Exhibit 99.1

- --------------------------------------------------------------------------------
         NEWS RELEASE
- --------------------------------------------------------------------------------


For Immediate Release

Contact:
Terry L. Robinson
President & CEO
North Bay Bancorp
trobinson@northbaybancorp.com
707-252 5024


                NORTH BAY BANCORP ADJUSTS 2003 TAX ACCRUAL RATES
         BASED ON RECENT ANNOUNCEMENT BY CALIFORNIA FRANCHISE TAX BOARD


           2003 RESULTS REMAIN ON TRACK TO SURPASS 2002 RECORD LEVELS


Napa, CA - January 29, 2004 - North Bay Bancorp (Nasdaq:  NBAN), holding company
for The Vintage  Bank and Solano  Bank,  today  announced  it will  increase its
provision  for  income  taxes  for  2003  due to a  recent  announcement  by the
California  Franchise  Tax Board  regarding its position on the tax treatment of
certain real estate  investment  vehicles.  As a result,  the Company's 2003 net
income will be reduced by approximately $386,000, or $0.17 per share. Net income
for 2003 is still expected to exceed 2002 record levels.

In 2003, the Company's  provision for income taxes  included a California  state
tax benefit for a real estate investment trust (REIT) formed in January of 2003.
Recently,  the California  Franchise Tax Board made an announcement calling into
question the tax benefits associated with REIT's.  North Bay will adjust its tax
accrual  rate to 33.3% for 2003,  compared  to 35.0% in 2002.  In the first nine
months  of 2003,  including  the REIT tax  benefits,  the  Company's  previously
reported tax provision was 28.2% of pre-tax  income  compared to 34.8% of pretax
income in the first nine months of 2002. The Company did not record any REIT tax
benefits in 2002.

"In early February, we expect to report record 2003 profits, despite this change
in our tax accrual  rates," said Terry Robinson,  President & CEO.  "Preliminary
analysis of our 2003 results  show double  digit  growth in earnings  reflecting
strong loan growth and stellar asset quality."


About North Bay Bancorp

North Bay Bancorp is the parent company of two community  banks in the North Bay
Region of Northern  California--The Vintage Bank based in Napa County and Solano
Bank based in Solano County. Both subsidiaries are full service commercial banks
offering a wide  selection  of deposit,  loan and  investment  services to local
consumers  and  small  business  customers.  Each bank has a  separate  board of
directors composed of local business and community leaders.

                                                                               4


The Vintage  Bank,  which opened for business in 1985,  currently  operates five
banking  offices  in Napa  County,  Northern  California's  number  one  tourist
destination  and the nation's  premier wine  producing  region.  The Bank's main
office and two branch offices are located in the City of Napa.  Vintage also has
a branch in the City of St.  Helena and a branch on Airport Road in the Southern
industrial area of Napa County.

Solano Bank,  which opened in July 2000,  operates offices in the primary cities
along the I-80 corridor of Solano  County.  The Bank's main office is located in
Vacaville,  with branch offices in Fairfield,  Vallejo and Benicia. This region,
projected to be the fastest growing county in Northern  California  through year
2020,  is attracting  growth with a quality  lifestyle,  affordable  housing and
business-friendly attitudes.

- --------------------------------------------------------------------------------

This news  release  contains  forward-looking  statements  with  respect  to the
financial condition,  results of operation and business of North Bay Bancorp and
its subsidiaries.  These include, but are not limited to, statements that relate
to or are  dependent on estimates  or  assumptions  relating to tax laws and the
interpretation  thereof. These forward-looking  statements involve certain risks
and  uncertainties.  Factors that may cause actual results to differ  materially
from  those  contemplated  by such  forward-looking  statements  include,  among
others:  changes in California  and US tax laws and the treatment of tax-favored
investments,  and the finalization of the company's year-end results and changes
during the review  process;  and other  risks  detailed in the North Bay Bancorp
reports filed with the Securities and Exchange Commission.

                                                                               5