SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                               -----------------

                                    FORM 10-Q

      (Mark One)

          [X]       QUARTERLY REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

          [ ]       TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from ___________________ to ___________________

                             Commission File Number
                                     0-16439

                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)


           DELAWARE                                         94-1499887
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)


               200 Smith Ranch Road, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                               -----------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes __x__ No ____.

         The  number  of  shares of  Common  Stock,  $0.01 par value per  share,
outstanding on May 6, 2002, was 23,142,631.

                                       1




                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements................................................   3

ITEM 2. Management's Discussion and Analysis of Financial Condition
          and Results of Operations ........................................  13

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk..........  26


PART II. OTHER INFORMATION

ITEM 6. Exhibits and Reports on Form 8-K....................................  27

SIGNATURES .................................................................  28

                                       2




PART I - FINANCIAL INFORMATION
ITEM 1.  Financial Statements

                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                     CONSOLIDATED BALANCE SHEETS
                                March 31, 2002 and September 30, 2001
                                           (in thousands)




                                                                        (UNAUDITED)        (AUDITED)

                                                                         March 31,      September 30,
                                                                           2002              2001
                                                                         ---------        ---------
                                                                                    
Assets
Current assets:
       Cash and cash equivalents                                         $ 106,100        $  24,608
       Short-term investments                                                7,728           13,800
       Accounts receivable, net                                             51,947           51,619
       Unbilled work in progress                                            34,653           28,452
       Prepaid expenses and other current assets                            10,488           10,565
       Deferred income taxes                                                 7,038            5,217
                                                                         ---------        ---------
              Total current assets                                         217,954          134,261

Investments                                                                 68,016          116,143
Property and equipment, net                                                 48,241           49,383
Intangibles, net                                                             9,350            6,530
Deferred income taxes                                                        5,504            5,504
Other assets                                                                 5,382            5,192
                                                                         ---------        ---------
                                                                         $ 354,447        $ 317,013
                                                                         =========        =========

Liabilities and stockholders' equity
Current liabilities:
       Accounts payable                                                  $   1,497        $   1,415
       Accrued compensation and employee benefits                           15,549           18,233
       Other accrued liabilities                                            16,219            9,959
       Billings in excess of earned revenues                                10,796           10,030
                                                                         ---------        ---------
           Total current liabilities                                        44,061           39,637
                                                                         ---------        ---------
Long-term liabilities:
         Accrued compensation and employee benefits                          4,363            4,755
         Other liabilities                                                     409              849
                                                                         ---------        ---------
              Total long-term liabilities                                    4,772            5,604
                                                                         ---------        ---------

              Total liabilities                                             48,833           45,241
                                                                         ---------        ---------

Stockholders' equity:
         Common stock                                                          239              233
         Paid in capital in excess of par value                            124,375           95,875
         Retained earnings                                                 227,550          200,737
         Less treasury stock, at cost                                      (45,065)         (26,446)
         Accumulated other comprehensive income (loss)                      (1,485)           1,373
                                                                         ---------        ---------
              Total stockholders' equity                                   305,614          271,772
                                                                         ---------        ---------
                                                                         $ 354,447        $ 317,013
                                                                         =========        =========



See accompanying notes to the consolidated financial statements.

                                                 3





                                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                     CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                 For the six months and three months ended March 31, 2002 and 2001
                                          (in thousands, except share and per share data)
                                                             (Unaudited)



                                                                         Six Months Ended                 Three Months Ended
                                                                             March 31,                         March 31,
                                                                 ------------------------------      ------------------------------
                                                                      2002             2001              2002               2001
                                                                 ------------      ------------      ------------      ------------
                                                                                                           
Revenues                                                         $    172,111      $    158,454      $     87,050      $     81,331

Costs and expenses:
        Cost of revenues                                               77,712            72,723            39,127            37,458
        Research and development                                       14,778            14,678             7,301             7,363
        Sales, general and administrative                              36,661            39,059            18,719            18,913
        Amortization of intangibles                                     1,134             1,050               609               525
                                                                 ------------      ------------      ------------      ------------
                 Total costs and expenses                             130,285           127,510            65,756            64,259
                                                                 ------------      ------------      ------------      ------------
Income from operations                                                 41,826            30,944            21,294            17,072
Other income, net                                                       3,823             2,236             1,964             1,088
                                                                 ------------      ------------      ------------      ------------
Income before income taxes                                             45,649            33,180            23,258            18,160
Provision for income taxes                                             17,917            13,704             9,073             7,501
                                                                 ------------      ------------      ------------      ------------
Net income                                                       $     27,732      $     19,476      $     14,185      $     10,659
                                                                 ============      ============      ============      ============

Net Income                                                       $     27,732      $     19,476      $     14,185      $     10,659
Other comprehensive loss, net of tax:
        Unrealized holding gains (losses) arising
              during the period                                        (1,709)               (7)           (2,394)               41
        Less: Realized gains previously recognized
               in other comprehensive income                             (974)             --                (974)             --
                                                                 ------------      ------------      ------------      ------------
             Net unrealized gains (losses)                             (2,683)               (7)           (3,368)               41
        Foreign currency translation adjustments                         (175)              (87)             (230)             (211)
                                                                 ------------      ------------      ------------      ------------
Other comprehensive loss                                               (2,858)              (94)           (3,598)             (170)
                                                                 ------------      ------------      ------------      ------------
Comprehensive income                                             $     24,874      $     19,382      $     10,587      $     10,489
                                                                 ============      ============      ============      ============

Earnings per share:
        Diluted                                                  $       1.15      $       0.87      $       0.59      $       0.47
                                                                 ============      ============      ============      ============
        Basic                                                    $       1.21      $       0.90      $       0.62      $       0.49
                                                                 ============      ============      ============      ============

Shares used in computing earnings per share:
        Diluted                                                    24,080,000        22,335,000        24,191,000        22,444,000
                                                                 ============      ============      ============      ============
        Basic                                                      22,906,000        21,674,000        23,021,000        21,544,000
                                                                 ============      ============      ============      ============


See accompanying notes to the consolidated financial statements.

                                                                  4




                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                          For the six months ended March 31, 2002 and 2001
                                           (in thousands)
                                             (Unaudited)



                                                                               Six Months Ended
                                                                                    March 31,
                                                                            -----------------------
                                                                               2002         2001
                                                                            ---------     ---------
                                                                                    
Cash flows from operating activities
Net income                                                                  $  27,732     $  19,476
Adjustments to reconcile net income to cash provided by
  operating activities:
     Depreciation and amortization                                             13,589        11,982
     Gain on sales of investments                                              (1,605)          (46)
     Share of equity loss and write-off on equity investments                   1,071           510
     Deferred compensation                                                        499           499
     Tax benefit from exercise of stock options                                 8,520         3,036
     Loss on sale of fixed assets                                                 118            38
     Other                                                                          2          --
     Changes in operating assets and liabilities:
          Accounts receivable                                                   1,457        (2,496)
          Unbilled work in progress                                            (6,201)       (3,702)
          Prepaid expenses and other assets                                       342        (8,393)
          Accounts payable                                                      7,884           543
          Accrued compensation and employee benefits                           (1,554)           50
          Other accrued liabilities and other liabilities                      (2,271)         (637)
          Billings in excess of earned revenues                                   268        (1,091)
                                                                            ---------     ---------
                Net cash provided by operating activities                      49,851        19,769
                                                                            ---------     ---------

Cash flows from investing activities
          Purchases of property and equipment                                 (11,200)      (10,690)
          Cash portion of Nykamp acquisition                                   (2,593)         --
          Purchases of investments                                            (49,407)      (51,544)
          Proceeds from maturities of investments                               7,860        38,277
          Proceeds from sales of investments                                   91,371          --
                                                                            ---------     ---------
                Net cash provided by (used in) investing activities            36,031       (23,957)
                                                                            ---------     ---------

Cash flows from financing activities
          Principal payments of capital lease obligations                        --            (223)
          Proceeds from the exercise of stock options and
              issuance of treasury stock                                       15,968        14,454
           Dividends paid                                                        (919)         (578)
           Repurchase of company stock                                        (19,439)      (19,837)
                                                                            ---------     ---------
                Net cash used in  financing activities                         (4,390)       (6,184)
                                                                            ---------     ---------

           Increase (decrease) in cash and cash equivalents                    81,492       (10,372)
           Cash and cash equivalents, beginning of period                      24,608        39,506
                                                                            ---------     ---------
           Cash and cash equivalents, end of period                         $ 106,100     $  29,134
                                                                            =========     =========


See accompanying notes to the consolidated financial statements.

                                                  5




                      FAIR, ISAAC AND COMPANY, INCORPORATED
                   Notes to Consolidated Financial Statements


Note 1 General

         In  management's  opinion,  the  accompanying   unaudited  consolidated
financial  statements for Fair, Isaac and Company,  Incorporated (the "Company")
for the six  months and three  months  ended  March 31,  2002 and 2001 have been
prepared in accordance with generally accepted accounting principles for interim
financial  statements  and include all  adjustments  (consisting  only of normal
recurring accruals unless otherwise stated) that the Company considers necessary
for a fair presentation of its financial  position,  results of operations,  and
cash flows for such periods.  However, the accompanying  financial statements do
not contain all of the information and footnotes  required by generally accepted
accounting  principles  for complete  financial  statements.  All such financial
statements  presented  herein are  unaudited;  however,  the  September 30, 2001
balance sheet has been derived from audited  financial  statements.  This report
and the accompanying  financial statements should be read in connection with the
Company's audited financial statements and notes thereto presented in its Annual
Report on Form 10-K for the fiscal year ended  September  30,  2001.  Notes that
would substantially duplicate the disclosures in the Company's audited financial
statements for the fiscal year ended  September 30, 2001,  contained in the 2001
Form 10-K, have been omitted.  The interim  financial  information  contained in
this Report is not necessarily  indicative of the results to be expected for any
other interim period or for the full fiscal year ending September 30, 2002.

         Certain amounts in the financial  statements and note thereto have been
reclassified to conform to 2002 classifications.


Note 2 Earnings Per Share

         The following reconciles the numerators and denominators of diluted and
basic earnings per share (EPS):



                                                  Six months ended      Three months ended
                                                     March 31,               March 31,
                                               --------------------    --------------------
(in thousands, except per share data)            2002        2001        2002        2001
- -------------------------------------------------------------------------------------------
                                                                       
Numerator - Net income                         $ 27,732    $ 19,476    $ 14,185    $ 10,659
                                               ========    ========    ========    ========

Denominator - Shares:
   Diluted weighted-average shares               24,080      22,335      24,191      22,444
   Dilutive effect of:
     Employee stock options                      (1,140)       (661)     (1,111)       (900)
     Restrictive securities issued in Nykamp
          acquisition                               (34)                    (59)
                                               --------    --------    --------    --------
   Basic weighted-average shares                 22,906      21,674      23,021      21,544
                                               ========    ========    ========    ========

Earnings per share:
   Diluted                                     $   1.15    $   0.87    $   0.59    $   0.47
                                               ========    ========    ========    ========
   Basic                                       $   1.21    $   0.90    $   0.62    $   0.49
                                               ========    ========    ========    ========



         The  computation of diluted EPS for the six months ended March 31, 2002
and 2001 excludes stock options to purchase 646,000 and 114,000 shares of common
stock,  respectively.  The computation of diluted EPS for the three months ended
March 31, 2002 and 2001 excludes  stock options to purchase  863,000 and 105,000
shares of common  stock,  respectively.  The shares  were  excluded  because the
exercise prices for the options were greater than the respective  average market
price of the common shares and their inclusion would be antidilutive.

                                       6


Note 3 Cash Flow Statement

         Supplemental disclosure of cash flow information:

                                                               Six months ended
                                                                   March 31,
                                                             -------------------
(in thousands)                                                2002         2001
- --------------------------------------------------------------------------------
Income tax payments                                          $ 1,312     $10,846
Interest paid                                                     13         115

Non-cash investing and financing activities:
  Issuance of treasury stock to ESOP and ESPP                  1,521       1,040
  Fair value of assets acquired from Nykamp                    6,425        --
  Liabilities acquired from Nykamp                               787        --
  Future installment share payments for acquisition
      of Nykamp                                                2,818        --
  Amortization of premium on investments                         388          55


Note 4 New Accounting Pronouncements

         In June 2001, the Financial  Accounting  Standards  Board (FASB) issued
SFAS No.  141,  Business  Combinations,  and SFAS No.  142,  Goodwill  and Other
Intangible Assets. SFAS No. 141 requires business  combinations  initiated after
June 30,  2001 to be  accounted  for using the  purchase  method of  accounting,
thereby eliminating use of the pooling-of-interest method. It also specifies the
types of acquired  intangible  assets  that are to be  recognized  and  reported
separately  from  goodwill.  SFAS No. 142  requires  that  goodwill  and certain
intangibles with indefinite lives are no longer  amortized,  but will instead be
tested  for  impairment  at least  annually  or more  frequently  if  impairment
circumstances arise. SFAS No. 142 is required to be applied starting with fiscal
years  beginning after December 15, 2001,  with early  application  permitted in
certain  circumstances.  The Company is currently evaluating the impact that the
adoption of SFAS No. 142 will have on its financial position, and results of its
operations. Amortization of intangibles was approximately $1,134,000 million and
$609,000 for the six months and three months ended March 31, 2002, respectively,
compared to $1,050,000 and $525,000 for the respective  corresponding periods of
fiscal year 2001.

         In August  2001,  the FASB issued SFAS No.  143,  Accounting  for Asset
Retirement  Obligations,  which addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated  asset retirement  costs.  The standard applies to legal  obligations
associated  with the  retirement  of  long-lived  assets  that  result  from the
acquisition,  construction,  development, and (or) normal use of the asset. SFAS
No. 143  requires  that the fair value of a  liability  for an asset  retirement
obligation  be  recognized in the period in which it is incurred if a reasonable
estimate of fair value can be made.  The fair value of the liability is added to
the carrying amount of the associated asset and this additional  carrying amount
is depreciated  over the life of the asset. The liability is accreted at the end
of each period  through  charges to  operating  expense.  If the  obligation  is
settled for other than the carrying  amount of the  liability,  the Company will
recognize a gain or loss on  settlement.  SFAS No. 143 is  effective  for fiscal
years  beginning after June 15, 2002, and early  application is encouraged.  The
Company  implemented  SFAS No. 143 in its first quarter of fiscal year 2002. The
adoption  of SFAS  No.  143 did not  have a  material  impact  on the  Company's
consolidated financial position, results of operations or cash flows.

         In October  2001,  the FASB  issued SFAS No.  144,  Accounting  for the
Impairment or Disposal of Long-Lived  Assets.  SFAS No. 144 supersedes  SFAS No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed  Of. SFAS No. 144  establishes  the  accounting  model for
long-lived  assets  to be  disposed  of by sale and  applies  to all  long-lived
assets,  including  discontinued  operations.  It replaces the provisions of APB
opinion  No.  30,  Reporting  Results  of  Operations-Reporting  the  Effects of
Disposal of a Segment of a Business, for the disposal of segments of a business.
SFAS No. 144 is effective for fiscal years  beginning  after  December 15, 2001,
and early adoption is encouraged.  The Company adopted SFAS No. 144 in its first
quarter of fiscal year 2002. The adoption did not have a material  impact on the
Company's consolidated financial position, results of operations or cash flows.

                                       7


Note 5 Segment information

         Effective October 1, 2001, the Company reorganized into four reportable
segments  worldwide  to align with the new internal  management  of its business
operations  based on products.  The  reportable  segments are Scoring,  Strategy
Machine, Consulting, and Software & Maintenance.

         The Scoring segment includes scoring services distributed through major
credit  bureaus,  ChoicePoint  and Call Credit;  the  ScoreNet(R)  service;  the
PreScore(R) services;  and insurance bureau scoring services sold through credit
bureaus and ChoicePoint. These products and services were previously reported in
the Global Data Repositories & Processors segment in fiscal year 2001.

         The  Strategy   Machine   segment   includes  the  following   Strategy
Machine(TM) Solutions:  TRIAD(TM) credit account management services distributed
through  third-party  bankcard  processors and Fair, Isaac MarketSmart  Decision
System(R)  (MarketSmart),  LiquidCredit(R),  TelAdaptive(TM),  consumer services
available through  myFICO.com,  and Strategy Science products.  Our TRIAD credit
account management services  distributed through third-party bankcard processors
products were included under the Global Data  Repositories & Processors  segment
in fiscal  year  2001,  and the  remaining  products  in this new  segment  were
included in either the Global Financial Services segment or the Other segment in
fiscal 2001.

         The  Consulting  segment  includes all  consulting  services and custom
analytics.  In fiscal 2001,  custom analytics were included in the Other segment
and most other  consulting  services  were  reported in the segment in which the
revenues from the related products and services were reported.

         The  Software &  Maintenance  segment  principally  includes  TRIAD(TM)
end-user software, StrategyWare(R) and Decision System products. In fiscal 2001,
our TRIAD end-user  software,  StrategyWare  and Decision  System  products were
included under the Global Financial Services and the Other segments.

         The segment information for the six months and three months ended March
31, 2001 has been restated to conform to the fiscal year 2002 presentation.

         The Company's Chief Executive and Operating  Officers  evaluate segment
financial performance based on segment revenues and operating income.  Operating
income is calculated  as revenue less  expenses  such as personnel,  facilities,
consulting  and travel.  Unallocated  other income  consists  mainly of interest
income and net gain on sale of  investments.  The Company  does not evaluate the
financial   performance   of  each  segment  based  on  its  assets  or  capital
expenditures.

                                       8




                                                                            Strategy                       Software &
(in thousands)                                              Scoring         Machine        Consulting      Maintenance       Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Six months ended March 31, 2002
  Revenue                                                   $ 59,800        $ 67,330        $ 27,748        $ 17,233        $172,111
                                                            ========        ========        ========        ========        ========
  Operating income                                          $ 28,736        $  5,495        $  1,529        $  6,066        $ 41,826
  Unallocated other income, net                                                                                                3,823
                                                                                                                            --------
  Income before income taxes                                                                                                $ 45,649
                                                                                                                            ========
Depreciation and Amortization                               $  3,486        $  7,364        $  1,705        $  1,034        $ 13,589
                                                            ========        ========        ========        ========        ========


Six months ended March 31, 2001
  Revenue                                                   $ 56,136        $ 64,656        $ 18,641        $ 19,021        $158,454
                                                            ========        ========        ========        ========        ========
  Operating income                                          $ 24,223        $  1,867        $    680        $  4,174        $ 30,944
  Unallocated other income, net                                                                                                2,236
                                                                                                                            --------
  Income before income taxes                                                                                                $ 33,180
                                                                                                                            ========
Depreciation and Amortization                               $  2,983        $  6,760        $  1,188        $  1,051        $ 11,982
                                                            ========        ========        ========        ========        ========


Three months ended March 31, 2002
  Revenue                                                   $ 29,711        $ 32,985        $ 15,044        $  9,310        $ 87,050
                                                            ========        ========        ========        ========        ========
  Operating income                                          $ 14,559        $  2,218        $    907        $  3,610        $ 21,294
  Unallocated other income, net                                                                                                1,964
                                                                                                                            --------
  Income before income taxes                                                                                                $ 23,258
                                                                                                                            ========
Depreciation and Amortization                               $  1,762        $  3,718        $    862        $    541        $  6,883
                                                            ========        ========        ========        ========        ========


Three months ended March 31, 2001
  Revenue                                                   $ 29,079        $ 32,232        $  9,412        $ 10,608        $ 81,331
                                                            ========        ========        ========        ========        ========
  Operating income                                          $ 13,002        $    374        $    417        $  3,279        $ 17,072
  Unallocated other income, net                                                                                                1,088
                                                                                                                            --------
  Income before income taxes                                                                                                $ 18,160
                                                                                                                            ========
Depreciation and Amortization                               $  1,503        $  3,413        $    590        $    540        $  6,046
                                                            ========        ========        ========        ========        ========


                                                                 9


         The Company's  revenues and percentage of revenues by reportable market
segments are as follows:




                                               Six Months Ended                Six Months Ended
                                                March 31, 2002                  March 31, 2001
                                           ------------------------        ------------------------
                                                                                     
Scoring                                    $ 59,800              35%       $ 56,136              35%
Strategy Machine                             67,330              39%         64,656              41%
Consulting                                   27,748              16%         18,641              12%
Software & Maintenance                       17,233              10%         19,021              12%
                                           --------        --------        --------        --------
                                           $172,111             100%       $158,454             100%
                                           ========        ========        ========        ========


                                               Three Months Ended             Three Months Ended
                                                March 31, 2002                  March 31, 2001
                                           ------------------------        ------------------------
Scoring                                    $ 29,711              34%       $ 29,079              36%
Strategy Machine                             32,985              38%         32,232              39%
Consulting                                   15,044              17%          9,412              12%
Software & Maintenance                        9,310              11%         10,608              13%
                                           --------        --------        --------        --------
                                           $ 87,050             100%       $ 81,331             100%
                                           ========        ========        ========        ========



         In addition,  the  Company's  revenues and  percentage of revenues on a
geographical basis are set out as follows:




                                            Six Months Ended                    Six Months Ended
                                             March 31, 2002                      March 31, 2001
                                        -------------------------         -------------------------
                                                                                     
United States                           $138,743               81%        $127,684               81%
International                             33,368               19%          30,770               19%
                                        --------         --------         --------         --------
                                        $172,111              100%        $158,454              100%
                                        ========         ========         ========         ========


                                           Three Months Ended                  Three Months Ended
                                             March 31, 2002                      March 31, 2001
                                        -------------------------         -------------------------

United States                           $ 67,924               78%        $ 64,379               79%
International                             19,126               22%          16,952               21%
                                        --------         --------         --------         --------
                                        $ 87,050              100%        $ 81,331              100%
                                        ========         ========         ========         ========



Note 6 Acquisition of Nykamp

         On December  11,  2001,  the Company  announced  that it was  acquiring
substantially all of the assets of Nykamp Consulting  Group,  Inc.  (Nykamp),  a
privately-held  company based in Chicago.  Nykamp provided customer relationship
management  strategy and  implementation  services.  The agreement was signed on
December 10, 2001 and the  acquisition  was completed on December 17, 2001.  The
assets acquired and liabilities assumed are recorded at estimated fair values as
determined by the Company's management based on information  currently available
and on  current  assumptions  as to future  operations.  Under  the  acquisition
agreement, the Company will pay total consideration valued at approximately $5.6
million,  including cash and common stock over the next three years. As a result
of the acquisition, assets and liabilities are recorded as follows:

                                       10



                                                             (in thousands)
                                                             --------------
Current assets acquired                                          $ 2,144
Fixed and other assets acquired                                      327
Other intangible assets (including trade name,                     1,359
  non-compete agreement, and customer base,
  amortizable between approximately 3 to 5 years)
Goodwill                                                           2,595
                                                                 -------
Fair value of assets acquired                                      6,425
Liabilities assumed                                                 (787)
                                                                 -------
Net assets acquired                                              $ 5,638
                                                                 =======


Note 7 Investments

         On June  1,  2000,  the  Company  entered  into a  joint  venture  with
MarketSwitch  Corporation  (MKSW).  The  Company and MKSW each held a 50% voting
interest  in the  joint  venture, OptiFI,  Inc.  The  Company  accounts  for the
investment  on an  equity  basis  and  records  its  equity  share of the  joint
venture's operating gain/loss each period. At September 30, 2001, the investment
was valued at $1,076,000 after the Company recorded its cumulative  equity share
of the operating loss of the joint venture of $924,000 for fiscal years 2000 and
2001.

         During the quarter  ended March 31, 2002,  the joint venture wound down
its business  operations,  reverted  certain rights in its intangible  assets to
MKSW and the Company,  and distributed its remaining assets among its creditors.
Pursuant to a  separation  agreement  signed by MKSW,  the Company and the joint
venture,  in  consideration  for the rights assigned  pursuant to the separation
agreement, the Company and MKSW agreed to pay to the joint venture the amount of
$5,000  each upon  execution  of the  separation  agreement.  The Company has no
further  obligation  to  fund  the  joint  venture  or to  discharge  any of its
remaining indebtednesses.

         During  the three and six  months  ended  March  31,  2002 the  Company
recorded  its  equity  share  of  operating   loss  of  the  joint   venture  at
approximately  $580,000  and  $866,000,  respectively,  compared to $165,000 and
$314,000  in the  respective  periods of the prior  fiscal  year.  For the three
months ended March 31, 2002, the Company  recorded its equity share of operating
losses of $580,000 up until the date when the decision was made to wind down the
business  operations of the joint venture,  at which time, the Company wrote off
the remaining investment balance,  valued at approximately $210,000. The Company
recorded  its share of the equity loss of the joint  venture and the  investment
write-off under Other income, net.


Note 8 Commitments and Contingencies

         The Company is involved in various claims and legal actions  arising in
the ordinary  course of  business.  In the opinion of  management,  the ultimate
disposition  of these  matters  will not have a material  adverse  effect on the
Company's consolidated financial condition.


Note 9 Subsequent Events

         On April 22, 2002, the Company announced a three-for-two stock split of
its  outstanding  shares of common  stock to be  effected in the form of a stock
dividend. As a result of the stock split, stockholders of record at the close of
business on May 15, 2002 will receive an additional  share of Fair, Isaac common
stock for every two shares owned.  Additional  shares  resulting  from the split
will be  distributed  on June 5, 2002,  and the Company will pay cash in lieu of
fractional   shares.  The  stock  split  will  increase  the  number  of  shares
outstanding to approximately 35 million.

         On April  29,  2002,  the  Company  announced  that it  signed a merger
agreement  with HNC Software  Inc.  (HNC),  a provider of high-end  analytic and
decision  management  software.  The Company  expects that the addition of HNC's
domain and technology  expertise will allow the combined company to offer a more
complete set of solutions to core markets, including financial services, retail,
telecommunications, and

                                       11


insurance, as well as gain new opportunities in government and healthcare. Under
the merger  agreement,  approved by both Boards of  Directors,  at the effective
time of the merger, the stockholders of HNC will receive 0.346 of a newly issued
Fair, Isaac share for each share of HNC. HNC stockholders will own approximately
35% of the total  outstanding  capital stock of the merged company.  The overall
transaction is valued at approximately $810 million,  based on the closing price
of Fair,  Isaac  stock on April 26,  2002.  The  transaction  is  expected to be
tax-free to stockholders of both companies for U.S.  federal income tax purposes
and is expected to close in the  Company's  fourth  quarter of fiscal year 2002,
subject to  regulatory  review,  approval by both  companies'  stockholders  and
certain other conditions.

                                       12


ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Forward Looking Statements

         Certain statements  contained in this Report that are not statements of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform Act (the "Act").  In  addition,  certain
statements in our future filings with the Securities and Exchange Commission, in
press  releases,  and in oral  and  written  statements  made by us or with  our
approval that are not statements of historical fact  constitute  forward-looking
statements within the meaning of the Act. Examples of forward-looking statements
include,  but are not limited to: (i)  projections  of revenue,  income or loss,
earnings or loss per share,  the payment or  nonpayment  of  dividends,  capital
structure and other financial items; (ii) statements of our plans and objectives
by our management or Board of Directors, including those relating to products or
services;  (iii)  statements of future  economic  performance;  (iv)  statements
concerning our pending  merger with HNC Software  Inc.,  including the timing of
closing;  and (v) statements of assumptions  underlying such  statements.  Words
such as "believes," "anticipates," "expects," "intends," "targeted," and similar
expressions are intended to identify forward-looking  statements but are not the
exclusive  means of  identifying  such  statements.  Forward-looking  statements
involve  risks and  uncertainties  that may cause actual  results to differ from
those in such statements. Factors that could cause actual results to differ from
those discussed in the forward-looking  statements include,  but are not limited
to, those  described  in this Item 2,  Management's  Discussion  and Analysis of
Financial  Condition  and  Results  of  Operations-Risk   Factors,  below.  Such
forward-looking  statements  speak only as of the date on which  statements  are
made, and we undertake no obligation to update any forward-looking  statement to
reflect events or  circumstances  after the date on which such statement is made
to reflect the  occurrence of  unanticipated  events or  circumstances.  Readers
should carefully  review the disclosures and the risk factors  described in this
and other  documents the Company files from time to time with the Securities and
Exchange  Commission,  including  our Reports on Forms 10-Q,  10-K and 8-K to be
filed by the Company in fiscal year 2002.

Overview

         Fair, Isaac and Company, Incorporated (NYSE: FIC) (the "Company", which
may be  referred  to as we,  us or  our) is the  leading  provider  of  creative
analytics for predictive  modeling and decisioning that unlock value for people,
businesses  and  industries.   Our  predictive   modeling,   decision  analysis,
intelligence  management and decision  engine systems power more than 14 billion
decisions a year.  Founded in 1956,  we help  thousands  of companies in over 60
countries acquire customers more  efficiently,  increase customer value,  reduce
risk and credit  losses,  lower  operating  expenses  and enter new markets more
profitably.  Most  leading  banks and credit card  issuers  rely on our analytic
solutions,  as do many  insurers,  retailers,  telecommunications  providers and
other  customer-oriented   companies.   Through  the  www.myFICO.com  Web  site,
consumers  use our FICO(R)  scores,  the  standard  measure of credit  risk,  to
understand  and manage their credit risk profile.  Our home page on the Internet
is at www.fairisaac.com.  You can learn more about us by visiting that site. The
information  on these  Web  sites is not  incorporated  by  reference  into this
Report.

         On April 29, 2002, we announced the signing of a merger  agreement with
HNC Software Inc. (HNC), a provider of high-end analytic and decision management
software.  Under the merger agreement,  approved by both Boards of Directors, at
the effective time of the merger,  the stockholders of HNC will receive 0.346 of
a newly issued Fair,  Isaac share for each share of HNC. HNC  stockholders  will
own  approximately  35% of the total  outstanding  capital  stock of the  merged
company. The overall transaction is valued at approximately $810 million,  based
on the closing price of Fair,  Isaac stock on April 26, 2002. The transaction is
expected to be tax-free  to  stockholders  of both  companies  for U.S.  federal
income tax purposes and is expected to close in the fourth quarter of our fiscal
year  2002,   subject  to  regulatory   review,   approval  by  both  companies'
stockholders and certain other conditions.

         Our revenues  for the three  months ended March 31, 2002 reached  $87.1
million,  up 7% as compared to revenues of $81.3  million for the same period in
fiscal 2001.  Net income for the three months ended March 31, 2002 increased 33%
to $14.2 million, or $0.59 per diluted share,  compared with net income of $10.7
million,  or $0.47 per diluted  share,  for the  corresponding  period of fiscal
2001.

         Our  revenues  for the six  months  ended  March 31,  2002 were  $172.1
million,  up 9% from $158.5  million for the same period last fiscal  year.  Net
income for the six months  increased 42% to $27.7 million,

                                       13

or $1.15 per diluted share,  compared with $19.5  million,  or $0.87 per diluted
share, for the same period in the prior fiscal year.

         Effective October 1, 2001, the Company reorganized into four reportable
segments  worldwide to align with the new internal  management  reporting of our
business  operations  based on  products.  These four  reportable  segments  are
Scoring, Strategy Machine,  Consulting, and Software and Maintenance,  which are
further described below.

         o        Scoring.   This   segment   includes   our  scoring   services
                  distributed through major credit bureaus, including TransUnion
                  Corporation,  Experian Information Solutions, Inc. and Equifax
                  Inc.,  ChoicePoint and Call Credit;  our ScoreNet service sold
                  directly to credit  grantors  which allows credit  grantors to
                  obtain our credit  bureau  scores  and  related  data from the
                  credit  bureaus on their  existing  accounts  for use in their
                  account management system or for integration with the services
                  of a credit card  processor;  our  PreScore  services  offered
                  through  credit  bureaus for large  credit card  issuers  that
                  contract  directly with us for scores to pre-screen  prospects
                  for their mailing  solicitations;  and insurance bureau scores
                  sold through  credit bureaus and  ChoicePoint.  These services
                  primarily  generate usage revenues.  Scoring segment  products
                  were included under the Global Data  Repositories & Processors
                  segment in fiscal year 2001.

         o        Strategy Machine. Our Strategy Machine Solutions can deliver a
                  complete solution,  encompassing software, data, analytics and
                  operations,  for a specific  function  for the  customer.  The
                  lines  of  products  and  services  in  this  segment  are our
                  TRIAD(TM)  credit  account  management  services   distributed
                  through third-party bankcard processors who include First Data
                  Resources,  Inc., Total System  Services,  Inc. and Electronic
                  Data Systems,  Inc.; Fair, Isaac  MarketSmart  Decision System
                  (MarketSmart),  LiquidCredit,  TelAdaptive,  consumer services
                  available  through  myFICO.com,  and Strategy  Science.  These
                  products and services are generally sold on a usage basis. Our
                  TRIAD credit account management  services  distributed through
                  third-party  bankcard  processors products were included under
                  the Global Data  Repositories  & Processors  segment in fiscal
                  2001,  and the  remaining  products in this new  segment  were
                  included under either the Global Financial Services segment or
                  the Other segment.

         o        Consulting. This segment includes revenues from all consulting
                  services. Revenues in this segment are derived from analytics,
                  custom applications,  data warehousing,  integration, and risk
                  management   consulting  services.   We  undertake  consulting
                  engagements  primarily  with  companies  that are users of our
                  analytics,   software  and  netsourced  solutions,   and  with
                  companies  deemed to be  attractive  prospective  clients  for
                  those solutions.  Consulting  services include building custom
                  analytic  models  for  clients,  advising  clients  on  how to
                  develop and  implement  sound  analytic  solutions,  providing
                  expert  analysis  of  model  development  and  assisting  with
                  successful   implementation  or  repositioning  of  predictive
                  modeling within the business for greater effectiveness.  These
                  services  are  generally  offered on an hourly  fee basis.  In
                  fiscal 2001,  custom  analytics  products were included in the
                  Other segment and most other consulting services revenues were
                  reported  in the  segment  with the  associated  products  and
                  services.

         o        Software  and  Maintenance.  This  segment is comprised of our
                  software products that are sold directly to the end user,  who
                  is responsible for installing,  operating and supporting them.
                  The principal  software products in this segment are TRIAD(TM)
                  end-user software,  StrategyWare and Decision System products.
                  These  products are  generally  licensed to a single user on a
                  fixed-price   basis.   This  segment  also  includes   ongoing
                  maintenance  revenue related to installed software systems. In
                  fiscal  2001,  TRIAD  end-user  software,   StrategyWare   and
                  Decision  System  products  were  included  under  the  Global
                  Financial Services and the Other segments.

         Comparative  segment revenues,  operating income, and related financial
information  for  the  six  and  three  months  ended  March  31,  2002  and the
corresponding periods in fiscal 2001 are set forth in Note 5 to the Consolidated
Financial Statements.

                                       14

RESULTS OF OPERATIONS

Revenues

         The following table displays (a) the percentage of revenues represented
by each  segment in the six and three  months  ended  March 31, 2002 and (b) the
percentage  change in the  amount  of  revenues  within  each  segment  from the
corresponding periods in the prior fiscal year.



                              Six Months                                  Three Months
                                 Ended              Percentage                Ended           Percentage
                                March 31,             Change                March 31,            Change
                           ------------------         ------            -----------------        ------
                           2002          2001                           2002         2001
                           ----          ----                           ----         ----
                                                                                   
Scoring                      35%           35%            7%            34%           36%            2%
Strategy Machine             39%           41%            4%            38%           39%            2%
Consulting                   16%           12%           49%            17%           12%           60%
Software & Maintenance       10%           12%           (9%)           11%           13%          (12%)
                            ---           ---                          ---           ---
Total                       100%          100%            9%           100%          100%            7%
                            ===           ===                          ===           ===


         The growth in Scoring  segment  revenues in the six months  ended March
31, 2002,  compared to the same period in the prior fiscal year,  was  primarily
due to increased  revenues  derived from risk and insurance  scoring services at
the credit bureaus and the PreScore service. This growth was mainly attributable
to increased  marketing  efforts of credit card issuers and a strong  market for
mortgage  re-financings.  These  increases  were  partially  offset by decreased
revenues derived from ScoreNet.  Scoring segment revenues increased in the three
months  ended March 31,  2002,  compared to the same period in the prior  fiscal
year,  primarily  due to  increased  revenues  derived  from  insurance  scoring
services at the credit  bureaus and  PreScore  services,  partially  offset by a
slight decline in revenues derived from sales of risk and marketing scores.

         The increases in revenues  derived from our Strategy Machine segment in
the six and three months ended March 31, 2002, compared with the same periods in
the prior fiscal year, were due primarily to increased revenues from MarketSmart
and our newer  products.  Our first  consumer  service  through  myFICO.com  was
introduced in March 2001 and our first Strategy  Science offering was introduced
during the third  quarter of fiscal 2001.  These revenue  increases  were partly
offset by decreased revenues from sales of List Processing services.

         Compared  to the  corresponding  periods  in  the  prior  fiscal  year,
consulting  revenues  grew in the six and three  months  ended  March 31,  2002,
primarily due to revenues  resulting from the acquisition of the Nykamp business
and increased revenues derived from consulting  services related to MarketSmart,
Strategy Science, Decision System, and StrategyWare.

         Revenues derived from our Software and Maintenance segment decreased in
the six and three  months  ended March 31,  2002,  compared  with  corresponding
periods in the prior fiscal year,  due  primarily to decreases in revenues  from
StrategyWare and maintenance support for retired products.  These decreases were
partially offset by increased sales of our Decision System product.

         In  the  first  half  of  fiscal  2002,  revenues  generated  from  our
agreements with TransUnion, Equifax and Experian accounted for approximately 8%,
12%  and 7% of  revenues,  respectively.  In the  first  half  of  fiscal  2001,
TransUnion   accounted  for   approximately   10%  of  our  revenues;   Equifax,
approximately 10%; and Experian,  approximately 8%. For the first half of fiscal
2002,  revenues  produced  through credit bureaus  increased  approximately  13%
compared to the same period in fiscal 2001 and accounted for  approximately  36%
of revenues in the first half of fiscal 2002.  Revenues from  alliances with the
credit bureaus, including services distributed through such alliances, increased
14% in fiscal 2001 and 13% in fiscal 2000 as compared to the prior  fiscal year,
and accounted for approximately 38% of revenues in fiscal 2001 and 37% in fiscal
2000. Revenues generated from processors  accounted for approximately 11% of our
revenues in the first half of fiscal 2002 and in the corresponding period in the
prior fiscal year.

         While we have been  successful in extending or renewing our  agreements
with credit bureaus and credit card  processors in the past, and believe we will
likely be able to do so in the future, the loss of one or more

                                       15

such  alliances  or an adverse  change in terms  could  have a material  adverse
effect on our revenues and operating margin.

         Revenues  derived from clients  outside the United  States  represented
approximately  19% of total  revenues in the six months ended March 31, 2002 and
the corresponding  period of the prior fiscal year. During fiscal 2001 and 2000,
we derived approximately 18% and 19% of our revenues respectively, from business
outside the United States.  Fluctuations in currency exchange rates have not had
a  significant  effect on  revenues to date.  In October  2001,  we  initiated a
hedging program by taking out forward  foreign  currency  contracts  normally of
less than a six-month  period to reduce our exposure to  fluctuations in certain
foreign currency translation rates resulting from holding net assets denominated
in foreign currencies.  All gains and losses realized on the maturity of forward
foreign currency  contracts are reflected in the reporting periods in which they
are realized. All open forward foreign currency contracts existing at the end of
the reporting  period are revalued at the respective  forward  foreign  currency
rates prevailing at the end of the reporting period to the maturity dates of the
open contracts.  Unrealized revaluation  gains/losses on such open contracts are
also reflected in the income statement of the current  reporting  period. In the
six months ended March 31, 2002, net realized and  unrealized  losses of $89,000
on foreign  currency  net assets and  forward  foreign  currency  contracts  are
reported  under  Other  income,  net;  and for the same  period of fiscal  2001,
$292,000  net  realized  and  unrealized  losses  were  reported  under  cost of
revenues,  and the remaining  net losses of $106,000  were reported  under Other
income,  net. The Company believes that foreign exchange does not have a current
material impact to its consolidated financial results.

Expenses

         The following table sets forth for the fiscal periods indicated (a) the
percentage  of revenues  represented  by certain line items in our  Consolidated
Statements of Income and  Comprehensive  Income and (b) the percentage change in
the  amount of each such line item from the  corresponding  periods in the prior
fiscal year.


                                             Six Months                                 Three Months
                                                Ended              Percentage              Ended             Percentage
                                               March 31,             Change               March 31,            Change
                                          ------------------         ------           -----------------        ------
                                          2002          2001                          2002         2001
                                          ----          ----                          ----         ----
                                                                                              
Revenues                                  100%          100%          N/A             100%         100%         N/A
Costs and expenses:
   Cost of revenues                        45%           45%            7%             45%          46%           4%
   Research and development                 9%            9%            1%              8%           9%          (1%)
   Sales, general and administrative       21%           25%           (6%)            22%          23%          (1%)
   Amortization of intangibles              1%            1%            8%              1%           1%          16%
                                          ----          ----                          ----         ----
      Total costs and expenses             76%           80%            2%             76%          79%           2%
                                          ----          ----                          ----         ----
Income from operations                     24%           20%           35%             24%          21%          25%
   Other income, net                        2%            1%           71%              2%           1%          81%
                                          ----          ----                          ----         ----
   Income before income taxes              26%           21%           38%             26%          22%          28%
   Provision for income taxes              10%            9%           31%             10%           9%          21%
                                          ----          ----                          ----         ----
Net Income                                 16%           12%           42%             16%          13%          33%
                                          ====          ====                          ====         ====


Costs and Expenses

         Cost of revenues consists  primarily of personnel  directly involved in
creating,  installing  and  supporting  revenue  products;  travel  and  related
overhead  costs;  costs of computer  service  bureaus;  and our payments made to
credit bureaus for scores and for related outside support in connection with the
ScoreNet service. As compared with the same periods a year earlier, the costs of
revenues,  as a percentage of revenues,  in the six and three months ended March
31,  2002,  were  substantially  the same,  but in  absolute  dollars  increased
primarily due to transition costs associated with a new arrangement, implemented
in the fourth  quarter of fiscal 2001, to outsource our mainframe  operations to
International Business Machines Corp.

         Research and  development  expenses  include the  personnel and related
overhead costs incurred in development, researching mathematical and statistical
models and developing  software tools that are aimed at improving  productivity,
profitability and management control.  Research and development  expenses in

                                       16

the six months  and three  months  ended  March 31,  2002,  as a  percentage  of
revenues, were consistent with the corresponding period of fiscal 2001.

         Sales,  general and  administrative  expenses  consist  principally  of
employee  salaries  and  benefits,  travel,  overhead,   advertising  and  other
promotional expenses,  corporate facilities expenses, the costs of administering
certain benefit plans, legal expenses,  business development  expenses,  and the
cost of operating  our computer  systems.  As a  percentage  of revenues,  these
expenses  for the six and three  months  ended  March  31,  2002  decreased,  as
compared to the  corresponding  periods of fiscal 2001,  due  primarily to lower
personnel and facility costs.

         At March 31, 2002 we employed  1,486  persons  worldwide  compared with
1,476 employees at March 31, 2001. The increase in personnel is primarily due to
personnel hired in connection with the acquisition of assets from Nykamp, offset
by reductions in data center support staff.

         We amortize the  intangible  assets  arising from various  acquisitions
over periods  ranging from four to fifteen years.  Amortization  of goodwill and
other intangible assets was approximately  $1.1 million and $0.6 million for the
six months and three months ended March 31, 2002, respectively, compared to $1.1
million and $0.5 for the respective corresponding periods of fiscal 2001.

Other income, net

         Other income,  net consists mainly of interest income from investments,
interest expense,  exchange rate gains/losses from holding foreign currencies in
bank accounts, and other non-operating items. Other income, net increased in the
six and three  months  ended  March 31,  2002  compared  with the  corresponding
periods a year  earlier,  primarily due to net gain on sales of  investments  of
approximately  $1.6  million  and $1.0  million  in the six months and the three
months ended March 31, 2002,  respectively.

Provision for income taxes

         Our  effective  tax rate is 39.25%  and 39% in the six months and three
months  ended  March  31,  2002,  respectively,  as  compared  to 41.3%  for the
corresponding  prior  year  periods.  The  decrease  is  primarily  due  to  the
utilization of valuation  allowance from capital  gains,  implementation  of the
"extraterritorial  income  exclusion"  regime,  the availability of research and
development  tax  credits,  and the  revision  to the state tax rate to  reflect
activities in states with lower tax rates.

Financial Condition

         Our working capital increased to approximately  $173.9 million at March
31, 2002, from  approximately  $94.6 million at September 30, 2001 primarily due
to significant  increases in cash inflows  resulting from operating  activities,
proceeds  from sales of  investments,  and  proceeds  from the exercise of stock
options and issuance of treasury stock,  partially  offset by the acquisition of
assets from Nykamp and decreased  proceeds from maturities of  investments.  See
Note 6 to the Consolidated  Financial  Statements for additional  information on
the acquisition of Nykamp.

         Cash and investments increased to approximately $181.8 million at March
31, 2002 from approximately  $154.6 million at September 30, 2001. Our long-term
obligations are mainly related to employee incentive and benefit obligations.

         In fiscal 1999, we initiated a stock repurchase  program to purchase up
to 1.5 million shares of our common stock, to be funded by cash on hand.  During
our  second  quarter  of  fiscal  2002,  we  purchased  323,000  shares  of  our
outstanding common stock for $19.4 million,  completing this repurchase plan. On
April 23, 2002, our Board of Directors  authorized a new common stock repurchase
program for up to 1.5  million  shares (or 2.25  million  shares,  after  giving
effect to the pending  three-to-two stock split).  Under the new program, we may
purchase shares from time to time in the open market or in privately  negotiated
transactions.  The  timing  and  amount  of any  repurchase  of  shares  will be
determined  by the  Company's  management,  based on its  evaluation  of  market
conditions and other factors. As of May 10, 2002, we had purchased approximately
1.1 million shares of our  outstanding  common stock for $61.5 million under the
new program.

         We believe that our current cash and cash equivalents,  short-term cash
investments and cash expected to be generated from operations will be sufficient
to meet our working capital, capital expenditure,  and investment needs for both
the current fiscal year and the foreseeable future.

                                       17


Critical Accounting Policies and Estimates

         We prepare our financial  statements in conformity with U.S.  generally
accepted accounting  principles.  These accounting principles require management
to make certain  judgments and assumptions  that affect the reported  amounts of
assets and liabilities  and the disclosure of contingent  assets and liabilities
as of the date of the financial statements, and the reported amounts of revenues
and expenses during the reporting period. We periodically evaluate our estimates
including  those  relating to revenue  recognition,  the  allowance for doubtful
accounts, goodwill and other intangible assets, capitalized software development
costs,  income taxes and contingencies and litigation.  We base our estimates on
historical  experience  and  various  other  assumptions  that we  believe to be
reasonable  based on the specific  circumstances,  the results of which form the
basis for  making  judgments  about the  carrying  value of  certain  assets and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates.

         We believe the following critical  accounting  policies impact the most
significant  judgments and estimates used in the preparation of our consolidated
financial statements:

Revenue recognition

         We recognize software revenue in accordance with the American Institute
of Certified  Public  Accountants'  ("AICPA")  Statement of Position  97-2 ("SOP
97-2"), "Software Revenue Recognition" as modified by SOP 98-4 and SOP 98-9, and
in certain instances in accordance with SOP 81-1, "Accounting for Performance of
Construction-Type  and Certain  Production-Type  Contracts." We recognize  other
non-software   revenue  in  accordance  with  the  guidance  provided  by  Staff
Accounting Bulletin 101 issued by the Securities and Exchange Commission.

         In most cases,  we recognize  software  license  revenue upon delivery,
provided all significant  obligations have been met,  persuasive  evidence of an
arrangement exists,  fees are fixed and determinable,  collections are probable,
and  we  are  not  involved  in  significant   production,   customization,   or
modification of the software or services that are essential to the functionality
of the software.

         If the  arrangement  involves (1) development of custom scoring systems
or (2)  significant  production,  customization,  or modification of software or
service essential to the functionality of the software, the revenue is generally
recognized  under  the  percentage-of-completion   method  contract  accounting.
Progress toward completion is generally  measured by achieving certain standards
and objectively verifiable milestones present in each project. In order to apply
the  percentage of completion of method,  management is required to estimate the
number of hours needed to complete a particular project. As a result, recognized
revenues  and profits are subject to revisions  as the  contract  progresses  to
completion.

         Revenues  from  multiple  element  arrangements  are  allocated to each
element based on the relative fair values of the elements.  The determination of
fair value is based on objective  evidence that is specific to our business.  If
such evidence of fair value for each element of the arrangement  does not exist,
all revenue from the  arrangement  is deferred  until such time that evidence of
fair value for each element does exist or until all elements of the  arrangement
are delivered.  If in a multiple element arrangement,  fair value does not exist
for one or more of the  delivered  elements in the  arrangement,  but fair value
does exist for all of the  undelivered  elements,  then the  residual  method of
accounting  is  applied.  Under  the  residual  method,  the  fair  value of the
undelivered  elements is deferred,  and the remaining portion of the arrangement
fee is recognized as revenue.

         Revenue determined by the percentage-of-completion  method in excess of
contract  billings is recorded as unbilled  work in  progress.  Such amounts are
generally  billable upon reaching certain  performance  milestones as defined by
individual  contracts.   Billings  received  in  advance  of  performance  under
contracts are recorded as billings in excess of earned revenues.

         Revenues  recognized from our credit  scoring,  data  processing,  data
management,  internet delivery services and consulting are generally  recognized
as these services are performed,  provided all significant obligations have been
met,   persuasive  evidence  of  an  arrangement  exists,  fees  are  fixed  and
determinable, and collections are probable.

                                       18


         Revenues from post-contract customer support, such as maintenance,  are
recognized on a straight-line basis over the term of the contract.

Allowance for doubtful accounts

         We  make  estimates   regarding  the  collectibility  of  our  accounts
receivables.  When we  evaluate  the  adequacy  of our  allowance  for  doubtful
accounts,  we closely analyze specific accounts receivable balances,  historical
bad debts, customer creditworthiness, current economic trends and changes in our
customer  payments  terms.  Material  differences  may  result in the amount and
timing of  expense  for any  period if we were to make  different  judgments  or
utilize  different  estimates.  If the  financial  condition  of  our  customers
deteriorates resulting in an impairment of their ability to make payments, or if
payments from customers are significantly  delayed,  additional allowances might
be required.

Goodwill and other intangible assets

         Under  current  accounting  standards,  that are to be  modified at the
start of our next fiscal year,  we make  judgments  about the  remaining  useful
lives of  goodwill,  purchased  intangible  assets and other  long-lived  assets
whenever  events or changes in  circumstances  indicate an other than  temporary
impairment in the carrying value of the assets recorded on our balance sheet. In
order  to  judge  the  remaining  useful  life  of an  asset,  we  make  various
assumptions  about  the  value of the  asset  in the  future.  This may  include
assumptions  about future  prospects  for the business that the asset relates to
and typically  involves  computations  of the estimated  future cash flows to be
generated by these  businesses.  Based on these  judgments and  assumptions,  we
determine  whether we need to take an  impairment  charge to reduce the value of
the asset stated on our balance sheet to reflect its actual fair value.

         Judgments and  assumptions  about future  values and  remaining  useful
lives are  complex  and often  subjective.  They can be affected by a variety of
factors,  including  external factors such as industry and economic trends,  and
internal  factors  such as changes in our  business  strategy  and our  internal
forecasts. Although we believe the judgments and assumptions we have made in the
past have been reasonable and appropriate,  different  judgments and assumptions
could materially impact our reported financial results. Different assumptions of
the anticipated future benefits from these businesses would result in greater or
lesser impairment charges, which would affect net income and result in different
amounts  on our  balance  sheet.  Beginning  next  fiscal  year,  the method for
assessing  potential  impairments  of  intangibles  will  change  based  on  new
accounting rules issued by the FASB and related implementation guidance.

Capitalized software development costs

         We capitalize certain software development costs after establishment of
a product's  technological  feasibility.  Such costs are then amortized over the
estimated  life of the  related  product.  Periodically,  we compare a product's
unamortized  capitalized  cost to the product's  net  realizable  value.  To the
extent  unamortized  capitalized  costs exceed net realizable value based on the
product's estimated future gross revenues, reduced by the estimated future costs
of  completing  and  disposing of the product,  the excess is written off.  This
analysis  requires us to estimate future gross revenues  associated with certain
products,  and the future costs of completing and disposing of certain products.
If these  estimates  change,  write-offs  of  capitalized  software  costs could
result.

Income taxes

         We use the asset and  liability  approach to account for income  taxes.
This methodology recognizes deferred tax assets and liabilities for the expected
future tax  consequences of temporary  differences  between the carrying amounts
and the tax base of assets and liabilities. We then record a valuation allowance
to reduce  deferred  tax assets to an amount that likely  will be  realized.  We
consider  future  taxable  income and ongoing  prudent and feasible tax planning
strategies in assessing the need for the  valuation  allowance.  If we determine
during any period that we could realize a larger net deferred tax asset than the
recorded  amount,  we would adjust the deferred tax asset to increase income for
the period.  Conversely,  if we  determine  that we would be unable to realize a
portion of our  recorded  deferred  tax asset,  we would adjust the deferred tax
asset to record a charge to income for the period.

                                       19


Contingencies and litigation

         We are subject to various proceedings,  lawsuits and claims relating to
product,  technology,  labor,  shareholder and other matters. We are required to
assess  the  likelihood  of any  adverse  outcomes  and the  potential  range of
probable  losses in these  matters.  The  amount  of loss  accrual,  if any,  is
determined after careful  analysis of each matter,  and is subject to adjustment
if warranted by new developments or revised strategies.

Risk Factors

We face numerous  risks in connection  with the proposed  merger with HNC. These
risks may adversely  affect our results of operations  whether or not the merger
is completed.

         We are  subject to the risk that the merger may not be  completed  on a
timely basis or at all. These risks include the following:

         o        If the merger is not completed,  the price of our common stock
                  may  decline  to the  extent  that its  current  market  price
                  reflects  a  market   assumption   that  the  merger  will  be
                  completed.

         o        Our business may be adversely  affected to the extent that the
                  prospect of the proposed merger harms our  relationships  with
                  customers  and   employees.   Customers  may  delay  or  defer
                  purchasing   decisions   because  of  uncertainty   about  the
                  direction  of  the  combined   company's  product   offerings.
                  Employees  may be  uncertain  about their future role with the
                  combined company until integration plans are finalized,  which
                  could  adversely  effect our  ability to attract or retain key
                  employees.

         o        The  completion of the merger  depends on regulatory  approval
                  which, even if granted, may result in unfavorable restrictions
                  or conditions. Any delay in the completion of the merger could
                  diminish the  anticipated  benefits of the merger or result in
                  additional transaction costs, loss of revenue or other effects
                  associated with uncertainty about the transaction, including a
                  decline in the price of our common stock.

         o        We will be  required  to pay  significant  costs  incurred  in
                  connection with the merger,  including legal, accounting and a
                  portion of the  financial  advisory  fees and  certain  filing
                  fees, whether or not the merger is completed.

         Even if the merger is completed,  the combined  company may not realize
the expected benefits of the merger because of integration and other challenges.
These risks include the following:

         o        The  failure  of the  combined  company  to meet  the  complex
                  challenges  involved in integrating the products,  technology,
                  personnel  and  other   operations  of  the  Company  and  HNC
                  successfully  or otherwise  to realize any of the  anticipated
                  benefits of the merger,  including  anticipated  cost savings,
                  could seriously harm the results of operations of the combined
                  company.

         o        Managing  the  implementation  of the  integration  plan  will
                  divert  management  attention from ongoing business  concerns,
                  which could harm future operating results.

         o        The combined  company must retain and motivate key  employees,
                  which will be more difficult in light of uncertainty regarding
                  the  merger,  and  failure to do so could  seriously  harm the
                  combined  company.   Motivating  employees  and  keeping  them
                  focused on the  strategies  and goals of the combined  company
                  may  be   particularly   difficult   due   to  the   potential
                  distractions  of the  merger and  morale  challenges  posed by
                  workforce  reductions of the combined  company  anticipated in
                  connection with the merger.

         o        Charges to  earnings  resulting  from the  application  of the
                  purchase method of accounting may adversely  affect the market
                  value of our common  stock  following  the  merger.  Under the
                  purchase  method of  accounting,  the  combined  company  will
                  allocate  the  total  estimated  purchase  price to HNC's  net
                  tangible assets,  amortizable  intangible  assets,  intangible
                  assets  with  indefinite  lives and  in-process  research  and
                  development  based  on  their  fair  values  as of the date of
                  completion  of  the  merger,  and  record  the  excess  of the
                  purchase price over those fair values as goodwill. The portion
                  of  the  estimated  purchase  price  allocated  to  in-process
                  research  and  development  will be expensed  by the  combined
                  company in the quarter in which the merger is completed.  That
                  amount has not yet been determined,  but may be material.  The
                  combined  company  will  incur  additional   depreciation  and
                  amortization  expense  over the useful lives of certain of the
                  net tangible and intangible assets acquired in connection with
                  the merger.  In addition,  to the extent the value of goodwill
                  or intangible  assets with indefinite lives becomes  impaired,
                  the combined company may

                                       20


                  be  required  to  incur  material   charges  relating  to  the
                  impairment  of those  assets.  The combined  company will also
                  incur  liabilities and restructuring  charges  associated with
                  integration planning, including costs associated with employee
                  severance and facilities closures, which are currently unknown
                  but may be material.

         The foregoing risks will be described in more detail in the joint proxy
statement/prospectus  related to the merger which we will file with the SEC as a
registration statement on Form S-4.

Our revenues are dependent,  to a great extent, upon general economic conditions
and more particularly,  upon conditions in the consumer credit and the financial
services industries.

         Approximately  82% of our  revenues  are derived from sales of products
and services to the consumer credit and financial services industry in the first
half of both fiscal 2002 and 2001. A downturn in the consumer credit industry or
the  financial  services  industry  caused by increases  in interest  rates or a
tightening of credit, among other factors, could harm our results of operations.
The revenue  growth and  profitability  of our  business  depends on the overall
demand  for our  existing  and new  products.  A  softening  of  demand  for our
decisioning  solutions caused by a weakening of the economy generally may result
in decreased  revenues or lower growth rates.  There can be no assurance that we
will be able to effectively promote future revenue growth in our business. Since
1990,  while the rate of account growth in the U.S.  bankcard  industry has been
slowing  and  many  of  our  largest   institutional  clients  have  merged  and
consolidated,   we  have   generated   most  of  our  revenue  growth  from  our
bankcard-related  scoring and account  management  business by cross-selling our
products and services to large banks and other credit issuers.  As this industry
continues to consolidate,  we may have fewer  opportunities  for revenue growth.
For example,  consolidation in the financial  services industry could change the
demand  for our  products  and  services  that  support  our  clients'  customer
acquisitions  programs.  There  can be no  assurance  that  we  will  be able to
effectively promote future revenue growth in our business.  In addition,  recent
terrorist attacks upon the U.S. have added (or exacerbated) economic,  political
and other  uncertainties,  which could  adversely  affect the Company's  revenue
growth.

Quarterly  revenues and operating results have varied  significantly in the past
and this unpredictability will likely continue in the future.

         Our revenues and  operating  results have varied  significantly  in the
past.  We expect  fluctuations  in our  operating  results to  continue  for the
foreseeable future.  Consequently,  we believe that period-to-period comparisons
of our  financial  results  should not be relied upon as an indication of future
performance.  It is possible that in some future  periods our operating  results
may fall below the  expectations of market  analysts and investors,  and in this
event the market price of our common stock would likely fall. In addition,  with
the exception of the cost of ScoreNet  service data purchased by us, most of our
operating  expenses are not  affected by  short-term  fluctuations  in revenues;
thus,  short-term  fluctuations  in revenues  may have a  significant  impact on
operating  results.  Factors  that affect our  revenues  and  operating  results
include the following:

         o        Variability   in   demand   from   our   existing   customers,
                  particularly within our Strategy Machine and Scoring segments;

         o        The lengthy sales cycle of many of our products;

         o        Consumer  dissatisfaction  with,  or  problems  caused by, the
                  performance of our personal credit management products;

         o        Our ability to successfully and timely develop,  introduce and
                  market new products and product enhancements;

         o        The timing of our new product  announcements and introductions
                  in comparison with our competitors;

         o        The level of our operating expenses;

         o        Changes in competitive  conditions in the consumer  credit and
                  financial services industries;

         o        Fluctuations   in   domestic   and   international    economic
                  conditions;

         o        Acquisition-related expenses and charges;

         o        Timing  of  orders  for and  deliveries  of  certain  software
                  systems; and

         o        Other factors unique to our product lines.

                                       21


Our ability to increase our revenues is highly  dependent upon the  introduction
of new  products  and services and if our products and services are not accepted
by the marketplace, our business may be harmed.

         We have a significant share of the available market for our traditional
products and services, such as the products and services included in our Scoring
and Strategy  Machine  segment  (specifically,  account  management  services at
credit card processors).  To increase our revenues,  we must enhance and improve
existing  products and  continue to  introduce  new products and new versions of
existing  products  that  keep  pace with  technological  developments,  satisfy
increasingly  sophisticated customer requirements and achieve market acceptance.
We  believe  much of our future  growth  prospects  will rest on our  ability to
continue to expand into newer  markets for our  products and  services,  such as
direct marketing, insurance, small business lending, retail,  telecommunications
and our newest market,  personal credit management.  If our current or potential
customers  are not willing to switch to or adopt our new products and  services,
our revenues will be harmed.

There are significant risks associated with the introduction of new products.

         Significant undetected errors or delays in new products or new versions
of a product,  especially in the area of customer relationship  management,  may
affect market acceptance of our products and could harm our business, results of
operations  or  financial  position.  If we were  to  experience  delays  in the
commercialization  and  introduction of new or enhanced  products,  if customers
were to experience significant problems with the implementation and installation
of products,  or if customers were  dissatisfied  with product  functionality or
performance,  our business, results of operations or financial position could be
harmed.

         There  can  be  no  assurance   that  our  new  products  will  achieve
significant  market acceptance or will generate  significant  revenue.  Products
that we plan to  directly  or  indirectly  market in the  future  are in various
stages of  development.  We are  expanding our  technology  into a number of new
business areas to foster long-term growth,  including  consumer services and the
design of business strategies using our new Strategy Science  technology.  These
areas are  relatively  new to our product  development  and sales and  marketing
personnel.  There  is no  assurance  that we will  compete  effectively  or will
generate significant revenues in these new areas.

Failure to obtain  data from our clients to update and  re-develop  or to create
new models could harm our business.

         Updates of models and  development of new and enhanced models depend to
a significant  extent on availability of statistically  relevant data. Such data
is usually  obtained under  agreements with our clients.  Refusals by clients to
provide  such data or to obtain  permission  of their  customers to provide such
data,  and privacy and data  protection  restrictions,  could  result in loss of
access to the required data. Any interruption of our supply of data could have a
material  adverse  effect on our  business,  financial  condition  or results of
operations.

Our  business  and  the  business  of our  clients  are  subject  to  government
regulation and changes in regulation.

         Legislation  and  governmental  regulation  inform how our  business is
conducted.  Both our core  businesses  and our newer  consumer  initiatives  are
affected by regulation.  In both arenas,  significant  regulatory areas include:
federal and state  regulation  of consumer  report data and  consumer  reporting
agencies,  like the Fair Credit Reporting Act (the "FCRA");  regulation designed
to insure that lending practices are fair and non-discriminatory, like the Equal
Credit  Opportunity  Act;  and privacy law,  like  provisions  of the  Financial
Services  Modernization Act of 1999. A variety of other consumer protection laws
affect our business such as federal and state statutes  governing the use of the
Internet and telemarketing.  In addition, many foreign jurisdictions relevant to
our business have regulation in one or more of these general areas. For example,
in the European Union (EU) the Privacy  Directive  (Directive  95/46/EC) creates
minimum  standards  for the  protection of personal  data. In addition,  some EU
member states have enacted  protections  which go beyond the requirements of the
Privacy Directive.

         In  connection  with our core  business-to-business  activities,  these
statutes  govern our  operations  directly  to some  degree.  For  example,  the
Financial Services  Modernization  Act's restrictions on the use

                                       22

and transmittal of nonpublic personal information govern some of our activities.
However,  governmental  regulation  has a  significant  indirect  effect on such
activities  because such  regulation  influences our clients'  expectations  and
needs vis-a-vis our products and services.  Our current and prospective clients'
activities are closely  governed by the regulations  outlined above and by other
regulations.  For  example,  our clients  include  credit  bureaus,  credit card
processors,  state and federally chartered banks, savings and loan associations,
credit  unions,  consumer  finance  companies,  and other  consumer  lenders and
insurers,  all of which are subject to extensive  and complex  federal and state
regulations,  and often international regulations.  The products and services we
sell to such  clients  must be  appropriately  designed  to  function  in  these
regulated industries.  Moreover, industries we may target in the future may also
be subject to extensive regulations.

         In connection with our consumer services,  many of the same regulations
are pertinent. In this arena, however, our activities are more directly affected
by regulation. For example, the Fair Credit Reporting Act, or FCRA, governs when
and how we may deliver  credit  score  explanation  services to  consumers.  The
Financial  Services  Modernization  Act of  1999  requires  us to  make  certain
disclosure to consumers regarding our collection and use of personal information
and grants  consumers  certain opt out rights.  This type of regulation  creates
risk associated with compliance, such as possible regulatory enforcement action.

         Changes to  existing  regulation  or  legislation,  new  regulation  or
legislation,  or more  restrictive  interpretation  of  existing  regulation  by
enforcement  agencies,  could  harm our  business,  results  of  operations  and
financial  condition.  Examples of possible  regulatory  developments that could
affect our business  include new  restrictions  on the sharing of information by
affiliated  entities,  narrowing of the permitted uses of consumer  report data,
and  mandates to provide  credit  scores to  consumers.  The  permitted  uses of
consumer report data in connection with certain customer acquisition efforts are
governed  primarily by the FCRA.  The  relevant  federal  preemption  provisions
effectively sunset in 2004. Unless extended, the sunset of preemption could lead
to  greater  state  regulation,  increasing  the  cost of  customer  acquisition
activity.  Such state legislation  could cause financial  institutions to pursue
new strategies, negatively affecting the demand for our existing offerings.

Our  operations  outside the United  States  subject us to unique risks that may
harm our results of operations.

         A growing portion of our revenues is derived from international  sales.
During the six months  ended March 31, 2002,  approximately  19% of our revenues
was derived from business  outside the United States and  approximately  18% and
19% in fiscal 2001 and 2000  respectively.  As part of our growth  strategy,  we
plan to continue to pursue opportunities outside the United States. Accordingly,
our  future  operating  results  could be  negatively  affected  by a variety of
factors  arising  out of  international  commerce,  some of which are beyond our
control. These factors include:

         o        The general  economic and  political  conditions  in countries
                  where we sell our products and services;

         o        Incongruent tax structures;

         o        Difficulty   in  staffing  and  managing  our   organization's
                  operations in various countries;

         o        The effects of a variety of foreign laws and regulations;

         o        Import and export licensing requirements;

         o        Longer payment cycles;

         o        Currency  fluctuations  and changes in tariffs and other trade
                  barriers; and

         o        Difficulties  and delays in  translating  products and related
                  documentation into foreign languages.

         There can be no assurance that we will be able to successfully  address
each of these  challenges in the near term. Some of our business is conducted in
currencies other than the U.S. dollar.  Foreign currency  transaction  gains and
losses  are  not  currently  material  to our  financial  position,  results  of
operations or cash flows.  Foreign currency transaction losses were $89,000, and
$398,000 for the first half of fiscal 2002 and 2001,  respectively.  An increase
in  our  foreign  revenues  could  subject  us  to  increased  foreign  currency
transaction risks in the future.

                                       23


If we do not recruit  and retain  qualified  personnel,  our  business  could be
harmed.

         Our continued growth and success depend,  to a significant  extent,  on
the continued  service of our senior  management and other highly  qualified key
research,  development,  sales and  marketing  personnel  and the  hiring of new
qualified   personnel.   Competition  for  highly  skilled   business,   product
development, technical and other personnel is intense. There can be no assurance
that we will be  successful  in  continually  recruiting  new  personnel  and in
retaining existing personnel. In general, we do not have long-term employment or
non-competition  agreements  with  our  employees.  The  loss of one or more key
employees or our inability to attract additional  qualified  employees or retain
other employees could harm our revenues and results of operations.

We rely upon our proprietary  technology  rights and if we are unable to protect
them, our business could be harmed.

         Because the protection of our  proprietary  technology is limited,  our
proprietary  technology could be used by others without our consent. Our success
depends,  in part,  upon  our  proprietary  technology  and  other  intellectual
property  rights.  To  date,  we  have  relied  primarily  on a  combination  of
copyright, patent, trade secret, and trademark laws, and nondisclosure and other
contractual  restrictions on copying and distribution to protect our proprietary
technology.  We cannot assure you that our means of protecting our  intellectual
property  rights in the United States or abroad will be adequate or that others,
including our competitors,  will not use our proprietary  technology without our
consent.  Furthermore,  litigation may be necessary to enforce our  intellectual
property  rights,  to protect our trade  secrets,  to determine the validity and
scope of the  proprietary  rights  of  others,  or to defend  against  claims of
infringement or invalidity.  Such litigation  could result in substantial  costs
and diversion of resources and could harm our  business,  operating  results and
financial condition.

We may be subject to possible infringement claims that could harm our business.

         With recent  developments in the law that permit  patenting of business
methods,  we expect that  products in the industry  segments in which we compete
will  increasingly be subject to claims of patent  infringement as the number of
products and competitors in our industry  segments grow and the functionality of
products overlaps.  Similarly,  we expect more software products will be subject
to patent  infringement  claims in light of recent  developments in the law that
extend the ability to patent software.  Regardless of the merits,  responding to
any such  claim  made  against  us could be  time-consuming,  result  in  costly
litigation  and require us to enter into  royalty and  licensing  agreements  on
terms unfavorable to us. If a successful claim is made against us and we fail to
develop or license a substitute technology,  our business, results of operations
or financial position could be harmed.

Security  is  important  to our  business,  and  breaches  of  security,  or the
perception that e-commerce is not secure could harm our business.

         Internet-based,  business-to-business  electronic commerce requires the
secure transmission of confidential information over public networks. Several of
our products,  including  our new consumer  services,  are accessed  through the
Internet. Consumers using the Internet to access their personal information will
demand the secure  transmission  of such data.  Security  breaches in connection
with the  delivery  of our  products  and  services,  including  our  netsourced
products and consumer services,  or well-publicized  security breaches affecting
the  Internet in  general,  could  significantly  harm our  business,  operating
results and financial condition.  We cannot be certain that advances in computer
capabilities,   new  discoveries  in  the  field  of   cryptography,   or  other
developments  will not result in a compromise or breach of the technology we use
to protect  content and  transactions  on the  networks on which the  netsourced
products and the  proprietary  information  in our  databases are accessed or on
which the consumer services is made available.  Anyone who is able to circumvent
our security  measures or the security  measures of our business  partners could
misappropriate   proprietary,   confidential   customer   information  or  cause
interruptions to our operations.  We may be required to incur  significant costs
to protect  against  security  breaches or to alleviate  problems caused by such
breaches.  Further, a well-publicized  compromise of security could deter people
and  businesses  from using the  Internet to conduct  transactions  that involve
transmitting confidential information.

                                       24


We are dependent upon major contracts with credit bureaus.

         A substantial  portion of our revenues is derived from  contracts  with
the three major credit bureaus.  These contracts,  which normally have a term of
five years or less,  accounted for approximately 38%, and 37% of our revenues in
fiscal  2001 and  2000,  respectively.  If we are  unable  to renew any of these
contracts on the same or similar  terms,  our revenues and results of operations
would be harmed.

We may  incur  risks  related  to  acquisitions  or  significant  investment  in
businesses.

         As part of our  business  strategy,  we have made in the past,  and may
make in the future,  acquisitions of, or significant  investments in, businesses
that  offer  complementary  products,  services  and  technologies,  such as the
planned  merger  with  HNC  that we  recently  announced.  Any  acquisitions  or
investments   will  be  accompanied   by  the  risks  commonly   encountered  in
acquisitions  of  businesses.  Such  risks  include,  among  other  things,  the
possibility that we will pay more than the acquired company or assets are worth,
the  difficulty of  assimilating  the  operations  and personnel of the acquired
businesses,  the potential  product  liability  associated  with the sale of the
acquired company's products,  the potential  disruption of our ongoing business,
the  distraction  of  management  from  our  business,  and  the  impairment  of
relationships  with employees and clients as a result of any  integration of new
management  personnel.  These  factors  could  harm  our  business,  results  of
operations  or  financial  position,  particularly  in  the  case  of  a  larger
acquisition. Consideration paid for future acquisitions, if any, could be in the
form of cash,  stock,  and rights to purchase  stock or a  combination  thereof.
Dilution  to  existing  stockholders  and to  earnings  per share may  result in
connection with any such future acquisitions.

Backlog orders may be cancelled or delayed.

         There is no assurance that backlog will result in revenues.  We believe
that  increased  revenue  growth in fiscal 2002 and later years will continue to
depend on sales of newly developed products.

                                       25



ITEM 3. Quantitative and Qualitative Disclosures About Market Risk


Market Risk Disclosures

         The following  discussion  about our market risk  disclosures  involves
forward-looking  statements.  Actual results could differ  materially from those
projected  in the  forward-looking  statements.  We are  exposed to market  risk
related to changes in interest rates, foreign currency exchange rates and equity
security  price  risk.  We do  not  use  derivative  financial  instruments  for
speculative or trading purposes.

Interest Rate Sensitivity

         We  maintain  an  investment  portfolio  consisting  mainly  of  income
securities   with  an  average   maturity  of  less  than  five   years.   These
available-for-sale securities are subject to interest rate risk and will fall in
value if market interest rates  increase.  We have the ability to hold our fixed
income  investments  until  maturity,  and  therefore  we would not  expect  our
operating results or cash flows to be affected to any significant  degree by the
effect of a sudden change in market interest rates on our securities  portfolio.
We believe that our foreign currency and equity risks are not material.

         The  following  table  presents  the  principal   amounts  and  related
weighted-average  yields for our fixed rate  investment  portfolio  at March 31,
2002 and September 30, 2001:



                                                      March 31, 2002                September 30, 2001
                                               ---------------------------      ----------------------------
                                               Book/Market         Average      Book/Market          Average
(in thousands)                                    Value             Yield          Value             Yield
- ----------------------------------------------------------------------------------------------------------
                                                                                         
Cash and cash equivalents                       $ 95,504            1.75%        $ 16,918            2.87%


Short-term investments                             7,728            2.11%          13,800            2.57%


Long-term investments                             64,135            3.94%         110,709            3.78%
                                                --------                         --------
                                                $167,367            2.61%        $141,427            3.55%
                                                ========                         ========


                                                 26


ITEM 6.  Exhibits and Reports on Form 8-K.

(b)      Reports on Form 8-K:

         No report on Form 8-K was filed  during  the  quarter  ended  March 31,
2002.


                                       27




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      FAIR, ISAAC AND COMPANY, INCORPORATED


DATE: May 14, 2002

                                      By /s/ Henk J. Evenhuis
                                         ---------------------------------------
                                         Henk J. Evenhuis
                                         Vice President and Chief
                                         Financial Officer

                                       28