UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                 For the quarterly period ended October 2, 2004

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                           Commission File No. 0-27122

                             ADEPT TECHNOLOGY, INC.
             (Exact name of Registrant as Specified in its Charter)

               California                                94-2900635
     (State or Other Jurisdiction of        (I.R.S. Employer Identification No.)
     Incorporation or Organization)

3011 Triad Drive, Livermore, California                     94550
(Address of Principal Executive Offices)                 (Zip Code)

                                 (925) 245-3400
              (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES [X] NO [ ]

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act.)

YES [_] NO [X]

The number of shares of the Registrant's common stock outstanding as of November
12, 2004 was 30,510,316.

                                       1




                             ADEPT TECHNOLOGY, INC.

                                                                            Page
                                                                            ----
PART I - FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets
October 2, 2004 and June 30, 2004 .........................................    3


Condensed Consolidated Statements of Operations
Three months ended October 2, 2004 and September 27, 2003 .................    4


Condensed Consolidated Statements of Cash Flows
Three months ended October 2, 2004 and September 27, 2003 .................    5


Notes to Condensed Consolidated Financial Statements ......................    6


Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations .....................................................   12

Item 3. Quantitative and Qualitative Disclosures About Market Risk ........   33

Item 4. Controls and Procedures ...........................................   33


PART II - OTHER INFORMATION

Item 1. Legal Proceedings .................................................   35

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds ......   35

Item 3.  Defaults upon Senior Securities ..................................   35

Item 4.  Submission of Matters to a Vote of Security Holders ..............   35

Item 5.  Other Information ................................................   35

Item 6. Exhibits ..........................................................   36

Signatures ................................................................   37

Index to Exhibits .........................................................   38



                                       2



                                                       ADEPT TECHNOLOGY, INC.
                                                     CONSOLIDATED BALANCE SHEETS
                                                           (in thousands)

                                                                                                       October 2,          June 30,
                                                                                                         2004                2004
                                                                                                       ---------          ---------
                                                                                                     (unaudited)
                                                                                                                    
ASSETS
Current assets:
     Cash and cash equivalents ...............................................................         $   5,222          $   4,957
     Accounts receivable, less allowance for doubtful accounts of $1,538 at
          October 2, 2004 and 1,269 at June 30, 2004 .........................................            10,325             13,385
     Inventories .............................................................................             7,492              6,233
     Other current assets ....................................................................             1,051                656
                                                                                                       ---------          ---------
         Total current assets ................................................................            24,090             25,231

Property and equipment at cost ...............................................................             9,562              9,372
Less accumulated depreciation and amortization ...............................................             8,171              7,924
                                                                                                       ---------          ---------
Property and equipment, net ..................................................................             1,391              1,448
Goodwill .....................................................................................             3,176              3,176
Other intangibles, net .......................................................................               374                423
Other assets .................................................................................             1,294              1,293
                                                                                                       ---------          ---------
         Total assets ........................................................................         $  30,325          $  31,571
                                                                                                       =========          =========

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND SHAREHOLDERS' EQUITY
 Current liabilities:
     Accounts payable ........................................................................         $   4,643          $   5,689
     Accrued payroll and related expenses ....................................................             1,377              1,486
     Accrued warranty expenses ...............................................................             1,966              2,111
     Deferred revenue ........................................................................             1,506              1,589
     Accrued restructuring expenses ..........................................................                50                191
     Other accrued liabilities ...............................................................               523                455
                                                                                                       ---------          ---------
         Total current liabilities ...........................................................            10,065             11,521

Long term liabilities:
     Subordinated convertible note ...........................................................             3,000              3,000
     Other long-term liabilities .............................................................             1,446              1,422

Commitments and contingencies

Redeemable convertible preferred stock, no par value:
     5,000 shares authorized, no shares issued and outstanding at
     October 2, 2004 and June 30, 2004 .......................................................              --                 --

Shareholders' equity:
  Preferred stock, no par value:  5,000 shares authorized, none issued and
     outstanding .............................................................................              --                 --
  Common stock, no par value:  70,000 shares authorized, 30,088 and 29,910
     shares issued and outstanding at October 2, 2004 and June 30,2004, ......................           143,550            143,405
     respectively
  Accumulated deficit: .......................................................................          (127,736)          (127,777)
                                                                                                       ---------          ---------
         Total shareholders' equity ..........................................................            15,814             15,628
         Total liabilities, redeemable convertible preferred stock and shareholders'
           equity ............................................................................         $  30,325          $  31,571
                                                                                                       =========          =========
<FN>
                                                       See accompanying notes
</FN>


                                        3




                                                       ADEPT TECHNOLOGY, INC.
                                                CONSOLIDATED STATEMENTS OF OPERATIONS
                                                (in thousands, except per share data)


                                                                                                             Three months ended
                                                                                                         ---------------------------
                                                                                                         October 2,    September 27,
                                                                                                            2004            2003
                                                                                                          --------        --------
                                                                                                         (unaudited)     (unaudited)
                                                                                                                     
Net revenues .....................................................................................        $ 11,293         $ 10,647
Cost of revenues .................................................................................           5,827            6,818
                                                                                                          --------         --------
Gross margin .....................................................................................           5,466            3,829
Operating expenses:
      Research, development and engineering ......................................................           1,661            1,766
      Selling, general and administrative ........................................................           3,710            3,147
      Restructuring charge (reversal), net .......................................................             (43)            --
      Amortization of other intangible assets ....................................................              49              178
                                                                                                          --------         --------
Total operating expenses .........................................................................           5,377            5,091
                                                                                                          --------         --------
Operating income (loss) ..........................................................................              89           (1,262)

Interest expense, net ............................................................................              37              132
                                                                                                          --------         --------
Income (loss) from continuing operations before income taxes .....................................              52           (1,394)
Provision for income taxes .......................................................................              12               13
                                                                                                          --------         --------
Income (loss) from continuing operations .........................................................              40           (1,407)
Income from discontinued operations ..............................................................            --                147
                                                                                                          --------         --------
Net income (loss) ................................................................................        $     40         $ (1,260)
                                                                                                          ========         ========

Basic income (loss) per share:
      Continuing operations ......................................................................        $   0.00         $  (0.09)
      Discontinued operations ....................................................................            0.00             0.01
      Basic income (loss) per share ..............................................................            0.00            (0.08)
Diluted income (loss) per share:
      Continuing operations ......................................................................        $   0.00         $  (0.09)
      Discontinued operations ....................................................................            0.00             0.01
      Diluted income (loss) per share ............................................................            0.00            (0.08)
Basic number of shares used in computing per share amounts from:
      Continuing operations ......................................................................          29,903           15,395
      Discontinued operations ....................................................................          29,903           15,395
Diluted number of shares used in computing per share amounts from:
      Continuing operations ......................................................................          30,355           15,395
      Discontinued operations ....................................................................          30,355           15,395

<FN>
                                                       See accompanying notes
</FN>


                                       4


                                                       ADEPT TECHNOLOGY, INC.
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (in thousands)
                                                                                                              Three months ended
                                                                                                          --------------------------
                                                                                                          October 2,   September 27,
                                                                                                            2004            2003
                                                                                                           -------         -------
                                                                                                         (unaudited)     (unaudited)
                                                                                                                    
Operating activities
 Net income (loss) from continuing operations ....................................................         $    40        $(1,260)
 Non-cash adjustments to reconcile net income (loss) to net cash used in operating activities:
     Depreciation ................................................................................             247            543
     Amortization of intangibles .................................................................              49            178
     Loss on disposal of property and equipment ..................................................            --               21
     Changes in operating assets and liabilities:
       Accounts receivable, net ..................................................................           3,060         (1,155)
       Inventories, net ..........................................................................          (1,258)           (76)
       Prepaid expenses and other current assets .................................................            (395)          (324)
       Other assets ..............................................................................              (1)            91
       Accounts payable ..........................................................................          (1,047)         1,518
       Other accrued liabilities .................................................................            (269)           156
       Accrued restructuring charges .............................................................            (141)          (191)
       Other long term liabilities ...............................................................              23            (62)
                                                                                                           -------        -------
     Net cash provided by (used in) operating activities from continuing operations ..............             308           (561)
                                                                                                           -------        -------
     Net cash used in discontinued operations ....................................................            --             --
                                                                                                           -------        -------
     Net cash provided by (used in) operating activities .........................................             308           (561)
                                                                                                           -------        -------

Investing activities
     Purchase of property and equipment ..........................................................            (189)           (36)
                                                                                                           -------        -------
     Net cash provided by (used in) provided by investing activities .............................            (189)           (36)
                                                                                                           -------        -------

Financing activities
     Net proceeds from employee stock incentive program and employee .............................
       stock purchase plan, net of repurchases and cancellations .................................             146              6
                                                                                                           -------        -------
     Net cash provided by financing activities ...................................................             146              6
                                                                                                           -------        -------


Increase (decrease) in cash and cash equivalents .................................................             265           (591)
Cash and cash equivalents, beginning of period ...................................................           4,957          3,234
                                                                                                           -------        -------
Cash and cash equivalents, end of period .........................................................         $ 5,222        $ 2,643
                                                                                                           =======        =======
Cash paid during the period for:
     Interest ....................................................................................         $    46        $    30
     Taxes .......................................................................................         $    19        $    22

<FN>
                                                       See accompanying notes.
</FN>


                                        5

                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       General

The accompanying  condensed consolidated financial statements have been prepared
in conformity  with U.S.  generally  accepted  accounting  principles.  However,
certain  information  or footnote  disclosures  normally  included in  financial
statements  prepared  in  accordance  with U.S.  generally  accepted  accounting
principles have been condensed or omitted  pursuant to the rules and regulations
of the Securities and Exchange  Commission.  The  information  furnished in this
report  reflects  all  adjustments  that,  in the  opinion  of  management,  are
necessary  for a fair  presentation  of  the  consolidated  financial  position,
results of  operations  and cash flows as of and for the  interim  periods.  The
results for such  periods are not  necessarily  indicative  of the results to be
expected  for the  full  fiscal  year  or for  any  other  future  period.  Such
adjustments  consist  of items  of a  normal  recurring  nature.  The  condensed
consolidated financial statements included in this quarterly report on Form 10-Q
should be read in conjunction with the audited consolidated financial statements
and notes  thereto  for the fiscal  year ended June 30,  2004  included in Adept
Technology,  Inc.'s  ("Adept" or the  "Company")  Annual  Report on Form 10-K as
filed with the Securities and Exchange Commission on September 27, 2004.


The  preparation of condensed  consolidated  financial  statements in conformity
with U.S. generally accepted  accounting  principles requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the condensed  consolidated  financial  statements  and the reported  amounts of
revenue and expenses  during the reporting  period.  Actual results could differ
from those estimates.

Income (loss) per Share

Basic income (loss) per share is based on the weighted  average number of shares
of common stock outstanding during the period, excluding restricted stock, while
diluted  income  (loss)  per share is based on the  weighted  average  number of
shares of common stock outstanding during the period and the dilutive effects of
common stock  equivalents  (primarily stock options,  warrants and a convertible
note),  determined  using the  treasury  stock  method,  outstanding  during the
period,  unless  the  effect  of  including  the  common  stock  equivalents  is
anti-dilutive.

2.       Cash and Cash Equivalents

The Company considers all highly liquid  investments  purchased with an original
maturity of three months or less to be cash equivalents.  Short-term investments
typically  consist  of  commercial  paper and tax  exempt  municipal  bonds with
maturities between three and 12 months, as well as market auction rate preferred
stock and auction rate notes with  maturities of 12 months or less.  Investments
are classified as held-to-maturity,  trading, or  available-for-sale at the time
of purchase. At October 2, 2004, the Company held no short-term investments.

3.       Inventories

Inventories are stated at the lower of standard cost, which approximates  actual
(first-in,  first-out  method) or market (estimated net realizable  value).  The
components of inventory are as follows:

                                               October 2,          June 30,
              (in thousands)                      2004               2004
                                                  ----               ----

 Raw materials.......................           $  2,492           $  1,694
 Work-in-process.....................              2,060              2,005
 Finished goods......................              2,940              2,534
                                                --------           --------
                                                $  7,492           $  6,233
                                                ========           ========

                                       6



4.       Warranties

The Company offers a two year parts and one year labor limited  warranty for all
of its hardware component  products.  The specific terms and conditions of those
warranties are set forth in the Company's "Terms and Conditions of Sale",  which
is published  in sales  catalogs  and on each sales order  acknowledgement.  The
Company estimates the costs that may be incurred under its limited warranty, and
records a liability  at the time  product  revenue is  recognized.  Factors that
affect the Company's  warranty  liability include the number of installed units,
historical and anticipated  rates of warranty  claims,  and costs per claim. The
Company periodically  assesses the adequacy of its recorded warranty liabilities
and adjusts the amounts as necessary.

Changes in the  Company's  warranty  liability  during the first  quarter are as
follows:

                                                      Three months ended
                                                  --------------------------
                  (in thousands)                  October 2,   September 27,
                                                     2004          2003
                                                   -------       -------

       Balance at beginning of period ..........   $ 2,111       $ 1,833
       Warranties issued .......................       237           323
       Change in estimated warranty provision ..       (91)         --
       Warranty claims .........................      (291)         (150)
                                                   -------       -------

       Balance at end of period ................   $ 1,966       $ 2,006
                                                   =======       =======


5.       Property and Equipment

Property and equipment are recorded at cost.

The components of property and equipment are summarized as follows:

                                                     October 2,      June 30,
                      (in thousands)                    2004          2004
                                                      -------       -------

        Machinery and equipment ....................  $ 2,444       $ 2,306
        Computer equipment .........................    5,071         5,020
        Office furniture and equipment .............    2,047         2,046
                                                      -------       -------
                                                        9,562         9,372
        Accumulated depreciation and amortization ..   (8,171)       (7,924)
                                                      -------       -------

        Net property and equipment .................  $ 1,391       $ 1,448
                                                      =======       =======

6.        Accrued Restructuring Expenses

The following table summarizes the Company's accrued  restructuring  expenses at
October 2, 2004:

                                            Additional
                                              Charges/     Amounts
                                  Balance   (Reversals)  Utilized     Balance
                                  June 30,   Q1 Fiscal     Q1 Fiscal  October 2,
       (in thousands)               2004       2005         2005       2004
                                    ----       ----        ----       ----
Employee severance costs ....       $ 69       $  7        $ 76       $  0
Lease commitments ...........        122        (50)         22         50
                                    ----       ----        ----       ----

  Total .....................       $191       $(43)       $ 98       $ 50
                                    ====       ====        ====       ====



During the  quarter  ended  October 2, 2004,  the  Company  reversed  $50,000 of
previously accrued restructuring expenses, as the Company successfully subleased


                                       7


an unused field sales office.  This  reversal was  partially  offset by a $7,000
charge for severance  related  employee  benefits not  previously  accrued.  The
accrued  restructuring  expense balance at quarter end is comprised  entirely of
cash charges that are  expected to be paid over the next four  quarters  against
non-cancelable lease commitments.

7.       Discontinued Operations

During the third quarter of fiscal 2004,  Adept adopted a formal plan to dispose
of and completed the disposition of its Solutions  business  segment for no cash
consideration. Adept fully disposed of the Solutions business segment and has no
continuing  interest  and  accordingly,   the  Solutions  business  segment  was
accounted  for as a  discontinued  operation.  The results of  operations of the
Solutions business segment have been removed from Adept's continuing  operations
for  all  periods  presented  and  presented  as a  separate  line  item  in the
accompanying consolidated statements of operations as discontinued operations.

8.       Legal Proceedings

From time to time, the Company is party to various legal  proceedings or claims,
either  asserted  or  unasserted,  which  arise in the  ordinary  course  of its
business.  The Company has reviewed  pending legal matters and believes that the
resolution  of these  matters  will not have a  material  adverse  effect on its
business, financial condition or results of operations.

Adept has in the past received  communications from third parties asserting that
it has  infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement. While it is not
feasible  to predict or  determine  the  likelihood  or outcome of any actual or
potential  actions from such  assertions  against the  Company,  it believes the
ultimate  resolution of these matters will not have a material adverse effect on
its financial position, results of operations or cash flows.

9.       Income Taxes

The Company  provides for income taxes during  interim  reporting  periods based
upon an estimate of its annual  effective tax rate. The Company also maintains a
liability to cover the cost of  additional  tax exposure  items on the filing of
federal   and  state   income  tax   returns  as  well  as  filings  in  foreign
jurisdictions.  Each of these  filing  jurisdictions  may audit the tax  returns
filed and  propose  adjustments.  Adjustments  arise from a variety of  factors,
including different  interpretations of statutes and regulations.  For the three
months ended October 2, 2004, the Company  recorded a provision for income taxes
from  continuing  operations  of $12,000  for  domestic  and  international  tax
liabilities.

10.      Intangible Assets

The  following  is a  summary  of the  gross  carrying  amount  and  accumulated
amortization, aggregate amortization expense, and estimated amortization expense
for the next five  successive  fiscal  years  related to the  intangible  assets
subject to amortization.



                                                   As of October 2, 2004
                                       --------------------------------------------
                                       Gross Carrying   Accumulated    Net Carrying
    Amortized intangible assets             Amount      Amortization      Amount
    ---------------------------             ------      ------------      ------

                                                                
Developed technology ................       $ 2,389       $(2,015)       $   374
Non-compete agreements ..............           380          (380)          --
                                            -------       -------        -------
   Total ............................       $ 2,769       $(2,395)       $   374
                                            =======       =======        =======


The  aggregate  amortization  expense for the three months ended October 2, 2004
totaled $49,000, and the estimated  amortization expense for the next five years
is as follows:

                           (in thousands)                        Amount
                                                                 -------
         Remaining for fiscal year 2005 ..................        $146
         For fiscal year 2006 ............................         195
         For fiscal year 2007 ............................          33
                                                                  ----
                                                                  $374
                                                                  ====

                                       8


11.      Income (loss) per Share

Basic  income  (loss) per share is computed by dividing net income  (loss),  the
numerator, by the weighted average number of shares of common stock outstanding,
the denominator, during the period. Diluted income (loss) per share gives effect
to equity  instruments  considered to be potential  common shares,  if dilutive,
computed using the treasury stock method of accounting.  During the three months
ended September 27, 2003,  dilutive net loss per share was computed  without the
effect of equity  instruments  considered  to be potential  common shares as the
impact would be anti-dilutive to the net loss.


                                                               Three months ended,
                                                            -------------------------
                                                            October 2,  September 27,
                       (in thousands)                          2004         2003
                                                            ----------   ----------

                                                                  
Income (loss) from continuing operations ................   $       40  $    (1,407)
Income from discontinued operations .....................   $     --    $       147
                                                            ----------  -----------
Net Income (loss) .......................................   $       40  $    (1,260)

Basic:
  Number of shares used in computing per share amounts
     from continuing and discontinued operations: .......       29,903       15,395
                                                            ==========   ==========

  Income (loss) per share from:
         continuing operations ..........................   $     0.00   $    (0.09)
                                                            ==========   ==========
         discontinued operations ........................   $     0.00   $     0.01
                                                            ==========   ==========
  Basic net income (loss) per share .....................   $     0.00   $    (0.08)
                                                            ==========   ==========

Diluted:
   Weighted average common shares used in computing
       basic net income (loss) per
       share from continuing
       and discontinued operations: .....................       29,903       15,395
                                                            ==========   ==========
    Add: Weighted average dilutive potential common
              stock .....................................          452         --
                                                            ==========   ==========
       Weighted average common shares used in computing
           diluted net loss per share from continuing and
           discontinued operations: .....................       30,355       15,395
                                                            ==========   ==========

   Income (loss) per share from:
     continuing operations ..............................   $     0.00   $    (0.09)
                                                            ==========   ==========
     discontinued operations ............................   $     0.00   $     0.01
                                                            ==========   ==========
  Diluted net income (loss) per share ...................   $     0.00   $    (0.08)
                                                            ==========   ==========


12.      Impact of Recently Issued Accounting Standards

On March 31, 2004, the FASB issued an Exposure Draft,  "Share-Based Payment - An
Amendment of FASB  Statements  No.123 and 95" (proposed FAS 123R).  The proposed
FAS 123R  addresses  the  accounting  for  transactions  in which an  enterprise
receives  employee  services  in  exchange  for (a)  equity  instruments  of the
enterprise  or  (b)  liabilities  that  are  based  on  the  fair  value  of the
enterprise's  equity  instruments or that may be settled by the issuance of such
equity instruments. The proposed FAS 123R would eliminate the ability to account
for  share-based  compensation  transactions  using APB 25 and  generally  would
require instead that such transactions be accounted for using a fair-value based
method.  As  proposed,  companies  would be required to recognize an expense for
compensation cost related to share-based  payment  arrangements  including stock
options and employee stock purchase plans. We would be required to implement the
proposed  standard  no later than the  quarter  that  begins  July 1, 2005.  The
cumulative effect of adoption,  if any, applied on a modified prospective basis,
would be measured and  recognized on July 1, 2005.  We are currently  evaluating
option valuation methodologies and assumptions in light of the proposed FAS 123R
related to employee stock options.  Current estimates of option values using the
Black-Scholes   method  may  not  be  indicative   of  results  from   valuation


                                       9


methodologies  ultimately  adopted in the final rules.  It is expected  that the
final statement will be issued before December 31, 2004.

13.      Stock-Based Compensation

The Company  accounts for  stock-based  compensation  using the intrinsic  value
method prescribed in APB Opinion 25 whereby options are granted at market price,
and therefore no compensation  costs are recognized.  The Company has elected to
retain its current  method of accounting as described  above and has adopted the
disclosure  requirements of SFAS 123 and SFAS 148. If  compensation  expense for
the Company's stock option plans had been  determined  based upon fair values at
the grant dates for awards  under those plans in  accordance  with SFAS 123, the
Company's  pro forma net income  (loss) and net income (loss) per share would be
as follows:



                                                                  Three months ended,
                                                              --------------------------
                                                              October 2,   September 27,
                    (in thousands)                              2004          2003
                                                               -------       -------
                                                                       
Net income (loss), as reported .............................   $    40       $(1,260)
Add:  Stock-based employee compensation expense
   included in the determination of net income (loss),
   as reported .............................................      --            --
Deduct:  Total stock-based employee compensation
   expense determined under fair value based method
   for all awards, net of related tax effects ..............      (231)         (518)
                                                               -------       -------
Pro forma net loss .........................................   $  (191)      $(1,778)
                                                               =======       =======

Basic and diluted loss per common share:
   As reported .............................................   $  0.00       $ (0.08)
                                                               =======       =======
   Pro forma ...............................................   $ (0.01)      $ (0.12)
                                                               =======       =======


14.      Segment Information

Adept's business is focused towards delivering  intelligent  flexible production
automation  components for assembly and material  handling ("AMH")  applications
under two categories: (1) Components and (2) Services and Support.

The Components segment provides intelligent  production  automation software and
hardware component products  externally to customers and internally to the other
business segment for support of existing customer installations.

The  Services  and  Support  segment  provides  support  services  to  customers
including providing  information  regarding the use of the Company's  automation
equipment,  assisting with the ongoing support of installed systems,  consulting
services for  applications,  and training  courses ranging from system operation
and maintenance to advanced programming geared towards  manufacturing  engineers
who design and implement automation lines.

The Company  evaluates  performance  and  allocates  resources  based on segment
revenue and segment operating income (loss).  Segment operating income (loss) is
comprised of income before  unallocated  research,  development  and engineering
expenses,  unallocated selling,  general and administrative  expenses,  interest
income, and interest and other expenses.

Management  does  not  fully  allocate  research,  development  and  engineering
expenses and selling,  general and  administrative  expenses when making capital
spending and expense funding decisions or assessing segment  performance.  There
is no inter-segment revenue recognized.  Transfers between segments are recorded
at cost.

                                       10

Segment  information for total assets and capital  expenditures is not presented
as such information is not used in measuring  segment  performance or allocating
resources between segments.

                                                         Three months ended
                                                     ---------------------------
                                                     October 2,    September 27,
                    (in thousands)                      2004           2003
                                                      --------       --------
 Revenue:
 Components ......................................    $  7,925       $  6,384
 Services and Support ............................       3,368          4,263
                                                      --------       --------
 Total revenue ...................................    $ 11,293       $ 10,647
                                                      ========       ========
 Operating income (loss):
 Components ......................................    $    926       $   (201)
 Services and Support ............................         873          1,412
                                                      --------       --------
 Segment profit (loss) ...........................       1,799          1,211
 Unallocated research, development
    and engineering and selling,
    general and administrative ...................      (1,704)        (2,295)
 Restructuring charges (reversal), net ...........         (43)          --
 Amortization of Intangibles .....................         (49)          (178)
 Interest income .................................           9             19
 Interest expense ................................         (46)          (151)
                                                      --------       --------
Income (loss) from continuing operations
   before income taxes ...........................    $     52       $ (1,394)
                                                      ========       ========

15.      Comprehensive Income

For the three months ended October 2, 2004 and September 27, 2003, there were no
significant  differences between the Company's  comprehensive income or loss and
its net income or loss.

16.      Equity

During the three months  ended  October 2, 2004,  61,798  shares of common stock
were issued upon the exercise of options under the Company's stock option plans,
and 116,473  shares of common  stock were issued  under the  Company's  employee
stock purchase plan (ESPP).  Shares are issued  semi-annually under the ESPP, in
February and August.


                                       11


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

This report contains forward-looking statements.  These statements involve known
and unknown  risks,  uncertainties  and other factors which may cause our actual
results,  performance or achievements to be materially different from any future
results,   performances   or   achievements   expressed   or   implied   by  the
forward-looking  statements.  Forward-looking  statements  include,  but are not
limited to, statements about:

    o    the economic environment affecting us and the markets we serve;
    o    sources  of  revenues   and   anticipated   revenues,   including   the
         contribution from the growth of new products and markets;
    o    our expectations  regarding our cash flows and the impact of the timing
         of receipts and disbursements;
    o    our estimates regarding our liquidity and capital requirements, and our
         needs for additional financing;
    o    marketing and commercialization of our products under development;
    o    our  ability to attract  customers  and the  market  acceptance  of our
         products;
    o    our  ability  to  establish   relationships  with  suppliers,   systems
         integrators and OEMs for the supply and distribution of our products;
    o    plans for future products and services and for enhancements of existing
         products and services;
    o    plans for future acquisitions; and
    o    our intellectual property.

In some cases,  you can  identify  forward-looking  statements  by terms such as
"may,"  "intend,"   "might,"  "will,"  "should,"   "could,"  "would,"  "expect,"
"believe," "estimate,"  "predict,"  "potential," or the negative of these terms,
and similar expressions intended to identify forward-looking  statements.  These
statements reflect our current views with respect to future events and are based
on   assumptions   and   subject  to  risks  and   uncertainties.   Given  these
uncertainties,  you should not place  undue  reliance  on these  statements.  We
discuss  many of these  risks in this  quarterly  report on Form 10-Q in greater
detail under the heading "Factors  Affecting  Future  Operating  Results." Also,
these statements  represent our estimates and assumptions only as of the date of
this report.

In this report, unless the context indicates otherwise, the terms "Adept," "we,"
"us," and "our" refer to Adept Technology,  Inc., a California corporation,  and
its subsidiaries.

This report  contains  trademarks and trade names of Adept and other  companies.
Adept has 139  trademarks of which 14 are registered  trademarks,  some of which
include  the  Adept   Technology   logo,   AIM(R),   FireBlox(R),   HexSight(R),
MetaControls(R),  Adept Cobra 600(TM),  Adept Cobra 800(TM), Adept SmartAmp(TM),
Adept SmartModule(TM), Adept SmartServo(TM), AdeptOne(TM), and AdeptSix(TM).

                                    OVERVIEW

We provide intelligent  production automation products,  components and services
to our customers in many  industries  including the  electronics/communications,
automotive,  appliance,  food  and  pharmaceuticals,   semiconductor,   original
equipment  manufacturer,  or OEM, and life sciences industries.  This mix varies
considerably  from  period to period  due to a variety  of market  and  economic
factors. We utilize our comprehensive  portfolio of high reliability mechanisms,
high-performance  motion  controllers  and application  development  software to
deliver  automation  products  that  meet our  customers'  increasingly  complex
manufacturing  requirements.  We offer our customers  comprehensive and tailored
automation products that reduce the time and cost to design, engineer and launch
products into high-volume production.  The benefits of Adept automation products
include increased manufacturing flexibility for future product generations, less
customized  engineering  and reduced  dependence  on production  engineers.  Our
product range  currently  includes  system design  software,  process  knowledge
software,  integrated  real-time vision and multi-axis motion controls,  machine
vision systems and software,  industrial robots,  and other flexible  automation
equipment.  Our software  has not  generally  been sold or licensed  separately,
though we intend to market and sell software  licenses on a standalone  basis in
the  foreseeable  future.  In recent  years,  we have expanded our robot product
lines and developed advanced software and sensing technologies that have enabled
robots to perform a wider range of functions.  In fiscal 2004, we introduced the
Adept i-series  robots,  the only  self-contained  SCARA  (Selective  Compliance
Assembly Robot Arm) robot with the controller  built inside the robot arm. These


                                       12


robots are designed for a broad range of basic  applications  that are currently
utilizing dedicated  automation or manual labor. We believe this technology will
have a significant  positive  impact on our gross margins during fiscal 2005 and
beyond.

International sales generally comprise between 45% and 75% of our total revenues
for any given quarter,  and represented  approximately 71% of our total revenues
for the quarter ended October 2, 2004.

This discussion  summarizes the significant  factors  affecting our consolidated
operating  results,  financial  condition,  liquidity  and cash flow  during the
quarter ended October 2, 2004.  Unless  otherwise  indicated,  references to any
quarter in this Management's  Discussion and Analysis of Financial Condition and
Results of Operations  refer to our fiscal  quarter ended October 2, 2004.  This
discussion  should  be read  with  the  consolidated  financial  statements  and
financial statement footnotes included in this Quarterly Report on Form 10-Q and
in conjunction with the audited  financial  statements and notes thereto for the
fiscal year ended June 30, 2004 included in the Company's  Annual Report on Form
10-K as filed with the Securities and Exchange Commission on September 27, 2004.

Critical Accounting Policies

Management's  discussion and analysis of Adept's financial condition and results
of operations are based upon Adept's  consolidated  financial  statements  which
have been  prepared  in  conformity  with  U.S.  generally  accepted  accounting
principles. The preparation of these financial statements requires management to
make estimates, judgments and assumptions that affect reported amounts of assets
and liabilities and disclosure of contingent  assets and liabilities at the date
of the financial  statements  and the reported  amounts of revenues and expenses
during the reporting  period.  On an on-going  basis, we evaluate our estimates,
including  those related to fixed price  contracts,  product  returns,  warranty
obligations, bad debt, inventories, cancellation costs associated with long-term
commitments,   investments,  intangible  assets,  income  taxes,  restructuring,
service  contracts,  contingencies  and  litigation.  We base our  estimates  on
historical  experience  and on various other  assumptions  that we believe to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making   estimates  and  judgments  about  the  carrying  value  of  assets  and
liabilities  that are not readily  apparent from other  sources.  Estimates,  by
their nature, are based on judgment and available information. Therefore, actual
results could differ from those  estimates  and could have a material  impact on
our  consolidated  financial  statements,  and it is possible  that such changes
could occur in the near term.

We have identified the accounting  principles which we believe are most critical
to our reported financial status by considering accounting policies that involve
the most  complex or  subjective  decisions  or  assessments.  These  accounting
policies described below include:

    o    revenue recognition;
    o    allowance for doubtful accounts;
    o    inventories;
    o    warranties; and
    o    deferred tax valuation allowance.

Revenue  Recognition.  We recognize  product  revenue in  accordance  with Staff
Accounting   Bulletin  104,  ("SAB  104"),   when   persuasive   evidence  of  a
non-cancelable  arrangement  exists,  delivery has occurred and/or services have
been rendered, the price is fixed or determinable,  collectibility is reasonably
assured,  legal title and economic risk is transferred to the customer, and when
an economic  exchange has taken place. If a significant  portion of the price is
due after our normal  payment  terms,  which are 30 to 90 days from the  invoice
date,  we account  for the price as not being fixed and  determinable.  In these
cases,  if all of the other  conditions  referred to above are met, we recognize
the revenue as the invoice  becomes  due.  Generally,  the Company does not have
multi-element arrangements.

We recognize  software  revenue in  accordance  with the  American  Institute of
Certified  Public  Accountants'  Statement  of  Position  97-2  ("SOP  97-2") on
Software Revenue  Recognition as amended by SOP 98-9,  Modification of SOP 97-2,
Software  Revenue  Recognition With Respect to Certain  Transactions.  Under SOP
97-2, revenue attributable to an element in a customer arrangement is recognized
when (i)  persuasive  evidence  of an  arrangement  exists,  (ii)  delivery  has
occurred,  (iii)  the fee is  fixed  or  determinable,  (iv)  collectibility  is
probable and (v) the arrangement does not require services that are essential to
the functionality of the software.  License revenue is recognized on shipment of
the  product  provided  that no  significant  vendor  or  post-contract  support


                                       13


obligations  remain and that  collection of the  resulting  receivable is deemed
probable  by  management.   Insignificant   vendor  and  post-contract   support
obligations are accrued upon shipment of the licensed product. For software that
is installed and integrated by the customer, revenue is recognized upon shipment
assuming  functionality  has already been proven in prior sales and there are no
customizations that would cause a substantial acceptance risk.

Service revenue includes training,  consulting and customer support,  the latter
of which  includes all field service  activities;  i.e.,  maintenance,  repairs,
system modifications or upgrades, and sales of remanufactured products. Revenues
from training and consulting are recognized at the time the service is performed
and the customer has accepted the work.  These revenues are not essential to the
product  functionality and therefore do not bear on revenue  recognition  policy
for the products.

Deferred revenues  represent  payments received from customers in advance of the
delivery of products  and/or  services,  or before  satisfaction  of all revenue
recognition  requirements  enumerated  above,  as well as cases in which we have
invoiced the customer but cannot yet  recognize the revenue for the same reasons
discussed above.

Allowance for Doubtful  Accounts.  We maintain  allowances for doubtful accounts
for  estimated  losses  resulting  from the  inability of our  customers to make
required payments.  We assess the customer's ability to pay based on a number of
factors,  including  our past  transaction  history with the customer and credit
worthiness of the customer. Management specifically analyzes accounts receivable
and historical bad debts, customer concentrations,  customer  credit-worthiness,
current  economic  trends  and  changes  in  our  customer  payment  terms  when
evaluating  the  adequacy of the  allowances  for doubtful  accounts.  We do not
generally request collateral from our customers.  If the financial  condition of
our customers were to  deteriorate in the future,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

Our policy is to record specific allowances against known doubtful accounts.  An
additional  allowance  is  also  calculated  based  on the  greater  of  0.5% of
consolidated accounts receivable or 20% of consolidated accounts receivable more
than 120 days past due.  Specific  allowances  are netted out of the  respective
receivable  balances for purposes of calculating this additional  reserve. On an
ongoing basis,  we evaluate the credit  worthiness of our customers and,  should
the default rate change or the financial  positions of our customers  change, we
may increase this additional allowance percentage.

Inventories.  Inventories  are  stated  at the  lower of  standard  cost,  which
approximates  actual cost (first-in,  first-out method) or market (estimated net
realizable value). We perform a detailed assessment of inventory at each balance
sheet date,  which includes,  among other factors,  a review of component demand
requirements,  product  lifecycle  and product  development  plans,  and quality
issues.  As a result of this  assessment,  we write down inventory for estimated
obsolescence or unmarketable  inventory equal to the difference between the cost
of the  inventory  and the estimated  liquidation  value based upon  assumptions
about  future  demand  and  market  conditions.  If  actual  demand  and  market
conditions  are less favorable  than those  projected by management,  additional
inventory write-downs may be required.

Manufacturing  inventory includes raw materials,  work-in-process,  and finished
goods. All work-in-process  inventories with work orders that are open in excess
of 180 days are fully written down. The remaining inventory valuation provisions
are based on an excess and obsolete systems report,  which captures all obsolete
parts and products and all other  inventory,  which have  quantities  on hand in
excess of one year's  projected  demand.  Individual  line item  exceptions  are
identified  for either  inclusion  or  exclusion  from the  inventory  valuation
provision.  The materials control group and cost accounting function monitor the
line item exceptions and make periodic adjustments as necessary.

Warranties.  We provide for the estimated cost of product warranties at the time
revenue is recognized. While we engage in extensive product quality programs and
processes,  including  actively  monitoring  and  evaluating  the quality of our
components  suppliers,  our warranty  obligation is affected by product  failure
rates,  material  usage  and  service  labor  and  delivery  costs  incurred  in
correcting a product  failure.  Should actual product  failure  rates,  material
usage,  service labor or delivery costs differ from our estimates,  revisions to
the estimated warranty liability would be required.

Deferred  Tax  Valuation  Allowance.  We record a valuation  allowance to reduce
deferred tax assets to the amount that is most likely to be  realized.  While we


                                       14


have  considered  future  taxable  income and ongoing  prudent and  feasible tax
planning  strategies in assessing the need for the valuation  allowance,  in the
event we were to determine that we would be able to realize  deferred tax assets
in the  future  in excess  of our net  recorded  amount,  an  adjustment  to the
deferred tax asset would increase  income in the period such  determination  was
made.  Likewise,  should we have a net deferred tax asset and determine  that we
would not be able to realize  all or part of our net  deferred  tax asset in the
future,  an  adjustment to the deferred tax assets would be charged to income in
the period that such determination was made.

Results of Operations

Three Months Ended  October 2, 2004 as compared to Three Months Ended  September
27, 2003.

Net revenues.  Net revenues  increased by 6.1% to $11.3 million for three months
ended  October 2, 2004 as  compared  to $10.6  million  for three  months  ended
September 27, 2003. The increase in revenue was  attributable  to an increase in
sales by our components  segment,  which was partially  offset by a reduction in
our services and support segment.  Components  revenues  increased 24.1% to $7.9
million for the three  months  ended  October 2, 2004 from $6.4  million for the
three months ended  September 27, 2003. The increase is attributable to the sale
of a vision  software  license for $1.1 million and increased  unit sales of our
advanced line of Cobra robots,  in particular the Adept i-series robots with the
controller  built into the robot arm,  partially offset by a decrease in revenue
realized  from  fewer unit sales of our linear  modules.  Services  and  Support
revenues  decreased  21% to $3.4 million for the three  months ended  October 2,
2004 from $4.3  million for the three  months  ended  September  27,  2003.  The
decrease  was  primarily  attributable  to the  slowdown in domestic  demand for
services  involved in the  redeployment  and  refurbishing of existing  customer
equipment.  We believe this  reflects a general  slowdown in U.S.  manufacturing
activity  over the past two  quarters,  as  reflected  by several  manufacturing
economic indicators.

Our domestic  sales were $3.2 million for the three months ended October 2, 2004
compared to $5.6  million for the three  months  ended  September  27,  2003,  a
decrease of 43%. Our  international  sales from continuing  operations were $8.1
million for the three months ended  October 2, 2004 compared to $5.0 million for
the  comparable  period in fiscal  2003,  an  increase of 62%.  The  increase in
revenue from  international  sales is primarily  attributable to strong sales to
automotive and consumer electronics applications, aided in part by the favorable
exchange rate between the Euro and the U.S. Dollar.

Our product sales are seasonal.  We have  historically  had higher  bookings and
shipments  for our  products  during the fourth  quarter of each fiscal year and
lower bookings and shipments  during the first quarter of the succeeding  fiscal
year,  due  primarily  to the  slowdown in sales to European  markets and summer
vacations. This seasonal trend continued in the first quarter of fiscal 2005.

Gross  Margin.  Gross margin from  continuing  operations as a percentage of net
revenue was 48.4% for the three months ended October 2, 2004 compared to 36% for
three months ended  September 27, 2003. The improvement in gross margin reflects
the lower cost  structure and improved  competitive  positioning of our advanced
line of Adept Cobra robots and smart amp based  products as well as the positive
impact of the  aforementioned  vision software  license sale,  which had minimal
associated cost of revenues.  We also benefited from improved utilization of our
manufacturing   capacity  and   improvements  in  our  inventory  and  materials
management.  We have  aggressively  outsourced  those processes where we provide
little or no  manufacturing  value add. The  improvements in production  volumes
combined with the lower fixed overhead  expense  resulted in lower unit standard
costs and higher  corresponding  gross margins. We expect gross margins to be in
the mid-40%  range  through the remainder of fiscal 2005 due to the reduction in
fixed overhead  costs,  the completion of continuing cost  improvement  programs
including further subassembly outsourcing, and the introduction of higher margin
products. We could, however,  experience  significant  fluctuations in our gross
margin  percentage  due  to  changes  in  volume,  changes  in  availability  of
components, changes in product configuration, increased price based competition,
and/or changes in sales mix,  particularly  with respect to any software license
sales.

Research,  Development  and  Engineering  Expenses.  Research,  development  and
engineering expenses associated with continuing  operations decreased by 5.9% to
$1.7  million,  or 14.7% of net revenues  for the three months ended  October 2,
2004,  from  $1.8  million,  or 16.6% of net  revenues  for three  months  ended
September 27, 2003.  The decrease is primarily  the result of reduced  headcount
and  decreased   project  spending   resulting  from  completion  of  previously
implemented cost-cutting measures.



                                       15


Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses associated with continuing  operations for three months
ended October 2, 2004 increased  17.9%,  or $0.6 million,  over the three months
ended  September 27, 2003. The increase was primarily  attributable to increases
in sales  and  marketing  expenses  for  sales  development  activities,  higher
expenses  for audit  work and  legal  review  related  to  corporate  governance
developments  as  well  as the  company's  SEC  public  reporting  requirements,
combined  with an  increase  in bad  debt  allowances  based on an  analysis  of
customer accounts.

Restructuring  Charges.  The  accrued  restructuring  balance at quarter  end is
comprised  entirely of expenses  that are expected to be paid over the next four
quarters against non-cancelable lease commitments.



                                                            Amounts utilized or
                                              Balance         released during          Balance
(in thousands)                             June 30, 2004      Q1 Fiscal 2005       October 2, 2004
                                           -------------      --------------       ---------------

                                                                               
Employee severance costs ................      $ 69               $ 69                  $  0
Lease termination costs .................       122                 72                    50
                                               ----               ----                  ----

  Total .................................      $191               $141                  $ 50
                                               ====               ====                  ====


Other Intangible Assets Amortization. Other intangibles amortization was $49,000
for three  months  ended  October 2, 2004,  and  $178,000 for three months ended
September 27, 2003. The  amortization  has declined because certain of the other
intangible assets have now been fully amortized.

Interest Expense, Net. Interest expense, net of interest income, was $37,000 for
three  months  ended  October 2, 2004  compared to $132,000 for the three months
ended September 27, 2003. The decrease in interest  expense for the three months
ended  October 2, 2004  reflects our improved cash position over the same period
in the prior year, which reduced the need to borrow funds.  Interest expense for
both of the three month  periods  ended  October 2, 2004 and  September 27, 2003
included  interest  expense accrued on a $3.0 million  convertible  note,  which
bears a 6% fixed interest rate.

Provision for Income Taxes.  Our effective tax rate was 22% for the three months
ended  October 2, 2004 as compared to the effective tax rate of less than 1% for
the three months ended September 27, 2003. In fiscal 2004, our tax rate differed
from the federal statutory income tax rate of 34% because a one-time benefit was
recorded  for the reversal of  previously  accrued  taxes.  For the three months
ended October 2, 2004 we recorded a tax provision related to our state franchise
tax and Singapore subsidiary tax that resulted in the 22% effective tax rate. We
do not expect that the 22% effective tax rate is indicative of the effective tax
rate for the balance of fiscal 2005,  as we have net  operating  loss and credit
carryforwards for federal and state income tax purposes.

Cash and Cash  Equivalents.  Cash and cash equivalents  increased  $265,000 from
June 30,  2004.  Net cash  provided by  operating  activities  of  $308,000  was
attributable to a decrease in net accounts receivable of $3.1 million, partially
offset by an increase in inventory of approximately $1.3 million, and a decrease
in accounts  payable of $1.0 million.  Other items  affecting the operating cash
flows were net income of $40,000 and non-cash charges including depreciation and
amortization,  partially  offset  by  $410,000  used  to pay for  other  accrued
liabilities.

Cash used in  investing  activities  of  $189,000  reflects  a minimum  level of
capital expenditures primarily for computer hardware and software acquisitions.

Cash  provided by  financing  activities  of $146,000  reflects  activity in our
employee stock purchase program and stock option exercises.

Liquidity and Capital Resources

We have limited cash resources,  and because of certain regulatory  restrictions
on our ability to move certain cash reserves from our foreign  operations to our
U.S.  operations,  we may have limited  access to a portion of our existing cash
balances held outside the United  States,  although this portion is estimated to
be less than  $500,000.  As of October 2, 2004, we had an aggregate cash balance
of $5.2 million, and a short term receivables financing credit facility of up to
$4.0 million, with no outstanding balance at quarter-end. We currently depend on
funds  generated  from operating  revenue plus our cash and the funds  available
through our credit facility to meet our operating requirements.  As a result, if


                                       16


any of our assumptions, some of which are described below, are incorrect, we may
have  difficulty  satisfying our  obligations in a timely manner.  We expect our
cash  balance to be  between  $3.0 and $5.0  million as of January 2, 2005.  Our
ability to effectively  operate and grow our business is predicated upon certain
assumptions,  including  (i) that we will receive  continued  timely  payment of
outstanding receivables,  and not otherwise experience severe cyclical swings in
our receipts  resulting in a shortfall of cash  available for our  disbursements
during  any  given  quarter,  (ii)  that we will  not  incur  unplanned  capital
expenditures  in fiscal 2005,  and (iii) that funds remain  available  under our
existing  credit  facility or a new credit  facility.  We believe our sources of
funds will be sufficient to finance our operations for at least fiscal 2005, and
if necessary we will take various actions to reduce our operating expenses in an
effort to achieve that result.

On April 22, 2004,  we executed the  Amendment  to Loan  Documents  with Silicon
Valley  Bank  ("SVB")  pursuant  to which we  entered  into a loan and  security
agreement with SVB (the "Loan and Security  Agreement") that amends and restates
our prior Accounts  Receivable  Purchase  Agreement with SVB. Under the terms of
the Loan and Security Agreement, we may borrow amounts under the credit facility
not to exceed  the  lesser  of $4.0  million  or the sum of 80% of our  eligible
accounts  receivable plus any over advance loans that may be granted by SVB from
time to time in its sole and absolute discretion.  The aggregate of over advance
loans may not  exceed  the  lesser of $0.5  million  or 30% of the amount of our
eligible  accounts  receivable.   In  connection  with  the  Loan  and  Security
Agreement,  we granted to SVB a security  interest in  substantially  all of our
assets. Interest is payable on loans at a rate equal to the prime rate announced
from time to time by SVB ("Prime  Rate"),  plus 1.75% per annum,  and adjusts on
each date there is a change in the Prime Rate,  provided that the rate in effect
on any given date will not be less than 5.75% per annum. We paid a one-time loan
fee of $30,000  upon  entering the Loan and  Security  Agreement,  and must make
quarterly  payments for any unused available loan amounts at a rate of 0.25% per
annum.

The Loan and Security  Agreement  includes certain financial and other covenants
with which we must comply.  Financial covenants specify that Adept must maintain
a tangible net worth of at least $9.5 million,  plus 50% of all consideration we
may receive for any equity securities and subordinated debt we issued subsequent
to the date of the Loan and  Security  Agreement,  plus 50% of our net income in
each fiscal quarter ending after the date of the agreement.  Once an increase in
our minimum  tangible net worth takes effect,  it remains in effect  thereafter,
and does not  decrease.  We were in  compliance  with the tangible net worth and
other covenants of the Loan and Security  Agreement at October 2, 2005. The Loan
and Security Agreement will expire on April 22, 2005.

Total long term debt and  operating  lease  obligations  at October 2, 2004 were
$13.5 million,  which consists of $10.5 million in operating  lease  obligations
and $3.0 million in  long-term  debt in the form of a  convertible  subordinated
note.

A summary of our long-term debt and operating lease obligations as of October 2,
2004 follows:


                                                          Less Than                                      More than
                                             Total          1 Year        1-3 Years      3-5 Years        5 Years
                                         ------------   ------------    ------------   ------------    ------------
                                                                                         
Operating lease obligations........       $    10,456    $     2,008     $     3,354    $     2,651     $     2,443
Long-term debt.....................             3,000              -           3,000              -               -
                                         ------------   ------------    ------------   ------------    ------------
Total long-term debt and
   Operating lease obligations.....       $    13,456    $     2,008     $     6,354    $     2,651     $     2,443
                                          ===========    ===========     ===========    ===========     ===========


                                       17


New Accounting Pronouncements

On March 31, 2004, the FASB issued an Exposure Draft,  "Share-Based Payment - An
Amendment of FASB  Statements  No.123 and 95" (proposed FAS 123R).  The proposed
FAS 123R  addresses  the  accounting  for  transactions  in which an  enterprise
receives  employee  services  in  exchange  for (a)  equity  instruments  of the
enterprise  or  (b)  liabilities  that  are  based  on  the  fair  value  of the
enterprise's  equity  instruments or that may be settled by the issuance of such
equity instruments. The proposed FAS 123R would eliminate the ability to account
for  share-based  compensation  transactions  using APB 25 and  generally  would
require instead that such transactions be accounted for using a fair-value based
method.  As  proposed,  companies  would be required to recognize an expense for
compensation cost related to share-based  payment  arrangements  including stock
options and employee stock purchase plans. We would be required to implement the
proposed  standard  no later than the  quarter  that  begins  July 1, 2005.  The
cumulative effect of adoption,  if any, applied on a modified prospective basis,
would be measured and  recognized on July 1, 2005.  We are currently  evaluating
option valuation methodologies and assumptions in light of the proposed FAS 123R
related to employee stock options.  Current estimates of option values using the
Black-Scholes   method  may  not  be  indicative   of  results  from   valuation
methodologies  ultimately  adopted in the final rules.  It is expected  that the
final statement will be issued before December 31, 2004.


                                       18


FACTORS AFFECTING FUTURE OPERATING RESULTS

Risks Related to Our Business

You should  not rely on our past  results  to  predict  our  future  performance
because our  operating  results  fluctuate due to factors which are difficult to
forecast, are often out of our control and which can be extremely volatile.

Our past revenues and other operating results may not be accurate  indicators of
our future  performance.  Our operating results have been subject to significant
fluctuations  in the past, and could be subject to  fluctuations  in the future.
The factors that may contribute to these fluctuations include:

    o    our limited cash resources;
    o    our ability to manage our working capital;
    o    fluctuations  in  aggregate  capital  spending,  cyclicality  and other
         economic  conditions  domestically and  internationally  in one or more
         industries in which we sell our products;
    o    changes  or  reductions  in demand  in the  electronics/communications,
         automotive,  food,  or  semiconductor  industries  and other markets we
         serve;
    o    a change in market  acceptance of our products or a shift in demand for
         our products;
    o    new product introductions by us or by our competitors;
    o    changes  in  product  mix  and  pricing  by us,  our  suppliers  or our
         competitors;
    o    pricing and related  availability  of components  and raw materials for
         our products;
    o    our failure to manufacture a sufficient  volume of products in a timely
         and cost-effective manner;
    o    our failure to  anticipate  the changing  product  requirements  of our
         customers;
    o    changes in the mix of sales by distribution channel;
    o    exchange rate fluctuations;
    o    extraordinary events such as litigation or acquisitions;
    o    decline or slower than expected  growth in those  industries  requiring
         precision assembly automation; and
    o    slower than expected adoption of distributed  controls  architecture or
         the adoption of alternative automated technologies.

Our gross margins may vary greatly depending on the mix of sales of lower margin
hardware products, particularly mechanical subsystems purchased from third party
vendors,  volume variances driven by substantially lower production volumes, and
higher margin software products.

We  generally   recognize   product   revenue  upon  shipment  or,  for  certain
international sales, upon receipt and acceptance by the customers.  As a result,
our net revenues and results of operations  for a fiscal period will be affected
by the timing of orders  received and orders shipped during the period.  A delay
in  shipments  near the end of a fiscal  period,  for  example,  due to  product
development  delays or delays in  obtaining  materials  may cause  sales to fall
below expectations and harm our operating results for the period.

In addition,  our continued  investments  in research and  development,  capital
equipment  and  ongoing  customer  service and  support  capabilities  result in
significant fixed costs that we cannot reduce rapidly. As a result, if our sales
for a particular fiscal period are below expected levels,  our operating results
for the period could be materially adversely affected.

In the event that in some fiscal  quarter our net revenues or operating  results
fall below the  expectations of public market analysts and investors,  the price
of our common  stock may fall.  We may not be able to  increase  or sustain  our
profitability on a quarterly or annual basis in the future.

The long sales  cycles and  implementation  periods of our products may increase
costs of obtaining orders and reduce predictability of our earnings.

Our products are technologically  complex.  Prospective customers generally must
commit  significant  resources  to test and evaluate our products and to install
and integrate them into larger systems. Orders expected in one quarter may shift


                                       19


to another quarter or be cancelled with little advance notice as a result of the
customers' budgetary constraints, internal acceptance reviews, and other factors
affecting the timing of customers'  purchase decisions.  In addition,  customers
often require a significant number of product  presentations and demonstrations,
in some instances  evaluating  equipment on site,  before  reaching a sufficient
level of confidence  in the product's  performance  and  compatibility  with the
customer's  requirements  to place an order.  As a result,  our sales process is
often  subject  to  delays  associated  with  lengthy  approval  processes  that
typically accompany the design and testing of new products.  The sales cycles of
our products  often last for many months or even years.  In  addition,  the time
required for our  customers to  incorporate  our products into their systems can
vary significantly with the needs of our customers and generally exceeds several
months,  which  further  complicates  our  planning  processes  and  reduces the
predictability  of our  operating  results.  Longer sales  cycles  require us to
invest  significant  resources  in  attempting  to make sales,  which may not be
realized in the near term and therefore  may delay or prevent the  generation of
revenue. In addition,  should our financial condition  deteriorate,  prospective
customers may be reluctant to purchase our products, which would have an adverse
effect on our revenue.

Sales of our products depend on the capital spending  patterns of our customers,
which tend to be cyclical; we are currently  experiencing reduced demand in some
of the  industries in which we operate,  which may continue to adversely  affect
our revenue.

Intelligent automation systems using our products can range in price from $8,500
to $500,000.  Accordingly,  our success is directly  dependent  upon the capital
expenditure  budgets of our customers.  Our future  operations may be subject to
substantial  fluctuations  as a  consequence  of domestic  and foreign  economic
conditions,  industry  patterns and other factors  affecting  capital  spending.
Although the majority of our international customers are not in the Asia-Pacific
region, we believe that any instability in the Asia-Pacific economies could also
have a material adverse effect on the results of our operations as a result of a
reduction in sales by our customers to those markets.  Domestic or international
recessions  or a  downturn  in one or more  of our  major  markets,  such as the
electronic/communications  and  food/pharmaceuticals  industries,  and resulting
cutbacks  in  capital  spending  would  have a  direct,  negative  impact on our
business.

Downturns  in the  industries  we serve  often  occur  in  connection  with,  or
anticipation  of, maturing product cycles for both companies and their customers
and  declines  in general  economic  conditions.  Industry  downturns  have been
characterized   by  reduced  demand  for  devices  and   equipment,   production
over-capacity and accelerated decline in average selling prices. During a period
of declining demand, we must be able to quickly and effectively  reduce expenses
and motivate and retain key employees.  We implemented a worldwide restructuring
program in fiscal 2002 to realign our  businesses to the changes in our industry
and our  customers'  decrease  in  capital  spending.  We made  additional  cost
reductions in fiscal 2003 and 2004 to further realign our business. Despite this
restructuring  activity,  our  ability to reduce  expenses  in  response  to any
downturn  in any of these  industries  is  limited  by our  need  for  continued
investment in engineering  and research and  development  and extensive  ongoing
customer service and support requirements. The long lead time for production and
delivery of some of our products  creates a risk that we may incur  expenditures
or purchase  inventories for products that we cannot sell. We believe our future
performance  will  continue  to be  affected  by the  cyclical  nature  of these
industries,  and thus, any future downturn in these  industries  could therefore
harm our  revenue and gross  margin if demand  drops or average  selling  prices
decline.

Industry  upturns  have been  characterized  by abrupt  increases  in demand for
devices  and  equipment  and  production  under-capacity.  During  a  period  of
increasing  demand  and  rapid  growth,  we must be  able  to  quickly  increase
manufacturing  capacity  to meet  customer  demand  and  hire and  assimilate  a
sufficient number of qualified  personnel.  Our inability to ramp-up in times of
increased  demand  could harm our  reputation  and cause some of our existing or
potential customers to place orders with our competitors.

Our reliance on single source suppliers with lengthy lead  procurement  times or
limited  supplies for our key  components  and materials may render us unable to
meet product demand and we may lose customers and suffer decreased revenue.

We obtain many key  components  and  materials and some  significant  mechanical
subsystems from sole or single source  suppliers with whom we have no guaranteed
supply arrangements.  In addition, some of our sole or single sourced components
and mechanical  subsystems  incorporated into our products have long procurement
lead times.  Our reliance on sole or single source  suppliers  involves  certain
significant risks including:

                                       20


    o    loss of control over the manufacturing process;
    o    potential absence of adequate supplier capacity;
    o    potential  for  significant  price  increases  in  the  components  and
         mechanical subsystems;
    o    potential   inability   to  obtain  an  adequate   supply  of  required
         components, materials or mechanical subsystems; and
    o    reduced control over  manufacturing  yields,  costs,  timely  delivery,
         reliability  and  quality  of  components,   materials  and  mechanical
         subsystems.

We depend on Flash  Corporation  for the  supply of our  circuit  boards,  Wilco
Corporation for the supply of our cables,  NSK Corporation for the supply of our
linear modules,  which are mechanical  devices powered by an electric motor that
move in a straight  line and which can be combined  as  building  blocks to form
simple  robotic  systems,  Yaskawa  Electric  Corp. for the supply of our 6-axis
robots, Hirata Corporation for the supply of our Adept Cobra 600 and Adept Cobra
800 robot  mechanisms and Matrox  Electronic  Systems Ltd. for the supply of our
computer vision processors,  which are used to digitize images from a camera and
perform  measurements  and analysis.  We do not have  contracts  with certain of
these suppliers. If any one of these significant sole or single source suppliers
were unable or unwilling to manufacture the components,  materials or mechanical
subsystems  we need in the  volumes we require,  we would have to  identify  and
qualify  acceptable  replacements.  The process of  qualifying  suppliers may be
lengthy, and additional sources may not be available to us on a timely basis, on
acceptable  terms or at all. If  sufficient  quantities  of these items were not
available  from our existing  suppliers and a  relationship  with an alternative
vendor  could not be  developed  in a timely  manner,  shipments of our products
could be interrupted and  reengineering of these products could be required.  In
the past, we have  experienced  quality control or  specification  problems with
certain key components provided by sole source suppliers, and have had to design
around the particular  flawed item. In addition,  some of the components that we
use in our  products are in short  supply.  We have also  experienced  delays in
filling  customer  orders due to the  failure of certain  suppliers  to meet our
volume  and  schedule  requirements.  Some of our  suppliers  have  also  ceased
manufacturing  components  that we require  for our  products,  and we have been
required to purchase  sufficient supplies for the estimated life of such product
line. Problems of this nature with our suppliers may occur in the future.

Disruption,  significant  price increases,  or termination of our supply sources
could require us to seek alternative sources of supply,  could delay our product
shipments  and damage  relationships  with  current and  prospective  customers,
require us to absorb a significant  price increase or risk pricing ourselves out
of the market,  or prevent us from taking other business  opportunities,  any of
which could have a material  adverse  effect on our business.  If we incorrectly
forecast  product  mix for a  particular  period  and we are  unable  to  obtain
sufficient  supplies of any components or mechanical  subsystems on a timely and
cost effective basis due to long procurement lead times, our business, financial
condition and results of operations could be substantially  impaired.  Moreover,
if demand for a product  for which we have  purchased  a  substantial  amount of
components fails to meet our  expectations,  or due to component price increases
causes us to be priced out of the market,  we would be required to write off the
excess inventory.  A prolonged inability to obtain adequate timely deliveries of
key  components or obtain  components at prices within our business  model could
have a material adverse effect on our business,  financial condition and results
of operations.

Because our product sales are seasonal,  we may not be able to maintain a steady
revenue stream.

Our product sales are seasonal. We have historically had higher bookings for our
products during the fourth quarter of each fiscal year and lower bookings during
the first quarter of each succeeding  fiscal year, due primarily to the slowdown
in sales to European markets and summer vacations. In the event bookings for our
products in the fourth fiscal quarter are lower than anticipated and our backlog
at the end of the fourth fiscal quarter is  insufficient to compensate for lower
bookings in the succeeding  first fiscal quarter,  our results of operations for
the first fiscal quarter and future quarters will suffer.

A  significant  percentage of our product  shipments  occur in the last month of
each fiscal quarter.  Historically,  this has been due in part, at times, to our
inability to forecast the level of demand for our products or of the product mix
for a particular fiscal quarter.  To address this problem we periodically  stock
inventory levels of completed robots,  machine controllers and certain strategic
components.  If shipments of our products fail to meet  forecasted  levels,  the
increased  inventory levels and increased  operating expenses in anticipation of
sales  that  do  not  materialize   could  adversely  affect  our  business  and
substantially impact our liquidity.

                                       21

Our gross  margins  can vary  significantly  from  quarter to  quarter  based on
factors which are not always in our control.

Our operating  results  fluctuate when our gross margins vary. Our gross margins
vary for a number of reasons, including:

    o    the mix of products we sell;
    o    the average selling prices of products we sell including changes in the
         average discounts offered;
    o    the  costs  to  manufacture,  service  and  support  our  products  and
         enhancements;
    o    the costs to customize our systems;
    o    the volume of products produced;
    o    our efforts to enter new markets; and
    o    certain  inventory-related costs including obsolescence of products and
         component demand changes resulting in excess inventory.

Because we have significant  fixed costs that are not easily reduced,  we may be
unable to  adequately  reduce  expenditures  to offset  decreases in revenue and
therefore avoid operating losses in the short term.

We have reduced our absolute  amount of expenses in all areas of our  operations
in connection with our  restructuring  activities in fiscal 2002, 2003 and 2004.
We have also reduced  additional  fixed costs in connection with the disposal of
the Solutions business segment.  However,  we continue to invest in research and
development,  capital  equipment  and  extensive  ongoing  customer  service and
support capability  worldwide.  These investments create significant fixed costs
that we may be  unable  to reduce  rapidly  if we do not meet our  sales  goals.
Moreover,  if we fail to obtain a significant  volume of customer  orders for an
extended period of time, we may have difficulty  planning our future  production
and inventory levels,  and utilizing our relatively fixed capacity,  which could
also cause fluctuations in our operating results.

We have limited cash resources,  and the possibility of future operating losses,
negative  cash  flow  and debt  obligations  could  impair  our  operations  and
revenue-generating activities and adversely affect our results of operations.

We have limited cash resources,  and because of certain regulatory  restrictions
on our ability to move certain cash reserves from our foreign  operations to our
U.S.  operations,  we may have limited  access to a portion of our existing cash
balances,  although  this  portion is  estimated  at less than  $500,000.  As of
October 2, 2004, we had an aggregate  cash balance of $5.2 million,  and a short
term receivables financing credit facility of up to $4.0 million, under which no
amounts  were  outstanding  at  October 2, 2004.  We  currently  depend on funds
generated from operating  revenue plus our cash and the funds available  through
our credit facility to meet our operating  requirements.  As a result, if any of
our assumptions,  some of which are described below, are incorrect,  we may have
difficulty  satisfying our  obligations  in a timely manner.  We expect our cash
ending balance to be between  approximately  $3.0 and $5.0 million at January 2,
2005.  Our ability to  effectively  operate and grow our business is  predicated
upon certain  assumptions,  including (i) that we will receive  continued timely
receipt of payment of  outstanding  receivables,  and not  otherwise  experience
severe  cyclical  swings  in our  receipts  resulting  in a  shortfall  of  cash
available for our disbursements during any given quarter,  (ii) that we will not
incur additional unplanned capital expenditures in fiscal 2005, (iii) that funds
remain available under our existing credit facility or a new credit facility.

If our projected revenue falls below current estimates or if operating  expenses
exceed current  estimates beyond our available cash resources,  we may be forced
to  curtail  our  operations,  or,  at a  minimum,  we may  not be  able to take
advantage of market opportunities,  develop or enhance new products to an extent
desirable to execute our strategic growth plan,  pursue  acquisitions that would
complement our existing product offerings or enhance our technical  capabilities
to  fully  execute  our  business  plan  or  otherwise   adequately  respond  to
competitive pressures or unanticipated requirements.  Any of these actions would
adversely impact our business and results of operations.

Because we do not have long-term contracts with our customers,  our future sales
are not guaranteed.

We generally do not have  long-term  contracts  with our  customers and existing
contracts  and  purchase  commitments  may,  under  certain  circumstances,   be
cancelled.  As a  result,  our  agreements  with our  customers  do not  provide


                                       22


meaningful  assurance  of  future  sales.  Furthermore,  our  customers  are not
required to make minimum  purchases and may cease purchasing our products at any
time  without  penalty.  Backlog  should  not  be  relied  on  as a  measure  of
anticipated  demand  for our  products  or future  revenue,  because  the orders
constituting  our backlog are  subject to changes in delivery  schedules  and in
certain instances are subject to cancellation without significant penalty to the
customer.  Because  our  customers  are  free  to  purchase  products  from  our
competitors,  we are exposed to competitive  price  pressure on each order.  Any
reductions,  cancellations or deferrals in customer orders could have a negative
impact on our financial condition and results of operations.

We have completed a management reorganization and have hired additional critical
management team personnel, and we may not successfully retain these personnel or
realize the expected benefits of the changes.

We hired our Chief Executive  Officer,  Mr. Robert Bucher,  in November 2003. In
December  2003,  our employment  relationships  with our former Chief  Executive
Officer and Vice President,  Research and Development,  were terminated. We have
made and are continuing to make other changes in the management team,  including
the  elimination  of  some  positions  and  the  replacement  of  certain  other
personnel.  In  March  2004,  we  promoted  Matt  Murphy  to Vice  President  of
Operations  and Product  Development.  In May and June 2004,  we recruited a new
Vice President of Business  Development,  Vice President of Service and Support,
and a Chief Financial Officer. To achieve benefits from these personnel changes,
we must retain the services of Mr. Bucher,  Mr.  Strickland,  our CFO, and other
key managerial  personnel.  In connection with this effort, we must minimize any
business  interruption  or distraction of personnel as a result of these changes
and our reorganization  efforts.  We cannot guarantee that we will be successful
in doing so, or that such  management  and personnel  changes will result in, or
contribute to, improved operating results.

We may not be able to effectively  implement our restructuring  activities,  may
need to implement  further  restructuring  activities and our  restructuring may
negatively impact our business.

The intelligent automation industry is highly competitive.  We have responded to
increased  competition  and  changes  in the  industry  in which we  compete  by
restructuring  our  operations  and  reducing  the size of our  workforce  while
attempting to maintain our market presence in the face of increased competition.
Despite our efforts to structure  Adept and our  businesses to meet  competitive
pressures  and customer  needs,  we cannot  assure that we will be successful in
implementing these restructuring  activities or that the reductions in workforce
and  other  cost-cutting  measures  will not harm our  business  operations  and
prospects.  We hired a new Chief Executive  Officer in late 2003 and a new Chief
Financial Officer in mid-2004 to lead our further evolution to a more profitable
business model,  but we cannot  guarantee that their efforts will be successful.
Our inability to structure our operations  based on evolving  market  conditions
could negatively impact our business.  We also cannot assure that we will not be
required to implement further restructuring activities,  make additions or other
changes  to our  management  or  reductions  in  workforce  based on other  cost
reduction  measures or changes in the markets and  industry in which we compete.
We cannot assure that any future restructuring efforts will be successful.

We cannot  control the  procurement,  sales or marketing  efforts of the systems
integrators and OEMs who sell our products, which may result in lower revenue if
they do not  successfully  market  and sell our  products  or choose  instead to
promote competing products.

We believe that our ability to sell products to system integrators and OEMs will
continue  to  be  important  to  our  success.  Our  relationships  with  system
integrators  and OEMs  are  generally  not  exclusive,  and  some of our  system
integrators  and OEMs may expend a  significant  amount of effort or give higher
priority to selling  products  of our  competitors.  In the  future,  any of our
system  integrators or our OEMs may discontinue their  relationships  with us or
form additional competing  arrangements with our competitors.  The loss of, or a
significant  reduction in revenue from,  system  integrators or OEMs to which we
sell a significant  amount of our product could negatively  impact our business,
financial condition or results of operations.

As we  enter  new  geographic  and  applications  markets,  we must  locate  and
establish  relationships  with  system  integrators  and  OEMs to  assist  us in
building  sales in those  markets.  It can take an  extended  period of time and
significant  resources  to  establish a  profitable  relationship  with a system
integrator or OEM because of product integration  expenses,  training in product
and  technologies  and sales  training.  We may not be  successful  in obtaining
effective new system  integrators or OEMs or in maintaining sales  relationships
with  them.  In the  event  a  number  of our  system  integrators  and/or  OEMs
experience  financial  problems,   terminate  their  relationships  with  us  or


                                       23


substantially  reduce the amount of our products  they sell,  or in the event we
fail to build or maintain an effective systems  integrator or OEM channel in any
existing  or new  markets,  our  business,  financial  condition  and results of
operations could be adversely affected.

We may incur credit risk related losses  because many of the system  integrators
we sell to are small operations with limited financial resources.

A substantial  portion of our sales are to system integrators that specialize in
designing  and  building  production  lines  for  manufacturers.  Many of  these
companies are small  operations with limited  financial  resources,  and we have
from time to time experienced  difficulty in collecting payments from certain of
these  companies.  As a result,  we perform  ongoing  credit  evaluations of our
customers. To the extent we are unable to mitigate this risk of collections from
system integrators, our results of operations may be harmed. In addition, due to
their  limited  financial  resources,   during  extended  market  downturns  the
viability of some system integrators may be in question, which would also result
in a reduction in our revenue or credit losses.

We may incur currency exchange-related losses in connection with our reliance on
our single or sole source foreign suppliers.

We  make   yen-denominated   purchases  of  certain  components  and  mechanical
subsystems  from certain of our sole or single  source  Japanese  suppliers.  We
remain subject to the  transaction  exposures  that arise from foreign  exchange
movements   between  the  dates  foreign   currency  export  sales  or  purchase
transactions are recorded and the dates cash is received or payments are made in
foreign currencies.  Our current or any future currency exchange risk management
strategy  may  not  be  successful  in  avoiding  exchange-related  losses.  Any
exchange-related   losses  or  exposure  may  negatively  affect  our  business,
financial condition or results of operations.

Our  international  operations  and sales  subject  us to  divergent  regulatory
requirements and other financial and operating risks outside of our control that
may harm our operating results.

International  sales from  continuing  operations  were $8.1  million  for the 3
months ended  October 2, 2004,  $22.7 million for the fiscal year ended June 30,
2004,  $17.1 million for the fiscal year ended June 30, 2003,  and $31.8 million
for the fiscal year ended June 30, 2002. This represented 71.5%,  46.1%,  44.8%,
and 64.1% of net revenue  for the  respective  periods.  We also  purchase  some
critical  components  and mechanical  subsystems  from foreign  suppliers.  As a
result, our operating results are subject to the risks inherent in international
sales and purchases, which include the following:

    o    unexpected changes in regulatory requirements;
    o    political,  military and economic  changes and  disruptions,  including
         terrorist activity;
    o    transportation costs and delays;
    o    foreign currency fluctuations;
    o    export/import controls;
    o    tariff regulations and other trade barriers;
    o    higher freight rates;
    o    difficulties in staffing and managing foreign sales operations;
    o    greater  difficulty  in  accounts  receivable   collection  in  foreign
         jurisdictions; and
    o    potentially adverse tax consequences.

Foreign exchange  fluctuations may render our products less competitive relative
to locally manufactured  product offerings,  or could result in foreign exchange
losses.  To maintain a competitive price for our products in Europe, we may have
to provide discounts or otherwise effectively reduce our prices,  resulting in a
lower  margin on  products  sold in  Europe.  Continued  change in the values of
European  currencies or changes in the values of other foreign  currencies could
have a negative  impact on our  business,  financial  condition  and  results of
operations.

We sell standard  components for products to OEMs who deliver  products to Asian
markets  such as Japan,  Malaysia,  Korea,  and  China.  Past  turmoil  in Asian
financial  markets and weakness in  underlying  economic  conditions  in certain
Asian  countries  may continue to impact our sales to OEM  customers who deliver
to, are located in, or whose  projects  are based in those Asian  countries.  In
addition,  customers  in those  countries  may face  reduced  access to  working
capital  to fund  component  purchases,  such  as our  products,  due to  higher
interest rates,  reduced bank lending due to contractions in the money supply or


                                       24


the  deterioration  in the customer's or our bank's  financial  condition or the
inability  to access local equity  financing.  In the past,  as a result of this
lack of working  capital  and  higher  interest  rates,  we have  experienced  a
significant decline in sales to OEMs serving the Asian market.

Maintaining  operations in different countries requires us to expend significant
resources to keep our operations  coordinated  and subjects us to differing laws
and regulatory regimes that may affect our offerings and revenue.

Our future  success  depends on our  continuing  ability to attract,  integrate,
retain and motivate highly-qualified managerial and technical personnel.

Competition for qualified  personnel in the intelligent  automation  industry is
intense.  Our inability to recruit,  train and motivate qualified management and
technical  personnel  on a timely  basis would  adversely  affect our ability to
manage our operations and design, manufacture, market, and support our products.
We have  also  reduced  headcount  in  connection  with our  restructurings  and
recently made changes in other senior  personnel  including the recent promotion
of our Vice President of Operations and Product  Development and the hiring of a
Vice President of Business Development,  and Vice President, Service Operations,
which changes may lead to employee  questions  regarding future actions by Adept
leading to additional retention difficulties. Other than the CEO's offer letter,
and  offer  letters  with  certain  of our  officers  that  include  only  basic
compensation terms, we have no employment agreements with our senior management.

If we become subject to unfair hiring claims,  we could be prevented from hiring
needed  personnel,  incur liability for damages and incur  substantial  costs in
defending ourselves.

Companies in our industry whose  employees  accept  positions  with  competitors
frequently claim that these  competitors have engaged in unfair hiring practices
or that the  employment of these persons would involve the  disclosure or use of
trade secrets.  These claims could prevent us from hiring  personnel or cause us
to incur  liability  for  damages.  We could  also  incur  substantial  costs in
defending  ourselves or our employees against these claims,  regardless of their
merits. Although to date we have not experienced any material claims,  defending
ourselves  from these claims could divert the attention of our  management  away
from our operations.

Our hardware and software  products may contain  defects that could increase our
expenses  and  exposure to  liabilities  and or harm our  reputation  and future
business prospects.

Our hardware and software products are complex and, despite  extensive  testing,
our new or existing  products or  enhancements  may contain  defects,  errors or
performance  problems when first  introduced,  when new versions or enhancements
are released, or even after these products or enhancements have been used in the
marketplace  for a period of time. We may discover  product defects only after a
product has been  installed  and used by  customers.  We may  discover  defects,
errors,  or  performance  problems in future  shipments of our  products.  These
problems could result in expensive and time consuming  design  modifications  or
large  warranty  charges,  expose us to liability for damages,  damage  customer
relationships,  and result in loss of market share,  any of which could harm our
reputation and future business prospects. In addition, increased development and
warranty costs could reduce our operating profits and could result in losses.

The  existence of any defects,  errors,  or failures in our products  could also
lead to product  liability claims or lawsuits against us, our channel  partners,
or against our customers.  A successful  product liability claim could result in
substantial cost and divert  management's  attention and resources,  which could
have a negative  impact on our  business,  financial  condition  and  results of
operations.  Although we are not aware of any product  liability claims to date,
the sale and support of our products entail the risk of these claims.

If our hardware  products do not comply with standards set forth by the European
Union, we will not be able to sell them in Europe.

Our hardware  products are required to comply with  European  Union Low Voltage,
Electro-Magnetic  Compatibility  and Machinery Safety  directives.  The European
Union  mandates that our products carry the CE mark denoting that these products
are manufactured in strict  accordance to design  guidelines in support of these
directives.   These   guidelines   are   subject   to  change   and  to  varying
interpretation.  New guidelines  impacting  machinery design go into effect each
year.  To  date,  we have  retained  TUV  Rheinland  to help  certify  that  our
controller-based  products,  including  some  of  our  robots,  meet  applicable


                                       25


European  Union  directives  and  guidelines.  Although our  existing  certified
products meet the requirements of the applicable  European Union directives,  we
cannot provide any assurance that future products can be designed, within market
window  constraints,  to  meet  the  future  requirements.  If any of our  robot
products or any other major hardware  products do not meet the  requirements  of
the European Union directives, we would be unable to legally sell these products
in Europe.  Thus,  our business,  financial  condition and results of operations
could be harmed.  Such  directives  and  guidelines  could change in the future,
forcing us to redesign or withdraw  from the market one or more of our  existing
products that may have been originally approved for sale.

Our failure to protect our intellectual property and proprietary  technology may
significantly impair our competitive advantage.

Our  success  and ability to compete  depend in large part upon  protecting  our
proprietary technology.  We rely on a combination of patent, trademark and trade
secret  protection,  and  nondisclosure  agreements  to protect our  proprietary
rights.  The  steps  we  have  taken  may  not  be  sufficient  to  prevent  the
misappropriation of our intellectual property, particularly in foreign countries
where the laws may not protect our proprietary  rights as fully as in the United
States.  The patent and  trademark  law and trade secret  protection  may not be
adequate to deter third party infringement or  misappropriation  of our patents,
trademarks, and similar proprietary rights. In addition, patents issued to Adept
may be challenged,  invalidated, or circumvented. Our rights granted under those
patents may not provide  competitive  advantages to us, and the claims under our
patent  applications  may not be allowed.  We may be subject to or may  initiate
interference proceedings in the United States Patent and Trademark Office, which
can demand  significant  financial  and  management  resources.  The  process of
seeking patent  protection can be time consuming and expensive,  and patents may
not be issued  from  currently  pending or future  applications.  Moreover,  our
existing  patents or any new patents that may be issued may not be sufficient in
scope or strength to provide meaningful  protection or any commercial  advantage
to us.

We may in the future  initiate  claims or  litigation  against third parties for
infringement  of our  proprietary  rights  in order to  determine  the scope and
validity of our proprietary rights or the proprietary rights of our competitors.
These  claims  could  result  in  costly  litigation  and the  diversion  of our
technical and management personnel.

We may face costly intellectual property infringement claims.

We have received in the past, and may receive in the future, communications from
third  parties  asserting  that we are  infringing  certain  patents  and  other
intellectual property rights of others or seeking  indemnification  against such
alleged  infringement.  The asserted claims and/or  initiated  litigation  could
include  claims  against  us or  our  manufacturers,  suppliers,  or  customers,
alleging  infringement of their proprietary  rights with respect to our existing
or future products or components of those products.  There are numerous  patents
in the automation components industry. It is not always practicable to determine
in advance whether a product or any of its components infringes the intellectual
property rights of others.  As a result,  from time to time, we may be forced to
respond to intellectual  property  infringement  claims to protect our rights or
defend a customer's  rights.  These claims,  regardless of merit,  could consume
valuable management time, result in costly litigation, or cause product shipment
delays,  all of which could seriously harm our business,  operating  results and
financial condition.  In settling these claims, we may be required to enter into
royalty or licensing  agreements with the third parties  claiming  infringement.
These  royalty  or  licensing  agreements,  if  available,  may not  have  terms
favorable to us. Being forced to enter into a license agreement with unfavorable
terms  could  seriously  harm our  business,  operating  results  and  financial
condition.  Any potential  intellectual property litigation could force us to do
one or more of the following:

    o    Pay  damages,   license  fees  or  royalties  to  the  party   claiming
         infringement;
    o    Stop selling  products or providing  services  that use the  challenged
         intellectual property;
    o    Obtain a license from the owner of the infringed  intellectual property
         to  sell or use  the  relevant  technology,  which  license  may not be
         available on reasonable terms, or at all; or
    o    Redesign the challenged  technology,  which could be time-consuming and
         costly.

If we were  forced to take any of these  actions,  our  business  and results of
operations may suffer.

If we  cannot  identify  and  make  acquisitions,  our  ability  to  expand  our
operations and increase our revenue may be impaired.



                                       26


In the past,  a  significant  portion  of our growth  has been  attributable  to
acquisitions of other businesses and  technologies.  We expect that acquisitions
of complementary companies,  businesses, products and technologies in the future
may play an important  role in our ability to expand our operations and increase
our revenue.  Our ability to make acquisitions is rendered more difficult due to
our cash  constraints  and the decline of our common stock price,  making equity
consideration more expensive.  If we are unable to identify suitable targets for
acquisition or complete  acquisitions on acceptable terms, our ability to expand
our product and/or  service  offerings and increase our revenue may be impaired.
Even if we are able to identify and acquire  acquisition  candidates,  we may be
unable to realize the benefits anticipated as a result of these acquisitions.

Any  acquisition  we have  made or may  make in the  future  could  disrupt  our
business,  increase our expenses and adversely affect our financial condition or
operations.

In the future we may make  acquisitions  of, or investments in, other businesses
that offer products,  services,  and technologies that management  believes will
further  our  strategic   objectives.   We  cannot  be  certain  that  we  would
successfully  integrate any businesses,  technologies or personnel that we might
acquire, and any acquisitions might divert our management's  attention away from
our core business.  Any future  acquisitions  or investments we might make would
present risks commonly associated with these types of transactions, including:

    o    difficulty in combining the product offerings, operations, or workforce
         of an acquired business;
    o    potential loss of key personnel of an acquired business;
    o    adverse effects on existing relationships with suppliers and customers;
    o    disruptions of our on-going businesses;
    o    difficulties  in  realizing  our  potential   financial  and  strategic
         objectives through the successful integration of the acquired business;
    o    difficulty in maintaining uniform standards,  controls,  procedures and
         policies;
    o    potential  negative  impact on results of  operations  due to  goodwill
         impairment  write-offs,  amortization  of intangible  assets other than
         goodwill, or assumption of anticipated liabilities;
    o    risks  associated  with  entering  markets  in  which  we have  limited
         previous experience;
    o    potential  negative impact of unanticipated  liabilities or litigation;
         and
    o    the diversion of management attention.

The risks  described  above,  either  individually  or in the  aggregate,  could
significantly harm our business,  financial condition and results of operations.
We expect that future  acquisitions,  if any, could provide for consideration to
be paid in cash, shares of our common stock, or a combination of cash and common
stock.  In addition,  we may issue  additional  equity in connection with future
acquisitions,  which  could  result  in  dilution  of our  shareholders'  equity
interest.  Fluctuations in our stock price may make  acquisitions more expensive
or  prevent  us from  being  able to  complete  acquisitions  on terms  that are
acceptable to us.

Risks Related to Our Industry

Intense competition in the market for intelligent automation products will cause
our  revenue  and  business  to  suffer  if our  products  are not  seen as more
attractive by customers than other products in the marketplace.

The market for intelligent automation products is highly competitive. We believe
that the  principal  competitive  factors  affecting the market for our products
are:

    o    product functionality and reliability;
    o    price;
    o    customer service;
    o    delivery,  including  timeliness,  predictability,  and  reliability of
         delivery commitment dates; and
    o    product features such as flexibility, programmability, and ease of use.

We  compete  with a  number  of  robot,  motion  control,  machine  vision,  and
simulation  software  companies.  Many  of our  competitors  have  substantially
greater financial,  technical,  and marketing resources than we do. In addition,
we may in the future face  competition  from new  entrants in one or more of our
markets.

                                       27


Many of our  competitors  in the robot market are  integrated  manufacturers  of
products that produce  robotics  equipment  internally for their own use and may
also compete with our products for sales to other customers. Some of these large
manufacturing  companies  have  greater  flexibility  in  pricing  because  they
generate  substantial  unit volumes of robots for  internal  demand and may have
access  through their parent  companies to large amounts of capital.  Any of our
competitors  may seek to expand  their  presence  in other  markets  in which we
compete.

Our current or potential competitors may develop products comparable or superior
in terms of price and  performance  features to those  developed  by us or adapt
more quickly than we can to new or emerging technologies and changes in customer
requirements.  We may be required to make substantial  additional investments in
connection with our research, development,  engineering, marketing, and customer
service efforts in order to meet any competitive threat, so that we will be able
to  compete  successfully  in the  future.  We  expect  that  in the  event  the
intelligent  automation  market  expands,   competition  in  the  industry  will
intensify as additional  competitors  enter our markets and current  competitors
expand their product  lines.  Increased  competitive  pressure could result in a
loss of sales or market share or cause us to lower prices for our products,  any
of which could harm our business.

If we are unable to  effectively  support  the  distinct  needs of the  multiple
industries  of our  customers,  the demand for our products may decrease and our
revenue may decline.

We market  products for the  electronic/communications,  automotive,  appliance,
food,  semiconductor,  and life  sciences  industries.  Because  we  operate  in
multiple industries, we must work constantly to understand the needs, standards,
and technical  requirements  of numerous  different  industries  and must devote
significant resources to developing different products for these industries. Our
results of operations are also subject to the cyclicality and downturns in these
markets. Product development is costly and time consuming.  Many of our products
are used by our customers to develop,  manufacture, and test their own products.
As a result, we must anticipate trends in our customers'  industries and develop
products  before  our  customers'  products  are  commercialized.  If we do  not
accurately  predict our customers'  needs and future  activities,  we may invest
substantial  resources in  developing  products that do not achieve broad market
acceptance.  Our decision to continue to offer  products to a given market or to
penetrate new markets is based in part on our judgment of the size, growth rate,
and other factors that contribute to the  attractiveness of a particular market.
If our product  offerings in any  particular  market are not  competitive or our
analyses of a market are incorrect, our business and results of operations could
be harmed.

Our  business  will  decline  if we  cannot  keep  up  with  the  rapid  pace of
technological   change  and  new  product   development  that  characterize  the
intelligent automation industry.

The intelligent  automation  industry is  characterized  by rapid  technological
change and new product  introductions  and  enhancements.  Our ability to remain
competitive  depends greatly upon the technological  quality of our products and
processes  compared to those of our competitors and our ability both to continue
to  develop  new and  enhanced  products  and to  introduce  those  products  at
competitive  prices  and on a timely  and  cost-effective  basis.  We may not be
successful  in  selecting,  developing,  and  manufacturing  new  products or in
enhancing our existing products on a timely basis or at all. Our new or enhanced
products may not achieve market acceptance.  Our failure to successfully select,
develop,   and  manufacture  new  products,   or  to  timely  enhance   existing
technologies and meet customers'  technical  specifications for any new products
or enhancements on a timely basis, or to successfully market new products, could
harm our  business.  If we  cannot  successfully  develop  and  manufacture  new
products or meet  specifications,  our  products  could lose market  share,  our
revenue and profits could decline, or we could experience  operating losses. New
technology  or  product  introductions  by our  competitors  could  also cause a
decline in sales or loss of market acceptance for our existing products or force
us to significantly reduce the prices of our existing products.

From time to time we have experienced delays in the introduction of, and certain
technical and manufacturing  difficulties with, some of our products, and we may
experience  technical  and  manufacturing  difficulties  and  delays  in  future
introductions  of  new  products  and  enhancements.  Our  failure  to  develop,
manufacture,  and sell new products in quantities sufficient to offset a decline
in revenue from existing products or to successfully  manage product and related
inventory transitions could harm our business.

Our success in developing, introducing, selling, and supporting new and enhanced
products  depends  upon a variety of  factors,  including  timely and  efficient
completion of hardware and software design and  development,  implementation  of


                                       28


manufacturing  processes,  and effective sales, marketing, and customer service.
Because of the complexity of our products,  significant delays may occur between
a product's initial introduction and commencement of volume production.

The development and commercialization of new products involve many difficulties,
including:

    o    the identification of new product opportunities;
    o    the  retention  and  hiring of  appropriate  research  and  development
         personnel;
    o    the determination of the product's technical specifications;
    o    the successful completion of the development process;
    o    the  successful  marketing  of the  product  and  the  risk  of  having
         customers embrace new technological advances; and
    o    additional  customer  service  costs  associated  with  supporting  new
         product  introductions  and/or  effecting  subsequent  potential  field
         upgrades.

The  development  of new products may not be completed in a timely  manner,  and
these products may not achieve  acceptance in the market. The development of new
products has required,  and will require,  that we expend significant  financial
and management  resources.  If we are unable to continue to successfully develop
new products in response to customer requirements or technological  changes, our
business may be harmed.

If we fail to adequately invest in research and development, we may be unable to
compete effectively and sales of our products may decline.

Over the past three years,  our total  expenditures for research and development
have declined  significantly.  We have limited resources to allocate to research
and  development  and  must  allocate  our  resources  among a wide  variety  of
projects. Because of intense competition in our industry, the cost of failing to
invest  in  strategic  products  is high.  If we fail to  adequately  invest  in
research  and  development,  we may be  unable  to  compete  effectively  in the
intelligent automation markets in which we operate.

We may not receive significant revenue from our current research and development
efforts for several years, if at all.

Internally developing  intelligent  automation products is expensive,  and these
investments often require a long time to generate returns. Our strategy involves
significant   investments  in  research  and  development  and  related  product
opportunities. Although our total expenditures for research and development have
declined,  we believe that we must continue to dedicate a significant  amount of
resources to our research and  development  efforts to maintain our  competitive
position.  However,  we cannot predict that we will receive  significant revenue
from these investments, if at all.

If we do not comply with  environmental  regulations,  we may incur  significant
costs causing our overall business to suffer.

We are subject to a variety of  environmental  regulations  relating to the use,
storage,  handling,  and disposal of certain  hazardous  substances  used in the
manufacturing and assembly of our products.  We believe that we are currently in
compliance  with all material  environmental  regulations in connection with our
manufacturing operations,  and that we have obtained all necessary environmental
permits to conduct our business.  However, our failure to comply with present or
future regulations could subject us to a variety of consequences that could harm
our business, including:

    o    the imposition of substantial fines;
    o    suspension of production; and
    o    alteration of manufacturing processes or cessation of operations.

Compliance with environmental  regulations could require us to acquire expensive
remediation equipment or to incur substantial  expenses.  Our failure to control
the use, disposal,  removal, storage, or to adequately restrict the discharge of
or assist in the cleanup of hazardous or toxic  substances,  could subject us to
significant  liabilities,  including  joint and several  liability under certain
statutes.  The  imposition of  liabilities of this kind could harm our financial
condition.

                                       29


If we fail to  obtain  export  licenses,  we would be  unable to sell any of our
software products overseas and our revenue would decline.

We must comply with U.S.  Department  of Commerce  regulations  in shipping  our
software  products  and  other  technologies  outside  the  United  States.  Any
significant  future  difficulty in complying could harm our business,  financial
condition and results of operations.

Proposed  regulations  related to equity compensation could adversely affect our
results of operations.

On March 31, 2004, the Financial Accounting  Standards Board (FASB),  consistent
with recent actions of other accounting agencies and entities, issued a proposed
statement "Share Based Payment,  an Amendment of FASB Statements No. 123 and 95"
(proposed FAS 123R) that, if implemented, would require us to record a charge to
compensation  expense for all option grants. As currently  permitted by SFAS No.
123, we apply Accounting  Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees", (APB 25) and related interpretations in accounting for our
stock option plans and stock  purchase  plan.  Accordingly,  we do not recognize
compensation  cost for stock options  granted at fair market  value.  The FASB's
proposal would eliminate our ability to account for stock-based awards using the
intrinsic value method  prescribed by APB 25 and would instead require that such
awards be accounted  for using a fair-value  based method which would require us
to measure  the  compensation  expense  for all such  awards,  including  option
grants,  at fair value at the grant date.  The  effective  date of the  proposed
statement is for periods  beginning after June 15, 2005. It is expected that the
final  statement  will be issued  before  December 31, 2004.  We cannot  predict
whether  the  proposed  regulations  will  be  adopted,  but  if  adopted  these
regulations could have an adverse affect on our results of operations.

Our  business  is  subject  to  the  risk  of  earthquakes   and  other  natural
catastrophic events.

Our corporate  headquarters  and  principal  offices,  including  certain of our
research and development operations and distribution facilities,  are located in
the San  Francisco Bay area of Northern  California,  which is a region known to
experience  seismic  activity,  flood plains and other  natural  phenomenon  not
within  our  control.   If  significant   seismic   activity  or  other  natural
catastrophes  affecting  this  region  were  to  occur,  our  operations  may be
interrupted,   which  would  adversely   impact  our  business  and  results  of
operations.

Acts of war or terrorism could adversely and materially affect our business.

Terrorist acts or military  engagement  anywhere in the world could cause damage
or disruption to us, our customers,  OEMs,  distributors or suppliers,  or could
create  political or economic  instability,  any of which could adversely affect
our business, financial condition or results of operations.  Furthermore, we are
uninsured for losses or interruptions caused by acts of war or terrorism.

Risks Related to our Stock

Our common stock was delisted from the Nasdaq Stock Market and trades on the OTC
Bulletin Board,  which may negatively  impact the trading  activity and price of
our common stock.

In April 2003, our common stock was delisted from the Nasdaq  National Market as
a result of our failure to comply with  certain  quantitative  requirements  for
continued  listing.  Our common stock trades on the OTC Bulletin Board, which is
generally considered less liquid and efficient than Nasdaq.  Although trading in
our stock was relatively thin and sporadic  before the delisting,  the liquidity
of our common stock has declined and price volatility  increased because smaller
quantities  of shares are  bought and sold,  transactions  may be  delayed,  and
securities  analysts'  and news media  coverage of Adept has  diminished.  These
factors  could  result in lower  prices  and  larger  spreads in the bid and ask
prices  for our  common  stock.  Reduced  liquidity  may reduce the value of our
common  stock  and  our  ability  to use  our  equity  as  consideration  for an
acquisition or other corporate opportunity.  The delisting and OTC trading could
result in a number of other negative implications,  including the potential loss
of confidence by suppliers,  customers, and employees, the loss of institutional
investor  interest,  the  availability  of fewer business  development and other
strategic  opportunities,  and the additional cost of compensating our employees
using cash and equity compensation.


                                       30


The sale of a substantial  amount of our common stock,  including  shares issued
upon exercise of outstanding options,  warrants,  or our convertible note in the
public market could adversely  affect the prevailing  market price of our common
stock.

We had an  aggregate of  30,510,316  shares of common  stock  outstanding  as of
November  12, 2004.  In November  2003,  we completed a private  placement of an
aggregate  of  approximately  11.1  million  shares of common  stock to  several
accredited investors.  Investors in the 2003 financing also received warrants to
purchase an aggregate of approximately  5.6 million shares of common stock at an
exercise  price of $1.25 per share,  with  certain  proportionate  anti-dilution
protections.  We also  entered  into  registration  rights  agreements  with the
investors in the 2003 financing  under which we agreed to register for resale by
the  investors  the shares of common stock issued and issuable  upon exercise of
the warrants issued in the 2003 financing, with such number of shares subject to
adjustment as described above.

Simultaneous with the completion of the 2003 financing, pursuant to an agreement
we had with JDS Uniphase  Corporation,  or JDSU,  JDSU  converted  its shares of
Adept  preferred  stock  (which JDSU had acquired  pursuant to an October,  2001
private  placement  of our  Series A  Convertible  Preferred  Stock and Series B
Convertible  Preferred  Stock) to acquire  3,074,135 shares of our common stock,
equal to approximately  19.9% of our outstanding  common stock prior to the 2003
financing,  and surrendered  its remaining  shares of preferred stock to us. The
JDSU  Agreement  provides  that JDSU is  entitled to certain  rights,  including
piggyback registration rights. In August 2003, we also issued a three-year, $3.0
million  subordinated  note  due  June  30,  2006  in  favor  of  our  landlord,
convertible  at any time at the option of the holder into our common  stock at a
conversion  price of $1.00 per share.  The resulting  shares carry certain other
rights,  including  piggyback  registration  rights,  participation  rights  and
co-sale rights in certain equity sales by us or our management.

We  registered  with the SEC for resale to the public the shares of common stock
sold and the shares of common stock  underlying the warrants granted in the 2003
financing,  issued to JDSU, and underlying the Tri-Valley convertible note under
the  Securities  Act.  Selling  security  holders  included in the  registration
statement  are offering up to an aggregate  of  22,740,816  shares of our common
stock,  8,555,560 shares of which are not currently  outstanding and are subject
to warrants or our convertible note.

Additionally,  at November 12, 2004, options to purchase approximately 3,093,787
shares of our common stock were outstanding under our stock option plans, and an
aggregate  of  7,465,597  shares of common  stock were  issued or  reserved  for
issuance under our stock option plans and employee  stock purchase plan.  Shares
of common stock  issued under these plans will be freely  tradable in the public
market,  subject to the Rule 144 limitations  applicable to our affiliates.  SVB
also holds a warrant to purchase  100,000  shares of our common  stock,  with an
exercise  price of $1.00  per  share.  The sale of a  substantial  amount of our
common stock, including shares issued upon exercise of these outstanding options
or issuable upon exercise of our warrants,  convertible notes, or future options
in the public market could adversely  affect the prevailing  market price of our
common stock.

The ability of our Board of Directors to issue additional  preferred stock could
delay or impede a change of control of our company and may adversely  affect the
price an acquirer is willing to pay for our common stock.

The Board of Directors has the authority to issue, without further action by our
shareholders,  up to 5,000,000  shares of preferred  stock in one or more series
and to fix the price, rights, preferences,  privileges and restrictions thereof,
including dividend rights,  dividend rates,  conversion  rights,  voting rights,
terms of redemption,  redemption prices, liquidation preferences, and the number
of shares  constituting a series or the designation of such series. The issuance
of preferred  stock,  while providing  desirable  flexibility in connection with
possible acquisitions,  financings, and other corporate purposes, could have the
effect of  delaying,  deferring,  or  preventing  a change in  control  of Adept
without further action by the  shareholders  and may adversely affect the market
price of,  and the voting and other  rights  of,  the  holders of common  stock.
Additionally,  the  conversion  of preferred  stock into common stock may have a
dilutive effect on the holders of common stock.


                                       31


Our stock price has fluctuated and may continue to fluctuate widely.

The market price of our common stock has fluctuated  substantially  in the past.
The market price of our common stock will continue to be subject to  significant
fluctuations in the future in response to a variety of factors, including:

    o    fluctuations in operating results;
    o    our liquidity needs and constraints;
    o    our  restructuring  activities  and  changes  in  management  and other
         personnel;
    o    the trading of our common stock on the OTC Bulletin Board;
    o    the business  environment,  including the  operating  results and stock
         prices of companies in the industries we serve;
    o    future announcements concerning our business or that of our competitors
         or customers;
    o    the introduction of new products or changes in product pricing policies
         by us or our competitors;
    o    litigation regarding proprietary rights or other matters;
    o    change in analysts' earnings estimates;
    o    developments in the financial markets;
    o    general conditions in the intelligent automation industry; and
    o    perceived  dilution  from stock  issuances for  acquisitions,  our 2003
         equity  financing,  the convertible note conversion,  the SVB financing
         warrant, and other transactions.

Furthermore,  stock prices for many companies,  and high technology companies in
particular,  fluctuate  widely  for  reasons  that  may be  unrelated  to  their
operating results. Those fluctuations and general economic, political and market
conditions,  such  as  recessions,  terrorist  or  other  military  actions,  or
international  currency  fluctuations,  as well as public  perception  of equity
values of publicly-traded companies may adversely affect the market price of our
common stock.

We may be subject to  securities  class  action  litigation  if our stock  price
remains volatile or operating results suffer,  which could result in substantial
costs, distract management, and damage our reputation.

In the past,  securities class action  litigation has often been brought against
companies  following  periods  of  volatility  in  the  market  price  of  their
securities  or where  operating  results  suffer.  Companies  like us,  that are
involved in rapidly changing technology markets are particularly subject to this
risk. In addition, we have incurred net operating losses for the last few fiscal
years.  We may be the  target  of  litigation  of this kind in the  future.  Any
securities  litigation could result in substantial  costs,  divert  management's
attention and resources from our  operations,  and negatively  affect our public
image and reputation.

Recent  legislation,  higher liability insurance costs and other increased costs
of being public are likely to impact our future consolidated  financial position
and results of operations.

Recently  there  have  been  significant   regulatory  changes,   including  the
Sarbanes-Oxley Act of 2002 and rules and regulations  promulgated as a result of
the  Sarbanes-Oxley  Act,  and there  may be new  accounting  pronouncements  or
regulatory rulings that will have an impact on our future financial position and
results of operations. The Sarbanes-Oxley Act of 2002 and other rule changes and
proposed legislative  initiatives  following several highly publicized corporate
accounting and corporate  governance failures are likely to increase general and
administrative costs. In addition,  insurance companies  significantly increased
insurance  rates as a result of higher claims over the past year,  and our rates
for our various insurance  policies increased as well. These and other potential
changes  could  materially  increase  the  expenses  we report  under  generally
accepted accounting  principles and adversely affect our consolidated  operating
results.

                                       32


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our exposure to market risk for changes in interest  rates relates  primarily to
our  investment  portfolio.  We maintain an  investment  policy,  which seeks to
ensure the safety and  preservation  of our invested  funds by limiting  default
risk, market risk and reinvestment risk. The table below presents principal cash
amounts  and  related   weighted-average   interest  rates  for  our  investment
portfolio, all of which matures in less than twelve months.

                                            October 2,         Fair
                 (in thousands)                 2004           Value
                                            ----------       ---------
      Cash and cash equivalents             $   5,222        $   5,222
      Average rate....................           0.91%
                                            ----------       ---------

      Total Investment Securities.....      $   5,222        $   5,222
      Average rate....................           0.91%


We mitigate  default risk by investing in high credit quality  securities and by
positioning our portfolio to respond appropriately to a significant reduction in
a credit rating of any investment  issuer or guarantor.  Our portfolio  includes
only  marketable  securities  with active  secondary or resale markets to ensure
portfolio liquidity and contains what management believes to be a prudent amount
of diversification.

We conduct business on a global basis.  Consequently,  we are exposed to adverse
or beneficial movements in foreign currency exchange rates.

In the past, we have previously used a foreign currency-hedging program to hedge
our  exposure  to  foreign  currency   exchange  risk  on  local   international
operational  assets and  liabilities.  We entered into foreign  currency forward
contracts  to  minimize  the impact of  exchange  rate  fluctuations  on certain
foreign  currency  commitments  and balance sheet  positions.  In March 2003, we
determined  that our  international  activities  held or  conducted  in  foreign
currency  did not  warrant  the cost  associated  with a hedging  program due to
decreased   exposure  of  foreign   currency   exchange  risk  on  international
operational  assets and  liabilities.  As a result,  we  suspended  our  foreign
currency  hedging  program in March  2003 and we have not  resumed  the  foreign
currency hedging program.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the fiscal quarter ended October 2, 2004,  Adept carried out an
evaluation,  under the supervision and with the  participation of members of our
management,  including our Chief Executive Officer and Chief Financial  Officer,
of the effectiveness of the design and operation of Adept's disclosure  controls
and  procedures  pursuant to Rule  13a-15(b) of the  Securities  Exchange Act of
1934.  Based  upon  that  evaluation,  the  Chief  Executive  Officer  and Chief
Financial Officer have concluded that Adept's disclosure controls and procedures
are  effective  in  alerting  them in a timely  manner to  material  information
relating  to Adept  (including  its  consolidated  subsidiaries)  required to be
included in Adept's periodic SEC filings.  It should be noted that the design of
any  system of  controls  is based in part upon  certain  assumptions  about the
likelihood of future events,  and there can be no assurance that any design will
succeed in achieving  its stated goals under all  potential  future  conditions,
regardless of how remote.  The overall goals of these evaluation  activities are
to monitor our disclosure  and internal  controls and to make  modifications  as
necessary. We intend to maintain these controls, modifying them as circumstances
warrant.

During the most recent  fiscal  quarter,  there has not  occurred  any change in
Adept's internal control over financial reporting that has materially  affected,
or is reasonably  likely to materially  affect,  Adept's  internal  control over
financial reporting.



                                       33


As a result of Adept's  retention of a new Chief Executive Officer and new Chief
Financial Officer,  and other changes in its accounting staff,  Adept, under the
supervision  of our  CEO  and  CFO,  is  currently  performing  further  ongoing
evaluations of the activities of past management and company processes, policies
and procedures regarding the accuracy of financial information and our financial
systems.  While we have not identified  any material  weaknesses in our internal
controls that would cause us to deem such internal  controls to be  ineffective,
the company has determined that it had a significant deficiency as of October 2,
2004  insofar as we lacked the  expertise  to account  for  standalone  software
licensing, a new business activity for the Company in the quarter.  Accordingly,
we are making,  and expect to make  certain  changes in our  internal  controls,
including among other things,  actively recruiting  additional  personnel in our
accounting  and  financial  reporting  function and  potentially  upgrading  our
financial  systems.  As a result,  in future  quarters,  we may make disclosures
regarding changes in internal controls over financial reporting.

                                       34


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

From time to time, we are party to various legal  proceedings or claims,  either
asserted or unasserted,  which arise in the ordinary course of our business.  We
have reviewed  pending  legal  matters and believe that the  resolution of these
matters  will not have a  material  adverse  effect on our  business,  financial
condition or results of operations.

Adept has in the past received  communications from third parties asserting that
we have infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement. While it is not
feasible  to predict or  determine  the  likelihood  or outcome of any actual or
potential  actions  from such  assertions  against us, we believe  the  ultimate
resolution  of these  matters  will not have a  material  adverse  effect on our
financial position, results of operations or cash flows.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

We held our Annual Meeting of  Shareholders on November 4, 2004. All five of the
proposals on the ballot at the meeting were  approved by the  shareholders.  The
five proposals were as follows:

a)   Election of the following five (5) directors to serve until the next Annual
     Meeting of  Shareholders  or until their  successors  are duly  elected and
     qualified;

                  Robert H. Bucher
                  Ronald E.F. Codd
                  Michael P. Kelly
                  Robert J. Majteles
                  Cary R. Mock

b)   Approval of an  amendment  to our 2003 Stock  Option Plan to  authorize  an
     additional  1,500,000 shares of common stock for the issuance thereunder on
     a pre-reverse split basis;

c)   Approval of the 2004 Director Option Plan;

d)   Approval of Amendment to the Articles of  Incorporation to effect a reverse
     stock split (to be effective on or before February 28, 2005), at a ratio to
     be determined by the Board of Directors,  within a range from  one-for-four
     to one-for-seven,  to reduce the aggregate number of shares of common stock
     outstanding; and

e)   Ratification  of the  appointment  of Ernst & Young LLP as our  independent
     auditors for the fiscal year ending June 30, 2005.

                                       35


ITEM 6. EXHIBITS

The following exhibits are filed as part of this report.

    10.1       2003 Stock Option Plan, as amended  (incorporated by reference to
               Appendix A to Adept's  Schedule 14A  definitive  proxy  statement
               filed on October 8, 2004.

    10.2       Director Stock Option Plan (incorporated by reference to Appendix
               B to adept's  Schedule 14A definitive  proxy  statement  filed on
               October 8, 2004).

    10.3       Termination letter from Adept Technology, Inc. to Michael Overby,
               dated October 19, 2004 (incorporated by reference to Exhibit 99.1
               to Current Report on Form 8-K filed on October 27, 2004).

    31.1       Certification  by the Chief  Executive  Officer  Pursuant to Rule
               13a-14(a)/15d-14(a)  under the Securities Exchange Act of 1934 as
               adopted  pursuant  to Section  302 of the  Sarbanes-Oxley  Act of
               2002.

    31.2       Certification  by the Chief  Financial  Officer  Pursuant to Rule
               13a-14(a)/15d-14(a)  under the Securities Exchange Act of 1934 as
               adopted  pursuant  to Section  302 of the  Sarbanes-Oxley  Act of
               2002.

    32.1       Certification  by the  Chief  Executive  Officer  and  the  Chief
               Financial Officer Pursuant to 18 U.S.C.  Section 1350, as adopted
               pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       36


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                ADEPT TECHNOLOGY, INC.

                                        By: /s/ Robert R. Strickland
                                        ----------------------------------------
                                        Robert R. Strickland
                                        Vice President, Finance and
                                        Chief Financial Officer

                                        By: /s/ Robert H. Bucher
                                        ----------------------------------------
                                        Robert H. Bucher
                                        Chairman of the Board of Directors and
                                        Chief Executive Officer



Date: November 16, 2004


                                       37


                                INDEX TO EXHIBITS


    10.1       2003 Stock Option Plan, as amended  (incorporated by reference to
               Appendix A to Adept's  Schedule 14A  definitive  proxy  statement
               filed on October 8, 2004.

    10.2       Director Stock Option Plan (incorporated by reference to Appendix
               B to adept's  Schedule 14A definitive  proxy  statement  filed on
               October 8, 2004).

    10.3       Termination letter from Adept Technology, Inc. to Michael Overby,
               dated October 19, 2004 (incorporated by reference to Exhibit 99.1
               to Current Report on Form 8-K filed on October 27, 2004).

    31.1       Certification  by the Chief  Executive  Officer  Pursuant to Rule
               13a-14(a)/15d-14(a)  under the Securities Exchange Act of 1934 as
               adopted  pursuant  to Section  302 of the  Sarbanes-Oxley  Act of
               2002.

    31.2       Certification  by the Chief  Financial  Officer  Pursuant to Rule
               13a-14(a)/15d-14(a)  under the Securities Exchange Act of 1934 as
               adopted  pursuant  to Section  302 of the  Sarbanes-Oxley  Act of
               2002.

    32.1       Certification  by the  Chief  Executive  Officer  and  the  Chief
               Financial Officer Pursuant to 18 U.S.C.  Section 1350, as adopted
               pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



                                       38