UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


    [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended April 2, 2005

                                       OR

    [___] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                           Commission File No. 0-27122

                             ADEPT TECHNOLOGY, INC.
             (Exact name of Registrant as Specified in its Charter)

               California                                94-2900635
     (State or Other Jurisdiction of        (I.R.S. Employer Identification No.)
     Incorporation or Organization)

3011 Triad Drive, Livermore, California                     94550
(Address of Principal Executive Offices)                 (Zip Code)

                                 (925) 245-3400
              (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES [X] NO [ ]

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act.)

YES [_] NO [X ]

The number of shares of the Registrant's  common stock outstanding as of May 13,
2005 was 6,134,418.





                             ADEPT TECHNOLOGY, INC.

                                                                            Page
                                                                            ----
PART I - FINANCIAL INFORMATION

 Item 1. Consolidated Financial Statements (Unaudited)

 Consolidated Balance Sheets
 April 2, 2005 and June 30, 2004 ..........................................    3


 Consolidated Statements of Operations
 Three and nine months ended April 2, 2005 and March 27, 2004 .............    4


 Consolidated Statements of Cash Flows
 Three and nine months ended April 2, 2005 and March 27, 2004 .............    5


 Notes to Consolidated Financial Statements ...............................    6


 Item 2. Management's Discussion and Analysis of Financial Condition and
 Results of Operations ....................................................   15

 Item 3. Quantitative and Qualitative Disclosures About Market Risk .......   38

 Item 4. Controls and Procedures ..........................................   38


PART II - OTHER INFORMATION

 Item 1. Legal Proceedings ................................................   39

 Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds .....   39

 Item 3.  Defaults upon Senior Securities .................................   39

 Item 4.  Submission of Matters to a Vote of Security Holders .............   39

 Item 5.  Other Information ...............................................   39

 Item 6. Exhibits .........................................................   40

 Signatures ...............................................................   41

 Index to Exhibits ........................................................   42


                                       2


                                                       ADEPT TECHNOLOGY, INC.
                                                     CONSOLIDATED BALANCE SHEETS
                                                           (in thousands)


                                                                                                       April 2,            June 30,
                                                                                                         2005               2004
                                                                                                       ---------          ---------
                                                                                                      (unaudited)
                                                                                                                    
ASSETS
  Current assets:
     Cash and cash equivalents ...............................................................         $   3,364          $   4,957
     Accounts receivable, less allowance for doubtful accounts of $1,349 at
          April 2, 2005 and $1,269 at June 30, 2004 ..........................................            12,219             13,385
     Inventories .............................................................................             8,702              6,233
     Other current assets ....................................................................               909                656
                                                                                                       ---------          ---------
         Total current assets ................................................................            25,194             25,231

Property and equipment at cost ...............................................................            10,033              9,372
Less accumulated depreciation and amortization ...............................................             8,603              7,924
                                                                                                       ---------          ---------
Property and equipment, net ..................................................................             1,430              1,448
Goodwill .....................................................................................             3,176              3,176
Other intangible assets, net .................................................................               276                423
Other assets .................................................................................             1,291              1,293
                                                                                                       ---------          ---------
         Total assets ........................................................................         $  31,367          $  31,571
                                                                                                       =========          =========

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND SHAREHOLDERS' EQUITY
  Current liabilities:
     Accounts payable ........................................................................         $   5,727          $   5,689
     Accrued payroll and related expenses ....................................................             1,356              1,486
     Accrued warranty expenses ...............................................................             1,994              2,111
     Deferred revenue ........................................................................               158              1,589
     Accrued restructuring expenses ..........................................................                25                191
     Other accrued liabilities ...............................................................               778                455
                                                                                                       ---------          ---------
         Total current liabilities ...........................................................            10,038             11,521

  Long-term liabilities:
     Subordinated convertible note ...........................................................             3,000              3,000
     Other long-term liabilities .............................................................             1,537              1,422

  Commitments and contingencies:

  Redeemable convertible preferred stock, no par value:
     1,000 shares authorized, no shares issued and outstanding at
     January 1, 2005 and June 30, 2004 .......................................................              --                 --

  Shareholders' equity:
    Preferred stock, no par value:  1,000 shares authorized, none issued and
      outstanding ............................................................................              --                 --
    Common stock, no par value:  14,000 shares authorized, 6,132 and 5,982
      shares issued and outstanding at April 2, 2005 and June 30, 2004,
      respectively ...........................................................................           144,175            143,405
    Accumulated deficit: .....................................................................          (127,383)          (127,777)
                                                                                                       ---------          ---------
         Total shareholders' equity ..........................................................            16,792             15,628
                                                                                                       ---------          ---------
         Total liabilities, redeemable convertible preferred stock and
             shareholders' equity ............................................................         $  31,367          $  31,571
                                                                                                       =========          =========
<FN>

   Reflects the one-for-five reverse stock split by Adept effective February 25, 2005

                                                       See accompanying notes
</FN>


                                                                  3


                                                       ADEPT TECHNOLOGY, INC.
                                                CONSOLIDATED STATEMENTS OF OPERATIONS
                                                             (unaudited)
                                                (in thousands, except per share data)

                                                                                   Three months ended          Nine months ended
                                                                                 -----------------------     -----------------------
                                                                                 April 2,      March 27,     April 2,      March 27,
                                                                                   2005          2004          2005          2004
                                                                                 --------      --------      --------      --------
                                                                                                               
Revenues ...................................................................     $ 13,025      $ 13,334      $ 36,103      $ 34,619
Cost of revenues ...........................................................        7,061         7,822        19,349        21,122
                                                                                 --------      --------      --------      --------
Gross margin ...............................................................        5,964         5,512        16,754        13,497
Operating expenses:
      Research, development and engineering ................................        1,787         1,696         5,008         5,215
      Selling, general and administrative ..................................        3,817         3,824        11,453        10,838
      Restructuring charge (reversal), net .................................         --            (697)          (33)         (697)
      Amortization of intangible assets ....................................           49           142           146           427
                                                                                 --------      --------      --------      --------
Total operating expenses ...................................................        5,653         4,965        16,574        15,783
                                                                                 --------      --------      --------      --------
Operating income (loss) ....................................................          311           547           180        (2,286)

Interest expense, net ......................................................          (58)          (71)         (133)         (334)
Foreign currency exchange gain .............................................           50            34           374           399
                                                                                 --------      --------      --------      --------
Income (loss) from continuing operations before income tax .................          303           510           421        (2,221)
Provision for (benefit from) income tax ....................................           11        (1,433)           29        (1,414)
                                                                                 --------      --------      --------      --------
Income (loss) from continuing operations ...................................          292         1,943           392          (806)
Loss from discontinued operations, net of tax ..............................         --          (7,000)         --          (7,087)
                                                                                 --------      --------      --------      --------
Net income (loss) ..........................................................     $    292      $ (5,057)     $    392      $ (7,893)
                                                                                 ========      ========      ========      ========

Basic income (loss) per share from:
      Continuing operations ................................................     $   0.05      $   0.33      $   0.06      $  (0.18)
      Discontinued operations ..............................................     $   0.00      $  (1.18)     $   0.00      $  (1.59)
                                                                                 --------      --------      --------      --------
      Basic income (loss) per share ........................................     $   0.05      $  (0.85)     $   0.06      $  (1.77)
                                                                                 ========      ========      ========      ========
Diluted income (loss) per share from:
      Continuing operations ................................................     $   0.05      $   0.33      $   0.06      $  (0.18)
      Discontinued operations ..............................................     $   0.00      $  (1.18)     $   0.00      $  (1.59)
                                                                                 --------      --------      --------      --------
      Diluted income (loss) per share ......................................     $   0.05      $  (0.85)     $   0.06      $  (1.77)
                                                                                 ========      ========      ========      ========
Number of shares used in computing basic per share amounts from:
      Continuing operations ................................................        6,124         5,944         6,046         4,461
                                                                                 ========      ========      ========      ========
      Discontinued operations ..............................................        6,124         5,944         6,046         4,461
                                                                                 ========      ========      ========      ========
Number of shares used in computing diluted per share amounts from:
      Continuing operations ................................................        6,218         5,944         6,154         4,461
                                                                                 ========      ========      ========      ========
      Discontinued operations ..............................................        6,218         5,944         6,154         4,461
                                                                                 ========      ========      ========      ========

<FN>
     Reflects the one-for-five reverse stock split by Adept effective February 25, 2005

                                                       See accompanying notes
</FN>


                                                                 4



                                                       ADEPT TECHNOLOGY, INC.
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (in thousands)

                                                                                                             Nine months ended
                                                                                                           -----------------------
                                                                                                           April 2,      March 27,
                                                                                                             2005          2004
                                                                                                           --------     --------
                                                                                                           (unaudited)  (unaudited)
                                                                                                                  
Operating activities
 Net income (loss) from continuing operations .........................................................    $    392     $   (806)
 Non-cash adjustments to reconcile net income (loss) to net cash used in operating activities:
     Depreciation .....................................................................................         679        1,419
     Amortization of intangibles ......................................................................         146          534
     Reversal of accrued lease obligations in excess of settlement ....................................        --         (1,146)
     Reversal of previously accrued income taxes ......................................................        --         (1,285)
     Loss on disposal of property and equipment .......................................................        --             66
     Net changes in operating assets and liabilities:
       Accounts receivable, net .......................................................................       1,166       (1,798)
       Inventories, net ...............................................................................      (2,469)      (1,081)
       Other current assets ...........................................................................        (253)         (41)
       Other assets ...................................................................................           2          387
       Accounts payable ...............................................................................          38          286
       Other accrued liabilities and deferred revenues ................................................      (1,355)         312
       Accrued restructuring expenses .................................................................        (165)      (1,876)
       Other long-term liabilities ....................................................................         115       (1,019)
                                                                                                           --------     --------
     Net cash used in operating activities from continuing operations .................................      (1,704)      (6,048)
                                                                                                           --------     --------
     Net cash provided by (used in) discontinued operations ...........................................        --           --
                                                                                                           --------     --------
     Net cash used in operating activities ............................................................      (1,704)      (6,048)
                                                                                                           --------     --------

Investing activities
     Purchase of property and equipment ...............................................................        (661)        (245)
     Purchase of short-term available-for-sale investments ............................................        --         (8,550)
     Sale of short-term available-for-sale investments ................................................        --          6,700
                                                                                                           --------     --------
     Net cash used in investing activities ............................................................        (661)      (2,095)
                                                                                                           --------     --------

Financing activities
     Net proceeds from issuance of common stock .......................................................        --          9,355
     Net increase in short-term borrowings ............................................................        --            387
     Proceeds from employee stock incentive program and employee stock purchase plan
                                                                                                                772          121
                                                                                                           --------     --------
     Net cash provided by financing activities ........................................................         772        9,863
                                                                                                           --------     --------

Increase (decrease) in cash and cash equivalents ......................................................      (1,593)         624
Cash and cash equivalents, beginning of period ........................................................       4,957        3,234
                                                                                                           --------     --------
Cash and cash equivalents, end of period ..............................................................    $  3,364     $  3,858
                                                                                                           ========     ========
Cash paid during the period for:
     Interest .........................................................................................    $    145     $    213
     Taxes ............................................................................................    $     74     $     37

Supplemental disclosure of non-cash financing activities
     Conversion of redeemable convertible preferred stock into common stock ...........................    $   --       $ 25,000

<FN>
                                                       See accompanying notes.
</FN>


                                                                 5



                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       General

The accompanying  condensed consolidated financial statements have been prepared
in conformity  with U.S.  generally  accepted  accounting  principles.  However,
certain  information  or footnote  disclosures  normally  included in  financial
statements  prepared  in  accordance  with U.S.  generally  accepted  accounting
principles have been condensed or omitted  pursuant to the rules and regulations
of the Securities and Exchange  Commission.  The  information  furnished in this
report  reflects  all  adjustments  that,  in the  opinion  of  management,  are
necessary  for a fair  presentation  of  the  consolidated  financial  position,
results of operations and cash flows as of April 2, 2005 and March 27, 2004, and
for the interim periods then ended, and such  adjustments  consist of items of a
normal  recurring  nature.  The  results for such  periods  are not  necessarily
indicative  of the  results to be  expected  for the full fiscal year or for any
other future period. The condensed consolidated financial statements included in
this  Quarterly  Report on Form  10-Q  should  be read in  conjunction  with the
audited consolidated  financial statements and notes thereto for the fiscal year
ended  June 30,  2004  included  in Adept  Technology,  Inc.'s  ("Adept"  or the
"Company")  Annual Report on Form 10-K as filed with the Securities and Exchange
Commission on September 27, 2004.

The  preparation of condensed  consolidated  financial  statements in conformity
with U.S. generally accepted  accounting  principles requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the condensed  consolidated  financial  statements  and the reported  amounts of
revenue and expenses  during the reporting  period.  Therefore,  actual  results
could  differ  from those  estimates  and could  have a  material  impact on our
consolidated  financial  statements,  and it is possible that such changes could
occur in the near term.

On January 25, 2005,  our Board of  Directors  approved a  one-for-five  reverse
stock split, within the range previously approved by Adept's  shareholders.  The
reverse  stock split became  effective  on February  25,  2005.  All current and
historical  share  and  per  share  information   included  in  these  condensed
consolidated  financial  statements  has been restated to reflect the results of
the reverse stock split.

2.       Stock-Based Compensation

The Company  accounts for  stock-based  compensation  using the intrinsic  value
method  prescribed  in  Accounting  Principles  Board  (APB)  Opinion 25 whereby
options are granted at market  price,  and therefore no  compensation  costs are
recognized.  The Company has elected to retain its current  method of accounting
as described  above and has adopted the disclosure  requirements of Statement of
Financial  Accounting Standards (SFAS) 123 and SFAS 148. If compensation expense
for the Company's stock option plans had been determined  based upon fair values
at the grant dates for awards under those plans in accordance with SFAS 123, the
Company's  pro forma net income  (loss) and net income (loss) per share would be
as follows:


                                       6



                                                                       ---------------------------      --------------------------
                                                                             Three months ended             Nine months ended
                                                                       ---------------------------      --------------------------
                                                                         April 2,       March 27,        April 2,       March 27,
                 (in thousands)                                           2005            2004             2005            2004
                                                                       -----------     -----------      ----------     -----------
                                                                                                           
Net income (loss), as reported ................................        $       292     $    (5,057)     $      392     $    (7,893)
Add:  Stock-based employee compensation
    expense included in the determination of net
    income (loss), as reported ................................               --                84            --                84
 Deduct:  Total stock-based employee
   compensation expense determined under the
   fair value method for all awards, net
   of related tax effects .....................................               (211)           (130)           (664)         (1,276)
                                                                       -----------     -----------      ----------     -----------
 Pro forma net income (loss) ..................................        $        81     $    (5,103)     $     (272)    $    (9,085)
                                                                       ===========     ===========      ==========     ===========

 Basic income (loss) per common share:
    As reported ...............................................        $      0.05       $   (0.85)     $     0.06     $     (1.77)
                                                                       ===========     ===========      ==========     ===========
    Pro forma .................................................        $      0.01       $   (0.85)     $    (0.04)    $     (2.04)
                                                                       ===========     ===========      ==========     ===========
 Diluted income (loss) per common share:
    As reported ...............................................        $      0.05       $   (0.85)     $     0.06     $     (1.77)
                                                                       ===========     ===========      ==========     ===========
    Pro forma .................................................        $      0.01       $   (0.85)     $    (0.04)    $     (2.04)
                                                                       ===========     ===========      ==========     ===========


3.       Cash and Cash Equivalents

The Company considers all highly liquid  investments  purchased with an original
maturity of three months or less to be cash equivalents.  Short-term investments
typically  consist of marketable  securities and money market  investments  with
maturities   between  three  and  12  months.   Investments  are  classified  as
held-to-maturity,  trading, or  available-for-sale  at the time of purchase.  At
April 2, 2005, the Company held no short-term investments.

4.       Inventories

Inventories are stated at the lower of standard cost, which approximates  actual
cost under the first-in,  first-out  method,  or market value. The components of
inventory are as follows:

                                                     (in thousands)
                                                 ----------------------
                                                 April 2,      June 30,
                                                  2005           2004
                                                 ------         ------

          Raw materials ................         $3,340         $1,694

          Work-in-process ..............          1,534          2,005
          Finished goods ...............          3,828          2,534
                                                 ------         ------
                                                 $8,702         $6,233
                                                 ======         ======



                                       7



5.       Property and Equipment

Property and equipment are recorded at cost.

The components of property and equipment are summarized as follows:

                                                          (in thousands)
                                                       April 2,    June 30,
                                                        2005        2004
                                                      --------    --------
     Machinery and equipment ......................   $  2,763    $  2,306
     Computer equipment ...........................      5,247       5,020
     Office furniture and equipment ...............      2,023       2,046
                                                      --------    --------
                                                        10,033       9,372
     Accumulated depreciation and amortization ....     (8,603)     (7,924)
                                                      --------    --------

     Net property and equipment ...................   $  1,430    $  1,448
                                                      ========    ========

6.       Intangible Assets

The  following  is a  summary  of the  gross  carrying  amount  and  accumulated
amortization, aggregate amortization expense, and estimated amortization expense
for the next three  successive  fiscal years  related to the  intangible  assets
subject to amortization.

                                                     (in thousands)
                                                   As of April 2, 2005
                                         ---------------------------------------
                                          Gross
                                         Carrying    Accumulated    Net Carrying
   Amortizable intangible assets          Amount     Amortization      Amount
   -----------------------------          ------     ------------      ------
Developed technology ................    $ 2,389       $(2,113)       $   276
Non-compete agreements ..............        380          (380)          --
                                         -------       -------        -------
   Total ............................    $ 2,769       $(2,493)       $   276
                                         =======       =======        =======

The  aggregate  amortization  expense  for the nine  months  ended April 2, 2005
totaled  $146,000,  and the  estimated  amortization  expense for the next three
years is as follows:

                                                              (in thousands)
                                                                  Amount
                                                                  ------
          Remaining for fiscal year 2005 .................        $ 48
          For fiscal year 2006 ...........................         195
          For fiscal year 2007 ...........................          33
                                                                  ----
                                                                  $276

7.       Warranties

The  Company  generally  offers a two year  parts  and one  year  labor  limited
warranty for most of its hardware  component  products.  The specific  terms and
conditions  of those  warranties  are set  forth  in the  Company's  "Terms  and
Conditions  of Sale," and  published  in sales  catalogs and on each sales order
acknowledgement.  The Company estimates the costs that may be incurred under its
limited warranty, and records a liability through charges to cost of revenues at
the time  product  revenue is  recognized.  Factors  that  affect the  Company's
warranty  liability  include  the  number of  installed  units,  historical  and
anticipated  rates  of  warranty  claims,  and  costs  per  claim.  The  Company
periodically  assesses  the adequacy of its recorded  warranty  liabilities  and
adjusts the amounts as necessary.


                                       8


Changes in the Company's warranty liability are as follows:

                                                                (in thousands)
                                                             Nine months ended
                                                           ---------------------
                                                           April 2,    March 27,
                                                             2005         2004
                                                           -------      -------

Balance at beginning of period .......................     $ 2,111      $ 1,833
Warranties issued ....................................         895        1,133
Change in estimated warranty provision including
     expirations .....................................        (203)         (35)
Warranty claims ......................................        (809)        (780)
                                                           -------      -------
Balance at end of period .............................     $ 1,994      $ 2,151
                                                           =======      =======

8.        Accrued Restructuring Expenses

The following table summarizes the Company's accrued restructuring expenses:



                                                                          (in thousands)

                                              Additional   Amounts    Additional    Amounts    Additional    Amounts
                                               Charges/     Paid       Charges/      Paid       Charges/      Paid
                                  Balance     Reversals)     Q1       (Reversals)      Q2      (Reversals)      Q3         Balance
                                  June 30,    (Q1 Fiscal   Fiscal      Q2 Fiscal     Fiscal     Q3 Fiscal     Fiscal       April 2,
                                   2004         2005        2005         2005         2005        2005         2005          2005
                                 --------     --------    --------     --------     --------    --------     --------      -------
                                                                                                  
Employee severance costs         $     69     $      7    $     76     $     -      $     -     $      -     $      -     $      -
Less commitments                      122          (50)         22            9           30           -            4           25
                                 --------     --------    --------     --------     --------    --------     --------      -------
    Total                        $    191     $    (43)   $     98     $      9     $     30    $      -     $      4     $     25
                                 ========     ========    ========     ========     ========    ========     ========     ========



During the  quarter  ended April 2, 2005,  the Company was able to complete  the
restructuring of leases of the formerly occupied facility in Dallas, Texas. This
restructuring  combined with  restructuring  of lease  obligations in the second
quarter  in  Detroit,  Michigan;  Santa  Barbara,   California;  and  Southbury,
Connecticut  resulted in a $25,000 reduction in the restructuring  accrual.  The
balance at April 2, 2005 is comprised entirely of scheduled obligations that are
expected to be paid out or released  during the fourth  quarter of fiscal  2005,
against non-cancelable lease commitments.

9.       Discontinued Operations

During the third quarter of fiscal 2004,  Adept adopted a formal plan to dispose
of and completed the disposition of its Solutions  business  segment for no cash
consideration. Adept fully disposed of the Solutions business segment and has no
continuing  interest  and  accordingly,   the  Solutions  business  segment  was
accounted  for as a  discontinued  operation.  The results of  operations of the
Solutions business segment have been removed from Adept's continuing  operations
for  all  periods  presented  and  classified  as a  separate  line  item in the
accompanying consolidated statements of operations as discontinued operations.

                                       9


10.      Legal Proceedings

From time to time, the Company is party to various legal  proceedings or claims,
either  asserted  or  unasserted,  which  arise in the  ordinary  course  of its
business.  The Company has reviewed  pending legal matters and believes that the
resolution  of these  matters  will not have a  material  adverse  effect on its
business, financial condition or results of operations.

Adept has in the past received  communications from third parties asserting that
it has  infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement. While it is not
feasible  to predict or  determine  the  likelihood  or outcome of any actual or
potential  actions from such  assertions  against the  Company,  it believes the
ultimate  resolution of these matters will not have a material adverse effect on
its financial position, results of operations or cash flows.

11.      Income Taxes

The Company  provides for income taxes during  interim  reporting  periods based
upon an estimate of its annual  effective tax rate. The Company also maintains a
liability to cover the cost of additional probable tax exposure items pertaining
to the filing of federal  and state  income tax  returns,  as well as filings in
foreign  jurisdictions.  Each of these  filing  jurisdictions  may audit the tax
returns  filed and  propose  adjustments.  Adjustments  arise  from a variety of
factors,  including different  interpretations of statutes and regulations.  For
the nine months ended April 2, 2005, the Company recorded a provision for income
taxes from continuing  operations of $28,500 for domestic and  international tax
liabilities.

12.      Income (loss) per Share and Reverse Stock Split

The number of shares of common and preferred  stock  authorized  for issuance by
the  Company and the number of common  shares  issued and  outstanding  has been
reduced as a result of the reverse  stock split as described in Note 1. Although
the number of shares issued and  outstanding  has been  reduced,  the rights and
preferences of the shares of the Company's  common stock have remained the same.
The  reverse  stock split will not  materially  change the  Company's  financial
condition, results of operations, the percentage of ownership of management, the
number of the Company's shareholders or other aspects of the Company's business.
However,  the reverse stock split will increase the Company's net income or loss
per share and net book value per share as a direct  result of the  reduction  in
the number of outstanding shares of the Company's common stock.

Basic  income  (loss) per share is computed by dividing net income  (loss),  the
numerator, by the weighted average number of shares of common stock outstanding,
the denominator, during the period. Diluted income (loss) per share gives effect
to equity  instruments  considered to be potential  common shares,  if dilutive,
computed  using the treasury  stock method of  accounting.  During the three and
nine  months  ended March 27,  2004,  dilutive  net loss per share was  computed
without  the effect of equity  instruments  considered  to be  potential  common
shares as the impact would be anti-dilutive to the net loss.


                                       10



                                                                            -------------------------      -------------------------
                                                                                Three months ended             Nine months ended
                                                                            -------------------------      -------------------------
                                                                             April 2,       March 27,       April 2,       March 27,
                       (in thousands)                                          2005           2004            2005           2004
                                                                            ---------      ---------       ---------      ---------
                                                                                                              
 Income (loss) from continuing operations ............................      $     292      $   1,943       $     392      $    (806)
 Income from discontinued operations .................................      $    --        $  (7,000)      $    --        $  (7,087)
                                                                            ---------      ---------       ---------      ---------
 Net Income (loss) ...................................................      $     292      $  (5,057)      $     392      $  (7,893)
                                                                            =========      =========       =========      =========

Basic:
   Weighted average number of shares used in
      computing basic per share amounts from
      continuing and discontinued operations: ........................          6,124          5,944           6,046          4,461
                                                                            =========      =========       =========      =========

 Income (loss) per share from:
      continuing operations ..........................................      $    0.05      $    0.33       $    0.06      $   (0.18)
      discontinued operations ........................................      $    0.00      $   (1.18)      $    0.00      $   (1.59)
                                                                            ---------      ---------       ---------      ---------
  Basic net income (loss) per share ..................................      $    0.05      $   (0.85)      $    0.06      $   (1.77)
                                                                            =========      =========       =========      =========

Diluted:
   Weighted average  number of common shares used in computing
      basic net income (loss) per share from
      continuing and discontinued operations: ........................          6,124          5,944           6,046          4,461
   Add: Weighted average number of dilutive potential
            Common stock .............................................             94           --               108           --
                                                                            ---------      ---------       ---------      ---------
   Weighted average number of common shares used
      in computing diluted net loss per share from
      continuing and discontinued operations: ........................          6,218          5,944           6,154          4,461
                                                                            =========      =========       =========      =========

   Income (loss) per share from:
      continuing operations ..........................................      $    0.05      $    0.33       $    0.06      $   (0.18)
      discontinued operations ........................................      $    0.00      $   (1.18)      $    0.00      $   (1.59)
                                                                            ---------      ---------       ---------      ---------
  Diluted net income (loss) per share ................................      $    0.05      $   (0.85)      $    0.06      $   (1.77)
                                                                            =========      =========       =========      =========


13.      Segment Information

SFAS  No.  131,  "Disclosures  about  Segments  of  an  Enterprise  and  Related
Information,"  requires  disclosures of certain information  regarding operating
segments,  products  and  services,  geographic  areas of  operation  and  major
customers.  SFAS No. 131 reporting is based upon the "management approach":  how
management  organizes  the  company's  operating  segments  for  which  separate
financial information is (i) available and (ii) evaluated regularly by the chief
operating  decision maker in deciding how to allocate resources and in assessing
performance.  Adept's chief operating  decision maker is its President and Chief
Executive Officer, or CEO.

Adept's business is focused towards delivering  intelligent  flexible production
automation products,  components and services for assembly and material handling
applications under two categories: (1) Components and (2) Services and Support.

The Components segment provides intelligent  production  automation software and
hardware component products  externally to customers and internally to the other
business segment for support of existing customer installations.

The  Services  and  Support  segment  provides  support  services  to  customers
including: supplies of spare parts and refurbished robots; providing information
regarding  the use of the Company's  automation  equipment;  assisting  with the
ongoing support of installed systems; consulting services for applications;  and
training  courses  ranging from system  operation  and  maintenance  to advanced
programming  geared  towards  manufacturing  engineers  who design and implement
automation lines.

                                       11


The Company  evaluates  performance  and  allocates  resources  based on segment
revenue and segment operating income (loss).  Segment operating income (loss) is
comprised of income before  unallocated  research,  development  and engineering
expenses,  unallocated selling,  general and administrative  expenses,  interest
income, and interest and other expenses.

Management  does  not  fully  allocate  research,  development  and  engineering
expenses and selling,  general and  administrative  expenses when making capital
spending and expense funding decisions or assessing segment  performance.  There
is no inter-segment revenue recognized.  Transfers of materials or labor between
segments are recorded at cost.

Segment  information for total assets and capital  expenditures is not presented
as such information is not used in measuring  segment  performance or allocating
resources between segments.



                                                                     Three months ended                    Nine months ended
                                                               ----------------------------            -----------------------------
                                                               April 2,           March 27,            April 2,            March 27,
           (in thousands)                                        2005                2004                2005                2004
                                                               --------            --------            --------            --------
                                                                                                               
Revenues:
Components .........................................           $  9,422            $  9,701            $ 25,767            $ 24,428
Services and Support ...............................              3,603               3,633              10,336              10,191
                                                               --------            --------            --------            --------
Total revenues .....................................           $ 13,025            $ 13,334            $ 36,103            $ 34,619

Operating income:
Components .........................................           $  1,482            $  1,593            $  4,660            $  1,629
Services and Support ...............................                931                 501               2,083            $  1,212
                                                               --------            --------            --------            --------
Segment profit .....................................              2,413               2,094               6,743               2,841
Unallocated research, development
  and engineering and selling,
  general and administrative .......................              2,053               2,102               6,450               5,396
Restructuring charges (reversal),
  net ..............................................               --                  (697)                (33)               (697)
Amortization of intangible assets ..................                 49                 142                 146                 427
Interest income ....................................                 (5)                 27                  13                  71
Interest expense ...................................                (53)                (98)               (146)               (405)
Foreign currency gain ..............................                 50                  34                 374                 398
                                                               --------            --------            --------            --------

Income (loss) from continuing
  operations before income taxes ...................           $    303            $    510            $    421            $ (2,221)
                                                               ========            ========            ========            ========



Management  also assesses the Company's  performance,  operations  and assets by
geographic  areas, and therefore revenue and long-lived assets are summarized in
the following table:

                                       Three months ended    Nine months ended
                                       -------------------  --------------------
                                       April 2,  March 27,  April 2,   March 27,
           (in thousands)               2005        2004       2005       2004
                                       -------    -------    -------    -------
Revenue:
     United States .................   $ 2,991    $ 8,762    $10,582    $19,777
     Germany .......................     2,982      1,282      8,602      3,695
     France ........................     1,664        865      3,950      3,720
     Other European countries ......     4,130      1,110      7,589      4,235
     All other countries ...........     1,258      1,315      5,380      3,192
                                       -------    -------    -------    -------
          Total ....................   $13,025    $13,334    $36,103    $34,619
                                       =======    =======    =======    =======

                                       12

                                                          April 2,      June 30,
           (in thousands)                                  2005           2004
                                                          ------         ------
Long-lived tangible assets:
   United States .................................        $2,536         $2,582
   All other countries ...........................           185            159
                                                          ------         ------
      Total long-lived tangible assets ...........        $2,721         $2,741
                                                          ======         ======

14.      Comprehensive Income

For the three and nine months ended April 2, 2005 and March 27, 2004, there were
no significant  differences between the Company's  comprehensive  income or loss
and its net income or loss.

15.      Equity

During the nine months ended April 2, 2005,  104,782 shares of common stock were
issued upon the exercise of options under the Company's stock option plans,  and
46,208  shares of common stock were issued under the  Company's  employee  stock
purchase  plan  (ESPP).  Shares  are  issued  semi-annually  under the ESPP,  in
February and August. Total shares outstanding at April 2, 2005 were 6,131,837.

16.      Foreign Currency Translation

The Company applies Statement of Financial Accounting Standards No. 52, "Foreign
Currency Translation," with respect to its international  operations,  which are
primarily  sales and service  entities.  The  accounts  denominated  in non-U.S.
currencies  have  been  re-measured  using  the U.S.  dollar  as the  functional
currency.  All monetary  assets and  liabilities  are  remeasured at the current
exchange rate at the end of the period,  nonmonetary  assets and liabilities are
remeasured  at  historical   exchange  rates,  and  revenues  and  expenses  are
remeasured at average  exchange  rates in effect during the period.  Translation
gains  (losses)  resulting  from the  process of  remeasuring  foreign  currency
financial  statements into U.S. dollars were $(39,100) and $13,100 for the three
and nine months ended April 2, 2005  respectively,  and  $(83,700) and $(25,100)
for the  three  and nine  months  ended  March 27,  2004  respectively.  Foreign
currency  transaction gains (losses) were $89,400 and $360,600 for the three and
nine months ended April 2, 2005 respectively,  and $118,100 and $424,000 for the
three and nine months ended March 27, 2004 respectively. In the past the Company
has included foreign currency  exchange gains or losses in selling,  general and
administrative  expenses,  but  beginning in the second  quarter of fiscal 2005,
foreign  currency  gains or losses are  reported as a separate  line item in the
income statement.

17.      Impact of Recently Issued Accounting Standards

On December 16, 2004, the Financial  Accounting Standards Board issued Statement
123R,  Share-Based Payment, which is a revision of Statement 123, Accounting for
Stock  Based  Compensation.  Statement  123R  supercedes  APB  Opinion  No.  25,
Accounting for Stock Issued to Employees and amends  Statement No. 95, Statement
of Cash Flows.

As amended  effective  April 14, 2005,  Statement 123R requires all  share-based
payments  to  employees,  including  grants of  employee  stock  options,  to be
recognized  in the  financial  statements  based on  their  fair  values  (i.e.,
proforma   disclosure  is  no  longer  an  alternative  to  financial  statement
recognition).  Statement 123R is effective for public companies (excluding small
business  issuers)  at the  beginning  of the first  interim  or  annual  period
beginning  after June 15, 2005.  Statement  123R will be effective for Adept for
the quarter ending October 1, 2005. See "Stock-Based  Compensation" in Note 2 to
the Company's Condensed  Consolidated Financial Statements for the pro forma net
income  (loss) and net income (loss) per share  amounts,  for the three and nine
months  ended  April 2,  2005 and  March 27,  2004.  Although  Adept has not yet
determined  whether the adoption of SFAS No. 123R will result in future  amounts
that are similar to the current pro forma  disclosures  under SFAS No. 123,  the
Company is evaluating the requirements under SFAS No. 123R. Current estimates of
option  values using the  Black-Scholes  method may not be indicative of results
from the final methodology  adopted by the Company for reporting under Statement
123R  guidelines.  Adept expects the adoption will have a significant  impact on
its results of operations.

Statement 151,  Inventory Cost, an amendment to ARB No 43, Chapter 4, was issued
by the FASB in November 2004. The pronouncement  clarifies that abnormal amounts
of  idle  facility  exposure,  freight,  handling  costs  and  wasted  materials
(spoilage) be recognized as current  period  charges and requires the allocation
of fixed production overheads to inventory based on the normal capacity and cost
of the production facilities. Statement 151 is the result of a broader effort by


                                       13


the FASB to improve the  comparability  of cross-border  financial  reporting by
working  with  the  International   Accounting  Standards  Board  (IASB)  toward
development of a single set of high quality accounting standards.  Statement 151
is effective for inventory costs incurred during fiscal periods  beginning after
June 15, 2005. The Company believes that it is currently following the practices
mandated in Statement 151, and as a result, the Company does not anticipate that
the adoption of Statement  151 will have a  significant  impact on its financial
condition or results of operations.

Statement 153,  Exchanges of Nonmonetary  Assets,  was issued  subsequent to the
November 17-18, 2004 EITF Meeting and is effective for asset exchanges occurring
in fiscal periods  beginning  after June 15, 2005. FAS 153 amends  paragraphs 20
and 21 of APB Opinion 29 as follows.  A nonmonetary  exchange  shall be measured
based on the recorded amount (after reduction, if appropriate,  for an indicated
impairment of value) of the nonmonetary asset relinquished,  and not on the fair
values of the exchanged assets, if any of the following apply: (a) fair value is
not  determinable,  (b) the  exchange  transaction  is to  facilitate  sales  to
customers,  (c) exchange transactions lack commercial  substance.  A nonmonetary
exchange has commercial substance if the entity's future cash flows are expected
to  change   significantly  as  a  result  of  the  exchange  due  to:  (a)  the
configuration  (risk,  timing  and  amount)  of future  cash flows of the assets
received differs significantly from cash flows of assets transferred, or (b) the
entity  specific  value of the asset received  differs from the entity  specific
value of the asset transferred, and the difference is significant in relation to
the fair values of the assets  exchanged.  The Company does not  anticipate  the
adoption of FAS 153 will have a significant impact on its financial condition or
results of operations.



                                       14


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This report contains forward-looking statements.  These statements involve known
and unknown  risks,  uncertainties  and other factors which may cause our actual
results,  performance or achievements to be materially different from any future
results,   performances   or   achievements   expressed   or   implied   by  the
forward-looking  statements.  Forward-looking  statements  include,  but are not
limited to, statements about:
     o   the economic environment affecting us and the markets we serve;
     o   sources  of  revenues   and   anticipated   revenues,   including   the
         contribution from the growth of new products and markets;
     o   our expectations  regarding our cash flows and the impact of the timing
         of receipts and disbursements;
     o   our estimates regarding our liquidity and capital requirements;
     o   marketing and commercialization of our products under development;
     o   our  ability to attract  customers  and the  market  acceptance  of our
         products;
     o   our  ability  to  establish   relationships  with  suppliers,   systems
         integrators and OEMs for the supply and distribution of our products;
     o   plans for future products and services and for enhancements of existing
         products and  services;
     o   plans for future acquisitions of products, technologies and businesses;
         and
     o   our intellectual property.

In some cases,  you can  identify  forward-looking  statements  by terms such as
"may,"  "intend,"   "might,"  "will,"  "should,"   "could,"  "would,"  "expect,"
"believe," "estimate,"  "predict,"  "potential," or the negative of these terms,
and similar expressions intended to identify forward-looking  statements.  These
statements reflect our current views with respect to future events, are based on
assumptions  which may or may not prove to be correct,  and are subject to risks
and  uncertainties.  Given  these  uncertainties,  you  should  not place  undue
reliance on these  statements.  We discuss many of these risks in this quarterly
report on Form 10-Q in  greater  detail  under the  heading  "Factors  Affecting
Future Operating  Results." Also,  these statements  represent our estimates and
assumptions only as of the date of this report.

In this report, unless the context indicates otherwise, the terms "Adept," "we,"
"us," and "our" refer to Adept Technology,  Inc., a California corporation,  and
its subsidiaries.

This report  contains  trademarks and trade names of Adept and other  companies.
Adept has 140  trademarks of which 15 are registered  trademarks,  some of which
include  the  Adept   Technology   logo,   AIM(R),   FireBlox(R),   HexSight(R),
MetaControls(R),  Adept Cobra 600(TM),  Adept Cobra 800(TM), Adept SmartAmp(TM),
Adept  SmartModule(TM),   Adept  SmartServo(TM),   AdeptOne(TM),   AdeptSix(TM),
AdeptViper(TM) and Adept i-Sight(TM).

                                    OVERVIEW

We provide intelligent flexible production  automation products,  components and
services    to   our    customers    in   many    industries    including    the
electronics/communications,  automotive,  appliance,  food and  pharmaceuticals,
original equipment manufacturer,  or OEM, and life sciences industries. This mix
varies  considerably  from  period to  period  due to a  variety  of market  and
economic  factors.  We utilize our  portfolio  of high  reliability  mechanisms,
high-performance  motion  controllers  and application  development  software to
deliver  automation  products  that  meet our  customers'  increasingly  complex
manufacturing  requirements.  We offer our customers  comprehensive and tailored
automation products that reduce the time and cost to design, engineer and launch
products into high-volume production.  The benefits of Adept automation products
include increased manufacturing flexibility for future product generations, less
customized  engineering  and reduced  dependence  on production  engineers.  Our
product range  currently  includes  system design  software,  process  knowledge
software,  integrated  real-time vision and multi-axis motion controls,  machine
vision systems and software,  industrial robots,  and other flexible  automation
equipment.  Our software  has not  generally  been sold or licensed  separately,
though we intend to market and sell software  licenses on a standalone  basis in
the  foreseeable  future.  In recent  years,  we have expanded our robot product
lines and developed advanced software and sensing technologies that have enabled
robots to perform a wider range of functions.  In fiscal 2004, we introduced the
Adept i-series robots,  the first  self-contained  SCARA  (Selective  Compliance


                                       15


Assembly Robot Arm) robot with the controller  built inside the robot arm. These
robots are designed for a broad range of basic  applications  that are currently
utilizing dedicated automation or manual labor. We believe this SCARA technology
has had and will  continue to have, a significant  positive  impact on our gross
margins   during   fiscal  2005  and  beyond,   as   discussed  in  "Results  of
Operations-Gross Margin" below.

During the quarter we introduced the  AdeptViper(TM)  6-axis robot.  We estimate
that the market for 6-axis robotics in material handling and assembly  processes
is several times larger than the SCARA 4-axis market, and thus gives us expanded
sales opportunities in the industries we serve. This product is complementary to
Cobra and fits our current sales and marketing efforts.

The  third  quarter  also saw the  introduction  of Adept  iSight(TM),  a vision
guidance  and  inspection  product  on an  open  PC  platform.  iSight  provides
excellent  object  refinement and  resolution,  combined with a simple  start-up
configuration and an intuitive application  development  environment for robotic
assembly and material handling applications.  An initial target for iSight is to
complement i-Cobra sales with an option for a flexible parts feeder assembly. We
intend to expand  iSight to provide new  value-add  applications  in the future,
such as color and soft body  recognition,  and to integrate  it with  additional
products in our robot component portfolio.

Pursuant to approvals by our  shareholders  and Board of Directors,  we effected
one-for-five  reverse  stock  split  on  February  25,  2005.  All  current  and
historical  share and per share  information  has  reflected  the results of the
reverse stock split. The number of shares of common stock issued and outstanding
and the number of authorized shares of common stock and preferred stock has been
reduced  according to the reverse stock split, but the rights and preferences of
the shares of our common stock have  remained the same.  The reverse stock split
will not change our financial condition, results from operations, the percentage
of ownership of management,  the number of our  shareholders or other aspects of
our business.  However,  the reverse stock split will increase our net income or
loss per share and net book value per share as a direct  result of the reduction
in the number of outstanding shares of our common stock.

International sales generally comprise between 45% and 80% of our total revenues
for any given quarter,  and represented  approximately 77% of our total revenues
for the  quarter  ended  April  2,  2005.  In  recognition  of the  increasingly
international  nature of our  business,  late in the quarter we  announced a new
global  vertical  market  business  initiative.  The new  initiative  will focus
resources  initially on  developing  applications  for customers in the telecom,
data storage,  and automotive  component  vertical markets.  We plan to focus on
working  directly  with leading  customers in these  markets,  providing  direct
sales,   service  and   engineering  to  develop  more  targeted   products  and
applications. By being involved directly with the end users during their product
planning phase, rather than learning about the end users' project after planning
has been completed,  we believe we will be more successful  getting our products
designed into the final specifications for production and assembly lines

This discussion  summarizes the significant  factors  affecting our consolidated
operating  results,  financial  condition,  liquidity  and cash flow  during the
three- and nine-month  periods ended April 2, 2005. Unless otherwise  indicated,
references  to any  quarter in this  Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations refer to our fiscal quarter ended
April 2,  2005.  This  discussion  should be read with the  unaudited  condensed
consolidated  financial  statements  and  related  disclosures  included in this
Quarterly  Report on Form 10-Q and in  conjunction  with the  audited  financial
statements and notes thereto for the fiscal year ended June 30, 2004 included in
the  Company's  Annual  Report on Form  10-K as filed  with the  Securities  and
Exchange Commission on September 27, 2004.

Critical Accounting Policies

Management's  discussion and analysis of Adept's financial condition and results
of operations are based upon Adept's  consolidated  financial  statements  which
have been  prepared  in  conformity  with  U.S.  generally  accepted  accounting
principles. The preparation of these financial statements requires management to
make estimates, judgments and assumptions that affect reported amounts of assets
and liabilities and disclosure of contingent  assets and liabilities at the date
of the financial  statements  and the reported  amounts of revenues and expenses
during the reporting  period.  On an on-going  basis, we evaluate our estimates,
including  those related to fixed price  contracts,  product  returns,  warranty
obligations, bad debt, inventories, cancellation costs associated with long-term
commitments,   investments,   intangible  assets,  income  taxes,  restructuring
expenses, service contracts, contingencies and litigation. We base our estimates
on historical  experience and on various other assumptions that we believe to be


                                       16


reasonable  under the  circumstances,  the  results  of which form the basis for
making   estimates  and  judgments  about  the  carrying  value  of  assets  and
liabilities  that are not readily  apparent from other  sources.  Estimates,  by
their nature, are based on judgment and available information. Therefore, actual
results could differ from those  estimates  and could have a material  impact on
our  consolidated  financial  statements,  and it is possible  that such changes
could occur in the near term.

We have identified the accounting  principles which we believe are most critical
to our consolidated  financial statements while considering  accounting policies
that involve the most complex or  subjective  decisions  or  assessments.  These
critical accounting policies described below include:

     o   revenue recognition;
     o   allowance for doubtful accounts;
     o   inventories;
     o   warranties;
     o   deferred tax valuation allowance; and
     o   foreign currency exchange gain (loss).

Revenue Recognition.
- --------------------

We generate revenues primarily from sales of production automation equipment and
parts,  and to a lesser  extent from support and service  activities  associated
with this  equipment.  A small  portion  of our  revenues  arises  from sales of
software.  Non-software  product revenue consists  primarily of sales of robots,
refurbished robots and spare parts. We recognize non-software product revenue in
accordance  with Staff  Accounting  Bulletin 104, ("SAB 104"),  when  persuasive
evidence of a non-cancelable  arrangements exists,  delivery has occurred and/or
services have been rendered, the price is fixed or determinable,  collectibility
is  reasonably  assured,  legal title and economic  risk is  transferred  to the
customer,  and when an  economic  exchange  has taken  place.  We use the signed
purchase  contract or purchase  order as  evidence  of an  arrangement.  Product
revenues are normally  recognized at the point of shipment from Adept facilities
since title and risk of loss  passes to the  customers  at that time.  Customers
have no right of return other than for product  defects covered by our warranty.
Adept maintains a warranty liability based on its historical warranty experience
and  managements'  best estimate of Adept's  warranty  liability at each balance
sheet  date.  There are no  acceptance  criteria  on our  standard  non-software
products. We do not deem the fee to be fixed or determinable where a significant
portion of the price is due after our normal payment  terms,  which are 30 to 90
days from the  invoice  date.  In these  cases,  if all of the other  conditions
referred to above are met, we recognize the revenue as the invoice  becomes due.
In recording revenue,  management exercises judgment about the collectibility of
receivables based on a number of factors,  including the customer's past payment
history and its current creditworthiness.  If we conclude that collection is not
reasonably  assured,  then the  revenue is  deferred  until the  uncertainty  is
removed,  generally upon receipt of payment. Our experience is that we have been
able to reliably determine whether collection is reasonably assured.

Adept sells two  separate  and distinct  categories  of  software:  (1) software
elements  within  Adept's  robot and  controller  products,  and (2)  standalone
software consisting  primarily of Hexsight, a library of machine vision software
tools. The software elements within Adept's products are not sold separately nor
are they marketed as separate product offerings to our customers. Our robots and
controllers  have features  that are enabled or enhanced  through the use of the
software enabling tools and other software elements. Our software enabling tools
or other  software  elements  do not  operate  independently  of the  robots  or
controllers,  and they are not sold  separately  and cannot be used  without the
robots  or  controllers.  Adept  believes  that the  software  component  of its
products is  incidental  to its  products and  services  taken as a whole.  As a
result,  we recognize  software  revenue  related to product sales in accordance
with SAB 104, in consort with SOP 97-2.

We  recognize  stand-alone  software  revenue in  accordance  with the  American
Institute  of Certified  Public  Accountants'  Statement of Position  97-2 ("SOP
97-2"),  Software Revenue Recognition,  as amended by SOP 98-9,  Modification of
SOP 97-2,  Software Revenue  Recognition  With Respect to Certain  Transactions.
Under SOP 97-2, revenue  attributable to an element in a customer arrangement is
recognized when (i) persuasive  evidence of an arrangement exists, (ii) delivery
has occurred,  (iii) the fee is fixed or determinable,  (iv)  collectibility  is
probable and (v) the arrangement does not require services that are essential to
the functionality of the software.  License revenue is recognized on shipment of
the  product  provided  that no  significant  vendor  or  post-contract  support
obligations  remain and that  collection of the  resulting  receivable is deemed
probable  by  management.   Insignificant   vendor  and  post-contract   support


                                       17


obligations are accrued upon shipment of the licensed product. For software that
is installed and integrated by the customer, revenue is recognized upon shipment
assuming  functionality  has already been proven in prior sales and there are no
customizations that would cause a substantial acceptance risk.

Service  and  Support  revenue  consists  primarily  of sales of spare parts and
refurbished  robots.  Service  revenue also includes  training,  consulting  and
customer  support,  the latter of which  includes all field service  activities;
i.e.,  maintenance,  repairs,  system  modifications or upgrades.  Revenues from
training and  consulting are recognized at the time the service is performed and
the  customer has accepted  the work.  These  revenues are not  essential to the
product functionality and, therefore,  do not bear on revenue recognition policy
for Adept's component products.

Deferred revenues  represent  payments received from customers in advance of the
delivery of products and/or services,  or before the satisfaction of all revenue
recognition  requirements  enumerated  above,  as well as cases in which we have
invoiced the customer but cannot yet  recognize the revenue for the same reasons
discussed above.

Allowance for Doubtful  Accounts.  We maintain  allowances for doubtful accounts
for  estimated  losses  resulting  from the  inability of our  customers to make
required payments.  We assess the customer's ability to pay based on a number of
factors,  including  our past  transaction  history with the customer and credit
worthiness of the customer. Management specifically analyzes accounts receivable
and historical bad debts, customer  concentrations,  customer  creditworthiness,
current  economic  trends  and  changes  in  our  customer  payment  terms  when
evaluating  the  adequacy of the  allowances  for doubtful  accounts.  We do not
generally request collateral from our customers.  If the financial  condition of
our customers were to  deteriorate in the future,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

Our policy is to record specific allowances against known doubtful accounts.  An
additional  allowance  is  also  calculated  based  on the  greater  of  0.5% of
consolidated accounts receivable or 20% of consolidated accounts receivable more
than 120 days past due.  Specific  allowances  are netted out of the  respective
receivable balances for purposes of calculating this additional allowance. On an
ongoing basis,  we evaluate the credit  worthiness of our customers and,  should
the default rate change or the financial  positions of our customers  change, we
may increase this additional allowance percentage.

Inventories.  Inventories  are  stated  at the  lower of  standard  cost,  which
approximates actual cost under the first-in,  first-out method, or market value.
We perform a detailed  assessment of inventory at each balance sheet date, which
includes,  among  other  factors,  a review of  component  demand  requirements,
product lifecycle and product development plans, and quality issues. As a result
of this  assessment,  we write down  inventory  for  estimated  obsolescence  or
unmarketable inventory equal to the difference between the cost of the inventory
and the estimated  liquidation  value based upon assumptions about future demand
and market conditions. If actual demand and market conditions are less favorable
than those  projected by management,  additional  inventory  write-downs  may be
required.

Manufacturing  inventory includes raw materials,  work-in-process,  and finished
goods. All work-in-process  inventories with work orders that are open in excess
of 180 days are fully written down. The remaining inventory valuation provisions
are based on an excess and obsolete systems report,  which captures all obsolete
parts and products and all other  inventory,  which have  quantities  on hand in
excess of one year's  projected  demand.  Individual  line item  exceptions  are
identified  for either  inclusion  or  exclusion  from the  inventory  valuation
provision.  The materials control group and cost accounting function monitor the
line item exceptions and make periodic adjustments as necessary.

Warranties. Our warranty policy is included in our Terms of Sale and states that
there  are no  rights  of  return,  and  that a  refund  may be made at  Adept's
discretion,  and only if there is an  identified  fault in the  product  and the
customer  has  complied  with  Adept's   approved   maintenance   schedules  and
procedures,  and the product has not been  subject to abuse.  We provide for the
estimated cost of product warranties at the time revenue is recognized.  Factors
that affect the  Company's  warranty  liability  include the number of installed
units,  historical and anticipated rates of warranty claims, and costs per claim
for repair or replacement. While we engage in extensive product quality programs
and processes,  including actively  monitoring and evaluating the quality of our
components  suppliers,  our warranty  obligation is affected by product  failure
rates,  material  usage  and  service  labor  and  delivery  costs  incurred  in
correcting a product  failure.  Should actual product  failure  rates,  material
usage,  service labor or delivery costs differ from our estimates,  revisions to
the estimated warranty liability would be required.

                                       18


Deferred  Tax  Valuation  Allowance.  We record a valuation  allowance to reduce
deferred  tax assets to the amount that is more likely than not to be  realized.
While we have considered  future taxable income and ongoing prudent and feasible
tax planning  strategies in assessing the need for the valuation  allowance,  in
the event we were to  determine  that we would be able to realize  deferred  tax
assets in the future in excess of our net recorded amount,  an adjustment to the
deferred tax asset would increase  income in the period such  determination  was
made.  Likewise,  should we have a net deferred tax asset and determine  that we
would not be able to realize  all or part of our net  deferred  tax asset in the
future,  an  adjustment to the deferred tax assets would be charged to income in
the period that such determination was made.

Foreign Currency Exchange Gain (Loss). The Company applies Financial  Accounting
Standards Board Statement No. 52 ("SFAS 52"),  "Foreign  Currency  Translation,"
with respect to its  international  operations,  which are  primarily  sales and
service  entities.  The accounts  denominated in non-U.S.  currencies  have been
re-measured  using the U.S.  dollar as the  functional  currency.  All  monetary
assets and liabilities are remeasured at the current exchange rate at the end of
the period,  nonmonetary  assets and  liabilities  are  remeasured at historical
exchange  rates,  and revenues and expenses are  remeasured at average  exchange
rates in effect during the period. The Company performs a detailed review of the
underlying  monetary and nonmonetary  transactions  each quarter to ensure these
transactions are correctly  evaluated based on FAS 52 pronouncement  guidelines.
Adept does not currently apply a hedging strategy against its currency positions
as defined under FAS 133,  Accounting  for  Derivative  Instruments  and Hedging
Activities.

Goodwill:  The  carrying  value of  goodwill  and other  intangible  assets  are
reviewed for possible  impairment in accordance with SFAS No. 142, "Goodwill and
Other  Intangible  Assets."  The  Company's  impairment  review  is  based  on a
discounted cash flow approach that requires significant management judgment with
respect to future  sales and  production  volumes,  revenue and  expense  growth
rates,  changes in working capital use,  foreign exchange rates and selection of
an  appropriate  discount rate.  Impairment  occurs when the carrying value of a
reporting  unit exceeds the fair value of that  reporting  unit.  An  impairment
charge is recorded for the  difference  between the  carrying  value and the net
present value of estimated  future cash flows,  which  represents  the estimated
fair value of the  reporting  unit.  The  Company  tests its  intangible  assets
annually on April 1 unless there are  indications  during an interim period that
such assets may have become impaired. The Company uses its judgment in assessing
whether  intangible  assets may have become impaired between annual  valuations.
Indicators  such  as  unexpected   adverse   economic   factors,   unanticipated
technological  change or  competitive  activities  may signal that an intangible
asset has become impaired.


Results of Operations

Revenues.  Revenues  decreased  by 2.3% to $13.0  million for three months ended
April 2, 2005 as compared  to $13.3  million  for three  months  ended March 27,
2004. The decrease  resulted from reduced sales of components for  semiconductor
manufacturing   systems,   partially  offset  by  increased  sales  of  our  new
AdeptViper(TM)  6-axis robot. We sold and delivered and recorded revenues in the
third  quarter  for 60  units of  AdeptViper  to a global  cell  phone  contract
manufacturer as part of a multi-year manufacturing project.

Revenues for the nine months ended April 2, 2005 were $36.1 million, an increase
of 4.3% from revenues of $34.6 million for the nine months ended March 27, 2004.
The increases were attributable to increased sales of our advanced line of Cobra
4-axis robots,  increased sales of 6-axis robots, and a software license sale in
the first quarter of fiscal 2005.

In terms of our business  segments,  Components  revenues decreased 2.9% to $9.4
million for the three months ended April 2, 2005 from $9.7 million for the three
months ended March 27, 2004. Components revenues increased 5.5% to $25.8 million
for the nine months  ended April 2, 2005  compared to $24.4  million in revenues
for the nine months ended March 27, 2004.  Services  and Support  revenues  were
$3.6  million  for the three  months  ended April 2, 2005,  unchanged  from $3.6
million for the three months ended March 27, 2004. Services and Support revenues
increased  1.4% to $10.3  million for the nine months ended April 2, 2005,  from
$10.2 million for the nine months ended March 27, 2004.

Our  domestic  sales were $3.0  million for the three months ended April 2, 2005
compared to $8.8  million for the three  months ended March 27, 2004, a decrease


                                       19


of 66%. Our domestic sales totaled $10.6 million for the nine months ended April
2, 2005, compared with $19.8 million for the nine months ended March 27, 2004, a
decrease of 46%. This trend towards a  predominance  of  international  sales is
likely  to  continue,  as  domestic   manufacturing  markets  remain  soft.  Our
international  sales were $10.0 million for the three months ended April 2, 2005
compared to $4.6 million for the  comparable  period in fiscal 2004, an increase
of 120%. Our international sales totaled $25.5 million for the nine months ended
April 2, 2005,  compared  with $14.8 million for the nine months ended March 27,
2004, an increase of 72%. The increase in revenues from  international  sales is
primarily  attributable to strong sales associated with automotive component and
consumer  electronics  applications in Europe,  aided by the favorable  exchange
rate between the euro and the U.S. dollar. In addition,  sales in Asia increased
by $1.5  million or 88% to $3.2  million for the nine months ended April 2, 2005
as compared  with the same period of the prior year.  We are  strengthening  our
international  presence with the introduction earlier in fiscal 2005 of European
sourced  manufacturing  and are in the process of  staffing a service  office in
China.

We expect  that  revenues  from our  international  customers  will  continue to
account for a significant  portion of our total revenue and  approximately 40 to
50% of our product sales to European  customers are priced in euros.  The mix of
Euro denominated  business has enhanced the  competitiveness  of our prices, and
has  increased  our  revenues  and gross  margins  as the Euro has  strengthened
relative to the US dollar,  however, future fluctuations in the rate of exchange
between  the dollar and the euro have the  potential  to  significantly  impact,
either positively or adversely, our business and operating results.

Gross  Margin.  Gross margin as a percentage of revenues was 45.8% for the three
months  ended April 2, 2005  compared to 41.3% for three  months ended March 27,
2004.  The gross margin  improvement  resulted  principally  from improved robot
component designs,  increased  outsourcing of robot  subassemblies,  and reduced
manufacturing overhead costs. Gross margin as a percentage of revenues was 46.4%
for the nine  months  ended  April 2, 2005  compared  to 39% for the nine months
ended March 27, 2004. The  improvement in gross margin for the nine month period
reflects the  aforementioned  impacts for the  quarter,  as well as the positive
impact of a vision software license sale in the first quarter, which had minimal
associated  cost  of  revenues.   Over  the  past  several  quarters,   we  have
aggressively  sought to outsource  those processes where we provide little or no
additional  manufacturing value. The improvements in production volumes combined
with the lower fixed overhead  expense resulted in lower unit standard costs and
higher  corresponding gross margins. We expect gross margins to be in the 44% to
47%  range  for the  fourth  quarter  of  fiscal  2005  due to  continuing  cost
improvement  programs,  and the introduction and sale of higher margin products.
We could,  however,  experience  significant  fluctuations  in our gross  margin
percentage  due to changes in volume,  changes in  availability  of  components,
changes in product  configuration,  increased  price based  competition,  and/or
changes in sales mix, particularly with respect to any software license sales.

Research,  Development  and  Engineering  Expenses.  Research,  development  and
engineering expenses associated with continuing  operations increased by 5.4% to
$1.8  million,  or 13.7% of revenues  for the three  months ended April 2, 2005,
from $1.7  million,  or 12.7% of revenues for three months ended March 27, 2004.
Research,  development  and  engineering  expenses  decreased  by  4.0%  to $5.0
million, or 13.9% of revenues, for the nine months ended April 2, 2005 from $5.2
million,  or 15.1% of revenues,  for the nine months ended March 27, 2004.  This
decrease is primarily the result of decreased  spending on fewer,  more focused,
development projects.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses were $3.8 million, or 29.3% of revenues,  for the three
months ended April 2, 2005, unchanged from $3.8 million or 28.7% of revenues for
the three  months  ended March 27,  2004.  Selling,  general and  administrative
expenses  were $11.5  million,  or 31.7% of revenues,  for the nine months ended
April 2, 2005, as compared  with $10.8  million,  or 31.3% of revenues,  for the
nine months ended March 27, 2004. The increase reflected  increases in sales and
marketing  expenditures  to secure new business in the consumer  electronic  and
telecommunications industries, as well as increased activity in customer service
to expand our reach in Europe and China.

Restructuring  Charges.  Restructuring  charges for the third  quarter and first
nine months of fiscal 2004 reflect a reversal of $697,000 in previously  accrued
restructuring charges. This resulted from favorable settlement of an outstanding
lease obligation. We reversed an additional $33,000 in restructuring charges, in
fiscal 2005 which resulted primarily from the sublease of unused sales offices.

Intangible Assets  Amortization.  Intangible assets amortization was $49,000 for
three  months  ended April 2, 2005  compared to $142,000  for three months ended
March 27, 2004.  Intangible assets amortization was $146,000 for the nine months


                                       20


ended April 2, 2005  compared to  $427,000  for the nine months  ended March 27,
2004. The  amortization  has declined  because certain of the intangible  assets
have now been fully amortized.

Interest Expense, Net. Interest expense, net of interest income, was $58,000 for
the three  months  ended April 2, 2005  compared to $71,000 for the three months
ended March 27, 2004.  Net  interest  expense for the nine months ended April 2,
2005 was  $133,000  compared to $334,000  for nine months  ended March 27, 2004.
Interest  expense for the three and nine month  periods  ended April 2, 2005 and
March 27, 2004 included  interest expense accrued on a $3.0 million  convertible
note,  which bears a 6% fixed interest rate. In addition,  interest  expense for
the three and nine  months  ended March 27, 2004  includes  charges  incurred on
advances  received  under  an  accounts   receivable  purchase  facility  and  a
promissory note, both of which have since been repaid.

Foreign Currency  Exchange Gain.  Foreign currency exchange gain was $50,000 for
the three  months  ended April 2, 2005  compared to $34,000 for the three months
ended March 27, 2004.  Foreign currency  exchange gain for the nine months ended
April 2, 2005 was $374,000  compared to $399,000 for nine months ended March 27,
2004.  These foreign currency  exchange gains resulted  primarily from our sales
activity  in Europe and the  strengthening  of the euro  versus the U.S.  dollar
during  fiscal  2005 and 2004.  In the past we have  included  foreign  currency
exchange gains or losses in selling,  general and administrative  expenses,  but
beginning in the second quarter of fiscal 2005, we now classify foreign currency
gains or losses as a separate line item in the income statement.

Provision  (benefit) for Income Taxes. Adept typically provides for income taxes
during interim  reporting periods based upon an estimate of our annual effective
tax rate.  We also  maintain a  liability  to cover the cost of  additional  tax
exposure  items on the filing of federal and state income tax returns as well as
filings in foreign  jurisdictions.  Each of these filing jurisdictions may audit
the tax returns filed and propose adjustments.  Adjustments arise from a variety
of factors, including different interpretations of statutes and regulations. Our
effective  tax rate was 6.9% for the nine months  ended April 2, 2005 whereas we
recorded a benefit from income taxes from continuing  operations of $1.4 million
for the nine  months  ended  March 27,  2004,  which  reflects a benefit for the
reversal of previously accrued taxes. In fiscal 2005 we recorded a tax provision
related to our state  franchise  taxes and a provision  related to our Singapore
subsidiary tax.


Liquidity and Capital Resources

Cash and Cash Equivalents. Cash and cash equivalents decreased $1.6 million from
June 30,  2004.  Net cash  used in  operating  activities  of $1.7  million  was
attributable to an increase in inventory of $2.5 million and a decrease in other
current liabilities of $1.5 million,  partially offset by a decrease in accounts
receivable of $1.2 million.  The inventory  increase was the result of a program
to improve customer order lead times by maintaining standard robot components in
stock,  as well  as  increased  parts  inventory  to  support  expansion  of the
remanufacturing and service business. The reduction in other current liabilities
was primarily the result of a decrease in deferred  revenues as the requirements
for revenue  recognition  were  achieved.  The  decline in  accounts  receivable
resulted  from  significant  collection  of past due  receivables.  Other  items
affecting  the  operating  cash flows were net income of $392,000  augmented  by
non-cash charges including depreciation and amortization of $825,000.

Cash used in investing  activities  of $661,000  reflects  capital  expenditures
primarily for test equipment, test stations, and computer hardware and software,
and includes investment in our Dortmund,  Germany facility to begin carrying out
final assembly and test operations.

Cash  provided by  financing  activities  of $772,000  reflects  activity in our
employee stock purchase program as well as stock option exercises.

We have limited cash resources,  and because of certain regulatory  restrictions
impeding our ability to move certain cash reserves  from our foreign  operations
to our U.S. operations,  we may have limited access to a portion of our existing
cash balances held outside the United States, although this portion is estimated
to be less than $500,000.  As of April 2, 2005, we had an aggregate cash balance
of $3.4 million, and a short term receivables financing credit facility of up to
$4.0 million, with no outstanding balance at quarter-end. We currently depend on
funds generated from operating activities plus our cash, and the funds available
through our credit facility to meet our operating requirements.  As a result, if
any of our assumptions, some of which are described below, are incorrect, we may
have  difficulty  satisfying our  obligations in a timely manner.  We expect our
cash  balance to be between $3 and $5 million at June 30,  2005,  the end of our
fiscal  year.  Our  ability to  effectively  operate  and grow our  business  is


                                       21


predicated  upon  certain  assumptions,  including  (i)  that  we  will  receive
continued timely payment of outstanding receivables and not otherwise experience
severe  cyclical swings in our billings and associated  receipts  resulting in a
shortfall of cash available for our disbursements during any given quarter, (ii)
that we will  not  incur  significant  unplanned  capital  expenditures  for the
balance of fiscal 2005, and (iii) that funds remain available under a new credit
facility.  We believe  our  sources of funds will be  sufficient  to finance our
operations  for at least the next twelve  months,  and if necessary we will take
various  actions to reduce our  operating  expenses in an effort to achieve that
result.

Our Loan and Security  Agreement with Silicon  Valley Bank,  under which we were
permitted to borrow  amounts not to exceed the lesser of $4.0 million or the sum
of 80% of our eligible accounts receivable plus any overadvance loans granted by
SVB from time to time in its sole and  absolute  discretion,  terminated  by its
terms on April 22, 2005

We have received a commitment  letter from Silicon Valley Bank ("SVB")  pursuant
to which final  documentation  is being  prepared  contemplating  a new loan and
security  agreement with SVB (the "Loan and Security  Agreement")  that replaces
our prior  facility with SVB.  Under the terms of the proposed Loan and Security
Agreement,  we may borrow  amounts  under the credit  facility not to exceed the
lesser of $5.0  million or the sum of 80% of our eligible  accounts  receivable.
Eligible  accounts  receivable may include some receivables with extended terms,
to be  determined  on a  case-by-case  basis,  plus a defined level of permitted
foreign  receivables.  In  addition  there is an  overadvance  facility in which
overadvances will be allowed up to $1.0 million;  however,  overadvances  cannot
exceed 30% of eligible  accounts  receivable.  In  connection  with the Loan and
Security  Agreement,  SVB will hold a security  interest in substantially all of
our assets. Loans made under the proposed facility would bear interest at a rate
equal to the prime rate as  announced  from time to time by SVB ("Prime  Rate"),
plus 1.50% per annum,  as  adjusted.  Upon  entering  into the Loan and Security
Agreement, we would be required to pay a one-time commitment fee of $20,000, and
make  quarterly  payments in arrears for any unused  available loan amounts at a
rate of 0.20% per annum.

The proposed Loan and Security  Agreement  would include  certain  financial and
other  covenants  with which we must comply.  Financial  covenants  specify that
Adept must maintain a tangible net worth of at least $10.5 million,  plus 50% of
all consideration we may receive for any equity securities and subordinated debt
we issue subsequent to the date of the Loan and Security Agreement,  plus 50% of
our net income in each fiscal  quarter  ending after the date of the  agreement.
Once an increase in our minimum  tangible net worth takes effect,  it remains in
effect thereafter, and does not decrease.

Completion   of  the  credit   facility  is  subject  to   completion  of  final
documentation and customary closing conditions.

Contractual Obligations

Total long term debt and operating lease obligations at April 2, 2005 were $12.0
million,  which consists of $9.0 million in operating lease obligations and $3.0
million in long-term  debt in the form of a  convertible  subordinated  note due
June 30,  2006.  This  reflects a reduction  change of $400,000  from the second
quarter for contract  obligations  under one year that were realized  during the
quarter.  A summary of our long-term debt and operating lease  obligations as of
April 2, 2005 follows



                                                           Less Than                                      More than 5
                                             Total           1 Year        1-3 Years       3-5 Years         Years
                                          -----------    ------------     -----------    ------------    ------------
                                                                                           
Operating lease obligations........       $     8,993     $       518     $     3,359     $     2,673     $     2,443
Long-term debt.....................             3,000               -           3,000               -               -
                                          -----------    ------------     -----------    ------------    ------------
Total long-term debt and
   Operating lease obligations.....       $    11,993     $       518     $     6,359     $     2,673     $     2,443
                                          ===========     ===========     ===========     ===========     ===========


New Accounting Pronouncements

On December 16, 2004, the Financial  Accounting Standards Board issued Statement
123R,  Share-Based Payment, which is a revision of Statement 123, Accounting for
Stock  Based  Compensation.  Statement  123R  supercedes  APB  Opinion  No.  25,
Accounting for Stock Issued to Employees and amends  Statement No. 95, Statement
of Cash Flows.

                                       22


Statement 123R requires all share-based payments to employees,  including grants
of employee stock options, to be recognized in the financial statements based on
their fair values  (i.e.,  proforma  disclosure is no longer an  alternative  to
financial  statement  recognition).  Statement  123R  is  effective  for  public
companies  (excluding  small  business  issuers) at the  beginning  of the first
interim or annual period  beginning after June 15, 2005.  Statement 123R will be
effective for Adept for the quarter  ending  October 1, 2005.  See  "Stock-Based
Compensation" in Note 2 to our Condensed  Consolidated  Financial Statements for
the pro forma net income (loss) and net income (loss) per share amounts, for the
three months  ended April 2, 2005 and March 27,  2004.  Although we have not yet
determined  whether the adoption of SFAS No. 123R will result in future  amounts
that are similar to the current pro forma disclosures under SFAS No. 123, we are
evaluating the  requirements  under SFAS No. 123R.  Current  estimates of option
values using the Black-Scholes  method may not be indicative of results from the
final methodology the Company elects to adopt for reporting under Statement 123R
guidelines.

Statement 151,  Inventory Cost, an amendment to ARB No 43, Chapter 4, was issued
by the FASB in November, 2004. The pronouncement clarifies that abnormal amounts
of  idle  facility  exposure,  freight,  handling  costs  and  wasted  materials
(spoilage) be recognized as current period charges and require the allocation of
fixed  production  overheads  to  inventory  based  on the  normal  capacity  of
production  facilities.  Statement 151 is the result of a broader  effort by the
FASB to improve the comparability of cross-border financial reporting by working
with the International Accounting Standards Board (IASB) toward development of a
single set of high quality accounting standards.  Statement 151 is effective for
inventory costs incurred during fiscal periods beginning after June 15, 2005. We
believe that we are currently following the practices mandated in Statement 151,
and as a result,  we do not  anticipate  that the adoption of Statement 151 will
have a significant impact on the results of operations.

Statement 153,  Exchanges of Nonmonetary  Assets,  was issued  subsequent to the
November 17-18, 2004 EITF Meeting and is effective for asset exchanges occurring
in fiscal periods  beginning  after June 15, 2005. FAS 153 amends  paragraphs 20
and 21 of APB Opinion 29 as follows.  A nonmonetary  exchange  shall be measured
based on the recorded amount (after reduction, if appropriate,  for an indicated
impairment of value) of the nonmonetary asset relinquished,  and not on the fair
values of the exchanged assets, if any of the following apply: (a) fair value is
not  determinable,  (b) the  exchange  transaction  is to  facilitate  sales  to
customers,  (c) exchange transactions lack commercial  substance.  A nonmonetary
exchange has commercial substance if the entity's future cash flows are expected
to  change   significantly  as  a  result  of  the  exchange  due  to:  (a)  the
configuration  (risk,  timing  and  amount)  of future  cash flows of the assets
received differs significantly from cash flows of assets transferred, or (b) the
entity  specific  value of the asset received  differs from the entity  specific
value of the asset transferred, and the difference is significant in relation to
the fair values of the assets  exchanged.  We do not  anticipate the adoption of
FAS 153 will have a significant impact on our financial  condition or results of
operations.


FACTORS AFFECTING FUTURE OPERATING RESULTS

Risks Related to Our Business

Our operating results fluctuate from quarter to quarter due to factors which are
difficult  to  forecast,  are  often  out of our  control  and can be  extremely
volatile.

Our past revenues and other operating results may not be accurate  indicators of
our future  performance,  and you should not rely on such results to predict our
future  performance.  Our  operating  results have been  subject to  significant
fluctuations  in the past, and could be subject to  fluctuations  in the future.
The factors that may contribute to these fluctuations include:

     o   our limited cash resources;
     o   our ability to effectively manage our working capital;
     o   fluctuations  in  aggregate  capital  spending,  cyclicality  and other
         economic  conditions  domestically and  internationally  in one or more
         industries in which we sell our products;
     o   changes  or  reductions  in demand  in the  electronics/communications,
         automotive, food, pharmaceutical, and other markets we serve;
     o   a change in market  acceptance of our products or a shift in demand for
         our products;
     o   new product introductions by us or by our competitors;

                                       23


     o   changes  in  product  mix  and  pricing  by us,  our  suppliers  or our
         competitors;
     o   pricing and related  availability  of components  and raw materials for
         our products;
     o   our failure to manufacture a sufficient  volume of products in a timely
         and cost-effective manner;
     o   our failure to  anticipate  the changing  product  requirements  of our
         customers;
     o   changes in the mix of sales by distribution channel;
     o   exchange rate fluctuations;
     o   seasonal  fluctuations in demand and our associated revenue,  reflected
         in lower bookings in our first fiscal quarter after higher  bookings in
         our fourth fiscal quarter;
     o   our  ability  to  expand  our  product   offerings   through   acquired
         technologies and products;
     o   extraordinary events such as litigation or acquisitions;
     o   decline or slower than expected  growth in those  industries  requiring
         precision assembly automation; and
     o   slower than expected adoption of distributed  controls  architecture or
         the adoption of alternative automated technologies.

Revenues  are also  impacted by our gross  margins.  Our gross  margins can vary
greatly for a number of reasons,  and our operating results tend to fluctuate as
a result of the variance in gross margins.  The mix of products we sell can vary
from period to period,  particularly  with respect to the volume of lower margin
hardware  products  (such as mechanical  subsystems  purchased  from third party
vendors),  and higher margin software products.  Other factors that impact gross
margins include:

     o   currency exchange rate fluctuations for our international sales;
     o   the average selling prices of products we sell including changes in the
         average discounts offered;
     o   the  costs  to  manufacture,  service  and  support  our  products  and
         enhancements;
     o   the costs to customize our systems;
     o   the  volume of  products  produced  and  associated  production  volume
         variances, if any, generated;
     o   our efforts to enter new markets; and
     o   certain  inventory-related costs including obsolescence of products and
         component demand changes resulting in excess inventory.

We  generally   recognize   product  revenues  upon  shipment  or,  for  certain
international  sales,  upon  receipt  by the  customers.  As a  result,  our net
revenues and results of  operations  for a fiscal period will be affected by the
timing of orders  received and orders shipped  during the period.  A significant
percentage  of our  product  shipments  occur in the last  month of each  fiscal
quarter. Historically,  this has been due in part, at times, to our inability to
forecast  the  level  of  demand  for  our  products  or the  product  mix for a
particular  fiscal  quarter.  To  address  this  problem we  periodically  stock
inventory levels of completed robots,  machine controllers and certain strategic
components.  A delay in shipments near the end of a fiscal period,  for example,
due to product  development  delays or delays in obtaining  materials  may cause
sales to fall below expectations and harm our operating results for the period.

Similarly,  our indirect costs,  production  capacity and operating expenses are
largely  fixed  in  the  short  run.  Continued   investments  in  research  and
development,   capital  equipment  and  ongoing  customer  service  and  support
capabilities result in significant fixed costs that we cannot reduce rapidly. As
a result, if our sales for a particular fiscal period are below expected levels,
our cost of revenue  increases and our operating results for the period could be
materially  adversely  affected.  Further,  if shipments of our products fail to
meet forecasted levels, the increased  inventory levels and increased  operating
expenses in anticipation of sales that do not materialize could adversely affect
our business and substantially  impact our liquidity.  In the event that in some
fiscal quarter our net revenues or operating results fall below the expectations
of public market analysts and investors, the price of our common stock may fall.
We may not be able to increase or sustain our  profitability  on a quarterly  or
annual basis in the future.


Our  international  operations and sales subject us to foreign currency exchange
risks, divergent regulatory requirements and other financial and operating risks
outside of our control that may harm our operating results.

We have significant  operations outside the United States.  International  sales
from continuing operations were $25.5 million for the nine months ended April 2,
2005,  $22.7 million for the fiscal year ended June 30, 2004,  and $17.1 million
for the fiscal year ended June 30, 2003. This represented 70.6%, 46.1% and 44.8%


                                       24


of net revenue for the  respective  periods.  We expect  that  revenue  from our
international  operations will continue to account for a significant  portion of
our total  revenue.  We also purchase some critical  components  and  mechanical
subsystems  from  foreign  suppliers.  As a result,  our  operating  results are
subject  to the risks  inherent  in  international  sales and  purchases,  which
include the following:

     o   unexpected changes in regulatory requirements;
     o   political,  military and economic  changes and  disruptions,  including
         terrorist activity;
     o   transportation costs and delays;
     o   foreign currency fluctuations;
     o   export/import controls;
     o   tariff regulations and other trade barriers;
     o   higher freight rates;
     o   difficulties in staffing and managing foreign sales operations;
     o   greater  difficulty  in  accounts  receivable   collection  in  foreign
         jurisdictions; and
     o   potentially adverse tax consequences.

Ongoing global economic and political  developments and the resulting changes in
currency exchange rates, most notably between the U.S. dollar, the euro, and the
Japanese yen, have had, and may in the future have, a significant  effect on our
business, operating results and financial condition. The decline in value of the
U.S.  dollar  to the euro in  fiscal  2004 and 2005  has  resulted  in  currency
exchange gain for us, and future fluctuations may result in significant gains or
losses.  If  there  is an  increase  in the  rate at  which a  foreign  currency
exchanges into U.S. dollars,  the dollar has appreciated relative to the foreign
currency, and it will take more of the foreign currency to equal the same amount
of U.S. dollars than before the rate increase. Pricing our products and services
in U.S. dollars in this circumstance results in an increase in the price for our
products and services  compared to those  products of our  competitors  that are
priced in local currency. This could result in our prices being uncompetitive in
markets where  business is transacted in the local  currency.  Foreign  exchange
fluctuations  may render  our  products  less  competitive  relative  to locally
manufactured  product offerings,  or could result in foreign exchange losses. To
maintain a competitive  price for our products in Europe and  elsewhere,  we may
have to provide discounts or otherwise effectively reduce our prices,  resulting
in a lower  margin on  products  sold in Europe  and other  relevant  locations.
Continued  change in the  values of the euro or  changes  in the values of other
foreign  currencies  could have a  negative  impact on our  business,  financial
condition and results of operations.

We sell standard  components for products to OEMs who deliver  products to Asian
markets  such as Japan,  Malaysia,  Korea,  and  China.  Past  turmoil  in Asian
financial  markets and weakness in  underlying  economic  conditions  in certain
Asian  countries  may continue to impact our sales to OEM  customers who deliver
to, are located in, or whose  projects  are based in those Asian  countries.  In
addition,  customers  in those  countries  may face  reduced  access to  working
capital  to fund  component  purchases,  such  as our  products,  due to  higher
interest rates,  reduced bank lending due to contractions in the money supply or
the  deterioration  in the customer's or our bank's  financial  condition or the
inability  to access local equity  financing.  In the past,  as a result of this
lack of working  capital  and  higher  interest  rates,  we have  experienced  a
significant decline in sales to OEMs serving the Asian market.

Maintaining  operations in different countries requires us to expend significant
resources to keep our operations  coordinated  and subjects us to differing laws
and regulatory regimes that may affect our offerings and revenue.

We have limited cash resources,  and the possibility of future operating losses,
negative  cash  flow  and debt  obligations  could  impair  our  operations  and
revenue-generating activities and adversely affect our results of operations.

We have limited cash resources,  and because of certain regulatory  restrictions
impeding our ability to move certain cash reserves  from our foreign  operations
to our U.S. operations,  we may have limited access to a portion of our existing
cash balances,  although this portion is estimated at less than $500,000.  As of
April 2, 2005,  we had an aggregate  cash balance of $3.4  million,  and a short
term  credit  facility  of up to $4.0  million,  under  which  no  amounts  were
outstanding  which  expired on April 22,  2005.  We have  received a  commitment
letter on a new credit  facility of up to $5.0 million  subject to completion of
final  documentation  and customary closing  conditions.  We currently depend on
funds generated from operating  activities plus our cash and the funds available
through our credit facility to meet our operating requirements.  As a result, if
any of our assumptions, some of which are described below, are incorrect, we may
have difficulty  satisfying our  obligations in a timely manner.  Our ability to


                                       25


effectively   operate  and  grow  our  business  is   predicated   upon  certain
assumptions,  including (i) that we will experience  continued timely receipt of
payment of outstanding receivables, and not otherwise experience severe cyclical
swings in our  receipts  resulting  in a  shortfall  of cash  available  for our
disbursements  during any given quarter,  (ii) that we will not incur additional
unplanned capital expenditures in fiscal 2005, (iii) that funds remain available
under our existing credit facility or a new credit facility.

If our projected revenue falls below current estimates or if operating  expenses
exceed current  estimates beyond our available cash resources,  we may be forced
to  curtail  our  operations,  or,  at a  minimum,  we may  not be  able to take
advantage of market opportunities,  develop or enhance new products to an extent
desirable to execute our strategic growth plan,  pursue  acquisitions that would
complement our existing product offerings or enhance our technical  capabilities
to  fully  execute  our  business  plan  or  otherwise   adequately  respond  to
competitive pressures or unanticipated requirements.  Any of these actions would
adversely impact our business and results of operations.

The long sales cycle,  customer evaluation process, and implementation period of
our  products  may  increase  the  costs of  obtaining  orders  and  reduce  the
predictability of our earnings.

Our products are technologically  complex.  Prospective customers generally must
commit  significant  resources  to test and evaluate our products and to install
and integrate them into larger systems. Orders expected in one quarter may shift
to another quarter or be cancelled with little advance notice as a result of the
customers' budgetary constraints, internal acceptance reviews, and other factors
affecting the timing of customers'  purchase decisions.  In addition,  customers
often require a significant number of product  presentations and demonstrations,
in some instances  evaluating  equipment on site,  before  reaching a sufficient
level of confidence  in the product's  performance  and  compatibility  with the
customer's  requirements  to place an order.  As a result,  our sales process is
often subject to delays  associated  with lengthy  evaluation and approvals that
typically accompany capital expenditure approval processes.  The sales cycles of
our products  often last for many months or even years.  In  addition,  the time
required for our  customers to  incorporate  our products into their systems can
vary significantly with the needs of our customers and generally exceeds several
months,  which  further  complicates  our  planning  processes  and  reduces the
predictability  of our  operating  results.  Longer sales  cycles  require us to
invest  significant  resources  in  attempting  to make sales,  which may not be
realized in the near term and therefore  may delay or prevent the  generation of
revenue. In addition,  should our financial condition  deteriorate,  prospective
customers may be reluctant to purchase our products, which would have an adverse
effect on our revenue.

Sales of our products depend on the capital spending  patterns of our customers,
which tend to be cyclical;  we have  experienced  reduced  demand in some of the
industries in which we operate,  which has and may continue to adversely  affect
our  revenue and we may not be able to quickly  ramp up if demand  significantly
increases.

Intelligent  automation  systems  using our  products  can  range in price  from
$25,000 to $500,000.  Accordingly,  our success is directly  dependent  upon the
capital  expenditure  budgets of our  customers.  Our future  operations  may be
subject to  substantial  fluctuations  as a consequence  of domestic and foreign
economic  conditions,  industry  patterns and other  factors  affecting  capital
spending.  Although the majority of our  international  customers are not in the
Asia-Pacific  region, a significant  portion of our revenues comes from sales in
this region,  and we believe that any instability in the Asia-Pacific  economies
could also have a material  adverse effect on the results of our operations as a
result of a reduction in sales by our  customers to those  markets.  Domestic or
international recessions or a downturn in one or more of our major markets, such
as the  electronic/communications  and food and pharmaceuticals  industries, and
resulting  cutbacks in capital spending would have a direct,  negative impact on
our business.

Downturns  in the  industries  we serve  often  occur  in  connection  with,  or
anticipation  of, maturing product cycles for both companies and their customers
and  declines  in general  economic  conditions.  Industry  downturns  have been
characterized   by  reduced  demand  for  devices  and   equipment,   production
over-capacity and accelerated decline in average selling prices. During a period
of declining demand, we must be able to quickly and effectively  reduce expenses
while at the same time, continue to motivate and retain key employees. In fiscal
2005,  U.S.  manufacturing  markets  remain  soft.  We  implemented  a worldwide
restructuring program in fiscal 2002 to realign our businesses to the changes in
our industry and our customers' decrease in capital spending. We made additional
cost  reductions in fiscal 2003,  2004 and 2005 to further realign our business.
Despite this restructuring  activity, our ability to reduce expenses in response
to any downturn in any of these  industries is limited by our need for continued
investment in engineering  and research and  development  and extensive  ongoing
customer service and support requirements. The long lead time for production and
delivery of some of our products  creates a risk that we may incur  expenditures


                                       26


or purchase  inventories for products that we cannot sell. We believe our future
performance  will  continue  to be  affected  by the  cyclical  nature  of these
industries,  and thus, any future downturn in these  industries  could therefore
harm our  revenue and gross  margin if demand  drops or average  selling  prices
decline.

Industry  upturns  have been  characterized  by abrupt  increases  in demand for
devices  and  equipment  and  production  under-capacity.  During  a  period  of
increasing  demand  and  rapid  growth,  we must be  able  to  quickly  increase
manufacturing  capacity  to meet  customer  demand  and  hire and  assimilate  a
sufficient number of qualified  personnel.  Our inability to ramp-up in times of
increased  demand  could harm our  reputation  and cause some of our existing or
potential customers to place orders with our competitors.

We have  significant  dependence on outsourced  manufacturing  capabilities  and
single source  suppliers.  If we experience  disruptions in the supply of one or
more key  components,  we may be unable to meet  product  demand and we may lose
customers and suffer decreased revenue.

We obtain many key  components  and  materials and some  significant  mechanical
subsystems from sole or single source  suppliers with whom we have no guaranteed
supply arrangements.  In addition, some of our sole or single sourced components
and mechanical  subsystems  incorporated into our products have long procurement
lead  times.  Our  increased  reliance  on  outsourced  manufacturing  and other
capabilities,  and particularly our reliance on sole or single source suppliers,
involves certain significant risks including:

     o   loss of control over the manufacturing process;
     o   potential absence of adequate supplier capacity;
     o   potential  for  significant  price  increases  in  the  components  and
         mechanical subsystems;
     o   potential   inability   to  obtain  an  adequate   supply  of  required
         components, materials or mechanical subsystems; and
     o   reduced control over  manufacturing  yields,  costs,  timely  delivery,
         reliability  and  quality  of  components,   materials  and  mechanical
         subsystems.

We do not have contracts with certain of our sole or single source suppliers. If
any one of our suppliers were unable or unwilling to manufacture the components,
materials or mechanical  subsystems we need in the volumes we require,  we would
have to identify and qualify acceptable replacements.  The process of qualifying
suppliers may be lengthy, and additional sources may not be available to us on a
timely basis, on acceptable  terms or at all. If sufficient  quantities of these
items were not available from our existing  suppliers and a relationship with an
alternative  vendor could not be developed in a timely manner,  shipments of our
products  could be  interrupted  and  reengineering  of these  products could be
required.  We have  limited  control  over the  quality of certain  manufactured
products and their acceptance by our customers. In the past, we have experienced
quality control or specification  problems with certain key components  provided
by sole source  suppliers,  and have had to design around the particular  flawed
item. Any quality issues could result in customer  dissatisfaction,  lost sales,
and increased warranty costs. In addition, some of the components that we use in
our products are in short  supply.  We have also  experienced  delays in filling
customer  orders due to the failure of certain  suppliers to meet our volume and
schedule  requirements.  Some of our  suppliers  have also ceased  manufacturing
components  that we  require  for our  products,  and we have been  required  to
purchase  sufficient  supplies  for the  estimated  life of such  product  line.
Problems of this nature with our suppliers may occur in the future.

Disruption,  significant  price increases,  or termination of our supply sources
could require us to seek alternative sources of supply,  could delay our product
shipments  and damage  relationships  with  current and  prospective  customers,
require us to absorb a significant  price increase or risk pricing ourselves out
of the market,  or prevent us from taking other business  opportunities,  any of
which could have a material  adverse  effect on our business.  If we incorrectly
forecast  product  mix for a  particular  period  and we are  unable  to  obtain
sufficient  supplies of any components or mechanical  subsystems on a timely and
cost effective basis due to long procurement lead times, our business, financial
condition and results of operations could be substantially  impaired.  Moreover,
if demand for a product  for which we have  purchased  a  substantial  amount of
components fails to meet our  expectations,  or due to component price increases
causes us to be priced out of the market,  we would be required to write off the
excess inventory.  A prolonged inability to obtain adequate timely deliveries of
key  components or obtain  components at prices within our business  model could
have a material adverse effect on our business,  financial condition and results
of operations.

                                       27


If we cannot identify and make acquisitions of other  technologies and products,
our ability to expand our operations and increase our revenue may be impaired.

In  the  past,  a  significant   portion  of  our  growth  was  attributable  to
acquisitions of other  technologies and businesses.  We expect that acquisitions
of complementary products, technologies in the future may play an important role
in our ability to expand our operations and increase our revenue. Our ability to
make acquisitions is rendered more difficult due to our cash constraints and the
decline of our common stock price,  making equity  consideration more expensive.
If we are unable to  identify  suitable  targets  for  acquisition  or  complete
acquisitions  on  acceptable  terms,  our ability to expand our  product  and/or
service offerings and increase our revenue will be impaired. Even if we are able
to identify and acquire acquisition candidates,  we may be unable to realize the
benefits anticipated as a result of these acquisitions.

Our  business  will  decline  if we  cannot  keep  up  with  the  rapid  pace of
technological   change  and  new  product   development  that  characterize  the
intelligent automation industry.

The intelligent  automation  industry is  characterized  by rapid  technological
change and new product  introductions  and  enhancements.  Our ability to remain
competitive  depends greatly upon the technological  quality of our products and
processes  compared to those of our competitors and our ability both to continue
to  develop  new and  enhanced  products  and to  introduce  those  products  at
competitive  prices  and on a timely  and  cost-effective  basis.  We may not be
successful  in  selecting,  developing,  and  manufacturing  new  products or in
enhancing our existing products on a timely basis or at all. Our new or enhanced
products may not achieve market acceptance.  Our failure to successfully select,
develop,   and  manufacture  new  products,   or  to  timely  enhance   existing
technologies and meet customers'  technical  specifications for any new products
or enhancements on a timely basis, or to successfully market new products, could
harm our  business.  If we  cannot  successfully  develop  and  manufacture  new
products or meet  specifications,  our  products  could lose market  share,  our
revenue and profits could decline, or we could experience  operating losses. New
technology  or  product  introductions  by our  competitors  could  also cause a
decline in sales or loss of market acceptance for our existing products or force
us to significantly reduce the prices of our existing products.

From time to time we have experienced delays in the introduction of, and certain
technical and manufacturing  difficulties with, some of our products, and we may
experience  technical  and  manufacturing  difficulties  and  delays  in  future
introductions  of  new  products  and  enhancements.  Our  failure  to  develop,
manufacture,  and sell new products in quantities sufficient to offset a decline
in revenue from existing products or to successfully  manage product and related
inventory transitions could harm our business.

Our success in developing, introducing, selling, and supporting new and enhanced
products  depends  upon a variety of  factors,  including  timely and  efficient
completion of hardware and software design and  development,  implementation  of
manufacturing  processes,  and effective sales, marketing, and customer service.
Because of the complexity of our products,  significant delays may occur between
a product's initial introduction and commencement of volume production.

The development and commercialization of new products involve many difficulties,
including:

     o   the identification of new product opportunities;
     o   the  retention  and  hiring of  appropriate  research  and  development
         personnel;
     o   the determination of the product's technical specifications;
     o   the successful  completion of the development process;
     o   the  successful  marketing  of the  product  and  the  risk  of  having
         customers embrace new technological advances; and
     o   additional  customer  service  costs  associated  with  supporting  new
         product  introductions  and/or  effecting  subsequent  potential  field
         upgrades.

The  development  of new products may not be completed in a timely  manner,  and
these products may not achieve  acceptance in the market. The development of new
products has required,  and will require,  that we expend significant  financial
and management  resources.  If we are unable to continue to successfully develop
new products in response to customer requirements or technological  changes, our
business may be harmed.

                                       28


Over the past three years,  our total  expenditures for research and development
have declined. We have limited resources to allocate to research and development
and must  allocate our  resources  among a wide variety of projects.  Because of
intense competition in our industry,  the cost of failing to invest in strategic
products is high. If we fail to adequately  invest in research and  development,
we may be unable to compete effectively in the intelligent automation markets in
which we operate.

If we fail to maintain and enhance an effective system of internal  controls and
disclosure  controls,  we may not be able to  accurately  report  our  financial
results  or  obtain  an  unqualified  attestation  report  from our  independent
auditors  in the future,  which  could  subject us to  regulatory  sanctions  or
litigation,  harm our operating results and cause the trading price of our stock
to decline.

Effective internal controls required under Section 404 of the Sarbanes-Oxley Act
of 2002  and  disclosure  controls  are  necessary  for us to  provide  reliable
financial  reports and effectively  prevent fraud. If we cannot provide reliable
financial  reports or prevent fraud, our business and operating results could be
harmed. We have in the past discovered, and may in the future discover, areas of
our  internal  controls  and  disclosure  controls  that need  improvement.  For
example,  after  our  second  quarter  of fiscal  2005,  our  external  auditors
identified a "material  weakness" in the course of their review which meant that
they  believed that there was "a  significant  deficiency,  or a combination  of
significant  deficiencies,  that results in more than a remote likelihood that a
material  misstatement of the annual or interim financial statements will not be
prevented or detected."  Although we believe we have  strengthened  our internal
controls  to address the matter that gave rise to the  "material  weakness,"  we
seek to continue  improving our internal  controls and disclosure  controls.  To
prepare for  compliance  with Section 404, we have  undertaken  certain  actions
including  the  adoption  of an internal  plan,  which  includes a timeline  and
schedule  of  activities  for  the  evaluation,   testing  and  remediation,  as
necessary,  of internal controls.  These actions have resulted in and are likely
to continue to result in increased expenses, and have required and are likely to
continue to require  significant  efforts by management and other employees.  In
the future,  our  independent  auditors  must evaluate  management's  assessment
concerning the effectiveness of our internal  controls over financial  reporting
and render an opinion on our  assessment and the  effectiveness  of our internal
controls  over  financial  reporting.  We cannot be  certain  that our  internal
controls  measures  will be timely or successful to ensure that we implement and
maintain  adequate  controls over our  financial  processes and reporting in the
future and our  independent  auditors  may not be able to render an  unqualified
attestation  concerning  our assessment  and the  effectiveness  of our internal
controls.  Any  failure to  implement  required  new or  improved  controls,  or
difficulties encountered in their implementation, could subject us to regulatory
sanctions,  harm our business and operating  results or cause us to fail to meet
our  reporting  obligations.  Inferior  internal  controls  could  also harm our
reputation  and cause  investors to lose  confidence  in our reported  financial
information,  which  could have a negative  impact on the  trading  price of our
stock.

We may incur credit risk related losses because many of the resellers we sell to
are small operations with limited financial resources.

A substantial  portion of our sales are to system integrators that specialize in
designing  and  building  production  lines  for  manufacturers.  Many of  these
companies are small  operations with limited  financial  resources,  and we have
from time to time experienced  difficulty in collecting payments from certain of
these  companies.  As a result,  we perform  ongoing  credit  evaluations of our
customers. To the extent we are unable to mitigate this risk of collections from
system integrators, our results of operations may be harmed. In addition, due to
their  limited  financial  resources,   during  extended  market  downturns  the
viability of some system integrators may be in question, which would also result
in a reduction in our revenue or credit losses.

Proposed  regulations  related to equity compensation could adversely affect our
results of operations.

On December 16, 2004, the Financial  Accounting Standards Board issued Statement
123R,  Share-Based Payment, which is a revision of Statement 123, Accounting for
Stock  Based  Compensation.  Statement  123R  supercedes  APB  Opinion  No.  25,
Accounting for Stock Issued to Employees and amends  Statement No. 95, Statement
of Cash Flows.  Statement 123R requires all  share-based  payments to employees,
including  grants of employee stock  options,  to be recognized in the financial
statements based on their fair values and does not allow proforma  disclosure as
an  alternative  to  financial  statement  recognition.  Statement  123R will be
effective for Adept for the quarter ending  October 1, 2005.  Adept is currently
evaluating  option valuation  methodologies and assumptions in light of FAS 123R
pronouncement guidelines related to employee stock options. Current estimates of
option  values using the  Black-Scholes  method may not be indicative of results
from the final methodology  adopted by the Company for reporting under Statement


                                       29


123R guidelines, and recognition of compensation costs for stock options granted
at fair market value could  adversely  affect our results of  operations.  Adept
expects  the  adoption  will  have  a   significant   impact  on  our  Condensed
Consolidated Statements of Operations.


We do not generally have long-term  contracts with our customers,  and our order
bookings and backlog cannot be relied upon as a future indicator of sales.

We generally do not have  long-term  contracts  with our  customers and existing
contracts  and  purchase  commitments  may,  under  certain  circumstances,   be
cancelled.  As a  result,  our  agreements  with our  customers  do not  provide
meaningful  assurance  of  future  sales.  Furthermore,  our  customers  are not
required to make minimum  purchases and may cease purchasing our products at any
time  without  penalty.  Backlog  should  not  be  relied  on  as a  measure  of
anticipated  demand  for our  products  or future  revenue,  because  the orders
constituting  our backlog are  subject to changes in delivery  schedules  and in
certain instances are subject to cancellation without significant penalty to the
customer.  Because  our  customers  are  free  to  purchase  products  from  our
competitors,  we are exposed to competitive  price  pressure on each order.  Any
reductions,  cancellations or deferrals in customer orders could have a negative
impact on our financial condition and results of operations.


We have completed a management reorganization and have hired additional critical
management team personnel, and we may not successfully retain these personnel or
realize the expected benefits of the changes.

We hired our Chief Executive  Officer,  Mr. Robert Bucher,  in November 2003. In
December  2003,  our employment  relationships  with our former Chief  Executive
Officer and Vice President,  Research and Development,  were terminated. We have
made and are continuing to make other changes in the management team,  including
the  elimination  of  some  positions  and  the  replacement  of  certain  other
personnel.  In  March  2004,  we  promoted  Matt  Murphy  to Vice  President  of
Operations  and Product  Development.  In May and June 2004,  we recruited a new
Vice President of Business  Development,  Vice President of Service and Support,
and a Chief Financial Officer. To achieve benefits from these personnel changes,
we must retain the services of Mr. Bucher,  Mr.  Strickland,  our CFO, and other
key managerial  personnel.  In connection with this effort, we must minimize any
business  interruption  or distraction of personnel as a result of these changes
and our reorganization  efforts.  We cannot guarantee that we will be successful
in doing so, or that such  management  and personnel  changes will result in, or
contribute to, improved operating results.


We have engaged in  substantial  restructuring  activities in the past,  and may
need to implement further  restructurings  in the future,  and our restructuring
efforts may negatively impact our business.

The  intelligent  automation  industry  is  subject  to  rapid  change.  We have
responded  to  increased  changes  in  the  industry  in  which  we  compete  by
restructuring  our  operations  and  reducing  the size of our  workforce  while
attempting to maintain our market presence in the face of increased competition.
Despite our efforts to structure  Adept and our  businesses to meet  competitive
pressures  and customer  needs,  we cannot  assure that we will be successful in
continuing to implement these restructuring activities or that the reductions in
workforce and other cost-cutting  measures will not harm our business operations
and  prospects.  Our  inability to structure  our  operations  based on evolving
market  conditions  could  negatively  impact our  business.  We also  cannot be
certain  that  we  will  not be  required  to  implement  further  restructuring
activities,  make  additions or other changes to our management or reductions in
workforce  based on other cost reduction  measures or changes in the markets and
industry in which we compete.  Restructuring activities can create unanticipated
consequences and adverse impacts on the business, and we cannot be sure that any
future restructuring efforts will be successful.


We market and sell our products  primarily through an indirect channel comprised
of third party resellers,  and are subject to certain risks associated with this
method of product marketing and distribution.

We believe that our ability to sell products to system integrators and OEMs will
continue to be important to our success.  However, our relationships with system
integrators  and OEMs  are  generally  not  exclusive,  and  some of our  system
integrators  and OEMs may expend a  significant  amount of effort or give higher
priority to selling  products  of our  competitors.  In the  future,  any of our
system  integrators or our OEMs may discontinue their  relationships  with us or
form additional competing  arrangements with our competitors.  The loss of, or a


                                       30


significant  reduction in revenue from,  system  integrators or OEMs to which we
sell a significant  amount of our product could negatively  impact our business,
financial condition or results of operations.

We cannot control the  procurement,  either with respect to the timing or amount
of  orders  placed,  by our  resellers.  We also  cannot  control  the  sales or
marketing  efforts of the systems  integrators  and OEMs who sell our  products,
which may result in lower  revenue if they do not  successfully  market and sell
our products or choose instead to promote competing products.

As we  enter  new  geographic  and  applications  markets,  we must  locate  and
establish  relationships  with  system  integrators  and  OEMs to  assist  us in
building  sales in those  markets.  It can take an  extended  period of time and
significant  resources  to  establish a  profitable  relationship  with a system
integrator or OEM because of product integration  expenses,  training in product
and  technologies  and sales  training.  We may not be  successful  in obtaining
effective new system  integrators or OEMs or in maintaining sales  relationships
with  them.  In the  event  a  number  of our  system  integrators  and/or  OEMs
experience  financial  problems,   terminate  their  relationships  with  us  or
substantially  reduce the amount of our products  they sell,  or in the event we
fail to build or maintain an effective systems  integrator or OEM channel in any
existing  or new  markets,  our  business,  financial  condition  and results of
operations could be adversely affected.


We may incur currency exchange-related losses in connection with our reliance on
our single or sole source foreign suppliers.

We  make   yen-denominated   purchases  of  certain  components  and  mechanical
subsystems  from certain of our sole or single  source  Japanese  suppliers.  We
remain subject to the  transaction  exposures  that arise from foreign  exchange
movements   between  the  dates  foreign   currency  export  sales  or  purchase
transactions are recorded and the dates cash is received or payments are made in
foreign currencies.  Our current or any future currency exchange risk management
strategy  may  not  be  successful  in  avoiding  exchange-related  losses.  Any
exchange-related   losses  or  exposure  may  negatively  affect  our  business,
financial condition or results of operations.


Our future  success  depends on our  continuing  ability to attract,  integrate,
retain and motivate highly-qualified managerial and technical personnel.

Competition for qualified  personnel in the intelligent  automation  industry is
intense.  Our inability to recruit,  train and motivate qualified management and
technical  personnel  on a timely  basis would  adversely  affect our ability to
manage our operations and design, manufacture, market, and support our products.
We have also reduced  headcount in connection with our  restructurings  and made
changes in other senior personnel  including the hiring of a new Chief Financial
Officer at the beginning of fiscal 2005 and the promotion of our Vice  President
of  Operations  and Product  Development  and the hiring of a Vice  President of
Business Development,  and Vice President, Service Operations, which changes may
lead to  employee  questions  regarding  future  actions  by  Adept  leading  to
additional retention difficulties.  Other than the CEO's offer letter, and offer
letters with certain of our officers that include only basic compensation terms,
we have no employment agreements with our senior management.


Forecasting  our estimated  annual  effective tax rate is complex and subject to
uncertainty,  and material  differences  between forecasted and actual tax rates
could have a material impact on our results of operations.

Forecasts  of our income  tax  position  and  resultant  effective  tax rate are
complex and subject to uncertainty because our income tax position for each year
combines  the  effects  of a mix of  profits  and  losses  earned  by us and our
subsidiaries in tax jurisdictions with a broad range of income tax rates as well
as benefits  from  available  deferred tax assets and costs  resulting  from tax
audits.  To  forecast  our  global  tax  rate,  pre-tax  profits  and  losses by
jurisdiction are estimated and tax expense by jurisdiction is calculated. If the
mix of profits and losses,  our ability to use tax  credits,  or  effective  tax
rates by  jurisdiction  is different than those  estimates,  our actual tax rate
could be  materially  different  than  forecasted,  which  could have a material
impact on our results of operations.

We operate in several  geo-political  regions where the legal system tends to be
pro-labor. If we become subject to unfair hiring or termination claims, we could
be prevented from hiring needed  personnel,  incur  liability for damages and/or
incur substantial costs in defending ourselves.



                                       31


Companies in our industry whose  employees  accept  positions  with  competitors
frequently claim that these  competitors have engaged in unfair hiring practices
or that the  employment of these persons would involve the  disclosure or use of
trade secrets.  These claims could prevent us from hiring  personnel or cause us
to incur  liability  for  damages.  We could  also  incur  substantial  costs in
defending  ourselves or our employees against these claims,  regardless of their
merits.  We may also experience  actions against us for employment  terminations
which are perceived to be unjustified.  Although to date we have not experienced
any  material  claims,  defending  ourselves  from these claims could divert the
attention of our management away from our operations.


Our hardware and software  products may contain  defects that could increase our
expenses  and  exposure to  liabilities  and or harm our  reputation  and future
business prospects.

Our hardware and software products are complex and, despite  extensive  testing,
our new or existing  products or  enhancements  may contain  defects,  errors or
performance  problems when first  introduced,  when new versions or enhancements
are released, or even after these products or enhancements have been used in the
marketplace  for a period of time. We may discover  product defects only after a
product has been  installed  and used by  customers.  We may  discover  defects,
errors,  or  performance  problems in future  shipments of our  products.  These
problems could result in expensive and time consuming  design  modifications  or
large  warranty  charges,  expose us to liability for damages,  damage  customer
relationships,  and result in loss of market share,  any of which could harm our
reputation and future business prospects. In addition, increased development and
warranty costs could reduce our operating profits and could result in losses.

The  existence of any defects,  errors,  or failures in our products  could also
lead to product  liability claims or lawsuits against us, our channel  partners,
or against our customers.  A successful  product liability claim could result in
substantial cost and divert  management's  attention and resources,  which could
have a negative  impact on our  business,  financial  condition  and  results of
operations.  Although we are not aware of any product  liability claims to date,
the sale and support of our products entail the risk of these claims.


If our hardware  products do not comply with standards set forth by the European
Union, we will not be able to sell them in Europe.

The hardware  products we sell in the European Union are required to comply with
European Union Low Voltage,  Electro-Magnetic Compatibility and Machinery Safety
directives.  The European  Union  mandates  that our products  carry the CE mark
denoting that these  products are  manufactured  in strict  accordance to design
guidelines  in support of these  directives.  These  guidelines  are  subject to
change and to varying interpretation.  New guidelines impacting machinery design
go into  effect each year.  To date,  we have  retained  TUV  Rheinland  to help
certify that our controller-based  products,  including some of our robots, meet
applicable  European  Union  directives  and  guidelines.  Although our existing
certified  products  meet the  requirements  of the  applicable  European  Union
directives,  we  cannot  provide  any  assurance  that  future  products  can be
designed, within market window constraints, to meet the future requirements.  If
any of our robot products or any other major  hardware  products do not meet the
requirements  of the European  Union  directives,  we would be unable to legally
sell these  products in Europe.  Thus,  our  business,  financial  condition and
results of operations  could be harmed.  Such  directives and  guidelines  could
change in the future,  forcing us to redesign or withdraw from the market one or
more of our existing products that may have been originally approved for sale.


Our failure to protect our intellectual property and proprietary  technology may
significantly impair our competitive advantage.

Our  success  and ability to compete  depend in large part upon  protecting  our
proprietary technology.  We rely on a combination of patent, trademark and trade
secret  protection,  and  nondisclosure  agreements  to protect our  proprietary
rights.  The  steps  we  have  taken  may  not  be  sufficient  to  prevent  the
misappropriation of our intellectual property, particularly in foreign countries
where the laws may not protect our proprietary  rights as fully as in the United
States.  The patent and  trademark  law and trade secret  protection  may not be
adequate to deter third party infringement or  misappropriation  of our patents,
trademarks, and similar proprietary rights. In addition, patents issued to Adept
may be challenged,  invalidated, or circumvented. Our rights granted under those
patents may not provide  competitive  advantages to us, and the claims under our
patent  applications  may not be allowed.  We may be subject to or may  initiate
interference proceedings in the United States Patent and Trademark Office, which
can demand  significant  financial  and  management  resources.  The  process of
seeking patent  protection can be time consuming and expensive,  and patents may


                                       32


not be issued  from  currently  pending or future  applications.  Moreover,  our
existing  patents or any new patents that may be issued may not be sufficient in
scope or strength to provide meaningful  protection or any commercial  advantage
to us.

We may in the future  initiate  claims or  litigation  against third parties for
infringement  of our  proprietary  rights  in order to  determine  the scope and
validity of our proprietary rights or the proprietary rights of our competitors.
These  claims  could  result  in  costly  litigation  and the  diversion  of our
technical and management personnel.


We may face costly intellectual property infringement claims.

We have received in the past, and may receive in the future, communications from
third  parties  asserting  that we are  infringing  certain  patents  and  other
intellectual property rights of others or seeking  indemnification  against such
alleged  infringement.  The asserted claims and/or  initiated  litigation  could
include  claims  against  us or  our  manufacturers,  suppliers,  or  customers,
alleging  infringement of their proprietary  rights with respect to our existing
or future products or components of those products.  There are numerous  patents
in the automation components industry. It is not always practicable to determine
in advance whether a product or any of its components infringes the intellectual
property rights of others.  As a result,  from time to time, we may be forced to
respond to intellectual  property  infringement  claims to protect our rights or
defend a customer's  rights.  These claims,  regardless of merit,  could consume
valuable management time, result in costly litigation, or cause product shipment
delays,  all of which could seriously harm our business,  operating  results and
financial condition.  In settling these claims, we may be required to enter into
royalty or licensing  agreements with the third parties  claiming  infringement.
These  royalty  or  licensing  agreements,  if  available,  may not  have  terms
favorable to us. Being forced to enter into a license agreement with unfavorable
terms  could  seriously  harm our  business,  operating  results  and  financial
condition.  Any potential  intellectual property litigation could force us to do
one or more of the following:

     o   pay  damages,   license  fees  or  royalties  to  the  party   claiming
         infringement;
     o   stop selling  products or providing  services  that use the  challenged
         intellectual property;
     o   obtain a license from the owner of the infringed  intellectual property
         to  sell or use  the  relevant  technology,  which  license  may not be
         available on reasonable terms, or at all; or
     o   redesign the challenged  technology,  which could be time-consuming and
         costly.

If we  were  forced  to take  any of  these  actions,  our  business,  financial
condition and results of operations may suffer.


Any  acquisition  we have  made or may  make in the  future  could  disrupt  our
business,  increase our expenses and adversely affect our financial condition or
operations.

In the future we may make  acquisitions  of, or investments in, other businesses
that offer products,  services,  and technologies that management  believes will
further  our  strategic   objectives.   We  cannot  be  certain  that  we  would
successfully  integrate any businesses,  technologies or personnel that we might
acquire, and any acquisitions might divert our management's  attention away from
our core business.  Any future  acquisitions  or investments we might make would
present risks commonly associated with these types of transactions, including:

     o   difficulty in combining the product offerings, operations, or workforce
         of an acquired business;
     o   potential loss of key personnel of an acquired business;
     o   adverse effects on existing relationships with suppliers and customers;
     o   disruptions of our on-going businesses;
     o   difficulties  in  realizing  our  potential   financial  and  strategic
         objectives through the successful integration of the acquired business;
     o   difficulty in maintaining uniform standards,  controls,  procedures and
         policies;
     o   potential  negative  impact on results of  operations  due to  goodwill
         impairment  write-offs,  amortization  of intangible  assets other than
         goodwill, or assumption of anticipated liabilities;
     o   risks  associated  with  entering  markets  in  which  we have  limited
         previous experience;
     o   potential  negative impact of unanticipated  liabilities or litigation;
         and
     o   the diversion of management attention.

The risks  described  above,  either  individually  or in the  aggregate,  could
significantly harm our business,  financial condition and results of operations.


                                       33


We expect that future  acquisitions,  if any, could provide for consideration to
be paid in cash, shares of our common stock, or a combination of cash and common
stock.  In addition,  we may issue  additional  equity in connection with future
acquisitions,  which  could  result  in  dilution  of our  shareholders'  equity
interest.  Fluctuations in our stock price may make  acquisitions more expensive
or  prevent  us from  being  able to  complete  acquisitions  on terms  that are
acceptable to us.


Risks Related to Our Industry

The market for intelligent automation products is intensely  competitive,  which
may make it  difficult to manage and grow our business or to maintain or enhance
our profitability.

We  compete  with a  number  of  robot,  motion  control,  machine  vision,  and
simulation  software  companies.  Many  of our  competitors  have  substantially
greater financial,  technical,  and marketing resources than we do. In addition,
we may in the future face  competition  from new  entrants in one or more of our
markets.

Many of our  competitors  in the robot market are  integrated  manufacturers  of
products that produce  robotics  equipment  internally for their own use and may
also compete with our products for sales to other customers. Some of these large
manufacturing  companies  have  greater  flexibility  in  pricing  because  they
generate  substantial  unit volumes of robots for  internal  demand and may have
access  through their parent  companies to large amounts of capital.  Any of our
competitors  may seek to expand  their  presence  in other  markets  in which we
compete.

We believe that other principal competitive factors affecting the market for our
products are:

     o   product functionality and reliability;
     o   price;
     o   customer service;
     o   delivery,  including  timeliness,  predictability,  and  reliability of
         delivery commitment dates; and
     o   product features such as flexibility, programmability, and ease of use.

Our current or potential competitors may develop products comparable or superior
in terms of price and  performance  features to those  developed  by us or adapt
more quickly than we can to new or emerging technologies and changes in customer
requirements.  We may be required to make substantial  additional investments in
connection with our research, development,  engineering, marketing, and customer
service efforts in order to meet any competitive threat, so that we will be able
to  compete  successfully  in the  future.  We  expect  that  in the  event  the
intelligent  automation  market  expands,   competition  in  the  industry  will
intensify as additional  competitors  enter our markets and current  competitors
expand their product  lines.  Increased  competitive  pressure could result in a
loss of sales or market share or cause us to lower prices for our products,  any
of which could harm our business.


If we are unable to  effectively  support  the  distinct  needs of the  multiple
industries  of our  customers,  the demand for our products may decrease and our
revenue may decline.

We market  products for the  electronic/communications,  automotive,  appliance,
food, and life sciences  industries.  Because we operate in multiple industries,
we must work  constantly  to  understand  the needs,  standards,  and  technical
requirements  of  numerous  different  industries  and must  devote  significant
resources to developing different products for these industries.  Our results of
operations are also subject to the  cyclicality  and downturns in these markets.
Product development is costly and time consuming.  Many of our products are used
by our  customers to develop,  manufacture,  and test their own  products.  As a
result,  we must  anticipate  trends in our  customers'  industries  and develop
products  before  our  customers'  products  are  commercialized.  If we do  not
accurately  predict our customers'  needs and future  activities,  we may invest
substantial  resources in  developing  products that do not achieve broad market
acceptance.  Our decision to continue to offer  products to a given market or to
penetrate new markets is based in part on our judgment of the size, growth rate,
and other factors that contribute to the  attractiveness of a particular market.
If our product  offerings in any  particular  market are not  competitive or our
analyses of a market are incorrect, our business and results of operations could
be harmed.

                                       34


We may not receive significant revenue from our current research and development
efforts for several years, if at all.

Internally developing  intelligent  automation products is expensive,  and these
investments often require a long time to generate returns. Our strategy involves
significant   investments  in  research  and  development  and  related  product
opportunities. Although our total expenditures for research and development have
declined,  we believe that we must continue to dedicate a significant  amount of
resources to our research and  development  efforts to maintain our  competitive
position.  However,  we cannot predict that we will receive  significant revenue
from these investments, if at all.


If we do not comply with  environmental  regulations,  we may incur  significant
costs causing our overall business to suffer.

We are subject to a variety of  environmental  regulations  relating to the use,
storage,  handling,  and disposal of certain  hazardous  substances  used in the
manufacturing and assembly of our products.  We believe that we are currently in
compliance  with all material  environmental  regulations in connection with our
manufacturing operations,  and that we have obtained all necessary environmental
permits to conduct our business.  However, our failure to comply with present or
future regulations could subject us to a variety of consequences that could harm
our business, including:

     o   the imposition of substantial fines;
     o   suspension of production; and
     o   alteration of manufacturing processes or cessation of operations.

Compliance with environmental  regulations could require us to acquire expensive
remediation equipment or to incur substantial  expenses.  Our failure to control
the use, disposal,  removal, storage, or to adequately restrict the discharge of
or assist in the cleanup of hazardous or toxic  substances,  could subject us to
significant  liabilities,  including  joint and several  liability under certain
statutes.  The  imposition of  liabilities of this kind could harm our financial
condition.


If we fail to  obtain  export  licenses,  we would be  unable to sell any of our
software products overseas and our revenue would decline.

We must comply with U.S.  Department  of Commerce  regulations  in shipping  our
software  products  and  other  technologies  outside  the  United  States.  Any
significant  future  difficulty in complying could harm our business,  financial
condition and results of operations.


Risks Related to our Stock

Our common stock trades on the OTC Bulletin Board,  which may negatively  impact
the trading activity and price of our common stock.

Our common stock trades on the OTC Bulletin Board, which is generally considered
less liquid and efficient than Nasdaq and other listed exchanges. Trading in our
stock has been relatively thin with increased price  volatility  because smaller
quantities  of shares  are  bought  and sold,  transactions  may take  longer to
complete,  and  securities  analysts'  and news  media  coverage  of  Adept  has
diminished. These factors could result in lower prices and larger spreads in the
bid and ask prices for our common  stock.  We completed a 1-for-5  reverse stock
split  effective  February 25, 2005,  and this could further  reduce  liquidity.
Reduced  liquidity  may reduce the value of our common  stock and our ability to
use  our  equity  as  consideration   for  an  acquisition  or  other  corporate
opportunity.  In  addition,  the reverse  split  decreased  the number of shares
outstanding,   giving  individual  orders  the  potential  to  create  increased
volatility  in our stock price.  Our stock's OTC status could result in a number
of other  negative  implications,  including the potential loss of confidence by
suppliers,   customers,  and  employees,  the  lack  of  institutional  investor
interest,  the  availability  of fewer business  development and other strategic
opportunities,  and the additional cost of compensating our employees using cash
and equity compensation.

The  conversion  of our  outstanding  warrants  and a note  and  the  sale  of a
substantial amount of our common stock, including shares issued upon exercise of
outstanding  options,  warrants,  or our  convertible  note in the public market
could adversely affect the prevailing market price of our common stock.

We had an aggregate of 6,134,418  shares of common stock  outstanding  as of May
13, 2005. In November 2003, we completed a private  placement of an aggregate of
approximately  2.2  million  shares  of  common  stock  to  several   accredited


                                       35


investors. Investors in the 2003 financing also received warrants to purchase an
aggregate  of  approximately  1.1 million  shares of common stock at an exercise
price of $6.25 per share, with certain proportionate  anti-dilution protections,
and these  warrants  could be exercised at any time.  We have also issued a $3.0
million  convertible note due June 30, 2006 to our landlord,  convertible at the
option of the holder at a price of $5.00 per share for 600,000  shares.  We have
registered  for resale by the  investors  the shares of common  stock issued and
issuable upon exercise of the warrants issued in the 2003 financing, in addition
to 614,827 shares  acquired by JDS Uniphase  Corporation  upon conversion of its
preferred  stock  of  Adept  and the  shares  issuable  upon  conversion  of the
convertible  note.  The resulting  shares carry certain other rights,  including
piggyback  registration  rights,  participation  rights  and  co-sale  rights in
certain equity sales by us or our management.  Selling security holders included
in the  registration  statement are offering up to an aggregate of approximately
4.5  million  shares  of our  common  stock,  1,711,112  shares of which are not
currently outstanding but may be in the future.

Additionally,  at May 13, 2005, options to purchase approximately 773,318 shares
of our common  stock  were  outstanding  under our stock  option  plans,  and an
aggregate  of  1,159,747  shares of common  stock were  issued or  reserved  for
issuance  under our stock option plans.  We also issue shares under our employee
stock  purchase  plan.  Shares of common  stock issued under these plans will be
freely  tradable  in the  public  market,  subject  to the Rule 144  limitations
applicable to our affiliates.  Silicon Valley Bank (SVB) also holds a warrant to
purchase 20,000 shares of our common stock,  with an exercise price of $5.00 per
share.  The exercise of options,  and  conversion  of the warrants and note will
significantly increase the number of conversion shares outstanding, diluting the
ownership  interests  of our  existing  shareholders.  Further,  the  sale  of a
substantial amount of our common stock, including shares issued upon exercise of
these outstanding options or issuable upon exercise of our warrants, convertible
notes,  or future  options  in the  public  market  could  adversely  affect the
prevailing market price of our common stock.

The ability of our Board of Directors to issue additional  preferred stock could
delay or impede a change of control of our company and may adversely  affect the
price an acquirer is willing to pay for our common stock.

The Board of Directors has the authority to issue, without further action by our
shareholders,  up to 1,000,000  shares of preferred  stock in one or more series
and to fix the price, rights, preferences,  privileges and restrictions thereof,
including dividend rights,  dividend rates,  conversion  rights,  voting rights,
terms of redemption,  redemption prices, liquidation preferences, and the number
of shares  constituting a series or the designation of such series. The issuance
of preferred  stock,  while providing  desirable  flexibility in connection with
possible acquisitions,  financings, and other corporate purposes, could have the
effect of  delaying,  deferring,  or  preventing  a change in  control  of Adept
without further action by the  shareholders  and may adversely affect the market
price of,  and the voting and other  rights  of,  the  holders of common  stock.
Additionally,  the  conversion  of preferred  stock into common stock may have a
dilutive effect on the holders of common stock.

Our stock price has fluctuated and may continue to fluctuate widely.

The market price of our common stock has fluctuated  substantially  in the past.
The market price of our common stock will continue to be subject to  significant
fluctuations in the future in response to a variety of factors, including:

     o   fluctuations in operating results;
     o   our liquidity needs and constraints;
     o   our  restructuring  activities  and  changes  in  management  and other
         personnel;
     o   the trading of our common stock on the OTC Bulletin Board;
     o   the business  environment,  including the  operating  results and stock
         prices of companies in the industries we serve;
     o   future announcements concerning our business or that of our competitors
         or customers;
     o   the introduction of new products or changes in product pricing policies
         by us or our competitors;
     o   litigation regarding proprietary rights or other matters;
     o   change in analysts' earnings estimates;
     o   developments in the financial markets;
     o   general conditions in the intelligent automation industry; and
     o   perceived  dilution  from stock  issuances for  acquisitions,  our 2003
         equity  financing,  the convertible note conversion,  the SVB financing
         warrant, and other transactions.

                                       36


Furthermore,  stock prices for many companies,  and high technology companies in
particular,  fluctuate  widely  for  reasons  that  may be  unrelated  to  their
operating results. Those fluctuations and general economic, political and market
conditions,  such  as  recessions,  terrorist  or  other  military  actions,  or
international  currency  fluctuations,  as well as public  perception  of equity
values of publicly-traded companies may adversely affect the market price of our
common stock.


We may be subject to  securities  class  action  litigation  if our stock  price
remains volatile or operating results suffer,  which could result in substantial
costs, distract management, and damage our reputation.

In the past,  securities class action  litigation has often been brought against
companies  following  periods  of  volatility  in  the  market  price  of  their
securities  or where  operating  results  suffer.  Companies  like us,  that are
involved in rapidly changing technology markets are particularly subject to this
risk. In addition, we have incurred net operating losses for the last few fiscal
years.  We may be the  target  of  litigation  of this kind in the  future.  Any
securities  litigation could result in substantial  costs,  divert  management's
attention and resources from our  operations,  and negatively  affect our public
image and reputation.


Recent  legislation,  higher liability insurance costs and other increased costs
of being public are likely to impact our future consolidated  financial position
and results of operations.

Recently  there  have  been  significant   regulatory  changes,   including  the
Sarbanes-Oxley Act of 2002 and rules and regulations  promulgated as a result of
the  Sarbanes-Oxley  Act,  and there  may be new  accounting  pronouncements  or
regulatory rulings that will have an impact on our future financial position and
results of operations. The Sarbanes-Oxley Act of 2002 and other rule changes and
proposed legislative  initiatives  following several highly publicized corporate
accounting and corporate  governance failures are likely to increase general and
administrative costs. In addition,  insurance companies  significantly increased
insurance  rates as a result of higher claims over the past year,  and our rates
for our various insurance  policies increased as well. These and other potential
changes  could  materially  increase  the  expenses  we report  under  generally
accepted  accounting  principles and adversely affect our financial position and
operating results.


                                       37


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our exposure to market risk for changes in interest  rates relates  primarily to
our  investment  portfolio.  We maintain an  investment  policy,  which seeks to
ensure the safety and  preservation  of our invested  funds by limiting  default
risk, market risk and reinvestment risk. The table below presents principal cash
amounts  and  related   weighted-average   interest  rates  for  our  investment
portfolio, all of which matures in less than twelve months.

                                                 April 2          Fair
                 (in thousands)                   2005            Value
                 --------------                   ----            -----
      Cash and cash equivalents ..........    $  3,364          $  3,364
       Average rate ......................         1.0%              1.0%

         Total Investment Securities .....    $    --           $   --
       Average rate ......................         --               --

We mitigate  default risk by investing in high credit quality  securities and by
positioning our portfolio to respond appropriately to a significant reduction in
a credit rating of any investment  issuer or guarantor.  Our portfolio  includes
only  marketable  securities  with active  secondary or resale markets to ensure
portfolio liquidity and contains what management believes to be a prudent amount
of diversification.

We conduct business on a global basis.  Consequently,  we are exposed to adverse
or beneficial movements in foreign currency exchange rates. We have historically
employed, but do not currently employ, a currency hedging strategy.


ITEM 4. CONTROLS AND PROCEDURES

As of the end of the fiscal  quarter  ended April 2, 2005,  Adept carried out an
evaluation,  under the supervision and with the  participation of members of our
management,  including our Chief Executive Officer and Chief Financial  Officer,
of the effectiveness of the design and operation of Adept's disclosure  controls
and  procedures  pursuant to Rule  13a-15(b) of the  Securities  Exchange Act of
1934. Based on this evaluation,  our Chief Executive Officer and Chief Financial
Officer  concluded  that,  as of April 2,  2005,  our  disclosure  controls  and
procedures,  designed  to  ensure  that  information  related  to Adept  and our
consolidated  subsidiaries  is recorded,  processed,  and reported timely and is
accumulated  and made known to our Chief  Executive  Officer and Chief Financial
Officer to allow timely decisions regarding required disclosures were effective.

In relation to the quarter ended January 1, 2005, our independent auditors Ernst
& Young LLP,  advised us that they observed a material  weakness  related to our
internal  controls  over  financial  reporting  as  defined  in  Public  Company
Accounting  Oversight  Board  ("PCAOB")  Standard No. 2. This material  weakness
related to a failure to correctly apply FAS 52 to currency-related transactions.
In preparing our financial  statements  for the interim  period ended January 1,
2005, Adept  overstated the foreign  currency  translation gain by approximately
$400,000.  This error was identified by our  independent  auditors  during their
interim review and was corrected prior to the issuance of our Form 10-Q for that
period . We have reviewed prior quarterly and annual financial  statements,  and
have  determined  that we did not make a similar error in prior  periods.  Adept
management believes this internal control deficiency has been remediated through
improved  processes  covering  foreign  exchange  transactions,  and  continuous
compliance review by the Corporate  Controller.  We are continuing to strengthen
our internal control procedures to ensure all aspects of our financial reporting
process,  including  FAS  52  application,  are  reviewed  and  approved  by our
Corporate  Controller to evidence full compliance with U.S.  generally  accepted
accounting  principles.  In addition, we have hired several additional personnel
in our  accounting  and  reporting  function,  updated our  revenue  recognition
policy,  and added  expertise in accounting for all new contracts to enhance our
internal controls.

Our  disclosure  controls  and  procedures  are  designed  to  ensure  that  the
information required to be disclosed in our reports filed under the Exchange Act
is  recorded,  processed,  summarized  and  reported  within  the  time  periods
specified  in the SEC's  rules and forms,  and to  reasonably  assure  that such
information is accumulated and communicated to our management, including the CEO
and  CFO,  as  appropriate,   to  allow  timely  decisions   regarding  required
disclosure.  A control  system,  no matter how well conceived and operated,  can
provide only  reasonable,  not absolute,  assurance  that the  objectives of the


                                       38


control system are met under all potential conditions, regardless of how remote,
and may not prevent or detect all error and all fraud.  Because of the  inherent
limitations  in all control  systems,  no  evaluation  of  controls  can provide
absolute  assurance  that all control  issues and  instances  of fraud,  if any,
within Adept have been detected.


We continue to improve and refine our internal  controls as an ongoing  process.
Other than as  summarized  above,  there  have been no  changes in our  internal
controls  over  financial  reporting  or  other  factors  that  have  materially
affected, or are reasonably likely to materially affect, our internal controls.



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

From time to time, we are party to various legal  proceedings or claims,  either
asserted or unasserted,  which arise in the ordinary course of our business.  We
have reviewed  pending  legal  matters and believe that the  resolution of these
matters  will not have a  material  adverse  effect on our  business,  financial
condition or results of operations.

Adept has in the past received  communications from third parties asserting that
we have infringed  certain  patents and other  intellectual  property  rights of
others, or seeking indemnification against alleged infringement. While it is not
feasible  to predict or  determine  the  likelihood  or outcome of any actual or
potential  actions  from such  assertions  against us, we believe  the  ultimate
resolution  of these  matters  will not have a  material  adverse  effect on our
financial position, results of operations or cash flows.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

On May 17, 2005,  the Board of  Directors  amended the 2001 Stock Option Plan to
make the option vesting upon certain events provisions  consistent with those of
Adept's other equity incentive plans.


                                       39


ITEM 6. EXHIBITS

The following exhibits are filed as part of this report.

3.1      Certificate  of  Amendment  of  Articles  of   Incorporation  of  Adept
         Technology,  Inc.  (incorporated  by reference to the Current Report on
         Form 8-K filed with the Securities and Exchange  Commission on February
         25, 2005.

3.2      Amendment to Bylaws of Adept Technology, Inc.

10.1     Amended  and  Restated  2004  Director  Option  Plan  (incorporated  by
         reference to the Current  Report on Form 8-K filed with the  Securities
         and Exchange Commission on March 15, 2005 (the "March 8-K")).

10.2     Summary of Executive Officer Compensation,  as amended (incorporated by
         reference to the March 8-K).

10.3     Cash Bonus Plan (incorporated by reference to the March 8-K).

10.4     Amended 2001 Stock Option Plan.

10.5     Summary of Non-Employee Director Compensation, as amended (incorporated
         by reference to the March 8-K).

31.1     Certification   by  the  Chief  Executive   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2     Certification   by  the  Chief  Financial   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification  by the Chief  Executive  Officer and the Chief Financial
         Officer  Pursuant to 18 U.S.C.  Section  1350,  as adopted  pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.


                                       40



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        ADEPT TECHNOLOGY, INC.

                                        By: /s/ Robert R. Strickland
                                        ----------------------------------------
                                        Robert R. Strickland
                                        Vice President, Finance and
                                        Chief Financial Officer


                                        By: /s/ Robert H. Bucher
                                        ----------------------------------------
                                        Robert H. Bucher
                                        Chairman of the Board of Directors and
                                        Chief Executive Officer



Date: May 17, 2005


                                       41

                                INDEX TO EXHIBITS


3.1      Certificate  of  Amendment  of  Articles  of   Incorporation  of  Adept
         Technology,  Inc.  (incorporated  by reference to the Current Report on
         Form 8-K filed with the Securities and Exchange  Commission on February
         25, 2005.

3.2      Amendment to Bylaws of Adept Technology, Inc.

10.1     Amended  and  Restated  2004  Director  Option  Plan  (incorporated  by
         reference to the Current  Report on Form 8-K filed with the  Securities
         and Exchange Commission on March 15, 2005 (the "March 8-K").

10.2     Summary of Executive Officer Compensation (incorporated by reference to
         the March 8-K).

10.3     Cash Bonus Plan (incorporated by reference to the March 8-K).

10.4     Amended 2001 Stock Option Plan.

10.5     Summary of Non-Employee Director Compensation, as amended (incorporated
         by reference to the March 8-K).

31.1     Certification   by  the  Chief  Executive   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2     Certification   by  the  Chief  Financial   Officer  Pursuant  to  Rule
         13a-14(a)/15d-14(a)  under  the  Securities  Exchange  Act of  1934  as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification  by the Chief  Executive  Officer and the Chief Financial
         Officer  Pursuant to 18 U.S.C.  Section  1350,  as adopted  pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.



                                       42