SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


(Mark One)

[X]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended September 26, 2004

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
         EXCHANGE ACT OF 1934


                         Commission File Number 0-14864


                          LINEAR TECHNOLOGY CORPORATION

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


          DELAWARE                                      94-2778785
 (STATE OR OTHER JURISDICTION OF            (I.R.S. EMPLOYER IDENTIFICATION NO.)
  INCORPORATION OR ORGANIZATION)


                             1630 McCarthy Boulevard
                           Milpitas, California 95035
                                 (408) 432-1900
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES,
                    INCLUDING ZIP CODE AND TELEPHONE NUMBER)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                                  Yes [X]  No [ ]


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                                  Yes [X]  No [ ]



         There were 307,042,498  shares of the Registrant's  Common Stock issued
and outstanding as of October 24, 2004.

                                       1




                          LINEAR TECHNOLOGY CORPORATION
                                    FORM 10-Q
                      THREE MONTHS ENDED SEPTEMBER 26, 2004



                                      INDEX





                                                                                                Page
                                                                                       
Part I:    Financial Information

           Item 1.    Financial Statements

                      Consolidated Statements of Income for the three months                    3
                      ended September 26, 2004

                      Consolidated Balance Sheets at September 26, 2004 and                     4
                      June 27, 2004

                      Consolidated Statements of Cash Flows for the three months                5
                      ended September 26, 2004 and September 28, 2003

                      Notes to Consolidated Financial Statements                                6-8

           Item 2.    Management's Discussion and Analysis of Financial                         8-10
                      Condition and Results of Operations

           Item 3.    Quantitative and Qualitative Disclosures About Market Risk                11


           Item 4.    Controls and Procedures                                                   11

Part II:   Other Information

           Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds               12

           Item 6.    Exhibits and Reports on Form 8-K                                          12


Signatures:                                                                                     13


                                       2



PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements


                          LINEAR TECHNOLOGY CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except per share amounts)
                                   (unaudited)


                                                   Three Months Ended
                                                -----------------------
                                                September 26,  September 28,
                                                  2004           2003
                                                --------       --------

Net sales                                       $253,028       $174,077

Cost of sales                                     54,839         41,409
                                                --------       --------

      Gross profit                               198,189        132,668
                                                --------       --------

Expenses:

      Research and development                    30,634         24,335

      Selling, general and administrative         23,058         17,571
                                                --------       --------

                                                  53,692         41,906
                                                --------       --------

         Operating income                        144,497         90,762

Interest income, net                               5,468          7,085
                                                --------       --------

         Income before income taxes              149,965         97,847

Provision for income taxes                        46,489         28,376
                                                --------       --------

         Net income                             $103,476       $ 69,471
                                                ========       ========

Basic earnings per share                        $   0.34       $   0.22
                                                ========       ========

Shares used in the calculation of basic
    earnings per share                           308,201        313,409
                                                ========       ========

Diluted earnings per share                      $   0.33       $   0.22
                                                ========       ========

Shares used in the calculation of diluted
    earnings per share                           316,918        322,894
                                                ========       ========

Cash dividends per share                        $   0.08       $   0.06
                                                ========       ========


                             See accompanying notes


                                       3



                          LINEAR TECHNOLOGY CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share amounts)





                                                                September 26,        June 27,
                                                                    2004               2004
                                                                -----------        -----------
                                                                (unaudited)         (audited)
                                                                             
Assets
Current assets:
   Cash and cash equivalents                                    $   281,994        $   203,542
   Short-term investments                                         1,422,663          1,452,998
   Accounts receivable, net of allowance for
        doubtful accounts of $1,762 ($1,762 at
        June 27, 2004)                                               91,629             79,142

   Inventories:
        Raw materials                                                 3,641              3,353
        Work-in-process                                              20,944             22,217
        Finished goods                                                6,833              7,134
                                                                -----------        -----------
        Total inventories                                            31,418             32,704
   Deferred tax assets                                               44,912             44,912
   Prepaid expenses and other current assets                         19,022             18,797
                                                                -----------        -----------
        Total current assets                                      1,891,638          1,832,095
                                                                -----------        -----------
Property, plant and equipment, at cost:
   Land, buildings and improvements                                 144,461            143,077
   Manufacturing and test equipment                                 352,036            338,208
   Office furniture and equipment                                     3,399              3,399
                                                                -----------        -----------
                                                                    499,896            484,684
   Accumulated depreciation and amortization                       (293,501)          (283,604)
                                                                -----------        -----------
        Net property, plant and equipment                           206,395            201,080
                                                                -----------        -----------
   Other non current assets                                          53,113             54,528
                                                                -----------        -----------
        Total assets                                            $ 2,151,146        $ 2,087,703
                                                                ===========        ===========

Liabilities and stockholders' equity
Current liabilities:
   Accounts payable                                             $    15,161        $    14,410
   Accrued payroll and related benefits                              41,449             54,339
   Deferred income on shipments to distributors                      43,835             41,862
   Income taxes payable                                              98,789             71,985
   Other accrued liabilities                                         20,678             20,018
                                                                -----------        -----------
        Total current liabilities                                   219,912            202,614
                                                                -----------        -----------
Deferred tax and other long-term liabilities                         74,430             74,484
Commitments and contingencies
Stockholders' equity:
   Preferred stock, $0.001 par value, 2,000 shares
      authorized; none issued or outstanding                           --                 --
   Common stock, $0.001 par value, 2,000,000
      shares authorized; 307,902 shares issued and
      outstanding at September 26, 2004 (308,548 shares
      at June 27, 2004)                                                 308                309
   Additional paid-in capital                                       831,982            815,163
   Accumulated other comprehensive income, net of tax                  (922)            (2,460)
   Retained earnings                                              1,025,436            997,593
                                                                -----------        -----------
     Total stockholders' equity                                   1,856,804          1,810,605
                                                                -----------        -----------
       Total liabilities and stockholders' equity               $ 2,151,146        $ 2,087,703
                                                                ===========        ===========


                             See accompanying notes


                                       4



                          LINEAR TECHNOLOGY CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (unaudited)



                                                                       Three Months Ended
                                                                   --------------------------
                                                                   September 26, September 28,
                                                                     2004              2003
                                                                   ---------        ---------
                                                                              
Cash flow from operating activities:
         Net income                                                $ 103,476        $  69,471
         Adjustments to reconcile net income to
            net cash provided by operating activities:
            Depreciation and amortization                             11,467           12,234
            Tax benefit from stock option transactions                 7,108           12,793
            Stock-based compensation                                   3,249             --
         Change in operating assets and liabilities:
            Decrease (increase) in accounts receivable               (12,487)         (15,615)
            Decrease (increase) in inventories                         1,286             (812)
            Decrease (increase) in prepaid expenses and
               other current assets and deferred tax assets             (225)             403
            Increase (decrease) in accounts payable,
               accrued payroll and other accrued liabilities         (12,494)         (11,466)
            Increase (decrease) in deferred income on
               shipments to distributors                               1,973            1,520
            Increase (decrease) in income taxes payable               26,803            7,979
                                                                   ---------        ---------
               Cash provided by operating activities                 130,156           76,507
                                                                   ---------        ---------

Cash flow from investing activities:
         Purchase of short-term investments                         (278,233)        (282,207)
         Proceeds from sales and maturities of short-
            term investments                                         311,068          215,155
         Purchase of property, plant and equipment                   (15,367)          (1,172)
                                                                   ---------        ---------
            Cash provided by (used in) investing activities           17,468          (68,224)
                                                                   ---------        ---------

Cash flow from financing activities:
         Issuance of common shares under employee
            stock plans                                               10,425           21,954
         Purchase of common stock                                    (54,614)          (1,758)
         Payment of cash dividends                                   (24,983)         (18,781)
                                                                   ---------        ---------
            Cash provided by (used in) financing activities          (69,172)           1,415
                                                                   ---------        ---------

Increase (decrease) in cash and cash equivalents                      78,452            9,698

                                                                   ---------        ---------
Cash and cash equivalents, beginning of period                       203,542          136,276
                                                                   ---------        ---------

Cash and cash equivalents, end of period                           $ 281,994        $ 145,974
                                                                   =========        =========



                             See accompanying notes


                                       5




                          LINEAR TECHNOLOGY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       Interim financial statements and information are unaudited; however, in
         the opinion of  management  all  adjustments  necessary  for a fair and
         accurate  presentation  of the interim results have been made. All such
         adjustments  were of a normal  recurring  nature.  The  results for the
         three months ended September 26, 2004 are not necessarily an indication
         of results to be expected for the entire fiscal year.  All  information
         reported  in this Form  10-Q  should  be read in  conjunction  with the
         Company's annual consolidated  financial statements for the fiscal year
         ended June 27, 2004  included in the  Company's  Annual  Report on Form
         10-K. The accompanying  balance sheet at June 27, 2004 has been derived
         from audited financial  statements as of that date. Because the Company
         is viewed as a single  operating  segment for management  purposes,  no
         segment information has been disclosed.

2.       The Company operates on a 52/53-week year, ending on the Sunday nearest
         June 30. Fiscal year 2004 is a 53-week year,  fiscal 2003 was a 52-week
         year.

3.       Basic  earnings  per share is  calculated  using the  weighted  average
         shares of common stock outstanding during the period.  Diluted earnings
         per share is  calculated  using the weighted  average  shares of common
         stock outstanding, plus the dilutive effect of stock options calculated
         using the treasury  stock method.  The  following  table sets forth the
         reconciliation  of weighted  average common shares  outstanding used in
         the computation of basic and diluted earnings per share:

                                                   Three Months Ended
                                                -----------------------
                                                September 26, September 28,
                                                  2004           2003
                                                --------       --------

Numerator - Net income                          $103,476       $ 69,471

Denominator for basic earnings
per share - weighted average
shares                                           308,201        313,409

Effect of dilutive securities -
employee stock options                             8,717          9,485
                                                --------       --------

Denominator for diluted
earnings per share                               316,918        322,894

Basic earnings per share                        $   0.34       $   0.22
                                                ========       ========

Diluted earnings per share                      $   0.33       $   0.22
                                                ========       ========

4. Stock-Based Compensation

As  permitted  by SFAS 148 and SFAS  123,  the  Company  continues  to apply the
accounting provisions of APB 25, and related interpretations, with regard to the
measurement of compensation  cost for options granted under the Company's equity
compensation plans. Compensation expense is recorded if on the date of grant the
current fair value per share of the underlying  stock exceeds the exercise price
per share.

During the first quarter of fiscal 2005, the Company issued  restricted stock to
certain  officers  and  employees  who have been with the Company at least three
years to encourage employee  retention.  Under this program,  the Company issued
1,578,440  restricted  shares with an  exercise  price of $0.001 per share and a
grant date fair value of $37.05  per share.  The right to sell the shares  vests
annually  at the rate of 1/3 per year  based  upon  continued  employment;  upon
employee  termination  the Company has the right to buy back unvested  shares at
the exercise price. Pursuant to APB 25, the Company records compensation expense
for the difference between the grant date fair value and the exercise price on a
straight-line basis over the vesting period.


                                       6


Had expense been  recognized for stock options  granted with a grant price equal
to the  current  fair  market  value of the stock at the date of grant using the
fair value method described in SFAS 123, using the Black-Scholes  option-pricing
model, the Company would have reported the following results of operations:


                                            Three Months Ended
                                  ---------------------------------------
                                    September 26,        September 28,
                                        2004                  2003
                                  ------------------    -----------------

Net income as reported                     $   103,476    $       69,471

Add: Stock based employee
     compensation expense
     included in reported net
     income, net of related
     tax effects                                 2,242                --

Deduct: total stock-based
     compensation expense
     determined under the fair
     value method, net of tax
                                               (19,950)          (18,527)
                                        --------------    --------------

Pro forma net income                    $       85,768    $       50,944
                                        ==============    ==============

Earning per share:
     Basic-as reported                  $         0.34    $         0.22
                                        ==============    ==============
     Basic-pro forma                    $         0.28    $         0.16
                                        ==============    ==============
     Diluted-as reported                $         0.33    $         0.22
                                        ==============    ==============
     Diluted-pro forma                  $         0.27    $         0.16
                                        ==============    ==============


5.       Accumulated Other Comprehensive Income

Accumulated other  comprehensive  income consists of unrealized gains and losses
on available-for-sale  securities. The Company, in practice, primarily holds its
cash and short-term  investments until maturity. The components of comprehensive
income were as follows:

                                            Three Months Ended
                                   ---------------------------------
                                    September 26,      September 28,
                                         2004              2003
                                   --------------     --------------

Net income                         $      103,476     $       69,471

Increase (decrease) in
unrealized gains and losses on
available-for-sale securities               1,538             (1,969)
                                   --------------     --------------

Total comprehensive income         $      105,014     $       67,502
                                   ==============     ==============


6.       Product Warranty and Indemnification

The Company's  warranty policy provides for the replacement of defective  parts.
In certain large contracts,  the Company has agreed to negotiate in good faith a
warranty expense in the event that an epidemic failure of its parts were to take
place.  To  date  there  have  been  no  such   occurrences.   Warranty  expense
historically has been negligible.

The Company provides a limited indemnification of customers against intellectual
property  infringement  claims  related to the  Company's  products.  In certain
cases, there are limits on and exceptions to the Company's  potential  liability
for indemnification  relating to intellectual  property  infringement claims. To
date,  the Company has not incurred  any  significant  indemnification  expenses


                                       7



relating to  intellectual  property  infringement  claims.  The  Company  cannot
estimate the amount of potential future payments, if any, that the Company might
be  required  to make as a result  of these  agreements,  and  accordingly,  the
Company has not accrued any amounts for its indemnification obligations.

7.       Recent Accounting Pronouncements

In March 2004,  the Financial  Accounting  Standards  Board (FASB)  approved the
consensus  reached on the Emerging Issues Task Force (EITF) Issue No. 03-1, "The
Meaning  of  Other-Than-Temporary  Impairment  and Its  Application  to  Certain
Investments." The objective of this Issue is to provide guidance for identifying
impaired  investments.  EITF 03-1 also provides new disclosure  requirements for
investments  that are deemed to be  temporarily  impaired.  In October 2004, the
FASB delayed the effective date of the  accounting  provisions of EITF 03-1. The
disclosure  requirements  are effective for annual periods ending after June 15,
2004.  The Company  believes  that the adoption of EITF 03-1 will not affect the
overall results of operations or financial position of the Company.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Critical Accounting Policies

Management  believes  there have been no  significant  changes to the  Company's
critical  accounting  policies  during the quarter  ended  September 26, 2004 as
compared to the previous disclosures in Management's  Discussion and Analysis of
Financial  Condition and Results of Operations  included in the Annual Report on
Form 10-K for the year ended June 27, 2004.

Results of Operations

The table below  states the income  statement  items for the three  months ended
September  26,  2004 and  September  28, 2003 as a  percentage  of net sales and
provides the percentage  change in absolute  dollars of such items comparing the
interim  period ended  September 26, 2004 to the  corresponding  period from the
prior fiscal year:


                                               Three Months Ended
                               -------------------------------------------------
                               September 26,      September 28,     Increase/
                                   2004               2003          (Decrease)
                               --------------     --------------   -------------

Net sales                            100.0%             100.0%          45%
Cost of sales                         21.7               23.8           32
                               --------------     --------------
    Gross profit                      78.3               76.2           49
                               --------------     --------------
Expenses:
    Research and development          12.1               14.0           25
    Selling, general and
       administrative                  9.1               10.1           31
                               --------------     --------------
                                      21.2               24.1           28
                               --------------     --------------
Operating income                      57.1               52.1           59
Interest income, net                   2.1                4.1          (23)
                               --------------     --------------
Income before income taxes            59.2%              56.2%          53
                               ==============     ==============

Effective tax rate                    31.0%              29.0%
                               ==============     ==============

         Net sales for the quarter ended September 26, 2004 were $253.0 million,
an  increase  of $78.9  million or 45% over net sales of $174.1  million for the
same  quarter  of the  previous  fiscal  year.  The  increase  in net  sales was
primarily  due to the  Company  selling  more  units  into  a  wide  variety  of
end-markets in response to improving  overall demand.  The average selling price
for the first quarter of fiscal 2005 was relatively  unchanged at $1.41 per unit
as  compared  to  $1.39  per  unit  in  the  first   quarter  of  fiscal   2004.
Geographically,  international sales were $183.1 million or 72% of net sales, an
increase of $56.5 million as compared to  international  sales of $126.6 million
or 73% of net sales for the same period in fiscal 2004.  Internationally,  sales
to Rest of the World (ROW), which is primarily Asia excluding Japan, represented
$101.9  million or 40% of net sales,  while sales to Europe and Japan were $44.7
million or 18% of net sales and $36.5 million or 14% of net sales, respectively.
Domestic  sales were $69.9  million or 28% of net sales in the first  quarter of
fiscal 2005  compared to $47.5 million or 27% of net sales in the same period in
fiscal 2004.

         Gross profit was $198.2  million for the first  quarter of fiscal 2005,
an increase of $65.5 million from the corresponding period of fiscal 2004. Gross
profit as a percentage  of net sales  increased to 78.3% in the first quarter of


                                       8


fiscal  2005 as compared  to 76.2% for the same  period in the  previous  fiscal
year.  The increase in gross profit as a percentage  of net sales was  primarily
due to the favorable  effect of fixed costs allocated across higher net sales as
well  as an  increase  in  factory  efficiencies.  In  addition  to  the  volume
efficiencies discussed above, the Company had a reduction in fixed costs related
to fully  depreciated  equipment at the  Company's  wafer  fabrication  facility
located in Camas, Washington.  Offsetting the above improvements to gross margin
was a $4.5 million increase in employee profit sharing and compensation  expense
related to restricted stock grants.

         Research  and  development  ("R&D")  expenses  for  the  quarter  ended
September 26, 2004 were $30.6  million,  an increase of $6.3 million or 25% over
R&D expenses of $24.3  million for the same period in the previous  fiscal year.
The increase in R&D was primarily due to a $5.8 million increase in compensation
costs.  Compensation  costs  increased  as the result of increases to the profit
sharing accrual,  stock based compensation,  employee headcount and annual merit
increases.  Since the Company had better operating  results,  R&D profit sharing
grew $2.6  million,  compensation  expense  related to  restricted  stock grants
totaled $1.4  million and  compensation  related to  headcount  and annual merit
increases together totaled $1.8 million.  In addition to compensation costs, the
Company had a $0.5 million  increase in other R&D related  expenses such as mask
set costs and supplies.

         Selling,  general and administrative  expenses ("SG&A") for the quarter
ended September 26, 2004 were $23.1 million,  an increase of $5.5 million or 31%
over SG&A expenses of $17.6  million for the same period in the previous  fiscal
year.  The  increase in SG&A was  primarily  due to a $4.7  million  increase in
compensation  costs.  Compensation  costs grew as the result of increases to the
profit sharing accrual,  stock based compensation,  employee  headcount,  annual
merit increases and commissions. Since the Company had better operating results,
SG&A  profit  sharing  grew  $2.0  million,   compensation  expense  related  to
restricted  stock  grants  totaled  $1.3  million  and  compensation  related to
headcount, annual merit increases and commissions together totaled $1.4 million.
In addition to compensation  costs,  the Company had a $0.8 million  increase in
expenses   related  to   commissions   for  the  Company's   independent   sales
representatives and travel costs.

         Interest  income,  net was $5.5 million for the first quarter of fiscal
2005, a decrease of $1.6 million from the  corresponding  period of fiscal 2004.
Interest income, net declined by $1.9 million due to the decrease in the average
interest rate earned on the Company's cash  investment  balance.  Offsetting the
decreases  in interest  income,  net was the $0.3  million  increase in interest
income earned on the Company's higher average cash balance.

         The  Company's  effective tax rate for the first quarter of fiscal 2005
was 31% as compared to 29% in the  corresponding  period of fiscal 2004. The tax
rate  increased  2% because  the  Company  did not take an R&D credit  since the
legislation  supporting  this  credit  expired in June 2004.  Next  quarter  the
effective  tax rate is expected to drop down to 30% due to the  extension of the
R&D credit signed into tax law during the second quarter of fiscal 2005. The tax
rate is lower than the federal statutory rate primarily due to business activity
in foreign  jurisdictions  with lower tax rates and tax-exempt  interest income.
The increase in the effective tax rate from 29% in the second  quarter of fiscal
2004 to 30%,  expected in the second  quarter of fiscal 2005  results  primarily
from the  diminishing  percentage  that  tax-exempt  interest income is of total
taxable income.

Factors Affecting Future Operating Results

         Except for historical  information  contained  herein,  the matters set
forth in this Form 10-Q,  including the statements in the following  paragraphs,
are  forward-looking   statements  that  are  dependent  on  certain  risks  and
uncertainties  including such factors,  among others, as the timing,  volume and
pricing of new orders  received  and  shipped  during  the  quarter,  the timely
introduction  of new  processes and  products,  general  conditions in the world
economy and  financial  markets  and other  factors  described  below and in the
Company's 10-K for the fiscal year ended June 27, 2004.

         During the  quarter  ended  September  26,  2004,  the  Company met its
expectations by growing sales 6% sequentially over the June fiscal 2004 quarter.
However,  during the quarter orders softened moderately.  End-demand appeared to
ease as shipments from the Company's  international and domestic distributors to
their end customers  decreased.  It is difficult to conclude  whether this trend
reflects mostly  tightening of inventory in these various channels combined with
minor seasonal  end-demand  reductions,  or whether  end-demand will soften more
substantially  in the coming  quarter.  However,  the Company's  ending  on-hand
inventory at  distributors  is lean,  cancellations  are still  minimal and lead
times  have  remained  unchanged  at 4 to 6 weeks.  Based  upon  these and other
factors, the Company believes that the moderate decrease in orders is indicative
of a tightening  of  inventory  levels at  customers  rather than a  substantial
decrease in  end-demand as  experienced  in fiscal 2002.  Accordingly,  although
these are  difficult  times for the Company to  forecast,  the  summation of the
above  factors  have led the Company to  forecast  sequential  revenues  for the
December quarter to range from slightly down to flat.


                                       9


         Fiscal 2005 has 53 weeks rather than the customary 52 weeks.  The extra
week will occur at the end of the December quarter, which will end on January 2,
2005.  The impact on  revenues  will be  negligible  since the extra week occurs
during a holiday week. The impact on expenses will be primarily  concentrated in
R&D and SG&A expenses as a result of an extra week of compensation  expense. The
overall impact on the income statement will be minimal.

         Estimates of future performance are uncertain,  and past performance of
the Company may not be a good  indicator  of future  performance  due to factors
affecting  the Company,  its  competitors,  the  semiconductor  industry and the
overall  economy.   The   semiconductor   industry  is  characterized  by  rapid
technological  change,  price  erosion,   cyclical  market  patterns,   periodic
oversupply conditions,  occasional shortages of materials, capacity constraints,
variations  in  manufacturing  efficiencies  and  significant  expenditures  for
capital   equipment   and   product   development.   Furthermore,   new  product
introductions  and patent protection of existing  products,  as well as exposure
related to patent infringement suits if brought against the Company, are factors
that  can  influence  future  sales  growth  and  sustained  profitability.  The
Company's  headquarters  and a  portion  of  its  manufacturing  facilities  and
research  and  development   activities  and  certain  other  critical  business
operations  are  located  near  major  earthquake  fault  lines  in  California,
consequently,  the Company  could be adversely  affected in the event of a major
earthquake.

         Although  the  Company   believes  that  it  has  the  product   lines,
manufacturing  facilities and technical and financial  resources for its current
operations,  sales and profitability could be significantly  affected by factors
described  above and other  factors.  Additionally,  the Company's  common stock
could be subject to significant  price  volatility  should sales and/or earnings
fail to meet expectations of the investment  community.  Furthermore,  stocks of
high technology  companies are subject to extreme price and volume  fluctuations
that are often  unrelated or  disproportionate  to the operating  performance of
these companies.

Liquidity and Capital Resources

         At  September  26,  2004,   cash,   cash   equivalents  and  short-term
investments totaled $1,704.7 million, and working capital was $1,671.7 million.

         Accounts  receivable  totaled  $91.6  million  at the end of the  first
quarter of fiscal 2005, an increase of $12.5 million from the fourth  quarter of
fiscal 2004.  The increase is due to higher  shipments.  Days sales  outstanding
increased  slightly  from 30 days to 33 days at the end of the first  quarter of
fiscal 2005.

         Accrued payroll and related  benefits  totaled $41.4 million at the end
of the first quarter of fiscal 2005, a decrease of $12.9 million from the fourth
quarter of fiscal 2004.  The  decrease is due to the payment of profit  sharing.
The Company accrues for profit sharing on a quarterly  basis while  distributing
payouts to employees on a semi-annual basis during the first and third quarters.
Income taxes  payable  totaled  $98.8 million at the end of the first quarter of
fiscal  2005,  an increase of $26.8  million  over the fourth  quarter of fiscal
2004.  The  increase  is due to the higher  income tax expense and the timing of
payments to the taxing authorities within the year.

         During the first three  months of fiscal  2005,  the Company  generated
$130.2 million of cash from operating activities, $10.4 million in proceeds from
common stock issued under  employee stock plans and $32.8 million from net sales
and maturities of short-term investments.

         During  the  first  three  months  of  fiscal  2005,  significant  cash
expenditures  included  repurchasing $54.6 million of common stock,  payments of
$25.0 million in cash dividends to stockholders,  representing  $0.08 per share,
and purchases of $15.4  million for capital  assets.  In October,  the Company's
Board of Directors  declared a quarterly  cash dividend of $0.08 per share to be
paid during the December quarter of fiscal 2005. The payment of future dividends
will be based on quarterly financial performance.

         As of  September  26,  2004,  the  Company  had  no  off-balance  sheet
financing arrangements.

         Historically,  the Company has satisfied  its  liquidity  needs through
cash generated from operations and the placement of equity securities. Given its
strong financial  condition and  performance,  the Company believes that current
capital  resources  and  cash  generated  from  operating   activities  will  be
sufficient to meet its liquidity and capital  expenditures  requirements for the
foreseeable future.


                                       10



Item 3.    Quantitative and Qualitative Disclosures About Market Risk

         For additional  quantitative and qualitative  disclosures  about market
risk  affecting  the  Company,  see item 7A of the  Company's  Form 10-K for the
fiscal  year ended June 27,  2004.  There have been no  material  changes in the
market risk  affecting the Company  since the filing of the Company's  Form 10-K
for fiscal 2004. At September 26, 2004, the Company's cash and cash  equivalents
consisted  primarily of bank deposits,  commercial paper and money market funds.
The  Company's  short-term  investments  consisted of municipal  bonds,  federal
agency bonds, commercial paper, and related securities. The Company did not hold
any derivative financial instruments. The Company's interest income is sensitive
to changes in the general level of interest  rates.  In this regard,  changes in
interest rates can affect the interest  earned on cash and cash  equivalents and
short-term investments.

         The Company's  sales  outside the United States are  transacted in U.S.
dollars;  accordingly the Company's  sales are not impacted by foreign  currency
rate changes. To date,  fluctuations in foreign currency exchange rates have not
had a material impact on the results of operations.

Item 4.     Controls and Procedures

(a) Evaluation of disclosure controls and procedures

         The Company's management evaluated, with the participation of the Chief
Executive  Officer and the Chief Financial  Officer,  the  effectiveness  of the
Company's disclosure controls and procedures as of the end of the period covered
by this  Quarterly  Report on Form  10-Q.  Based on this  evaluation,  the Chief
Executive  Officer  and the Chief  Financial  Officer  have  concluded  that the
Company's  disclosure  controls  and  procedures  are  effective  to ensure that
information that the Company is required to disclose in reports that it files or
submits  under  the  Securities  Exchange  Act of 1934 is  recorded,  processed,
summarized  and reported  within the time periods  specified in  Securities  and
Exchange Commission rules and forms.

(b) Changes in internal controls over financial reporting

         There was no change in the Company's  internal  control over  financial
reporting  that  occurred  during  the first  quarter  of  fiscal  2005 that has
materially affected,  or is reasonably likely to materially affect, its internal
control over financial reporting.


                                       11




PART II.   OTHER INFORMATION


Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
e) Stock Repurchases



- ---------------------------------------------------------------------------------------------------------------------------------
                                                                              Total Number of          Maximum Number of Shares
                                                                         Shares Purchased as Part     that May Yet be purchased
                                 Total Number of      Average Price        of Publicly Announced         Under the Plans or
Period                          Shares Purchased      Paid per Share         Plans or Programs              Programs (1)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Month #1 (June 28, 2004 -
July 25, 2004)                             --                 --                      --                      11,658,952
- ---------------------------------------------------------------------------------------------------------------------------------
Month #2 (July 26, 2004 -
August 22, 2004)                    1,500,000            $ 36.41               1,500,000                      10,158,952
- ---------------------------------------------------------------------------------------------------------------------------------
Month #3 (August 23, 2004 -
September 26, 2004)                        --                 --                      --                      10,158,952
- ---------------------------------------------------------------------------------------------------------------------------------
Total                               1,500,000            $ 36.41               1,500,000                      10,158,952
- ---------------------------------------------------------------------------------------------------------------------------------
<FN>

     (1)  On July 20, 2004 the Company's  Board of Directors  authorized  the Company to purchase up to 10,000,000  shares of
          it's common stock in the open market over a two-year period.
</FN>


Item 6.    Exhibits and Reports on Form 8-K

               a) Exhibits:

                   Exhibit 31.1    Certification  of  Chief  Executive   Officer
                                   Pursuant to Exchange  Act Rule  13a-14(a)  or
                                   15d-14(a), as Adopted Pursuant to Section 302
                                   of the Sarbanes-Oxley Act of 2002.

                   Exhibit 31.2    Certification  of  Chief  Financial   Officer
                                   Pursuant to Exchange  Act Rule  13a-14(a)  or
                                   15d-14(a), as Adopted Pursuant to Section 302
                                   of the Sarbanes-Oxley Act of 2002.

                   Exhibit 32.1    Certifications of Chief Executive Officer and
                                   Chief Financial Officer Pursuant to 18 U.S.C.
                                   Section 1350, as Adopted  Pursuant to Section
                                   906 of the Sarbanes-Oxley Act of 2002.

               b) Reports on Form 8-K:

                   During the quarter  ended  September  26,  2004,  the Company
                   filed one report on Form 8-K as follows:

                   A report on Form 8-K was filed July 20, 2004,  furnishing  to
                   the  Securities  and  Exchange  Commission  a  press  release
                   announcing  the  Company's  annual  and  quarterly  financial
                   results for the fiscal year ended June 27, 2004.


                   After the quarter ended September 26, 2004, the Company filed
                   one report on Form 8-K as follows:

                   A report on Form 8-K was filed October 6, 2004, furnishing to
                   the  Securities  and  Exchange  Commission  a  press  release
                   announcing that the Company's current Chief Executive Officer
                   (CEO),  Bob Swanson is moving to the Executive  Chairman role
                   in January  2005;  Lothar Maier the  Company's  current Chief
                   Operating  Officer  (COO)  will  be  promoted  to CEO and the
                   Company's  current Vice President of Operations,  Alex McCann
                   will be promoted to COO.


                                       12




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.





                                          LINEAR TECHNOLOGY CORPORATION

DATE:   November 5, 2004                  BY    /s/Paul Coghlan
                                                --------------------------------
                                                Paul Coghlan
                                                Vice President, Finance &
                                                Chief Financial Officer
                                                (Duly Authorized Officer and
                                                Principal Financial Officer)



                                       13