=================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                   ------------------------------------------


                                    FORM 10-Q

           (Mark One)
           [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE QUARTERLY PERIOD ENDED MAY 31, 1995

                                       OR

           [ ]      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE TRANSITION PERIOD FROM            TO 
                                                   ----------    ----------

                         COMMISSION FILE NUMBER 2-18244

                               -------------------


                            HELIAN HEALTH GROUP, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE
   (State or other jurisdiction of                95-4070276
    incorporation or organization)      (I.R.S. Employer Identification No.)

  9600 BLUE LARKSPUR LANE, SUITE 201
         MONTEREY, CALIFORNIA                       93940
(Address of principal executive offices)         (Zip Code)


      Registrant's telephone number, including area code: (408) 646-9000

              (Former name, former address and former fiscal year,
                       if changed since last report): None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  proceeding 12 months (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X  No    .
                                       ---    ---

The number of shares  outstanding  of the  registrant's  Common Stock,  $.01 Par
Value, as of July 6, 1995 was 5,474,283 shares.


     ======================================================================






                            HELIAN HEALTH GROUP, INC.
                           FORM 10-Q QUARTERLY REPORT



                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

         Item 1 - Financial Statements.........................................1
         Item 2 - Management's Discussion and Analysis of Financial
                  Condition and Results of Operations..........................5


PART II - OTHER INFORMATION

         Item 1 - Legal Proceedings............................................7

         Item 2 - Changes in Securities........................................7

         Item 3 - Defaults Upon Senior Securities..............................7

         Item 4 - Submission of Matters to a Vote of Security Holders..........7

         Item 5 - Other Information............................................7

         Item 6 - Exhibits and Reports on Form 8-K.............................7







                            HELIAN HEALTH GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS

                                                 MAY 31, 1995  NOVEMBER 30, 1994
                                                 ------------  -----------------
                                                  (UNAUDITED)

ASSETS
Current assets
  Cash and cash equivalents ...................  $   3,419,217    $   4,118,459
  Short-term investments ......................      2,609,695        1,617,491
  Accounts receivable, net of allowance for
   doubtful  accounts of $1,039,432 in 1995
   and $1,146,964 in 1994 .....................      5,751,456        6,854,010
  Current portion of notes receivable .........        181,291          186,671
  Inventories .................................        578,105          508,969
  Income taxes receivable .....................        271,930        1,071,930
  Deferred income taxes .......................      1,615,571        1,040,958
  Prepaid expenses and other current assets ...        355,174          683,265
                                                 -------------    -------------
       Total current assets ...................     14,782,439       16,081,753

Investment in affiliated companies ............        420,972          401,012
Notes receivable ..............................        304,526          398,875
Property and equipment, net ...................     11,788,187       12,655,061
Intangible assets, net ........................      1,613,112        1,140,472
Other assets, net .............................        422,882          235,877
                                                 -------------    -------------
Total assets ..................................  $  29,332,118    $  30,913,050
                                                 =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable ............................  $     913,432    $     879,260
  Accrued compensation and related expenses ...      1,855,243        1,654,247
  Other accrued liabilities ...................        411,818          442,215
  Payable to Palo Alto Medical Foundation .....        141,062          306,156
  Current portion of long-term debt ...........      1,113,867        1,135,178
                                                 -------------    -------------
       Total current liabilities ..............      4,435,422        4,417,056

Deferred income taxes .........................        213,000          213,000
Payable to Palo Alto Medical Foundation .......        150,000          150,000
Long-term debt ................................      5,596,676        6,103,603
Minority interest .............................        232,492           57,439
                                                 -------------    -------------
Total liabililties ............................     10,627,590       10,941,098
                                                 -------------    -------------

STOCKHOLDERS' EQUITY
Common stock, $.01 par value, 20,000,000
  shares authorized, 5,451,409 shares issued
  and outstanding for 1995 (5,437,928 in 1994).         54,514           54,380
Additional paid-in capital ....................     15,049,256       14,986,349
Retained earnings .............................      3,691,678        5,022,143
Less: Treasury stock, at cost,  25,500 shares..        (90,920)         (90,920)
                                                 -------------    -------------
Total stockholders' equity ....................     18,704,528       19,971,952
                                                 -------------    -------------

Total liabilities and stockholder's equity.....  $  29,332,118    $  30,913,050
                                                 =============    =============

                                       1





                            HELIAN HEALTH GROUP, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                  THREE MONTHS ENDED MAY 31,      SIX MONTHS ENDED MAY 31,
                                                  --------------------------      ------------------------
                                                      1995           1994           1995           1994
                                                      ----           ----           ----           ----
                                                                                   

 REVENUES:
  Patient revenues ...........................    $ 8,101,130    $ 8,871,924    $14,737,540    $16,989,734
  Management fees and lease income ...........      1,103,871        905,031      2,134,747      1,905,542
  Other ......................................         37,000             --        132,097           --
                                                  -----------    -----------    -----------    -----------                       
 Total revenues ...............................     9,242,001      9,776,955     17,004,384     18,895,276
                                                  -----------    -----------    -----------    -----------

 COSTS AND EXPENSES:
  Salaries and wages .........................      3,653,746      3,271,820      7,089,119      6,558,133
  Employee benefits ..........................        694,044        585,614      1,470,480      1,147,663
  Fees to individuals and organizations ......        995,893        549,894      1,809,945      1,952,091
  Supplies and other expenses ................        744,190      1,011,896      1,313,533      1,793,482
  Purchased services .........................        760,240        468,235      1,248,086        947,495
  Building and equipment rent ................        512,980        351,449        986,978        822,571
  Provision for doubtful accounts ............        276,184        705,995        548,328      1,350,407
  Other operating costs ......................      1,013,535      1,127,764      2,019,504      1,711,476
  Depreciation and amortization ..............        839,737        688,996      1,521,408      1,366,138
  Employee severance costs ...................        866,257             --        866,257           --
                                                  -----------    -----------    -----------    -----------
  Total costs and expenses ...................     10,356,806      8,761,663     18,873,638     17,649,456
                                                  -----------    -----------    -----------    -----------

 Operating income (loss) .....................     (1,114,805)     1,015,292     (1,869,254)     1,245,820
 Interest income .............................        103,116         31,961        181,682        128,591
 Interest expense ............................       (149,171)      (183,364)      (305,100)      (450,114)
                                                  -----------    -----------    -----------    -----------

 Income (loss) before provision for (benefit
  from) income taxes and minority interest ...     (1,160,860)       863,889     (1,992,672)       924,297

 Minority Interest ...........................        (21,564)      (150,648)       (76,630)      (346,183)
 Provision for (benefit from) income taxes ...       (367,111)       416,384       (585,577)       522,242
                                                  -----------    -----------    -----------    -----------

 Net income (loss) ...........................    $  (772,185)   $   598,153    $(1,330,465)   $   748,238
                                                  ===========    ===========    ===========    ===========

 Net income (loss) per share .................          $(.14)          $.11          $(.24)          $.14
                                                        =====           ====          =====           ====

 Shares used in calculation
  of net income (loss) per share .............      5,450,985      5,488,361      5,450,524      5,487,993
                                                  ===========    ===========    ===========    ===========


                                        2





                            HELIAN HEALTH GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)




                                                       SIX MONTHS ENDED MAY 31,
                                                       ------------------------
                                                         1995            1994  

 CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss).................................  $(1,330,465)  $   748,238
  Adjustments to reconcile net income (loss) to 
      net cash provided by operating activities:
   Depreciation and amortization ....................   1,521,408     1,366,138
   Provision for doubtful accounts ..................     548,328     1,350,407
   Deferred income taxes ............................    (574,613)           --
   Loss on sale of equipment ........................       1,984            --
   Equity in (income) losses of affiliate ...........     (19,960)      150,853
   Minority interest in consolidated subsidiaries ...     (76,630)     (232,914)
   Changes in operating assets and liabilities,net
     of effects from acquisition of business:
          Accounts receivable .......................     554,226    (1,447,548)
          Prepaid expenses and other assets .........      75,436      (453,978)
          Accounts payable and accrued liabilities...     456,454       242,900
          Income taxes receivable or payable ........     800,000       326,839
                                                      -----------   -----------

   Net cash provided by operating activities ........   1,956,168     2,050,935
                                                      -----------   -----------

 CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment ...............    (398,238)     (221,634)
  Sales of property and equipment ...................      67,741            --
  Purchases of short-term investments, net ..........    (992,204)   (1,243,947)
  Repayment on notes receivable .....................      99,729     1,270,698
  Acquisition of business ...........................    (800,000)           --
  Decrease in intangibles, net ......................      10,243        73,551
                                                      -----------   -----------

     Net cash used in investing activities ..........  (2,012,729)     (121,332)
                                                      -----------   -----------

 CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments on long-term debt ........................    (724,843)   (2,282,165)
  Issuance of common stock ..........................      63,041         9,535
  Proceeds from borrowings of long-term debt ........      19,121     2,214,000
                                                      -----------   -----------

     Net cash used in financing activities ..........    (642,681)      (58,630)
                                                      -----------   -----------

 Net increase (decrease) in cash and cash equivalents    (699,242)    1,870,973
 Cash and cash equivalents at beginning of period ...   4,118,459     1,074,653
                                                      -----------   -----------
 Cash and cash equivalents at end of period ......... $ 3,419,217   $ 2,945,626
                                                      ===========   ===========


                                        3





                           HELIAN HEALTH GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    In  the  opinion  of  management,  the  accompanying  unaudited  condensed
      consolidated  financial  statements  contain all adjustments (all of which
      were normal recurring  accruals) necessary to present fairly Helian Health
      Group's  consolidated  financial  position as of May 31, 1995 and November
      30,  1994,  and the  results  of  operations  for the  three and six month
      periods  ended  May 31,  1995  and May 31,  1994,  which  results  are not
      necessarily indicative of results on an annual basis.

2.    Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting principles have been condensed or omitted pursuant to the rules
      and  regulations of the Securities  Exchange  Commission.  These condensed
      financial  statements  should be read in  conjunction  with the  financial
      statements and related notes contained in the Annual Report for the fiscal
      year ended November 30, 1994 on Form 10-K.

3.    The consolidated  financial  statements include the accounts of Helian and
      its   wholly-owned    subsidiaries.    The   Company    consolidates   all
      partially-owned  subsidiaries  where it possesses  the ability to exercise
      significant  influence or control over operating and financial policies of
      the subsidiary. The equity method of accounting is generally used when the
      Company  has a 20%  to  50%  interest  in  other  entities.  All  material
      intercompany   transactions   and  balances   have  been   eliminated   in
      consolidation.

4.    The Company generates revenues principally from the following sources:

      Patient  revenues are recorded when the service is provided to the patient
      and are recognized net of allowances and contractual  adjustments  related
      to third-party  payers.  Provisions for doubtful  accounts are recorded as
      operating expenses.

      Management  fees and lease income are recorded  monthly  under  agreements
      with the  Surgecenter of Palo Alto,  which is managed by the Company.  The
      management  fees are based on a percentage  of gross  revenue and adjusted
      net income plus all direct  costs of  Surgecenter  personnel.  The Company
      leases furniture, fixtures and equipment and subleases the facility to the
      Surgecenter.

5.    Property, plant and equipment consisted of the following:

                                            MAY 31, 1995     NOVEMBER 30, 1994
                                            ------------     -----------------
Land and land improvements ............... $   1,713,842      $   1,712,156
Building .................................     3,955,107          3,953,727
Furniture, fixtures and equipment ........    10,453,385         10,098,507
Leasehold improvements ...................     2,650,964          2,626,536
                                           -------------      -------------
                                              18,773,298         18,390,926
Less accumulated depreciation and
amortization .............................     6,985,111          5,735,865
                                           -------------      -------------
Net property and equipment ............... $  11,788,187      $  12,655,061
                                           =============      =============




                                        4





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

The  Company  had  revenues of  $9,242,000  and a net loss of  $772,000  for the
quarter ended May 31, 1995, as compared to revenues and net income of $9,777,000
and  $598,000,  respectively,  for the same  period of 1994.  For the six months
ended May 31,  1995,  revenues  and net loss were  $17,004,000  and  $1,330,000,
respectively,  as compared to revenues of $18,895,000 and net income of $748,000
for the similar period of 1994. Revenues for the six months were lower primarily
as a result of a decrease in average revenue per patient visit, partially offset
by an increase in patient  visits for most of the Company's  operations.  During
the second quarter of 1995, patient visits increased in these same operations as
compared to the same period of 1994;  however,  lower  revenue per patient visit
more than offset this increase resulting in lower revenues.  Average revenue per
patient  visit  decreased  for the three  and six  months of 1995 as a result of
continuing patient discounts and managed care contracting.

Excluding the Surgecenter of Palo Alto, which derives its revenue and net income
from a management  contract,  total patient visits and average revenue per visit
were 79,500 and $117,  respectively,  for the second quarter of 1995 as compared
to 75,600 and $129,  respectively,  for the 1994 quarter.  For the six months of
1995,  total patient visits and average revenue per visit were 145,100 and $119,
respectively;  and  140,100 and $131,  respectively,  for the 1994  period.  The
Company  expects  that profit  margins  will  continue to be  suppressed  as the
Company,   and  the  health  care   industry  in   general,   transitions   from
fee-for-service  reimbursement to discounted fee-for-service to an end system of
capitation or other risk-based reimbursement arrangement.

Salaries and wages increased $382,000,  or 11.7%, and $531,000, or 8.1%, for the
three and six months ending May 31, 1995, respectively,  as compared to the same
periods in 1994. The increase resulted primarily from hiring additional staff at
certain facilities to service increased business, partially offset by converting
full time positions to "as needed" per diem positions in other facilities.

Employee benefits increased  $108,000,  or 18.5%, for the second quarter of 1995
compared to the same  quarter of 1994.  For the six months  ended May 31,  1995,
employee benefits increased $323,000, or 28%, compared to the same six months of
1994.  The increase  resulted  from both hiring  additional  employees  and from
higher health and life insurance costs in 1995 as compared to 1994.

Fees to individuals and  organizations  increased,  as a percentage of revenues,
from 5.6% for the three  months  ended May 31, 1994 to 10.8% for the  comparable
period of 1995.  For the six months  ended May 31,  1994 and May 31,  1995,  the
costs, as a percentage of revenues,  remained  relatively  constant at 10.3% and
10.6%,  respectively.  The second  quarter  increase is a function of  increased
patient  visits  whereby  higher priced  consultants  are used by the Company to
service increased business.

Supplies and other expenses decreased,  as a percentage of revenues,  from 10.3%
to 8.1% for the three  months  ended May 31,  1994 and 1995,  respectively,  and
decreased  from 9.5% to 7.7% for the six  months  ended  May 31,  1994 and 1995,
respectively.  Cost containment  efforts by the facilities,  including  enhanced
purchasing  controls,  resulted in cost  savings for 1995.  The lower costs were
partially offset by costs related to increased patient visits.

Purchased services increased, as a percentage of revenues, from 4.8% to 8.2% for
the quarters ended May 31, 1994 and 1995, respectively,  and increased from 5.0%
to 7.3% for the six months of 1994 and 1995, respectively.  The increased costs,
which  occurred  primarily in the second  quarter,  resulted  from  increases in
certain professional fees.


                                        5




Building and equipment rent increased  $162,000 during the quarter ended May 31,
1995  compared  to the same  period of 1994.  The  increase  includes  a $55,000
settlement for abandonment of a lease  resulting from the Company  consolidating
its  operations  into  the  occupational  center  acquired  in April  1995.  The
settlement with the lessor of the abandoned facility relieves the Company of all
future lease payments.

Provision for doubtful accounts decreased from 7.2% for the three and six months
of 1994 to 3.0 % and 3.2% for the  comparable  periods of 1995.  The decrease in
the  provision  is due to both  improved  collection  results and  increases  in
allowances for uncollectible accounts at some of the Company's facilities during
1994.

Depreciation  and amortization  increased  $151,000 during the second quarter of
1995  compared  to second  quarter  of 1994.  The  increase  includes a $272,000
write-down  for equipment  held for sale as the fair market value was determined
to be less than the carrying value of the equipment.

Employee  severance  costs  represents  a  lump  sum  payment  of  $800,000  and
associated costs of $66,000 related to the resignation of Thomas D. Wilson,  the
former Chairman, CEO and President of the Company.

The provision for (benefit from) income taxes,  as a percentage of income (loss)
before income taxes,  decreased from 41% for the three and six months of 1994 to
(32%) and (31%) for the three and six months ended May 31,  1995,  respectively.
The Company's  benefit rates of 32% and 31% are less than the statutory rate due
to the  possibility  not  all net  operating  losses  will  provide  future  tax
deductions.


LIQUIDITY AND CAPITAL RESOURCES

As of May 31, 1995, the Company had working capital of $10,347,000 and a working
capital ratio of 3.33 to 1,  compared to working  capital of  $11,665,000  and a
working capital ratio of 3.64 to 1 at November 30, 1994.

The Company's debt to equity ratio remained constant at .36 to 1 for the periods
ending May 31, 1995 and November 30, 1994.

Cash and cash equivalents  decreased by $699,000 from $4,118,000 at November 30,
1994 to  $3,419,000  at May 31,  1995.  The  decrease  resulted  from  investing
$992,000  in  short-term  securities  during the  period.  Operating  activities
increased  cash by  $1,956,000,  which was partially  offset by $1,021,000  from
investing  activities  (excluding  short-term  investments)  and  $643,000  from
financing activities.  Cash provided from operations in the amount of $1,956,000
included principally depreciation and amortization,  changes in operating assets
and liabilities,  income tax refund, and provision for doubtful accounts, offset
by the net loss and deferred income taxes. Cash used in investing  activities in
the amount of  $2,011,000  consisted  primarily of net  purchases of  short-term
investments,  cash payment for a business  acquisition and purchases of property
and equipment,  offset by repayment on notes  receivable and proceeds from sales
of property and  equipment.  Cash used in financing  activities in the amount of
$643,000 included primarily payments of long-term debt.

The Company  acquired,  on April 1, 1995, a medical center which  specializes in
occupational  medicine.  The  $800,000  purchase  price  was paid in cash at the
acquisition date.

On April 9, 1995,  Thomas D.  Wilson  resigned  as  President,  Chief  Executive
Officer,  Chairman of the Board and as a director of the Company.  In connection
with the  resignation,  $866,000 of severance  costs were 6 recorded  during the
second quarter of 1995.

The  Company   believes  its  cash  reserves,   including  cash  generated  from
operations, and the Company's borrowing capacity, are adequate to meet operating
cash requirements for at least the next twelve month.


                                        6
                                                           




                          PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

        None

ITEM 2 - CHANGES IN SECURITIES

        None

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

        None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual  Meeting of  Stockholders  of the Company was held on April 25, 1995,
and the following are the results of the vote for the election of directors :

1.  Election of five  directors to hold office until the 1996 Annual  Meeting of
Stockholders.
                                             FOR           AGAINST
                                             ---           -------
         Robert G. McCreary, III          5,041,171         31,485
         William A. Hines                 5,042,156         30,500
         Nate Dolin                       5,071,915            741
         Lawrence S. Dolin                5,072,156            500
         Joseph Francis Hahn, M.D.*       4,995,896         76,760

*   Dr. Hahn was  substituted by the Board as a nominee for election at the 1995
    Annual Meeting of Stockholders following the resignation of Thomas D. Wilson
    as  Chairman  of the Board,  President,  Chief  Executive  Officer  and as a
    Director in April 1995.


ITEM 5 - OTHER INFORMATION

         None

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

EXHIBIT
NUMBER                               DESCRIPTION
- -------                              -----------

 3.1(1)    Restated Certificate of Incorporation of the Company.

 3.2(5)    Amendment to Certificate of Incorporation of the Company

 3.3(1)    By-laws of the Company.

10.1(1)   Asset  Purchase  Agreement  between AMI Ambulatory  Centers,  Inc. and
          Helian Health Group of Georgia, Inc., dated as of December 7, 1987.
                                       
                                       7


10.2(1)   1989 Amended and Restated  Stock Option Plan of Helian  Health  Group,
          Inc.

10.3(1)   Asset Purchase  Agreement among AMI Ambulatory  Centers,  Inc., Howell
          Industrial  Clinic,  Inc. Helian Health Group, Inc., and Helian Health
          Group of Atlanta, Inc. dated August 9, 1988.

10.4(1)   Asset Purchase Agreement between Palo Alto Surgecenter Corporation and
          Palo Alto Medical  Foundation for Health Care,  Research and Education
          dated September 22, 1988.

10.5(1)   Management  Agreement  between Palo Alto  Surgecenter  Corporation and
          Palo Alto Medical  Foundation for Health Care,  Research and Education
          dated September 22, 1988.

10.6(1)   Equipment  Lease between Palo Alto  Surgecenter  Corporation  and Palo
          Alto Medical Foundation for Health Care,  Research and Education dated
          September 22, 1988.

10.7(1)   Sublease  dated  September  22, 1988,  between  Palo Alto  Surgecenter
          Corporation, as sublessor, and Palo Alto Medical Foundation for Health
          Care,  Research and  Education,  as  sublessor,  including  Consent to
          Sublease,   covering  premises  at  400  Forest  Avenue,   Palo  Alto,
          California.

10.8(1)   Repurchase  Agreement  between Palo Alto  Surgecenter  Corporation and
          Palo Alto Medical  Foundation for Health Care,  Research and Education
          dated September 22, 1988.

10.9(1)   Letter Agreement dated October 1, 1987, between Helian Health Group of
          Miami,  Inc.  and  Kenneth  Mikel,  Ph.D.  regarding   development  of
          additional occupational medical facilities.

10.10(1)  Recovery  Inn(sm)  of Los Gatos,  a  California  Limited  Partnership,
          Agreement dated November 18, 1987.

10.11(1)  First  Amendment  to the  Limited  Partnership  Agreement  of Recovery
          Inn(sm) of Los Gatos dated January 15, 1988.

10.12(1)  Assignment of General  Partnership  Interest - Recovery Inn(sm) of Los
          Gatos to Helian Recovery Corporation, dated January 29, 1988.

10.13(1)  Common Stock  Purchase  Agreement  dated  November  16, 1987,  between
          Harvey Knoernschild, M.D., Paul Schrupp, Recovery Inns(sm) of America,
          Inc. and Helian Recovery Corporation.

10.14(1)  Assignment  Agreement to Stock Purchase  Agreement  dated June 2, 1989
          among Helian Health Group,  Inc., Margo  Mynderse-Isola  and Donald C.
          Blanding.

10.15(1)  Assignment  Agreement to Stock Purchase Agreement dated July 14, 1989,
          among Helian Health Group,  Inc.,  Lori Iaconis and (i) William Hines,
          (ii) Rose L. Parkes, (iii) Tony M. Schierbeck, and (iv) Kim Richmond.

10.16(1)* Key Managers Incentive Compensation Plan.

                                                              
                                        8





10.17(1)* Executive Directors Incentive Compensation Plan.

10.18(1)  Stock Purchase  Agreement between Helian Health Group, Inc. and Andrew
          Miller, dated February 1, 1987.

10.19(1)* Employment Agreement dated October 8, 1986, as amended, between Helian
          Health Group, Inc. and Thomas D. Wilson.

10.20(1)* Employment  Agreement  dated  January 1, 1993,  between  Helian Health
          Group, Inc. and Andrew Miller.

10.21(1)  Stock Option  Agreement dated August 1, 1987,  between Donald Blanding
          and Helian Health Group, Inc.

10.22(1)  Amendment to Loan  Agreement  between  Helian Health  Group,  Inc. and
          Society National Bank.

10.23(1)  Term Loan  Agreement  between  Helian Health  Group,  Inc. and Society
          National Bank dated October 8, 1986.

10.24(1)  Term Loan  Agreement  between  Helian Health  Group,  Inc. and Society
          National Bank dated January 19, 1988.

10.25(1)  Term Loan  Agreement  between  Helian Health  Group,  Inc. and Society
          National Bank dated August 11, 1988.

10.26(1)  Security  Agreement  between  Helian  Health  Group,  Inc. and Society
          National Bank dated October 8, 1986.

10.27(1)  Security  Agreement  between  Helian  Health  Group,  Inc. and Society
          National Bank dated January 19, 1988.

10.28(1)  Security  Agreement  between  Helian  Health  Group,  Inc. and Society
          National Bank dated August 11, 1988.

10.29(1)  Pledge  Agreement  between  Helian  Health  Group,  Inc.  and  Society
          National Bank dated October 8, 1986.

10.30(1)  Amended Pledge Agreement between Helian Health Group, Inc. and Society
          National Bank dated January 19, 1988.

10.31(1)  Amended Pledge Agreement between Helian Health Group, Inc. and Society
          National Bank dated August 19, 1988.

10.32(1)  Waiver  Letter dated  September 22, 1988,  from Society  National Bank
          regarding conditions of Term Loan Agreements.

10.33(1)  Lease dated December 20, 1988,  between Helian Health Group,  Inc., as
          tenant, and Roger Winslow, as landlord,  covering premises at 1000 8th
          Street, Monterey, California.

10.34(1)  Lease dated April 9, 1987, between Austin  Occupational Health Center,
          Inc., as tenant,  and  CrowGottesman-Hill  #27, as landlord,  covering
          premises at 2112 Rutland Drive, Suite 180, Austin, Texas.


                                                              
                                        9





10.35(1)  Lease dated  August 15, 1985,  including  Assignment,  between  Austin
          Occupational  Health  Center,  Inc.,  as tenant,  and Dry Doc Building
          Corporation,  as  landlord,  covering  premises  at 1213  North  IH35,
          Austin, Texas.

10.36(1)  Lease dated September 6, 1984,  including  Assignments and Assignment,
          between  Helian  Health  Group of  Atlanta,  Inc.,  as tenant,  and as
          successor-in-interest  to AMI  Ambulatory  Centers,  Inc.  and  Howell
          Industrial  Clinic,  Inc.,  and  First  Union  Management,   Inc.,  as
          landlord,  covering  premises  at  730  Peachtree  Building,  Atlanta,
          Georgia.

10.37(1)  Lease  dated July 12,  1974,  including  Amendments  and  Assignments,
          between   Helian   Health   Group,    Inc.,   as   tenant,    and   as
          successor-in-interest  to Industrial Clinic  Professional  Corporation
          and  AMI  Ambulatory  Centers,  Inc.,  and  Chestnut  Associates,   as
          landlord,   covering  premises  at  3580  Atlanta  Avenue,  Hapeville,
          Georgia.

10.38(1)  Lease dated December 24, 1985,  including  Assignment,  between Helian
          Health Group of Georgia, Inc., as tenant, and as successor-in-interest
          to AMI  Ambulatory  Centers,  Inc.,  and Homart  Development  Co.,  as
          landlord,  covering  premises at 3490 Piedmont  Road,  N.E.,  Atlanta,
          Georgia.

10.39(1)  Lease dated February 26, 1987, between Helian Health Group of Georgia,
          Inc.,  as  tenant,  and  Peterson  Properties  as  landlord,  covering
          premises at 6475 Jimmy Carter Blvd., Norcross, Georgia.

10.40(1)  Lease dated  September 10, 1987,  between Tucson  Occupational  Health
          Center, as tenant,  and The Atrium Associates,  as landlord,  covering
          premises at 5099 East Grant Road, Tucson, Arizona.

10.41(1)  Lease  dated  May  2,  1980,  including  Assignment,   between  Tucson
          Occupational Health Center as tenant, and as  successor-in-interest to
          Robert Levitin,  M.D. and Marcia Levitin,  d/b/a Occupational Medicine
          Clinic of Tucson, and Lot One, T.B.P., as landlord,  covering premises
          at Lot 1, Tucson Business Yard, Tucson, Arizona.

10.42(1)  Lease  dated May 7,  1976,  including  Assignment,  between  Palo Alto
          Surgecenter  Corporation,  as tenant,  and Gorman Whitney  Development
          Co., as landlord,  covering premises at 400 Forest Avenue,  Palo Alto,
          California.

10.44(1)  Deed dated  November 18, 1987,  for land  purchased by Recovery Inn of
          Los Gatos located in Campbell, California.

10.45(1)  Agreement Dated May 22, 1988,  between  Recovery  Inns(sm) of America,
          Inc. and San Jose Medical Center.

10.46(1)* Employment  Agreement  dated  January 1, 1993,  between  Helian Health
          Group, Inc. and Donald C. Blanding.

10.47(5)  Amended and Restated 1989 Stock Option Plan of the Company

10.48(1)* Stock Option Agreement dated as of April 1, 1987,  between the Company
          and William A. Hines.

10.49(1)  Loan  Agreement  dated June 27,  1990,  between  the Company and First
          Interstate Bank of California.


                                                              
                                       10





10.50(1)  Security  Agreement dated June 27, 1990, between the Company and First
          Interstate Bank of California.

10.51(1)  Installment Note dated June 14, 1990, payable to First Interstate Bank
          of California.

10.52(1)  Revolving Credit Note dated June 14, 1990, payable to First Interstate
          Bank of California.

10.53(1)  Purchase  Agreement dated June 11, 1990, among Well America, a general
          Partnership,  J. Michael  Hitt,  M.D. and Tucson  Occupational  Health
          Center, Inc., a wholly-owned subsidiary of the Company.

10.54(1)  Real Estate  Purchase  Contract  and Receipt for  Deposit,  dated June
          1989,  between the Company and the Menlo Park  Willows,  a  California
          Limited Partnership.

10.55(1)  Letter Agreement,  dated May 29, 1990, between Recovery Inn(sm) of Los
          Gatos, a California Limited Partnership,  and Sanwa Bank California, a
          California corporation, as Corporate Co-Trustee for Carpenters Pension
          Trust Fund for Northern California.

10.56(1)  Letter Agreement,  dated June 6, 1990, between Recovery Inn(sm) of Los
          Gatos, a California Limited Partnership, and Tokai Bank of California.

10.57*    Amendment of Employment Agreement For Thomas D. Wilson, dated December
          21, 1990, between the Company and Thomas D. Wilson.

10.58(2)  Asset  Purchase  Agreement  between Steven C.  Schumann,  M.D.,  Inc.,
          Steven C.  Schumann,  M.D.,  Helian Health Group of Fresno,  Inc., and
          Helian Health Group, Inc., dated April 1, 1991.

10.59(2)  Management  Service  Agreement  by and among  Helian  Health  Group of
          Fresno, Inc., and Steven C. Schumann, M.D., Inc.

10.60(2)  Covenant Not to Compete Agreement dated April 1, 1991,  between Helian
          Health Group of Fresno, Inc., and Steven C. Schumann, M.D.

10.61(2)  Consulting Agreement dated April 1, 1991, by and between Helian Health
          Group, Inc. and Steven C. Schumann, M.D.

10.62(3)  Asset Purchase  Agreement  among  Southern Back & Orthopaedic  Center,
          P.C.,  William D. Cabot and Helian Health Group,  Inc.  dated June 17,
          1991.

10.63(3)  Employment  Agreement between  Rehabilitative  Back Center of Atlanta,
          Inc. and William D. Cabot dated June 17, 1991.

10.64(3)  Consulting  Agreement between  Rehabilitative  Back Center of Atlanta,
          Inc. and William D. Cabot dated June 17, 1991.

10.65(3)  Medical  Supervisor  Agreement between  Rehabilitative  Back Center of
          Atlanta, Inc. and William D. Cabot dated June 17, 1991.

10.66*    Employment Agreement,  dated April 1, 1992, between the Company and J.
          Spencer Davis.
                                                              
                                       11






10.67*    Employment  Agreement,  dated August 1, 1992,  between the Company and
          Michael K. McMillan.

10.68(4)  Agreement to Provide Guaranty, dated April 16, 1992, as amended by the
          First Amendment, between the Company and Jacob Noghreian, Jeremy Cole,
          Jeffrey Aaronson, John Sherman and John Alexander.

10.69(4)  Ground Lease,  dated April 17, 1992,  between the Company and Recovery
          Inn of Menlo Park, a California limited partnership.

10.70(4)  Master Lease,  dated October 25, 1991,  between  Diagnostic Imaging of
          Atlanta, L.P., and Norwest Financial Leasing, Inc.

10.71(4)  Unconditional  Guaranty  Agreement,  dated  November 30, 1992,  by the
          Company to Norwest Financial Leasing, Inc.

10.72(4)  Guaranty,  dated January 22, 1993,  by the Company to MetLife  Capital
          Corporation.

10.73(6)  Management  Agreement between Salinas Surgery Center and Helian ASC of
          Salinas, Inc., dated, July 15, 1993.

10.74(6)  Partnership  Agreement  between Helian ASC of Salinas and Concentrated
          Care, Inc., dated, July 15, 1993.

10.75(6)  Term Loan  Agreement  between Palo Alto  Surgecenter  Corporation  and
          MetLife Capital Corporation dated, August 5, 1993.

10.76(6)  Term Loan Agreement  between Recovery  Inn(sm) of Los Gatos,  Ltd. and
          MetLife Capital Corporation dated, August 5, 1993.

10.77(6)  Lease  dated,  March 1, 1993 between  Helian  Health  Group,  Inc. and
          Lightner  Place  Associates  covering  premises at 955 Blanco  Circle,
          Suite A, Salinas, California.

10.78(7)  Term Loan  Agreement  between  Helian Health Group,  Inc., and MetLife
          Capital Corporation dated, September 14, 1993.

10.79(7)  Term Loan Agreement between Salinas Surgery Center and MetLife Capital
          Corporation dated, November 24, 1993.

10.80(8)* Employment Agreement dated March 26, 1994 between Helian Health Group,
          Inc. and William A. Hines.

10.81*    Employment  Agreement  dated  February  1,1994  between  Helian Health
          Group, Inc. and Leslie J. Arliskas.

10.82(9)  Loan Agreement  dated May 4 , 1994 between  Helian Health Group,  Inc.
          and Sumitomo Bank of California.

10.83(9)  Management  Agreement  dated  February 26, 1994 between  Helian Health
          Group, Inc. and Marin General Hospital.

                                       12





10.84     Asset  Purchase  Agreement  by and  among  Industrial  Medical  Group,
          Theodore R. Johstone,  M.D.,  Kathryn  Johnstone,  R.N.,  Primary Care
          Medical Group,  Inc.,  Paul Cohen,  M.D.,  Paul Cohen Family Trust and
          Helian Health Group of Fresno, Inc. dated March 31, 1995.

10.85*    Thomas D. WiIson Resignation Term sheet dated April 9, 1995.

- -------------------


*         Employment Agreement or Compensatory Plan or Arrangement.

(1)       Incorporated  by  reference  to  Registrant's  Registration  Statement
          Number 33-31520 on Form S-1, filed October 11, 1989,  Amendment Number
          2 thereto  filed  November 21,  1989,  and  Post-Effective  Amendments
          Number 1 and Number 2 thereto filed  November 22, 1990 and January 16,
          1991, respectively.

(2)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 8-K filed on April 11, 1991.

(3)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 8-K filed on June 24, 1991.

(4)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-K filed on March 1, 1993.

(5)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on July 14, 1993.

(6)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on October 14, 1993.

(7)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-K filed on February 26, 1994.

(8)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on April 13, 1994.

(9)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on July 14, 1994.



  (b)     Reports on Form 8-K

          None.


                                                              
                                       13







                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                               HELIAN HEALTH GROUP, INC.




July 14, 1995                    /s/ Herbert W. Foster
                               -------------------------------------------------
                               Herbert W. Foster, Acting Chief Financial Officer



July 14, 1995                   /s/ Donald C. Blanding
                               -------------------------------------------------
                               Donald C. Blanding, Treasurer



                                       14