  Incorporation,  as amended,  to
Increase  the Number of shares of Common  Stock  Authorized  for  issuance  from
35,000,000 to 100,000,000

     The  stockholders  approved the  Amendment to the Restated  Certificate  of
Incorporation,  as  amended,  to increase  the number of shares of common  stock
authorized  for issuance  from  35,000,000  shares to  100,000,000  shares (with
17,063,129 affirmative votes, 3,837,838 negative votes, 19,070 votes abstaining,
and no broker non-votes).

3. Amendments to the Company's Long-term Incentive Plan

     The stockholders  approved the Amendments to increase the maximum number of
shares of common stock subject to annual stock option  grants to 250,000  shares
and to allow  outside  directors to take stock options in lieu of an annual cash
retainer (with 11,717,454  affirmative votes,  8,760,708 negative votes, 441,875
abstaining and no broker non-votes).

4. Ratification of Auditors

     The  stockholders  ratified the  appointment  of KPMG LLP as the  Company's
independent  auditors  for the  fiscal  year  ended  September  30,  2002  (with
12,586,776   affirmative   votes,   723,855  negative  votes,  and  8,225  votes
abstaining).

ITEM 6. Exhibits and Reports on Form 8-K.

(a) Exhibits:

     3.1  Amended and Restated Bylaws

     3.2  Certificate   of  Amendment  of  Amended  and  Restated   Articles  of
          Incorporation

(b) Reports on Form 8-K:

     No report on Form 8-K was filed during the quarter ended December 31, 2001.


                                       23


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                   FAIR, ISAAC AND COMPANY, INCORPORATED

DATE: February 14, 2002


                                   By /s/ Henk J. Evenhuis
                                      -------------------------------------
                                      Henk J. Evenhuis
                                      Vice President and Chief Financial Officer


                                       24


                                  EXHIBIT INDEX

                    TO FAIR, ISAAC AND COMPANY, INCORPORATED

           REPORT ON FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2001

Exhibit No.           Exhibit
- -----------           -------

3.1                   Amended and Restated Bylaws

3.2                   Certificate of Amendment of Amended and Restated Articles
                      of Incorporation


                                       25