UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended September 27, 2003

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                           Commission File No. 0-27122

                             ADEPT TECHNOLOGY, INC.
             (Exact name of Registrant as Specified in its Charter)

          California                                     94-2900635
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)

3011 Triad Drive, Livermore, California                    94550
(Address of Principal Executive Offices)                 (Zip Code)

                                 (925) 245-3400
              (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES [X] NO [ ]

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act.)

YES [_] NO [X ]

The number of shares of the Registrant's common stock outstanding as of November
6, 2003 was 15,447,911.

                                       1


                             ADEPT TECHNOLOGY, INC.

                                                                            Page
                                                                            ----
PART I - FINANCIAL INFORMATION

 Item 1. Condensed Consolidated Financial Statements

 Condensed Consolidated Balance Sheets
 September 27, 2003 and June 30, 2003 .....................................    3


 Condensed Consolidated Statements of Operations
 Three months ended September 27, 2003 and September 28, 2002 .............    4


 Condensed Consolidated Statements of Cash Flows
 Three months ended September 27, 2003 and September 28, 2002 .............    5


 Notes to Condensed Consolidated Financial Statements .....................    6


 Item 2. Management's Discussion and Analysis of Financial Condition and
 Results of Operations ....................................................   13

 Item 3. Quantitative and Qualitative Disclosures About Market Risk .......   35

 Item 4. Controls and Procedures ..........................................   35


PART II - OTHER INFORMATION

 Item 1. Legal Proceedings ................................................   36

 Item 2.  Changes in Securities and Use of Proceeds .......................   36

 Item 6. Exhibits and Reports on Form 8-K .................................   36

 Signatures ...............................................................   38

 Index to Exhibits ........................................................   39

                                       2


                             ADEPT TECHNOLOGY, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                                                                     September 27,         June 30,
                                                                                                         2003                2003
                                                                                                       ---------          ---------
                                                                                                      (unaudited)
                                                                                                                    
ASSETS
Current assets:
     Cash and cash equivalents ...............................................................         $   2,643          $   3,234
     Accounts receivable, less allowance for doubtful accounts of $1,364 at
          September 27, 2003 and $1,124 at June 30, 2003 .....................................            12,104             10,948
     Inventories .............................................................................             7,198              7,122
     Prepaid assets and other current assets .................................................             1,040                717
                                                                                                       ---------          ---------
         Total current assets ................................................................            22,985             22,021

Property and equipment at cost ...............................................................            11,657             11,751
Less accumulated depreciation and amortization ...............................................             9,025              8,591
                                                                                                       ---------          ---------
Property and equipment, net ..................................................................             2,632              3,160
Goodwill .....................................................................................             7,671              7,671
Other intangibles, net .......................................................................               998              1,176
Other assets .................................................................................             1,662              1,753
                                                                                                       ---------          ---------
         Total assets ........................................................................         $  35,948          $  35,781
                                                                                                       =========          =========

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND SHAREHOLDERS' EQUITY
(DEFICIT) Current liabilities:
     Accounts payable ........................................................................         $   7,612          $   6,094
     Accrued payroll and related expenses ....................................................             1,168              1,535
     Accrued warranty ........................................................................             2,006              1,833
     Deferred revenue ........................................................................               959              1,145
     Accrued restructuring charges ...........................................................             3,040              3,122
     Accrued liabilities related to business acquisitions ....................................               113                135
     Short term debt .........................................................................               936                 97
     Other accrued liabilities ...............................................................               598                879
                                                                                                       ---------          ---------
         Total current liabilities ...........................................................            16,432             14,840

Long term liabilities:
     Restructuring charges ...................................................................               274                383
     Subordinated convertible note ...........................................................             3,000              3,000
     Income tax payable ......................................................................             1,890              1,988
     Other long term liabilities .............................................................             2,189              2,153

Commitments and contingencies

Redeemable convertible preferred stock, no par value:
  5,000 shares authorized, 100 shares issued and outstanding at
  September 27, 2003 and June 30, 2003 (liquidation preference  - $25,000) ...................            25,000             25,000

Shareholders' equity (deficit):
 Preferred stock, no par value:
      5,000 shares authorized, none issued and outstanding ...................................              --                 --
 Common stock, no par value:
      70,000 shares authorized, 15,410 and 15,392 shares issued and outstanding
      at September 27, 2003 and June 30, 2003, respectively ..................................           108,874            108,868
 Accumulated deficit .........................................................................          (121,711)          (120,451)
                                                                                                       ---------          ---------
      Total shareholders' equity (deficit) ...................................................           (12,837)           (11,583)
                                                                                                       ---------          ---------
      Total liabilities, redeemable convertible preferred stock and shareholders'
        equity (deficit) .....................................................................         $  35,948          $  35,781
                                                                                                       =========          =========


                             See accompanying notes.

                                       3


                             ADEPT TECHNOLOGY, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
                      (in thousands, except per share data)

                                                         Three months ended
                                                   September 27,   September 28,
                                                        2003           2002
                                                      --------       --------
Net revenues .....................................    $ 11,817       $ 10,275
Cost of revenues .................................       7,445          8,256
                                                      --------       --------
Gross margin .....................................       4,372          2,019
Operating expenses:
      Research, development and engineering ......       1,862          3,522
      Selling, general and administrative ........       3,447          6,445
      Restructuring charges ......................        --            1,136
      Amortization of intangible assets ..........         178            150
                                                      --------       --------
Total operating expenses .........................       5,487         11,253
                                                      --------       --------

Operating loss ...................................      (1,115)        (9,234)

Interest income (expense), net ...................        (132)           179
                                                      --------       --------

Loss before income taxes .........................      (1,247)        (9,055)
Provision for income taxes .......................          13             31
                                                      --------       --------
Net loss .........................................    $ (1,260)      $ (9,086)
                                                      ========       ========

Basic and diluted net loss per share .............    $  (0.08)      $  (0.63)
                                                      ========       ========

Number of shares used in computing per share
  amounts:

      Basic ......................................      15,395         14,327
                                                      ========       ========
      Diluted ....................................      15,395         14,327
                                                      ========       ========

                             See accompanying notes

                                       4


                             ADEPT TECHNOLOGY, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                 (in thousands)



                                                                                                      Three months ended
                                                                                                  ---------------------------
                                                                                                September 27,     September 28,
                                                                                                    2003               2002
                                                                                                  --------           --------
                                                                                                               
Operating activities
  Net loss                                                                                        $ (1,260)          $ (9,086)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation                                                                                       543                720
    Amortization of intangibles                                                                        178                150
    Asset impairment charges                                                                          --                   15
    Loss on disposal of property and equipment                                                          21                  1
    Changes in operating assets and liabilities, net of effects of acquisitions:
       Accounts receivable                                                                          (1,155)             1,407
       Inventories                                                                                     (76)               644
       Prepaid expenses and other current assets                                                      (324)              (628)
       Other assets                                                                                     91             (1,523)
       Accounts payable                                                                              1,518              1,921
       Other accrued liabilities                                                                       156               (127)
       Accrued restructuring charges                                                                  (191)              (110)
       Other long term liabilities                                                                     (62)             1,473
                                                                                                  --------           --------
   Net cash used in operating activities                                                              (561)            (5,143)
                                                                                                  --------           --------

Investing activities
  Business acquisitions, net of cash acquired                                                         --                  (89)
  Purchase of property and equipment, net                                                              (36)              (145)
  Purchases of short-term available-for-sale investments                                              --               (9,275)
  Sales of short-term available-for-sale investments                                                  --               12,775
                                                                                                  --------           --------
  Net cash provided by (used in) investing activities                                                  (36)             3,266
                                                                                                  --------           --------

Financing activities
  Proceeds from employee stock incentive program and employee
      stock purchase plan, net of repurchases and cancellations                                          6               --
                                                                                                  --------           --------
  Net cash provided by financing activities                                                              6               --
                                                                                                  --------           --------

 Decrease in cash and cash equivalents                                                                (591)            (1,877)
 Cash and cash equivalents, beginning of period                                                      3,234             17,375
                                                                                                  --------           --------
 Cash and cash equivalents, end of period                                                         $  2,643           $ 15,498
                                                                                                  ========           ========

Supplemental disclosure of cash flow activity:
   Cash paid for interest                                                                         $     30           $      3
   Cash paid for income taxes                                                                     $     22           $   --

Supplemental disclosure of non-cash financing activity:
   Issuance of common stock pursuant to terms of Meta acquisition agreement                       $   --             $    825
   Issuance of common stock into escrow pursuant to terms of line of credit
     agreement with Meta shareholder*                                                             $   --             $    113


*On March 10, 2003, the Company and the former  shareholder  of Meta  terminated
the $800,000 loan agreement and the Company cancelled the 100,000 shares, valued
at $113,000, issued into escrow

                             See accompanying notes.

                                       5


                             ADEPT TECHNOLOGY, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1. General

The accompanying  condensed consolidated financial statements have been prepared
in conformity with generally accepted accounting  principles.  However,  certain
information or footnote  disclosures  normally included in financial  statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted pursuant to the rules and regulations of the Securities and
Exchange  Commission.  The  information  furnished  in this report  reflects all
adjustments  that,  in the  opinion  of  management,  are  necessary  for a fair
statement of the consolidated financial position, results of operations and cash
flows as of and for the interim periods.  Such adjustments consist of items of a
normal  recurring  nature,  except as discussed in these  notes.  The  condensed
consolidated financial statements included in this quarterly report on Form 10-Q
should be read in conjunction  with the audited  financial  statements and notes
thereto for the fiscal year ended June 30,  2003  included in Adept  Technology,
Inc.'s  ("Adept" or the  "Company")  Form 10-K as filed with the  Securities and
Exchange  Commission  on September 29, 2003 and amended by Forms 10-K/A filed on
October 8, 2003 and November 12, 2003.

The results for such periods are not necessarily indicative of the results to be
expected for the full fiscal year or for any other future period.

Although  revenue  increase in the first quarter of fiscal 2004, the Company has
experienced  declining  revenues  in each of the last two  fiscal  years and has
incurred operating losses in the first quarter of fiscal 2004 and in each of the
last four fiscal  years.  During these  periods,  the Company has also  consumed
significant  cash and other  financial  resources,  and  presently  has  minimal
liquidity.  The  Company  had a net  capital  deficiency  of  $12.8  million  at
September  27,  2003.  In response  to these  conditions,  the  Company  reduced
operating costs and employee headcount, and restructured certain operating lease
commitments in fiscal 2002 and fiscal 2003. These  adjustments to its operations
have also significantly  reduced its cash consumption.  Finally, the Company has
accelerated the phase-in of newer generation products, which the Company expects
will increase margins and reduce the amount of inventory that Adept will need to
maintain. In addition,  the Company is seeking various debt and equity financing
alternatives  to  improve  its near  term  liquidity,  and  continues  to pursue
additional  outside  sources of  financing  to address  future  working  capital
requirements.

The Company is currently  litigating  with the landlord of its San Jose facility
regarding its lease  obligations for that facility.  The Company has vacated and
no longer  pays rent on this  facility.  As of June 30,  2003,  the  Company had
recorded  expenses in the amount of $2.3 million for the  remaining  unpaid rent
associated  with this lease;  however,  it has not reserved the cash  associated
with such unpaid rent  expenses.  The Company's cash usage for the first quarter
of fiscal  2004 and its  expectations  for cash usage for the second  quarter of
fiscal  2004  are  significantly  impacted  by its  nonpayment  of rent for this
facility.  The landlord has claimed that  damages  exceed $2.9  million.  If the
Company  receives a material  adverse judgment or interim ruling in the San Jose
lease  litigation and does not have control of the timing of the payments of any
such judgment,  it would not have  sufficient  cash to meet its  obligations and
therefore, it may be required to cease operations.

Even if the Company does not receive an adverse  judgment or interim  ruling in,
or successfully  settle,  the San Jose lease  litigation,  if the results of its
search for  additional  outside  sources of financing  are  unsuccessful,  or if
adequate funds are not available on acceptable terms or at all, the Company will
be forced to curtail its  operations  and the Company  would not be able to take
advantage of market opportunities,  develop or enhance new products to an extent
desirable to execute its strategic growth plan,  pursue  acquisitions that would
complement its existing product offerings or enhance its technical  capabilities
to  fully  execute  its  business  plan  or  otherwise   adequately  respond  to
competitive  pressures  or  unanticipated  requirements.  Even  if  the  Company
completes a financing,  the  transaction  is likely to involve the incurrence of
debt or issuance of debt or equity  securities of Adept,  which would dilute the
outstanding equity.

In April 2003, as a result of the delisting  and the resulting  additional  cost
and administrative  requirements of maintaining the ESPP, the Board of Directors
suspended future offering periods until a further determination could be made to
recommence offering periods under the ESPP in compliance with applicable law. In
September  2003,  the Board of Directors  reopened  offerings  under the ESPP to
participation  by  employees  effective  for  a 12  month  offering  subject  to
compliance with applicable federal and state securities laws.

The condensed consolidated financial statements have been prepared assuming that
Adept will continue as a going concern.  However,  Adept has incurred  recurring
operating losses,  has a net capital  deficiency and has experienced a declining
cash balance,  which has adversely  affected its liquidity and these  conditions
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The financial statements do not include any adjustments to reflect the
possible future effects on the  recoverability  and  classification of assets or
the amounts and  classification  of liabilities that may result from the outcome
of this uncertainty.

The  preparation of condensed  consolidated  financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the condensed  consolidated  financial  statements  and the reported  amounts of
revenues and expenses

                                       6


during the reporting period. Actual results could differ from those estimates.

Certain  amounts  presented in the financial  statements  for prior periods have
been reclassified to conform to the presentation for fiscal 2003.

Net Loss per Share

Basic net loss per share is based on the  weighted  average  number of shares of
common stock outstanding  during the period,  excluding  restricted stock, while
diluted net loss per share is based on the weighted  average number of shares of
common stock  outstanding  during the period and the dilutive  effects of common
stock  equivalents  (mainly  stock  options and  convertible  preferred  stock),
determined  using the  treasury  stock  method,  outstanding  during the period,
unless the effect of including the common stock  equivalents  is  anti-dilutive.
There were no  differences  between basic and diluted net loss per share for any
periods presented.

Derivative Financial Instruments

A foreign currency  hedging program was used to hedge the Company's  exposure to
foreign  currency  exchange  risk  on  international   operational   assets  and
liabilities.  Realized  and  unrealized  gains and  losses on  forward  currency
contracts that are effective as hedges of assets and  liabilities are recognized
in  income.  Adept  recognized  losses of  $93,600  for the three  months  ended
September  28,  2002.  As  of  March  2003,  the  Company  determined  that  its
international  activities held or conducted in foreign  currency did not warrant
the cost associated with a hedging program due to decreased  exposure of foreign
currency exchange risk on international operational assets and liabilities. As a
result,  the Company  suspended its foreign  currency  hedging  program in March
2003.


2. Financial Instruments

The Company considers all highly liquid  investments  purchased with an original
maturity of three months or less to be cash equivalents.  Short-term investments
consist  principally  of commercial  paper and tax exempt  municipal  bonds with
maturities between three and 12 months,  market auction rate preferred stock and
auction  rate  notes  with  maturities  of 12  months or less.  Investments  are
classified as held-to-maturity,  trading, or  available-for-sale  at the time of
purchase. The Company held no investments at September 27, 2003.


3. Inventories

Inventories are stated at the lower of standard cost, which approximates  actual
(first-in,  first-out  method) or market (estimated net realizable  value).  The
components of inventory are as follows:

                                                 September 27,          June 30,
              (in thousands)                         2003                2003
                                                    ------              ------
Raw materials ..........................            $3,051              $2,422
Work-in-process ........................             2,655               1,858
Finished goods .........................             1,492               2,842
                                                    ------              ------
                                                    $7,198              $7,122
                                                    ======              ======

4. Warranties

The Company offers a two year parts and one year labor limited  warranty for all
of its hardware component  products.  The specific terms and conditions of those
warranties are set forth in the Company's "Terms and Conditions of Sale",  which
is published  in sales  catalogs  and on each sales order  acknowledgement.  The
Company estimates the costs that may be incurred under its limited warranty, and
records a liability  at the time  product  revenue is  recognized.  Factors that
affect the Company's  warranty  liability include the number of installed units,
historical and anticipated  rates of warranty  claims,  and costs per claim. The
Company periodically  assesses the adequacy of its recorded warranty liabilities
and adjusts the amounts as necessary.

Changes in the Company's product liability during fiscal 2004 are as follows:

                                                        Three months ended
                                                     -----------------------
                                                   September 27,   September 28,
              (in thousands)                           2003            2003
                                                     -------         -------
Balance at beginning of fiscal year                  $ 1,833         $ 1,566
Warranties issued                                        323             252
Additional warranty provision                           --              --
Warranty claims                                         (150)           (163)
Changes in liability for pre-existing
  warranties including expirations                      --               (15)
                                                     -------         -------
Balance at end of period                             $ 2,006         $ 1,669
                                                     =======         =======

                                       7


5. Property and Equipment

Property and equipment are recorded at cost.

The components of property and equipment are summarized as follows:

                                                       September 27,    June 30,
                  (in thousands)                           2003           2003
                                                          -------        -------
Cost:
Machinery and equipment ..........................        $ 2,958        $ 3,023
Computer equipment ...............................          5,855          5,865
Office furniture and equipment ...................          2,844          2,863
                                                          -------        -------
                                                           11,657         11,751
Accumulated depreciation and amortization ........          9,025          8,591
                                                          -------        -------
Net property and equipment .......................        $ 2,632        $ 3,160
                                                          =======        =======

6. Financing Arrangements

On March 21, 2003, the Company and Silicon  Valley Bank ("SVB")  entered into an
Accounts  Receivable  Purchase Agreement (the "Purchase  Agreement").  Under the
Purchase Agreement,  the Company may sell certain of its receivables to SVB on a
full  recourse  basis  for an  amount  equal to 70% of the face  amount  of such
purchased  receivables  with the aggregate face amount of purchased  receivables
not to exceed $2.5  million.  In  connection  with the Purchase  Agreement,  the
Company granted to SVB a security  interest in substantially  all of its assets.
Additionally,  the  Company  issued  Silicon  Valley  Bank a warrant to purchase
100,000  shares  of  Adept's  common  stock at a price of $1.00 per  share.  The
warrant may be exercised on or after September 21, 2003,  expires March 21, 2008
and was valued at $20,000 by the Company  using the Black Scholes  model.  As of
September  27, 2003,  the warrant has not been  exercised.  As of September  27,
2003, the Company had $936,000  outstanding  under the Purchase  Agreement.  The
Purchase  Agreement  includes  certain  covenants  with which the  Company  must
comply.  The Company is required to pay a monthly  finance charge equal to 2% of
the average  daily gross  amount of unpaid  purchased  receivables.  The Company
cannot  transfer  or grant a  security  interest  in its  assets  without  SVB's
consent, except for certain ordinary course transactions,  or make any transfers
to any of its  subsidiaries  of money or other assets with an aggregate value in
excess of $0.24  million  in any fiscal  quarter,  net of any  payments  by such
subsidiaries to the Company. Certain of the Company's wholly-owned  subsidiaries
were also  required to execute a guaranty of all the  Company's  obligations  to
SVB.  Since the  Company's  obligation  to repay SVB is not  conditioned  on the
collection of the related accounts receivable balances, the Company has recorded
the amounts due under this agreement in current  liabilities.  Adept is required
to meet certain  covenants as defined by the  Purchase  Agreement.  Adept was in
compliance with these covenants as of September 27, 2003.

On August 6, 2003, the Company completed a lease  restructuring  with Tri-Valley
Campus LLC, the landlord for its Livermore,  California  corporate  headquarters
and facilities,  which has significantly  reduced the Company's  quarterly lease
expenses.  Under the lease  amendment,  the  Company  was  released of its lease
obligations  for two  unoccupied  buildings  in  Livermore  and  received a rent
reduction  on the  occupied  building  from $1.55 to $1.10 per square foot for a
lease term  extending  until May 31,  2011.  In  addition,  the lease  amendment
carries  liquidated  damages  in the  event of  default  on the  lease  payments
equivalent to one year of rent  obligations on the original  lease. In the event
of Adept's  bankruptcy  or a failure to make  payments  to the  landlord  of its
Livermore,  California  facilities within three days after a written notice from
the  landlord,  a default  would be triggered on the lease.  Finally,  under the
lease amendment the Company agreed to relocate once to another facility anywhere
in the  South or East Bay Area  between  San  Jose,  California  and  Livermore,
California  at  the  landlord's  option,  provided  that  the  new  facility  is
comparable  and upon  providing  the  Company  reasonable  notice and paying the
Company's moving expenses.

In connection  with the lease  restructuring,  the Company  issued a three-year,
$3.0  million  convertible  subordinated  note due June 30, 2006 in favor of the
landlord,  bearing an annual  interest rate of 6.0%.  Principal and interest are
payable  in cash,  unless  the  landlord  elects  to  convert  the note into the
Company's common stock, in which case interest on the principal amount converted
will be paid,  at the  election of the  Company,  in cash,  by  converting  such
interest into principal  amount or by issuance of Company common stock. The note
is convertible at any time at the option of the holder into the Company's common
stock at a conversion  price of $1.00 per share and the  resulting  shares carry
certain other rights,  including piggyback  registration  rights,  participation
rights  and  co-sale  rights in equity  sales by Adept or its  management.  This
liability  was  recorded  as  long  term  Subordinated  Convertible  Note in the
accompanying  balance  sheet.  Payment under the note will be accelerated in the
event of a default,  including the insolvency or bankruptcy of the Company,  the
Company's  failure to pay its obligations under the note when due, the Company's
default on certain  material  agreements,  including  the Livermore  lease,  the
occurrence of a material  adverse change with respect to the Company's  business
or  ability  to pay its  obligations  under the note,  or a change of control of
Adept without the landlord's consent.

                                       8


7. Accrued Restructuring Charges

The following  table  summarizes the Company's  accrued  restructuring  costs at
September 27, 2003:

                                                       Amounts
                                         Balance      Utilized       Balance
                                         June 30,     Q1 Fiscal    September 27,
         (in thousands)                    2003          2004          2003
                                          ------        ------        ------
                                                         Cash
Employee severance costs .............    $  184        $   45        $  139
Lease commitments ....................     3,321           146         3,175
                                          ------        ------        ------
  Total ..............................    $3,505        $  191        $3,314
                                          ======        ======        ======

The Company did not incur any  restructuring  charges for the three months ended
September 27, 2003. At September 27, 2003, the accrued  restructuring balance of
$3.3 million  consists of  restructuring  charges  taken during  fiscal 2002 and
fiscal 2003 and is  comprised  entirely of cash  charges that are expected to be
paid  over  the next  nine  quarters,  primarily  against  non-cancelable  lease
commitments.

8. Legal Proceedings

In March 2003, Adept vacated its San Jose facility and ceased paying rent on the
lease. In May 2003, DL Rose Orchard, L.P., owner of the property leased by Adept
at 150 Rose Orchard Way and 180 Rose Orchard Way in San Jose, California,  filed
an action against Adept in Santa Clara Superior  Court (NO.  CV817195)  alleging
that Adept  breached the leases for the Rose Orchard Way  properties  by ceasing
rent  payments  and  vacating  the  property.  The  complaint  makes a claim for
unspecified damages for unpaid rent through April 2003, the worth at the time of
the award of rent  through  the  balance  of the  leases,  an award of all costs
necessary  to ready the  premises to be  re-leased  and payment of its costs and
attorney's fees. Adept answered the complaint on July 15, 2003 and is vigorously
defending  the lawsuit.  As the Company has vacated this  facility,  it recorded
expense in the amount of $2.3 million,  in fiscal 2003, for the remaining unpaid
rent associated with this lease; however, the Company has not set aside the cash
associated  with such unpaid rent  expenses,  thus in the event that the Company
receives an adverse  judgment or interim ruling in the San Jose lease litigation
in excess of its cash  balance  and does not have  control  of the timing of the
payments,  the Company would not have sufficient  cash to meet such  obligations
otherwise  due and  therefore,  it may be  required to cease  operations.  Since
filing  the  complaint,  plaintiff  has  disclosed  in  court  filings  that its
estimated damages exceed $2.9 million.

From time to time, we are party to various legal  proceedings or claims,  either
asserted or unasserted,  which arise in the ordinary course of our business.  We
have reviewed  pending  legal  matters and believe that the  resolution of these
matters,  other  than the above  noted  legal  action,  will not have a material
adverse effect on our business, financial condition or results of operations.

Adept has in the past received  communications from third parties asserting that
we have infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement.

Some end users of our products  have notified us that they have received a claim
of patent  infringement  from the Jerome H. Lemelson  Foundation,  alleging that
their use of our machine vision products infringes certain patents issued to Mr.
Lemelson.  In  addition,  we have  been  notified  that  other  end users of our
AdeptVision  VME  line  and the  predecessor  line of  Multibus  machine  vision
products have received  letters from Mr. Lemelson which refer to Mr.  Lemelson's
patent  portfolio  and offer the end user a license to the  particular  patents.
Some of these end users have notified us that they may seek indemnification from
us for any damages or expenses resulting from this matter.

While it is not feasible to predict or determine  the  likelihood  or outcome of
any actions  against us, we believe the  ultimate  resolution  of these  matters
relating to alleged  infringement will not have a material adverse effect on our
financial position, results of operations or cash flows.

9. Redeemable Convertible Preferred Stock

On October 29,  2001,  Adept  completed a private  placement  with JDS  Uniphase
Corporation of $25.0 million of its convertible  preferred  stock  consisting of
78,000 shares of Series A Convertible Preferred Stock (the "Series A Preferred")
and  22,000  shares of  Series B  Convertible  Preferred  Stock  (the  "Series B
Preferred"),  collectively (the "Preferred Stock").  Both the Series A Preferred
and the Series B Preferred are entitled to annual dividends at a rate of $15 per
share.  Dividends are cumulative,  and accrued and unpaid  dividends are payable
only in the event of certain  liquidity  events as defined in the  statement  of
preferences of the Preferred  Stock,  such as a change of control or liquidation
or  dissolution  of Adept.  No  dividends  on its common stock may be paid until
dividends  for the fiscal year and any prior years on the  Preferred  Stock have
been paid or set apart, and the Preferred Stock will participate in any

                                       9


dividends paid to the common stock on an as-converted basis. The Preferred Stock
may be converted  into shares of the Company's  common stock at any time, and in
the absence of a liquidity  event or earlier  conversion or redemption,  will be
converted  into common  stock upon October 29, 2004 (the  "Automatic  Conversion
Date"). The Company has agreed to use its reasonable efforts to seek shareholder
approval to extend this Automatic  Conversion Date for the Preferred Stock until
October 29, 2005.  The Preferred  Stock may be converted  into shares of Adept's
common stock at a rate of the initial  purchase  price  divided by a denominator
equal to the  lesser of $8.18,  or 75% of the 30 day  average  closing  price of
Adept's common stock immediately preceding the conversion date ("Conversion Date
Price").  However, as a result of a waiver of events of default by the preferred
stockholder  other than in connection with certain liquidity events that are not
approved by the Board of Directors of Adept such as a shareholder-approved  plan
of liquidation or unapproved takeover,  the denominator for the determination of
the  conversion  rate with  respect to the Series B Preferred  shall not be less
than $4.09 and with  respect to the  Series A  Preferred  shall not be less than
$2.05,  even  if the  Conversion  Date  Price  is less  than  $4.09  and  $2.05,
respectively. With respect to the Series A Preferred, the conversion price could
potentially  be less  than the fair  value of the  common  stock at the date the
preferred stock was issued. The resulting beneficial  conversion amount, if any,
would be recorded as a preferred  stock dividend and shown as a reduction in net
income  applicable  to common  shareholders.  The  Preferred  Stock shall not be
convertible,  in the  aggregate,  into  20% or  more of our  outstanding  voting
securities  and no holder of  Preferred  Stock may convert  shares of  Preferred
Stock  if,  after  the  conversion,  the  holder  will  hold  20% or more of the
outstanding  voting  securities  of Adept.  Shares not permitted to be converted
remain  outstanding,  unless redeemed,  and become  convertible when such holder
holds less than 20% of Adept's  outstanding voting  securities.  As a result, as
the number of outstanding shares of Adept increases,  including as the result of
the exercise or conversion of options,  warrants or convertible notes and as the
number of shares  held by the  preferred  stockholder  decreases,  the number of
shares  into  which  the  preferred  stock  may be  convertible  proportionately
increases.  The Preferred  Stock has voting rights equal to the number of shares
into which the  Preferred  Stock could be converted  subject to the terms of the
designation  of  preferences  assuming a conversion  rate of $250.00  divided by
$8.18.

Barring the occurrence of certain  liquidity events that are not approved by the
Board of Directors of Adept, such as a shareholder  approved plan of liquidation
or unapproved takeover, if the Conversion Date Price on the Automatic Conversion
Date is lower  than  $2.05,  then the  denominator  for the  calculation  of the
conversion of the Preferred Stock described above will be $4.09 for the Series B
Preferred Stock and $2.05 for the Series A Preferred Stock. In addition, because
accrued and unpaid dividends are payable only in the event of certain  liquidity
events as defined in the  designation of preferences of the Preferred  Stock, as
described above, barring the prior occurrence of such a liquidity event, no cash
dividends will be payable at the Automatic Conversion Date.

The Company has the right, but not the obligation,  to redeem shares of Series A
Preferred  elected to be  converted by the  preferred  stockholder  which,  upon
conversion  would  use  the  denominator  of  $2.05  for  determination  of  the
conversion  rate,  and would result in the issuance of shares of common stock in
excess of the number of shares of common stock issuable upon conversion  using a
denominator of $4.09 for  determination  of the  conversion  rate. The number of
shares of Series A Preferred  that Adept may elect to redeem would be calculated
by  subtracting  (i) the  number of shares of common  stock  that the  shares of
Series A Preferred  that have been elected to be converted  would be convertible
into  based on a  denominator  of $4.09 from (ii) the number of shares of common
stock  that the  shares of Series A  Preferred  that  have  been  elected  to be
converted  would be convertible  into based on a denominator of $2.05,  and then
determining  the  number of shares of  Series A  Preferred  that this  number of
shares of common stock  represents  using a denominator of $4.09. The redemption
price  is  equal  to the sum of the  initial  Preferred  Stock  price,  plus all
cumulated and unpaid  dividends.  The redemption  shall be paid in the form of a
senior  unsecured  promissory  note bearing  interest at a rate of 6% per annum,
maturing in two years from the date of issuance.  If the Company  redeems shares
of Preferred Stock using a promissory note, any indebtedness  incurred while the
note is  outstanding  must be  subordinated  to the  note,  other  than  certain
ordinary course financings.  In addition, the holders of the Preferred Stock are
entitled  to  receive,  upon  liquidation,  the  amount  equal to $250 per share
(adjusted for any stock splits or stock  dividends)  plus any unpaid  dividends.
The  liquidation  preference may be triggered by several events  consisting of a
change in  control of Adept,  a sale of  substantially  all of  Adept's  assets,
shareholder  approval of any plan of liquidation or dissolution or the direct or
indirect  beneficial  ownership of more than 50% of Adept's  common stock by any
person or entity.  Since such events may be outside of management's  control and
would trigger the payment of the Preferred  Stock  liquidation  preference,  the
Preferred  Stock is  classified  outside of  shareholders'  equity as redeemable
convertible preferred stock in the accompanying consolidated balance sheet.

In  December  2002,  Adept and JDS  Uniphase  agreed to  terminate  the  supply,
development and license  agreement  entered into by them in October 2001.  Under
this  agreement,  Adept  was  obligated  to work  with JDS  Uniphase's  internal
automation  organization,  OPA, to develop  solutions  for  component and module
manufacturing  processes  for  sub-micron  tolerance  assemblies.  JDS  Uniphase
retained sole rights for fiberoptic  applications developed under this contract.
For non-fiberoptic  applications of component and module manufacturing processes
developed  by OPA,  Adept was  obligated  to pay up to $1.0  million each fiscal
quarter for the  planned  five-quarter  effort.  Due to  changing  economic  and
business  circumstances  and the  curtailment of development by JDS Uniphase and
shutdown of their OPA operations, both parties determined that these development
services  were  no  longer  in  their  mutual  best  interests.  As  part of the
termination,  Adept  executed  a $1.0  million  promissory  note in favor of JDS
Uniphase  earning  interest  at a  rate  of 7% per  year  payable  on or  before
September  30, 2004.  JDS  Uniphase has the right to require  Adept to apply any
additional  financing  received  prior to  maturity  first to  repayment  of the
outstanding  balance  under the  promissory  note.  This right was waived by JDS
Uniphase in  connection  with the Company's  line of credit with Silicon  Valley
Bank  and the  convertible  note  issued  by the  Company  to its  landlord.  In
addition,  in the event of Adept's insolvency or inability to pay its debts when
they become due, an event of default occurs under the promissory  note. An event
of default will result in the immediate acceleration of the promissory note and

                                       10


the unpaid  balance and all accrued  interest  will become  immediately  due and
payable.  The  payments  made  prior to  termination  plus the  promissory  note
represent payment in full by Adept for the development services performed by JDS
Uniphase,  and there  are no  remaining  payment  obligations  arising  from the
agreement.  All  licenses,  licensing  rights and other  rights and  obligations
arising  from  the   development   work  performed  under  the  contract  before
termination  survive its  termination.  Adept also agreed to use its  reasonable
efforts to seek shareholder  approval to amend the date that the preferred stock
held by JDS  Uniphase  automatically  converts  into  Adept's  common stock from
October 29, 2004 to October 29, 2005 to allow JDS Uniphase an additional year to
maintain its position as a preferred  stockholder or convert the Preferred Stock
into shares of Adept's  common stock,  but JDS Uniphase has waived this right in
connection with the Company's annual meeting.  The $1.0 million  promissory note
is included in other long-term liabilities on the accompanying balance sheet.

10. Income Taxes

The Company typically provides for income taxes during interim reporting periods
based upon an estimate of its annual  effective tax rate. The Company has ceased
to recognize the current tax benefit of its operating losses because realization
is not assured as required by SFAS No. 109. For the quarter ended  September 27,
2003, the Company recorded a tax provision  related to its state franchise taxes
and the operations of its Singapore branch.

11. Goodwill and Intangible Assets

In accordance  with SFAS 142, the  following is a summary of the gross  carrying
amount  and  accumulated  amortization,   aggregate  amortization  expense,  and
estimated amortization expense for the next five successive fiscal years related
to the intangible assets subject to amortization.


           (in thousands)                     As of September 27, 2003
                                        -------------------------------------
                                    Gross Carrying   Accumulated    Net Carrying
   Amortized intangible assets          Amount      Amortization       Amount
                                        ------      ------------       ------
Developed technology                   $ 2,532        $(1,597)        $   935
Non-compete agreements                     380           (317)             63
                                       -------        -------         -------
   Total                               $ 2,912        $(1,914)        $   998
                                       =======        =======         =======


The  aggregate  amortization  expense for three months ended  September 27, 2003
totaled $178,000 and the estimated  amortization expense for the next five years
are as follows:

       (in thousands)                                 Amount
                                                   -----------
Remaining for fiscal year 2004                             504
For fiscal year 2005                                       267
For fiscal year 2006                                       195
For fiscal year 2007                                        33
                                                   -----------
                                                   $       998
                                                   ===========

The have been no changes to the  carrying  amount of  goodwill  for the  quarter
ended September 27, 2003:

             (in thousands)                Components     Solutions       Total
                                           ----------     ---------       -----
Balance at June 30, 2003                      $3,176        $4,495        $7,671
Changes to goodwill                             --            --            --
                                              ------        ------        ------
Balance at September 27, 2003                 $3,176        $4,495        $7,671
                                              ======        ======        ======

There is no goodwill related to the Services and Support segment.

12. Net Loss per Share

Basic net loss per share is computed by dividing net loss, the numerator, by the
weighted average number of shares of common stock outstanding,  the denominator,
during  the  period.  Diluted  net  income  per  share  gives  effect  to equity
instruments  considered to be potential  common  shares,  if dilutive,  computed
using the  treasury  stock method of  accounting.  During the three months ended
September  27, 2003 and  September  28,  2002,  dilutive  net loss per share was
computed  without the effect of equity  instruments  considered  to be potential
common shares as the impact would be anti-dilutive.

                                       11


                                                         Three months ended
                                                  ------------------------------
            (in thousands)                        September 27,    September 28,
                                                      2003             2002
                                                    --------         --------
Net loss .....................................      $ (1,260)        $ (9,086)
Basic and diluted shares outstanding .........        15,395           14,327
                                                    ========         ========
Basic and diluted net loss per share .........      $  (0.08)        $  (0.63)
                                                    ========         ========


13. Impact of Recently Issued Accounting Standards

In April 2003, the Financial  Accounting Standards Board (FASB) issued SFAS 149,
"Amendment of Statement 133 on Derivative  Instruments and Hedging  Activities",
which amends and clarifies  accounting  for  derivative  instruments,  including
certain  derivative  instruments  embedded in other  contracts,  and for hedging
activities  under SFAS  133,"Accounting  for Derivative  Instruments and Hedging
Activities." In particular,  SFAS 149 (1) clarifies  under what  circumstances a
contract with an initial net investment meets the characteristic of a derivative
(2) clarifies when a derivative contains a financing  component,  (3) amends the
definition   of  an   underlying   to  conform  it  to  language  used  in  FASB
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,  Including Indirect  Guarantees of Indebtedness of Others" (FIN 45),
and (4) amends certain other existing pronouncements.  SFAS 149 is effective for
contracts  entered  into or  modified  after  June  30,  2003  and  for  hedging
relationships  designated  after June 30, 2003. The adoption of SFAS 149 did not
have a  material  impact on the  Company's  financial  position  or  results  of
operations.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of Both Liabilities and Equity." SFAS No. 150
requires that certain financial instruments,  which under previous guidance were
accounted for as equity, must now be accounted for as liabilities. The financial
instruments  affected include  mandatory  redeemable  stock,  certain  financial
instruments  that  require  or may  require  the  issuer to buy back some of its
shares in exchange for cash or other assets and certain  obligations that can be
settled  with  shares of stock.  SFAS No.  150 is  effective  for all  financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003.  The adoption of SFAS 150 did not have a material  impact on the Company's
financial position or results of operations.

14. Stock Based Compensation

The Company  accounts for  stock-based  compensation  using the intrinsic  value
method prescribed in APB Opinion 25 whereby options are granted at market price,
and therefore no compensation  costs are recognized.  The Company has elected to
retain its current  method of accounting as described  above and has adopted the
disclosure  requirements of SFAS 123 and SFAS 148. If  compensation  expense for
the Company's stock option plans had been  determined  based upon fair values at
the grant dates for awards  under those plans in  accordance  with SFAS 123, the
Company's  pro forma  net  earnings,  and net  earnings  per  share  would be as
follows:


                                                        Three months ended
                                                      ----------------------
              (in thousands)                        September 27, September 28,
                                                        2003          2002
                                                      --------      --------
Net loss, as reported .............................   $ (1,260)     $ (9,086)
Deduct:  Total stock based employee compensation
   expense determined under fair value based method
   for all awards, net of related tax effects .....       (518)       (1,054)
                                                      --------      --------
Pro forma net loss ................................   $ (1,778)     $(10,140)
                                                      ========      ========

Basic and diluted loss per common share:
   As reported ....................................   $  (0.08)     $  (0.63)
                                                      ========      ========
   Pro forma ......................................   $  (0.12)     $  (0.71)
                                                      ========      ========

15. Segment Information

Adept's chief operating decision maker is its Chief Executive  Officer,  or CEO.
Adept's CEO reviews the Company's  consolidated  results across three  segments:
Components, Solutions and Services and Support.

The Components  segment provides  intelligent  automation  software and hardware
component  products  externally  to customers  and  internally  to the other two
business segments for support and integration into higher level assemblies.

                                       12


The Solutions  segment takes  products  purchased  from the  Components  segment
together with materials from third parties, and produces an integrated family of
process  ready  platforms  for  the  semiconductor,  electronics  and  precision
assembly and other markets, which are driven towards standard offerings.

The Services and Support  segment  provides  support  services to our  customers
including providing  information  regarding the use of our automation equipment,
assisting with the ongoing support of installed systems, consulting services for
applications, and training courses ranging from system operation and maintenance
to  advanced  programming  geared  for  manufacturing  engineers  who design and
implement automation lines.

The Company  evaluates  performance  and  allocates  resources  based on segment
revenues and segment operating (loss) income. Segment operating (loss) income is
comprised  of income  before  unallocated  research  and  development  expenses,
unallocated selling, general and administrative  expenses,  interest income, and
interest and other expenses.

Management  does not  fully  allocate  research  and  development  expenses  and
selling,  general and  administrative  expenses when making capital spending and
expense  funding  decisions  or  assessing  segment  performance.  There  is  no
inter-segment  revenue  recognized.  Transfers  between segments are recorded at
cost.

Segment  information for total assets and capital  expenditures is not presented
as such information is not used in measuring  segment  performance or allocating
resources among segments.




                                                                                                       Three months ended
                                                                                              --------------------------------------
                                                                                              September 27,            September 28,
                          (in thousands)                                                           2003                      2002
                                                                                                 --------                  --------
                                                                                                                     
Revenue:
Components .....................................................................                 $  6,384                  $  6,020
Solutions ......................................................................                    1,170                       978
Services & Support .............................................................                    4,263                     3,277
                                                                                                 --------                  --------
Total revenue ..................................................................                 $ 11,817                  $ 10,275
                                                                                                 ========                  ========
Operating income (loss):
Components .....................................................................                 $   (201)                 $ (2,296)
Solutions ......................................................................                      146                    (1,170)
Service and Support ............................................................                    1,412                       435
                                                                                                 --------                  --------
Segment income (loss) ..........................................................                    1,357                    (3,031)
Unallocated research, development and engineering
  and selling, general and administrative ......................................                   (2,294)                   (4,917)
Restructuring charges ..........................................................                     --                      (1,136)
Amortization of intangibles ....................................................                     (178)                     (150)
Interest income ................................................................                       19                       182
Interest expense ...............................................................                     (151)                       (3)
                                                                                                 --------                  --------
Loss before income taxes .......................................................                 $ (1,247)                 $ (9,055)
                                                                                                 ========                  ========


16.      Comprehensive Income

For the three months ended September 27, 2003 and September 28, 2002, there were
no significant  differences between the Company's comprehensive loss and its net
loss.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This report contains forward-looking statements.  These statements involve known
and unknown  risks,  uncertainties  and other factors which may cause our actual
results,  performance or achievements to be materially different from any future
results,   performances   or   achievements   expressed   or   implied   by  the
forward-looking  statements.  Forward-looking  statements  include,  but are not
limited to, statements about:

         o        our estimates regarding our capital requirements and our needs
                  for, and ability to obtain, additional financing;

         o        our  ability  to  successfully   renegotiate  certain  of  our
                  facilities lease obligations;

         o        results of our litigation matters;

         o        plans for future products and services and for enhancements of
                  existing products and services;

                                       13


         o        marketing  and   commercialization   of  our  products   under
                  development;

         o        our ability to attract customers and market our products;

         o        sources of revenues and  anticipated  revenues,  including the
                  contribution from the growth of new products and markets;

         o        our intellectual property;

         o        our ability to establish relationships with suppliers, systems
                  integrators  and OEMs for the supply and  distribution  of our
                  products; and

         o        plans  for  future  acquisitions  and for the  integration  of
                  recent acquisitions.

In some cases,  forward-looking  statements  can be  identified by terms such as
"may,"  "intend,"   "might,"  "will,"  "should,"   "could,"  "would,"  "expect,"
"believe," "estimate,"  "predict,"  "potential," or the negative of these terms,
and similar expressions intended to identify forward-looking  statements.  These
statements reflect our current views with respect to future events and are based
on assumptions  subject to risks and uncertainties.  Given these  uncertainties,
undue reliance should not be placed on these forward-looking  statements.  Also,
these forward-looking statements represent our estimates and assumptions only as
of the date of this report.


                                    OVERVIEW

We provide intelligent production automation solutions,  components and services
to    our    customers    in    many    industries     including    the    food,
electronics/communications,   automotive  and  industrial,   semiconductor,  and
original equipment  manufacturer,  or OEM, industries.  During the quarter ended
September 27, 2003,  product revenue mix was comprised of the following:  28% in
electronics/communications,  26% in food and pharmaceuticals,  18% in automotive
and  industrial,  7% in  semiconductor,  and 21% in OEM. During the quarter year
ended  September 28, 2002,  product  revenue mix was comprised of the following:
16% in  electronics/communications,  24% in  food  and  pharmaceuticals,  24% in
automotive  and  industrial,  14% in  semiconductor,  18%  in OEM  and 4% in all
others.  This mix varies  considerably from period to period due to a variety of
market and economic factors.  We utilize our comprehensive  product portfolio of
high precision  mechanical  components and application  development  software to
deliver  automation  solutions  that meet our  customer's  increasingly  complex
manufacturing requirements.  We offer our customers a comprehensive and tailored
automation  solution that we call Rapid  Deployment  Automation that reduces the
time  and  cost  to  design,  engineer  and  launch  products  into  high-volume
production.  Our products  currently  include  system design  software,  process
knowledge  software,  real-time  vision  and  motion  controls,  machine  vision
systems,  robot mechanisms,  precision  solutions and other flexible  automation
equipment.  In  recent  years,  we have  expanded  our robot  product  lines and
developed advanced software and sensing technologies that have enabled robots to
perform a wider range of functions.  In fiscal 2003, we introduced  Amps in Base
(AIB)  technology  with our line of Cobra robots,  which are our highest  volume
Scara robots,  and we expect this to have a significant  positive  impact on our
gross margins during fiscal 2004 and beyond,  specifically in our Components and
Solutions segments.

International sales generally comprise between 30% and 50% of our total revenues
for any given quarter.

This discussion  summarizes the significant  factors  affecting our consolidated
operating  results,  financial  condition,  liquidity  and cash flow  during the
quarter ended September 27, 2003. Unless otherwise indicated,  references to any
quarter in this Management's  Discussion and Analysis of Financial Condition and
Results of Operations refer to our fiscal quarter ended September 27, 2003. This
discussion  should  be read  with  the  consolidated  financial  statements  and
financial statement footnotes included in this Quarterly Report on Form 10-Q and
in conjunction with the audited  financial  statements and notes thereto for the
fiscal year ended June 30, 2003  included  in the  Company's  Form 10-K as filed
with the Securities  and Exchange  Commission on September 29, 2003, and amended
by Forms 10-K/A filed on October 8, 2003 and November 12, 2003.

On August 6, 2003, we completed a lease  restructuring  with  Tri-Valley  Campus
LLC, the landlord  for our  Livermore,  California  corporate  headquarters  and
facilities,  which has significantly reduced our quarterly lease expenses. Under
the  lease  amendment,  we  were  released  of our  lease  obligations  for  two
unoccupied  buildings in Livermore and received a rent reduction on the occupied
building  from $1.55 to $1.10 per square foot for a lease term  extending  until
May 31, 2011. In addition, the lease amendment carries liquidated damages in the
event  of  default  on the  lease  payments  equivalent  to  one  year  of  rent
obligations  on the  original  lease.  In the event of Adept's  bankruptcy  or a
failure to make payments to the landlord of our Livermore, California facilities
within three days after a written  notice from the landlord,  a default would be
triggered on the lease. Finally, under the lease amendment we agreed to relocate
once to another  facility  anywhere  in the South or East Bay Area  between  San
Jose,  California and Livermore,  California at the landlord's option,  provided
that the new facility is comparable and that the landlord gives Adept reasonable
notice and pays our moving expenses.

In connection with the lease restructuring, we issued a three-year, $3.0 million
convertible subordinated note due June 30, 2006 in favor of the landlord bearing
an annual  interest  rate of 6.0%.  Principal  and interest are payable in cash,
unless the landlord  elects to convert the note into our common stock,  in which
case interest on the principal amount converted will be paid, at the election of
the Adept,  in cash, by converting  such  interest into  principal  amount or by
issuance of our common stock.  The note is convertible at any time at the option
of the holder into our common stock at a conversion price of $1.00 per share and
the resulting shares carry certain

                                       14


other rights, including piggyback registration rights,  participation rights and
co-sale  rights in equity sales by Adept or its  management.  This liability was
recorded as long term Subordinated  Convertible Note in the accompanying balance
sheet.  Payment  under the note will be  accelerated  in the event of a default,
including the  insolvency or  bankruptcy  of Adept,  Adept's  failure to pay our
obligations  under  the note when  due,  Adept's  default  on  certain  material
agreements,  including the Livermore lease, the occurrence of a material adverse
change with respect to Adept's business or ability to pay our obligations  under
the note, or a change of control of Adept without the landlord's consent.

In April 2003, as a result of the delisting  and the resulting  additional  cost
and administrative  requirements of maintaining the ESPP, the Board of Directors
suspended future offering periods until a further determination could be made to
recommence offering periods under the ESPP in compliance with applicable law. In
September  2003,  the Board of Directors  reopened  offerings  under the ESPP to
participation  by  employees  effective  for  a 12  month  offering  subject  to
compliance with applicable federal and state securities laws.

On November 4, 2003,  we announced the  appointment  of Robert Bucher as our new
Chairman and Chief Executive Officer.  He succeeds Brian Carlisle,  who had been
Chairman and Chief  Executive  Officer  since he co-founded  Adept in 1983.  Mr.
Carlisle  will  continue as a director of Adept and serve as Adept's  President,
reporting to Mr. Bucher.

Critical Accounting Policies

Management's  discussion and analysis of Adept's financial condition and results
of operations are based upon Adept's  consolidated  financial  statements  which
have been prepared in conformity with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make  estimates,  judgments and  assumptions  that affect reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses  during the reporting  period.  On an on-going  basis,  we
evaluate  our  estimates,  including  those  related to fixed  price  contracts,
product returns, warranty obligations, bad debt, inventories, cancellation costs
associated with long-term  commitments,  investments,  intangible assets, income
taxes, restructuring,  service contracts,  contingencies and litigation. We base
our estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  estimates and judgments about the carrying value of assets and
liabilities  that are not readily  apparent from other  sources.  Estimates,  by
their nature, are based on judgment and available information. Therefore, actual
results could differ from those  estimates  and could have a material  impact on
our  consolidated  financial  statements,  and it is possible  that such changes
could occur in the near term.

We have identified the accounting  principles which we believe are most critical
to our reported financial status by considering accounting policies that involve
the most  complex or  subjective  decisions  or  assessments.  These  accounting
policies described below include:

         o        revenue recognition;

         o        allowance for doubtful accounts;

         o        inventories;

         o        warranty reserve;

         o        goodwill and other intangible assets;

         o        identified intangible assets; and

         o        deferred tax valuation allowance.


Revenue  Recognition.  We recognize  product  revenue,  in accordance with Staff
Accounting   Bulletin  101,  ("SAB  101"),   when   persuasive   evidence  of  a
non-cancelable  arrangement  exists,  delivery has occurred and/or services have
been rendered, the price is fixed or determinable,  collectibility is reasonably
assured,  legal title and economic risk is transferred to the customer, and when
an economic  exchange has taken place. If a significant  portion of the price is
due after our normal  payment  terms,  which are 30 to 90 days from the  invoice
date,  we account  for the price as not being fixed and  determinable.  In these
cases,  if all of the other  conditions  referred to above are met, we recognize
the revenue as the invoice becomes due. In Japan, we sell our products through a
reseller,  and we have  separate  agreements  with this reseller for each of our
product lines that it sells.  For all RDA Real-Time  Control and RDA  Mechanical
Components  with this reseller,  we have a pass-through  arrangement,  such that
under this  arrangement,  we defer 100% of the  revenue  upon  shipment  and the
reseller is not obligated to remit payment to us until they receive payment from
the end  user.  When all  other  aspects  of SAB 101  have  been  satisfied,  we
recognize  revenue upon payment from the end user.  For all other product lines,
no  pass-through  arrangement  exists.  For these  products we follow our normal
revenue recognition policies.

We recognize  software  revenue,  primarily  related to our simulation  software
products,  in  accordance  with  the  American  Institute  of  Certified  Public
Accountants'  Statement  of  Position  97-2  ("SOP  97-2") on  Software  Revenue
Recognition.  License revenue is recognized on shipment of the product  provided
that no significant vendor or post-contract  support obligations remain and that
collection  of the  resulting  receivable  is  deemed  probable  by  management.
Insignificant  vendor and  post-contract  support  obligations  are accrued upon
shipment of the licensed product.  For software that is installed and integrated
by the customer,  revenue is recognized upon shipment assuming functionality has
already  been proven in prior sales and there are no  customizations  that would
cause a
                                       15


substantial  acceptance  risk.  For software that is installed and integrated by
Adept, revenue is recognized upon customer signoff of a Final Product Acceptance
(FPA) form.

Service revenue includes  training,  consulting and customer  support.  Revenues
from training and consulting are recognized at the time the service is performed
and the customer has accepted the work.

Deferred revenue primarily relates to items deferred under SAB 101.

Allowance for Doubtful  Accounts.  We maintain  allowances for doubtful accounts
for  estimated  losses  resulting  from the  inability of our  customers to make
required payments.  We assess the customer's ability to pay based on a number of
factors,  including  our past  transaction  history with the customer and credit
worthiness of the customer. Management specifically analyzes accounts receivable
and historical bad debts, customer concentrations,  customer  credit-worthiness,
current  economic  trends  and  changes  in  our  customer  payment  terms  when
evaluating  the  adequacy of the  allowances  for doubtful  accounts.  We do not
generally request collateral from our customers.  If the financial  condition of
our customers were to  deteriorate in the future,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

Specifically  our policy is to record specific  reserves  against known doubtful
accounts.  Additionally, a general reserve is calculated based on the greater of
0.5%  of  consolidated  accounts  receivable  or  20% of  consolidated  accounts
receivable more than 120 days past due.  Specific reserves are netted out of the
respective  receivable balances for purposes of calculating the general reserve.
On an ongoing  basis,  we evaluate the credit  worthiness  of our  customers and
should the  default  rate change or the  financial  positions  of our  customers
change, we may increase the general reserve percentage.

Inventories.  Inventories  are  stated  at the  lower of  standard  cost,  which
approximates  actual cost (first-in,  first-out method) or market (estimated net
realizable value). We perform a detailed assessment of inventory at each balance
sheet date,  which includes,  among other factors,  a review of component demand
requirements,  product  lifecycle  and product  development  plans,  and quality
issues.  As a result of this  assessment,  we write down inventory for estimated
obsolescence or unmarketable  inventory equal to the difference between the cost
of the  inventory and the estimated  market value based upon  assumptions  about
future demand and market conditions.  If actual demand and market conditions are
less  favorable  than  those  projected  by  management,   additional  inventory
write-downs may be required.

Manufacturing  inventory includes raw materials,  work-in-process,  and finished
goods. All work-in-process  inventories with work orders that are open in excess
of 180 days are fully written down. The remaining inventory valuation provisions
are based on an excess and obsolete systems report,  which captures all obsolete
parts and products and all other  inventory,  which have  quantities  on hand in
excess of one year's  projected  demand.  Individual  line item  exceptions  are
identified  for either  inclusion  or  exclusion  from the  inventory  valuation
provision.  The materials control group and cost accounting function monitor the
line item exceptions and make periodic adjustments as necessary.

Warranty Reserve. We provide for the estimated cost of product warranties at the
time  revenue  is  recognized.  While we engage  in  extensive  product  quality
programs and processes, including activity monitoring and evaluating the quality
of our  components  suppliers,  our warranty  obligation  is affected by product
failure  rates,  material usage and service labor and delivery costs incurred in
correcting a product  failure.  Should actual product  failure  rates,  material
usage,  service labor or delivery costs differ from our estimates,  revisions to
the estimated warranty liability would be required.

Goodwill and Other  Intangible  Assets.  The purchase  method of accounting  for
acquisitions  requires  extensive use of  accounting  estimates and judgments to
allocate  the excess of the purchase  price over the fair value of  identifiable
net assets of acquired companies allocated to goodwill.  Other intangible assets
primarily represent developed technology and non-compete covenants.

Adept  accounts  for goodwill  under SFAS 142,  "Goodwill  and Other  Intangible
Assets,"  which  requires us to review for  impairment  of goodwill on an annual
basis,  and between  annual tests  whenever  events or changes in  circumstances
indicate that the carrying amount may not be recoverable. This impairment review
involves a two-step process.

         Step 1- Compare the fair value of the reporting units to their carrying
         amounts. If a unit's fair value exceeds its carrying amount, no further
         work is  performed  and no  impairment  charge is  necessary.  For each
         reporting unit where the carrying amount exceeds fair value,  step 2 is
         performed.

         Step 2- Compare the  implied  fair value of the  reporting  unit to its
         carrying  amount.  If  the  carrying  amount  of the  reporting  unit's
         goodwill  exceeds its implied fair value,  an  impairment  loss will be
         recognized in an amount equal to that excess.

We performed our goodwill  impairment  tests upon adoption of SFAS 142 and again
during the fourth  quarters  of fiscal 2002 and 2003.  In the fourth  quarter of
fiscal  2002,  we  recorded a goodwill  impairment  charge of $6.6  million as a
result of the  annual  impairment  update.  Results of the  fiscal  2003  annual
impairment testing did not indicate an impairment of our then existing goodwill,

                                       16


and  therefore  we were not required to record a goodwill  impairment  charge in
fiscal 2003.  Upon adoption of SFAS 142 on July 1, 2001, we ceased  amortization
of our existing net goodwill balance.

Identified Intangible Assets.  Acquisition-related intangibles include developed
technology and non-compete agreements and are amortized on a straight-line basis
over periods ranging from 2-4 years.  Identified intangible assets are regularly
reviewed to determine whether facts and circumstances  exist which indicate that
the useful life is shorter than  originally  estimated or the carrying amount of
assets may not be  recoverable.  The  company  assesses  the  recoverability  of
identified  intangible  assets by comparing the projected  undiscounted net cash
flows  associated with the related asset or group of assets over their remaining
lives against their respective carrying amounts. Impairment, if any, is based on
the excess of the carrying amount over the fair value of those assets.

Deferred  Tax  Valuation  Allowance.  We record a valuation  allowance to reduce
deferred tax assets to the amount that is most likely to be  realized.  While we
have  considered  future  taxable  income and ongoing  prudent and  feasible tax
planning  strategies in assessing the need for the valuation  allowance,  in the
event we were to determine that we would be able to realize  deferred tax assets
in the  future  in excess  of our net  recorded  amount,  an  adjustment  to the
deferred tax asset would  increase  the income in the period such  determination
was made.  Likewise,  should we have a net deferred tax asset and determine that
we would not be able to realize all or part of our net deferred tax asset in the
future,  an  adjustment to the deferred tax assets would be charged to income in
the period that such determination was made.

Results of Operations

Three Months Ended September 27, 2003 and September 28, 2002

Net revenues. Our net revenues increased by 15.0% to $11.8 million for the three
months  ended  September  27, 2003 as  compared  to $10.3  million for the three
months ended September 28, 2002. The increase reflects revenue growth across all
three of our business segments. Solutions revenue grew 20.0% primarily driven by
increased  shipments to customers in the  semiconductor  and disk drive markets.
Components  revenue  grew 18.6%  largely  as a result of end of life  controller
sales to a major OEM  customer.  We do not expect  similar  sales of end of life
products for the  remainder  of fiscal  2004.  Service  revenue  increased  9.2%
primarily due to increased shipments of remanufactured and end of life products.
These  increases  were offset in part by declines in  applications  and training
revenue.

Our domestic sales totaled $6.7 million for the three months ended September 27,
2003,  compared with $6.3 million for the three months ended September 28, 2002,
an increase of 7.9%.  This increase  primarily  reflects  higher revenues in our
Solutions  business  segment,  primarily driven by activity in the semiconductor
and disk drive  markets.  Our  international  sales totaled $5.1 million for the
three months ended September 27, 2003,  compared with $4.0 million for the three
months ended September 28, 2002, an increase of 26.1%.  This increase  primarily
reflects higher revenues in our Services business segment as customers  invested
in extending the useful life of existing  equipment  rather than commit  capital
expenditures  to purchase new  equipment.  Domestic and  international  revenues
between segments for the three months ended September 27, 2003 and September 28,
2002 are as follows:

                                         Three months ended
                                  ---------------------------------
                                  September 27,       September 28,
                                      2003                 2002
                                   -----------          -----------
Domestic revenue:
   Components                      $     3,225          $     3,304
   Solutions                             1,134                  763
   Services                              2,379                2,180
                                   -----------          -----------
   Total                           $     6,738          $     6,247

International revenue:
   Components                      $     3,159          $     2,716
   Solutions                                36                  215
   Services                              1,884                1,097
                                   -----------          -----------
     Total                         $     5,079          $     4,028


Gross  margin.  Gross  margin as a  percentage  of net revenue was 37.0% for the
three months  ended  September  27, 2003  compared to 19.6% for the three months
ended  September 28, 2002. The  improvement in gross margin  primarily  reflects
higher  standard  margins due to increased  sales of higher margin  products and
lower fixed manufacturing  expenses resulting from facilities  consolidation and
the  restructuring  of the lease  obligations  for our  Livermore  facilities as
described in Overview.

Research,  Development  and  Engineering  Expenses.  Research,  development  and
engineering  expenses  decreased  by  47.1%  to $1.9  million,  or  15.8% of net
revenues,  for the three months ended  September 27, 2003 from $3.5 million,  or
34.3% of net  revenues,  for the three months  ended  September  28,  2002.  The
decrease in expense for the three months ended September 27, 2003 as compared to
the

                                       17


three  months  ended   September   28,  2002  was  primarily   attributable   to
restructuring  activities in fiscal 2003. Cost reduction measures implemented as
part of restructuring  activities in fiscal 2003 included significant  headcount
reductions and facilities consolidation and lease restructuring.

Salary and related expenses were reduced by  approximately  $0.9 million for the
three  months  ended  September  27, 2003 as compared to the three  months ended
September  28, 2002  primarily  as a result of a 35.8%  reduction  in  headcount
related to restructuring  activities.  Facilities  expenses were reduced by $0.6
million as a result of facilities  consolidation  and the  restructuring  of the
company's lease obligations for its Livermore facilities.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses  were $3.4 million,  or 29.2% of net revenues,  for the
three months ended  September 27, 2003, as compared with $6.4 million,  or 62.7%
of net revenues, for the three months ended September 28, 2002.

The  decrease  in expense  for the three  months  ended  September  27,  2003 as
compared to the three months ended September 28, 2002 was primarily attributable
to restructuring  activities in fiscal 2003. Cost reduction measures implemented
as  part  of  restructuring  activities  in  fiscal  2003  included  significant
headcount reductions and facilities consolidation and lease restructuring.

Salary and related expenses were reduced by  approximately  $1.8 million for the
three  months  ended  September  27, 2003 as compared to the three  months ended
September  28, 2002  primarily  as a result of a 30.5%  reduction  in  headcount
related to restructuring  activities.  Facilities  expenses were reduced by $0.8
million as a result of facilities  consolidation  and the  restructuring  of the
company's lease obligations for its Livermore  facilities.  The decrease is also
attributable to a $0.2 million reduction in corporate administrative expenses.

Accrued  Restructuring  Charges. We did not record any restructuring charges for
the three months ended  September 27, 2003.  At September 27, 2003,  the accrued
restructuring  balance of $3.3 million  consists of  restructuring  charges made
during  fiscal 2002 and fiscal 2003 and is  comprised  entirely of cash  charges
that are  expected  to be paid over the next nine  quarters,  primarily  against
non-cancelable lease commitments.

The following table summarizes our accrued  restructuring costs at September 27,
2003:

                                                        Amounts
                                          Balance       Utilized      Balance
                                          June 30,     Q1 Fiscal   September 27,
(in thousands)                              2003          2004          2003
                                           ------        ------        ------
                                                          Cash

Employee severance costs .............     $  184        $   45        $  139
Lease commitments ....................      3,321           146         3,175
                                           ------        ------        ------
  Total ..............................     $3,505        $  191        $3,314
                                           ======        ======        ======

Amortization of Goodwill and Other Intangibles.  Other intangibles  amortization
was $0.2 million for the three months ended  September 27, 2003 compared to $0.2
for the three months ended September 28, 2002.  Goodwill is no longer subject to
amortization,  but instead is now subject to  impairment  testing at least on an
annual basis.

Interest  Income  (Expense).  Net  interest  expense for the three  months ended
September 27, 2003 was $132,000  compared to net interest income of $179,000 for
three months ended  September  28, 2002.  Interest  expense for the three months
ended  September  27,  2003  primarily  reflects  charges  incurred  on advances
received under the Silicon Valley Bank accounts  receivable  purchase  facility.
Interest  expense also reflects  interest accrued on the convertible note issued
in connection with the Livermore lease restructuring and interest accrued on our
$1.0  million  promissory  note owed to JDS Uniphase  Corporation.  Net interest
income for the three  months  ended  September  28, 2002  reflects  the combined
effect of higher interest rates and higher average cash balances compared to the
three months ended September 27, 2003.

Provision for (Benefit) from Income Taxes.  Our effective tax rate was less than
1% for the three months ended  September 27, 2003 and less than 1% for the three
months ended  September  28, 2002.  We recorded a tax  provision  related to our
state  franchise  taxes and our Singapore  subsidiary  tax for the first quarter
ended  September  27, 2003,  resulting  in a 1% overall tax rate.  For the three
months ended  September 28, 2002,  the effective tax rate was based on estimates
of the annual effective tax rate.

Derivative Financial  Instruments.  Our foreign currency hedging program is used
to hedge our exposure to foreign currency  exchange risk on local  international
operational assets and liabilities.  Realized and unrealized gains and losses on
forward  currency  contracts  that  were  effective  as  hedges  of  assets  and
liabilities  were  recognized  in income as a component of selling,  general and
administrative  expenses.  We  recognized a loss of $93,600 for the three months
ended  September 28, 2002. In March 2003, we determined  that our  international
activities  held or  conducted  in foreign  currency  did not  warrant  the cost
associated with a hedging program due to our decreased aggregate net exposure of
foreign  currency  exchange  risk  on  international   operational   assets  and
liabilities. As a result, we
                                       18


suspended our foreign currency hedging program in March 2003.

Impact of Inflation

The effect of  inflation on our  business  and  financial  position has not been
significant to date.

Liquidity and Capital Resources.

Although  revenue did  increase  in the first  quarter of fiscal  2004,  we have
experienced declining revenues in each of the last two fiscal years and incurred
operating  losses in the first  quarter of fiscal 2004 and each of the last four
fiscal years.  During this period,  we have also consumed  significant  cash and
other financial resources, and presently have minimal liquidity.  However, Adept
has incurred  recurring  operating losses,  has a net capital deficiency and has
experienced a declining cash balance, which has adversely affected its liquidity
and these conditions raise  substantial  doubt about the our ability to continue
as a going concern. In response to these conditions,  we reduced operating costs
and employee headcount,  and restructured certain operating lease commitments in
fiscal  2002  and  fiscal  2003.  These   adjustments  to  our  operations  have
significantly  reduced our cash  consumption  and the aggregate  revenue  levels
necessary to achieve break-even  operating results, but we cannot guarantee that
they will be effective in permitting our ability to continue as a going concern.
In addition,  we intend to seek an expansion  of our  existing  working  capital
receivables  financing  facility,  or secure an alternative  credit  facility to
improve our near term liquidity. Furthermore, we continue to pursue outside debt
and equity sources of financing that can provide Adept with a longer term source
of capital and generally improve our balance sheet and financial stability.

We are in a very  precarious  cash position,  and because of certain  regulatory
restrictions  on our  ability to move  certain  cash  reserves  from our foreign
operations to our U.S.  operations,  we may have limited  access to a portion of
our existing cash  balances.  As of September 27, 2003, we had an aggregate cash
balance of $2.6 million, and a short-term  receivables financing credit facility
of $1.75  million  net, of which $0.9 million was  outstanding  and $0.8 million
remained  available under this facility.  We currently depend on funds generated
from operating revenue and the funds available  through our accounts  receivable
financing arrangement to meet our operating requirements. As a result, if any of
our assumptions,  some of which are described below, are incorrect,  we may have
insufficient cash resources to satisfy our obligations in a timely manner during
the next twelve  months  allowing our  continued  operation.  We expect our cash
ending balance to be approximately  $1.8 million at December 27, 2003. This cash
forecast and Adept's continued ability to meet operating requirements during any
quarter  and as of the end of  each  quarter  are  predicated  on the  following
critical assumptions.  Recently, we have managed to finance our operating losses
by converting  non-cash  working  capital items such as accounts  receivable and
inventory, to cash, and consequently, these working capital components have been
significantly  reduced over the last several quarters.  If the company continues
to generate a loss from  operations,  it will become  increasingly  difficult to
rely on funding  these losses by  liquidating  working  capital.  Our ability to
sustain  operations  through  fiscal 2004 is  predicated  upon certain  critical
assumptions,  including (i) that our restructuring efforts do effectively reduce
operating  costs as  estimated  by  management  and do not impair our ability to
generate revenue,  (ii) that we are able to favorably settle pending  litigation
related  to our San Jose  lease,  including  both the  aggregate  amount and the
timing of any  settlement  payments,  (iii)  that we will not  incur  additional
unplanned  capital  expenditures  in fiscal 2004,  (iv) that we will continue to
receive funds under our existing accounts receivable financing  arrangement or a
new  credit  facility,  (v) that we will  receive  continued  timely  receipt of
payment of outstanding receivables, and not otherwise experience severe cyclical
swings in our  receipts  resulting  in a  shortfall  of cash  available  for our
disbursements  during  any  given  quarter,  and  (vi)  that we will  not  incur
unexpected significant cash outlays during any quarter.

Adept is  currently  litigating  with  the  landlord  of our San  Jose  facility
regarding our lease obligations for that facility. We have vacated and no longer
pay rent on this facility. In fiscal 2003, we recorded expenses in the amount of
$2.3 million for the remaining unpaid rent associated with this lease;  however,
we have not reserved the cash  associated  with such unpaid rent  expenses.  Our
cash usage for the first  quarter of fiscal 2004 and our  expectations  for cash
usage  for the  remainder  of  fiscal  2004 are  significantly  impacted  by our
nonpayment  of rent for this  facility.  The  landlord  has claimed that damages
exceed $2.9 million. If we receive a material adverse judgment or interim ruling
in the San Jose lease  litigation  and do not have  control of the timing of the
payments  of any  such  judgment,  we may not have  sufficient  cash to meet our
obligations  and  therefore,  we may be  required  to  cease  operations.  For a
description of this litigation, see "Legal Proceedings."

Even if we do not receive an adverse  judgment or interim ruling in the San Jose
lease litigation, if the results of our search for additional outside sources of
financing are unsuccessful, or if adequate funds are not available on acceptable
terms or at all, we will be forced to curtail our  operations  and we may not be
able to take advantage of market opportunities,  develop or enhance new products
to an extent desirable to execute our strategic growth plan, pursue acquisitions
that would  complement our existing  product  offerings or enhance our technical
capabilities to fully execute our business plan or otherwise  adequately respond
to competitive  pressures or unanticipated  requirements.  Even if we complete a
financing,  the  transaction  is likely to  involve  the  incurrence  of debt or
issuance  of  debt or  equity  securities  of  Adept,  which  would  dilute  the
outstanding equity.

As of September 27, 2003, we had working capital of approximately  $6.6 million,
including $2.6 million in cash and cash equivalents.

Cash and cash equivalents  decreased  $590,000 from June 30, 2003. Net cash used
in operating  activities of $560,000 was primarily

                                       19


attributable  to the net loss and  increases  in accounts  receivable  and other
current  assets  reduced  by  non-cash   charges   including   depreciation  and
amortization offset in part by an increase in accounts payable and a decrease in
restructuring  accruals.  The increase in accounts receivable reflects increased
revenue  from  shipments  made in the  third  month of the first  quarter  ended
September  27, 2003 as compared to the prior  quarter.  The increase in accounts
payable primarily reflects  increased  inventory receipts due to higher shipment
volumes.  The decrease in restructuring  accruals is attributable to payments on
lease  commitments  for vacated  facilities.  Cash used in investing  activities
during the  quarter  was  $36,000,  which is  attributable  to the  purchase  of
property  and  equipment.  Cash  provided by financing  activities  of $6,000 is
related to proceeds from the exercise of stock options.

On March 21, 2003,  we entered into an Accounts  Receivable  Purchase  Agreement
(the "Purchase  Agreement") with Silicon Valley Bank ("SVB"),  pursuant to which
SVB may purchase  certain of our  receivables  on a full  recourse  basis for an
advance amount equal to 70% (such percentage may change at SVB's  discretion) of
the face amount of such purchased  receivables with the aggregate face amount of
purchased  receivables  not to  exceed  $2.5  million.  Upon  collection  of the
receivable and after deducting  interest charges and allowed fees SVB will remit
the balance of the  remaining  30% of the invoice to the Company.  In connection
with  the  Purchase  Agreement,  we  granted  to  SVB  a  security  interest  in
substantially  all of our  assets.  We also  issued SVB a warrant to purchase an
aggregate  of 100,000  shares of our common stock at a price of $1.00 per share.
The warrant may be exercised on or after  September 21, 2003,  expires March 21,
2008 and was valued at $20,000 by the Company using the Black Scholes model.  As
of September 27, 2003, the warrant has not been  exercised.  As of September 27,
2003, $936,000 was outstanding under the Purchase Agreement.

The Purchase  Agreement  includes  certain  covenants with which we must comply,
including but not limited to the payment of a monthly finance charge equal to 2%
of the average daily gross amount of unpaid purchased  receivables,  the payment
of our employee  payroll and state and federal tax  obligations as and when due,
the provision to SVB of certain  financial and other specified  information on a
periodic basis, and the maintenance of our deposit and investment  accounts with
SVB. In addition,  we cannot transfer or grant a security interest in our assets
without SVB's consent,  except for certain ordinary course transactions,  file a
voluntary  petition  for  bankruptcy  or have filed  against  us an  involuntary
petition for relief,  or make any transfers to any of our  subsidiaries of money
or other assets with an aggregate value in excess of $0.24 million in any fiscal
quarter,  net of any  payments  by  such  subsidiaries  to  us.  Certain  of our
wholly-owned subsidiaries were also required to execute a guaranty of all of our
obligations to SVB and all such guaranties have been executed. We will be deemed
to be in  default  under the  Purchase  Agreement  if we fail to timely  pay any
amount  owed to SVB; in the event of our  bankruptcy  or an  assignment  for the
benefit of  creditors;  if we become  insolvent or are  generally not paying our
debts as they become due or we are left with unreasonably small capital;  if any
involuntary  lien  or  attachment  is  issued  against  our  assets  that is not
discharged within ten days; if we materially  breach any of our  representations
or if we breach any covenant or agreement under the agreement which is not cured
within three  business  days; if any event of default occurs under any agreement
between  us and  SVB,  any  guaranty  or  subordination  agreement  executed  in
connection with the Purchase  Agreement or any agreement between us and JDSU; or
if there is a material  adverse change in our business,  operations or condition
or a  material  impairment  of our  ability  to pay our  obligations  under  the
agreement or of the value of SVB's security interest in our assets. In the event
of a default under the Purchase Agreement, SVB may cease buying our receivables,
Adept must repurchase upon SVB's demand any outstanding  receivables and pay any
obligations  under the  agreement,  including  SVB's costs.  As of September 27,
2003, Adept was in compliance with the covenants in the purchase agreement.

On  October  29,  2001,  we  completed  a private  placement  with JDS  Uniphase
Corporation of $25.0 million in our convertible  preferred  stock  consisting of
78,000  shares of Series A  Convertible  Preferred  Stock and  22,000  shares of
Series B Convertible Preferred Stock. Both the Series A Preferred and the Series
B  Preferred  are  entitled  to  annual  dividends  at a rate of $15 per  share.
Dividends are cumulative,  and accrued and unpaid  dividends are payable only in
the event of certain liquidity events as defined in the statement of preferences
of  the  Preferred  Stock,  such  as a  change  of  control  or  liquidation  or
dissolution  of Adept.  No  dividends  on our  common  stock  may be paid  until
dividends  for the fiscal year and any prior years on the  Preferred  Stock have
been  paid or set  apart,  and  the  Preferred  Stock  will  participate  in any
dividends paid to the common stock on an as-converted basis. The Preferred Stock
may be converted into shares of our common stock at any time, and in the absence
of a liquidity event or earlier conversion or redemption, will be converted into
common stock upon October 29, 2004 (the "Automatic  Conversion  Date").  We have
agreed to use our reasonable  commercial efforts to seek shareholder approval to
extend this Automatic  Conversion Date for the Preferred Stock until October 29,
2005. The Preferred  Stock may be converted into shares of our common stock at a
rate of the initial purchase price divided by a denominator  equal to the lesser
of  $8.18,  or 75% of the 30 day  average  closing  price  of our  Common  Stock
immediately  preceding the conversion date.  However, as a result of a waiver of
events of default by the preferred  stockholder,  other than in connection  with
certain  liquidity  events that are not  approved by the Board of  Directors  of
Adept, such as a bankruptcy or an unapproved  takeover,  the denominator for the
determination  of the  conversion  rate with  respect to the Series B  Preferred
shall not be less than $4.09 and with  respect to the Series A  Preferred  shall
not be less than $2.05, even if the Conversion Date Price is less than $4.09 and
$2.05,  respectively.  With  respect to the Series A Preferred,  the  conversion
price could  potentially  be less than the fair value of the common stock at the
date the preferred stock was issued. The resulting beneficial conversion amount,
if any, would be recorded as a preferred stock dividend and shown as a reduction
in net income applicable to common  shareholders.  The Preferred Stock shall not
be convertible,  in the aggregate,  into 20% or more of our  outstanding  voting
securities  and no holder of  Preferred  Stock may convert  shares of  Preferred
Stock  if,  after  the  conversion,  the  holder  will  hold  20% or more of our
outstanding  voting  securities.  Shares not  permitted to be  converted  remain
outstanding, unless redeemed, and become convertible when such holder holds less
than 20% of our outstanding  voting  securities.  As a result,  as the number of
outstanding  shares of common stock of Adept increases,  including as the result
of the exercise or conversion of options,  warrants or convertible  notes and as
the number of shares held by the

                                       20


preferred stockholder  decreases,  the number of shares into which the Preferred
Stock may be  convertible  proportionately  increases.  The Preferred  Stock has
voting rights equal to the number of shares into which the Preferred Stock could
be  converted  as  determined  in the  designation  of  preferences  assuming  a
conversion rate of $250.00 divided by $8.18.

Barring the occurrence of certain  liquidity events that are not approved by the
Board of Directors of Adept, such as a shareholder-approved  plan of liquidation
or an  unapproved  takeover,  if the  Conversion  Date  Price  on the  Automatic
Conversion Date is lower than $2.05, then the denominator for the calculation of
the  conversion of the  Preferred  Stock  described  above will be $4.09 for the
Series B  Preferred  Stock  and  $2.05  for the  Series A  Preferred  Stock.  In
addition,  because accrued and unpaid dividends are payable only in the event of
certain  liquidity  events as defined in the  designation  of preferences of the
Preferred  Stock,  as described  above,  barring the prior  occurrence of such a
liquidity  event, no cash dividends will be payable at the Automatic  Conversion
Date.

We have the  right,  but not the  obligation,  to redeem  shares of the Series A
Preferred  elected to be  converted by the  preferred  stockholder  which,  upon
conversion  would  use  the  denominator  of  $2.05  for  determination  of  the
conversion  rate and would  result in the  issuance of shares of common stock in
excess of the number of shares of common stock issuable upon conversion  using a
denominator of $4.09 for  determination  of the  conversion  rate. The number of
shares of Series A Preferred  that Adept may elect to redeem would be calculated
by  subtracting  (i) the  number of shares of common  stock  that the  shares of
Series A Preferred  that have been elected to be converted  would be convertible
into  based on a  denominator  of $4.09 from (ii) the number of shares of common
stock  that the  shares of Series A  Preferred  that  have  been  elected  to be
converted  would be convertible  into based on a denominator of $2.05,  and then
determining  the  number of shares of  Series A  Preferred  that this  number of
shares of common stock  represents  using a denominator of $4.09. The redemption
price  is  equal  to the sum of the  initial  Preferred  Stock  price  plus  all
cumulated and unpaid  dividends.  The redemption  shall be paid in the form of a
senior  unsecured  promissory  note bearing  interest at a rate of 6% per annum,
maturing in two years. If we redeem shares of Preferred Stock using a promissory
note,  any  indebtedness   incurred  while  the  note  is  outstanding  must  be
subordinated  to the note,  other than certain  ordinary course  financings.  In
addition,  the holders of the  Preferred  Stock are  entitled  to receive,  upon
liquidation,  the amount  equal to  $250.00  per share  (adjusted  for any stock
splits or stock dividends) plus any unpaid dividends. The liquidation preference
may be triggered by several events consisting of a change in control of Adept, a
sale of substantially all of Adept's assets, shareholder approval of any plan of
liquidation  or dissolution  or the direct or indirect  beneficial  ownership of
more than 50% of  Adept's  common  stock by any  person or  entity.  Since  such
changes may be outside of management's  control and would trigger payment of the
Preferred  Stock  liquidation  preference,  the  Preferred  Stock is  classified
outside of shareholders' equity as redeemable convertible preferred stock in the
accompanying consolidated balance sheet.

In  December  2002,  Adept and JDS  Uniphase  agreed to  terminate  the  supply,
development and license  agreement  entered into by them in October 2001.  Under
this  agreement,  we  were  obligated  to  work  with  JDS  Uniphase's  internal
automation organization,  referred to as Optical Process Automation,  or OPA, to
develop  solutions  for  component  and  module   manufacturing   processes  for
sub-micron  tolerance   assemblies.   JDS  Uniphase  retained  sole  rights  for
fiberoptic  applications  developed  under  this  contract.  For  non-fiberoptic
applications of component and module  manufacturing  processes developed by OPA,
we were  obligated to pay up to $1.0 million each fiscal quarter for the planned
five-quarter effort. Due to changing economic and business circumstances and the
curtailment  of  development  by JDS  Uniphase  and  termination  of  their  OPA
operations,  both parties  determined  that these  development  services were no
longer  in  their  mutual  best  interests.  As part of the  termination,  Adept
executed  a $1.0  million  promissory  note in  favor  of JDS  Uniphase  earning
interest at a rate of 7% per year payable on or before  September 30, 2004.  JDS
Uniphase  has the  right to  require  Adept to apply  any  additional  financing
received prior to maturity first to repayment of the  outstanding  balance under
the  promissory  note.  JDS Uniphase  waived this right in  connection  with our
receivables  purchase facility with Silicon Valley Bank and the convertible note
issued to the landlord of our Livermore,  California facilities. In addition, in
the event of Adept's  insolvency  or inability to pay its debts when they become
due, an event of default occurs under the  promissory  note. An event of default
will result in the immediate  acceleration of the promissory note and the unpaid
balance and all accrued  interest will become  immediately due and payable.  The
payments made prior to termination plus the promissory note represent payment in
full by Adept for the development services performed by JDS Uniphase,  and there
are no remaining payment obligations  arising from the agreement.  All licenses,
licensing  rights and other rights and obligations  arising from the development
work performed under the contract before  termination  survive its  termination.
Adept  also  agreed  to seek  shareholder  approval  to amend  the date that the
preferred  stock held by JDS Uniphase  automatically  converts into Adept common
stock  from  October  29,  2004 to October  29,  2005 to allow JDS  Uniphase  an
additional  year to maintain its position as a preferred  stockholder or convert
the Preferred  Stock into shares of Adept's  common stock.  JDS Uniphase  waived
this obligation to seek  shareholder  approval in connection with Adept's Annual
Meeting.

Pursuant to the terms of the CHAD acquisition agreement, we paid $28,500 in cash
and released from escrow 94,000 shares totaling  $12,000 to the  shareholders of
CHAD on October 9, 2003.  At September 27, 2003,  $26,000  remains to be paid to
the employees of CHAD on October 9, 2004 contingent on the continued  employment
of such employees.

On August 6, 2003, we completed a lease  restructuring  with  Tri-Valley  Campus
LLC, the landlord  for our  Livermore,  California  corporate  headquarters  and
facilities,  which has significantly reduced our quarterly lease expenses. Under
the  lease  amendment,  we  were  released  of our  lease  obligations  for  two
unoccupied  buildings in Livermore and received a rent reduction on the occupied
building  from $1.55 to $1.10 per square foot for a lease term  extending  until
May 31, 2011. In addition, the lease amendment carries liquidated damages in the
event  of  default  on the  lease  payments  equivalent  to  one  year  of  rent
obligations  on the  original  lease.  In the event of Adept's  bankruptcy  or a
failure to make payments to the landlord of our Livermore, California facilities
within three days

                                       21


after a written  notice from the  landlord,  a default would be triggered on the
lease. Finally, under the lease amendment, we agreed to relocate once to another
facility anywhere in the South or East Bay Area between San Jose, California and
Livermore,  California at the landlord's option,  provided that the new facility
is comparable and that the landlord gives Adept  reasonable  notice and pays our
moving expenses.

In connection with the lease restructuring, we issued a three year, $3.0 million
convertible subordinated note due June 30, 2006 in favor of the landlord bearing
an annual  interest  rate of 6.0%.  Principal  and interest are payable in cash,
unless the landlord  elects to convert the note into our common stock,  in which
case interest on the principal amount converted will be paid, at the election of
Adept, in cash, by converting such interest into principal amount or by issuance
of our common stock.  The note is  convertible  at any time at the option of the
holder into the our common  stock at a  conversion  price of $1.00 per share and
the  resulting   shares  carry  certain   other  rights,   including   piggyback
registration rights,  participation rights and co-sale rights in equity sales by
Adept or its management.  This liability was recorded as long term  Subordinated
Convertible  Note.  Payment under the note will be accelerated in the event of a
default, including the insolvency or bankruptcy of Adept, Adept's failure to pay
its obligations  under the note when due,  Adept's  default on certain  material
agreements,  including the Livermore lease, the occurrence of a material adverse
change with respect to Adept's business or ability to pay its obligations  under
the note, or a change of control of Adept without the landlord's consent.

A summary of our long-term debt and operating lease  obligations as of September
27, 2003 follows:



                                                          Total    Less than 1 year   1-3 years        3-5 years  More than 5 years
                                                          -----    ----------------   ---------        ---------  -----------------
                                                                                                        
Operating lease obligations ........................     $11,266       $ 1,427         $ 4,799         $ 2,597         $ 2,443
Long-term debt* ....................................       4,000          --             4,000            --              --
                                                         -------       -------         -------         -------         -------
    Total long-term debt and operating
      lease obligations ............................     $15,266       $ 1,427           8,799         $ 2,597         $ 2,443
                                                         =======       =======         =======         =======         =======


*excludes interest

New Accounting Pronouncements.

In April 2003, the Financial  Accounting Standards Board (FASB) issued SFAS 149,
"Amendment of Statement 133 on Derivative  Instruments and Hedging  Activities",
which amends and clarifies  accounting  for  derivative  instruments,  including
certain  derivative  instruments  embedded in other  contracts,  and for hedging
activities  under SFAS  133,"Accounting  for Derivative  Instruments and Hedging
Activities." In particular,  SFAS 149 (1) clarifies  under what  circumstances a
contract with an initial net investment meets the characteristic of a derivative
(2) clarifies when a derivative contains a financing  component,  (3) amends the
definition   of  an   underlying   to  conform  it  to  language  used  in  FASB
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,  Including Indirect  Guarantees of Indebtedness of Others" (FIN 45),
and (4) amends certain other existing pronouncements.  SFAS 149 is effective for
contracts  entered  into or  modified  after  June  30,  2003  and  for  hedging
relationships  designated  after June 30, 2003. The adoption of SFAS 149 did not
have a material impact on our financial position or results of operations.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of Both Liabilities and Equity." SFAS No. 150
requires that certain financial instruments,  which under previous guidance were
accounted for as equity, must now be accounted for as liabilities. The financial
instruments  affected include  mandatory  redeemable  stock,  certain  financial
instruments  that  require  or may  require  the  issuer to buy back some of its
shares in exchange for cash or other assets and certain  obligations that can be
settled  with  shares of stock.  SFAS No.  150 is  effective  for all  financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003.  The adoption of SFAS 150 did not have a material  impact on our financial
position or results of operations.

FACTORS AFFECTING FUTURE OPERATING RESULTS

Risks Related to Our Business

We have limited cash resources,  and our recurring  operating  losses,  negative
cash flow and debt  obligations  could  exhaust  these  cash  resources.  We are
attempting  to  raise  additional  capital,  but we may not be  able  to  obtain
adequate funds to continue our operations in the future.

Although  revenue  increased  in the  first  quarter  of  fiscal  2004,  we have
experienced declining revenues in each of the last two fiscal years and incurred
operating  losses in the first  quarter of fiscal 2004 and each of the last four
fiscal years.  At September  27, 2003, we had a net capital  deficiency of $12.8
million.  During this period,  we have also consumed  significant cash and other
financial resources,  and presently have minimal liquidity. In response to these
conditions,  we reduced operating costs and employee headcount, and restructured
certain  operating  lease  commitments  in fiscal  2002 and fiscal  2003.  These
adjustments to our operations have  significantly  reduced our cash  consumption
and the  aggregate  revenue  levels  necessary to achieve  break-even  operating
results,  but we cannot  guarantee that they will be effective in permitting our
ability  to  continue  as a going  concern.  In  addition,  we intend to seek an

                                       22


expansion of our existing working capital  receivables  financing  facility,  or
secure an  alternative  credit  facility  to  improve  our near term  liquidity.
Furthermore,  we continue to pursue outside debt and equity sources of financing
that can  provide  Adept  with a longer  term  source of capital  and  generally
improve our balance sheet and financial stability.

As of September 27, 2003, we had working capital of approximately  $6.6 million,
including $2.6 million in cash and cash equivalents. We are in a very precarious
cash position, and because of certain regulatory  restrictions on our ability to
move certain cash reserves from our foreign  operations to our U.S.  operations,
we may have limited  access to a portion of our existing  cash  balances.  As of
September  27, 2003,  we had an aggregate  cash balance of $2.6  million,  and a
short-term  receivables financing credit facility of $1.75 million net, of which
$0.9 million was  outstanding  and $0.8 million  remained  available  under this
facility.  We currently depend on funds generated from operating revenue and the
funds available through our accounts  receivable  financing  arrangement to meet
our  operating   requirements.   We  expect  our  cash  ending   balance  to  be
approximately  $1.8 million at December 27, 2003, if no additional  financing is
obtained.  Recently,  we  have  managed  to  finance  our  operating  losses  by
converting  non-cash  working  capital  items such as  accounts  receivable  and
inventory, to cash, and consequently, these working capital components have been
significantly reduced over the last several quarters. If we continue to generate
a loss on operations,  it will become increasingly  difficult to rely on funding
these losses by liquidating  working capital.  Our ability to sustain operations
through  the  remainder  of fiscal  2004 is  predicated  upon  certain  critical
assumptions,  including (i) that our restructuring efforts do effectively reduce
operating  costs as  estimated  by  management  and do not impair our ability to
generate revenue,  (ii) that we are able to favorably settle pending  litigation
related  to our San Jose  lease,  including  both the  aggregate  amount and the
timing of any  settlement  payments,  (iii)  that we will not  incur  additional
unplanned  capital  expenditures  in fiscal 2004,  (iv) that we will continue to
receive funds under our existing accounts receivable financing  arrangement or a
new  credit  facility,  (v) that we will  receive  continued  timely  receipt of
payment of outstanding receivables, and not otherwise experience severe cyclical
swings in our  receipts  resulting  in a  shortfall  of cash  available  for our
disbursements  during  any  given  quarter,  and  (vi)  that we will  not  incur
unexpected   significant  cash  outlays  during  any  quarter.  In  addition,  a
significant  portion of our shipments and therefore  invoicing occurs during the
final  month of each  quarter,  which  causes our  collections  to be uneven and
places  constraints  on our ability to manage cash flows  during the  subsequent
quarter. As a result, if our assumptions are incorrect, we may have insufficient
cash resources to satisfy our  obligations in a timely manner during the next 12
months.

We are currently litigating with the landlord of our San Jose facility regarding
our lease obligations for that facility.  We have vacated and no longer pay rent
on this  facility.  In fiscal 2003,  we recorded  expenses in the amount of $2.3
million for the remaining  unpaid rent associated with this lease;  however,  we
have not reserved the cash associated  with such unpaid rent expenses.  Our cash
usage for the first quarter of fiscal 2004 and our  expectations  for cash usage
for the remainder of fiscal 2004 are significantly impacted by our nonpayment of
rent for this  facility.  The  landlord  has claimed  that  damages  exceed $2.9
million.  If we receive a material adverse judgment or interim ruling in the San
Jose lease  litigation  and do not have control of the timing of the payments of
any such judgment,  we may not have  sufficient cash to meet our obligations and
therefore,  we may be required to cease  operations.  For a description  of this
litigation, see "Legal Proceedings."

Even if we do not receive an adverse  judgment or interim ruling in the San Jose
lease litigation, if the results of our search for additional outside sources of
financing are unsuccessful, or if adequate funds are not available on acceptable
terms or at all and we are  unable  to  achieve  our  projected  revenues  or if
operating  expenses exceed current  estimates,  we will be forced to curtail our
operations and we would not be able to take  advantage of market  opportunities,
develop or enhance new products to an extent  desirable to execute our strategic
growth plan,  pursue  acquisitions  that would  complement our existing  product
offerings or enhance our  technical  capabilities  to fully execute our business
plan or otherwise  adequately respond to competitive  pressures or unanticipated
requirements.  Even if we complete a  financing,  the  transaction  is likely to
involve  the  incurrence  of debt or issuance  of debt or equity  securities  of
Adept, which would dilute the outstanding equity.

You should  not rely on our past  results  to  predict  our  future  performance
because our operating results  fluctuate due to factors,  which are difficult to
forecast, are often out of our control and which can be extremely volatile.

Our past revenues and other operating results may not be accurate  indicators of
our future  performance.  Our operating results have been subject to significant
fluctuations  in the past,  and we expect this to  continue  in the future.  The
factors that may contribute to these fluctuations include:

         o        our ability to obtain additional liquidity,  including sources
                  of financing;

         o        the results of our current  litigation  concerning  one of our
                  facilities leases or any future litigation;

         o        the  likelihood   that  our  primary   suppliers  would  begin
                  requesting  cash in  advance or at  minimum  be  reluctant  to
                  continue with  existing  terms where those terms extend beyond
                  customary industry averages if our financial condition further
                  deteriorates;

         o        fluctuations in aggregate  capital  spending,  cyclicality and
                  other economic conditions  domestically and internationally in
                  one or more industries in which we sell our products;

         o        reductions  in  demand  due  to  customer  concerns  over  our
                  financial  situation  and  perceived  future  viability  as  a
                  supplier;

         o        changes  or  reductions  in  demand  in  the   communications,
                  semiconductor, and electronics industries and other markets we
                  serve;

         o        timing of our revenue receipts and our required disbursements;

                                       23


         o        a change in market  acceptance  of our  products or a shift in
                  demand for our products;

         o        new product introductions by us or by our competitors;

         o        changes in product mix and pricing by us, our suppliers or our
                  competitors;

         o        pricing  and  related   availability  of  components  and  raw
                  materials for our products;

         o        our failure to manufacture a sufficient  volume of products in
                  a timely and cost-effective manner;

         o        our failure to anticipate the changing product requirements of
                  our customers;

         o        changes in the mix of sales by distribution channels;

         o        exchange rate fluctuations;

         o        extraordinary events such as litigation or acquisitions;

         o        decline or slower  than  expected  growth in those  industries
                  requiring precision assembly automation; and

         o        slower  than  expected   adoption  of   distributed   controls
                  architecture   or  the  adoption  of   alternative   automated
                  technologies.

Our gross margins may vary greatly depending on the mix of sales of lower margin
hardware products, particularly mechanical subsystems purchased from third party
vendors, volume variances driven by substantially lower production volumes, and
higher margin software products.

Our operating results are also affected by general economic and other conditions
affecting the timing of customer orders and capital spending.  For example,  our
operations  during  the first  quarter  of fiscal  2000,  each of the last three
fiscal years and the first quarter of fiscal 2004 were  adversely  affected by a
continuing  downturn in  hardware  purchases  by  customers  in the  electronics
industry,   particularly  disk-drive   manufacturers  and  to  a  lesser  extent
communication  manufacturers.  In addition, we experienced significantly reduced
demand  during  fiscal  2002  and 2003 in our base  industries,  especially  the
electronics and semiconductor  industries,  as our customers reduced inventories
as they adjusted their businesses from a period of high growth to lower rates of
growth or downsizing.  We expect this downturn to adversely  affect our business
for an indefinite  time and cannot  estimate  when or if a sustained  revival in
these key hardware markets and the semiconductor and electronics industries will
occur.

We  generally   recognize   product   revenue  upon  shipment  or,  for  certain
international sales, upon receipt and acceptance by the customers.  As a result,
our net revenues and results of operations  for a fiscal period will be affected
by the timing of orders  received and orders shipped during the period.  A delay
in  shipments  near the end of a fiscal  period,  for  example,  due to  product
development  delays or delays in  obtaining  materials  may cause  sales to fall
below expectations and harm our operating results for the period.

In addition,  our continued  investments  in research and  development,  capital
equipment  and  ongoing  customer  service and  support  capabilities  result in
significant fixed costs that we cannot reduce rapidly. As a result, if our sales
for a particular fiscal period are below expected levels,  our operating results
for the period could be materially adversely affected.

In the event that in some fiscal  quarter our net revenues or operating  results
fall below the  expectations of public market analysts and investors,  the price
of our common  stock may fall.  We may not be able to  increase  or sustain  our
profitability on a quarterly or annual basis in the future.

The long sales  cycles and  implementation  periods of our products may increase
costs of obtaining orders and reduce predictability of our earnings.

Our products are technologically  complex.  Prospective customers generally must
commit  significant  resources  to test and evaluate our products and to install
and integrate them into larger systems. Orders expected in one quarter may shift
to another quarter or be cancelled with little advance notice as a result of the
customers' budgetary constraints, internal acceptance reviews, and other factors
affecting the timing of customers'  purchase decisions.  In addition,  customers
often require a significant number of product  presentations and demonstrations,
in some instances  evaluating  equipment on site,  before  reaching a sufficient
level of confidence  in the product's  performance  and  compatibility  with the
customer's  requirements  to place an order.  As a result,  our sales process is
often  subject  to  delays  associated  with  lengthy  approval  processes  that
typically accompany the design and testing of new products.  The sales cycles of
our products  often last for many months or even years.  In  addition,  the time
required for our  customers to  incorporate  our products into their systems can
vary significantly with the needs of our customers and generally exceeds several
months,  which  further  complicates  our  planning  processes  and  reduces the
predictability  of our  operating  results.  Longer sales  cycles  require us to
invest  significant  resources  in  attempting  to make sales,  which may not be
realized in the near term and therefore  may delay or prevent the  generation of
revenue.  In  addition,  should our  financial  condition  deteriorate  further,
prospective customers may be reluctant to purchase our products which would have
an adverse effect on our revenues.

We may not be able to effectively  implement our restructuring  activities,  may
need to implement  further  restructuring  activities and our  restructuring may
negatively impact our business.

The  intelligent   automation  industry  is  highly  competitive  and  currently
experiencing  reduced  demand.  We have responded to increased  competition  and
changes in the industry in which we compete by restructuring  our operations and
reducing  the size of our  workforce  while  attempting  to maintain  our market
presence in the face of increased competition.  Despite our efforts to structure
Adept and its

                                       24


businesses to meet  competitive  pressures and customer  needs, we cannot assure
you that we will be successful in implementing these restructuring activities or
that the  reductions in workforce and other cost cutting  measures will not harm
our business  operations and prospects.  We recently hired a new Chief Executive
Officer to lead our further  evolution to a more profitable  business model, but
we cannot  guarantee  that his efforts  will be  successful.  Our  inability  to
structure our operations  based on current market  conditions  could  negatively
impact our  business.  We also cannot assure you that we will not be required to
implement further restructuring  activities,  make additions or other changes to
our management or reductions in workforce based on other cost reduction measures
or changes in the markets and industry in which we compete. We cannot assure you
that any future restructuring efforts will be successful.

Sales of our products depend on the capital spending  patterns of our customers,
which tend to be cyclical;  we are currently  experiencing reduced demand in the
industries  in which we  operate,  which may  continue to  adversely  affect our
revenues.

Intelligent automation systems using our products can range in price from $8,500
to $500,000.  Accordingly,  our success is directly  dependent  upon the capital
expenditure  budgets of our customers.  Our future  operations may be subject to
substantial  fluctuations  as a  consequence  of domestic  and foreign  economic
conditions,  industry  patterns and other factors  affecting  capital  spending.
Although the majority of our international customers are not in the Asia-Pacific
region, we believe that any instability in the Asia-Pacific economies could also
have a material adverse effect on the results of our operations as a result of a
reduction in sales by our customers to those markets.  Domestic or international
recessions or a downturn in one or more of our major markets,  such as the food,
communications,  automotive,  electronic,  appliance,  semiconductor,  and  life
sciences  industries,  and resulting  cutbacks in capital  spending would have a
direct,  negative  impact  on  our  business.  Evidencing  the  weakness  in the
industry,  our supply and development agreement with JDS Uniphase was terminated
largely  as a  result  of the  termination  of JDS  Uniphase's  Optical  Process
Automation  operations.  We are currently experiencing reduced demand in most of
the industries we serve including the electronics and  semiconductor  industries
and  expect  this  reduced  demand  to  adversely  affect  our  revenues  for an
indefinite period. During fiscal 2001, 2002 and 2003, we received  significantly
fewer orders than  expected,  experienced  delivery  schedule  postponements  on
several existing orders and had some order cancellations. Such changes in orders
may adversely affect revenue for future quarters.

We sell some of our products to the semiconductor industry,  which is subject to
sudden,  extreme,  cyclical variations in product supply and demand. The timing,
length and  severity of these cycles are  difficult  to predict.  In some cases,
these  cycles  have  lasted  more  than  a  year.   The  industry  is  currently
experiencing  a  significant  downturn  due to  decreased  worldwide  demand for
semiconductors.  Semiconductor  manufacturers  may contribute to these cycles by
misinterpreting  the conditions in the industry and over- or  under-investing in
semiconductor  manufacturing  capacity  and  equipment.  We may  not be  able to
respond effectively to these industry cycles.

Downturns in the  semiconductor  industry  often occur in  connection  with,  or
anticipation  of, maturing product cycles for both  semiconductor  companies and
their customers and declines in general economic conditions.  Industry downturns
have  been  characterized  by  reduced  demand  for  semiconductor  devices  and
equipment,  production  over-capacity and accelerated decline in average selling
prices.  During a period of  declining  demand,  we must be able to quickly  and
effectively   reduce  expenses  and  motivate  and  retain  key  employees.   We
implemented  a  worldwide  restructuring  program in fiscal  2002 to realign our
businesses to the changes in our industry and our customers' decrease in capital
spending.  We made further cost reductions in fiscal 2003 to further realign our
business. Despite this restructuring activity, our ability to reduce expenses in
response to any  downturn in the  semiconductor  industry is limited by our need
for  continued  investment  in  engineering  and  research and  development  and
extensive ongoing customer service and support requirements.  The long lead time
for production  and delivery of some of our products  creates a risk that we may
incur expenditures or purchase  inventories for products that we cannot sell. We
believe our future  performance  will  continue  to be affected by the  cyclical
nature of the  semiconductor  industry,  and thus,  any future  downturn  in the
semiconductor  industry  could  therefore  harm our revenues and gross margin if
demand drops or average selling prices decline.

Industry  upturns  have been  characterized  by abrupt  increases  in demand for
semiconductor  devices and equipment  and  production  under-capacity.  During a
period  of  increasing  demand  and  rapid  growth,  we must be able to  quickly
increase  manufacturing capacity to meet customer demand and hire and assimilate
a sufficient number of qualified personnel. Our inability to ramp-up in times of
increased  demand  could harm our  reputation  and cause some of our existing or
potential customers to place orders with our competitors.

Changes in delivery schedules and customer  cancellations of orders constituting
our backlog may result in lower than expected revenues.

Backlog  should  not be relied on as a measure  of  anticipated  demand  for our
products or future  revenues,  because the orders  constituting  our backlog are
subject to changes in delivery schedules and in certain instances are subject to
cancellation  without  significant  penalty to the customer.  Increasingly,  our
business is characterized by short-term order and shipment schedules. We have in
the past experienced  changes in delivery  schedules and customer  cancellations
that  resulted in our revenues in a given  quarter  being  materially  less than
would have been anticipated based on backlog at the beginning of the quarter. We
experienced  greater customer delays and cancellations in fiscal 2002 and fiscal
2003,  compared  to prior  periods,  and this  increase  may  continue in future
periods. Similar delivery schedule changes and order cancellations may adversely
affect our operating results in the future.

                                       25


Because we do not have long-term contracts with our customers,  our future sales
are not guaranteed.

We generally do not have  long-term  contracts  with our  customers and existing
contracts may be cancelled.  As a result,  our agreements  with our customers do
not provide any  assurance of future  sales.  Accordingly  our customers are not
required to make minimum  purchases and may cease purchasing our products at any
time without penalty.  Because our customers are free to purchase  products from
our competitors, we are exposed to competitive price pressure on each order. Any
reductions,  cancellations or deferrals in customer orders could have a negative
impact on our financial condition and results of operations.

Our new distributed controls architecture may not achieve customer acceptance.

We began to sell to customers our new distributed controls architecture based on
IEEE 1394 FireWire technology in fiscal 2002. IEEE 1394 is a standard defining a
high  speed  multimedia  connection  protocol  that  enables  simple,  low cost,
high-bandwidth,  real-time data  interfacing  between  computers and intelligent
devices.  We are  devoting,  and  expect  to devote  in the  future  significant
financial,  engineering  and  management  resources  to expand our  development,
marketing  and sales of these  products.  Commercial  success of these  products
depends upon our ability to, among other things:

         o        accurately  determine the features and functionality  that our
                  controls customers require or prefer;

         o        successfully  design  and  implement  intelligent   automation
                  solutions  that  include  these  features  and  functionality,
                  including  integrating  this  architecture  with a variety  of
                  robots manufactured by other companies;

         o        enter into agreements with system  integrators,  manufacturers
                  and distributors; and

         o        achieve market acceptance for our design and approach.

Our distributed  controls strategy may not achieve broad market acceptance for a
variety of reasons including:

         o        companies  who use machine  controls may continue to use their
                  current design and may not adopt our distributed architecture;

         o        companies may decide to adopt a different technology than IEEE
                  1394 FireWire for their distributed  controls;

         o        companies may determine that the costs and resources  required
                  to switch to our distributed  architecture are unacceptable to
                  them;

         o        system integrators, manufacturers, and OEMs may not enter into
                  agreements with us; and

         o        competition  from   traditional,   well-established   controls
                  solutions.

If we do not achieve  market  acceptance  of these  products,  our  business and
operating results will suffer.

Some of our solution products require us to commit contractually to a firm price
which makes us vulnerable to cost overruns.

We  contractually  commit to a firm price over a number of units for  certain of
our solutions products, including the products that we have added as a result of
our acquisitions.  Our ability to achieve a reasonably  accurate estimate of the
costs of these  products  will have a direct impact on the profit we obtain from
these  products.  If the costs we incur in completing a customer order for these
products exceed our expectations, we generally cannot pass those costs on to our
customer.

Our gross  margins  can vary  significantly  from  quarter to  quarter  based on
factors which are not always in our control.

Our operating  results  fluctuate when our gross margins vary. Our gross margins
vary for a number of reasons, including:

         o        the mix of products we sell;

         o        the  average  selling  prices of  products  we sell  including
                  changes in the average discounts offered;

         o        the costs to manufacture, service and support our new products
                  and enhancements;

         o        the costs to customize our systems;

         o        the volume of products produced;

         o        our efforts to enter new markets; and

         o        certain  inventory  related costs  including  obsolescence  of
                  products and components resulting in excess inventory.

Because we have significant  fixed costs that are not easily reduced,  we may be
unable to  adequately  reduce  expenditures  to offset  decreases in revenue and
therefore avoid operating losses.

While we have  reduced  our  absolute  amount  of  expenses  in all areas of our
operations  in  connection  with our  restructuring,  we  continue  to invest in
research and  development,  capital  equipment  and extensive  ongoing  customer
service and support capability  worldwide.  These investments create significant
fixed costs that we may be unable to reduce  rapidly if we do not meet our sales
goals.  Moreover,  if we fail to obtain a significant  volume of customer orders
for an  extended  period of time,  we may have  difficulty

                                       26


planning our future  production and inventory  levels,  utilizing our relatively
fixed capacity, which could also cause fluctuations in our operating results.

We cannot  control the  procurement,  sales or marketing  efforts of the systems
integrators and OEMs who sell our products which may result in lower revenues if
they do not  successfully  market  and sell our  products  or choose  instead to
promote competing products.

We believe that our ability to sell products to system integrators and OEMs will
continue  to  be  important  to  our  success.  Our  relationships  with  system
integrators  and OEMs  are  generally  not  exclusive,  and  some of our  system
integrators  and OEMs may expend a  significant  amount of effort or give higher
priority to selling  products  of our  competitors.  In the  future,  any of our
system  integrators or our OEMs may discontinue their  relationships  with us or
form additional competing  arrangements with our competitors.  The loss of, or a
significant  reduction in revenues from, system  integrators or OEMs to which we
sell a significant  amount of our product could negatively  impact our business,
financial condition or results of operations.

As we  enter  new  geographic  and  applications  markets,  we must  locate  and
establish  relationships  with  system  integrators  and  OEMs to  assist  us in
building  sales in those  markets.  It can take an  extended  period of time and
significant  resources  to  establish a  profitable  relationship  with a system
integrator or OEM because of product integration  expenses,  training in product
and  technologies  and sales  training.  We may not be  successful  in obtaining
effective new system  integrators or OEMs or in maintaining sales  relationships
with  them.  In the  event  a  number  of our  system  integrators  and/or  OEMs
experience  financial  problems,   terminate  their  relationships  with  us  or
substantially  reduce the amount of our products  they sell,  or in the event we
fail to build or maintain an effective systems  integrator or OEM channel in any
existing  or new  markets,  our  business,  financial  condition  and results of
operations could be adversely affected.

In addition,  a substantial  portion of our sales is to system  integrators that
specialize in designing and building production lines for manufacturers. Many of
these companies are small operations with limited  financial  resources,  and we
have  from time to time  experienced  difficulty  in  collecting  payments  from
certain of these companies.  As a result, we perform ongoing credit  evaluations
of our  customers.  To the  extent  we are  unable  to  mitigate  this  risk  of
collections from system integrators, our results of operations may be harmed. In
addition,  due to their limited  financial  resources,  during  extended  market
downturns,  the viability of some system  integrators may be in question,  which
would also result in a reduction in our revenues.

Our reliance on single source suppliers with lengthy lead  procurement  times or
limited  supplies for our key  components  and materials may render us unable to
meet product demand and we may lose customers and suffer decreased revenue.

We obtain many key  components  and  materials and some  significant  mechanical
subsystems from sole or single source  suppliers with whom we have no guaranteed
supply arrangements.  In addition, some of our sole or single sourced components
and mechanical  subsystems  incorporated into our products have long procurement
lead times.  Our reliance on sole or single source  suppliers  involves  certain
significant risks including:

         o        loss of control over the manufacturing process;

         o        potential absence of adequate supplier capacity;

         o        potential  inability to obtain an adequate  supply of required
                  components, materials or mechanical subsystems; and

         o        reduced  control  over  manufacturing  yields,  costs,  timely
                  delivery, reliability and quality of components, materials and
                  mechanical subsystems.

We depend on Flash  Corporation  for the  supply of our  circuit  boards,  Wilco
Corporation for the supply of our cables,  NSK Corporation for the supply of our
linear modules,  which are mechanical  devices powered by an electric motor that
move in a straight  line,  and which can be combined as building  blocks to form
simple  robotic  systems,  Yaskawa  Electric  Corp. for the supply of our 6-axis
robots,  Samsung  Electronics Co., Ltd. for the supply of semiconductor  robots,
Hirata  Corporation  for the supply of our Adept Cobra 600 robot  mechanism  and
Adept Cobra 800 robot  mechanisms  and Matrox  Electronic  Systems  Ltd. for the
supply of our computer vision processors, which are used to digitize images from
a camera and perform  measurements  and analysis.  We do not have contracts with
certain  of these  suppliers.  If any one of these  significant  sole or  single
source  suppliers  were  unable or  unwilling  to  manufacture  the  components,
materials or mechanical  subsystems we need in the volumes we require,  we would
have to identify and qualify acceptable replacements.  The process of qualifying
suppliers may be lengthy, and additional sources may not be available to us on a
timely basis, on acceptable  terms or at all. If sufficient  quantities of these
items were not available from our existing  suppliers and a relationship with an
alternative  vendor could not be developed in a timely manner,  shipments of our
products  could be  interrupted  and  reengineering  of these  products could be
required.  In the past, we have  experienced  quality  control or  specification
problems with certain key components provided by sole source suppliers, and have
had to design  around the  particular  flawed  item.  In  addition,  some of the
components  that we use in our  products  are in  short  supply.  We  have  also
experienced  delays in filling  customer  orders  due to the  failure of certain
suppliers to meet our volume and schedule  requirements.  Some of our  suppliers
have also ceased manufacturing  components that we require for our products, and
we have been required to purchase  sufficient supplies for the estimated life of
its product  line.  Problems of this nature with our  suppliers may occur in the
future. In addition, some of our

                                       27


suppliers currently require accelerated payment terms or require cash in advance
for our  purchase  of  supplies.  Should  our  financial  condition  deteriorate
further,  additional  suppliers may be reluctant to continue with existing terms
where those terms  extend  beyond  customary  industry  averages or permit sales
without prior payment in full.

Disruption  or  termination  of our  supply  sources  could  require  us to seek
alternative  sources of supply,  could  delay our product  shipments  and damage
relationships with current and prospective customers,  or prevent us from taking
other business opportunities,  any of which could have a material adverse effect
on our business.  If we incorrectly forecast product mix for a particular period
and we are unable to obtain sufficient  supplies of any components or mechanical
subsystems on a timely basis due to long  procurement  lead times, our business,
financial  condition and results of operations could be substantially  impaired.
Moreover,  if demand for a product  for which we have  purchased  a  substantial
amount of  components  fails to meet our  expectations,  we would be required to
write off the excess inventory.  A prolonged inability to obtain adequate timely
deliveries  of key  components  could  have a  material  adverse  effect  on our
business, financial condition and results of operations.

Because our product sales are seasonal,  we may not be able to maintain a steady
revenue stream.

Our product sales are seasonal. We have historically had higher bookings for our
products  during the June quarter of each fiscal year and lower bookings  during
the  September  quarter of each fiscal  year,  due  primarily to the slowdown in
sales to European  markets and summer  vacations.  In the event bookings for our
products in the June fiscal quarter are lower than  anticipated  and our backlog
at the end of the June fiscal  quarter is  insufficient  to compensate for lower
bookings in the September  fiscal  quarter,  our results of  operations  for the
September fiscal quarter and future quarters will suffer.

A  significant  percentage of our product  shipments  occur in the last month of
each fiscal quarter.  Historically,  this has been due in part, at times, to our
inability to forecast the level of demand for our products or of the product mix
for a particular fiscal quarter.  To address this problem we periodically  stock
inventory levels of completed robots,  machine controllers and certain strategic
components.  If shipments of our products fail to meet  forecasted  levels,  the
increased  inventory levels and increased  operating expenses in anticipation of
sales that do not materialize could adversely affect our business.

Any  acquisition  we have  made or may  make in the  future  could  disrupt  our
business,  increase our expenses and adversely affect our financial condition or
operations.

During fiscal 2000, we acquired Pensar,  NanoMotion and BYE/Oasis. In July 2000,
we acquired HexaVision. In October 2001, we acquired CHAD Industries and, in the
first quarter of fiscal 2003, we acquired control of Meta Control  Technologies,
Inc. These acquisitions introduced us to industries and technologies in which we
have limited previous experience.  In the future we may make acquisitions of, or
investments in, other businesses that offer products, services, and technologies
that  management  believes will further our strategic  objectives.  We cannot be
certain that we would  successfully  integrate any  businesses,  technologies or
personnel  that  we  might  acquire,  and  any  acquisitions  might  divert  our
management's  attention away from our core business.  Any future acquisitions or
investments  we might make would present risks  commonly  associated  with these
types of transactions, including:

         o        difficulty in combining the product offerings,  operations, or
                  work force of an acquired business;

         o        potential loss of key personnel of an acquired business;

         o        adverse effects on existing  relationships  with suppliers and
                  customers;

         o        disruptions of our on-going businesses;

         o        difficulties   in  realizing  our   potential   financial  and
                  strategic objectives through the successful integration of the
                  acquired business;

         o        difficulty  in  maintaining   uniform   standards,   controls,
                  procedures and policies;

         o        potential  negative  impact on  results of  operations  due to
                  amortization of goodwill,  other intangible assets acquired or
                  assumption of anticipated liabilities;

         o        risks  associated  with  entering  markets  in  which  we have
                  limited previous experience;

         o        potential  negative  impact of  unanticipated  liabilities  or
                  litigation; and

         o        the diversion of management attention.

The risks  described  above,  either  individually  or in the  aggregate,  could
significantly harm our business,  financial condition and results of operations.
We expect that future  acquisitions,  if any, could provide for consideration to
be paid in cash, shares of our common stock, or a combination of cash and common
stock.  In addition,  we may issue  additional  equity in connection with future
acquisitions,  which  could  result  in  dilution  of our  shareholders'  equity
interest.  Fluctuations in our stock price may make  acquisitions more expensive
or  prevent  us from  being  able to  complete  acquisitions  on terms  that are
acceptable to us.

Our  international  operations  and sales  subject  us to  divergent  regulatory
requirements and other financial and operating risks outside of our control that
may harm our operating results.

                                       28


International  sales were $5.1 million for the quarter ended September 27, 2003,
$17.1  million for the fiscal year ended June 30,  2003,  $31.8  million for the
fiscal  year ended June 30,  2002,  and $36.4  million for the fiscal year ended
June 30, 2001. This represented 43.0%,  38.2%,  55.7%, and 36.3% of net revenues
for the  respective  periods.  We also purchase some  components  and mechanical
subsystems  from  foreign  suppliers.  As a result,  our  operating  results are
subject  to the risks  inherent  in  international  sales and  purchases,  which
include the following:

         o        unexpected changes in regulatory requirements;

         o        political, military and economic changes and disruptions;

         o        transportation costs and delays;

         o        foreign currency fluctuations;

         o        export/import controls;

         o        tariff regulations and other trade barriers;

         o        higher freight rates;

         o        difficulties   in  staffing   and   managing   foreign   sales
                  operations;

         o        greater  difficulty  in  accounts  receivable   collection  in
                  foreign jurisdictions; and

         o        potentially adverse tax consequences.

Foreign exchange  fluctuations may render our products less competitive relative
to locally manufactured  product offerings,  or could result in foreign exchange
losses.  To maintain a competitive price for our products in Europe, we may have
to provide discounts or otherwise effectively reduce our prices,  resulting in a
lower  margin on  products  sold in  Europe.  Continued  change in the values of
European  currencies or changes in the values of other foreign  currencies could
have a negative  impact on our  business,  financial  condition  and  results of
operations.

We sell standard  components for products to OEMs, who deliver products to Asian
markets, such as Japan, Malaysia, Korea and China.

Past turmoil in Asian  financial  markets and the  deterioration  of  underlying
economic  conditions in certain Asian countries may continue to impact our sales
to our OEM customers who deliver to, are located in, or whose projects are based
in, Asian  countries due to the impact of  restrictions  on government  spending
imposed by the  International  Monetary  Fund on those  countries  receiving the
IMF's  assistance.  In addition,  customers in those  countries may face reduced
access to working capital to fund component purchases, such as our products, due
to higher interest rates,  reduced bank lending due to contractions in the money
supply or the deterioration in the customer's or our bank's financial  condition
or the inability to access local equity  financing.  In the past, as a result of
this lack of working capital and higher  interest  rates, we have  experienced a
significant decline in sales to OEMs serving the Asian market.

Maintaining  operations in different countries requires us to expend significant
resources to keep our operations  coordinated  and subjects us to differing laws
and regulatory regimes that may affect our offerings and revenue.

We may incur currency exchange-related losses in connection with our reliance on
our single or sole source foreign suppliers.

We  make   yen-denominated   purchases  of  certain  components  and  mechanical
subsystems  from certain of our sole or single  source  Japanese  suppliers.  We
remain subject to the  transaction  exposures  that arise from foreign  exchange
movements   between  the  dates  foreign   currency  export  sales  or  purchase
transactions are recorded and the dates cash is received or payments are made in
foreign currencies.  We experienced losses on instruments that hedge our foreign
currency exposure in fiscal 2002 and the first three quarters of fiscal 2003. In
March  2003,  we  suspended  our foreign  currency  hedging  program  because we
determined  that our  international  activities  held or  conducted  in  foreign
currency  did not  warrant  the cost  associated  with a hedging  program due to
decreased   exposure  of  foreign   currency   exchange  risk  on  international
operational assets and liabilities.  Our current or any future currency exchange
strategy  may  not  be  successful  in  avoiding  exchange-related  losses.  Any
exchange-related   losses  or  exposure  may  negatively  affect  our  business,
financial condition or results of operations.

If our hardware  products do not comply with standards set forth by the European
Union, we will not be able to sell them in Europe.

Our hardware  products are required to comply with  European  Union Low Voltage,
Electro-Magnetic  Compatibility,  and Machinery Safety Directives.  The European
Union  mandates that our products carry the CE mark denoting that these products
are manufactured in strict  accordance to design  guidelines in support of these
directives.   These   guidelines   are   subject   to  change   and  to  varying
interpretation.  New guidelines  impacting  machinery design go into effect each
year.  To  date,  we have  retained  TUV  Rheinland  to help  certify  that  our
controller-based  products,  including  some  of  our  robots,  meet  applicable
European  Union  directives  and  guidelines.  Although our  existing  certified
products meet the requirements of the applicable  European Union directives,  we
cannot provide any assurance that future products can be designed, within market
window  constraints,  to  meet  the  future  requirements.  If any of our  robot
products or any other major hardware  products do not meet the  requirements  of
the European Union directives, we would be unable to legally sell these products
in Europe.  Thus,  our business,  financial  condition and results of operations
could be harmed.

                                       29


Such  directives  and  guidelines  could  change in the  future,  forcing  us to
redesign or withdraw  from the market one or more of our existing  products that
may have been originally approved for sale.

Our hardware and software  products may contain  defects that could increase our
expenses  and  exposure to  liabilities  and or harm our  reputation  and future
business prospects.

Our hardware and software products are complex and, despite  extensive  testing,
our new or existing  products or  enhancements  may contain  defects,  errors or
performance  problems when first  introduced,  when new versions or enhancements
are released or even after these products or enhancements  have been used in the
marketplace  for a period of time. We may discover  product defects only after a
product has been  installed  and used by  customers.  We may  discover  defects,
errors or  performance  problems  in future  shipments  of our  products.  These
problems could result in expensive and time consuming  design  modifications  or
large  warranty  charges,  expose us to liability for damages,  damage  customer
relationships  and result in loss of market  share,  any of which could harm our
reputation and future business prospects. In addition, increased development and
warranty costs could reduce our operating profits and could result in losses.

The existence of any defects, errors or failures in our products could also lead
to product  liability  claims or lawsuits  against  us, our channel  partners or
against our  customers.  A successful  product  liability  claim could result in
substantial cost and divert  management's  attention and resources,  which could
have a negative  impact on our  business,  financial  condition  and  results of
operations.  Although we are not aware of any product  liability claims to date,
the sale and support of our products entail the risk of these claims.

If we become subject to unfair hiring claims,  we could be prevented from hiring
needed  personnel,  incur liability for damages and incur  substantial  costs in
defending ourselves.

Companies in our industry whose  employees  accept  positions  with  competitors
frequently claim that these  competitors have engaged in unfair hiring practices
or that the  employment of these persons would involve the  disclosure or use of
trade secrets.  These claims could prevent us from hiring  personnel or cause us
to incur  liability  for  damages.  We could  also  incur  substantial  costs in
defending  ourselves or our employees against these claims,  regardless of their
merits.  Defending ourselves from these claims could divert the attention of our
management away from our operations.

Our failure to protect our intellectual property and proprietary  technology may
significantly impair our competitive advantage.

Our  success  and ability to compete  depend in large part upon  protecting  our
proprietary technology.  We rely on a combination of patent, trademark and trade
secret  protection  and  nondisclosure  agreements  to protect  our  proprietary
rights.  The  steps  we  have  taken  may  not  be  sufficient  to  prevent  the
misappropriation of our intellectual property, particularly in foreign countries
where the laws may not protect our proprietary  rights as fully as in the United
States.  The patent and  trademark  law and trade secret  protection  may not be
adequate to deter third party infringement or  misappropriation  of our patents,
trademarks and similar proprietary rights. In addition,  patents issued to Adept
may be challenged,  invalidated or circumvented.  Our rights granted under those
patents may not provide  competitive  advantages to us, and the claims under our
patent  applications  may not be allowed.  We may be subject to or may  initiate
interference proceedings in the United States Patent and Trademark Office, which
can demand  significant  financial  and  management  resources.  The  process of
seeking  patent  protection  can be time consuming and expensive and patents may
not be issued  from  currently  pending or future  applications.  Moreover,  our
existing  patents or any new patents that may be issued may not be sufficient in
scope or strength to provide meaningful  protection or any commercial  advantage
to us.

We may in the future  initiate  claims or  litigation  against third parties for
infringement  of our  proprietary  rights  in order to  determine  the scope and
validity of our proprietary rights or the proprietary rights of our competitors.
These  claims  could  result  in  costly  litigation  and the  diversion  of our
technical and management personnel.

If we  cannot  identify  and  make  acquisitions,  our  ability  to  expand  our
operations and increase our revenue may be impaired.

In the  latter  half of fiscal  2000,  a  significant  portion of our growth was
attributable to acquisitions of other  businesses and  technologies.  In October
2001,  we acquired  CHAD  Industries,  Inc.,  and in the first quarter of fiscal
2003,  we acquired  control of Meta  Control  Technologies,  Inc. We expect that
acquisitions of complementary companies,  businesses,  products and technologies
in the future may play an important role in our ability to expand our operations
and increase our revenue.  We continue to review acquisition  candidates as part
of our  strategy  to market  intelligent  automation  solutions  targeted at the
precision assembly  industry.  Our ability to make acquisitions is rendered more
difficult due to our cash constraints and the decline of our common stock price,
making  equity  consideration  more  expensive.  If we are  unable  to  identify
suitable targets for acquisition or complete  acquisitions on acceptable  terms,
our ability to expand our product  and/or  service  offerings  and  increase our
revenue may be impaired. Even if we are able to identify and acquire acquisition
candidates,  we may be unable to realize the benefits anticipated as a result of
these acquisitions.

We may face costly intellectual property infringement claims.

                                       30


We have from time to time received  communications  from third parties asserting
that we are infringing certain patents and other intellectual property rights of
others  or  seeking  indemnification  against  such  alleged  infringement.  For
example, some end users of our products have notified us that they have received
a claim of patent infringement from the Jerome H. Lemelson Foundation,  alleging
that their use of our machine vision products  infringes  certain patents issued
to Mr. Lemelson.  In addition, we have been notified that other end users of our
AdeptVision  VME  line  and the  predecessor  line of  Multibus  machine  vision
products have received  letters from the Lemelson  Foundation which refer to Mr.
Lemelson's  patent  portfolio and offer the end user a license to the particular
patents.  As claims arise, we evaluate their merits.  Any claims of infringement
brought by third  parties  could  result in  protracted  and costly  litigation,
damages for  infringement,  and the necessity of obtaining a license relating to
one or more of our products or current or future technologies,  which may not be
available on commercially  reasonable terms or at all.  Litigation,  which could
result  in  substantial  cost  to us  and  diversion  of our  resources,  may be
necessary  to enforce our patents or other  intellectual  property  rights or to
defend us against claimed infringement of the rights of others. Any intellectual
property litigation and the failure to obtain necessary licenses or other rights
could have a material  adverse effect on our business,  financial  condition and
results of operations. Some of our end users have notified us that they may seek
indemnification  from us for damages or expenses  resulting from any claims made
by the Jerome H. Lemelson  Foundation.  We cannot predict the outcome of this or
any similar  litigation  which may arise in the future.  Litigation of this kind
may have a material  adverse  effect on our  business,  financial  condition  or
results of operations.

Our future  success  depends on our  continuing  ability to attract,  integrate,
retain and motivate highly-qualified managerial and technical personnel.

Competition for qualified  personnel in the intelligent  automation  industry is
intense.  Our inability to recruit,  train and motivate qualified management and
technical  personnel  on a timely  basis would  adversely  affect our ability to
manage our operations, and design, manufacture, market and support our products.
We recently hired a new Chief Executive Officer to lead our further evolution to
a more profitable  business  model. We cannot  guarantee that we will be able to
timely or affectively integrate him into our operations or will be successful in
retaining  him.  Other than Mr.  Bucher's  offer  letter,  we have no employment
agreements with our senior management.

Risks Related to Our Industry

Intense competition in the market for intelligent automation products will cause
our  revenues  and  business  to  suffer  if our  products  are not seen as more
attractive by customers than other products in the marketplace.

The market for intelligent automation products is highly competitive. We believe
that the  principal  competitive  factors  affecting the market for our products
are:

         o        product functionality and reliability;

         o        price;

         o        customer service;

         o        delivery; including timeliness, predictability and reliability
                  of delivery commitment dates; and

         o        product features such as flexibility, programmability and ease
                  of use.

We compete with a number of robot companies,  motion control companies,  machine
vision companies and simulation software companies. Many of our competitors have
substantially  greater financial,  technical and marketing resources than us. In
addition, we may in the future face competition from new entrants in one or more
of our markets.

Many of our  competitors  in the robot market are  integrated  manufacturers  of
products that produce  robotics  equipment  internally for their own use and may
also compete with our products for sales to other customers. Some of these large
manufacturing  companies  have  greater  flexibility  in  pricing  because  they
generate  substantial  unit volumes of robots for  internal  demand and may have
access  through their parent  companies to large amounts of capital.  Any of our
competitors  may seek to expand  their  presence  in other  markets  in which we
compete.

Our current or potential competitors may develop products comparable or superior
in terms of price and  performance  features to those  developed  by us or adapt
more quickly than we can to new or emerging technologies and changes in customer
requirements.  We may be required to make substantial  additional investments in
connection with our research, development,  engineering,  marketing and customer
service efforts in order to meet any competitive threat, so that we will be able
to  compete  successfully  in the  future.  We  expect  that  in the  event  the
intelligent  automation  market  expands,   competition  in  the  industry  will
intensify,  as additional  competitors enter our markets and current competitors
expand their product  lines.  Increased  competitive  pressure could result in a
loss of sales or market share, or cause us to lower prices for our products, any
of which could harm our business.

If we are unable to  effectively  support  the  distinct  needs of the  multiple
industries  of our  customers,  the demand for our products may decrease and our
revenues will decline.

                                       31


We  market  products  for the  food,  communications,  electronics,  automotive,
appliance,  semiconductor,  and life sciences industries.  Because we operate in
multiple industries,  we must work constantly to understand the needs, standards
and technical  requirements  of numerous  different  industries  and must devote
significant resources to developing different products for these industries. Our
results of operations are also subject to the cyclicality and downturns in these
markets. Product development is costly and time consuming.  Many of our products
are used by our customers to develop,  manufacture  and test their own products.
As a result, we must anticipate trends in our customers'  industries and develop
products  before  our  customers'  products  are  commercialized.  If we do  not
accurately  predict our customers'  needs and future  activities,  we may invest
substantial  resources in  developing  products that do not achieve broad market
acceptance.  Our decision to continue to offer  products to a given market or to
penetrate new markets is based in part on our judgment of the size,  growth rate
and other factors that contribute to the  attractiveness of a particular market.
If our product  offerings in any  particular  market are not  competitive or our
analyses of a market are incorrect, our business and results of operations could
be harmed.

Our  business  will  decline  if we  cannot  keep  up  with  the  rapid  pace of
technological   change  and  new  product   development  that  characterize  the
intelligent automation industry.

The intelligent  automation  industry is  characterized  by rapid  technological
change and new product  introductions  and  enhancements.  Our ability to remain
competitive  depends greatly upon the technological  quality of our products and
processes  compared to those of our competitors and our ability both to continue
to  develop  new and  enhanced  products  and to  introduce  those  products  at
competitive  prices  and on a timely  and  cost-effective  basis.  We may not be
successful  in  selecting,  developing  and  manufacturing  new  products  or in
enhancing our existing products on a timely basis or at all. Our new or enhanced
products may not achieve market acceptance.  Our failure to successfully select,
develop and manufacture new products, or to timely enhance existing technologies
and  meet  customers'   technical   specifications   for  any  new  products  or
enhancements on a timely basis, or to  successfully  market new products,  could
harm our  business.  If we  cannot  successfully  develop  and  manufacture  new
products or meet  specifications,  our  products  could lose market  share,  our
revenues and profits could decline, or we could experience operating losses. New
technology  or  product  introductions  by our  competitors  could  also cause a
decline in sales or loss of market acceptance for our existing products or force
us to significantly reduce the prices of our existing products.

From time to time we have experienced delays in the introduction of, and certain
technical and manufacturing  difficulties with, some of our products, and we may
experience  technical  and  manufacturing  difficulties  and  delays  in  future
introductions  of  new  products  and  enhancements.  Our  failure  to  develop,
manufacture  and sell new products in quantities  sufficient to offset a decline
in revenues from existing products or to successfully manage product and related
inventory transitions could harm our business.

Our success in developing,  introducing, selling and supporting new and enhanced
products  depends  upon a variety of  factors,  including  timely and  efficient
completion of hardware and software design and  development,  implementation  of
manufacturing  processes and effective  sales,  marketing and customer  service.
Because of the complexity of our products,  significant delays may occur between
a product's initial introduction and commencement of volume production.

The development and commercialization of new products involve many difficulties,
including:

         o        the identification of new product opportunities;

         o        the   retention  and  hiring  of   appropriate   research  and
                  development personnel;

         o        the determination of the product's technical specifications;

         o        the successful completion of the development process;

         o        the successful marketing of the product and the risk of having
                  customers embrace new technological advances; and

         o        additional  customer  service costs associated with supporting
                  new  product   introductions   and/or   effecting   subsequent
                  potential field upgrades.

The  development  of new products may not be completed in a timely  manner,  and
these products may not achieve  acceptance in the market. The development of new
products has required,  and will require,  that we expend significant  financial
and management  resources.  If we are unable to continue to successfully develop
new products in response to customer requirements or technological  changes, our
business may be harmed.

If we fail to adequately invest in research and development, we may be unable to
compete effectively and sales of our products will decline.

Over the past year, our total  expenditures  for research and  development  have
declined  significantly.  We have limited  resources to allocate to research and
development  and must allocate our  resources  among a wide variety of projects.
Because of intense competition in our industry, the cost of failing to invest in
strategic  products is high.  If we fail to  adequately  invest in research  and
development,  we  may be  unable  to  compete  effectively  in  the  intelligent
automation markets in which we operate.

We  may  not  receive  significant   revenues  from  our  current  research  and
development efforts for several years, if at all.

                                       32


Internally developing  intelligent  automation products is expensive,  and these
investments often require a long time to generate returns. Our strategy involves
significant   investments  in  research  and  development  and  related  product
opportunities. Although our total expenditures for research and development have
declined, we continue to believe that we must continue to dedicate a significant
amount of  resources to our  research  and  development  efforts to maintain our
competitive   position.   However,  we  cannot  predict  that  we  will  receive
significant revenues from these investments, if at all.

If we do not comply with  environmental  regulations,  we may incur  significant
costs causing our overall business to suffer.

We are subject to a variety of  environmental  regulations  relating to the use,
storage,  handling,  and disposal of certain  hazardous  substances  used in the
manufacturing and assembly of our products.  We believe that we are currently in
compliance  with all material  environmental  regulations in connection with our
manufacturing operations,  and that we have obtained all necessary environmental
permits to conduct our business.  However, our failure to comply with present or
future regulations could subject us to a variety of consequences that could harm
our business, including:

         o        the imposition of substantial fines;

         o        suspension of production; and

         o        alteration   of   manufacturing   processes  or  cessation  of
                  operations.

Compliance with environmental  regulations could require us to acquire expensive
remediation equipment or to incur substantial  expenses.  Our failure to control
the use, disposal, removal, storage, or to adequately restrict the discharge of,
or assist in the cleanup of, hazardous or toxic substances,  could subject us to
significant  liabilities,  including  joint and several  liability under certain
statutes.  The  imposition of  liabilities of this kind could harm our financial
condition.

If we fail to  obtain  export  licenses,  we would be  unable to sell any of our
software products overseas and our revenues would decline.

We must comply with U.S.  Department  of Commerce  regulations  in shipping  our
software  products  and  other  technologies  outside  the  United  States.  Any
significant  future  difficulty in complying could harm our business,  financial
condition and results of operations.

Proposed  regulations  related to equity compensation could adversely affect our
results of operation

The  Financial  Accounting  Standards  Board  (FASB),  among other  agencies and
entities,  is currently  considering  changes to generally  accepted  accounting
principles in the United States that, if implemented, would require us to record
a charge to compensation  expense for option grants.  As currently  permitted by
SFAS No. 123, we apply Accounting  Principles Board Opinion No. 25,  "Accounting
for  Stock  Issued  to  Employees",  (APB  25) and  related  interpretations  in
accounting for its stock option plans and stock purchase plan.  Accordingly,  we
do not  recognize  compensation  cost for stock  options  granted at fair market
value. We cannot predict whether the proposed  regulations will be adopted,  but
if adopted  these  regulations  would have an adverse  affect on our  results of
operations.

Our  business  is  subject  to  the  risk  of  earthquakes   and  other  natural
catastrophic events.

Our corporate  headquarters  and  principal  offices,  including  certain of our
research and development operations and distribution facilities,  are located in
the San  Francisco Bay area of Northern  California,  which is a region known to
experience  seismic  activity,  flood plains and other  natural  phenomenon  not
within  our  control.   If  significant   seismic   activity  or  other  natural
catastrophes  affecting  this  region  were  to  occur,  our  operations  may be
interrupted,   which  would  adversely   impact  our  business  and  results  of
operations.

Acts of war or terrorism could adversely and materially affect our business.

Terrorist acts or military  engagement  anywhere in the world could cause damage
or disruption to us, our customers,  OEMs,  distributors or suppliers,  or could
create  political or economic  instability,  any of which could adversely effect
our business, financial condition or results of operations.  Furthermore, we are
uninsured for losses or interruptions caused by acts of war or terrorism.

Risks Related to our Stock

Our common  stock has been  delisted  from the Nasdaq Stock Market and trades on
the OTC Bulletin Board. The delisting of our common stock may negatively  impact
the  trading  activity  and price of our  common  stock  and could  make it more
difficult for us to generate additional financing.

In April 2003, we were delisted from the Nasdaq  National  Market as a result of
our failure to comply  with  certain  quantitative  requirements  for  continued
listing on the Nasdaq National Market. Our common stock commenced trading on the
OTC  Bulletin  Board on April 15,  2003.  The OTC  Bulletin  Board is  generally
considered  less liquid and efficient than Nasdaq,  and although  trading in our
stock was relatively  thin and sporadic  before the delisting,  the liquidity of
our common stock has declined and price  volatility

                                       33


increased because smaller quantities of shares are bought and sold, transactions
could be delayed and securities  analysts' and news media coverage of Adept will
likely  diminish.  These factors could result in lower prices and larger spreads
in the bid and ask prices for our common stock. Reduced liquidity may reduce the
value of our common  stock and our  ability to  generate  additional  funding or
otherwise use our equity as consideration  for an acquisition or other corporate
opportunity.   The  delisting  could  result  in  a  number  of  other  negative
implications, including the potential loss of confidence by suppliers, customers
and employees,  the loss of institutional investor interest and the availability
of fewer business development, other strategic opportunities and additional cost
of compensating our employees using cash and equity compensation.

Our existing outstanding preferred stock, as well as the ability of our Board of
Directors to issue additional  preferred stock could delay or impede a change of
control of our company and may adversely affect the price an acquirer is willing
to pay for our common stock.

We  have  issued  100,000  shares  of  our   convertible   preferred  stock  for
consideration  of $25.0 million with a  liquidation  preference of $25.0 million
that may be  triggered by events such as a change of control of our common stock
or  liquidation.  The  preferred  stock may be converted  into shares of Adept's
common stock at the per share rate equal to the initial  preferred price,  $250,
divided  by the  lower  of $8.18 or 75% of the  price  of  Adept's  stock on the
conversion date,  provided that the denominator in such conversion rate will not
be lower than $4.09 for the Series B preferred  stock and $2.05 for the Series A
preferred  stock,  other than for certain  liquidity  events not approved by the
Board of Directors.  The preferred  stock shall not be  convertible  into 20% or
more of the  outstanding  voting  securities of Adept and no holder of preferred
stock may convert shares of preferred stock if, after the conversion, the holder
will hold 20% or more of our outstanding voting securities.  As a result, as the
number of  outstanding  shares of Adept  increases  (including  upon exercise of
options, warrants or conversion of convertible notes), the number of shares into
which the preferred  stock may be convertible  proportionately  increases or the
preferred  stockholder  reduces the shares of voting  stock it owns.  Shares not
permitted to be converted  remain  outstanding and become  convertible when such
holder  holds  less  than 20% of  Adept's  outstanding  voting  securities.  The
liquidation  preference  of the  preferred  stock or the  ability of a preferred
shareholder  to convert  shares of preferred  stock into common stock may affect
the price an acquirer or investor is willing to pay for our common stock and the
trading price of our common stock.

The Board of Directors has the authority to issue, without further action by the
shareholders,  up to 5,000,000  shares of preferred  stock in one or more series
and to fix the price, rights, preferences,  privileges and restrictions thereof,
including dividend rights,  dividend rates,  conversion  rights,  voting rights,
terms of redemption,  redemption prices,  liquidation preferences and the number
of shares  constituting a series or the designation of such series,  without any
further vote or action by Adept's shareholders. The issuance of preferred stock,
while providing desirable flexibility in connection with possible  acquisitions,
financings  and other  corporate  purposes,  could have the effect of  delaying,
deferring or preventing a change in control of Adept without  further  action by
the  shareholders  and may adversely  affect the market price of, and the voting
and other rights of, the holders of common stock.  Additionally,  the conversion
of preferred  stock into common stock may have a dilutive  effect on the holders
of common stock.

Our stock price has fluctuated and may continue to fluctuate widely.

The market price of our common stock has fluctuated  substantially  in the past.
The market price of our common stock will continue to be subject to  significant
fluctuations in the future in response to a variety of factors, including:

         o        the business environment,  including the operating results and
                  stock prices of companies in the industries we serve;

         o        our liquidity needs and constraints;

         o        the delisting of our common stock from the Nasdaq Stock Market
                  and trading on the OTC Bulletin Board;

         o        fluctuations in operating results;

         o        future  announcements  concerning  our business or that of our
                  competitors or customers;

         o        the introduction of new products or changes in product pricing
                  policies by us or our competitors;

         o        litigation regarding proprietary rights or other matters;

         o        change in analysts' earnings estimates;

         o        developments in the financial markets;

         o        general conditions in the intelligent automation industry; and

         o        perceived dilution from stock issuances for acquisitions,  our
                  convertible  preferred  stock and  convertible  note and other
                  transactions.

Furthermore,  stock prices for many companies,  and high technology companies in
particular,  fluctuate  widely  for  reasons  that  may be  unrelated  to  their
operating results. Those fluctuations and general economic, political and market
conditions,  such  as  recessions,  terrorist  or  other  military  actions,  or
international  currency  fluctuations,  as well as public  perception  of equity
values of publicly-traded companies may adversely affect the market price of our
common stock.

We may be subject to  securities  class  action  litigation  if our stock  price
remains volatile or operating results suffer,  which could result in substantial
costs, distract management and damage our reputation.

                                       34


In the past,  securities class action  litigation has often been brought against
companies  following  periods  of  volatility  in  the  market  price  of  their
securities  or where  operating  results  suffer.  Companies,  like us, that are
involved in rapidly changing technology markets are particularly subject to this
risk. In addition, we have incurred net operating losses for the last few fiscal
years.  We may be the  target  of  litigation  of this kind in the  future.  Any
securities  litigation could result in substantial  costs,  divert  management's
attention and resources from our  operations  and  negatively  affect our public
image and reputation.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our exposure to market risk for changes in interest  rates relates  primarily to
our  investment  portfolio.  We maintain an  investment  policy,  which seeks to
ensure the safety and  preservation  of our invested  funds by limiting  default
risk, market risk and reinvestment risk. The table below presents principal cash
flow amounts and related weighted-average interest rates by year of maturity for
our investment portfolio.

                                                       Fiscal            Fair
 (in thousands except average rate)                     2003             Value
                                                   -------------       ---------
Cash equivalents
 Fixed rate                                        $       2,643       $   2,643
 Average rate                                               0.03%

    Total Investment Securities                    $       2,643       $   2,643
                                                   -------------       ---------
 Average rate                                               0.03%

We mitigate  default risk by investing in high credit quality  securities and by
positioning our portfolio to respond appropriately to a significant reduction in
a credit rating of any investment  issuer of guarantor.  Our portfolio  includes
only  marketable  securities  with active  secondary or resale markets to ensure
portfolio liquidity and contains a prudent amount of diversification. We conduct
business  on a  global  basis.  Consequently,  we  are  exposed  to  adverse  or
beneficial  movements in foreign  currency  exchange  rates.  There have been no
material changes in our exposure to market risk since June 30, 2003.

In the past, we have previously used a foreign currency-hedging program to hedge
our  exposure  to  foreign  currency   exchange  risk  on  local   international
operational  assets and  liabilities.  We entered into foreign  currency forward
contracts  to  minimize  the impact of  exchange  rate  fluctuations  on certain
foreign  currency  commitments  and balance sheet  positions.  In March 2003, we
determined  that our  international  activities  held or  conducted  in  foreign
currency  did not  warrant  the cost  associated  with a hedging  program due to
decreased   exposure  of  foreign   currency   exchange  risk  on  international
operational  assets and  liabilities.  As a result,  we  suspended  our  foreign
currency hedging program in March 2003.


ITEM 4. CONTROLS AND PROCEDURES

As of the end of the fiscal quarter ended September 27, 2003,  Adept carried out
an evaluation,  under the supervision and with the  participation  of members of
our  management,  including  our former  Chief  Executive  Officer and our Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of our
disclosure  controls and procedures pursuant to Rule 13a-15(b) of the Securities
Exchange Act of 1934.  Based upon that  evaluation,  our former Chief  Executive
Officer and our Chief Financial Officer concluded that the company's  disclosure
controls  and  procedures  are  effective  in timely  alerting  them to material
information  relating to the company  (including its consolidated  subsidiaries)
required to be included in its  periodic SEC  filings.  Our new Chief  Executive
Officer  has  reviewed  with our former  Chief  Executive  Officer and our Chief
Financial  Officer the  procedures  that were used to conduct our evaluation for
the fiscal quarter ended September 27, 2003 and the results thereof.  Based upon
that review,  our new Chief Executive Officer concluded that Adept's  disclosure
controls and procedures  were effective as of the end of first quarter of fiscal
2004 in alerting our Chief Executive  Officer and Chief  Financial  Officer in a
timely  manner  to  material   information  relating  to  Adept  (including  its
consolidated  subsidiaries)  required  to be included  in Adept's  periodic  SEC
filings. It should be noted that our new Chief Executive Officer's certification
as to our disclosure  controls and procedures as of the end of the first quarter
of fiscal  2004 is  necessarily  based on an  evaluation  of facts that  existed
before he joined Adept. It should be further noted that the design of any system
of controls is based in part upon certain  assumptions  about the  likelihood of
future  events,  and there can be no  assurance  that any design will succeed in
achieving its stated goals under all potential future conditions,  regardless of
how remote.

During the most recent  fiscal  quarter,  there has not  occurred  any change in
Adept's internal control over financial reporting that has materially  affected,
or is reasonably  likely to materially  affect,  Adept's  internal  control over
financial reporting.

                                       35


                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In May 2003, DL Rose Orchard, L.P., owner of the property leased by Adept at 150
Rose  Orchard  Way and 180 Rose  Orchard Way in San Jose,  California,  filed an
action against Adept in Santa Clara Superior Court (NO.  CV817195) alleging that
Adept  breached the leases for the Rose Orchard Way  properties  by ceasing rent
payments and vacating the property.  The complaint makes a claim for unspecified
damages for unpaid rent through  April 2003,  the worth at the time of the award
of rent  through the balance of the leases,  an award of all costs  necessary to
ready the premises to be re-leased and payment of its costs and attorney's fees.
Adept  answered  the  complaint on July 15,  2003.  Since filing the  complaint,
plaintiff  has  disclosed  in court  filings  that it claims  estimated  damages
exceeding  $2.9 million.  In fiscal 2003, we recorded  expenses in the amount of
$2.3 million for the remaining unpaid rent associated with this lease;  however,
we have not reserved the cash  associated  with such unpaid rent  expenses.  Our
cash usage for the first  quarter of fiscal 2004 and our  expectations  for cash
usage for the second  quarter of fiscal 2004 are  significantly  impacted by our
nonpayment of rent for this facility. Adept is vigorously defending the lawsuit,
however,  if we receive a material adverse judgment or interim ruling in the San
Jose lease  litigation  and do not have control of the timing of the payments of
any such judgment,  we may not have  sufficient cash to meet our obligations and
therefore, may be required to cease operations.

From time to time, we are party to various legal  proceedings or claims,  either
asserted or unasserted,  which arise in the ordinary course of our business.  We
have reviewed  pending  legal  matters and believe that the  resolution of these
matters,  other  than the above  noted  legal  action,  will not have a material
adverse effect on our business, financial condition or results of operations.

Adept has in the past received  communications from third parties asserting that
we have infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement.

Some end users of our products  have notified us that they have received a claim
of patent  infringement  from the Jerome H. Lemelson  Foundation,  alleging that
their use of our machine vision products infringes certain patents issued to Mr.
Lemelson.  In  addition,  we have  been  notified  that  other  end users of our
AdeptVision  VME  line  and the  predecessor  line of  Multibus  machine  vision
products have received  letters from Mr. Lemelson which refer to Mr.  Lemelson's
patent  portfolio  and offer the end user a license to the  particular  patents.
Some of these end users have notified us that they may seek indemnification from
us for any damages or expenses resulting from this matter.

While it is not feasible to predict or determine  the  likelihood  or outcome of
any actions  against us, we believe the  ultimate  resolution  of these  matters
relating to alleged  infringement will not have a material adverse effect on our
financial position, results of operations or cash flows.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities

On August 6, 2003, in connection with the lease restructuring for our Livermore,
California corporate  headquarters and facilities,  we issued a three year, $3.0
million  convertible  subordinated  note  due  June  30,  2006 in  favor  of the
landlord,  Tri-Valley  Campus  LLC,  bearing  an annual  interest  rate of 6.0%.
Principal  and  interest  are  payable in cash,  unless the  landlord  elects to
convert the note into our common stock,  in which case interest on the principal
amount  converted  will be paid,  at the  election  of the  Adept,  in cash,  by
converting  such  interest  into  principal  amount or by issuance of our common
stock.  The note is  convertible  at any time at the option of the  holder  into
common stock at a conversion  price of $1.00 per share and the resulting  shares
carry  certain   other  rights,   including   piggyback   registration   rights,
participation  rights  and  co-sale  rights  in  equity  sales  by  Adept or its
management. The issuance of the note was exempt from registration in reliance on
Section 4(2) of the Securities Act of 1933.

ITEM 5. OTHER INFORMATION

Annual Meeting

Adept has  scheduled  its next  annual  meeting  of  shareholders  to be held on
January 23, 2004. The record date for determining shareholders of the Registrant
entitled to notice of, and to vote at, the annual  meeting is December 12, 2003.
In order for business to be conducted or  nominations  to be  considered  at the
annual meeting,  the business or nominations must be properly brought before the
meeting.  In accordance with Rule 14a-8 of the Securities  Exchange Act of 1934,
certain  shareholder  proposals  complying  with Rule 14a-8 may be eligible  for
inclusion in Adept's proxy  statement  and proxy in  connection  with our annual
meeting. Alternatively,  under Adept's bylaws, a proposal or nomination that the
shareholder does not seek to include in Adept's proxy statement pursuant to Rule
14a-8  may also be  brought  before  the  annual  meeting  if  timely  notice is
submitted in writing to the secretary of the corporation and such other business
is  a  proper  matter  for  shareholder  action  under  the  California  General
Corporations  Law. A  shareholder  intending to submit to Adept a proposal  that
qualifies  for inclusion in Adept's  proxy  statement and proxy  relating to the
annual  meeting must deliver such  proposal in writing to the secretary of Adept
at its  principal  executive  offices no later than  November 24,  2003.  If the
shareholder  does not also  comply  with the  requirements  of Rule 14a-4 of the
Securities  and Exchange Act of 1934,  Adept may exercise  discretionary  voting
authority under proxies it solicits to vote in accordance with its best judgment
on any such shareholder proposal or nomination  submitted by a shareholder.  The
submission of a shareholder proposal does not guarantee that it will be included
in Adept's proxy statement or proxy.

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

a) The following exhibits are filed as part of this report.

10.1     Convertible  Subordinated  Note  issued  by  Registrant  to  Tri-Valley
         Campus,  LLC dated August 6, 2003 (incorporated by reference to Exhibit
         4.1 to the  Registrant's  Current  Report  on Form 8-K  filed  with the
         Securities and Exchange Commission on August 8, 2003).

10.2     Lease  Amendment  dated as of August 6, 2003 between the Registrant and
         Tri-Valley  Campus LLC  (incorporated  by reference to Exhibit 10.26 to
         the  Registrant's  Annual Report on Form 10-K filed with the Securities
         and Exchange Commission on September 29, 2003).

                                       36


31.1     Certification   by  the  Chief  Executive   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2     Certification   by  the  Chief  Financial   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification  of the  Chief  Executive  Officer  and  Chief  Financial
         Officer  pursuant to 18 U.S.C.  Section  1350,  as adopted  pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.


b) Reports on Form 8-K.

On  August  6,  2003,  a Form  8-K was  filed by  Adept  announcing  that it had
restructured  its  lease   obligations  with  the  landlord  of  its  Livermore,
California  facilities  and  announcing  its  financial  results  for its fourth
quarter ended June 30, 2003.

                                       37


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     ADEPT TECHNOLOGY, INC.

                                     By: /s/ Michael W. Overby
                                         --------------------------------
                                         Michael W. Overby
                                         Vice President, Finance and
                                         Chief Financial Officer

                                     By: /s/ Robert H. Bucher
                                         --------------------------------
                                         Robert H. Bucher
                                         Chairman of the Board of Directors and
                                         Chief Executive Officer

Date: November 11, 2003

                                       38


                                INDEX TO EXHIBITS


10.1     Convertible  Subordinated  Note  issued  by  Registrant  to  Tri-Valley
         Campus,  LLC dated August 6, 2003 (incorporated by reference to Exhibit
         4.1 to the  Registrant's  Current  Report  on Form 8-K  filed  with the
         Securities and Exchange Commission on August 8, 2003).

10.2     Lease  Amendment  dated as of August 6, 2003 between the Registrant and
         Tri-Valley  Campus LLC  (incorporated  by reference to Exhibit 10.26 to
         the  Registrant's  Annual Report on Form 10-K filed with the Securities
         and Exchange Commission on September 29, 2003).

31.1     Certification   by  the  Chief  Executive   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2     Certification   by  the  Chief  Financial   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification  of the  Chief  Executive  Officer  and  Chief  Financial
         Officer  pursuant to 18 U.S.C.  Section  1350,  as adopted  pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.

                                       39