UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended March 27, 2004

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                           Commission File No. 0-27122

                             ADEPT TECHNOLOGY, INC.
             (Exact name of Registrant as Specified in its Charter)

               California                                94-2900635
     (State or Other Jurisdiction of        (I.R.S. Employer Identification No.)
     Incorporation or Organization)

3011 Triad Drive, Livermore, California                     94550
(Address of Principal Executive Offices)                 (Zip Code)

                                 (925) 245-3400
              (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES [X] NO [ ]

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act.)

YES [ ] NO [X ]

The number of shares of the Registrant's common stock outstanding as of May 6,
2004 was 29,902,143.



                                     ADEPT TECHNOLOGY, INC

                                                                                        Page
                                                                                        ----
                                                                                      
PART I - FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets
March 27, 2004 and June 30, 2003 ....................................................     3


Condensed Consolidated Statements of Operations
Three and nine months ended March 27, 2004 and March 29, 2003 .......................     4


Condensed Consolidated Statements of Cash Flows
Three and nine months ended March 27, 2004 and March 29, 2003 .......................     5


Notes to Condensed Consolidated Financial Statements ................................     6


Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations ...............................................................    15

Item 3. Quantitative and Qualitative Disclosures About Market Risk ..................    36

Item 4. Controls and Procedures .....................................................    37


PART II - OTHER INFORMATION

Item 1. Legal Proceedings ...........................................................    38

Item 2.  Changes in Securities and Use of Proceeds ..................................    38

Item 3.  Defaults upon Senior Securities ............................................    38

Item 4.  Submission of Matters to a Vote of Security Holders ........................    38

Item 5.  Other Information ..........................................................    38

Item 6. Exhibits and Reports on Form 8-K ............................................    39

Signatures ..........................................................................    40

Index to Exhibits ...................................................................    41


                                       2


                                                       ADEPT TECHNOLOGY, INC.
                                                     CONSOLIDATED BALANCE SHEETS
                                                           (in thousands)

                                                                                                       March 27,           June 30,
                                                                                                          2004               2003
                                                                                                        ---------         ---------
                                                                                                      (unaudited)
                                                                                                                    
ASSETS
Current assets:
     Cash and cash equivalents .................................................................        $   3,858         $   3,234
     Short-term investments ....................................................................            1,850              --
     Accounts receivable, less allowance for doubtful accounts of $1,347 at
          March 27, 2004 and $1,124 at June 30, 2003 ...........................................           12,405            10,948
     Inventories ...............................................................................            6,628             7,122
     Prepaid assets and other current assets ...................................................              758               717
                                                                                                        ---------         ---------
         Total current assets ..................................................................           25,499            22,021

Property and equipment at cost .................................................................            9,731            11,751
Less accumulated depreciation and amortization .................................................            7,992             8,591
                                                                                                        ---------         ---------
Property and equipment, net ....................................................................            1,739             3,160
Goodwill .......................................................................................            3,176             7,671
Other intangibles, net .........................................................................              534             1,176
Other assets ...................................................................................            1,366             1,753
                                                                                                        ---------         ---------
         Total assets ..........................................................................        $  32,314         $  35,781
                                                                                                        =========         =========

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND SHAREHOLDERS' EQUITY
(DEFICIT)
Current liabilities:
     Accounts payable ..........................................................................        $   6,544         $   6,094
     Accrued payroll and related expenses ......................................................            1,383             1,535
     Accrued warranty ..........................................................................            2,151             1,833
     Deferred revenue ..........................................................................            1,292             1,145
     Accrued restructuring charges .............................................................              364             3,122
     Other accrued liabilities .................................................................              599             1,014
     Short term debt ...........................................................................              484                97
                                                                                                        ---------         ---------
         Total current liabilities .............................................................           12,817            14,840

Long term liabilities:
     Restructuring charges .....................................................................               35               383
     Subordinated convertible note .............................................................            3,000             3,000
     Income tax payable ........................................................................              163             1,988
     Other long term liabilities ...............................................................            1,215             2,153

Commitments and contingencies

Redeemable convertible preferred stock, no par value: 5,000 shares authorized,
  no shares issued and outstanding at March 27, 2004 and 100 shares issued and
  outstanding at June 30, 2003
  (liquidation preference  - $25,000) ..........................................................             --              25,000

Shareholders' equity (deficit):
 Preferred stock, no par value:
      5,000 shares authorized, none issued and outstanding .....................................             --                --
 Common stock, no par value:
      70,000 shares authorized, 29,823 and 15,392 shares issued and outstanding
      at March 27, 2004 and June 30, 2003, respectively ........................................          143,428           108,868
 Accumulated deficit ...........................................................................         (128,344)         (120,451)
                                                                                                        ---------         ---------
      Total shareholders' equity (deficit) .....................................................           15,084           (11,583)
                                                                                                        ---------         ---------
      Total liabilities, redeemable convertible preferred stock and shareholders'
        equity (deficit) .......................................................................        $  32,314         $  35,781
                                                                                                        =========         =========
<FN>
                                                       See accompanying notes
</FN>



                                                                  3


                                                       ADEPT TECHNOLOGY, INC.
                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                             (unaudited)
                                                (in thousands, except per share data)

                                                                         Three months ended                  Nine months ended
                                                                     --------------------------          --------------------------
                                                                     March 27,         March 29,         March 27,         March 29,
                                                                        2004             2003              2004              2003
                                                                     --------          --------          --------          --------
                                                                             (unaudited)                          (unaudited)
                                                                                                               
Net revenues                                                         $ 13,334          $  9,523          $ 34,619          $ 28,240
Cost of revenues                                                        7,822             6,315            21,122            19,218
                                                                     --------          --------          --------          --------
Gross margin                                                            5,512             3,208            13,497             9,022
Operating expenses:
     Research, development and engineering                              1,696             2,675             5,215             8,511
     Selling, general and administrative                                3,790             4,746            10,439            17,148
     Restructuring expenses                                              (697)            2,020              (697)            3,156
     Amortization of other intangibles                                    142               150               427               426
                                                                     --------          --------          --------          --------
Total operating expenses                                                4,931             9,591            15,384            29,241
                                                                     --------          --------          --------          --------

Operating income (loss)                                                   581            (6,383)           (1,887)          (20,219)

Interest income (expense), net                                            (71)              (16)             (334)              193
                                                                     --------          --------          --------          --------
Income (loss) from continuing operations
     before income taxes                                                  510            (6,399)           (2,221)          (20,026)
Provision for (benefit from) income taxes                              (1,433)             --              (1,415)               31
                                                                     --------          --------          --------          --------
Income (loss) from continuing operations                                1,943            (6,399)             (806)          (20,057)
Loss from discontinued operations                                      (7,000)             (353)           (7,087)           (2,523)
                                                                     --------          --------          --------          --------
Net loss                                                             $ (5,057)         $ (6,752)         $ (7,893)         $(22,580)
                                                                     ========          ========          ========          ========
Basic income (loss) per share from:
        continuing operations                                        $   0.07          $  (0.42)         $  (0.04)         $  (1.36)
                                                                     ========          ========          ========          ========
        discontinued operations                                      $  (0.24)         $  (0.02)         $  (0.32)         $  (0.17)
                                                                     ========          ========          ========          ========
    Basic net loss per share                                         $  (0.17)         $  (0.44)         $  (0.35)         $  (1.53)
                                                                     ========          ========          ========          ========
Diluted income (loss) per share from:
        continuing operations                                        $   0.06          $  (0.42)         $  (0.04)         $  (1.36)
                                                                     ========          ========          ========          ========
        discontinued operations                                      $  (0.23)         $  (0.02)         $  (0.32)         $  (0.17)
                                                                     ========          ========          ========          ========
    Diluted net loss per share                                       $  (0.17)         $  (0.44)         $  (0.35)         $  (1.53)
                                                                     ========          ========          ========          ========
Basic number of shares used in computing
  per share amounts from:
       continuing operations                                           29,721            15,225            22,303            14,765
                                                                     ========          ========          ========          ========
       discontinued operations                                         29,721            15,225            22,303            14,765
                                                                     ========          ========          ========          ========
Diluted number of shares used in computing
  per share amounts from:
       continuing operations                                           30,283            15,225            22,303            14,765
                                                                     ========          ========          ========          ========
       discontinued operations                                         30,283            15,225            22,303            14,765
                                                                     ========          ========          ========          ========
<FN>
(Note: Amounts for prior periods have been reclassified to reflect the results of the Solutions segment as a discontinued operation)

                                                       See accompanying notes
</FN>


                                                                 4



                                                       ADEPT TECHNOLOGY, INC.
                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                             (unaudited)
                                                           (in thousands)

                                                                                                            Nine months ended
                                                                                                    --------------------------------
                                                                                                    March 27, 2004    March 29, 2003
                                                                                                    --------------    --------------
                                                                                                                  
 Operating activities
   Loss from continuing operations                                                                        (806)          (20,057)
   Non-cash adjustments to reconcile net loss to net cash used in operating
   activities:
      Depreciation                                                                                       1,419             2,146
      Amortization of intangibles                                                                          534               533
      Amortization of common stock warrants to interest expense                                           --                  21
      Reversal of accrued lease obligations in excess of settlement                                     (1,146)
      Reversal of previously accrued income taxes                                                       (1,285)
      Asset impairment charges                                                                            --                 268
      Loss on disposal of property and equipment                                                            66                 9
      Changes in operating assets and liabilities, net of effects of
      acquisitions:
        Accounts receivable                                                                             (1,798)             (559)
        Inventories                                                                                     (1,081)            1,408
        Prepaid expenses and other current assets                                                          (41)             (908)
        Other assets                                                                                       387               381
        Accounts payable                                                                                   286             2,282
        Other accrued liabilities                                                                          312            (3,651)
        Accrued restructuring charges                                                                   (1,876)              142
        Other long-term liabilities                                                                     (1,019)              858
                                                                                                      --------          --------
      Net cash used in operating activities from continuing operations                                  (6,048)          (17,127)
Investing activities
   Business acquisitions, net of cash acquired                                                            --                (198)
   Purchase of property and equipment, net                                                                (245)             (247)
   Purchases of short-term available-for-sale investments                                               (8,550)           (9,275)
   Sales of short-term available-for-sale investments                                                    6,700            13,581
                                                                                                      --------          --------
   Net cash (used in) provided by investing activities                                                  (2,095)            3,861
                                                                                                      --------          --------
Financing activities
   Net proceeds from issuance of common stock                                                            9,355              --
   Net borrowings under short-term debt                                                                    387              --
   Proceeds from employee stock incentive program and employee
      stock purchase plan, net of repurchases and cancellations                                            121               153
                                                                                                      --------          --------
   Net cash provided by financing activities                                                             9,863               153
                                                                                                      --------          --------

   Cash provided by (used in) continuing operations                                                      1,720           (13,113)
   Cash used in discontinued operations                                                                 (1,096)           (2,523)
      Increase (decrease) in cash and cash equivalents                                                     624           (15,636)
      Cash and cash equivalents, beginning of period                                                     3,234            17,375
                                                                                                      --------          --------
      Cash and cash equivalents, end of period                                                        $  3,858          $  1,739
                                                                                                      ========          ========
Supplemental disclosure on cash flow activity
    Cash paid for interest                                                                            $    213          $     43
    Cash paid for income taxes                                                                        $     37          $   --
Supplemental disclosure of non-cash financing activities
    Conversion of JDS Uniphase preferred stock into Adept common stock                                $ 25,000          $   --
    Issuance of common stock pursuant to terms of Meta acquisition agreement                          $   --            $    825
    Issuance of common stock pursuant to terms of Chad acquisition agreement                          $   --            $    425

<FN>
Note: Amounts for prior periods have been reclassified to reflect the results of the Solutions segment as a discontinued operation.)

                                                       See accompanying notes.
</FN>


                                                                 5


                             ADEPT TECHNOLOGY, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1. General

The accompanying  condensed consolidated financial statements have been prepared
in conformity with generally accepted accounting  principles.  However,  certain
information or footnote  disclosures  normally included in financial  statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted pursuant to the rules and regulations of the Securities and
Exchange  Commission.  The  information  furnished  in this report  reflects all
adjustments  that,  in the  opinion  of  management,  are  necessary  for a fair
statement of the consolidated financial position, results of operations and cash
flows as of and for the interim periods.  Such adjustments consist of items of a
normal  recurring  nature,  except as discussed in these  notes.  The  condensed
consolidated financial statements included in this quarterly report on Form 10-Q
should be read in conjunction  with the audited  financial  statements and notes
thereto for the fiscal year ended June 30,  2003  included in Adept  Technology,
Inc.'s  ("Adept" or the  "Company")  Form 10-K as filed with the  Securities and
Exchange  Commission  on September 29, 2003 and amended by Forms 10-K/A filed on
October 8, 2003 and November 12, 2003.

The results for such periods are not necessarily indicative of the results to be
expected for the full fiscal year or for any other future period.

During  fiscal 2002,  2003 and 2004,  the Company  reduced  operating  costs and
employee  headcount,  and restructured  certain  operating lease  commitments in
order to size the Company for current business levels.  These adjustments to its
operations have significantly reduced its cash consumption. The Company has also
accelerated  the phase-in of newer  generation  products,  which have  increased
margins and, in November 2003,  completed a common stock and warrant  financing,
as discussed in Notes 6 and 11. Additionally, during the third quarter of fiscal
2004,  the Company  disposed of its  Solutions  business  segment as part of the
Company's  strategy to focus on  intelligent  flexible  automation  products and
services for assembly and material handling ("AMH") applications.  The Company's
third  quarter  results  reflect  the impact of these  actions on the  Company's
operations.

The condensed consolidated financial statements have been prepared assuming that
Adept will continue as a going concern.  The financial statements do not include
any adjustments to reflect the possible future effects on the recoverability and
classification  of assets or the amounts and  classification of liabilities that
may result from the outcome of this uncertainty.

The  preparation of condensed  consolidated  financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the condensed  consolidated  financial  statements  and the reported  amounts of
revenue and expenses  during the reporting  period.  Actual results could differ
from those estimates.

Income (loss) per Share

Basic income (loss) per share is based on the weighted  average number of shares
of common stock outstanding during the period, excluding restricted stock, while
diluted  income  (loss)  per share is based on the  weighted  average  number of
shares of common stock outstanding during the period and the dilutive effects of
common stock  equivalents  (primarily stock options,  warrants and a convertible
note),  determined  using the  treasury  stock  method,  outstanding  during the
period,  unless  the  effect  of  including  the  common  stock  equivalents  is
anti-dilutive.

Derivative Financial Instruments

A foreign currency  hedging program was used to hedge the Company's  exposure to
foreign  currency  exchange  risk  on  international   operational   assets  and
liabilities.  Realized  and  unrealized  gains and  losses on  forward  currency
contracts that are effective as hedges of assets and  liabilities are recognized
in income.  Adept  recognized  losses of $142,000 and $271,000 for the three and
nine months ended March 29, 2003,  respectively.  As of March 2003,  the Company
determined  that its  international  activities  held or  conducted  in  foreign
currency  did not  warrant  the cost  associated  with a hedging  program due to
decreased   exposure  of  foreign   currency   exchange  risk  on  international
operational  assets and  liabilities.  As a result,  the Company  suspended  its
foreign currency hedging program in March 2003.

2. Financial Instruments

The Company considers all highly liquid  investments  purchased with an original
maturity of three months or less to be cash equivalents.  Short-term investments
consist  principally  of commercial  paper and tax exempt  municipal  bonds with
maturities between three and 12 months,  market auction rate preferred stock and
auction  rate  notes  with  maturities  of 12  months or less.  Investments  are
classified as held-to-maturity,  trading, or  available-for-sale  at the time of


                                       6

purchase. At March 27, 2004,  short-term  investments are carried at cost, which
approximates fair value.

3. Inventories

Inventories are stated at the lower of standard cost, which approximates  actual
(first-in,  first-out  method) or market (estimated net realizable  value).  The
components of inventory are as follows:

                                                March 27,          June 30,
              (in thousands)                      2004               2003
                                                --------           --------

 Raw materials.......................           $  1,812           $  2,422

 Work-in-process.....................              2,352              1,858
 Finished goods......................              2,464              2,842
                                                --------           --------
                                                $  6,628           $  7,122
                                                ========           ========
4. Warranties

The Company offers a two year parts and one year labor limited  warranty for all
of its hardware component  products.  The specific terms and conditions of those
warranties are set forth in the Company's "Terms and Conditions of Sale",  which
is published  in sales  catalogs  and on each sales order  acknowledgement.  The
Company estimates the costs that may be incurred under its limited warranty, and
records a liability  at the time  product  revenue is  recognized.  Factors that
affect the Company's  warranty  liability include the number of installed units,
historical and anticipated  rates of warranty  claims,  and costs per claim. The
Company periodically  assesses the adequacy of its recorded warranty liabilities
and adjusts the amounts as necessary.

Changes in the Company's product liability during fiscal 2004 are as follows:

                                                           Nine months ended
                                                       -------------------------
        (in thousands)                                 March 27,       March 29,
                                                          2004            2003
                                                       --------        --------
     Balance at beginning of fiscal year                $ 1,833         $ 1,566
     Warranties issued                                    1,133           1,075
     Change in warranty provision                          (200)             97
     Warranty claims                                       (780)         (1,209)
     Changes in liability for pre-existing warranties
        including expirations                               165             351
                                                        -------         -------
     Balance at end of period                           $ 2,151         $ 1,880
                                                        =======         =======

5.       Property and Equipment

Property and equipment are recorded at cost.

The components of property and equipment are summarized as follows:

                                                     March 27,     June 30,
                  (in thousands)                       2004          2003
                                                     -------       -------
         Cost:
         Machinery and equipment .................   $ 2,240       $ 3,023
         Computer equipment ......................     5,451         5,865
         Office furniture and equipment ..........     2,040         2,863
                                                     -------       -------
                                                       9,731        11,751
         Accumulated depreciation and amortization     7,992         8,591
                                                     -------       -------
         Net property and equipment ..............   $ 1,739       $ 3,160
                                                     =======       =======

6.       Financing Arrangements

On March 20, 2003, the Company and Silicon  Valley Bank ("SVB")  entered into an
Accounts  Receivable Purchase Agreement (the "Purchase  Agreement"),  amended in
April 2004 as discussed in Note 19.  Under the Purchase  Agreement,  the Company
may sell  certain  of its  receivables  to SVB on a full  recourse  basis for an
amount equal to 70% of the face amount of such  purchased  receivables  with the
aggregate face amount of purchased  receivables not to exceed $2.5 million. Upon
collection of the receivables and after deducting  interest  charges and allowed
fees,  SVB will remit the  balance of the  remaining  30% of the  invoice to the
Company. In connection with the Purchase Agreement, the Company granted to SVB a
security interest in substantially all of its assets. Additionally,  the Company
issued  Silicon  Valley  Bank a warrant to  purchase  100,000  shares of Adept's
common  stock at a price of $1.00 per share.  The warrant may be exercised on or
after  September  21, 2003,  expires March 21, 2008 and was valued at $20,000 on


                                       7

the date of grant by the Company using the Black Scholes model.  As of March 27,
2004,  the warrant has not been  exercised  and there was  $484,000  outstanding
under the Purchase  Agreement.  The Company is required to pay a monthly finance
charge  equal to 2% of the  average  daily  gross  amount  of  unpaid  purchased
receivables.  In January 2004,  SVB lowered the monthly  finance charge to 1% of
the average  daily gross amount of unpaid  purchased  receivables.  The Purchase
Agreement  includes  certain  provisions  with which the  Company  must  comply,
including but not limited to, the payment of the Company's  employee payroll and
state and federal tax  obligations  as and when due,  the  submittal  of certain
financial and other specified  information to SVB on a periodic  basis,  and the
maintenance  of the  Company's  deposit  and  investment  accounts  with SVB. In
addition, the Company cannot transfer or grant a security interest in its assets
without SVB's consent,  except for certain ordinary course transactions,  file a
voluntary  petition for  bankruptcy or have filed  against Adept an  involuntary
petition for relief,  or make any transfers to any of its  subsidiaries of money
or other assets with an aggregate value in excess of $0.24 million in any fiscal
quarter, net of any payments by such subsidiaries to the Company. Certain of the
Company's wholly-owned  subsidiaries were also required to execute a guaranty of
all the Company's obligations to SVB and all such guarantees have been executed.
The  Company  would be deemed in default  under the  Purchase  Agreement  if the
Company  failed  to  timely  pay any  amount  owed to SVB;  in the  event of its
bankruptcy or an assignment for the benefit of creditors; if the Company becomes
insolvent or is generally  not paying its debts as they become due or it is left
with unreasonably small capital; if any involuntary lien or attachment is issued
against the  Company's  assets that is not  discharged  within ten days;  if the
Company  materially  breaches  any of  its  representations  or if  the  Company
breaches  any  provisions  under the  agreement  which is not cured within three
business  days; if any event of default  occurs under any agreement  between the
Company  and  SVB,  or any  guaranty  or  subordination  agreement  executed  in
connection with the Purchase Agreement; or if there is a material adverse change
in the Company's  business,  operations or condition or a material impairment of
its ability to pay its obligations  under the agreement or of the value of SVB's
security  interest in the  Company's  assets.  In the event of default under the
Purchase Agreement,  SVB may cease buying the Company's receivables,  Adept must
repurchase upon SVB's demand any outstanding receivables and pay any obligations
under the agreement,  including SVB's costs.  Adept was in compliance with these
provisions as of March 27, 2004. Since the Company's  obligation to repay SVB is
not conditioned on the collection of the related accounts  receivable  balances,
the Company has recorded the amounts due under this agreement as short-term debt
in the accompanying  consolidated  balance sheet. This agreement was amended and
restated on April 22, 2004 (see Note 19).

On August 6, 2003, the Company completed a lease  restructuring  with Tri-Valley
Campus LLC, the landlord for its Livermore,  California  corporate  headquarters
and facilities,  which has significantly  reduced the Company's  quarterly lease
expenses.  Under the lease  amendment,  the  Company  was  released of its lease
obligations  for two  unoccupied  buildings  in  Livermore  and  received a rent
reduction  on the  occupied  building  from $1.55 to $1.10 per square foot for a
lease term  extending  until May 31,  2011.  In  addition,  the lease  amendment
carries  liquidated  damages  in the  event of  default  on the  lease  payments
equivalent to one year of rent  obligations on the original  lease. In the event
of Adept's  bankruptcy  or a failure to make  payments  to the  landlord  of its
Livermore,  California  facilities within three days after a written notice from
the  landlord,  a default  would be triggered on the lease.  Finally,  under the
lease amendment the Company agreed to relocate once to another facility anywhere
in the  South or East Bay Area  between  San  Jose,  California  and  Livermore,
California  at  the  landlord's  option,  provided  that  the  new  facility  is
comparable to the existing  facility and upon  providing the Company  reasonable
notice and paying the Company's moving expenses.

In connection  with the lease  restructuring,  the Company  issued a three-year,
$3.0 million  convertible  subordinated  note due June 30, 2006 to the landlord,
bearing an annual  interest rate of 6.0%.  Principal and interest are payable in
cash,  unless the landlord  elects to convert the  principal  amount of the note
into the Company's common stock.  Interest on the principal amount converted may
be paid, at the election of the Company,  in cash,  by converting  such interest
into  principal  amount or by  issuance  of Company  common  stock.  The note is
convertible  at any time at the option of the holder into the  Company's  common
stock at a conversion  price of $1.00 per share and the  resulting  shares carry
certain other rights,  including piggyback  registration  rights,  participation
rights and co-sale  rights in certain  equity sales by Adept or its  management.
The Company was in compliance  with these  provisions as of March 27, 2004. This
liability  is  recorded  as  long-term  Subordinated  Convertible  Note  in  the
accompanying  consolidated  balance  sheet.  Payment  under  the  note  will  be
accelerated in the event of a default, including the insolvency or bankruptcy of
the Company,  the Company's  failure to pay its obligations  under the note when
due,  the  Company's  default  on certain  material  agreements,  including  the
Livermore lease, the occurrence of a material adverse change with respect to the
Company's business or ability to pay its obligations under the note, or a change
of control of Adept without the landlord's consent. Pursuant to the registration
rights  provided in the note, the Company  registered  the shares  issuable upon
exercise of the note for resale to the public under the  Securities Act of 1933,
as  amended,  in  connection  with its filing of an S-2  registration  statement
declared effective by the Securities and Exchange Commission ("SEC") on February
24, 2004 (the "February 2004 Registration").

On November 18, 2003, the Company  completed a private placement of an aggregate
of  approximately  11.1  million  shares of common  stock to several  accredited
investors for a total purchase  price of $10.0 million,  referred to as the 2003
financing.  Net  proceeds  from the 2003  financing  after  estimated  costs and
expenses were approximately  $9.4 million.  The investors also received warrants
to purchase an aggregate of approximately  5.6 million shares of common stock at
an exercise price of $1.25 per share, with certain  proportionate  anti-dilution
protections.  The warrants have a term of exercise beginning on May 18, 2004 and
expiring on November 18, 2008.  Under the terms of these  warrants,  the Company
may call the warrants, thereby forcing a cash exercise, in certain circumstances
after the common  stock has closed at or above  $2.50 per share,  subject to any
adjustment for stock splits or similar events,  for 20 consecutive  trading days
during which a registration  statement  covering the warrant shares is effective
to permit sales under the  registration  statement for at least 15 trading days.

                                       8

The call right is  subject to a 30-day  advance  notice by Adept,  which  notice
period  must be  extended  for a number of days  equal to the number of days for
which the registration statement covering the warrant shares is not effective to
permit sales under the registration  statement.  The 2003 financing  transaction
occurred  pursuant to two purchase  agreements  entered into by the Company with
two  different  groups of accredited  investors on November 14, 2003,  each with
substantially   similar  terms.  As  required  under  the  registration   rights
agreements entered into at the time of the sales of the shares and warrants, the
Company  registered the shares it sold and the shares underlying the warrants it
granted for resale to the public in the February 2004 Registration.

Simultaneous  with the  completion  of the  financing,  pursuant to an agreement
dated  November  14,  2003,  (the "JDSU"  Agreement")  the  Company's  preferred
stockholder,  JDS Uniphase Corporation  ("JDSU"),  converted its preferred stock
which it acquired in 2001 into  approximately 3.1 million shares of Adept common
stock and  surrendered  its remaining  shares of preferred stock to the Company.
Per the terms of the Company's  promissory note with its preferred  stockholder,
the Company repaid the $1.0 million promissory note out of the proceeds from the
financing.  The JDSU Agreement terminates the rights and obligations,  including
the previous  board  observer  rights and voting  agreements of JDSU,  under the
Securities Purchase and Investor Rights Agreement, dated as of October 22, 2001,
between JDSU and Adept  pursuant to which JDSU  acquired its shares of preferred
stock from Adept which were  subsequently  converted and  surrendered  under the
JDSU  Agreement,  as well as the $1.0 million  promissory note dated October 30,
2002 issued by Adept in favor of JDSU. The Company  registered the resale of the
shares issued upon  conversion of the preferred  stock under the JDSU  Agreement
with the SEC in the February 2004 Registration.

7. Transactions With Related and Certain Other Parties

On January 31, 2004, Adept entered into a Severance Agreement and Release of All
Claims with each of Mr. Carlisle and Mr. Shimano (the "Severance Agreements") on
substantially the same terms. Under the terms of the Severance Agreements, among
other  agreements,  Adept  agreed to pay each of Mr.  Carlisle  and Mr.  Shimano
severance  payments  equivalent  to six months'  base salary,  less  appropriate
withholdings, plus medical, dental and vision benefits through February 2004 and
agreed to maintain  coverage for the former  executives  under its Directors and
Officers  Liability policy for three years. In addition,  all of Mr.  Carlisle's
and Mr. Shimano's respective stock options scheduled to vest through November 4,
2004  fully  vested  immediately  upon  entry  into  the  agreement  and  remain
exercisable through November 4, 2004. In return for these payments and benefits,
each of Mr.  Carlisle and Mr.  Shimano  agreed to release Adept from any and all
potential  claims  and  the  parties  affirmed   certain   confidentiality   and
non-solicitation agreements between Adept and the former executives.

8. Discontinued Operations

During the quarter ended March 27, 2004,  Adept adopted a formal plan to dispose
of and completed the disposition of its Solutions business segment for zero cash
consideration.   As  part  of  the  disposition,   Adept   transferred   certain
intellectual  property and related  assets valued at $0.1 million not related to
Adept's  components and services  businesses,  to a corporation formed by former
employees of Adept's  Orange County  division,  which was disposed of as part of
discontinued  operations,  in exchange for the  assumption of certain of Adept's
liabilities and obligations  associated with the Solutions business segment. The
loss from  discontinued  operations for the quarter ended March 27, 2004 of $7.0
million  includes a  non-cash  loss on asset  disposal  of $6.0  million,  which
consists  primarily  of $4.6  million for the  impairment  of goodwill and other
intangibles  and $1.8  million in  write-offs  of  inventory  and fixed  assets,
partially  offset  by $0.4  million  in other  liabilities  eliminated  with the
disposal of the solutions  business  segment.  The  disposition of the solutions
business segment included the closure of the Company's Orange County, California
division.  Accordingly,  the Solutions  business  segment was accounted for as a
discontinued  operation and the results of operations of the Solutions  business
segment have been removed from  Adept's  continuing  operations  for all periods
presented.


The results of discontinued operations are summarized as follows:

                                                                       Three months ended,                     Nine months ended
                                                                  ------------------------------         ---------------------------
                                                                  March 27,          March 29,            March 27,        March 29,
                       (in thousands)                                2004              2003                 2004             2003
                                                                     ----              ----                 ----             ----
                                                                                                                
Revenue from discontinued operations ...................           $   539            $ 2,954            $ 2,551            $ 5,260
Loss on disposal of assets .............................           $(5,991)           $  --              $(5,991)           $  --
Loss from discontinued operations ......................           $(1,009)           $  (353)           $(1,096)           $(2,523)
Net loss from discontinued operations ..................           $(7,000)           $  (353)           $(7,087)           $(2,523)


                                       9

9.       Accrued Restructuring Charges

The following  table  summarizes the Company's  accrued  restructuring  costs at
March 27, 2004:

                                             Additional        Amounts         Amounts         Amounts        Amounts
                              Balance         Charges/        Utilized        Utilized        Utilized        Utilized      Balance
                              June 30,      (Reversals)      Q1 Fiscal       Q2 Fiscal       Q3 Fiscal       Q3 Fiscal     March 27,
       (in thousands)           2003       Q3 Fiscal 2004       2004            2004            2004            2004          2004
                                ----       --------------       ----            ----            ----            ----          ----
                                                              Cash            Cash            Cash          Non-Cash
                                                                                                        
Employee severance costs..    $   184         $   448          $    45         $   139         $   120         $    84       $   244
Lease commitments ........      3,321          (1,146)             146             137           1,736            --             156
Asset impairment charges..       --                 1             --              --              --                 1          --
                              -------         -------          -------         -------         -------         -------       -------
  Total ..................    $ 3,505         $  (697)         $   191         $   276         $ 1,856         $    85       $   400


During the quarter ended March 27, 2004, the Company  incurred a net reversal of
$0.7  million of  previously  accrued  restructuring  charges.  The $0.7 million
consists of $1.1 million in reversals of previously  accrued  lease  termination
costs offset by $0.4 million in severance charges primarily  attributable to the
departure  of  Adept's  co-founders,  Brian R.  Carlisle  and Bruce E.  Shimano,
pursuant to the Severance  Agreements  between the Company and each of them. The
reversal of  previously  accrued lease  termination  costs was the result of the
execution during the quarter of an agreement with a former landlord to favorably
settle litigation relating to an outstanding lease obligation. The restructuring
balance consists of charges made during fiscal years 2002, 2003 and 2004 and are
comprised  entirely of cash  charges  that are expected to be paid over the next
five  quarters,  against  employee  severance  costs  and  non-cancelable  lease
commitments.

10. Legal Proceedings

In March 2003, Adept vacated its San Jose facility and ceased paying rent on the
lease. In May 2003, DL Rose Orchard, L.P., owner of the property leased by Adept
at 150 Rose Orchard Way and 180 Rose Orchard Way in San Jose, California,  filed
an action against Adept in Santa Clara Superior  Court (NO.  CV817195)  alleging
that Adept  breached the leases for the Rose Orchard Way  properties  by ceasing
rent  payments and vacating the  property.  The  complaint  claimed  damages for
unpaid  rent  through  April  2003,  the  worth at the time of the award of rent
through the balance of the leases,  an award of all costs necessary to ready the
premises to be re-leased and payment of plaintiff costs and attorney's  fees. As
the Company had vacated  this  facility,  it recorded  expenses in the amount of
$2.3 million in fiscal 2003 for the remaining  unpaid rent  associated with this
lease,  but did not set aside the cash associated with such unpaid rent expense.
On November 17, 2003,  the parties  reached an agreement in principle to resolve
all outstanding claims between them.

On January 16, 2004, the Company reached a final settlement with the landlord of
its San Jose facility  regarding its lease obligations for that facility.  Under
the terms of the settlement agreement and mutual general release, Adept paid the
landlord of the San Jose  facility  approximately  $1.65  million on January 26,
2004 and the landlord  dismissed the action brought against Adept in Santa Clara
Superior Court (NO. CV817195).  The landlord's full release took effect on April
28, 2004. The parties also  acknowledged the termination of the lease agreements
that  were  the  subject  of  the  litigation.  Adept  had  previously  recorded
restructuring  charges,  during  fiscal  2003,  for the  remaining  unpaid  rent
associated  with the  lease  obligations  of its San Jose  facility.  Since  the
settlement  amount  including  legal fees is less than the  amount  the  Company
previously  accrued for,  the  restructuring  adjustment  resulted in a positive
income statement impact of $0.7 million in the third quarter of fiscal 2004.

From time to time, the Company is party to various legal  proceedings or claims,
either  asserted  or  unasserted,  which  arise in the  ordinary  course  of its
business.  The Company has reviewed  pending legal matters and believes that the
resolution  of these  matters  will not have a  material  adverse  effect on its
business, financial condition or results of operations.

Adept has in the past received  communications from third parties asserting that
it has  infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement.

While it is not feasible to predict or determine  the  likelihood  or outcome of
any actual or potential  actions  against the Company,  it believes the ultimate
resolution  of these  matters  will not have a  material  adverse  effect on its
financial position, results of operations or cash flows.

11. Redeemable Convertible Preferred Stock

On October 29,  2001,  Adept  completed a private  placement  with JDSU of $25.0
million of its convertible preferred stock consisting of 78,000 shares of Series
A  Convertible  Preferred  Stock  and  22,000  shares  of  Series B  Convertible
Preferred Stock, pursuant to a Securities Purchase and Investor Rights Agreement
between the parties.

                                       10

In December 2002, Adept and JDSU agreed to terminate the supply, development and
license  agreement  entered into by them in October 2001. Adept was obligated to
pay up to $1.0 million each fiscal quarter for the planned  five-quarter effort.
Due to changing  economic  and business  circumstances  and the  curtailment  of
development  by JDSU and  shutdown of JDSU's  internal  automation  organization
serviced by the  arrangements  with Adept,  both parties  determined  that these
development  services were no longer in their mutual best interests.  As part of
the termination,  Adept executed a $1.0 million promissory note in favor of JDSU
earning  interest at a rate of 7% per year  payable on or before  September  30,
2004.

In  November  2003,  simultaneous  with the  completion  of the 2003  financing,
pursuant to the JDSU  Agreement  described in note 6, JDSU agreed to convert its
shares of  preferred  stock of Adept into  approximately  3.1 million  shares of
Adept's common stock, equal to approximately 19.9% of Adept's outstanding common
stock prior to the 2003  financing,  and to surrender  its  remaining  shares of
preferred stock to Adept.  Pursuant to the terms of its $1.0 million  promissory
note with Adept,  JDSU was repaid in full all principal and interest  accrued on
the promissory  note with a portion of the proceeds of the 2003  financing.  The
JDSU  Agreement  terminates the rights and  obligations,  including the previous
board  observer  rights  and voting  agreements  of JDSU,  under the  Securities
Purchase and Investor  Rights  Agreement.  The JDSU Agreement also provides that
JDSU is entitled to certain information rights with respect to Adept,  including
its annual and quarterly reports and SEC filings, piggyback registration rights,
indemnification  rights  in  connection  with any  registration  of JDSU  shares
completed by Adept and certain  indemnification  rights of up to $3.0 million in
connection with the transactions contemplated by the JDSU Agreement. Pursuant to
the registration rights in the JDSU Agreement, the Company registered the resale
of the shares  issued  upon  conversion  of the  preferred  stock under the JDSU
Agreement with the SEC pursuant to the February 2004 Registration.

12. Income Taxes

The Company typically provides for income taxes during interim reporting periods
based upon an  estimate  of its annual  effective  tax rate.  The  Company  also
maintains a liability to cover the cost of additional  tax exposure items on the
filing of federal  and state  income  tax  returns as well as filings in foreign
jurisdictions.  Each of these  filing  jurisdictions  may audit the tax  returns
filed and  propose  adjustments.  Adjustments  arise from a variety of  factors,
including different  interpretations of statutes and regulations.  For the three
and nine months ended March 27, 2004, the Company recorded a benefit from income
taxes from  continuing  operations  of $1.4 million,  which  reflects a one-time
benefit for the reversal of previously  accrued  taxes.  This reversal  reflects
management's  reassessment of the  appropriate  level of tax liabilities for the
Company  based upon the  Company's  current  level of operating  activities  and
recent filing of its federal, state and certain international tax returns.

13. Goodwill and Intangible Assets

During the quarter  ended March 27, 2004,  the Company  adopted a formal plan to
dispose of and completed the disposition of, its Solutions business segment. The
goodwill  associated with the Solutions business segment was included as part of
the loss from discontinued operation (See Note 8).


     (in thousands)                   Components      Solutions          Total
     --------------                   ----------      ---------          -----
Balance at June 30, 2003               $ 3,176         $ 4,495          $ 7,671
Changes to goodwill                       --            (4,495)          (4,495)
                                       -------         -------          -------
Balance at March 27, 2004              $ 3,176         $  --            $ 3,176
                                       =======         =======          =======

There is no goodwill related to the Services and Support segment.

In accordance  with SFAS 142, the  following is a summary of the gross  carrying
amount  and  accumulated  amortization,   aggregate  amortization  expense,  and
estimated amortization expense for the next five successive fiscal years related
to the intangible assets subject to amortization.

                                   Gross Carrying     Accumulated   Net Carrying
  Amortized intangible assets          Amount        Amortization      Amount
                                      -------          -------        -------
Developed technology                  $ 2,102          $(1,584)       $   518
Non-compete agreements                    380             (364)            16
                                      -------          -------        -------
   Total                              $ 2,482          $(1,948)       $   534
                                      =======          =======        =======

In  connection  with  the  disposition  of  the  Solutions   business   segment,
intangibles   with  a  gross  carrying   amount  of  $430,000  and   accumulated
depreciation  of $287,000  were  included as part of the loss from  discontinued
operations (See Note 8).

                                       11

The aggregate  amortization expense for nine months ended March 27, 2004 totaled
$427,000 and the  estimated  amortization  expense for the next five years is as
follows:

                        (in thousands)                  Amount
                                                        ------
                  Remaining for fiscal year 2004          111
                  For fiscal year 2005                    195
                  For fiscal year 2006                    195
                  For fiscal year 2007                     33
                                                         ----
                                                         $534
                                                         ====

14.      Income (loss) per Share

Basic income (loss) per share is computed by dividing net loss,  the  numerator,
by the  weighted  average  number of shares of  common  stock  outstanding,  the
denominator,  during the period. Diluted income (loss) per share gives effect to
equity  instruments  considered  to be  potential  common  shares,  if dilutive,
computed  using the treasury  stock method of  accounting.  During the three and
nine  months  ended March 29,  2003 and the nine  months  ended March 27,  2004,
dilutive  net  loss  per  share  was  computed  without  the  effect  of  equity
instruments  considered  to be  potential  common  shares as the impact would be
anti-dilutive to the net loss.


                                                                       Three months ended,                   Nine months ended
                                                                ----------------- -------------       ----------------- ------------
                                                                 March 27,           March 29,          March 27,         March 29,
                       (in thousands)                               2004               2003               2004             2003
                                                                ------------       ------------       ------------       ----------
                                                                                                             
 Income (loss) from continuing operations ................      $      1,943       $     (6,399)      $       (806)     $   (20,057)
 Loss from discontinued operations .......................      $     (7,000)      $       (353)      $     (7,087)     $    (2,523)
 Net loss ................................................      $     (5,057)      $     (6,752)      $     (7,893)     $   (22,580)

Basic:
  Number of shares used in computing per share amounts
     from continuing and discontinued operations: ........            29,721             15,225             22,303           14,765
                                                                ============       ============       ============       ==========

  Income (loss) per share from
         continuing operations ...........................      $       0.07       $      (0.42)      $      (0.04)      $    (1.36)
                                                                ============       ============       ============       ==========
         discontinued operations .........................      $      (0.24)      $      (0.02)      $      (0.32)      $    (0.17)
                                                                ============       ============       ============       ==========
  Basic net loss per share ...............................      $      (0.17)      $      (0.44)      $      (0.35)      $    (1.53)
                                                                ============       ============       ============       ==========

Diluted:
   Weighted average common shares used in computing
       basic net income (loss) per
       share from continuing
       and discontinued operations: ......................            29,721             15,225             22,303           14,765
                                                                ============       ============       ============       ==========
    Add: Weighted average dilutive potential common
              stock ......................................               562               --                 --               --
                                                                ============       ============       ============       ==========
       Weighted average common shares used in computing
           diluted net loss per share from continuing and
           discontinued operations: ......................            30,283             15,225             22,303           14,765
                                                                ============       ============       ============       ==========

   Income (loss) per share from
     continuing operations ...............................      $       0.06       $      (0.42)      $      (0.04)      $    (1.36)
                                                                ============       ============       ============       ==========
     discontinued operations .............................      $      (0.23)      $      (0.02)      $      (0.32)      $    (0.17)
                                                                ============       ============       ============       ==========
  Diluted net loss per share .............................      $      (0.17)      $      (0.44)      $      (0.35)      $    (1.53)
                                                                ============       ============       ============       ==========

15.      Impact of Recently Issued Accounting Standards

In April 2003, the Financial  Accounting Standards Board (FASB) issued SFAS 149,
"Amendment of Statement 133 on Derivative  Instruments and Hedging  Activities",
which amends and clarifies  accounting  for  derivative  instruments,  including
certain  derivative  instruments  embedded in other  contracts,  and for hedging
activities  under SFAS  133,"Accounting  for Derivative  Instruments and Hedging
Activities." In particular,  SFAS 149 (1) clarifies  under what  circumstances a
contract with an initial net investment meets the characteristic of a derivative
(2) clarifies when a derivative contains a financing  component,  (3) amends the
definition   of  an   underlying   to  conform  it  to  language  used  in  FASB
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,  Including Indirect  Guarantees of Indebtedness of Others" (FIN 45),
and (4) amends certain other existing pronouncements.  SFAS 149 is effective for
contracts  entered  into or  modified  after  June  30,  2003  and  for  hedging

                                       12

relationships  designated  after June 30, 2003. The adoption of SFAS 149 did not
have a  material  impact on the  Company's  financial  position  or  results  of
operations.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of Both Liabilities and Equity." SFAS No. 150
requires that certain financial instruments,  which under previous guidance were
accounted for as equity, must now be accounted for as liabilities. The financial
instruments  affected include  mandatory  redeemable  stock,  certain  financial
instruments  that  require  or may  require  the  issuer to buy back some of its
shares in exchange for cash or other assets and certain  obligations that can be
settled  with  shares of stock.  SFAS No.  150 is  effective  for all  financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003.  The adoption of SFAS 150 did not have a material  impact on the Company's
financial position or results of operations.

16.      Stock-Based Compensation

The Company  accounts for  stock-based  compensation  using the intrinsic  value
method prescribed in APB Opinion 25 whereby options are granted at market price,
and therefore no compensation  costs are recognized.  The Company has elected to
retain its current  method of accounting as described  above and has adopted the
disclosure  requirements of SFAS 123 and SFAS 148. If  compensation  expense for
the Company's stock option plans had been  determined  based upon fair values at
the grant dates for awards  under those plans in  accordance  with SFAS 123, the
Company's pro forma net earnings and net earnings per share would be as follows:


                                                                         Three months ended,                 Nine months ended,
                                                                     --------------------------          --------------------------
                                                                     March 27,         March 29,         March 27,         March 29,
                    (in thousands)                                     2004              2003              2004               2003
                                                                     --------          --------          --------          --------
                                                                                                               
Net loss, as reported ......................................         $ (5,057)         $ (6,752)         $ (7,893)         $(22,580)
Add:  Stock-based employee compensation expense
   included in the determination of net loss, as
   reported ................................................               84              --                  84              --
Deduct:  Total stock-based employee compensation
   expense determined under fair value based method
   for all awards, net of related tax effects ..............             (130)             (108)           (1,276)           (1,950)
                                                                     --------          --------          --------          --------
Pro forma net loss .........................................         $ (5,103)         $ (6,860)         $ (9,085)         $(24,530)
                                                                     ========          ========          ========          ========

Basic and diluted loss per common share:
   As reported .............................................         $  (0.17)         $  (0.44)         $  (0.35)         $  (1.53)
                                                                     ========          ========          ========          ========
   Pro forma ...............................................         $  (0.17)         $  (0.45)         $  (0.41)         $  (1.66)
                                                                     ========          ========          ========          ========


17.      Segment Information

Adept's chief operating decision maker is its Chief Executive  Officer,  or CEO.
Over the past several  quarters,  the Company  began an evaluation of all of its
business  segments as part of the Company's plan to focus on core  competencies.
During the third quarter, as a result of its evaluations,  the Company adopted a
formal  plan to dispose  of and  completed  the  disposition  of, the  Solutions
business segment.  As such,  results of the disposed  Solutions business segment
have been recorded as discontinued operations (See Note 8).

After disposition of the Solutions business segment, Adept's current business is
focused  towards  delivering  intelligent  flexible  automation  components  for
assembly and material handling ("AMH")  applications  under two categories:  (1)
Components and (2) Services and Support.

The Components  segment provides  intelligent  automation  software and hardware
component products  externally to customers and internally to the other business
segment for support.

The Services and Support  segment  provides  support  services to our  customers
including providing  information  regarding the use of the Company's  automation
equipment,  assisting with the ongoing support of installed systems,  consulting
services for  applications,  and training  courses ranging from system operation
and maintenance to advanced  programming geared for manufacturing  engineers who
design and implement automation lines.

The Company  evaluates  performance  and  allocates  resources  based on segment
revenue and segment operating income (loss).  Segment operating income (loss) is
comprised  of income  before  unallocated  research  and  development  expenses,
unallocated selling, general and administrative  expenses,  interest income, and
interest and other expenses.

Management  does not  fully  allocate  research  and  development  expenses  and
selling,  general and  administrative  expenses when making capital spending and
expense  funding  decisions  or  assessing  segment  performance.  There  is  no
inter-segment  revenue  recognized.  Transfers  between segments are recorded at
cost.

                                       13

Segment  information for total assets and capital  expenditures is not presented
as such information is not used in measuring  segment  performance or allocating
resources among segments.


                                                 Three months ended            Nine months ended
                                              -----------------------       -----------------------
                                              March 27,      March 29,      March 27,       March 29,
                (in thousands)                  2004           2003           2004           2003
                                              --------       --------       --------       --------
                                                                               
 Revenue:
 Components ............................      $  9,110       $  6,475       $ 21,918       $ 18,358
 Services and Support ..................         4,224          3,048         12,701          9,882
                                              --------       --------       --------       --------
 Total revenue .........................      $ 13,334       $  9,523       $ 34,619       $ 28,240
                                              ========       ========       ========       ========

 Operating income (loss):
 Components ............................      $  1,358       $ (1,432)      $  1,312       $ (5,681)
 Services and Support ..................         1,531            852          4,116          2,241
                                              --------       --------       --------       --------
 Segment profit (loss) .................         2,889           (580)         5,713         (3,440)
 Unallocated research, development
    and engineering and selling, .......        (3,005)
    general and administrative .........        (3,783)        (8,012)       (13,623)
 Restructuring charges, net ............           697         (2,020)           697         (3,156)
 Interest income .......................            28             13             72            236
 Interest expense ......................           (99)           (29)          (406)           (43)
                                              --------       --------       --------       --------
Income (loss) from continuing operations
   before income taxes .................      $    510       $ (6,399)      $ (2,221)      $(20,026)
                                              ========       ========       ========       ========


18.      Comprehensive Income

For the three and nine months  ended March 27,  2004 and March 29,  2003,  there
were no significant differences between the Company's comprehensive loss and its
net loss.

19.      Subsequent Event

On April 22, 2004,  Adept and SVB entered  into an Amendment to Loan  Documents,
pursuant to which Adept and SVB entered into a loan and security  agreement (the
"Loan and Security  Agreement") that amends and restates the Accounts Receivable
Purchase Agreement, described in Note 6, in its entirety. Under the terms of the
Loan and Security Agreement,  Adept may borrow amounts under the credit facility
not to exceed the lesser of $4.0  million or the sum of 80% of Adept's  eligible
accounts  receivable plus any overadvance  loans that may be granted by SVB from
time to time in its sole and absolute  discretion.  The aggregate of overadvance
loans may not exceed the lesser of $0.5  million or 30% of the amount of Adept's
eligible  accounts  receivable.   In  connection  with  the  Loan  and  Security
Agreement,  Adept granted to SVB a security interest in substantially all of its
assets. Interest is payable on loans at a rate equal to the prime rate announced
from time to time by SVB ("Prime  Rate"),  plus 1.75% per annum,  and adjusts on
each date there is a change in the Prime Rate,  provided that the rate in effect
on any given date will not be less than  5.75% per annum.  Adept paid a one-time
loan fee of $30,000 upon entering the Loan and Security Agreement, and must make
quarterly  payments for any unused available loan amounts at a rate of 0.25% per
annum.  Amounts  outstanding  under the  Purchase  Agreement  became the opening
balance of the Loan and Security Agreement. In addition,  under the terms of the
Amendment to Loan Documents,  certain agreements,  instruments and other related
documents  initially  entered into between Adept and SVB in connection  with the
Purchase  Agreement  remain  in  effect,  including  the  security  interest  in
substantially  all of Adept's assets granted to SVB by Adept in connection  with
the  Purchase  Agreement,  the  guaranty  executed  by certain of the  Company's
wholly-owned  subsidiaries  in  connection  with the Purchase  Agreement and the
warrant Adept issued SVB to purchase 100,000 shares of Adept's common stock at a
price of $1.00 per share.

The Loan and Security  Agreement  includes certain financial and other covenants
with which the Company must comply.  Financial covenants specify that Adept must
maintain  a  tangible  net  worth  of at  least  $9.5  million,  plus 50% of all
consideration received by the Company for any equity securities and subordinated
debt of Adept,  plus 50% of Adept's  net income in each  fiscal  quarter  ending
after the date of the  agreement.  Once an increase in the minimum  tangible net
worth of the Company takes effect, it remains in effect thereafter, and does not
decrease.  Other covenants with which the Company must comply,  include, but are
not limited to, the payment of the  Company's tax  obligations  as and when due,
the periodic submission of certain financial and other specified  information to
SVB and the maintenance of the Company's primary deposit and investment accounts
with SVB. In  addition,  the  Company  cannot  grant a security  interest in its
assets without SVB's consent,  except for certain ordinary course  transactions,
file a  voluntary  petition  for  bankruptcy  or have  filed  against  Adept  an
involuntary   petition  for  relief,  or  make  any  transfers  to  any  of  its
subsidiaries  of money or other  assets  with an  aggregate  value in  excess of

                                       14

$300,000  million in any fiscal  quarter.  The Company  would be deemed to be in
default  under the Loan and Security  Agreement if the Company  failed to timely
pay any amount owed to SVB; if amounts owed to SVB exceed the credit  limit;  if
the Company failed to comply with its financial and other  covenants,  including
those listed above; if the Company becomes  insolvent or is generally not paying
its debts as they become due; if any  involuntary  lien or  attachment is issued
against the  Company's  assets that is not  discharged  within ten days;  if the
Company  materially  breaches  any of  its  representations  or if  the  Company
breaches  without cure any  non-monetary  provision under the agreement;  if any
payment is made on account of subordinate obligations except as permitted in the
applicable  subordination  agreement;  if there is a change in the  ownership of
more than 20% of the  outstanding  shares of the  Company  without  SVB's  prior
written consent;  if any event of default occurs under any obligation secured by
a  permitted  lien which is not waived or cured  within  any  applicable  period
allowed by the lien holder;  any  revocation  of any  guaranty of the  Company's
obligations  or any  revocation  of any pledge of assets to secure the Company's
obligations; or if the Company breached any material contract or obligation that
may be  expected  to lead to, or there  otherwise  occurred a  material  adverse
change  in the  Company's  business,  operations  or  condition,  or a  material
impairment of its ability to pay its  obligations  under the agreement or of the
value of SVB's  security  interest  in the  Company's  assets.  In the  event of
default  under the Loan and Security  Agreement,  SVB may,  among other  things,
cease making loans to the Company; accelerate and declare all or any part of the
Company's  obligations  to be  immediately  due and  payable,  and  enforce  its
security against the collateral.  The Loan and Security Agreement will expire on
April 22, 2005.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

This report contains forward-looking statements.  These statements involve known
and unknown  risks,  uncertainties  and other factors which may cause our actual
results,  performance or achievements to be materially different from any future
results,   performances   or   achievements   expressed   or   implied   by  the
forward-looking  statements.  Forward-looking  statements  include,  but are not
limited to, statements about:

     o    our  ability  to  establish  relationships  with  suppliers,   systems
          integrators and OEMs for the supply and distribution of our products;

     o    sources of revenue and anticipated revenue, including the contribution
          from the growth of new products and markets;

     o    the  current  economic  environment  affecting  us and the  markets we
          serve;

     o    our anticipated benefits from restructuring activities;

     o    our estimates regarding our liquidity and capital requirements;

     o    marketing and commercialization of our products under development;

     o    our  ability to attract  customers  and the market  acceptance  of our
          products;

     o    results of any current or future litigation;

     o    plans  for  future  acquisitions  and for the  integration  of  recent
          acquisitions;

     o    plans  for  future  products  and  services  and for  enhancements  of
          existing products and services; and

     o    our intellectual property.

In some cases,  forward-looking  statements  can be  identified by terms such as
"may,"  "intend,"   "might,"  "will,"  "should,"   "could,"  "would,"  "expect,"
"believe," "estimate,"  "predict,"  "potential," or the negative of these terms,
and similar expressions intended to identify forward-looking  statements.  These
statements reflect our current views with respect to future events and are based
on assumptions  subject to risks and uncertainties.  Given these  uncertainties,
undue reliance should not be placed on these forward-looking  statements.  Also,
these forward-looking statements represent our estimates and assumptions only as
of the date of this report.

                                    OVERVIEW

We provide  intelligent  flexible  automation products and services for assembly
and material handling ("AMH")  applications to our customers in many industries.
This customer  industry mix varies  considerably  from period to period due to a
variety  of  market  and  economic   factors.   Our   customers   integrate  our
comprehensive  product portfolio of high performance  automation  components and
application  development  software  to deliver  production  solutions  that meet
increasingly complex and demanding manufacturing  requirements.  Our broad range
of standard  high-performance  high-reliability  automation products reduces the
time and cost for our  customers'  to design,  engineer  and launch new products
into high-volume production. Adept's commitment to long-term product service and

                                       15

support  reduces the total cost of ownership of our products.  We make available
regular  product  upgrades  that  incorporate  the latest  technology  advances,
providing  our  customers  with maximum  manufacturing  flexibility  and ease of
automation  redeployment  as they  reconfigure  their  factories  to produce new
products.  Our product range currently includes integrated  real-time vision and
multi-axis  motion  controls,  machine vision systems and software,  application
development  software,  industrial  robots,  linear modules,  and other flexible
automation equipment.  In recent years, we have expanded our robot product lines
and developed  advanced software and sensing  technologies that enable robots to
perform  a  wider  range  of  functions.  In  fiscal  2003,  we  introduced  our
Amp-in-Base  (AIB)  technology with our new line of Cobra s-Series SCARA robots.
The AIB technology incorporates the power amplifiers and servo controls directly
inside the robot arm,  providing  significant  factory floor  space-savings  and
performance and reliability  gains.  These resulting  low-cost SCARA robots have
had a positive  impact on our gross margins  during the first three  quarters of
fiscal  2004.  We expect to  maintain  or improve  our  current  levels of gross
margins as we integrate the AIB technology across our entire product line.

International  sales generally comprise between 30% and 45% of our total revenue
for any given quarter.

This discussion  summarizes the significant  factors  affecting our consolidated
operating  results,  financial  condition,  liquidity  and cash flow  during the
quarter  ended March 27, 2004.  Unless  otherwise  indicated,  references to any
quarter in this Management's  Discussion and Analysis of Financial Condition and
Results of Operations  refer to our fiscal  quarter  ended March 27, 2004.  This
discussion  should  be read  with  the  consolidated  financial  statements  and
financial statement footnotes included in this Quarterly Report on Form 10-Q and
in conjunction with the audited  financial  statements and notes thereto for the
fiscal year ended June 30, 2003  included  in the  Company's  Form 10-K as filed
with the Securities  and Exchange  Commission on September 29, 2003, and amended
by Forms 10-K/A filed on October 8, 2003 and November 12, 2003.

During the quarter ended March 27, 2004,  Adept adopted a formal plan to dispose
of and completed the disposition of our Solutions business segment for zero cash
consideration.  As  part  of the  disposition,  we  transferred  certain  of our
intellectual  property and related assets, valued at $0.1 million not related to
our  components  and  services  businesses,  to a  corporation  formed by former
employees of Adept's  Orange County  division,  which was disposed of as part of
discontinued  operations,  in exchange  for their  assumption  of certain of our
liabilities and obligations  associated with the Solutions business segment. The
loss from  discontinued  operations for the quarter ended March 27, 2004 of $7.0
million  includes a  non-cash  loss on asset  disposal  of $6.0  million,  which
consists  primarily  of $4.6  million for the  impairment  of goodwill and other
intangibles  and $1.8  million in  write-offs  of  inventory  and fixed  assets,
partially  offset  by $0.4  million  in other  liabilities  eliminated  upon the
disposal of the solutions  business  segment.  The  disposition of the Solutions
business segment included the closure of our Orange County, California division.
Accordingly,  the Solutions business segment was accounted for as a discontinued
operation and the results of operations of the Solutions  business  segment have
been removed from Adept's continuing operations for all periods presented.

On April 22, 2004, we entered into an Amendment to Loan  Documents  with Silicon
Valley  Bank,  or SVB,  pursuant to which Adept and SVB entered  into a loan and
security  agreement,  referred to as the Loan and Security Agreement that amends
and restates the Accounts  Receivable  Purchase  Agreement  dated March 20, 2003
between  Adept  and SVB or the  Purchase  Agreement.  Terms of the  amended  and
restated  credit facility are described below in the discussion of Liquidity and
Capital Resources.

On November  18,  2003,  we  completed a private  placement  of an  aggregate of
approximately  11.1  million  shares  of  common  stock  to  several  accredited
investors for a total purchase  price of $10.0 million,  referred to as the 2003
financing.  Net  proceeds  from the 2003  financing  after  estimated  costs and
expenses were approximately  $9.4 million.  The investors also received warrants
to purchase an aggregate of approximately  5.6 million shares of common stock at
an exercise price of $1.25 per share, with certain  proportionate  anti-dilution
protections.  The warrants have a term of exercise beginning on May 18, 2004 and
expiring on November 18, 2008.  Under the terms of these  warrants,  the Company
may call the warrants, thereby forcing a cash exercise, in certain circumstances
after the common  stock has closed at or above  $2.50 per share,  subject to any
adjustment for stock splits or similar events,  for 20 consecutive  trading days
during which a registration  statement  covering the warrant shares is effective
to permit sales under the  registration  statement for at least 15 trading days.
The call right is  subject to a 30-day  advance  notice by Adept,  which  notice
period  must be  extended  for a number of days  equal to the number of days for
which the registration statement covering the warrant shares is not effective to
permit sales under the registration  statement.  The 2003 financing  transaction
occurred  pursuant to two  purchase  agreements  entered  into by Adept with two
different  groups of  accredited  investors  on  November  14,  2003,  each with
substantially   similar  terms.  As  required  under  the  registration   rights
agreements entered into at the time of the sales of the shares and warrants,  we
registered the shares we sold and the shares  underlying the warrants we granted
for resale to the public.  Pursuant to the  registration  rights provided in the
note, we registered the shares  issuable upon exercise of the note for resale to
the public under the Securities Act of 1933, as amended,  in connection with its
filing  of an S-2  registration  statement  declared  effective  by  the  SEC on
February 24, 2004, referred to as the February 2004 Registration.

Simultaneous  with the  completion  of the  financing,  pursuant to an agreement
dated  November  14,  2003,  referred  to as the JDSU  Agreement,  JDS  Uniphase
Corporation,  or JDSU,  converted its  preferred  stock into  approximately  3.1
million  shares of Adept common stock and  surrendered  its remaining  shares of
preferred  stock to Adept.  Per the terms of our  promissory  note with JDSU, we
repaid the $1.0 million  promissory note out of the proceeds from the financing.
The JDSU Agreement terminates the rights and obligations, including the previous
board  observer  rights  and voting  agreements  of JDSU,  under the  Securities
Purchase and Investor Rights  Agreement,  dated as of October 22, 2001,  between

                                       16

JDSU and Adept  pursuant to which JDSU  acquired its shares of  preferred  stock
from Adept which were converted and  surrendered  under the JDSU  Agreement,  as
well as the $1.0 million  promissory  note in favor of JDSU. We  registered  the
resale  of the  shares  issued  under  the  JDSU  Agreement  with the SEC in the
February 2004 Registration.

During the quarter  ended March 27, 2004,  we incurred $0.4 million in severance
charges in  connection  with the  departures  of Brian R.  Carlisle and Bruce E.
Shimano in December 2003, pursuant to severance  agreements entered into between
us and each of them. On January 31, 2004, we entered into a Severance  Agreement
and Release of All Claims with each of Mr. Carlisle and Mr. Shimano, referred to
as the Severance Agreements, on substantially the same terms. Under the terms of
the Severance Agreements,  among other agreements,  we agreed to pay each of Mr.
Carlisle  and Mr.  Shimano  severance  payments  equivalent  to six months' base
salary, less appropriate withholdings,  plus medical, dental and vision benefits
through February 2004 and agreed to maintain  coverage for the former executives
under its Directors and Officers  Liability policy for three years. In addition,
all of Mr.  Carlisle's and Mr. Shimano's  respective stock options  scheduled to
vest  through  November  4, 2004 fully  vested  immediately  upon entry into the
agreement and remain  exercisable  through November 4, 2004. In return for these
payments and benefits, each of Mr. Carlisle and Mr. Shimano agreed to release us
from  any  and  all  potential  claims  and  the  parties   reaffirmed   certain
confidentiality  and  non-solicitation  agreements  between  us and  the  former
executives.

On August 6, 2003, we completed a lease  restructuring  with  Tri-Valley  Campus
LLC, the landlord  for our  Livermore,  California  corporate  headquarters  and
facilities,  which has  significantly  reduced our quarterly lease expenses.  In
connection with the lease  restructuring,  we issued a three-year,  $3.0 million
convertible  subordinated  note due June 30,  2006 to the  landlord  bearing  an
annual interest rate of 6.0%. Principal and interest are payable in cash, unless
the landlord elects to convert the principal  amount of the note into our common
stock.  Interest on the  principal  amount may be paid,  at the  election of the
Adept, in cash, by converting such interest into principal amount or by issuance
of our common stock.  The note is  convertible  at any time at the option of the
holder into our common  stock at a  conversion  price of $1.00 per share and the
resulting shares carry certain other rights,  including  piggyback  registration
rights, participation rights and co-sale rights in certain equity sales by Adept
or our management.  We were in compliance with these  provisions as of March 27,
2004. This liability was recorded as long term Subordinated  Convertible Note in
the consolidated  balance sheet in this quarterly  report on Form 10-Q.  Payment
under the note will be  accelerated  in the event of a  default,  including  the
insolvency or bankruptcy of Adept,  Adept's failure to pay our obligations under
the note when due, Adept's default on certain material agreements, including the
Livermore  lease,  the  occurrence of a material  adverse change with respect to
Adept's  business or ability to pay our obligations  under the note, or a change
of control of Adept without the landlord's consent. Pursuant to the registration
rights  provided in the note, we registered the shares issuable upon exercise of
the  note  for  resale  to  the  public  with  the  SEC  in  the  February  2004
Registration.

In March 2003,  we vacated our San Jose  facility and ceased  paying rent on the
lease. In May 2003, DL Rose Orchard, L.P., owner of the property leased by Adept
at 150 Rose Orchard Way and 180 Rose Orchard Way in San Jose, California,  filed
an action against Adept in Santa Clara Superior  Court (NO.  CV817195)  alleging
that Adept  breached the leases for the Rose Orchard Way  properties  by ceasing
rent payments and vacating the  property.  As we had vacated this  facility,  we
recorded  expenses  in the  amount  of $2.3  million,  in fiscal  2003,  for the
remaining  unpaid rent associated with this lease,  but we did not set aside the
cash associated with such unpaid rent expense. On November 17, 2003, the parties
reached an  agreement in principle  to resolve all  outstanding  claims  between
them.  On January 16, 2004,  we entered into a settlement  agreement  and mutual
general  release with the landlord of the San Jose facility  regarding our lease
obligations for that facility.  Under the terms of the settlement agreement,  we
paid the  landlord  of our San Jose  facility  approximately  $1.65  million  on
January  26,  2004  and the  landlord  agreed  to  dismiss  the  complaint.  The
landlord's  full release will took effect on April 28, 2004.  We had  previously
recorded restructuring charges during fiscal 2003, for the remaining unpaid rent
associated  with the  lease  obligations  of our San Jose  facility.  Since  the
settlement  amount  including  legal fees is less than the amount we  previously
accrued  for,  the  restructuring  adjustment  resulted  in  a  positive  income
statement impact of $0.7 million in the third quarter of fiscal 2004.

Critical Accounting Policies

Management's  discussion and analysis of Adept's financial condition and results
of operations are based upon Adept's  consolidated  financial  statements  which
have been prepared in conformity with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make  estimates,  judgments and  assumptions  that affect reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenue and expenses  during the  reporting  period.  On an on-going  basis,  we
evaluate  our  estimates,  including  those  related to fixed  price  contracts,
product returns, warranty obligations, bad debt, inventories, cancellation costs
associated with long-term  commitments,  investments,  intangible assets, income
taxes, restructuring,  service contracts,  contingencies and litigation. We base
our estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  estimates and judgments about the carrying value of assets and
liabilities  that are not readily  apparent from other  sources.  Estimates,  by
their nature, are based on judgment and available information. Therefore, actual
results could differ from those  estimates  and could have a material  impact on
our  consolidated  financial  statements,  and it is possible  that such changes
could occur in the near term.

                                       17

We have identified the accounting  principles which we believe are most critical
to our reported financial status by considering accounting policies that involve
the most  complex or  subjective  decisions  or  assessments.  These  accounting
policies described below include:

     o    revenue recognition;
     o    allowance for doubtful accounts;
     o    inventories;
     o    warranty reserve;
     o    goodwill and other intangible assets;
     o    identified intangible assets; and
     o    deferred tax valuation allowance.


Revenue  Recognition.  We recognize  product  revenue,  in accordance with Staff
Accounting   Bulletin  104,  ("SAB  104"),   when   persuasive   evidence  of  a
non-cancelable  arrangement  exists,  delivery has occurred and/or services have
been rendered, the price is fixed or determinable,  collectibility is reasonably
assured,  legal title and economic risk is transferred to the customer, and when
an economic  exchange has taken place. If a significant  portion of the price is
due after our normal  payment  terms,  which are 30 to 90 days from the  invoice
date,  we account  for the price as not being fixed and  determinable.  In these
cases,  if all of the other  conditions  referred to above are met, we recognize
the revenue as the invoice becomes due. In Japan, we sell our products through a
reseller,  and we have  separate  agreements  with this reseller for each of our
product lines that it sells. For all Control and Mechanical Components with this
reseller, we have a pass-through arrangement,  such that under this arrangement,
we defer 100% of the revenue upon  shipment and the reseller is not obligated to
remit payment to us until the reseller  receives payment from the end user. When
all other  aspects of SAB 101 have been  satisfied,  we  recognize  revenue upon
payment  from  the end  user.  For all  other  product  lines,  no  pass-through
arrangement  exists. For these products we follow our normal revenue recognition
policies.

We recognize  software  revenue,  primarily  related to our simulation  software
products,  in  accordance  with  the  American  Institute  of  Certified  Public
Accountants'  Statement  of  Position  97-2  ("SOP  97-2") on  Software  Revenue
Recognition.  License revenue is recognized on shipment of the product  provided
that no significant vendor or post-contract  support obligations remain and that
collection  of the  resulting  receivable  is  deemed  probable  by  management.
Insignificant  vendor and  post-contract  support  obligations  are accrued upon
shipment of the licensed product.  For software that is installed and integrated
by the customer,  revenue is recognized upon shipment assuming functionality has
already  been proven in prior sales and there are no  customizations  that would
cause  a  substantial  acceptance  risk.  For  software  that is  installed  and
integrated  by Adept,  revenue is recognized  upon  customer  signoff of a Final
Product Acceptance (FPA) form.

Service revenue includes training, consulting and customer support. Revenue from
training and  consulting  is recognized at the time the service is performed and
the customer has accepted the work.

Deferred revenue are payments received from customers in advance of the delivery
of products and/or services.

Allowance for Doubtful  Accounts.  We maintain  allowances for doubtful accounts
for  estimated  losses  resulting  from the  inability of our  customers to make
required payments.  We assess the customer's ability to pay based on a number of
factors,  including  our past  transaction  history with the customer and credit
worthiness of the customer. Management specifically analyzes accounts receivable
and historical bad debts, customer concentrations,  customer  credit-worthiness,
current  economic  trends  and  changes  in  our  customer  payment  terms  when
evaluating  the  adequacy of the  allowances  for doubtful  accounts.  We do not
generally request collateral from our customers.  If the financial  condition of
our customers were to  deteriorate in the future,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

Specifically  our policy is to record specific  reserves  against known doubtful
accounts.  Additionally, a general reserve is calculated based on the greater of
0.5%  of  consolidated  accounts  receivable  or  20% of  consolidated  accounts
receivable more than 120 days past due.  Specific reserves are netted out of the
respective  receivable balances for purposes of calculating the general reserve.
On an ongoing  basis,  we evaluate the credit  worthiness  of our  customers and
should the  default  rate change or the  financial  positions  of our  customers
change, we may increase the general reserve percentage.

Inventories.  Inventories  are  stated  at the  lower of  standard  cost,  which
approximates  actual cost (first-in,  first-out method) or market (estimated net
realizable value). We perform a detailed assessment of inventory at each balance
sheet date,  which includes,  among other factors,  a review of component demand
requirements,  product  lifecycle  and product  development  plans,  and quality
issues.  As a result of this  assessment,  we write down inventory for estimated
obsolescence or unmarketable  inventory equal to the difference between the cost
of the  inventory and the estimated  market value based upon  assumptions  about
future demand and market conditions.  If actual demand and market conditions are
less  favorable  than  those  projected  by  management,   additional  inventory
write-downs may be required.

                                       18

Manufacturing  inventory includes raw materials,  work-in-process,  and finished
goods. All work-in-process  inventories with work orders that are open in excess
of 180 days are fully written down. The remaining inventory valuation provisions
are based on an excess and obsolete systems report,  which captures all obsolete
parts and products and all other  inventory,  which have  quantities  on hand in
excess of one year's  projected  demand.  Individual  line item  exceptions  are
identified  for either  inclusion  or  exclusion  from the  inventory  valuation
provision.  The materials control group and cost accounting function monitor the
line item exceptions and make periodic adjustments as necessary.

Warranty Reserve. We provide for the estimated cost of product warranties at the
time  revenue  is  recognized.  While we engage  in  extensive  product  quality
programs and processes, including activity monitoring and evaluating the quality
of our  components  suppliers,  our warranty  obligation  is affected by product
failure  rates,  material usage and service labor and delivery costs incurred in
correcting a product  failure.  Should actual product  failure  rates,  material
usage,  service labor or delivery costs differ from our estimates,  revisions to
the estimated warranty liability may be required.

Goodwill and Other  Intangible  Assets.  The purchase  method of accounting  for
acquisitions  requires  extensive use of  accounting  estimates and judgments to
allocate the purchase  price over the fair value of  identifiable  net assets of
acquired  companies,  with any excess  allocated to goodwill.  Other  intangible
assets primarily represent developed technology and non-compete covenants.

Adept  accounts  for goodwill  under SFAS 142,  "Goodwill  and Other  Intangible
Assets,"  which  requires us to review for  impairment  of goodwill on an annual
basis,  and between  annual tests  whenever  events or changes in  circumstances
indicate that the carrying amount may not be recoverable. This impairment review
involves a two-step process.

         Step 1- Compare the fair value of the reporting units to their carrying
         amounts. If a unit's fair value exceeds its carrying amount, no further
         work is  performed  and no  impairment  charge is  necessary.  For each
         reporting unit where the carrying amount exceeds fair value,  step 2 is
         performed.

         Step 2- Compare the  implied  fair value of the  reporting  unit to its
         carrying  amount.  If  the  carrying  amount  of the  reporting  unit's
         goodwill  exceeds its implied fair value,  an  impairment  loss will be
         recognized in an amount equal to that excess.

We performed our goodwill  impairment  tests upon adoption of SFAS 142 and again
during the fourth  quarters  of fiscal 2002 and 2003.  In the fourth  quarter of
fiscal  2002,  we  recorded a goodwill  impairment  charge of $6.6  million as a
result of the  annual  impairment  update.  Results of the  fiscal  2003  annual
impairment testing did not indicate an impairment of our then existing goodwill,
and  therefore  we were not required to record a goodwill  impairment  charge in
fiscal 2003.  Upon adoption of SFAS 142 on July 1, 2001, we ceased  amortization
of our existing net goodwill balance.

Identified Intangible Assets.  Acquisition-related intangibles include developed
technology and non-compete agreements and are amortized on a straight-line basis
over periods ranging from 2-4 years.  Identified intangible assets are regularly
reviewed to determine whether facts and circumstances  exist which indicate that
the useful life is shorter than  originally  estimated or the carrying amount of
assets may not be  recoverable.  The  company  assesses  the  recoverability  of
identified  intangible  assets by comparing the projected  undiscounted net cash
flows  associated with the related asset or group of assets over their remaining
lives against their respective carrying amounts. Impairment, if any, is based on
the excess of the carrying amount over the fair value of those assets.

Deferred  Tax  Valuation  Allowance.  We record a valuation  allowance to reduce
deferred tax assets to the amount that is most likely to be  realized.  While we
have  considered  future  taxable  income and ongoing  prudent and  feasible tax
planning  strategies in assessing the need for the valuation  allowance,  in the
event we were to determine that we would be able to realize  deferred tax assets
in the  future  in excess  of our net  recorded  amount,  an  adjustment  to the
deferred tax asset would  increase  the income in the period such  determination
was made.  Likewise,  should we have a net deferred tax asset and determine that
we would not be able to realize all or part of our net deferred tax asset in the
future,  an  adjustment to the deferred tax assets would be charged to income in
the period that such determination was made.

Results of Operations

Three and Nine Months Ended March 27, 2004 and March 29, 2003

Net revenue from continuing  operations.  Net revenue from continuing operations
for the three months ended March 27, 2004 was $13.3 million,  an increase of 40%
from net revenue from continuing operations of $9.5 million for the three months
ended March 29, 2003. Net revenue from continuing operations for the nine months
ended March 27, 2004 was $34.6 million, an increase of 23% from net revenue from
continuing operations of $28.2 million for the nine months ended March 29, 2003.
Components  revenue  increased  41% to $9.1  million for the three  months ended
March 27, 2004 from $6.5  million  for the three  months  ended March 29,  2003.
Components  revenue  increased  19% to $21.9  million for the nine months  ended
March 27,  2004  compared to $18.4  million for the nine months  ended March 29,
2003. The increase  reflects  increased  demand for our new Smart Cobra robot as

                                       19

well as an  improvement  in general  market  conditions  for  capital  equipment
manufacturers.  Services and Support  revenue  increased 39% to $4.2 million for
the three  months  ended March 27, 2004 from $3.0  million for the three  months
ended March 29,  2003.  Services  and  Support  revenue  increased  28% to $12.7
million for the nine months  ended March 27, 2004 from $9.9 million for the nine
months ended March 29, 2003.  The increase is primarily  due to increased  sales
and servicing of refurbished products.

Domestic  and  international  revenue  between  segments  for the three and nine
months ended March 27, 2004 and March 29, 2003 are as follows:


                                          Three months ended                        Nine months ended
                                 -----------------------------------      -----------------------------------
                                 March 27, 2004       March 29, 2003      March 27, 2004       March 29, 2003
                                 --------------       --------------      --------------       --------------
                                                                                     
Domestic revenue:
   Components                      $     6,580          $     3,293         $    13,575          $    10,604
   Services                              2,823                1,752               7,520               6,188
                                   -----------          -----------        ------------          ----------
   Total                           $     9,403          $     5,045         $    21,095          $    16,792
                                   ===========          ===========         ===========          ===========

International revenue:
   Components                      $     2,531          $     3,182         $     8,343          $     7,753
   Services                              1,400                1,296               5,181                3,695
                                   -----------          -----------        ------------          -----------
     Total                         $     3,931          $     4,478         $    13,524          $    11,448
                                   ===========          ===========         ===========          ===========


Our  domestic  sales  totaled  $9.4 million for the three months ended March 27,
2004,  compared  with $5.0 million for the three months ended March 29, 2003, an
increase of 86%. Our domestic  sales  totaled  $21.1 million for the nine months
ended March 27,  2004,  compared  with $16.8  million for the nine months  ended
March 29, 2003, an increase of 26%. Our international sales totaled $3.9 million
for the three months ended March 27,  2004,  compared  with $4.5 million for the
three months ended March 29,  2003, a decrease of 12%. Our  international  sales
totaled  $13.5  million for the nine months ended March 27, 2004,  compared with
$11.4 million for the nine months ended March 29, 2003, an increase of 18%.

Gross margin.  Gross margin from  continuing  operations was 41.3% for the three
months ended March 27, 2004 compared to 34% for the three months ended March 29,
2003. Gross margin from continuing  operations was 39% for the nine months ended
March 27, 2004  compared to 31.9% for the nine months ended March 29, 2003.  The
improvement in gross margin  primarily  reflects higher margins due to increased
sales of higher margin products and lower fixed manufacturing expenses resulting
from facilities consolidation and the restructuring of the lease obligations for
our Livermore facilities as described in Overview.

Research,  Development  and  Engineering  Expenses.  Research,  development  and
engineering  expenses  from  continuing  operations  decreased  by 37%  to  $1.7
million,  or 13% of net revenue,  for the three months ended March 27, 2004 from
$2.7 million, or 28% of net revenue,  for the three months ended March 29, 2003.
Research,  development  and  engineering  expenses  decreased  by  38.7% to $5.2
million,  or 15% of net  revenue,  for the nine months ended March 27, 2004 from
$8.5 million, or 30% of net revenue, for the nine months ended March 29, 2003.

The  decrease in expense  for the three and nine months  ended March 27, 2004 as
compared  to the three  and nine  months  ended  March  29,  2003 was  primarily
attributable to restructuring activities in fiscal 2003. Cost reduction measures
implemented  as  part  of  restructuring  activities  in  fiscal  2003  included
significant   headcount  reductions  and  facilities   consolidation  and  lease
restructuring.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses from continuing operations were $3.8 million, or 28% of
net revenue,  for the three months ended March 27, 2004,  as compared  with $4.7
million,  or 50% of net  revenue,  for the three  months  ended March 29,  2003.
Selling,  general and administrative  expenses were $10.4 million, or 30% of net
revenue,  for the nine months  ended  March 27,  2004,  as  compared  with $17.1
million, or 61% of net revenue, for the nine months ended March 29, 2003.

The  decrease in expense  for the three and nine months  ended March 27, 2004 as
compared to the nine months ended March 29, 2003 was primarily  attributable  to
restructuring  activities in fiscal 2003. Cost reduction measures implemented as
part of restructuring  activities in fiscal 2003 included significant  headcount
reductions and facilities consolidation and lease restructuring.

Restructuring Charges. Restructuring charges for the three and nine months ended
March  27,  2004  reflect a net  reversal  of  $697,000  in  previously  accrued
restructuring  charges.  The  $697,000  consists of $1.1 million in reversals of
previously  accrued lease  termination costs offset by $0.4 in charges primarily
attributable  to  severance  arrangements  entered into in  connection  with the
departure of Adept's  co-founders.  The  reversal of  previously  accrued  lease
termination  costs was the  result of the  execution  during  the  quarter of an
agreement with a former landlord to favorably settle  litigation  relating to an
outstanding lease obligation. Under terms of the settlement agreement, effective
January 16, 2004, relating to our San Jose, California lease litigation, we paid
the landlord of our San Jose facility approximately $1.65 million on January 26,
2004. At March 27, 2004, the accrued  restructuring balance of $400,000 consists


                                       20

of approximately $364,000 in short-term  restructuring charges and approximately
$36,000 in  long-term  restructuring  charges.  These  charges  were made during
fiscal years 2002, 2003 and 2004 and are comprised entirely of cash charges that
are  expected  to be paid  over the  next  five  quarters  related  to  employee
severance costs and non-cancelable lease commitments.


The following  table  summarizes  our accrued  restructuring  costs at March 27,
2004:

                                                     Additional      Amounts       Amounts       Amounts       Amounts
                                         Balance      Charges/      Utilized      Utilized       Utilized     Utilized      Balance
                                        June 30,    (Reversals)    Q1 Fiscal      Q2 Fiscal     Q3 Fiscal     Q3 Fiscal    March 27,
       (in thousands)                     2003     Q3 Fiscal 2004     2004          2004           2004         2004          2004
                                        -------       -------        -------       -------       -------       -------       -------
                                                                       Cash          Cash          Cash       Non-Cash
                                                                     -------       -------       -------       -------
                                                                                                        
Employee severance costs ........       $   184       $   448        $    45       $   139       $   120       $    84       $   244
Lease commitments ...............         3,321        (1,146)           146           137         1,736          --             156
Asset impairment charges ........          --               1           --            --            --               1          --
                                        -------       -------        -------       -------       -------       -------       -------
  Total .........................       $ 3,505       $  (697)       $   191       $   276       $ 1,856       $    85       $   400
                                        =======       =======        =======       =======       =======       =======       =======


Amortization of Goodwill and Other Intangibles.  Other intangibles  amortization
from continuing operations was approximately $142,000 for the three months ended
March 27, 2004  compared to  approximately  $150,000  for the three months ended
March 29, 2003. Other intangibles  amortization  from continuing  operations was
approximately  $427,000  for the nine months  ended  March 27, 2004  compared to
approximately  $426,000 for the nine months ended March 29, 2003. Goodwill is no
longer subject to amortization, but instead is now subject to impairment testing
at least on an annual  basis.  During  the  quarter  ended  March 27,  2004,  we
impaired $4.6 million of goodwill and other intangibles as part of the loss from
discontinued operations (See Note 8).

Interest Income (Expense). Net interest expense for the three months ended March
27,  2004  was  approximately  $71,000  compared  to  net  interest  expense  of
approximately  $16,000 for three  months  ended  March 29,  2003.  Net  interest
expense for the nine months  ended  March 27,  2004 was  approximately  $334,000
compared to net interest income of approximately  $193,000 for nine months ended
March 29, 2003.  Interest  expense for the three and nine months ended March 27,
2004 primarily  reflects charges incurred on advances received under the Silicon
Valley  Bank  accounts  receivable  purchase  facility.  Interest  expense  also
reflects  interest  incurred  on the $3.0  million  convertible  note  issued in
connection with the Livermore lease  restructuring  and also relates to interest
on our $1.0  million  promissory  note owed to JDSU,  which was paid in November
2003.

Provision for (Benefit) from Income Taxes.  Adept typically  provides for income
taxes  during  interim  reporting  periods  based upon an estimate of our annual
effective tax rate. We also maintain a liability to cover the cost of additional
tax exposure items on the filing of federal and state income tax returns as well
as filings in foreign  jurisdictions.  Each of these  filing  jurisdictions  may
audit the tax returns filed and propose  adjustments.  Adjustments  arise from a
variety  of  factors,   including  different  interpretations  of  statutes  and
regulations.  For the three and nine months ended March 27, 2004,  we recorded a
benefit from income taxes from  continuing  operations  of $1.4  million,  which
reflects a benefit for the reversal of previously  accrued taxes.  This reversal
reflects  management's  reassessment of the appropriate level of tax liabilities
based upon our current level of operating  activities  recent filing of federal,
state and certain international tax returns.

Derivative Financial  Instruments.  Our foreign currency hedging program is used
to hedge our exposure to foreign currency  exchange risk on local  international
operational assets and liabilities.  Realized and unrealized gains and losses on
forward  currency  contracts  that  were  effective  as  hedges  of  assets  and
liabilities  were  recognized  in income as a component of selling,  general and
administrative  expenses.  We recognized losses of $142,000 and $271,000 for the
three and nine months ended March 29, 2004. In March 2003,  we  determined  that
our  international  activities  held or  conducted  in foreign  currency did not
warrant  the  cost  associated  with a  hedging  program  due  to our  decreased
aggregate  net  exposure  of foreign  currency  exchange  risk on  international
operations  assets  and  liabilities.  As a result,  we  suspended  our  foreign
currency hedging program in March 2003.

Impact of Inflation

The effect of  inflation on our  business  and  financial  position has not been
significant to date.

Liquidity and Capital Resources.

We have experienced  declining  revenue in each of the last two fiscal years and
incurred  net losses in the first three  quarters of fiscal 2004 and each of the
last four fiscal years.  During this period,  we have consumed  significant cash
and other  financial  resources.  In  response to these  conditions,  we reduced
operating costs and employee headcount, and restructured certain operating lease
commitments  in each of fiscal  2002 and fiscal  2003.  We  recorded  additional
restructuring  charges  in the third  quarter  of  fiscal  2004  related  to the
departure of Messrs. Carlisle and Shimano,  pursuant to the Severance Agreements
entered into between  Adept and each of them,  as  described  in  "Overview"  of

                                       21

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.  These adjustments to our operations have significantly  reduced our
rate of cash  consumption.  We also  completed  an  equity  financing  with  net
proceeds of approximately $9.4 million in November 2003.

As of March 27, 2004, we had working  capital of  approximately  $12.7  million,
including $5.7 million in cash, cash equivalents and short-term investments, and
a short-term  receivables  financing  credit  facility of $1.75  million net, of
which $0.5 million was  outstanding  and $1.3 million  remained  available under
this facility.  On April 22, 2004,  this facility was amended and now permits us
to  borrow  up to  $4.0  million,  as  discussed  below.  We have  limited  cash
resources, and because of certain regulatory restrictions on our ability to move
certain cash reserves from our foreign operations to our U.S. operations, we may
have limited access to a portion of our existing cash  balances.  In addition to
the proceeds of our 2003 financing,  we currently depend on funds generated from
operating  revenue and the funds available  through our amended loan facility to
meet our operating requirements. As a result, if any of our assumptions, some of
which are described below, are incorrect,  we may have difficulty satisfying our
obligations in a timely manner.  We expect our cash ending balance to be between
approximately $5.0 and $5.5 million at June 30, 2004. Our ability to effectively
operate and grow our business is predicated upon certain assumptions,  including
(i)  that  our  restructuring  efforts  effectively  reduce  operating  costs as
estimated by management and do not impair our ability to generate revenue,  (ii)
that we will not incur additional  unplanned  capital  expenditures for the next
twelve  months,  (iii) that we will continue to receive funds under our existing
accounts receivable financing arrangement or a new credit facility, (iv) that we
will receive continued timely receipt of payment of outstanding receivables, and
not otherwise  experience severe cyclical swings in our receipts  resulting in a
shortfall of cash available for our disbursements  during any given quarter, and
(v) that we will not  incur  unexpected  significant  cash  outlays  during  any
quarter.

On January 16, 2004, we settled ongoing  litigation  regarding lease obligations
for our San Jose facility.  Under the terms of a settlement  agreement,  we paid
the landlord of our San Jose facility approximately $1.65 million on January 26,
2004. We had previously  recorded  restructuring  charges during fiscal 2003 for
the remaining unpaid rent associated with the lease  obligations of our San Jose
facility.  Since the  settlement  amount  including  legal fees is less than the
amount we previously  accrued for, the  restructuring  adjustment  resulted in a
positive income  statement impact of $0.7 million in the third quarter of fiscal
2004.

Cash and cash equivalents increased $624,000 from June 30, 2003. The increase in
cash is  attributable  to the  completion  of the 2003 equity  financing,  which
provided  Adept with net  proceeds of  approximately  $9.4  million as discussed
above, offset by cash used in operating and investing activities from continuing
operations and a loss on  discontinued  operations  associated with the disposed
Solutions business segment.  Net cash used in operating activities of $57,000 is
primarily  attributable  to cash used in operating  activities  from  continuing
operations  of $6.0 million  partially  offset by a non-cash loss on disposal of
assets of $6.0  million  from  discontinued  operations.  Cash used in operating
activities from continuing operations was primarily attributable to decreases in
restructuring  accruals and other long-term  liabilities,  increases in accounts
receivable and inventory  adjusted by non-cash charges  including  depreciation,
amortization,  the reversal of lease obligations in excess of settlement amounts
and  the  reversal  of  previous  tax  liabilities.   The  decrease  in  accrued
restructuring charges is primarily  attributable to a payment to the landlord of
our San Jose facility for the settlement of an outstanding  lease obligation and
payments on lease commitments for vacated  facilities and payments  attributable
to severance  arrangements  entered  into in  connection  with the  departure of
Adept's  co-founders.  The decrease in other long-term  liabilities is primarily
attributable  the  repayment  of the  $1.0  million  promissory  note to JDSU as
discussed  above.  The increase in accounts  receivable  and inventory  reflects
increased  revenue  levels.  Cash used in investing  activities  during the nine
months was $2.1  million,  which is  attributable  to the purchase of short-term
investments and property and equipment. Cash provided by financing activities of
$9.9 million is primarily  attributable to $9.4 million in net proceeds from the
2003  financing  and $0.4  million in purchased  receivables  under our Accounts
Receivable Purchase Agreement with SVB.

On April 22, 2004,  we entered into an  Amendment  to Loan  Documents  with SVB,
pursuant to which Adept and SVB entered  the Loan and  Security  Agreement  that
amends and restates the Accounts  Receivable  Purchase Agreement dated March 20,
2003 between Adept and SVB, referred to as the Purchase Agreement,  described in
Note 6 in the notes to the financial statements in this quarterly report on Form
10-Q, in its entirety.  Under the terms of the Loan and Security  Agreement,  we
may borrow  amounts  under the credit  facility not to exceed the lesser of $4.0
million  or  the  sum  of  80% of our  eligible  accounts  receivable  plus  any
overadvance  loans  that may be granted by SVB from time to time in its sole and
absolute  discretion.  The  aggregate  of  overadvance  loans may not exceed the
lesser of $0.5 million or 30% of the amount of our eligible accounts receivable.
In connection with the Loan and Security Agreement, we granted to SVB a security
interest in substantially  all of our assets.  Interest is payable on loans at a
rate equal to the prime rate announced from time to time by SVB,  referred to as
the Prime Rate, plus 1.75% per annum, and adjusts on each date there is a change
in the Prime Rate,  provided  that the rate in effect on any given date will not
be less than  5.75% per  annum.  We paid a  one-time  loan fee of  $30,000  upon
entering the Loan and Security  Agreement,  and must make quarterly payments for
any unused  available  loan  amounts at a rate of 0.25% per annum.  In addition,
under  the  terms  of the  Amendment  to  Loan  Documents,  certain  agreements,
instruments and other related documents initially entered into between Adept and
SVB in connection with the Purchase  Agreement  remain in effect,  including the
security  interest in  substantially  all of our assets  granted to SVB by us in
connection with the Purchase Agreement,  the guaranty executed by certain of our
wholly-owned  subsidiaries  in  connection  with the Purchase  Agreement and the
warrant we issued SVB to purchase  100,000 shares of our common stock at a price
of $1.00 per share.

                                       22

The Loan and Security  Agreement  includes certain financial and other covenants
with which we must comply.  Financial  covenants specify that we must maintain a
tangible  net  worth of at least  $9.5  million,  plus 50% of all  consideration
received by us for any of our equity securities and subordinated  debt, plus 50%
of our net income in each fiscal quarter ending after the date of the agreement.
Once an increase in the minimum  tangible  net worth of Adept takes  effect,  it
remains in effect thereafter,  and does not decrease. Other covenants with which
we  must  comply  include,  but are  not  limited  to,  the  payment  of our tax
obligations  as and when due, the periodic  submission of certain  financial and
other  specified  information to SVB, and the maintenance of our primary deposit
and  investment  accounts  with SVB.  In  addition,  we cannot  grant a security
interest in its assets without SVB's consent, except for certain ordinary course
transactions,  file a voluntary  petition for  bankruptcy  or have filed against
Adept an  involuntary  petition for relief,  or make any transfers to any of its
subsidiaries  of money or other  assets  with an  aggregate  value in  excess of
$300,000  million  in any  fiscal  quarter.  We would be deemed to be in default
under the Loan and Security Agreement if we failed to timely pay any amount owed
to SVB; if amounts owed to SVB exceed the credit  limit;  if we failed to comply
with our  financial and other  covenants,  including  those listed above;  if we
become  insolvent or are  generally  not paying our debts as they become due; if
any  involuntary  lien or  attachment  is issued  against our assets that is not
discharged within ten days; if we materially  breach any of our  representations
or if we breach without cure any non-monetary provision under the agreement;  if
any payment is made on account of subordinate obligations except as permitted in
the applicable subordination agreement; if there is a change in the ownership of
more than 20% of our outstanding shares without SVB's prior written consent;  if
any event of default  occurs under any  obligation  secured by a permitted  lien
which is not waived or cured within any  applicable  period  allowed by the lien
holder;  any revocation of any guaranty of our  obligations or any revocation of
any pledge of assets to secure our  obligations;  or if we breached any material
contract  or  obligation  that may be  expected  to lead to, or there  otherwise
occurred a material adverse change in our business,  operations or condition, or
a material  impairment of our ability to pay our obligations under the agreement
or of the  value of SVB's  security  interest  in our  assets.  In the  event of
default  under the Loan and Security  Agreement,  SVB may,  among other  things,
cease  making  loans  to us;  accelerate  and  declare  all or any  part  of our
obligations to be immediately due and payable,  and enforce our security against
the collateral. The Loan and Security Agreement will expire on April 22, 2005.

Per the terms of the CHAD  acquisition  agreement,  $26,000  remained due to the
employees of CHAD on October 9, 2004  contingent on the continued  employment of
such employees,  but Adept has no obligation for any contingent  payments as all
Solutions  business segment  employees,  which include all CHAD employees,  were
terminated  in  the  third  quarter  of  fiscal  2004  in  connection  with  the
disposition of the Solutions  business  segment.

On August 6, 2003, we completed a lease  restructuring  with  Tri-Valley  Campus
LLC, the landlord  for our  Livermore,  California  corporate  headquarters  and
facilities,  which has  significantly  reduced our quarterly lease expenses.  In
connection with the lease  restructuring,  we issued a three-year,  $3.0 million
convertible  subordinated  note due June 30,  2006 to the  landlord  bearing  an
annual interest rate of 6.0%. Principal and interest are payable in cash, unless
the landlord elects to convert the principal  amount of the note into our common
stock.  Interest on the principal  amount converted may be paid, at the election
of Adept,  in cash, by converting  such  interest  into  principal  amount or by
issuance of our common stock.  The note is convertible at any time at the option
of the holder into the our common stock at a conversion price of $1.00 per share
and the  resulting  shares  carry  certain  other  rights,  including  piggyback
registration rights,  participation rights and co-sale rights in equity sales by
Adept or our  management.  This liability is recorded as long-term  Subordinated
Convertible Note in the accompanying  consolidated  balance sheet. Payment under
the note will be accelerated in the event of a default, including the insolvency
or bankruptcy of Adept,  Adept's failure to pay our  obligations  under the note
when  due,  Adept's  default  on  certain  material  agreements,  including  the
Livermore  lease,  the  occurrence of a material  adverse change with respect to
Adept's  business or ability to pay our obligations  under the note, or a change
of control of Adept without the landlord's  consent.  We were in compliance with
these provisions as of March 27, 2004.

Total long term debt and  operating  lease  obligations  at March 27,  2004 were
$13.3 million,  which consists of $10.3 million in operating  lease  obligations
and $3.0 million in long-term  debt in the form of the  Tri-Valley  Campus,  LLC
convertible subordinated note.

New Accounting Pronouncements.

In April 2003, the Financial  Accounting Standards Board (FASB) issued SFAS 149,
"Amendment of Statement 133 on Derivative  Instruments and Hedging  Activities",
which amends and clarifies  accounting  for  derivative  instruments,  including
certain  derivative  instruments  embedded in other  contracts,  and for hedging
activities  under SFAS  133,"Accounting  for Derivative  Instruments and Hedging
Activities." In particular,  SFAS 149 (1) clarifies  under what  circumstances a
contract with an initial net investment meets the characteristic of a derivative
(2) clarifies when a derivative contains a financing  component,  (3) amends the
definition   of  an   underlying   to  conform  it  to  language  used  in  FASB
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,  Including Indirect  Guarantees of Indebtedness of Others" (FIN 45),
and (4) amends certain other existing pronouncements.  SFAS 149 is effective for
contracts  entered  into or  modified  after  June  30,  2003  and  for  hedging
relationships  designated  after June 30, 2003. The adoption of SFAS 149 did not
have a material impact on our financial position or results of operations.

                                       23

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of Both Liabilities and Equity." SFAS No. 150
requires that certain financial instruments,  which under previous guidance were
accounted for as equity, must now be accounted for as liabilities. The financial
instruments  affected include  mandatory  redeemable  stock,  certain  financial
instruments  that  require  or may  require  the  issuer to buy back some of its
shares in exchange for cash or other assets and certain  obligations that can be
settled  with  shares of stock.  SFAS No.  150 is  effective  for all  financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003.  The adoption of SFAS 150 did not have a material  impact on our financial
position or results of operations.

FACTORS AFFECTING FUTURE OPERATING RESULTS

Risks Related to Our Business

We have limited cash resources,  and our recurring  operating  losses,  negative
cash   flow   and   debt   obligations   could   impair   our   operations   and
revenue-generating activities and adversely affect our results of operations.

Although we have  experienced  revenue  growth and narrowed  losses in the third
quarter of fiscal 2004, we have previously experienced declining revenue in each
of the last two fiscal  years and have  incurred  net losses in the first  three
quarters of fiscal 2004 and in each of the last four fiscal years.  During these
periods, we have also consumed  significant cash and other financial  resources.
Our  auditor's  report for our financial  statements  for fiscal 2003 included a
qualification  as to our ability to continue as a going concern.  In response to
these  conditions,  we  reduced  operating  costs and  employee  headcount,  and
restructured  certain  operating lease  commitments in each of fiscal 2002, 2003
and the first half of 2004. In addition, in the quarter ended March 27, 2004, we
disposed of our Solutions business segment.  These adjustments to our operations
have  significantly  reduced our rate of cash consumption.  We also completed an
equity  financing  with net proceeds of  approximately  $9.4 million in November
2003.

As of March 27, 2004, we had working  capital of  approximately  $12.7  million,
including $5.7 million in cash, cash equivalents and short-term investments, and
a  receivable  financing  credit  facility of $1.75  million  net, of which $0.4
million was outstanding and $1.3 million remained available under this facility.
On April 22, 2004, this facility was amended and restated as a credit  facility,
which  now  permits  us to  borrow  up to $4.0  million.  We have  limited  cash
resources, and because of certain regulatory restrictions on our ability to move
certain cash reserves from our foreign operations to our U.S. operations, we may
have limited access to a portion of our existing cash  balances.  In addition to
the proceeds of our 2003 financing and SVB credit facility,  we currently depend
on funds  generated  from  operations to meet our operating  requirements.  As a
result,  if any of our  assumptions,  some of which  are  described  below,  are
incorrect, we may have insufficient cash resources to satisfy our obligations in
a timely  manner.  We expect our cash ending balance to be between $5.0 and $5.5
million at June 30,  2004.  Our  ability  to  effectively  operate  and grow our
business is predicated upon certain assumptions,  including (i) that we will not
incur additional unplanned capital expenditures for the next twelve months, (ii)
that we will receive funds under the amended credit facility, (iii) that we will
receive continued timely receipt of payment of outstanding receivables,  and not
otherwise  experience  severe  cyclical  swings in our  receipts  resulting in a
shortfall of cash available for our disbursements  during any given quarter, and
(iv) that we will not incur  unexpected  significant  cash  outlays  during  any
quarter.

If our projected revenue falls below current estimates or if operating  expenses
exceed current  estimates beyond our available cash resources,  we may be forced
to  curtail  our  operations,  or,  at a  minimum,  we may  not be  able to take
advantage of market opportunities,  develop or enhance new products to an extent
desirable to execute our strategic growth plan,  pursue  acquisitions that would
complement our existing product offerings or enhance our technical  capabilities
to  fully  execute  our  business  plan  or  otherwise   adequately  respond  to
competitive  pressures  or  unanticipated  requirements.   These  actions  would
adversely impact our business and results of operations.

You should  not rely on our past  results  to  predict  our  future  performance
because our  operating  results  fluctuate due to factors which are difficult to
forecast, are often out of our control and which can be extremely volatile.

Our past revenue and other operating  results may not be accurate  indicators of
our future  performance.  Our operating results have been subject to significant
fluctuations  in the past, and could be subject to  fluctuations  in the future.
The factors that may contribute to these fluctuations include:

     o    our cash resources;
     o    our ability to manage our working capital;
     o    fluctuations  in aggregate  capital  spending,  cyclicality  and other
          economic  conditions  domestically and  internationally in one or more
          industries in which we sell our products;
     o    reductions  in demand  due to  customer  concerns  over our  financial
          situation, restructurings and management reorganization;
     o    changes or reductions in demand in the communications,  semiconductor,
          and electronics industries and other markets we serve;
     o    a change in market acceptance of our products or a shift in demand for
          our products;
     o    new product introductions by us or by our competitors;
     o    changes  in  product  mix and  pricing  by us,  our  suppliers  or our
          competitors;

                                       24


     o    pricing and related  availability  of components and raw materials for
          our products;
     o    our failure to manufacture a sufficient volume of products in a timely
          and cost-effective manner;
     o    our failure to anticipate  the changing  product  requirements  of our
          customers;
     o    changes in the mix of sales by distribution channels;
     o    exchange rate fluctuations;
     o    extraordinary events such as litigation or acquisitions;
     o    decline or slower than expected growth in those  industries  requiring
          precision assembly automation; and
     o    slower than expected adoption of distributed controls  architecture or
          the adoption of alternative automated technologies.

Our gross margins may vary greatly depending on the mix of sales of lower margin
hardware products, particularly mechanical subsystems purchased from third party
vendors,  volume variances driven by substantially lower production volumes, and
higher margin software products.

We  generally   recognize   product   revenue  upon  shipment  or,  for  certain
international sales, upon receipt and acceptance by the customers.  As a result,
our net revenue and results of  operations  for a fiscal period will be affected
by the timing of orders  received and orders shipped during the period.  A delay
in  shipments  near the end of a fiscal  period,  for  example,  due to  product
development  delays or delays in  obtaining  materials  may cause  sales to fall
below expectations and harm our operating results for the period.

In addition,  our continued  investments  in research and  development,  capital
equipment  and  ongoing  customer  service and  support  capabilities  result in
significant fixed costs that we cannot reduce rapidly. As a result, if our sales
for a particular fiscal period are below expected levels,  our operating results
for the period could be materially adversely affected.

In the event that in some fiscal  quarter our net revenue or  operating  results
fall below the  expectations of public market analysts and investors,  the price
of our common  stock may fall.  We may not be able to  increase  or sustain  our
profitability on a quarterly or annual basis in the future.

The long sales  cycles and  implementation  periods of our products may increase
costs of obtaining orders and reduce predictability of our earnings.

Our products are technologically  complex.  Prospective customers generally must
commit  significant  resources  to test and evaluate our products and to install
and integrate them into larger systems. Orders expected in one quarter may shift
to another quarter or be cancelled with little advance notice as a result of the
customers' budgetary constraints, internal acceptance reviews, and other factors
affecting the timing of customers'  purchase decisions.  In addition,  customers
often require a significant number of product  presentations and demonstrations,
in some instances  evaluating  equipment on site,  before  reaching a sufficient
level of confidence  in the product's  performance  and  compatibility  with the
customer's  requirements  to place an order.  As a result,  our sales process is
often  subject  to  delays  associated  with  lengthy  approval  processes  that
typically accompany the design and testing of new products.  The sales cycles of
our products  often last for many months or even years.  In  addition,  the time
required for our  customers to  incorporate  our products into their systems can
vary significantly with the needs of our customers and generally exceeds several
months,  which  further  complicates  our  planning  processes  and  reduces the
predictability  of our  operating  results.  Longer sales  cycles  require us to
invest  significant  resources  in  attempting  to make sales,  which may not be
realized in the near term and therefore  may delay or prevent the  generation of
revenue. In addition,  should our financial condition  deteriorate,  prospective
customers may be reluctant to purchase our products, which would have an adverse
effect on our revenue.

We may not be able to effectively  implement our restructuring  activities,  may
need to implement  further  restructuring  activities and our  restructuring may
negatively impact our business.

The  intelligent   automation  industry  is  highly  competitive  and  currently
experiencing  reduced  demand.  We have responded to increased  competition  and
changes in the industry in which we compete by restructuring  our operations and
reducing  the size of our  workforce  while  attempting  to maintain  our market
presence in the face of increased competition.  Despite our efforts to structure
Adept and our businesses to meet  competitive  pressures and customer  needs, we
cannot assure you that we will be successful in implementing these restructuring
activities or that the reductions in workforce and other  cost-cutting  measures
will  not harm our  business  operations  and  prospects.  We hired a new  Chief
Executive  Officer  in  late  2003  to  lead  our  further  evolution  to a more
profitable  business  model,  but we cannot  guarantee  that his efforts will be
successful.  Our inability to structure our  operations  based on current market
conditions could negatively impact our business.  We also cannot assure you that
we will not be required to  implement  further  restructuring  activities,  make
additions or other changes to our management or reductions in workforce based on
other cost reduction measures or changes in the markets and industry in which we
compete.  We cannot  assure you that any future  restructuring  efforts  will be
successful.

We recently initiated a management  reorganization and intend to hire additional
critical  management  team  personnel,  and we may  not  successfully  identify,
attract or retain management personnel or realize the expected benefits of these
changes.

                                       25

We hired our Chief Executive  Officer,  Mr. Robert Bucher,  in November 2003. In
December  2003,  our employment  relationships  with our former Chief  Executive
Officer and Vice President, Research and Development, Adept's two founders, were
terminated.  In connection with our restructuring  activities and CEO change, we
have made and are  continuing  to make  other  changes in the  management  team,
including the elimination of some positions and the replacement of certain other
personnel.  In  March  2004,  we  promoted  Matt  Murphy  to Vice  President  of
Operations and Product Development, and appointed him as an executive officer of
Adept.  To achieve  benefits from these  personnel  changes,  we must retain the
services of Mr. Bucher and other key managerial personnel, and identify, recruit
and retain  additional  key  management  team members.  In connection  with this
effort,  we must minimize any business  interruption or distraction of personnel
as a result of these changes and our reorganization efforts. We cannot guarantee
that we will be  successful in doing so, or that such  management  and personnel
changes will result in, or contribute to, improved operating results.

Sales of our products depend on the capital spending  patterns of our customers,
which tend to be cyclical;  we are currently  experiencing reduced demand in the
industries  in which we  operate,  which may  continue to  adversely  affect our
revenue.

Intelligent automation systems using our products can range in price from $8,500
to $500,000.  Accordingly,  our success is directly  dependent  upon the capital
expenditure  budgets of our customers.  Our future  operations may be subject to
substantial  fluctuations  as a  consequence  of domestic  and foreign  economic
conditions,  industry  patterns and other factors  affecting  capital  spending.
Although the majority of our international customers are not in the Asia-Pacific
region, we believe that any instability in the Asia-Pacific economies could also
have a material adverse effect on the results of our operations as a result of a
reduction in sales by our customers to those markets.  Domestic or international
recessions or a downturn in one or more of our major markets,  such as the food,
communications,  automotive,  electronic,  appliance,  semiconductor,  and  life
sciences  industries,  and resulting  cutbacks in capital  spending would have a
direct,  negative  impact  on  our  business.  Evidencing  the  weakness  in the
industry,  our supply and development agreement with JDSU was terminated largely
as a result of the termination of JDSU's Optical Process Automation operations.

We sell some of our products to the consumer electronics industry which includes
disk drive manufacturers and manufacturers of other electronic equipment as well
as the semiconductor industry,  which are subject to sudden,  extreme,  cyclical
variations  in product  supply and demand.  The timing,  length and  severity of
these cycles are difficult to predict.  In some cases,  these cycles have lasted
more than a year.  While  the disk  drive  industry  is  currently  experiencing
significant  growth,  the  semiconductor  industry is currently flat due to soft
worldwide demand.  In all of these  industries,  manufacturers may contribute to
these  cycles by  misinterpreting  the  conditions  in the industry and over- or
under-investing in manufacturing  capacity and equipment.  We may not be able to
respond effectively to these industry cycles.

Downturns in these  industries  often occur in connection  with, or anticipation
of, maturing  product cycles for both companies and their customers and declines
in general economic  conditions.  Industry  downturns have been characterized by
reduced  demand  for  devices  and  equipment,   production   over-capacity  and
accelerated  decline in average  selling  prices.  During a period of  declining
demand, we must be able to quickly and effectively  reduce expenses and motivate
and retain key employees.  We implemented a worldwide  restructuring  program in
fiscal 2002 to realign our  businesses  to the changes in our  industry  and our
customers'  decrease in capital  spending.  We made further cost  reductions  in
fiscal 2003 and 2004 to further realign our business. Despite this restructuring
activity,  our ability to reduce  expenses in response to any downturn in any of
these industries is limited by our need for continued  investment in engineering
and research and development and extensive  ongoing customer service and support
requirements.  The long lead time for  production  and  delivery  of some of our
products creates a risk that we may incur  expenditures or purchase  inventories
for  products  that we cannot  sell.  We  believe  our future  performance  will
continue to be affected by the cyclical  nature of these  industries,  and thus,
any future  downturn in these  industries  could  therefore harm our revenue and
gross margin if demand drops or average selling prices decline.

Industry  upturns  have been  characterized  by abrupt  increases  in demand for
devices  and  equipment  and  production  under-capacity.  During  a  period  of
increasing  demand  and  rapid  growth,  we must be  able  to  quickly  increase
manufacturing  capacity  to meet  customer  demand  and  hire and  assimilate  a
sufficient number of qualified  personnel.  Our inability to ramp-up in times of
increased  demand  could harm our  reputation  and cause some of our existing or
potential customers to place orders with our competitors.

Changes in delivery schedules and customer  cancellations of orders constituting
our backlog may result in lower than expected revenue.

Backlog  should  not be relied on as a measure  of  anticipated  demand  for our
products  or future  revenue,  because the orders  constituting  our backlog are
subject to changes in delivery schedules and in certain instances are subject to
cancellation  without  significant  penalty to the customer.  Increasingly,  our
business is characterized by short-term order and shipment schedules. We have in
the past experienced  changes in delivery  schedules and customer  cancellations
that resulted in our revenue in a given quarter being materially less than would
have been anticipated based on backlog at the beginning of the quarter.

Because we do not have long-term contracts with our customers,  our future sales
are not guaranteed.

                                       26

We generally do not have  long-term  contracts  with our  customers and existing
contracts may be cancelled.  As a result,  our agreements  with our customers do
not provide any  assurance of future  sales.  Accordingly  our customers are not
required to make minimum  purchases and may cease purchasing our products at any
time without penalty.  Because our customers are free to purchase  products from
our competitors, we are exposed to competitive price pressure on each order. Any
reductions,  cancellations or deferrals in customer orders could have a negative
impact on our financial condition and results of operations.

Our distributed controls architecture may not achieve customer acceptance.

We began to sell to customers our new distributed controls architecture based on
IEEE 1394 FireWire technology in fiscal 2002. IEEE 1394 is a standard defining a
high  speed  multimedia  connection  protocol  that  enables  simple,  low cost,
high-bandwidth,  real-time data  interfacing  between  computers and intelligent
devices.  We are  devoting,  and  expect  to devote  in the  future  significant
financial,  engineering  and  management  resources  to expand our  development,
marketing  and sales of these  products.  Commercial  success of these  products
depends upon our ability to, among other things:

     o    accurately  determine the features and functionality that our controls
          customers require or prefer;
     o    successfully  design and implement  intelligent  automation  solutions
          that include these features and functionality,  including  integrating
          this  architecture  with a  variety  of robots  manufactured  by other
          companies;
     o    enter into  agreements  with  system  integrators,  manufacturers  and
          distributors; and
     o    achieve market acceptance for our design and approach.

Our distributed  controls strategy may not achieve broad market acceptance for a
variety of reasons including:

     o    companies  who use machine  controls may continue to use their current
          design and may not adopt our distributed architecture;
     o    companies  may decide to adopt a different  technology  than IEEE 1394
          FireWire for their distributed controls;
     o    companies  may  determine  that the costs and  resources  required  to
          switch to our distributed architecture are unacceptable to them;
     o    system  integrators,  manufacturers,  and  OEMs  may  not  enter  into
          agreements with us; and
     o    competition from traditional, well-established controls solutions.

If we do not achieve  market  acceptance  of these  products,  our  business and
operating results will suffer.

Our gross  margins  can vary  significantly  from  quarter to  quarter  based on
factors which are not always in our control.

Our operating  results  fluctuate when our gross margins vary. Our gross margins
vary for a number of reasons, including:

     o    the mix of products we sell;
     o    the average  selling prices of products we sell  including  changes in
          the average discounts offered;
     o    the  costs to  manufacture,  service  and  support  our  products  and
          enhancements;
     o    the costs to customize our systems;
     o    the volume of products produced;
     o    our efforts to enter new markets; and
     o    certain inventory-related costs including obsolescence of products and
          components resulting in excess inventory.

Because we have significant  fixed costs that are not easily reduced,  we may be
unable to  adequately  reduce  expenditures  to offset  decreases in revenue and
therefore avoid operating losses.

We have reduced our absolute  amount of expenses in all areas of our  operations
in connection with our  restructuring  activities in fiscal 2002, 2003 and 2004.
We have also reduced  additional  fixed costs in connection with the disposal of
the Solutions business segment.  However,  we continue to invest in research and
development,  capital  equipment  and  extensive  ongoing  customer  service and
support capability  worldwide.  These investments create significant fixed costs
that we may be  unable  to reduce  rapidly  if we do not meet our  sales  goals.
Moreover,  if we fail to obtain a significant  volume of customer  orders for an
extended period of time, we may have difficulty  planning our future  production
and inventory levels,  utilizing our relatively fixed capacity, which could also
cause fluctuations in our operating results.

We cannot  control the  procurement,  sales or marketing  efforts of the systems
integrators  and OEMs who sell our products which may result in lower revenue if
they do not  successfully  market  and sell our  products  or choose  instead to
promote competing products.

                                       27


We believe that our ability to sell products to system integrators and OEMs will
continue  to  be  important  to  our  success.  Our  relationships  with  system
integrators  and OEMs  are  generally  not  exclusive,  and  some of our  system
integrators  and OEMs may expend a  significant  amount of effort or give higher
priority to selling  products  of our  competitors.  In the  future,  any of our
system  integrators or our OEMs may discontinue their  relationships  with us or
form additional competing  arrangements with our competitors.  The loss of, or a
significant  reduction in revenue from,  system  integrators or OEMs to which we
sell a significant  amount of our product could negatively  impact our business,
financial condition or results of operations.

As we  enter  new  geographic  and  applications  markets,  we must  locate  and
establish  relationships  with  system  integrators  and  OEMs to  assist  us in
building  sales in those  markets.  It can take an  extended  period of time and
significant  resources  to  establish a  profitable  relationship  with a system
integrator or OEM because of product integration  expenses,  training in product
and  technologies  and sales  training.  We may not be  successful  in obtaining
effective new system  integrators or OEMs or in maintaining sales  relationships
with  them.  In the  event  a  number  of our  system  integrators  and/or  OEMs
experience  financial  problems,   terminate  their  relationships  with  us  or
substantially  reduce the amount of our products  they sell,  or in the event we
fail to build or maintain an effective systems  integrator or OEM channel in any
existing  or new  markets,  our  business,  financial  condition  and results of
operations could be adversely affected.

In addition,  a substantial  portion of our sales is to system  integrators that
specialize in designing and building production lines for manufacturers. Many of
these companies are small operations with limited  financial  resources,  and we
have  from time to time  experienced  difficulty  in  collecting  payments  from
certain of these companies.  As a result, we perform ongoing credit  evaluations
of our  customers.  To the  extent  we are  unable  to  mitigate  this  risk  of
collections from system integrators, our results of operations may be harmed. In
addition,  due to their limited  financial  resources,  during  extended  market
downturns,  the viability of some system  integrators may be in question,  which
would also result in a reduction in our revenue.

Our reliance on single source suppliers with lengthy lead  procurement  times or
limited  supplies for our key  components  and materials may render us unable to
meet product demand and we may lose customers and suffer decreased revenue.

We obtain many key  components  and  materials and some  significant  mechanical
subsystems from sole or single source  suppliers with whom we have no guaranteed
supply arrangements.  In addition, some of our sole or single sourced components
and mechanical  subsystems  incorporated into our products have long procurement
lead times.  Our reliance on sole or single source  suppliers  involves  certain
significant risks including:

     o    loss of control over the manufacturing process;
     o    potential absence of adequate supplier capacity;
     o    potential  for  significant  price  increases  in the  components  and
          mechanical subsystems:
     o    potential   inability  to  obtain  an  adequate   supply  of  required
          components, materials or mechanical subsystems; and
     o    reduced control over  manufacturing  yields,  costs,  timely delivery,
          reliability  and  quality  of  components,  materials  and  mechanical
          subsystems.

We depend on Flash  Corporation  for the  supply of our  circuit  boards,  Wilco
Corporation for the supply of our cables,  NSK Corporation for the supply of our
linear modules,  which are mechanical  devices powered by an electric motor that
move in a straight  line,  and which can be combined as building  blocks to form
simple  robotic  systems,  Yaskawa  Electric  Corp. for the supply of our 6-axis
robots, Hirata Corporation for the supply of our Adept Cobra 600 robot mechanism
and Adept Cobra 800 robot mechanisms and Matrox Electronic  Systems Ltd. for the
supply of our computer vision processors, which are used to digitize images from
a camera and perform  measurements  and analysis.  We do not have contracts with
certain  of these  suppliers.  If any one of these  significant  sole or  single
source  suppliers  were  unable or  unwilling  to  manufacture  the  components,
materials or mechanical  subsystems we need in the volumes we require,  we would
have to identify and qualify acceptable replacements.  The process of qualifying
suppliers may be lengthy, and additional sources may not be available to us on a
timely basis, on acceptable  terms or at all. If sufficient  quantities of these
items were not available from our existing  suppliers and a relationship with an
alternative  vendor could not be developed in a timely manner,  shipments of our
products  could be  interrupted  and  reengineering  of these  products could be
required.  In the past, we have  experienced  quality  control or  specification
problems with certain key components provided by sole source suppliers, and have
had to design  around the  particular  flawed  item.  In  addition,  some of the
components  that we use in our  products  are in  short  supply.  We  have  also
experienced  delays in filling  customer  orders  due to the  failure of certain
suppliers to meet our volume and schedule  requirements.  Some of our  suppliers
have also ceased manufacturing  components that we require for our products, and
we have been required to purchase  sufficient supplies for the estimated life of
such product  line.  Problems of this nature with our suppliers may occur in the
future.

Disruption,  significant  price increases,  or termination of our supply sources
could require us to seek alternative sources of supply,  could delay our product
shipments  and damage  relationships  with  current and  prospective  customers,
require us to absorb a significant  price increase or risk pricing ourselves out
of the market,  or prevent us from taking other business  opportunities,  any of
which could have a material  adverse  effect on our business.  If we incorrectly
forecast  product  mix for a  particular  period  and we are  unable  to  obtain
sufficient  supplies of any components or mechanical  subsystems on a timely and
cost effective basis due to long procurement lead times, our business, financial

                                       28


condition and results of operations could be substantially  impaired.  Moreover,
if demand for a product  for which we have  purchased  a  substantial  amount of
components fails to meet our  expectations,  or due to component price increases
causes us to be priced out of the market,  we would be required to write off the
excess inventory.  A prolonged inability to obtain adequate timely deliveries of
key components or obtain  components at prices within our business  model,  they
could have a material  adverse effect on our business,  financial  condition and
results of operations.

Because our product sales are seasonal,  we may not be able to maintain a steady
revenue stream.

Our product sales are seasonal. We have historically had higher bookings for our
products  during the June quarter of each fiscal year and lower bookings  during
the  September  quarter of each fiscal  year,  due  primarily to the slowdown in
sales to European  markets and summer  vacations.  In the event bookings for our
products in the June fiscal quarter are lower than  anticipated  and our backlog
at the end of the June fiscal  quarter is  insufficient  to compensate for lower
bookings in the September  fiscal  quarter,  our results of  operations  for the
September fiscal quarter and future quarters will suffer.

A  significant  percentage of our product  shipments  occur in the last month of
each fiscal quarter.  Historically,  this has been due in part, at times, to our
inability to forecast the level of demand for our products or of the product mix
for a particular fiscal quarter.  To address this problem we periodically  stock
inventory levels of completed robots,  machine controllers and certain strategic
components.  If shipments of our products fail to meet  forecasted  levels,  the
increased  inventory levels and increased  operating expenses in anticipation of
sales that do not materialize could adversely affect our business.

Any  acquisition  we have  made or may  make in the  future  could  disrupt  our
business,  increase our expenses and adversely affect our financial condition or
operations.

During fiscal 2000, we acquired  Pensar,  NanoMotion  and  BYE/Oasis.  In fiscal
2001,  we  acquired  HexaVision  and CHAD  Industries  and, in fiscal  2003,  we
acquired  control  of  Meta  Control   Technologies,   Inc.  These  acquisitions
introduced us to industries and  technologies in which we have limited  previous
experience.  In the future we may make acquisitions of, or investments in, other
businesses  that offer  products,  services,  and  technologies  that management
believes  will further our  strategic  objectives.  We cannot be certain that we
would successfully  integrate any businesses,  technologies or personnel that we
might acquire, and any acquisitions might divert our management's attention away
from our core  business.  Any future  acquisitions  or investments we might make
would  present  risks  commonly  associated  with these  types of  transactions,
including:

     o    difficulty in combining  the product  offerings,  operations,  or work
          force of an acquired business;
     o    potential loss of key personnel of an acquired business;
     o    adverse   effects  on  existing   relationships   with  suppliers  and
          customers;
     o    disruptions of our on-going  businesses;
     o    difficulties  in  realizing  our  potential  financial  and  strategic
          objectives   through  the  successful   integration  of  the  acquired
          business;
     o    difficulty in maintaining uniform standards,  controls, procedures and
          policies;
     o    potential negative impact on results of operations due to amortization
          of  goodwill,  other  intangible  assets  acquired  or  assumption  of
          anticipated liabilities;
     o    risks  associated  with  entering  markets  in which  we have  limited
          previous experience;
     o    potential negative impact of unanticipated  liabilities or litigation;
          and
     o    the diversion of management attention.

The risks  described  above,  either  individually  or in the  aggregate,  could
significantly harm our business,  financial condition and results of operations.
We expect that future  acquisitions,  if any, could provide for consideration to
be paid in cash, shares of our common stock, or a combination of cash and common
stock.  In addition,  we may issue  additional  equity in connection with future
acquisitions,  which  could  result  in  dilution  of our  shareholders'  equity
interest.  Fluctuations in our stock price may make  acquisitions more expensive
or  prevent  us from  being  able to  complete  acquisitions  on terms  that are
acceptable to us.

Our  international  operations  and sales  subject  us to  divergent  regulatory
requirements and other financial and operating risks outside of our control that
may harm our operating results.

International sales were $13.5 million for the nine months ended March 27, 2004,
$17.1  million for the fiscal year ended June 30,  2003,  $31.8  million for the
fiscal  year ended June 30,  2002,  and $36.4  million for the fiscal year ended
June 30, 2001. This represented  39.1%,  38.2%,  55.7%, and 36.3% of net revenue
for the  respective  periods.  We also  purchase some  critical  components  and
mechanical subsystems from foreign suppliers. As a result, our operating results
are subject to the risks inherent in  international  sales and purchases,  which
include the following:

     o    unexpected changes in regulatory requirements;
     o    political,  military and economic changes and  disruptions,  including
          terrorist activity;

                                       29

     o    transportation costs and delays;
     o    foreign currency fluctuations;
     o    export/import controls;
     o    tariff regulations and other trade barriers;
     o    higher freight rates;
     o    difficulties in staffing and managing foreign sales operations;
     o    greater  difficulty  in  accounts  receivable  collection  in  foreign
          jurisdictions; and
     o    potentially adverse tax consequences.

Foreign exchange  fluctuations may render our products less competitive relative
to locally manufactured  product offerings,  or could result in foreign exchange
losses.  To maintain a competitive price for our products in Europe, we may have
to provide discounts or otherwise effectively reduce our prices,  resulting in a
lower  margin on  products  sold in  Europe.  Continued  change in the values of
European  currencies or changes in the values of other foreign  currencies could
have a negative  impact on our  business,  financial  condition  and  results of
operations.

We sell standard  components for products to OEMs, who deliver products to Asian
markets, such as Japan, Malaysia, Korea and China.

Past turmoil in Asian  financial  markets and the  deterioration  of  underlying
economic  conditions in certain Asian countries may continue to impact our sales
to our OEM customers who deliver to, are located in, or whose projects are based
in, Asian  countries due to the impact of  restrictions  on government  spending
imposed by the  International  Monetary  Fund on those  countries  receiving the
IMF's  assistance.  In addition,  customers in those  countries may face reduced
access to working capital to fund component purchases, such as our products, due
to higher interest rates,  reduced bank lending due to contractions in the money
supply or the deterioration in the customer's or our bank's financial  condition
or the inability to access local equity  financing.  In the past, as a result of
this lack of working capital and higher  interest  rates, we have  experienced a
significant decline in sales to OEMs serving the Asian market.

Maintaining  operations in different countries requires us to expend significant
resources to keep our operations  coordinated  and subjects us to differing laws
and regulatory regimes that may affect our offerings and revenue.

We may incur currency exchange-related losses in connection with our reliance on
our single or sole source foreign suppliers.

We  make   yen-denominated   purchases  of  certain  components  and  mechanical
subsystems  from certain of our sole or single  source  Japanese  suppliers.  We
remain subject to the  transaction  exposures  that arise from foreign  exchange
movements   between  the  dates  foreign   currency  export  sales  or  purchase
transactions are recorded and the dates cash is received or payments are made in
foreign currencies.  We experienced losses on instruments that hedge our foreign
currency exposure in fiscal 2002 and the first three quarters of fiscal 2003. In
March  2003,  we  suspended  our foreign  currency  hedging  program  because we
determined  that our  international  activities  held or  conducted  in  foreign
currency  did not  warrant  the cost  associated  with a hedging  program due to
decreased   exposure  of  foreign   currency   exchange  risk  on  international
operational assets and liabilities.  Our current or any future currency exchange
strategy  may  not  be  successful  in  avoiding  exchange-related  losses.  Any
exchange-related   losses  or  exposure  may  negatively  affect  our  business,
financial condition or results of operations.

If our hardware  products do not comply with standards set forth by the European
Union, we will not be able to sell them in Europe.

Our hardware  products are required to comply with  European  Union Low Voltage,
Electro-Magnetic  Compatibility,  and Machinery Safety Directives.  The European
Union  mandates that our products carry the CE mark denoting that these products
are manufactured in strict  accordance to design  guidelines in support of these
directives.   These   guidelines   are   subject   to  change   and  to  varying
interpretation.  New guidelines  impacting  machinery design go into effect each
year.  To  date,  we have  retained  TUV  Rheinland  to help  certify  that  our
controller-based  products,  including  some  of  our  robots,  meet  applicable
European  Union  directives  and  guidelines.  Although our  existing  certified
products meet the requirements of the applicable  European Union directives,  we
cannot provide any assurance that future products can be designed, within market
window  constraints,  to  meet  the  future  requirements.  If any of our  robot
products or any other major hardware  products do not meet the  requirements  of
the European Union directives, we would be unable to legally sell these products
in Europe.  Thus,  our business,  financial  condition and results of operations
could be harmed.  Such  directives  and  guidelines  could change in the future,
forcing us to redesign or withdraw  from the market one or more of our  existing
products that may have been originally approved for sale.

Our hardware and software  products may contain  defects that could increase our
expenses  and  exposure to  liabilities  and or harm our  reputation  and future
business prospects.

Our hardware and software products are complex and, despite  extensive  testing,
our new or existing  products or  enhancements  may contain  defects,  errors or
performance  problems when first  introduced,  when new versions or enhancements
are released or even after these products or enhancements  have been used in the

                                       30

marketplace  for a period of time. We may discover  product defects only after a
product has been  installed  and used by  customers.  We may  discover  defects,
errors or  performance  problems  in future  shipments  of our  products.  These
problems could result in expensive and time consuming  design  modifications  or
large  warranty  charges,  expose us to liability for damages,  damage  customer
relationships  and result in loss of market  share,  any of which could harm our
reputation and future business prospects. In addition, increased development and
warranty costs could reduce our operating profits and could result in losses.

The existence of any defects, errors or failures in our products could also lead
to product  liability  claims or lawsuits  against  us, our channel  partners or
against our  customers.  A successful  product  liability  claim could result in
substantial cost and divert  management's  attention and resources,  which could
have a negative  impact on our  business,  financial  condition  and  results of
operations.  Although we are not aware of any product  liability claims to date,
the sale and support of our products entail the risk of these claims.

If we become subject to unfair hiring claims,  we could be prevented from hiring
needed  personnel,  incur liability for damages and incur  substantial  costs in
defending ourselves.

Companies in our industry whose  employees  accept  positions  with  competitors
frequently claim that these  competitors have engaged in unfair hiring practices
or that the  employment of these persons would involve the  disclosure or use of
trade secrets.  These claims could prevent us from hiring  personnel or cause us
to incur  liability  for  damages.  We could  also  incur  substantial  costs in
defending  ourselves or our employees against these claims,  regardless of their
merits. Although to date we have not experienced any material claims,  defending
ourselves  from these claims could divert the attention of our  management  away
from our operations.

Our failure to protect our intellectual property and proprietary  technology may
significantly impair our competitive advantage.

Our  success  and ability to compete  depend in large part upon  protecting  our
proprietary technology.  We rely on a combination of patent, trademark and trade
secret  protection  and  nondisclosure  agreements  to protect  our  proprietary
rights.  The  steps  we  have  taken  may  not  be  sufficient  to  prevent  the
misappropriation of our intellectual property, particularly in foreign countries
where the laws may not protect our proprietary  rights as fully as in the United
States.  The patent and  trademark  law and trade secret  protection  may not be
adequate to deter third party infringement or  misappropriation  of our patents,
trademarks and similar proprietary rights. In addition,  patents issued to Adept
may be challenged,  invalidated or circumvented.  Our rights granted under those
patents may not provide  competitive  advantages to us, and the claims under our
patent  applications  may not be allowed.  We may be subject to or may  initiate
interference proceedings in the United States Patent and Trademark Office, which
can demand  significant  financial  and  management  resources.  The  process of
seeking  patent  protection  can be time consuming and expensive and patents may
not be issued  from  currently  pending or future  applications.  Moreover,  our
existing  patents or any new patents that may be issued may not be sufficient in
scope or strength to provide meaningful  protection or any commercial  advantage
to us.

We may in the future  initiate  claims or  litigation  against third parties for
infringement  of our  proprietary  rights  in order to  determine  the scope and
validity of our proprietary rights or the proprietary rights of our competitors.
These  claims  could  result  in  costly  litigation  and the  diversion  of our
technical and management personnel.

If we  cannot  identify  and  make  acquisitions,  our  ability  to  expand  our
operations and increase our revenue may be impaired.

In the  latter  half of fiscal  2000,  a  significant  portion of our growth was
attributable  to acquisitions of other  businesses and  technologies.  In fiscal
2001, we acquired CHAD Industries, Inc., and in fiscal 2003, we acquired control
of Meta Control Technologies,  Inc. We expect that acquisitions of complementary
companies,  businesses,  products  and  technologies  in the  future may play an
important role in our ability to expand our operations and increase our revenue.
Our ability to make  acquisitions  is rendered  more  difficult  due to our cash
constraints   and  the  decline  of  our  common  stock  price,   making  equity
consideration more expensive.  If we are unable to identify suitable targets for
acquisition or complete  acquisitions on acceptable terms, our ability to expand
our product and/or  service  offerings and increase our revenue may be impaired.
Even if we are able to identify and acquire  acquisition  candidates,  we may be
unable to realize the benefits anticipated as a result of these acquisitions.

We may face costly intellectual property infringement claims.

We have received in the past, and may receive in the future, communications from
third  parties  asserting  that we are  infringing  certain  patents  and  other
intellectual property rights of others or seeking  indemnification  against such
alleged  infringement.  The asserted claims and/or initiated  litigation,  could
include  claims  against  us or  our  manufacturers,  suppliers,  or  customers,
alleging  infringement of their proprietary  rights with respect to our existing
or future products or components of those products.  There are numerous  patents
in the automation components industry. It is not always practicable to determine
in advance whether a product or any of its components infringes the intellectual
property rights of others.  As a result,  from time to time, we may be forced to
respond to intellectual  property  infringement  claims to protect our rights or
defend a customer's  rights.  These claims,  regardless of merit,  could consume

                                       31

valuable management time, result in costly litigation, or cause product shipment
delays,  all of which could seriously harm our business,  operating  results and
financial condition.  In settling these claims, we may be required to enter into
royalty or licensing  agreements with the third parties  claiming  infringement.
These  royalty  or  licensing  agreements,  if  available,  may not  have  terms
favorable to us. Being forced to enter into a license agreement with unfavorable
terms  could  seriously  harm our  business,  operating  results  and  financial
condition.  Any potential  intellectual property litigation could force us to do
one or more of the following:

     o    Pay  damages,   license  fees  or  royalties  to  the  party  claiming
          infringement;
     o    Stop selling  products or providing  services that use the  challenged
          intellectual property;
     o    Obtain a license from the owner of the infringed intellectual property
          to sell or use  the  relevant  technology,  which  license  may not be
          available on reasonable terms, or at all; or
     o    Redesign the challenged technology,  which could be time-consuming and
          costly.

If we were  forced to take any of these  actions,  our  business  and results of
operations may suffer.

Our future  success  depends on our  continuing  ability to attract,  integrate,
retain and motivate highly-qualified managerial and technical personnel.

Competition for qualified  personnel in the intelligent  automation  industry is
intense.  Our inability to recruit,  train and motivate qualified management and
technical  personnel  on a timely  basis would  adversely  affect our ability to
manage our operations, and design, manufacture, market and support our products.
We hired  our Chief  Executive  Officer  in  November  2003 to lead our  further
evolution to a more profitable  business model. We cannot guarantee that we will
be able to timely or  affectively  integrate him into our  operations or will be
successful in retaining him. We have also reduced  headcount in connection  with
our restructurings and recently made changes in other senior personnel including
the  recent   promotion  of  our  Vice   President  of  Operations  and  Product
Development,  which  changes may lead to  employee  questions  regarding  future
actions by Adept leading to additional  retention  difficulties.  Other than Mr.
Bucher's  offer  letter,  we have  no  employment  agreements  with  our  senior
management.

Risks Related to Our Industry

Intense competition in the market for intelligent automation products will cause
our  revenue  and  business  to  suffer  if our  products  are not  seen as more
attractive by customers than other products in the marketplace.

The market for intelligent automation products is highly competitive. We believe
that the  principal  competitive  factors  affecting the market for our products
are:

     o    product functionality and reliability;
     o    price;
     o    customer service;
     o    delivery,  including  timeliness,  predictability  and  reliability of
          delivery commitment dates; and
     o    product features such as flexibility, programmability and ease of use.

We compete with a number of robot companies,  motion control companies,  machine
vision companies and simulation software companies. Many of our competitors have
substantially  greater financial,  technical and marketing resources than us. In
addition, we may in the future face competition from new entrants in one or more
of our markets.

Many of our  competitors  in the robot market are  integrated  manufacturers  of
products that produce  robotics  equipment  internally for their own use and may
also compete with our products for sales to other customers. Some of these large
manufacturing  companies  have  greater  flexibility  in  pricing  because  they
generate  substantial  unit volumes of robots for  internal  demand and may have
access  through their parent  companies to large amounts of capital.  Any of our
competitors  may seek to expand  their  presence  in other  markets  in which we
compete.

Our current or potential competitors may develop products comparable or superior
in terms of price and  performance  features to those  developed  by us or adapt
more quickly than we can to new or emerging technologies and changes in customer
requirements.  We may be required to make substantial  additional investments in
connection with our research, development,  engineering,  marketing and customer
service efforts in order to meet any competitive threat, so that we will be able
to  compete  successfully  in the  future.  We  expect  that  in the  event  the
intelligent  automation  market  expands,   competition  in  the  industry  will
intensify,  as additional  competitors enter our markets and current competitors
expand their product  lines.  Increased  competitive  pressure could result in a
loss of sales or market share, or cause us to lower prices for our products, any
of which could harm our business.

If we are unable to  effectively  support  the  distinct  needs of the  multiple
industries  of our  customers,  the demand for our products may decrease and our
revenue will decline.

                                       32

We  market  products  for the  food,  communications,  electronics,  automotive,
appliance,  semiconductor,  and life sciences industries.  Because we operate in
multiple industries,  we must work constantly to understand the needs, standards
and technical  requirements  of numerous  different  industries  and must devote
significant resources to developing different products for these industries. Our
results of operations are also subject to the cyclicality and downturns in these
markets. Product development is costly and time consuming.  Many of our products
are used by our customers to develop,  manufacture  and test their own products.
As a result, we must anticipate trends in our customers'  industries and develop
products  before  our  customers'  products  are  commercialized.  If we do  not
accurately  predict our customers'  needs and future  activities,  we may invest
substantial  resources in  developing  products that do not achieve broad market
acceptance.  Our decision to continue to offer  products to a given market or to
penetrate new markets is based in part on our judgment of the size,  growth rate
and other factors that contribute to the  attractiveness of a particular market.
If our product  offerings in any  particular  market are not  competitive or our
analyses of a market are incorrect, our business and results of operations could
be harmed.

Our  business  will  decline  if we  cannot  keep  up  with  the  rapid  pace of
technological   change  and  new  product   development  that  characterize  the
intelligent automation industry.

The intelligent  automation  industry is  characterized  by rapid  technological
change and new product  introductions  and  enhancements.  Our ability to remain
competitive  depends greatly upon the technological  quality of our products and
processes  compared to those of our competitors and our ability both to continue
to  develop  new and  enhanced  products  and to  introduce  those  products  at
competitive  prices  and on a timely  and  cost-effective  basis.  We may not be
successful  in  selecting,  developing  and  manufacturing  new  products  or in
enhancing our existing products on a timely basis or at all. Our new or enhanced
products may not achieve market acceptance.  Our failure to successfully select,
develop and manufacture new products, or to timely enhance existing technologies
and  meet  customers'   technical   specifications   for  any  new  products  or
enhancements on a timely basis, or to  successfully  market new products,  could
harm our  business.  If we  cannot  successfully  develop  and  manufacture  new
products or meet  specifications,  our  products  could lose market  share,  our
revenue and profits could decline, or we could experience  operating losses. New
technology  or  product  introductions  by our  competitors  could  also cause a
decline in sales or loss of market acceptance for our existing products or force
us to significantly reduce the prices of our existing products.

From time to time we have experienced delays in the introduction of, and certain
technical and manufacturing  difficulties with, some of our products, and we may
experience  technical  and  manufacturing  difficulties  and  delays  in  future
introductions  of  new  products  and  enhancements.  Our  failure  to  develop,
manufacture  and sell new products in quantities  sufficient to offset a decline
in revenue from existing products or to successfully  manage product and related
inventory transitions could harm our business.

Our success in developing,  introducing, selling and supporting new and enhanced
products  depends  upon a variety of  factors,  including  timely and  efficient
completion of hardware and software design and  development,  implementation  of
manufacturing  processes and effective  sales,  marketing and customer  service.
Because of the complexity of our products,  significant delays may occur between
a product's initial introduction and commencement of volume production.

The development and commercialization of new products involve many difficulties,
including:

     o    the identification of new product opportunities;
     o    the  retention  and hiring of  appropriate  research  and  development
          personnel;
     o    the determination of the product's technical specifications;
     o    the successful completion of the development process;
     o    the  successful  marketing  of the  product  and the  risk  of  having
          customers embrace new technological advances; and
     o    additional  customer  service costs  associated  with  supporting  new
          product  introductions  and/or  effecting  subsequent  potential field
          upgrades.

The  development  of new products may not be completed in a timely  manner,  and
these products may not achieve  acceptance in the market. The development of new
products has required,  and will require,  that we expend significant  financial
and management  resources.  If we are unable to continue to successfully develop
new products in response to customer requirements or technological  changes, our
business may be harmed.

If we fail to adequately invest in research and development, we may be unable to
compete effectively and sales of our products will decline.

Over the past year, our total  expenditures  for research and  development  have
declined  significantly.  We have limited  resources to allocate to research and
development  and must allocate our  resources  among a wide variety of projects.
Because of intense competition in our industry, the cost of failing to invest in
strategic  products is high.  If we fail to  adequately  invest in research  and
development,  we  may be  unable  to  compete  effectively  in  the  intelligent
automation markets in which we operate.

We may not receive significant revenue from our current research and development
efforts for several years, if at all.

                                       33

Internally developing  intelligent  automation products is expensive,  and these
investments often require a long time to generate returns. Our strategy involves
significant   investments  in  research  and  development  and  related  product
opportunities. Although our total expenditures for research and development have
declined, we continue to believe that we must continue to dedicate a significant
amount of  resources to our  research  and  development  efforts to maintain our
competitive   position.   However,  we  cannot  predict  that  we  will  receive
significant revenue from these investments, if at all.

If we do not comply with  environmental  regulations,  we may incur  significant
costs causing our overall business to suffer.

We are subject to a variety of  environmental  regulations  relating to the use,
storage,  handling,  and disposal of certain  hazardous  substances  used in the
manufacturing and assembly of our products.  We believe that we are currently in
compliance  with all material  environmental  regulations in connection with our
manufacturing operations,  and that we have obtained all necessary environmental
permits to conduct our business.  However, our failure to comply with present or
future regulations could subject us to a variety of consequences that could harm
our business, including:

     o    the imposition of substantial fines;
     o    suspension of production; and
     o    alteration of manufacturing processes or cessation of operations.

Compliance with environmental  regulations could require us to acquire expensive
remediation equipment or to incur substantial  expenses.  Our failure to control
the use, disposal, removal, storage, or to adequately restrict the discharge of,
or assist in the cleanup of, hazardous or toxic substances,  could subject us to
significant  liabilities,  including  joint and several  liability under certain
statutes.  The  imposition of  liabilities of this kind could harm our financial
condition.

If we fail to  obtain  export  licenses,  we would be  unable to sell any of our
software products overseas and our revenue would decline.

We must comply with U.S.  Department  of Commerce  regulations  in shipping  our
software  products  and  other  technologies  outside  the  United  States.  Any
significant  future  difficulty in complying could harm our business,  financial
condition and results of operations.

Proposed  regulations  related to equity compensation could adversely affect our
results of operation

The  Financial  Accounting  Standards  Board  (FASB),  among other  agencies and
entities,  is currently  considering  changes to generally  accepted  accounting
principles in the United States that, if implemented, would require us to record
a charge to compensation  expense for all option grants. As currently  permitted
by  SFAS  No.  123,  we  apply  Accounting  Principles  Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees", (APB 25) and related interpretations
in accounting for our stock option plans and stock  purchase plan.  Accordingly,
we do not recognize  compensation  cost for stock options granted at fair market
value. We cannot predict whether the proposed  regulations will be adopted,  but
if adopted  these  regulations  would have an adverse  affect on our  results of
operations.

Our  business  is  subject  to  the  risk  of  earthquakes   and  other  natural
catastrophic events.

Our corporate  headquarters  and  principal  offices,  including  certain of our
research and development operations and distribution facilities,  are located in
the San  Francisco Bay area of Northern  California,  which is a region known to
experience  seismic  activity,  flood plains and other  natural  phenomenon  not
within  our  control.   If  significant   seismic   activity  or  other  natural
catastrophes  affecting  this  region  were  to  occur,  our  operations  may be
interrupted,   which  would  adversely   impact  our  business  and  results  of
operations.

Acts of war or terrorism could adversely and materially affect our business.

Terrorist acts or military  engagement  anywhere in the world could cause damage
or disruption to us, our customers,  OEMs,  distributors or suppliers,  or could
create  political or economic  instability,  any of which could adversely affect
our business, financial condition or results of operations.  Furthermore, we are
uninsured for losses or interruptions caused by acts of war or terrorism.

Risks Related to our Stock

Our common stock was delisted from the Nasdaq Stock Market and trades on the OTC
Bulletin Board, which may negatively impact the trading activity and price of
our common stock.

In April 2003, our common stock was delisted from the Nasdaq  National Market as
a result of our failure to comply with  certain  quantitative  requirements  for
continued  listing.  Our common stock trades on the OTC Bulletin Board, which is
generally considered less liquid and efficient than Nasdaq, and although trading
in our  stock  was  relatively  thin and  sporadic  before  the  delisting,  the
liquidity  of our  common  stock has  declined  and price  volatility  increased
because smaller quantities of shares are bought and sold,  transactions  delayed

                                       34

and  securities  analysts' and news media  coverage of Adept  diminished.  These
factors  could  result in lower  prices  and  larger  spreads in the bid and ask
prices  for our  common  stock.  Reduced  liquidity  may reduce the value of our
common stock and our ability to generate to use our equity as consideration  for
an acquisition  or other  corporate  opportunity.  The delisting and OTC trading
could result in a number of other negative implications, including the potential
loss  of  confidence  by  suppliers,   customers  and  employees,  the  loss  of
institutional   investor   interest  and  the  availability  of  fewer  business
development,  other strategic  opportunities and additional cost of compensating
our employees using cash and equity compensation.

The sale of a substantial  amount of our common stock,  including  shares issued
upon exercise of outstanding  options,  warrants or our convertible note, in the
public market could adversely  affect the prevailing  market price of our common
stock.

We had an aggregate of 29,901,643 shares of common stock outstanding as of April
29, 2004. In November 2003, we completed a private  placement of an aggregate of
approximately 11,111,121 shares of common stock to several accredited investors.
Investors in the 2003 financing also received  warrants to purchase an aggregate
of approximately  5,560,000 shares of common stock at an exercise price of $1.25
per share, with certain proportionate anti-dilution protections. We also entered
into  registration  rights  agreements  with the investors in the 2003 financing
under  which we agreed to  register  for resale by the  investors  the shares of
common  stock issued and issuable  upon  exercise of the warrants  issued in the
2003  financing,  with such number of shares  subject to adjustment as described
above.

Simultaneous  with the  completion of the 2003  financing,  pursuant to the JDSU
Agreement,  JDSU  converted  its shares of  preferred  stock of Adept to acquire
3,074,135  shares of  Adept's  common  stock,  equal to  approximately  19.9% of
Adept's  outstanding  common stock prior to the 2003 financing,  and surrendered
its remaining  shares of preferred stock to Adept.  The JDSU Agreement  provides
that JDSU is entitled to certain rights with respect to us, including  piggyback
registration  rights. In August 2003, we also issued a three-year,  $3.0 million
subordinated note due June 30, 2006 in favor of our landlord, convertible at any
time at the option of the holder into our common stock at a conversion  price of
$1.00 per share.  The resulting  shares carry  certain  other rights,  including
piggyback  registration  rights,  participation  rights  and  co-sale  rights in
certain equity sales by us or our management.

Adept filed a registration  statement with the SEC for the  registration  of the
shares of common  stock  sold and the  shares of  common  stock  underlying  the
warrants  granted  in the 2003  financing,  issued  to JDSU and  underlying  the
Tri-Valley  convertible  note for resale to the public under the  Securities Act
,which registration  statement was declared effective by the SEC on February 24,
2004.  Selling  securityholders  included  in  the  registration  statement  are
offering an aggregate of 22,740,816 shares of our common stock, 8,555,560 shares
of which are not  currently  outstanding  and are  subject  to  warrants  or our
convertible note.

Additionally,  at April 29, 2004,  options to purchase  approximately  3,662,879
shares of our common stock were outstanding under our stock option plans, and an
aggregate  of  5,874,466  shares of common  stock were  issued or  reserved  for
issuance under our stock option plans and employee  stock purchase plan.  Shares
of common stock  issued under these plans will be freely  tradable in the public
market,  subject to the Rule 144 limitations  applicable to our affiliates.  Our
lender,  Silicon Valley Bank, also holds a warrant to purchase 100,000 shares of
our common  stock,  with an  exercise  price of $1.00 per  share.  The sale of a
substantial amount of our common stock, including shares issued upon exercise of
these outstanding options or issuable upon exercise of our warrants, convertible
notes or future  options,  in the  public  market  could  adversely  affect  the
prevailing market price of our common stock.

The ability of our Board of Directors to issue additional  preferred stock could
delay or impede a change of control of our company and may adversely  affect the
price an acquirer is willing to pay for our common stock.

The Board of Directors has the authority to issue, without further action by the
shareholders,  up to 5,000,000  shares of preferred  stock in one or more series
and to fix the price, rights, preferences,  privileges and restrictions thereof,
including dividend rights,  dividend rates,  conversion  rights,  voting rights,
terms of redemption,  redemption prices,  liquidation preferences and the number
of shares  constituting a series or the designation of such series,  without any
further vote or action by Adept's shareholders. The issuance of preferred stock,
while providing desirable flexibility in connection with possible  acquisitions,
financings  and other  corporate  purposes,  could have the effect of  delaying,
deferring or preventing a change in control of Adept without  further  action by
the  shareholders  and may adversely  affect the market price of, and the voting
and other rights of, the holders of common stock.  Additionally,  the conversion
of preferred  stock into common stock may have a dilutive  effect on the holders
of common stock.

Our stock price has fluctuated and may continue to fluctuate widely.

The market price of our common stock has fluctuated  substantially  in the past.
The market price of our common stock will continue to be subject to  significant
fluctuations in the future in response to a variety of factors, including:

     o    the business  environment,  including the operating  results and stock
          prices of companies in the industries we serve;
     o    our liquidity needs and constraints;
     o    our  restructuring  activities  and  changes in  management  and other
          personnel;
     o    the trading of our common stock on the OTC Bulletin Board;

                                       35

     o    fluctuations in operating results;
     o    future   announcements   concerning   our  business  or  that  of  our
          competitors or customers;
     o    the  introduction  of new  products  or  changes  in  product  pricing
          policies by us or our competitors;
     o    litigation regarding proprietary rights or other matters;
     o    change in analysts' earnings estimates;
     o    developments in the financial markets;
     o    general conditions in the intelligent automation industry; and
     o    perceived  dilution from stock  issuances for  acquisitions,  our 2003
          equity  financing,  SVB  financing  and  convertible  note  and  other
          transactions.

Furthermore,  stock prices for many companies,  and high technology companies in
particular,  fluctuate  widely  for  reasons  that  may be  unrelated  to  their
operating results. Those fluctuations and general economic, political and market
conditions,  such  as  recessions,  terrorist  or  other  military  actions,  or
international  currency  fluctuations,  as well as public  perception  of equity
values of publicly-traded companies may adversely affect the market price of our
common stock.

We may be subject to  securities  class  action  litigation  if our stock  price
remains volatile or operating results suffer,  which could result in substantial
costs, distract management and damage our reputation.

In the past,  securities class action  litigation has often been brought against
companies  following  periods  of  volatility  in  the  market  price  of  their
securities  or where  operating  results  suffer.  Companies,  like us, that are
involved in rapidly changing technology markets are particularly subject to this
risk. In addition, we have incurred net operating losses for the last few fiscal
years.  We may be the  target  of  litigation  of this kind in the  future.  Any
securities  litigation could result in substantial  costs,  divert  management's
attention and resources from our  operations  and  negatively  affect our public
image and reputation.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

On April 22, 2004,  we entered into an  Amendment  to Loan  Documents  with SVB,
which  permits us to borrow up to the  lesser  $4.0  million  and 80% of Adept's
eligible  accounts  receivable.  Interest is payable on loans at a rate equal to
the prime rate  announced  from time to time by SVB,  plus 1.75% per annum,  and
adjusts on each date there is a change in the prime rate, provided that the rate
in effect on any given date will not be less than  5.75% per annum.  As the term
of the loan expires in exactly one year,  we believe our exposure to market risk
for changes in interest rates on this obligation to be immaterial. Additionally,
we incur fixed interest rates on our convertible subordinated note in connection
with our  Livermore  lease  restructuring,  therefore we believe our exposure to
market risk for changes in interest rates on this obligation is also immaterial.
Our exposure to market risk for changes in interest  rates relates  primarily to
our  investment  portfolio.  We maintain an  investment  policy,  which seeks to
ensure the safety and  preservation  of our invested  funds by limiting  default
risk, market risk and reinvestment risk. The table below presents principal cash
flow amounts and related weighted-average interest rates by year of maturity for
our investment portfolio.

                                     March 27,     Fair       Fiscal       Fair
(in thousands except average rate)     2004        Value       2003       Value
- ----------------------------------    ------      ------      ------      ------
Cash equivalents
 Fixed rate ....................      $3,858      $3,858      $3,234      $3,234
 Average rate ..................        0.67%                   0.03%
Short-term marketable securities
 Fixed rate ....................      $1,850      $1,850      $ --        $ --
 Average rate ..................        1.09%                   --

    Total Investment Securities       $5,708      $5,708      $3,234      $3,234
                                      ------      ------      ------      ------
 Average rate ..................        0.81%                   0.03%

We mitigate  default risk by investing in high credit quality  securities and by
positioning our portfolio to respond appropriately to a significant reduction in
a credit rating of any investment  issuer of guarantor.  Our portfolio  includes
only  marketable  securities  with active  secondary or resale markets to ensure
portfolio liquidity and contains a prudent amount of diversification. We conduct
business  on a  global  basis.  Consequently,  we  are  exposed  to  adverse  or
beneficial movements in foreign currency exchange rates.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the fiscal  quarter ended March 27, 2004,  Adept carried out an
evaluation,  under the supervision and with the  participation of members of our
management,  including  our Chief  Executive  Officer  and our  Chief  Financial
Officer,  of the  effectiveness  of the design and  operation of our  disclosure
controls and procedures  pursuant to Rule  13a-15(b) of the Securities  Exchange
Act of 1934.  Based upon that  evaluation,  our Chief Executive  Officer and our
Chief  Financial  Officer  concluded  that  Adept's   disclosure   controls  and
procedures  are  effective  in  timely  alerting  them to  material  information
relating  to Adept  (including  our  consolidated  subsidiaries)  required to be

                                       36


included in our periodic SEC filings as of the end of the period covered by this
report. It should be noted that the design of any system of controls is based in
part upon certain  assumptions about the likelihood of future events,  and there
can be no assurance  that any design will succeed in achieving  our stated goals
under all potential future conditions, regardless of how remote.

During the most recent  fiscal  quarter,  there has not  occurred  any change in
Adept's internal control over financial reporting that has materially  affected,
or is reasonably  likely to materially  affect,  Adept's  internal  control over
financial reporting.


                                       37

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In May 2003, DL Rose Orchard, L.P., owner of the property leased by Adept at 150
Rose  Orchard  Way and 180 Rose  Orchard Way in San Jose,  California,  filed an
action against Adept in Santa Clara Superior Court (NO.  CV817195) alleging that
Adept  breached the leases for the Rose Orchard Way  properties  by ceasing rent
payments and vacating the property.  The complaint claimed  unspecified  damages
for unpaid rent through  April 2003,  plus the award of rent through the balance
of the leases,  all costs  necessary  to ready the  premises to be released  and
payment of plaintiff costs and attorney's fees. On November 17, 2003, we and the
landlord  reached an agreement in  principle to resolve all  outstanding  claims
between us. On January 16,  2004,  we entered into a  settlement  agreement  and
mutual general  release,  pursuant to which we paid the landlord of our San Jose
facility approximately $1.65 million on January 26, 2004 and the landlord agreed
to dismiss  the action  brought  against us in Santa Clara  Superior  Court (NO.
CV817195).  Dismissal of the  litigation was entered by the court on February 4,
2004.  The  landlord's  full release  took effect on April 28, 2004.  We and the
landlord also acknowledged the termination of the lease agreements that were the
subject of the litigation.

From time to time, we are party to various legal  proceedings or claims,  either
asserted or unasserted,  which arise in the ordinary course of our business.  We
have reviewed  pending  legal  matters and believe that the  resolution of these
matters,  other  than the above  noted  legal  action,  will not have a material
adverse effect on our business, financial condition or results of operations.

Adept has in the past received  communications from third parties asserting that
we have infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement.

While it is not feasible to predict or determine  the  likelihood  or outcome of
any potential  actions  against us, we believe the ultimate  resolution of these
matters relating to alleged infringement will not have a material adverse effect
on our financial position, results of operations or cash flows.

ITEM 2. CHANGES IN SECURITIES,  USE OF PROCEEDS,  AND ISSUER PURCHASES OF EQUITY
        SECURITIES

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At  Adept's  Annual  Meeting of  Shareholders,  held on January  23,  2004,  the
shareholders of Adept approved the following actions:

a)   Election of six (5)  directors  to serve  until the next Annual  Meeting of
     Shareholders or until their successors are duly elected and qualified:

     Robert H. Bucher:            For:  25,537,404          Withheld:    932,876
     Ronald E.F. Codd:            For:  21,632,423          Withheld:  2,837,857
     Michael P. Kelly:            For:  21,632,348          Withheld:  2,837,932
     Robert J. Majteles:          For:  23,523,176          Withheld:    947,104
     Cary R. Mock:                For:  21,629,183          Withheld:  2,841,097


b)   Approval of 2003 Stock Option Plan

                                                                               
     For:  16,043,393           Against:  1,014,215           Abstain:  20,472          Broker Non-Vote:  12,574,430



c)   Ratification  of the  appointment  of  Ernst  &  Young  LLP as  independent
     auditors for the Company for the fiscal year ending June 30, 2004.

                                                                               
     For:  24,310,715           Against:  151,455             Abstain:  8,110           Broker Non-Vote:  5,182,230


ITEM 5. OTHER INFORMATION

None.

                                       38

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a)   The following exhibits are filed as part of this report.


10.1     Severance  Agreement and Release of All Claims  between the  Registrant
         and Brian Carlisle dated January 31, 2004 (incorporated by reference to
         Exhibit 99.1 to the Registrant's  Current Report on Form 8-K filed with
         the Securities and Exchange Commission on February 19, 2004.

10.2     Severance  Agreement and Release of All Claims  between the  Registrant
         and Bruce Shimano dated January 31, 2004  (incorporated by reference to
         Exhibit 99.1 to the Registrant's  Current Report on Form 8-K filed with
         the Securities and Exchange Commission on February 19, 2004.


10.3     Amendment to Loan Documents,  dated as of April 22, 2004 by and between
         the Registrant and Silicon Valley Bank.

10.4     Loan and  Security  Agreement,  dated April 22, 2004 by and between the
         Registrant and Silicon Valley Bank.

31.1     Certification   by  the  Chief  Executive   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2     Certification   by  the  Chief  Financial   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification  of the  Chief  Executive  Officer  and  Chief  Financial
         Officer  pursuant to 18 U.S.C.  Section  1350,  as adopted  pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.

b) Reports on Form 8-K.

On March 18,  2004,  a Form 8-K was filed with the SEC by Adept  announcing  the
promotion of Matt Murphy to Vice President of Operations and Product Development
and appointment as an officer of Adept.

On February 19, 2004, a Form 8-K was filed with the SEC by Adept announcing that
it has  entered  into  separation  agreements  with its former  Chief  Executive
Officer and Vice President, Research and Development.

On January 21, 2004, a Form 8-K was furnished to the SEC by Adept announcing its
financial results for its second fiscal quarter ended December 27, 2003.


                                       39

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        ADEPT TECHNOLOGY, INC.

                                        By: /s/ MICHAEL W. OVERBY
                                        ----------------------------------------
                                        Michael W. Overby
                                        Vice President, Finance and
                                        Chief Financial Officer

                                        By: /s/ ROBERT H. BUCHER
                                        ----------------------------------------
                                        Robert H. Bucher
                                        Chairman of the Board of Directors and
                                        Chief Executive Officer



Date: May 10, 2004


                                       40

                                INDEX TO EXHIBITS


10.1     Severance  Agreement and Release of All Claims  between the  Registrant
         and Brian Carlisle dated January 31, 2004 (incorporated by reference to
         Exhibit 99.1 to the Registrant's  Current Report on Form 8-K filed with
         the Securities and Exchange Commission on February 19, 2004.

10.2     Severance  Agreement and Release of All Claims  between the  Registrant
         and Bruce Shimano dated January 31, 2004  (incorporated by reference to
         Exhibit 99.1 to the Registrant's  Current Report on Form 8-K filed with
         the Securities and Exchange Commission on February 19, 2004.

10.3     Amendment  to Loan  Documents,  dated as of April 22, 2004 by and among
         the Registrant and the investors named therein

10.4     Loan and  Security  Agreement,  dated  April  22,  by and  between  the
         Registrant and Silicon Valley Bank.

31.1     Certification   by  the  Chief  Executive   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2     Certification   by  the  Chief  Financial   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification  of the  Chief  Executive  Officer  and  Chief  Financial
         Officer  pursuant to 18 U.S.C.  Section  1350,  as adopted  pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.



                                       41