Exhibit 99.1
                             First Financial Bancorp

                            P R E S S   R E L E A S E

    For Immediate Release                                          July 25, 2003

    Contact Person:
    Leon Zimmerman
    President and CEO
    (209) 367-2000

                         First Financial Bancorp Reports
              Second Quarter Growth and Year to Date 2003 Earnings

              Lodi,  Calif.  (Business  Wire) - July 25, 2003 - First  Financial
     Bancorp  (OTCBB:  FLLC) the  parent  company of Bank of Lodi,  N.A.,  today
     reported  continued  success in achieving its growth objectives for assets,
     loans and demand  deposits.  When  comparing June 30, 2003 to the same date
     last year,  total  assets  increased  $39  million,  or 16%,  to total $281
     million,  gross loans increased $16 million,  or 11%, to total $172 million
     and total  demand  deposits  increased  $20  million,  or 19% to total $127
     million.  Year to date, total assets  increased $25 million,  or 10%, gross
     loans  increased $7 million or 4% and total demand  deposits  increased $12
     million,  or 10%. Net income for the Company  during the second  quarter of
     2003  totaled  $359,000,  or $0.21  per  diluted  share and  represents  an
     increase of 82% over the same period  last year.  Year to date,  net income
     totaled  $701,000,  or $0.41 per diluted share which represents an increase
     of 47% over the same period last year.

              "We are very  pleased  with the progress we have made this quarter
     and are determined to keep the momentum  rolling," reported Leon Zimmerman,
     President and Chief Executive Officer. "The results demonstrate that, given
     time,  our  strategic  plan for  growth  and  expansion  will  produce  the
     shareholder value we all expect," he said. "Our significant  improvement in
     net income  shows  that,  as we spread our  expenses  over a larger pool of
     assets,  we will make great strides in overall  performance  and the growth
     strategy is working.  For now, we are willing to let our progress speak for
     itself."




              Net interest  income  totaled  $2,872,000 in the second quarter of
     2003, compared to $2,625,000 for the same period last year, representing an
     increase of $247,000.  The increase is primarily attributable to a decrease
     of $276,000 in interest expense.  This decrease  resulted  primarily from a
     decline in the Company's  average cost of funds which  decreased from 1.75%
     in the second quarter of 2002 to 1.14% in the second quarter of 2003. While
     the Company  also  experienced  a decrease in the yield on average  earning
     assets,  from 7.37% in 2002 to 6.34% in 2003,  the  reduction  in  interest
     income resulting from the lower yield was offset by income generated from a
     $30 million increase in average earning assets. Net interest income for the
     six month period ended June 30, 2003 totaled  $5,501,000,  representing  an
     increase of $727,000 over the prior year period which  totaled  $4,774,000.
     The  increase in net  interest  income  during the six month period is also
     related  primarily to a decrease of $629,000 in the Company's  average cost
     of funds,  which  decreased  from 1.87% for the first six months of 2002 to
     1.16% for the first six months of 2003. While average earning assets during
     the first six months of 2003  increased $22 million as compared to the same
     period in 2002, the average yield declined from 6.98% to 6.35%.

              The provision for loan losses totaled $55,000 and $312,000 for the
     three and six  month  period  ending  June 30,  2003.  This  compares  to a
     provision of $181,000  and  $376,000  during the three and six month period
     ending June 30, 2002. Net  charge-offs for the six month period ending June
     30, 2003  totaled  $109,000 as compared to $64,000 for the same period last
     year. The ratio of the allowance for loan losses to gross loans was 1.9% at
     June 30, 2003 and 2002.  The ratio at December  31, 2002 was 1.8%.  At June
     30, 2003 nonperforming loans totaled $2,350,000,  or 1.4% of gross loans as
     compared to and $2,409,000, or 1.5% at December 31, 2002 and $3,454,000, or
     2.2% at June 30, 2002.

              Noninterest  income  for the  second  quarter  of  2003  increased
     $177,000,  or 19.3%,  over the same  period  last  year.  For the first six
     months of 2003,  noninterest income increased $130,000, or 6.1% compared to
     the first six months of 2002.  In  general,  the  increase  in  noninterest
     income is attributable to increases in the gain on sale of mortgage and SBA
     loans combined with  increases in servicing  fees and charges.  Included in
     noninterest income is $88,000 and $262,000  attributable to gains resulting
     from the sale of investment securities during the first quarter of 2003 and
     2002, respectively.  The Company also realized gains from the sale of other
     real estate  totaling  $5,000 during the second quarter of 2003 and $22,000
     during the first quarter of 2002.




              Noninterest  expense  for the  second  quarter  of 2003  increased
     $242,000, or 7.7%, over the same period last year. For the first six months
     of 2003,  noninterest  expense increased $483,000 or 8.0%,  compared to the
     first six months of 2002. Included in noninterest expense during the second
     quarter of 2003 are costs totaling  $94,000  associated  with responding to
     the disruptive actions initiated by three dissident directors. Without this
     unanticipated  expense, the increase in noninterest expense would have been
     4.7% and 6.5% for the second  quarter  and six month  period  during  2003,
     respectively,  primarily  associated  with increases in salary and benefits
     and occupancy expenses.  "We are very disappointed that three directors who
     uniformly  have  voted  in  favor  of our  strategic  initiatives  now  are
     determined  to undermine  our progress  and, in the process,  have directly
     cost our shareholders  approximately  $0.03 per diluted share this quarter.
     Without the expenses  caused by the three dissident  directors,  net income
     for the  quarter  and  year to date  would  have  increased  110%  and 58%,
     respectively,  over the same  three and six month  periods  last  year.  We
     question their motives and their  compliance with their fiduciary  duties,"
     said Zimmerman.

              As a  result  of  increases  in  taxable  income  combined  with a
     reduction in tax exempt  income,  the Company's  provision for income taxes
     during the second quarter of 2003 totaled $145,000 compared to a benefit of
     $1,000 during the second quarter of 2002. For the first six months of 2003,
     the  provision  for income  taxes  totaled  $269,000 as compared to $54,000
     during the same period last year.

              First  Financial  Bancorp is the parent of Bank of Lodi,  N.A.,  a
     locally owned  community  bank formed in 1982.  Bank of Lodi,  N.A.  offers
     financial  services  via  the  web  at  www.bankoflodi.com,   by  phone  at
     888-265-8577 or at any one of its eight branches located in the communities
     of Lodi, Woodbridge, Lockeford, Galt, Plymouth, San Andreas, Elk Grove, and
     Folsom.   Bank  of  Lodi  also  offers  investment   services  through  its
     affiliation with Investment Centers of America.

              This press release contains forward looking  statements within the
     meaning of "safe harbor" provisions of Section 27A of the Securities Act of
     1933, as amended,  and Section 21E of the Securities  Exchange Act of 1934,
     as  amended  (the  "Exchange  Act"),  and as such,  may  involve  risks and
     uncertainties.  Forward-looking  statements,  which  are  based on  certain
     assumptions and describe future plans,  strategies,  and expectations,  are
     generally  identifiable  by the use of words such as  "believe",  "expect",
     "intend",  "anticipate",  "estimate",  "project",  or similar  expressions.
     These   forward-looking   statements   relate  to,   among  other   things,
     expectations  of the business  environment  in which the Company  operates,
     projections of future performance,  potential future performance, potential
     future  credit  experience,  perceived  opportunities  in the  market,  and
     statements regarding the Company's mission and vision. The Company's actual
     results,  performance,  and  achievements  may differ  materially  from the
     results,  performance,  and  achievements  expressed  or  implied  in  such
     forward-looking  statements  due to a wide range of  factors  which are set
     forth in our annual report on Form 10-K on file with the SEC.

                               (Tables to Follow)




                    FIRST FINANCIAL BANCORP AND SUBSIDIARIES
                   Condensed Consolidated Statements of Income
                                   (Unaudited)
                    (in thousands, except per share amounts)


                                                         Three Months Ended                Six Months Ended
                                                              June 30,                         June 30,
                                                    -----------------------------    -----------------------------
                                                        2003            2002             2003            2002
                                                    -------------   -------------    -------------   -------------
                                                                                          
Total interest income                                 $   3,561          3,590             6,837           6,739
Total interest expense                                      689            965             1,336           1,965
                                                    -------------   -------------    -------------   -------------
Net interest income                                       2,872          2,625             5,501           4,774
Provision for loan losses                                    55            181               312             376
Noninterest income                                        1,092            915             2,270           2,140
Noninterest expense                                       3,405          3,163             6,489           6,006
Provision for income taxes                                  145             (1)              269              54
                                                    -------------   -------------    -------------   -------------
Net income                                            $     359            197               701             478
                                                    =============   =============    =============   =============

Basic earnings per share:
     Net income available for common stock
       shareholders                                       $0.22           0.12              0.43            0.29
     Weighted average shares                          1,629,872      1,624,308         1,629,930       1,625,949

Diluted earnings per share:
     Net income available for common stock
       shareholders                                       $0.21           0.12              0.41            0.28
     Weighted average shares                          1,725,308      1,690,867         1,709,470       1,689,008

Selected ratios:
     Annualized return on average total equity             7.29%          4.34%             7.17%           5.11%
     Annualized return on average total assets             0.53%          0.33%             0.52%           0.42%
     Average equity to average assets                      7.29%          7.70%             6.56%           5.11%
     Net interest margin                                   5.11%          5.39%             5.11%           4.94%



                           Selected Balance Sheet Data
                                 (in thousands)
                                   (Unaudited)


                                               -----------------------------------------------------
                                                 June 30,         December 31,         June 30,
                                                   2003               2002               2002
                                               ---------------  -----------------  -----------------
                                                                                  
Total assets                                        $280,512            255,246            241,063
Securities, available for sale                        47,971             33,125             47,080
Total loans, gross                                   172,218            165,519            155,765
Allowance for loan losses                              3,260              3,057              2,980
Total demand deposits                                127,426            115,503            107,356
Total deposits                                       246,539            210,679            202,720
Short term borrowings                                  5,339             14,885             12,360
Trust preferred debt                                   5,000              5,000              5,000
Total shareholders equity                             19,817             19,270             18,377

Nonperforming loans                                    2,350              2,409              3,454