===============================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549


                                   FORM 10-Q

(Mark One)

(X) Quarterly  Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the quarterly period ended February 24, 1995

                                       or

( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the transition period from  
                                   -----------------------------
                                to
                                   -----------------------------


                                Commission File
                                Number 33-16098

                                ----------------


                     THE EARTH TECHNOLOGY CORPORATION (USA)
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


        Delaware                                              33-0244112
- - ----------------------------------------                   ------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                             Identification No.)

100 West Broadway, Suite 5000
Long Beach, California                                         90802-5785
- - ----------------------------------------                   ------------------
(Address of principal executive offices)                       (Zip Code)

Registrant's tel. number, including area code:        (310) 495-4449
                                               ------------------------------

Indicate by checkmark  whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.  Yes  X  No
                                        ---    ---

Number of shares of common stock,  $.10 par value,  issued and outstanding as of
April 7, 1995 is 8,692,128.

===============================================================================






                                     Index

                                                                            Page

Part I - Financial Information

         Item 1.  Financial Statements:

                  Consolidated Balance Sheets -
                  February 24, 1995 (unaudited), and
                  August 26, 1994 (unaudited)..................................1

                  Consolidated Statements of Operations
                  Three Months Ended February 24, 1995
                  (unaudited), and February 25, 1994
                  (unaudited)..................................................3

                  Consolidated Statements of Operations
                  Six Months Ended February 24, 1995
                  (unaudited) and February 25, 1994
                  (unaudited...................................................4

                  Consolidated Statements of Cash Flow
                  Six Months Ended February 24, 1995
                  (unaudited), and February 25, 1994
                  (unaudited)..................................................5

                  Notes to Consolidated Financial Statements
                  (unaudited)..................................................6

         Item 2.  Management's Discussion and Analysis
                  of Financial Condition and
                  Results of Operations.......................................11


Part II - Other Information

         Item 1.  Legal Proceedings...........................................13

         Item 2.  Changes in Securities.......................................13

         Item 3.  Defaults Upon Senior Securities.............................13

         Item 4.  Submission of Matters to a Vote of
                           Security Holders...................................13

         Item 5.  Other Information...........................................14

         Item 6.  Exhibits and Reports on Form 8-K............................14

         Signatures...........................................................15

         Exhibit 11.1 Statement RE:  Computation of Per Share
         Earnings, Three Months Ended February 24, 1995 (unaudited)

         Exhibit 11.2 Statement RE:  Computation of Per Share
         Earnings Six Months Ended February 24, 1995 (unaudited)







                     THE EARTH TECHNOLOGY CORPORATION (USA)
                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          CONSOLIDATED BALANCE SHEETS
                                     ASSETS
                              (unaudited)-(Note 1)
                                 (in thousands)

CURRENT ASSETS                                          February 24,  August 26,
                                                            1995           1994
                                                          -------        -------
Cash and cash equivalents ........................        $ 2,981        $ 2,803
Contract receivables (Note 3), 
  less allowance for doubtful accounts
  of $2,003 at February 24, 1995
  and $2,093 at August 26, 1994...................         49,832         55,661
Notes and other receivable .......................            789            883
Prepaid expenses .................................          1,834          3,090
Deferred income taxes ............................          4,082          2,300
Other current assets .............................          1,727          1,451
                                                          -------        -------
Total current assets .............................         61,245         66,188

PROPERTY AND EQUIPMENT
Land and Buildings ...............................          6,688          6,688
Field and laboratory equipment ...................          7,481          8,344
Office furniture and equipment ...................         15,956         14,609
Transportation equipment .........................          3,270          2,989
Equipment under capital leases ...................          3,895          4,323
Leasehold improvements ...........................          1,315          1,285
Construction in progress .........................            184            361
                                                          -------        -------
  Total ..........................................         38,789         38,599
Less accumulated depreciation and
  amortization....................................         21,329         20,007
                                                          -------        -------
Property and equipment, net ......................         17,460         18,592
Goodwill .........................................         12,114         12,549
Deferred income taxes ............................            587            587
Other assets .....................................          2,515          1,494
                                                          -------        -------
Total assets .....................................        $93,921        $99,410
                                                          =======        =======


See Notes to Consolidated Financial Statements.

                                      -1-







                     THE EARTH TECHNOLOGY CORPORATION (USA)

                          CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                              (unaudited)-(Note 1)
                                 (In thousands)


                                                                                                 February 24,             August 26,
                                                                                                     1995                    1994
                                                                                                -----------             -----------

                                                                                                                    
CURRENT LIABILITIES
  Accounts payable .................................................................            $    19,307             $    18,791
  Billings in excess of revenues ...................................................                  4,418                   3,681
  Accrued payroll and related liabilities ..........................................                  7,201                   8,513
  Other accrued liabilities ........................................................                  3,864                   4,516
  Current portion of long-term debt ................................................                  2,003                   5,050
                                                                                                -----------             -----------
    Total current liabilities ......................................................                 36,793                  40,551

Revolving Credit Agreement .........................................................                 13,349                  12,553
Long-term debt .....................................................................                  4,487                   5,383
Other long-term liabilities ........................................................                  4,057                   3,937
Subordinated debt ..................................................................                 10,000                  10,000
                                                                                                -----------             -----------
Total long-term liabilities ........................................................                 31,893                  31,873
                                                                                                -----------             -----------
TOTAL LIABILITIES ..................................................................                 68,686                  72,424
                                                                                                -----------             -----------
Redeemable Senior Preferred Stock ..................................................                  2,500                   2,500

STOCKHOLDERS' EQUITY

  Preferred stock - $.10 par value;
    5,000,000 shares authorized,
    none issued
  Preferred stock $1 par value; 1,800,000 Series A voting,
    noncumulative, convertible issued and outstanding ..............................                   --               $     1,800
  Common stock - $.10 par value,
    8,697,419 issued and 8,618,430
    shares outstanding: (6,733,904
    at August 26, 1994)
    20,000,000 shares authorized; ..................................................                    870                     678
  Additional paid-in capital .......................................................                 36,169                  34,302
  Deficit ..........................................................................                (14,018)                (12,008)
  Less treasury stock 78,989 shares
    November 25, 1994 (78,989 at August
    26, 1994), at cost .............................................................                   (286)                   (286)
                                                                                                -----------             -----------
    Total stockholders' equity .....................................................                 22,735                  24,486
                                                                                                -----------             -----------
    Total liabilities and equity ...................................................            $    93,921             $    99,410
                                                                                                ===========             ===========


See Notes to Consolidated Financial Statements.


                                      -2-




                     THE EARTH TECHNOLOGY CORPORATION (USA)

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                      (in thousands except per share data)


                                                         THREE MONTHS ENDED
                                                      -------------------------
                                                      February 24,  February 25,
                                                         1995            1994
                                                       ---------       --------
Gross revenues .................................       $ 45,418        $ 43,701
  Less direct project costs ....................        (15,982)        (14,363)
                                                       ---------       --------
Net revenue ....................................         29,436          29,338

Other costs and expenses:

  Direct labor and related costs ...............         13,372          12,746
  Indirect expenses ............................         14,625          14,547
  Special charges ..............................          4,315            --
                                                       ---------       --------

    Total operating expenses ...................         32,312          27,293

Operating (loss) income ........................         (2,876)          2,045

Interest and other income ......................             28              75
Interest expense ...............................           (650)           (917)
                                                       ---------       --------

(Loss) income before income taxes ..............         (3,498)          1,203

(Benefit) provision for income taxes ...........           (342)            369

Net (loss) income ..............................         (3,156)            834

Dividend requirements on
   preferred stock .............................            (63)            (69)
                                                       ---------       --------

Net (loss) income applicable
   to common stock .............................       $ (3,219)       $    765
                                                       =========       ========

Net (loss) income per common share .............       $  (0.37)       $   0.10
                                                       =========       ========

Weighted average common shares
  outstanding ..................................          8,612           7,355
                                                       =========       ========


See Notes to Consolidated Financial Statements.


                                      -3-




                     THE EARTH TECHNOLOGY CORPORATION (USA)

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                      (in thousands except per share data)


                                                           SIX MONTHS ENDED
                                                     ---------------------------
                                                     February 24,   February 25,
                                                         1995            1994
                                                       --------        --------
Gross revenues .................................       $ 96,305        $ 94,126
  Less direct project costs ....................        (34,949)        (33,220)
                                                       --------        --------
Net revenue ....................................         61,356          60,906

Other costs and expenses:

  Direct labor and related costs ...............         27,760          26,117
  Indirect expenses ............................         29,355          29,973
  Special charges ..............................          4,315            --
                                                       --------        --------
    Total operating expenses ...................         61,430          56,090

Operating (loss) income ........................            (74)          4,816

Interest and other income ......................             65             125
Interest expense ...............................         (1,370)         (1,875)
                                                       --------        --------

(Loss) income before income taxes ..............         (1,379)          3,066

Provision for income taxes .....................            506           1,006
                                                       --------        --------

Net (loss) income ..............................         (1,885)          2,060

Dividend requirements on
  preferred stock ..............................            125             140
                                                       --------        --------

Net (loss) income applicable
  to common stock ..............................       $ (2,010)       $  1,920
                                                       ========        ========

Net (loss) income per common share .............       $  (0.23)       $   0.26
                                                       ========        ========

Weighted average common shares
  outstanding ..................................          8,601           7,310
                                                       ========        ========


See Notes to Consolidated Financial Statements.

                                      -4-









                     THE EARTH TECHNOLOGY CORPORATION (USA)

                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                  (UNAUDITED)
                                 (in thousands)
                                                                                                          SIX MONTHS ENDED
                                                                                                 -----------------------------------
                                                                                                 February 24,           February 25,
                                                                                                    1995                     1994
                                                                                                 ---------                ---------
                                                                                                                    
Net (loss) income ................................................................               $  (1,885)               $   2,060
Adjustments to reconcile net (loss) income
   to net cash provided by operating activities:
      Depreciation/amortization ..................................................                   2,676                    2,675
      Provision for losses on
        contract receivables .....................................................                     (30)                     150
      Deferred income taxes ......................................................                  (1,782)                    (318)
      Sale of Subsidiary .........................................................                     237                     --
      Special charges, net of cash paid ..........................................                   2,177
      Other ......................................................................                      37                     (407)
      Changes in assets and liabilities:
           Contract receivables ..................................................                   5,860                    3,597
           Notes, prepaids and other assets ......................................                     294                     (920)
           Accounts payable ......................................................                     516                   (6,038)
           Other liabilities .....................................................                  (3,395)                   1,293
                                                                                                 ---------                ---------
      Cash provided by operating activities ......................................                   4,705                    2,092

Proceeds from disposals ..........................................................                      12                       55
Proceeds from sales of investments ...............................................                                               93
Purchase of property and equipment ...............................................                  (1,930)                  (1,961)
                                                                                                 ---------                ---------
      Cash used in investing activities ..........................................                  (1,918)                  (1,813)

Principal payments on debt obligations ...........................................                 (34,999)                  (2,399)
Borrowing from debt obligations ..................................................                  32,296                    1,733
Sale/repurchase of common stock, net .............................................                     219                      199
Dividends on preferred stock .....................................................                    (125)                    (140)
                                                                                                 ---------                ---------
   Net cash provided by (used in)
   financing activities ..........................................................                  (2,609)                    (607)
                                                                                                 ---------                ---------

Net increase (decrease) in cash and
   cash equivalents ..............................................................                     178                     (328)
Cash and cash equivalents at
   beginning of period ...........................................................                   2,803                    3,925
                                                                                                 ---------                ---------
Cash and cash equivalents at end of period .......................................               $   2,981                $   3,597
                                                                                                 =========                =========

Interest paid during period ......................................................               $     620                $   1,857
Income taxes paid during period ..................................................                     974                    2,324
Capital lease obligations from
 purchase of equipment ...........................................................                      52                      280


                                      -5-




                     THE EARTH TECHNOLOGY CORPORATION (USA)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
                                 (In thousands)




NOTE 1 - MERGER

In February,  1995, HazWaste Industries Incorporated ("HWI") was merged with and
into The Earth  Technology  Corporation  (USA)  ("Earth  Tech")  (combined,  the
"Company").  Earth Tech issued  2,639,620  shares of common stock for all of the
common  shares  (including  preferred  shares,  see Note 4) and  unvested  stock
options of HWI.  The merger was  accounted  for as a pooling of  interests,  and
accordingly,  the Company's consolidated financial statements have been restated
for all periods  prior to the merger to include the accounts and  operations  of
HWI.  Net sales and net  earnings  for the  individual  entities for the periods
before the merger was consummated were as follows:

     
                                                                       Earth Tech                    HWI                    Total
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Three months ended
February 24, 1995
  Revenues ..............................................               $  35,314                $  10,104                $  45,418
  Net loss ..............................................                  (1,564)                  (1,592)                  (3,156)
  Dividend requirement on
    preferred stock .....................................                      63                     --                         63

Six months ended
February 24, 1995
  Revenues ..............................................               $  73,816                $  22,489                $  96,305
  Net Loss ..............................................                    (652)                  (1,233)                  (1,885)
  Dividend requirement on
    Preferred stock .....................................                     125                     --                        125

Year ended August 26, 1994
  Revenue ...............................................               $ 145,848                $  43,057                $ 188,905
  Net (loss) income .....................................                  (2,224)                   1,412                     (812)
  Dividend requirement on
    preferred stock .....................................                     273                     --                        273

Year ended August 26, 1993
  Revenue ...............................................               $ 145,244                $  55,979                $ 201,223
  Net (loss) income .....................................                 (10,735)                   1,756                   (8,979)
  Dividend requirement on
    preferred stock .....................................                   1,100                     --                      1,100




No material adjustments were necessary to eliminate intercompany transactions or
conform accounting policies.  

                                      -6-




Prior to the merger,  HWI used a fiscal year end on the last Friday of December.
HWI has restated  their  financial  statements for all periods to conform to the
fiscal year end of Earth Tech.

In connection with the merger, approximately $4,315 of merger costs and expenses
($.42 per share, net of taxes)  (classified as special charges in the Statements
of  Operations)  were  incurred  and have been  charged to expense in the second
quarter  of fiscal  1995.  The  non-recurring  costs and  expenses  include  the
following:  (a) $2,510 in  merger-related  costs;  (b) $555 to  provide  for the
consolidation  of  facilities;  (c) $580 in  severance  payments  to former  HWI
employees;  and (d) $670 for the conversion and integration of various programs.
All  costs  have  been  committed  to and all  appropriate  personnel  have been
notified by the end of the second quarter.  It is anticipated  that  essentially
all costs will be paid by the end of the fiscal year.


NOTE 2 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulations  S-X.  Accordingly,  they do not include all of the  information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the three-month and six month periods ended
February  24, 1995 are not  necessarily  indicative  of the results  that may be
expected for the year ended August 25, 1995. For further  information,  refer to
the  consolidated  financial  statements and footnotes  thereto  incorporated by
reference in The Earth Technology Corporation (USA) annual report on Form 10-K/A
No. 1 for the fiscal year ended August 26, 1994.

Earnings per share are  computed by dividing net income by the weighted  average
number of shares of common stock outstanding.



                                      -7-




NOTE 3 - CONTRACT RECEIVABLES

Contract receivables consist of the following (in thousands):

                                                        February 24,  August 26,
                                                            1995           1994
                                                          -------        -------
U.S. Government:
   Amounts billed ................................        $10,507        $12,711
   Unbilled contract costs and fees ..............          9,114         11,867
   Retentions, due upon completion
      of contracts ...............................          1,457          1,253
                                                          -------        -------
      Total U.S. Government ......................         21,078         25,831

Commercial:
   Amounts billed ................................         25,882         26,874
   Unbilled contract costs and fees ..............          4,214          4,346
   Retentions, due upon completion
      of contracts ...............................            661            703
                                                          -------        -------
                                                           30,757         31,923
Less allowance for doubtful accounts .............          2,003          2,093
                                                          -------        -------
      Net Commercial .............................         28,754         29,830
                                                          -------        -------
      Total contract receivables .................        $49,832        $55,661
                                                          =======        =======

Amounts not billable at February  24, 1995,  under  specific  conditions  of the
applicable contracts, are expected to be billed within one year.

Amounts not paid by customers pursuant to retention provisions in contracts will
be due upon completion of the contracts and acceptance by the customer.


NOTE 4 - CREDIT AGREEMENT

In May 1994, the Company entered into a revolving  credit agreement with a bank,
secured by  substantially  all of its assets,  which provides for borrowing to a
maximum  of $20  million,  subject  to a  formula  based  on  eligible  accounts
receivable.  The  agreement  was amended in February,  1995 to provide a maximum
borrowing of $25  million.  This  agreement  replaced a prior  revolving  credit
agreement. The revolving line of credit expires May 24, 1997.

The  agreement  allows for  borrowing at a floating  interest  rate based on the
bank's reference rate, or at Eurodollar rates, plus 2%, for specified periods of
time. At February 24, 1995 the company's actual rates are 8.375% to 9.0%.

The credit  agreement  places  various  restrictions  on the Company,  including
prohibitions on the payment of dividends and additional borrowing,  and provides
that specific  financial  rations be  maintained.  The Company was in compliance
with all covenants at February 24, 1995.


NOTE 5 - SHAREHOLDERS' EQUITY

In February,  1995,  as part of the merger with HWI (See Note 1),  1,800,000 HWI
Series A preferred  shares have been converted into 1,809,712  Earth Tech Common
shares. Also, as part of the merger, 86,066 stock options to purchase HWI common
shares,  at option  prices  ranging  from  $1.00 to $5.00 per  share,  have been
converted  into 86,530 stock options to purchase  Earth Tech common  shares,  at
option prices ranging from $.99 to $4.97 a share.


                                      -8-




NOTE 6 - LITIGATION

As a professional  services firm engaged in  engineering,  environmental  safety
matters,  the  Company  encounters   potential  claims,   including  claims  for
environmental damage, in the normal course of business.  The Company practices a
vigorous response including a legal defense when necessary to such claims.

To minimize its risk against these claims,  the Company promotes risk management
techniques when providing  professional  services. The Company also maintains an
insurance  program which includes coverage for environmental and asbestos claims
related to its business.

Certain  pending  legal  actions,  which are  described  below,  make claims for
substantial  damages which, if awarded,  would have a material adverse effect on
the Company's financial position and the results of its operations.

   (1) One of the Company's subsidiaries,  Alternative Ways, Inc. (AWI) has been
   named a  co-defendant  in  certain  action  filed on  October  9, 1990 in the
   Supreme Court for the State of New York, County of New York. Other defendants
   in  the  lawsuit  include  Madison  Square  Garden   Corporation,   Paramount
   Communications,   Inc.  and  Herbert  Construction  Company/HRH  Construction
   Corporation.  Plaintiff, an asbestos abatement contractor,  seeks $20 million
   in  compensatory  damages and up to $100 million in punitive  damages.  While
   this dispute  involved  asbestos  removal,  Plaintiff makes no  environmental
   claim  related  to  asbestos.   Plaintiff   rather  alleges  that  defendants
   misrepresented  the job and underpaid  for the work.  AWI  vigorously  denies
   these assertions and had no contractual relationship with the Plaintiff.

   (2) A California,  nonprofit homeowners association, Canyon Estates Community
   Association,  commenced on November 25, 1992 a civil action for negligence in
   Superior  Court for the County of Orange  California  against the company and
   twenty-two  other  defendants  including  certain  soils  engineering  firms,
   certain land  developers  and certain home builders.  As to the Company,  the
   suit challenges  certain  preliminary soils engineering work completed in the
   mid-1980s.  In December,  1994,  Plaintiff  presented the Defendants  with an
   expert witness report which asserts  corrective  remedies will cost more than
   $140 million.  The Company vigorously  disputes this opinion and any claim of
   liability against it.

Because the two cases are at an early stage in the legal  process,  the ultimate
outcome or the range of costs, if any, cannot be determined at this time.

There are other claims and suits pending against the Company for alleged damages
to persons  and  property  and for  alleged  liabilities  arising out of matters
occurring during the normal operation of the Company's business.  In the opinion
of management,  the uninsured liability, if any, of these other claims and suits
would not materially  affect the financial  position or results of operations of
the company.


                                      -9-





NOTE 7 - CONTINGENCIES

U.S.  Government  contracts are subject to government  audit.  Such audits could
lead to inquiries from the government  regarding the appropriateness of expenses
under the U.S.  Government  regulations.  The management of the Company believes
that such  inquiries,  if any,  will not result in material  changes to revenues
recorded.




NOTE 8 - SPECIAL CHARGES

Special charges have been included in operating expenses in each of fiscal 1993,
1994,  and 1995.  A summary of the charges,  remaining  reserves at February 24,
1995, and the expected  period of  utilization  of the remaining  reserves is as
follows:


                                                                                         Remaining       Expected Period
Charges                                                                 Amount            Reserves        of Utilization
- - --------------------------------------------------------------------------------------------------------------------------
                                                                                               
1995 - HWI merger costs (Note 1)                                       $   4,315          $  2,177         Fiscal 1995

1994 - Summit merger costs                                                 4,993               252         Fiscal 1995
       Minneapolis office
       closure                                                             1,880               106                  --

1993 - Writedown of goodwill                                              11,259                --                  --

       Administrative consolidation                                                                         Remaining
       and writedown of unfavorable                                                                        five years
       lease                                                               3,741             1,957          of lease



                                      -10-




ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

   The Company had cash  balances of $2,981,000 at February 24, 1995 compared to
$2,803,000 at August 26, 1994. Cash flow from operations totalled $4,705,000 for
the first six  months of fiscal  1995.  Capital  expenditures  for the first six
months  of  fiscal  1995   totalled   $1,930,000   and  are  expected  to  total
approximately  $4,000,000 for the fiscal year,  principally for office and field
equipment and computers.

   Historically,  the primary  sources of working  capital have been  internally
generated   funds  from  operations  and  bank  revolving   credit   agreements.
Acquisitions  were financed  through the issuance of various  subordinated  debt
instruments,   preferred  stocks  and  common  stock.  The  merger  with  Summit
Environmental Group, Inc. in May, 1994 included a conversion to common stock (at
a ratio based on the exchange ratio used in the Summit merger) of several of the
instruments  which had been issued by Summit in financing its growth,  including
$4,556,000 in 14.5% subordinated  notes,  $620,000 in 5% Senior Preferred Stock,
$7,505,000  in  Series B  Preferred  Stock,  $3,537,000  in  preferred  dividend
arrearages,  and $600,000 in Series A Preferred stock.  These  conversions along
with the refinancing of $4.2 million in mortgage debt and the establishment of a
new revolving credit agreement,  significantly  enhanced the Company's liquidity
and capital resources.

   The Revolving  Credit  Agreement  borrowings  are based on eligible  accounts
receivable  to a maximum of  $25,000,000.  The  agreement  signed in May,  1994,
amended in  February,  1995 and  expiring on May,  1997  requires the Company to
maintain  certaincovenants  measured  on a quarterly  basis.  The Company was in
compliance  with  all  covenants  at  February  24,  1995.  The  Company  had an
outstanding  balance at February 24, 1995 of $13,349,000  and at August 26, 1994
of $12,553,000.

   Management  believes  the amounts  available  under the  Company's  Revolving
Credit  Agreement  together  with the  funds  generated  by  operations  will be
sufficient to meet the Company's anticipated working capital requirements.


RESULTS OF OPERATIONS

SECOND QUARTER COMPARISON FOR THE FISCAL YEARS 1995 AND 1994

   Gross  revenues for the second  quarter were up 3.9% to $45,418,000 in fiscal
year 1995 versus  $43,701,000 in 1994.  Net revenue  increased 0.3% for the same
period to $29,436,000 in fiscal 1995 from $29,338,000 in fiscal 1994. Demand for
environmental  services remain  sluggish as a result of some  uncertainty in the
regulatory  environment and a resulting slackening of enforcement  activity.  In
fiscal 1995,  excessive  rain in California  and some funding  delays in certain
U.S.  government  programs  adversely  affected  revenues in the quarter.  These
delays have been resolved as of the end of the quarter.

   Direct labor and related costs  increased  4.9% from the prior year with 1995
increasing  to 45.4% of net revenues  versus  43.4% of net revenue in 1994.  The
increase in this percentage was primarily due to the contract mix in remediation
services and the effect of a softness in pricing laboratory services.


                                      -11-



   Indirect  expenses,  increased  0.5%  compared to the year  earlier  quarter,
primarily  as  a  result  of  a  slight  decrease  in  the  government  division
utilization,  increased  indirect  costs  supporting  the  growth in  operations
services and midwest and east coast commercial consulting services.

   Special  charges of $4,315,000  were recorded in the second quarter of fiscal
1995.  These charges result from the completion of the pooling of interests with
HazWaste  Industries  completed  on  February  23,  1995.  The  charges  include
$2,510,000 in merger related expenses: $580,000 in severance costs; $555,000 for
the  consolidation of facilities and $670,000 for the conversion and integration
of fringe  benefit,  insurance  and other  programs.  As of February  24, 1995 a
liability of  $2,177,000  had been accrued and is expected to be paid by the end
of the fiscal year.

   Interest expenses have been reduced as a result of reduced debt levels due to
conversion of debt to common stock in the May 1994 merger with Summit and by the
Company's  cash  flow  from  operations.   The  interest  savings  on  the  debt
conversions  from the  recapitalization  of Summit from the year earlier quarter
was approximately $165,000.

   Income tax expense,  net of $3,647,000 in net merger charges, for the quarter
reflects  a tax  rate of 40%.  In 1994 the tax  rate  was 31% due  primarily  to
reductions in the valuation allowance for the Company's net deferred tax assets.
The tax rate in 1994 would have been  approximately  43% without  the  valuation
allowance adjustments.


SIX MONTHS COMPARISON FOR THE FISCAL YEARS 1995 AND 1994

   Gross  revenues for the six months were up 2.3% to $96,305,000 in fiscal year
1995 versus  $94,126,000 in 1994. Net revenue increased 0.7% for the same period
from  $60,906,000  in fiscal  1994 to  $61,355,000  in fiscal  1995.  Demand for
environmental  services remain  sluggish as a result of some  uncertainty in the
regulatory  environment and a resulting slackening of enforcement  activity.  In
fiscal 1995,  excessive  rain in California  and some funding  delays in certain
U.S.  government  programs  adversely  affected  revenues in the quarter.  These
delays have been resolved as of the end of the quarter.

   Direct  labor and  related  costs rose to 45.2% of net revenue in 1995 versus
42.9% in 1994. The increase in this percentage was primarily due to the contract
mix in remediation  services and the effect of a softness in pricing  laboratory
services.

   Indirect expenses,  decreased 2.1% from the prior year, primarily as a result
of increased  indirect  costs  supporting  the growth in  commercial  consulting
activity  and  remediation  services,  offset by reduced  corporate  expenses of
approximately  $669,000  due to the closure of  Summit's  Canton,  Ohio  office.
Indirect  expenses  include the loss of  $250,000  on the sale of its  Bionomics
Laboratory.

   Special  charges of $4,315,000  were recorded in the second quarter of fiscal
1995 and have been discussed in the three month comparison.

   Income tax expense,  net of the effect of $3,647,000 in net special  charges,
for fiscal 1995 reflect a tax rate of approximately  40%. The income tax expense
for 1994 was approximately 33% due primarily to the realization of net operating
loss carryforwards.

                                      -12-




                          Part II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

        No changes have  occurred in pending  material  litigation.  For further
        discussion,  see Note 6 to the Consolidated Financial Statements in Part
        I, Item 1.

ITEM 2. CHANGES IN SECURITIES

        Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        Not applicable.





ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        On  February  23,  1995,  the Annual  Meeting of  Shareholders  of Earth
        Technology  was held.  The  ratification  of the  appointment of Ernst &
        Young as  independent  auditors  was  approved  by 80% of the holders of
        common  stock  represented  and  entitled to vote at this  meeting.  The
        holders of Earth Technology's common shares, approved by written consent
        the following matters submitted for approval:



                                                                                                            Percentage of
                                                                                                         Outstanding Common
                                                     Votes                                                 Shares Approving
Matter                                                For        Votes Against         Abstentions              Matter
- - ----------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Approval of the transactions
contemplated by the Agreement and Plan
of Merger, dated 10/24/94 as amended
12/23/94, effectuating the merger with
HazWaste Industries, Inc.                          3,979,398        362,355               45,141                  66%

Approval and adoption of an amendment
authorizing an increase of 450,000
shares in the number of shares of Earth
Technology  common stock  available for
issuance under the Earth Technology
1987 Stock Option Plan                             3,841,234        445,934              100,830                  64%
- - ----------------------------------------------------------------------------------------------------------------------------


                                      -13-








                                                                                                            Percentage of
                                                                                                         Outstanding Common
                                                     Votes                                                 Shares Approving
Matter                                                For        Votes Against         Abstentions              Matter
- - ----------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Approval and adoption of an amendment
authorizing an increase of 100,000
shares in the number of shares of Earth
Technology common stock available for
issuance under the Earth Technology
Director Option Plan                               4,081,967        197,954              108,181                  68%

The election of three (3) directors,
each to hold office until the 1998
Annual Meeting of the Stockholders of
Earth Technology:

1)       James E. Clark                            4,416,794                             462,992
2)       Richard R. Pannel                         4,401,351                             478,435
3)       Martha L. Robinson                        4,400,871                             478,915

- - ----------------------------------------------------------------------------------------------------------------------------



Proxies for the meeting  were  solicited  pursuant to  Regulation  14A under the
Securities  Act  of  1933;  there  was  no  solicitation  in  opposition  to the
management's  nominees as listed in the proxy  statement,  and all such nominees
were elected.


ITEM 5. OTHER INFORMATION

        Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a) Exhibits

        Exhibit 11.1  Statement RE:  Computation  of Per Share  Earnings,  Three
        Months Ended February 24, 1995 (unaudited)

        Exhibit 11.2 Statement RE: Computation of Per Share Earnings, Six Months
        Ended February 24, 1995 (unaudited)

        (b) Reports on Form 8-K

        The registrant  filed a Form 8-K dated February 23, 1995,  regarding the
        completion of a definitive  Merger  Agreement  with HazWaste  Industries
        Incorporated (HWI) of Richmond, Virginia.


                                      -14-




                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        The Earth Technology  Corporation  (USA)
                                        (Registrant)


Date: April 7, 1995                     By:
                                           ------------------------------------
                                           Charles S. Alpert 
                                           Corporate Secretary

Date: April 7, 1995                     By:
                                           ------------------------------------
                                           Creighton K. Early
                                           Chief Financial Officer
                                           (Principal Financial
                                           and Accounting Officer)



                                      -15-





                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        The Earth Technology  Corporation  (USA)
                                        (Registrant)


Date: April 7, 1995                     By:   /s/ CHARLES S. ALPERT
                                           ------------------------------------
                                           Charles S. Alpert 
                                           Corporate Secretary

Date: April 7, 1995                     By:  /s/ CREIGHTON K. EARLY
                                           ------------------------------------
                                           Creighton K. Early
                                           Chief Financial Officer
                                           (Principal Financial
                                           and Accounting Officer)



                                      -16-