UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)

(_x_)    QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15  OF  THE  SECURITIES
         EXCHANGE ACT OF 1934

         For the Quarterly Period Ended April 30, 1996

         or

(__)     TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 OF  THE  SECURITIES
         EXCHANGE ACT OF 1934

         For the Transition Period From __________ To _________.


                           Commission File No. 0-25184


                              U.S. ELECTRICAR, INC.
                              ---------------------
             (Exact name of registrant as specified in its charter)


CALIFORNIA                                  95-3056150
(State or other jurisdiction of             (IRS employer identification number)
incorporation or organization)


           5 Thomas Mellon Circle, Suite 305, San Francisco, CA 94134
           ----------------------------------------------------------
              (Address of Principal Executive Offices and Zip Code)

       Registrant's telephone number, including area code: (415) 656-2400


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (_x_) No (__)

As of June 12, 1996, there were 70,662,488 shares of Common Stock, no par value,
outstanding.

                        Exhibit Index appears on Page 21.

                                    Page 1/63


                                      INDEX


                              U.S. ELECTRICAR, INC.


                                                                                                            Page No.
                                                                                                            --------
                                                                                                            
PART I.  FINANCIAL INFORMATION

Item 1.           Consolidated Balance Sheets:
                  July 31, 1995 and April 30, 1996................................................................3

                  Consolidated Statements of Operations:
                  Three and Nine months ended April 30, 1995 and 1996.............................................4

                  Consolidated Statements of Cash Flows:
                  Nine months ended April 30, 1995 and 1996.......................................................5

                  Notes to Consolidated Financial Statements:
                  for the Three and Nine months ended April 30, 1995 and 1996.....................................7


Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations............................................................11


PART II.          OTHER INFORMATION

Item 1.           Legal Proceedings..............................................................................17
Item 2.           Changes in Securities..........................................................................17
Item 3.           Defaults upon Senior Securities................................................................17
Item 4.           Submission of Matters to a Vote of Security Holders............................................17
Item 5.           Other Information..............................................................................18
Item 6.           Exhibits and Reports on Form 8-K...............................................................18


SIGNATURE         ...............................................................................................19

Exhibit Index     ...............................................................................................20




                                    Page 2/63


PART 1.  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS


U.S. ELECTRICAR, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share data)


                                                                                     As of              As of
                                                                                  July 31, 1995     April 30, 1996
                                                                                  --------------   ---------------
                                                                                                 
ASSETS                                                                                                (Unaudited)
CURRENT ASSETS:
    Cash                                                                           $        319    $      1,810
    Accounts receivable, net of allowances of $503 and $672                               1,364             976
    Inventory                                                                             4,832           2,321
    Prepaids and other current assets                                                       375             138
                                                                                  --------------   ---------------
         Total Current Assets                                                             6,890           5,245

PROPERTY, PLANT AND EQUIPMENT - NET                                                       3,112             990
INTANGIBLE ASSETS - NET                                                                      29
OTHER ASSETS                                                                                199             451
                                                                                  --------------   ---------------
TOTAL ASSETS                                                                       $     10,230    $      6,686
                                                                                  ==============   ===============
LIABILITIES AND SHAREHOLDERS' (DEFICIT)

CURRENT LIABILITIES:
    Accounts payable                                                               $     11,082    $      3,523
    Accrued payroll and related expense                                                     410             526
    Accrued warranty expense                                                              1,358           1,339
    Reserve for lease obligations                                                           770             156
    Accrued Interest                                                                      1,378           2,732
    Other accrued expenses                                                                1,086           1,128
    Customer deposits                                                                       763             445
    Bonds and notes payable                                                              17,370          14,208
                                                                                  --------------   ---------------
         Total Current Liabilities                                                       34,217          24,057

LONG TERM DEBT                                                                                            8,898
ROYALTIES PAYABLE                                                                           773
SHAREHOLDERS' (DEFICIT):
    Series A  preferred  stock - No par  value; 30,000,000
    shares  authorized;  6,275,000 and 4,688,000 shares
    issued and outstanding at 7/31/95  and 4/30/96                                        5,148           3,565
    Series B preferred stock - No par value; 5,000,000 shares
    authorized; 1,507,000 issued and outstanding at 4/30/96                                               3,015
    Stock notes receivable                                                                 (987)         (1,043)
    Common Stock - No par value;  300,000,000 shares authorized;  
    55,223,000 and 70,053,000 shares issued and outstanding
    at 7/31/95 and 4/30/96                                                               38,715          43,728
    Accumulated deficit                                                                 (67,636)        (75,534)
                                                                                  --------------   ---------------
         Total Shareholders' (Deficit)                                                  (24,760)        (26,269)
                                                                                  --------------   ---------------
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT)                                      $     10,230    $      6,686
                                                                                  ==============   ===============
<FN>

Note: The balance sheet at July 31, 1995 has been derived from the audited financial statements at that date.
See notes to consolidated financial statements.
</FN>


                                        3



U.S. ELECTRICAR, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except for per share and share data)


                                           Three Months Ended April 30,      Nine Months Ended April 30,
                                        --------------------------------   ------------------------------
                                            1995             1996              1995             1996
                                        ---------------  ---------------   --------------  --------------

                                                                                       
NET SALES                               $         897     $        478      $    10,794     $    3,489

COST OF SALES                                   3,209            1,571           18,298          5,060
                                        ---------------  ---------------   --------------  --------------
GROSS MARGIN                                   (2,312)          (1,093)          (7,504)        (1,571)
                                        ---------------  ---------------   --------------  --------------
OTHER COSTS AND EXPENSES:
   Research & development                       1,080              413            6,057          1,129
   Selling, general & administrative            4,248            2,503           13,042          5,186
   Interest and financing fees                  1,708              453            5,417          1,366
   Impairment of long-lived assets                                 894                             894
   Provision for facility closures,
      liquidation of inventory,
      consolidation of operations
      & contract terminations                   2,594                             5,372
                                        ---------------  ---------------   --------------  --------------
        Total other costs and expenses          9,630            4,263           29,888          8,575
                                        ---------------  ---------------   --------------  --------------
LOSS BEFORE GAIN ON DEBT
RESTRUCTURING                                 (11,942)          (5,356)         (37,392)       (10,146)

GAIN ON DEBT RESTRUCTURING                                       1,858                           2,248
                                        ---------------  ---------------   --------------  --------------
NET LOSS                                $     (11,942)    $     (3,498)     $   (37,392)    $   (7,898)
                                        ===============  ===============   ==============  ==============
PER COMMON SHARE:
     Loss before gain on debt 
       restructuring                    $       (0.63)    $      (0.09)     $     (2.08)    $    (0.17)
     Gain on debt restructuring                                   0.03                            0.04
                                        ---------------  ---------------   --------------  --------------
         Net loss per common share      $       (0.63)    $      (0.06)     $     (2.08)    $    (0.13)
                                        ===============  ===============   ==============  ==============
WEIGHTED AVERAGE SHARES
OUTSTANDING                                18,933,774       62,665,378        17,953,724     58,803,907



                                        4



 U.S. ELECTRICAR, INC. AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF CASH FLOWS
 (UNAUDITED)
 (In thousands)



                                                                Nine Months Ended April 30
                                                                --------------------------
                                                                     1995         1996
                                                                ------------   -----------
                                                                         
OPERATIONS
 Net loss                                                          $(37,392)   $ (7,898)
 Adjustments to reconcile net loss to net cash used
  by operating activities:
  Depreciation and Amortization                                       5,887       1,014
  Change in allowance for doubtful accounts                             677         170
  Provision to reduce inventory values                                3,145      (1,100)
  Provision for facilities closure,  consolidation of operations
  and contract terminations                                           3,239
  Provision for impairment of long lived assets                                     894
  Loss on disposal of assets                                                        246
  Stock issued for services                                             186
  Stock option compensation                                             634
  Interest income on stock notes receivable                             (62)        (60)
  Royalties payable                                                      35        (773)
  Change in operating assets and liabilities:
      Accounts Receivable                                               126         219
      Inventory                                                      (1,561)      3,610
      Prepaids and other assets                                         756         (15)
      Accounts payable and accrued expenses, net of
           debt restructuring                                         8,593         426
      Customer deposits                                                (810)       (319)
                                                                ------------   -----------
               Net cash (used) by operating activities              (16,547)     (3,586)
                                                                ------------   -----------
INVESTING:
 Purchases of property, plant and equipment, net of disposals          (735)
                                                                ------------   -----------
               Net cash (used) provided by investing activities        (735)
                                                                ------------   -----------
FINANCING:
 Payments on notes payable                                             (264)        (40)
 Borrowings on notes payable                                          2,197       2,388
 Borrowings on bonds                                                 12,000
 Bond issuance costs                                                 (1,860)
 Proceeds from issuance of common stock                                           2,701
 Exercise of options and warrants                                       158          28
                                                                ------------   -----------
               Net cash provided by financing activities             12,231       5,077
                                                                ------------   -----------
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                      (5,051)      1,491

CASH AND EQUIVALENTS:

 Beginning of period                                                  5,327         319
                                                                ------------   -----------
 End of period                                                     $    276    $  1,810
                                                                ============   ===========

                                        5



U.S. ELECTRICAR, INC, AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(UNAUDITED)
(In thousands)



                                                                                NINE MONTHS ENDED APRIL 30,
                                                                                ---------------------------
                                                                                    1995            1996
                                                                                -----------      ----------
                                                                                           
NONCASH INVESTING AND FINANCING ACTIVITIES:
  Conversion of Series A preferred stock to common stock                         $ 1,792          $ 1,583
  Conversion of Series S bonds to common stock                                                        701
  Value of warrants issued in connection with convertible bonds                    1,920
  Issuance of common stock for notes  receivable                                      28
  Preferred  Stock issued in connection  with debt  restructuring                                   3,015
  Notes payable  issued in connection with debt restructuring                                       4,017



                                        6



                     U. S. ELECTRICAR, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended April 30, 1995 and 1996

NOTE 1 - Basis of Presentation

The  accompanying  unaudited  financial  statements  have been prepared from the
records of the Company without audit, and in the opinion of management,  include
all  adjustments  (consisting of only normal  recurring  accruals)  necessary to
present fairly the financial  position at April 30, 1996; the interim results of
operations  for the three and nine month  periods ended April 30, 1995 and 1996;
and cash flows for the nine month periods then ended.  The balance sheet at July
31,  1995,  presented  herein,  has been  prepared  from the  audited  financial
statements of the Company for the fiscal year then ended.

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  requires the Company to make  estimates and  assumptions
affecting the reported  amounts of assets,  liabilities,  revenues and expenses,
and the disclosure of contingent  assets and liabilities.  The July 31, 1995 and
April 30, 1996 inventories are reported at market value. The inventory valuation
adjustments  are  estimates  based on sales of inventory  subsequent to July 31,
1995,  and the  projected  impact of certain  economic,  marketing  and business
factors.  Warranty  reserves  and  certain  accrual  expenses  are based upon on
analyses  of  future  costs  expected  to  be  incurred  in  meeting  contracted
obligations. The amounts estimated for the above, in addition to other estimates
not specifically addressed, could differ from actual results; and the difference
could have a significant impact on the financial statements.

Accounting  policies  followed  by the Company  are  described  in Note 1 to the
audited  financial  statements for the fiscal year ended July 31, 1995.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or omitted  for  purposes of the interim  financial  statements.  The
financial  statements  should be read in conjunction with the audited  financial
statements, including the notes thereto, for the year ended July 31, 1995, which
are included in the Company's Form 10-K Annual Report  Pursuant to Section 13 or
15(d) of the  Securities  Exchange Act of 1934 as filed with the  Securities and
Exchange Commission.

Effective with fiscal 1996, the Company  adopted FASB No. 121,  "Accounting  for
the Impairment of Long-Lived Assets and for Long-Lived Assets To Be Disposed Of"
and, accordingly, reduced the carrying values of assets used for the manufacture
of off-road  industrial vehicles to estimated fair values in connection with the
curtailment of the manufacture and sale of such vehicles during the quarter.

The results of operations for the three and nine month periods  presented herein
are not necessarily indicative of the results to be expected for the full year.

NOTE 2 - Going Concern

The Company has  experienced  recurring  losses from  operations and use of cash
from  operations and had an accumulated  deficit of $67,636,000 at July 31, 1995
and  $75,534,000  at April 30,  1996.  A  substantial  portion of the losses are
attributable  to  product  development  and  high  start-up  costs  incurred  in
connection with the Company's activities related to the development, manufacture
and sale of battery powered electric  vehicles,  including buses, small delivery
vehicles and off-road  industrial  vehicles,  and the  conversion of gas powered
cars and light trucks to electric power.

                                       7


                     U. S. ELECTRICAR, INC. AND SUBSIDIARIES

                    NOTES TO FINANCIAL STATEMENTS (Continued)

During the three years ended July 31, 1995, the Company  obtained  approximately
$42 million (net of debt repayments) in cash from financing  activities  through
private placements of common stock and Series A preferred stock, the exercise of
options and warrants, and the issuance of convertible subordinated notes payable
and secured  convertible bonds and notes. During the nine months ended April 30,
1996,  the Company  raised an  additional  $2.4 million  through the issuance of
secured  convertible debt and $2.7 million through sales of unregistered  common
stock.

Through April 1996,  the Company had obtained  settlements  for $11.3 million of
approximately  $14 million of unsecured  trade debt obligated prior to March 18,
1995.  Most of this  debt  was  settled  as part of an  initial  closing  of the
Company's Debt Restructuring Plan. In connection with this closing,  the Company
issued $781,000 of three year and $3.2 million of 20 year  promissory  notes and
1.5  million  shares of Series B Preferred  Stock  valued at $3.0  million.  The
Company also paid $249,000 to the  unsecured  creditors who agreed to accept the
20 year promissory note as part of the settlement for their claims. In addition,
the Company  obtained one year  extensions to March 25 and April 17, 1997 of the
maturities of $13.0 of convertible debt.

It is  management's  intention  to continue its debt  restructuring  and to seek
additional  financing  through private  placements as well as other means. As of
June  12,  1996,  however,  the  Company  had no  firm  commitments  to  provide
significant additional financing to the Company.

The  accompanying  financial  statements  have been  prepared on a going concern
basis,  which  contemplates  the  realization  of  assets  and  satisfaction  of
liabilities in the normal course of business. Cash flows from operations for the
foreseeable  future  may not be  sufficient  to enable  the  Company to meet its
obligations.  Market conditions and the Company's financial position may inhibit
its ability to achieve profitable operations.

These factors as well as the future  availability  or inadequacy of financing to
meet future needs,  could force the Company to delay,  modify,  suspend or cease
some or all aspects of its planned  operations,  and/or  seek  protection  under
applicable state and federal bankruptcy and insolvency laws.


NOTE 3 - Inventories

Inventories are comprised of the following (in thousands):

                                          July 31,           April 30,
                                            1995                1996
                                        -----------         -----------
                                                            (unaudited)

         Finished goods                 $    2,503           $    1,132
         Work-in-process                     1,566                  601
         Raw materials                       4,007                2,733
         Valuation adjustment               (3,244)              (2,145)
                                        -----------         -----------
                                        $    4,832           $    2,321
                                        ===========         ===========

                                      8


                     U. S. ELECTRICAR, INC. AND SUBSIDIARIES

                    NOTES TO FINANCIAL STATEMENTS (Continued)


NOTE 4 - Notes and Bonds Payable, Long-term Debt and Other Financing


Notes and bonds  payable and  long-term  debt are comprised of the following (in
thousands):

                                                                                    July 31,           April 30,
                                                                                      1995               1996
                                                                                 -------------        ------------
                                                                                                      (unaudited)

                                                                                                 
Series S secured convertible bonds,  interest at 10%, principal and interest due
March 25, 1997,  secured by personal  property of the parent Company.                 $ 8,500           $ 7,870

Convertible  subordinated  note - ITOCHU  Corporation,  interest  at prime rate,
principal and interest due June 10, 1997, unsecured.                                    4,880            4,880

Convertible  secured  notes  under a  Supplemental  Loan  Agreement  with ITOCHU
Corporation, interest at 10%, principal and interest due April 17, 1997, secured
by the personal property of the parent Company.                                         1,856             3,000

Series I secured convertible bonds,  interest at 10%, principal and interest due
March 25, 1997,  secured by the personal  property of the parent Company.               1,000             2,144

Convertible  secured  note,  interest  at 9% payable  quarterly,  principal  due
January 31, 1997, secured by certain machinery and equipment of acquired
subsidiary, Industrial Electric Vehicles, Inc.                                            982               979

Secured  promissory  note - Credit Managers  Association of America  ("CMAC") as
exclusive agent for the Non-Qualified  Creditors,  interest at 3%, principal and
interest due April 22, 1999, secured with an interest in a sinking fund escrow
held by CMAC.                                                                                               249

Secured subordinated promissory note - CMAC as exclusive agent for the Qualified
Creditors, interest at 3%, principal and interest due April 22, 1999, secured
with an interest in a sinking fund escrow held by CMAC.                                                     532

Secured  subordinated  promissory  note  -  CMAC  as  exclusive  agent  for  the
Non-Qualified  Creditors,  interest at 3% for five  years,  6% for two years and
prime rate plus 3% for thirteen years, principal and interest due April 22,
2016, secured with an interest in a sinking fund escrow held by CMAC.                                     3,237



                                       9

                     U. S. ELECTRICAR, INC. AND SUBSIDIARIES

                    NOTES TO FINANCIAL STATEMENTS (Continued)


NOTE 4 - Notes and Bonds Payable, Long-term Debt and Other Financing
         (Continued)

                                                July 31,           April 30,
                                                  1995               1996
                                             --------------     ---------------
                                                                  (unaudited)

Other                                               152                  215
                                             --------------     ---------------
         Total notes and bonds payable           17,370               23,106

Less current portion                             17,370               14,208
                                             --------------     ---------------
         Total long-term debt                 $      -0-          $    8,898
                                             ==============     ===============

In August 1995,  the Company issued  $1,144,000 of Series I secured  convertible
bonds and received a matching  $1,144,000 from Itochu Corporation  pursuant to a
Supplemental Loan Agreement dated April 13, 1995 between Itochu and the Company,
whereby Itochu agreed to lend to the Company  amounts equal to funds the Company
receives from other outside  lenders or investors up to a maximum of $3,000,000.
Itochu had previously loaned the Company  $1,856,000 under this agreement during
the year ended July 31, 1995.

In April 1996, the Company  issued two promissory  notes due April 22, 1999, for
$249,000 and $532,000 and one promissory  note due April 22, 2016 for $3,237,000
to the Credit Managers Association of California ("CMAC") as the exclusive agent
for certain unsecured  creditors who settled with the Company in connection with
its Debt Restructuring Plan.

The Company has not paid six interest  payments due  quarterly  from January 31,
1995 through April 30, 1996 totaling  approximately $133,000 causing an event of
default  on  the  convertible   secured  note  issued  in  connection  with  the
acquisition of Industrial  Electric  Vehicles,  Inc. (formerly Nordskog Electric
Vehicles,  Inc.). As of June 12, 1996, the note holder has not yet exercised any
of its remedies with respect to the  acceleration  of the principal and interest
nor the  collateral  securing  this note.  The full  amount of the note has been
classified as a current  liability as of July 31, 1995 and April 30, 1996 due to
the event of default.

                                       10


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

The matters  addressed below,  with the exception of the historical  information
presented,  may incorporate certain  forward-looking  statements involving risks
and  uncertainties,  including the risks  discussed  under the heading  "Certain
Factors That May Affect Future Results" and elsewhere in this report.


GENERAL

U. S. Electricar, Inc. and Subsidiaries  (collectively,  the "Company") develop,
convert, assemble, manufacture and distribute battery-powered electric vehicles,
including on-road pick-up trucks,  passenger cars, buses and delivery  vehicles,
and a variety of off-road  industrial  vehicles.  The  Company's  product  lines
include  converted  vehicles   (originally  built  to  be  powered  by  internal
combustion  engines)  and  vehicles  that are built  specifically  to be battery
powered.  The Company's  fiscal year ends July 31. All year references  refer to
fiscal years.

During 1994 and the first half of 1995,  the Company's  approach to its business
was intended to establish  manufacturing,  marketing and support  functions of a
large  scale  company so that the  transition  from  development  and  prototype
activities to volume  production of on-road  electric  vehicles could be made as
quickly as  possible  once  component  parts  design,  systems  integration  and
assembly processes were developed.  The Company raised approximately $38 million
to fund its activities during this period.  However, the Company was not able to
achieve volume production  primarily because the development of such designs and
processes was not completed  prior to the Company's  capital  becoming  severely
depleted, which occurred in the second half of 1995. The Company incurred losses
totaling  $62,586,000  during 1994 and 1995 and $7,898,000 during the first nine
months of 1996.

The Company was forced to severely  curtail its operations in the second half of
1995 due to a lack of funds.  Certain  facilities  were closed,  operations were
consolidated and major contracts were terminated. The Company initiated programs
to restructure its debt and raise interim  funding which  continued  through the
first nine months of 1996.

During the first nine months of 1996, the Company  restructured most of its debt
and raised approximately $5 million in interim funding.  However, its operations
continued  to be  impacted  by an  insufficient  amount  of funds to  adequately
support its planned sales volumes and product development programs. In the third
quarter of 1996,  the Company  curtailed  the  manufacture  and sale of off-road
industrial  vehicles  and reduced the carrying  values of the assets  associated
with this product line.


LIQUIDITY AND CAPITAL RESOURCES

The Company has  experienced  significant  recurring  cash flow shortages due to
operating  losses.  Cash flows from operations have been extremely  negative and
have not been  sufficient  for the Company to meet its  obligations as they came
due. The Company has  therefore had to raise funds  through  numerous  financial
transactions  and from  various  resources.  At least until the Company  reaches
break-even  volume in sales and  develops  and/or  acquires the  capability  and
technology  necessary to manufacture and sell its electric vehicles  profitably,
it will need to  continue  to rely  extensively  on cash  from  debt and  equity
financing.  The Company 

                                       11


anticipates that it will require substantial additional outside financing for at
least the next two fiscal years.

During the nine months ended April 30, 1996,  the Company  spent  $3,586,000  in
cash on operating  activities to fund the net loss of $7,898,000  resulting from
factors explained in the following  section of this discussion and analysis.  In
addition,  during the third  quarter of 1996,  the  Company  used  $335,000  for
advances on the purchase of certain  intellectual  property assets.  Inventories
declined  during the nine  months  ended April 30,  1996 by  approximately  $2.5
million  primarily as a result of the Company's  efforts to reduce its inventory
of converted  sedans and light trucks,  and its inability to replenish stocks of
raw  material  needed  for  current  production  due to a  chronic  shortage  of
available funds.

The  operations of the Company  during the nine months ended April 30, 1996 were
financed primarily by $1,144,000  received from the issuance of Series I secured
convertible  bonds,  a matching  $1,144,000  received  from  Itochu  Corporation
pursuant to a Supplemental  Loan Agreement dated April 13, 1995 and $2.7 million
received  from  sales  of  unregistered  common  stock  under  Regulation  S. In
accordance with the  Supplemental  Loan Agreement,  Itochu agreed to lend to the
Company  amounts  under  secured  convertible  notes  equal to funds the Company
receives from other outside  lenders or investors up to a maximum of $3,000,000.
Itochu had previously loaned the Company  $1,856,000 under this Agreement during
the preceding fiscal year.

The Company has not paid six interest  payments due  quarterly  from January 31,
1995 through April 30, 1996 totaling  approximately $133,000 causing an event of
default  on  the  convertible   secured  note  issued  in  connection  with  the
acquisition of Industrial  Electric  Vehicles,  Inc. (formerly Nordskog Electric
Vehicles,  Inc.). As of June 12, 1996, the note holder has not yet exercised any
of its remedies with respect to  acceleration  of the principal and interest nor
the  collateral  securing this note.  However,  discussions  have been initiated
regarding a restructuring of this debt.

During  1995,  the  Company,  the  holders  of its Series S and Series I secured
convertible bonds and Itochu Corporation  entered into agreements to restructure
approximately $22 million of convertible debt. In July 1995,  $8,200,000 of this
debt was converted to common stock at $0.30 per share. Maturity dates of much of
this debt  were set or reset for  either  March 25 or April  17,  1996,  and the
conversion rate to acquire common stock for most of this debt was established at
$0.30 per share.  They also agreed that  conversion of the remaining  debt shall
occur upon (1) the Company's  election after a Debt  Restructuring Plan has been
accepted  by the  Company's  unsecured  creditors  holding  80% or  more  of the
Company's  unsecured  trade  debt,  or  (2)  Itochu's  sole  election  to  cause
conversion of this debt. In March 1996,  the maturity  dates of the Series S and
Series I bonds were  extended  to March 25, 1997 and the  maturity  dates of the
convertible secured notes due Itochu were extended to April 17, 1997.

During 1995, the Company fell behind  significantly in its payments to suppliers
and other  creditors  due to a  chronic  shortage  of cash.  In March  1995,  an
unofficial  Creditors  Committee  under  the  auspices  of the  Credit  Managers
Association of California ("CMAC") was established to represent the interests of
the unsecured  creditors in structuring a workout of trade debt incurred  before
March 18, 1995 ("Debt  Restructuring  Plan").  In May 1995, the Company  granted
CMAC, as trustee for the  unsecured  creditors of the Company whose claims arose
prior to March 18,  1995,  a  security  interest  in certain  collateral  of the
Company.

At the Annual  Meeting of  Shareholders  held in February  1996,  the  Company's
shareholders gave approval for an increase in the number of authorized shares of

                                       12


common stock to 300 million and for  authorization  of a new series of preferred
stock needed for its Debt Restructuring Plan.

Through April 1996,  the Company had obtained  settlements  for $11.3 million of
approximately  $14 million of unsecured  trade debt obligated prior to March 18,
1995.  Most of this  debt  was  settled  as part of an  initial  closing  of the
Company's Debt Restructuring Plan. In connection with this closing,  the Company
issued $781,000 of three year and $3.2 million of 20 year  promissory  notes and
1.5  million  shares of Series B Preferred  Stock  valued at $3.0  million.  The
Company also paid $249,000 to the  unsecured  creditors who agreed to accept the
20 year promissory note as part of the settlement for their claims. In addition,
during the twelve months prior to the initial closing of the Debt  Restructuring
Plan,  the Company  had paid  $284,000 to certain  unsecured  creditors  in full
settlement of their claims.

It is  management's  intention  to continue its debt  restructuring  and to seek
additional  financing  through private  placements as well as other means. As of
June  12,  1996,  however,  the  Company  had no  firm  commitments  to  provide
significant additional financing to the Company.


IF THE COMPANY IS UNABLE TO COMPLETE THE VOLUNTARY  RESTRUCTURING OF ITS DEBT OR
OTHERWISE  REFINANCE  OR  CONVERT  SUCH  DEBT,  AND  ADDITIONAL  FUNDING  IS NOT
AVAILABLE, THE COMPANY WOULD BE FORCED TO SEEK PROTECTION UNDER APPLICABLE STATE
AND FEDERAL BANKRUPTCY AND INSOLVENCY LAWS.

IN ADDITION,  SIGNIFICANT ADDITIONAL FUNDING WILL BE NEEDED DURING THE REMAINDER
OF 1996 AND IN 1997 AND  1998.  AS OF JUNE 12,  1996,  THE  COMPANY  HAD NO FIRM
COMMITMENTS  FROM ANY  PERSON OR ENTITY TO PROVIDE  CAPITAL  AND THERE CAN BE NO
ASSURANCE  THAT  ADDITIONAL  FUNDS WILL BE AVAILABLE FROM ANY SOURCE AT THE TIME
THE  COMPANY  WILL NEED SUCH  FUNDS.  THE  INABILITY  OF THE  COMPANY  TO OBTAIN
ADDITIONAL  FUNDING  ON TERMS  ACCEPTABLE  TO THE  COMPANY  WILL HAVE A MATERIAL
ADVERSE  EFFECT ON ITS  BUSINESS.  THE FUTURE  UNAVAILABILITY  OR  INADEQUACY OF
FINANCING TO MEET FUTURE NEEDS COULD FORCE THE COMPANY TO DELAY, MODIFY, SUSPEND
OR CEASE SOME OR ALL ASPECTS OF ITS PLANNED  OPERATIONS,  AND/OR SEEK PROTECTION
UNDER APPLICABLE STATE AND FEDERAL BANKRUPTCY AND INSOLVENCY LAWS.

RESULTS OF OPERATIONS

Net sales declined $419,000, or 47%, in the third quarter of 1996 from the third
quarter of 1995 and  declined  $7,305,000,  or 68%,  in the first nine months of
1996 from the first nine months of 1995.  These declines in sales in the periods
reported for 1996 were  primarily  due to the  Company's  inability to raise the
funds  necessary  to  support  its  operations  at  levels   comparable  to  the
corresponding periods of 1995.

The largest decline occurred in the converted sedan and light truck product line
where  there  were no unit  sales of  vehicles  in the  third  quarter  of 1996;
however, there was revenue of $108,000 (principally due to activities under long
term  contracts) in the third quarter of 1996, down 69% from the same quarter of
1995.  Unit sales of vehicles for the first nine months of 1996 were 38 compared
with  177 in the same  period  of  1995.  Revenue  from  this  product  line was
$1,494,000  in the first nine  months of 1996,  down 80% from the  corresponding
period  of 1995.  There  were no sales of  buses in the  third  quarter  of 1996
compared with the sale of one bus in 

                                       13

the third  quarter  of 1995.  There  were  sales of two buses in the first  nine
months of 1996 for  $284,000,  down 54% from sales of five buses for $616,000 in
the first  nine  months  of 1995.  Sales of  off-road  industrial  vehicles  and
associated  parts and service were $370,000 in the third  quarter of 1996,  down
24% from the same quarter of 1995, and sales of off-road industrial vehicles and
associated  parts and service were  $1,711,000 in the first nine months of 1996,
down 39% from the  corresponding  period of 1995.  During  the third  quarter of
1996,  the Company  curtailed the  manufacture  and sale of off-road  industrial
vehicles.

Cost of sales as a percent of sales  decreased  slightly  to 328.7% in the third
quarter of 1996 from 357.7% in the third  quarter of 1995 and cost of sales as a
percent  of sales  decreased  to 145.0% in the  first  nine  months of 1996 from
169.5% in the same  period  of 1995.  These  improvements  in cost of sales as a
percent of sales for the periods in 1996  compared with the same periods in 1995
were primarily due to lower costs associated with the converted sedans and light
trucks and with buses.  Most of these  vehicles sold in the first nine months of
1996 were  produced in prior  periods and placed in inventory  at estimated  net
realizable values. The manufacturing costs in excess of estimated net realizable
values were  expensed in prior  periods.  Cost of sales in the third  quarter of
1996  included a charge of $600,000  to increase  reserves  for  inventories  of
off-road   industrial  vehicles  in  connection  with  the  curtailment  of  the
manufacture and sale of such vehicles.

Research and development expense in the third quarter of 1996 declined $667,000,
or 62%, from the third quarter of 1995 and declined  $4,928,000,  or 81%, in the
first nine  months of 1996 from the first  nine  months of 1995 as a result of a
substantial  reduction by the Company of its technical resources.  Following the
end of the first half of 1995,  the Company  reduced its  engineering  staff and
decreased its purchasing of technical services due to a severe lack of funds.

Selling,  general  and  administrative  expense  in the  third  quarter  of 1996
declined  $1,745,000,  or 41%,  from the  third  quarter  of 1995  and  declined
$7,856,000,  or 60%, in the first nine months of 1996 from the first nine months
of 1995  primarily as a result of significant  reductions in selling,  marketing
and  administrative  staff and in the purchasing of various outside services and
travel due to the aforementioned lack of funds.

Interest and financing fees in the third quarter of 1996 declined $1,255,000, or
73%,  from the third  quarter of 1995 and  declined  $4,051,000,  or 75%, in the
first  nine  months of 1996 from the first  nine  months of 1995.  Interest  and
financing fees in the third quarter of 1995 included $1,170,000 and in the first
nine months of 1995 included  $3,780,000 of amortized fees  associated  with the
issuance of $12,000,000 of Series S secured convertible bonds in September 1994.
There was no  amortization  of fees  associated  with  these  bonds in the third
quarter and first nine months of 1996 as all of the fees were fully amortized by
March 1995, the original maturity date of the bonds.

The Company  adopted FASB No. 121,  "Accounting for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets To Be Disposed Of" effective in 1996.  During
the third quarter of 1996,  the Company  reduced the carrying  values of certain
long-lived  assets  to  their  estimated  fair  values  in  connection  with the
curtailment of the manufacture and sale of off-road  industrial  vehicles.  This
reduction  resulted in a charge to operations of $894,000 in the current quarter
for the impairment of long-lived assets.

The third quarter of 1995 included a provision of $2,594,000  and the first nine
months of 1995  included  a  provision  of  $5,372,000  for  facility  closures,
consolidation 

                                       14


of operations and contract  termination's as a result of the Company's  decision
to close many of its  facilities  and cancel  several  contracts due to a severe
lack of funds.

In connection with the settlement of $11.3 million of unsecured trade debt under
the Company's Debt  Restructuring  Plan,  several unsecured  creditors agreed to
settle  their  claims for  amounts  less than  original  debt owed to them.  The
reductions from the original amounts owed and the settlement amounts resulted in
a gain on debt  restructuring of $2,248,000 in the first nine months of 1996, of
which  $1,858,000  was recorded in the third quarter when the Company  completed
the initial closing of its Debt Restructuring Plan.

As a result of the forgoing changes in net sales, cost of sales, other costs and
expenses and gain on debt restructuring,  the net loss decreased $8,440,000,  or
71%,  from  $11,942,000  in the third quarter of 1995 to $3,498,000 in the third
quarter  of  1996,  and  the  net  loss  decreased  $29,494,000,  or  79%,  from
$37,392,000  in the first nine  months of 1995 to  $7,898,000  in the first nine
months of 1996.


CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

Future trends for the Company's  revenue and  profitability  remain difficult to
predict.  The Company operates in a rapidly changing and developing  market that
involves a number of risks, some of which are beyond the Company's  control.  In
addition,  as previously  disclosed in this Form 10-Q,  the Company's  financial
condition  remains extremely  precarious.  The following  discussion  highlights
certain of these risks.

GOING CONCERN/NET OPERATING LOSSES. The Company has experienced recurring losses
from operations,  use of cash from operations and had an accumulated  deficit of
$75,534,000  at April 30, 1996.  There is no  assurance,  however,  that any net
operating  losses  will be  available  to the Company in the future as an offset
against  future  profits for income tax purposes.  A substantial  portion of the
losses  are  attributable  to  product  development  and  other  start-up  costs
associated with the Company's business focus on the development,  production and
sale of battery powered electric vehicles. Cash flows from future operations may
not be sufficient to enable the Company to achieve profitable operations. Market
conditions  and the  company's  financial  position  may  inhibit its ability to
achieve profitable  operations.  These factors, as well as others,  indicate the
Company may be unable to continue as a going concern unless it is able to obtain
significant  additional financing and generate sufficient cash flows to meet its
obligations  as they come due and sustain its  operations.  As of June 12, 1996,
the Company had no firm commitments from any person or entity to provide capital
and there can be no assurance that  additional  funds will be available from any
source at the time the Company will need such funds.

CONTINUED  LOSSES.  For the fiscal years ended July 31, 1993, 1994 and 1995, the
Company had substantial net losses of $2,607,000,  $25,021,000 and  $37,565,000,
respectively,  on sales of $863,000,  $5,787,000 and $11,625,000,  respectively.
Through the first nine months of fiscal  1996,  the Company  lost an  additional
$7,898,000 on sales of $3,489,000.

NATURE OF INDUSTRY.  The  electric  vehicle  ("EV")  industry is in its infancy.
Although the Company  believes that it has manufactured  more electric  vehicles
than any other  company in the United States based upon its own knowledge of the
industry,  there are many large and small companies,  both domestic and foreign,

                                       15

now in, poised to enter, or entering this industry.  This EV industry is subject
to rapid technological change. Most of the major domestic and foreign automobile
manufacturers (i) have produced  design-concept  electric vehicles,  and/or (ii)
have developed improved electric storage, propulsion and control systems, and/or
(iii) and are planning to enter the field. Various non-automotive  companies are
also  developing  improved  electric  storage,  propulsion and control  systems.
Growth of the present  limited  demand for  electric  vehicles  depends upon (A)
future regulation and legislation requiring more use of non-polluting  vehicles,
(B) the environmental consciousness of customers and (C) the ability of electric
vehicles to successfully  compete with vehicles powered with internal combustion
engines.

CHANGED  LEGISLATIVE  CLIMATE.  Because vehicles powered by internal  combustion
engines cause pollution,  there has been  significant  public pressure in Europe
and Asia, and enacted or pending legislation in the United States at the federal
level and in certain  states,  to promote or mandate the use of vehicles with no
tailpipe  emissions  ("zero emission  vehicles") or reduced  tailpipe  emissions
("low  emission  vehicles").  Legislation  requiring or promoting  zero emission
vehicles is necessary  to create a  significant  market for  electric  vehicles.
There can be no assurance,  however, that further legislation will be enacted or
that  current  legislation  or state  imposed  mandates  will not be repealed or
amended (as recently  occurred in California),  or that a different form of zero
emission or low emission  vehicle will not be invented,  developed and produced,
and achieve  greater  market  acceptance  than  electric  vehicles.  Extensions,
modifications or reductions of current federal and state  legislation,  mandates
and potential  tax  incentives  could  adversely  affect the Company's  business
prospects if implemented.



                                       16

PART 11. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

       No  litigation  matters were filed  against the Company  during the three
month period ending April 30, 1996. See Item 5 below.

ITEM 2.  CHANGES IN SECURITIES

       The Company  has  authorized  five (5) million  shares of a new series of
preferred stock designated as Series B Convertible Preferred Stock ("Series B").
Series B has rights, preferences and privileges senior to the Series A Preferred
Stock and Common Stock of the Company.  For a full  description of the Series B,
see Exhibit  3.15,  Restated  and  Amended  Articles  of  Incorporation  of U.S.
Electricar,  Inc.,  a copy of which is  attached  hereto and made a part of this
filing by this reference.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

       Nordskog: In connection with the acquisition on July 30, 1993 of Nordskog
Electric  Vehicles,  Inc. (since renamed  Industrial  Electric  Vehicles,  Inc.,
hereinafter  "IEVI"),  the  Company  issued  a  $1,000,000  secured  convertible
promissory note due January 31, 1997 with interest at 9% payable  quarterly (the
"Nordskog  Note").  The  Nordskog  Note is  secured  by  certain  machinery  and
equipment owned by IEVI. Six quarterly  interest payments of $23,000 due on each
of January 31, April 30, July 31, October 31, 1995, and January 31 and April 30,
1996,  have not been paid and remained  unpaid at June 14, 1996 causing an event
of default  under the Nordskog  Note.  As a result of the event of default,  the
holder of the Nordskog Note may, at its option, and upon written notice, declare
the  principal  balance of the Nordskog  Note,  together  with accrued  interest
thereon, to be due and payable  immediately.  As of June 12, 1996, the holder of
the Nordskog Note has not yet exercised this option or given such written notice
to the company, nor has the holder exercised any of its remedies with respect to
the collateral securing the Nordskog Note.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       The Company's  annual meeting of stockholders was held February 23, 1996.
The following matters were voted upon at the annual meeting.

A.       To approve an amendment to the Company's  Articles of  Incorporation to
         increase the  authorized  number of shares of common stock  issuable by
         the Company from 100,000,000 to 300,000,000.  The results of the voting
         were as follows:

         Number of common shares voted FOR                         39,788,716
         Percentage of common shares voted FOR1:                         65.5%
         Number of Series A Preferred Shares voted FOR              2,934,683
         Percentage of Series A shares voted FOR1                        55.5%

                                   Page 17/63
- - -------------------------------
1 Based on total number of shares outstanding as of the record date.



B.       To approve an amendment to the Company's  Articles of  Incorporation to
         authorize the issuance of Series B  Convertible  Preferred  stock.  The
         results of the voting were as follows:

         Number of common shares voted FOR                         37,409,794
         Percentage of common shares voted FOR1:                         61.6%
         Number of Series A Preferred Shares voted FOR              2,900,874
         Percentage of Series A shares voted FOR1                        54.9%

C.       To provide authorization for the Board of Directors to effect a reverse
         stock  split  of  the  company's  common  stock  in a  ratio  of  up to
         one-for-twenty,   at  any  time  until  the  next  annual   meeting  of
         shareholders. The results of the voting were as follows:

         Number of common shares voted FOR                         39,151,561
         Percentage of common shares voted FOR1:                         64.6%
         Number of Series A Preferred Shares voted FOR              2,915,282
         Percentage of Series A shares voted FOR1                        55.2%

E.       Election of seven (7) directors of the Company, each to serve until the
         next  annual  meeting  of  shareholders   or  until  their   respective
         successors are elected and qualified. The results of the voting were as
         follows:

         Each  director  received an  affirmative  vote of over 53% of the total
         number of shares outstanding.

F.       To approve an amendment to the Company's  1993 Employee and  Consultant
         Stock  Plan (the  "Plan")  to  increase  the number of shares of common
         stock  authorized for grant under the terms of the Plan from 15,000,000
         to 30,000,000. The results of the voting were as follows:

         Number of common and Series A shares voted FOR            41,239,894
         Percentage of common and Series A shares voted FOR1:            91.7%

G.       To ratify the  selection of Moss Adams LLP as  independent  auditors of
         the Company for the fiscal year ended July 31, 1996. The results of the
         voting were as follows:

         Number of common and Series A shares voted FOR           44,615,671
         Percentage of common and Series A shares voted FOR1:           99.1%

ITEM 5:  OTHER INFORMATION.

                  On May 20, 1996, a suit was filed by a shareholder against the
Company,  one of its former  officers,  and a third party  individual in the San
Francisco  Superior Court.  The suit alleges that the individual made fraudulent
and negligent misrepresentations to induce the shareholder to purchase shares of
Company stock for $100,000;  that the former  officer  concealed  material facts
from the shareholder;  and that defendants  (including the Company) all breached
fiduciary duties to the shareholder.  The complaint seeks compensatory  damages,
punitive  damages,  attorneys fees and costs, and other relief.  The Company has
not  yet  responded  to  the  complaint;   however,  the  Company  believes  the
allegations  against  it are  without  merit,  and the  Company  intends to seek
dismissal of such claims.

                                   Page 18/63


ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K:

                  (a) Exhibits:  The exhibits listed on the accompanying Exhibit
         Index are filed or incorporated by reference as part of this report and
         such Exhibit Index is hereby incorporated herein by reference.

                  (b) Reports on Form 8-K: Not  applicable.  The Company did not
         file any  reports on Form 8-K during the three  months  ended April 30,
         1996





                     [This space intentionally left blank.]





                                   Page 19/63



                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

U.S. ELECTRICAR, INC.
(Registrant)



         /s/ Roy Y. Kusumoto
- - ---------------------------------
By:      Roy Y. Kusumoto
         Chief Executive  Officer,  President and Acting Chief Financial Officer
         (Principal  executive  officer and principal  financial and  accounting
         officer)


Date:  June 12, 1996

[Exhibit Index follows.]


                                   Page 20/63







                                  EXHIBIT INDEX

Exhibit No.           Description                                                                       Page No.
- - -------------------------------------------------------------------------------------------------------------------

                                                                                                          
  3.15                Restated and Amended Articles of Incorporation of
                      U.S. Electricar filed March 18, 1996                                                  22

10.93                 Regulation S Common Stock Subscription Agreement
                      dated May 1, 1996, with Gerlach & Co.                                                 34

11.                   Statement re computation of per share earnings [losses]                               62

27.                   Financial Data Schedule                                                               63




                                   Page 21/63