================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------


                                    Form 10-Q


(Mark One)
( X )        QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       or

(   )        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934

                         Commission File Number: 0-27806


                                ----------------

                              THE INDUS GROUP, INC.
          (Exact name of Registrant issuer as specified in its charter)




         California                                            94-3108025
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                             Identification No.)




60 Spear Street, San Francisco, California                       94105
 (Address of principal executive offices)                      (Zip code)


                                 (415) 904-5000
              (Registrant's telephone number, including area code)
                                ----------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X   No
                                      ---    ---

As of July 31, 1996,  Registrant  had  outstanding  17,796,672  shares of Common
Stock, $.001 par value.


================================================================================






                                                   TABLE OF CONTENTS

                                             Part I: Financial Information
                                                                                                                   Page
                                                                                                                   ----
                                                                                                               
Item     1.       Financial Statements (unaudited)
                  Condensed Consolidated Statements of Operations - three
                      and six months ended June 30, 1996 and 1995............................................        1
                  Condensed Consolidated Balance Sheets - June 30, 1996 and December 31, 1995................        2
                  Condensed Consolidated Statement of Shareholders' Equity - year ended
                      December 31, 1995 and six months ended June 30, 1996...................................        3
                  Condensed Consolidated Statements of Cash Flows - six months ended
                      June 30, 1996 and 1995..................................................................       4
                  Notes to Condensed Consolidated Financial Statements........................................       5
Item     2.       Management's Discussion and Analysis of Financial Condition and Results of Operations......        7

                                                   Part II: Other Information

Item     1.       Legal Proceedings...........................................................................      11
Item     2.       Changes in Securities.......................................................................      11
Item     3.       Defaults Upon Senior Securities.............................................................      11
Item     4.       Submission of Matters to a Vote of Security Holders.........................................      11
Item     5.       Other Information...........................................................................      11
Item     6.       Exhibits and Reports on Form 8-K............................................................      11


                  Signatures..................................................................................      12





PART I: FINANCIAL INFORMATION
- - -----------------------------

ITEM 1. FINANCIAL STATEMENTS



                              THE INDUS GROUP, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                    (In thousands, except per share amounts)

                                   (Unaudited)


                                                                              Three Months Ended     Six Months Ended
                                                                                   June 30,              June 30,
                                                                            ---------------------------------------------
                                                                               1996       1995        1996        1995
                                                                            ---------- ----------   ---------  ---------
                                                                                                     
Revenues:
     Software licensing fees .............................................   $  3,793    $ 1,988     $ 7,751     $ 5,719
     Services and maintenance ............................................     13,806     10,580      26,707      19,574
                                                                             --------    --------    --------    --------
          Total revenues .................................................     17,599     12,568      34,458      25,293
Cost of  revenues ........................................................      7,388      5,151      14,037      10,159
                                                                             --------    --------    --------    --------
Gross margin .............................................................     10,211      7,417      20,421      15,134
Operating expenses:
     Research and  development ...........................................      3,293      2,080       6,708       3,673
     Sales and  marketing ................................................      1,995      1,461       3,931       2,582
     General and administrative ..........................................      1,846        854       3,689       1,954
                                                                             --------    --------    --------    --------
          Total operating expenses .......................................      7,134      4,395      14,328       8,209
                                                                             --------    --------    --------    --------
Income from operations ...................................................      3,077      3,022       6,093       6,925
Other income, net ........................................................        381          -         428          87
                                                                             --------    --------    --------    --------
Income before income taxes ...............................................      3,458      3,022       6,521       7,012
Provision for income taxes (state and foreign only in 1995) ..............      1,407         81       2,667         212
Cumulative effect of deferred income taxes provided upon January 1, 1996
   conversion to C-Corporation status ....................................          -          -       6,700           -
                                                                             --------    --------    --------    --------
Net income (loss) ........................................................   $  2,051    $ 2,941     $(2,846)    $ 6,800
                                                                             ========    ========    ========    ========
Pro forma statement of operations:
     Income before income taxes, as above ................................   $  3,458    $ 3,022     $ 6,521     $ 7,012
     Compensation charge - stock options .................................          -     (1,000)          -      (1,000)
                                                                             --------    --------    --------    --------
     Income before income taxes, as adjusted .............................      3,458      2,022       6,521       6,012
     Provision for income taxes (federal, state and foreign) .............      1,407        850       2,667       2,529
                                                                             --------    --------    --------    --------
     Pro forma net income ................................................   $  2,051    $ 1,172     $ 3,854     $ 3,483
                                                                             ========    ========    ========    ========
     Pro forma net income per share ......................................   $   0.11    $  0.07     $  0.21     $  0.20
                                                                             ========    ========    ========    ========
     Shares used in computing pro forma net income per share .............     19,375     17,490      18,534      17,490
                                                                             ========    ========    ========    ========
<FN>


                             See accompanying notes.
</FN>


                                        1




                              THE INDUS GROUP, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                      (In thousands, except share amounts)

                                   (Unaudited)


                                                                                          June 30,      December 31,
                                                                                            1996            1995
                                                                                      --------------   -------------
                                                                                                            (1)
                                                      ASSETS
                                                                                                 
Current assets:
     Cash and cash equivalents.....................................................    $     420       $      45
     Marketable securities.........................................................       15,655               -
     Billed accounts receivable, less allowance for doubtful accounts of $449
         at June 30, 1996 and $652 at December 31, 1995............................       16,162          17,661
     Unbilled accounts receivable..................................................        7,653           9,053
     Other current assets..........................................................        1,431           1,108
                                                                                       -------------   -------------
         Total current assets......................................................       41,321          27,867
Marketable securities - noncurrent.................................................       16,139               -
Property and equipment, net........................................................        4,198           3,128
Employee notes receivable..........................................................           74              80
                                                                                       -------------   -------------
                                                                                       $  61,732        $ 31,075
                                                                                      ==============   =============

                                         LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Borrowing under line of credit................................................    $       -        $  8,900
     Accounts payable..............................................................        1,577           1,331
     Income taxes payable..........................................................          538             218
     Deferred income taxes.........................................................        5,357             326
     Other accrued liabilities.....................................................        2,741           2,027
     Deferred revenue..............................................................        8,360           7,425
                                                                                      --------------   -------------
         Total current liabilities.................................................       18,573          20,227
Commitments
Shareholders' equity:
     Preferred Stock, $.001 par value at June 30, 1996 (no par value at December
       31, 1995):
          Authorized shares - 5,000,000
          Issued and outstanding shares - none.....................................            -               -
     Common Stock, $.001 par value at June 30, 1996 (no par value at
       December 31, 1995):
          Authorized shares - 50,000,000
          Issued and outstanding shares -17,794,972
            (15,102,222 at December 31, 1995) .....................................           18             609
     Additional capital............................................................       39,697          18,900
     Other.........................................................................         (410)           (438)
     Retained earnings (deficit)...................................................        3,854          (8,223)
                                                                                      --------------   -------------
         Total shareholders' equity................................................       43,159          10,848
                                                                                      --------------   -------------
                                                                                       $  61,732        $ 31,075
                                                                                      ==============   =============
<FN>

(1) Derived from audited financial statements.

                                               See accompanying notes.
</FN>


                                                          2




                              THE INDUS GROUP, INC.

            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                      (In thousands, except share amounts)

                                   (Unaudited)


                                                                                   Retained
                                                                                   Earnings        Total
                                                Common     Additional            (Accumulated   Shareholders'
                                                Stock       Capital      Other     Deficit)        Equity   
                                               --------    --------    --------    --------       --------
                                                                                         
Balance at December 31, 1994 ................   $    129    $      -    $      -    $  8,113       $  8,242
     Issuance of common stock                                                                    
       as deferred compensation .............        480           -        (480)          -              -
     Cash distributions to shareholders .....          -           -           -      (9,516)        (9,516)
     Translation adjustment .................          -           -          (6)          -             (6)
     Stock options (2) ......................          -      18,900           -           -         18,900
     Amortization of deferred compensation ..          -           -          48           -             48
     Net loss ...............................          -           -           -      (6,820)        (6,820)
                                                --------    --------    --------    --------       --------
Balance at December 31, 1995 ................        609      18,900        (438)     (8,223)        10,848

     Conversion to C Corporation                                                                 
        effective January  1, 1996 ..........          -      (8,223)          -       8,223              -
     Reincorporation and adoption                                                                
        of $.001  par value .................       (494)        494           -           -              -
     Issuance of common stock (1) ...........          3      34,428           -           -         34,431
     Tax benefit from exercise of                                                                
        stock options .......................          -         801           -           -            801
     Purchase of Indus International,                                                            
        Inc. net assets .....................       (100)         (3)          -           -           (103)
     Unrealized loss on marketable securities          -           -         (82)          -            (82)
     Translation adjustment .................          -           -          14           -             14
     Amortization of deferred compensation ..          -           -          96           -             96
     Net loss ...............................          -      (6,700)          -       3,854         (2,846)
                                                --------    --------    --------    --------       --------
Balance at June 30, 1996 ....................   $     18    $ 39,697    $   (410)   $  3,854       $ 43,159
                                                ========    ========    ========    ========       ========
<FN>

(1)    Consists  of $33,864  received  from  February  29, 1996  initial  public
       offering   (2,500,000  common  shares  offered  at  $15  per  share  less
       underwriting  commission and expenses),  $500 received from June 30, 1996
       issuance of 39,189 common shares under the Employee  Stock  Purchase Plan
       and $67 received from the issuance of 153,561 common shares upon exercise
       of options.

(2)    Value  of  unexercised  stock  options  of The  Indus  Group,  Inc.  upon
       elimination of contingency feature, which had precluded exercise of these
       options.

                             See accompanying notes.
</FN>




                                       3



                              THE INDUS GROUP, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (In thousands)

                                   (Unaudited)


                                                                                               Six Months Ended June 30,
                                                                                             -------------------------------
                                                                                                    1996            1995
                                                                                             ---------------  --------------

                                                                                                          
 Cash flows from operating activities

 Net income (loss)............................................................                $    (2,846)      $    5,994
 Adjustments to reconcile net income to net cash provided by operating activities:
      Depreciation and amortization......................................................             616              607
      Amortization of deferred compensation..............................................              96                -
      Loss (gain) on sale of fixed assets................................................               2              (12)
      Deferred income taxes..............................................................          (1,669)               -
      Cumulative effect of deferred income taxes provided January 1, 1996................           6,700                -
      Tax benefit from exercised stock options...........................................             801                -
      Changes in operating assets and liabilities:
           Billed accounts receivable....................................................           1,499             (509)
           Unbilled accounts receivable..................................................           1,400           (2,720)
           Other current assets..........................................................            (323)             308
           Employee notes receivable.....................................................               6               44
           Accounts payable..............................................................             246                6
           Income taxes payable..........................................................             320                -
           Other accrued liabilities.....................................................             714            1,733
           Deferred revenue..............................................................             935             (402)
           Other.........................................................................              14                8
                                                                                             ---------------  --------------
 Net cash provided by operating activities...............................................           8,511           5,057
                                                                                             ---------------  --------------
 Cash flows from investing activities

 Purchase of marketable securities.......................................................         (34,176)               -
 Sale of marketable securities...........................................................           2,300                -
 Acquisition of property and equipment...................................................          (1,688)            (641)
 Proceeds from sale of fixed assets......................................................               -              504
                                                                                             ---------------  --------------
 Net cash used in investing activities...................................................         (33,564)            (137)
                                                                                             ---------------  --------------

 Cash flows from financing activities

 Net repayment of line of credit.........................................................          (8,900)            (985)
 Net proceeds from issuance of common stock..............................................          34,431                -
 Distribution to shareholders............................................................               -           (3,508)
 Purchase of Indus International, Inc. net assets........................................            (103)               -
                                                                                             ---------------  --------------
 Net cash provided by (used in) financing activities.....................................          25,428           (4,493)
                                                                                             ---------------  --------------

 Net increase in cash and cash equivalents...............................................             375              427
 Cash and cash equivalents at beginning of period........................................              45               99
                                                                                             ---------------  --------------
 Cash and cash equivalents at end of period..............................................      $      420      $       526  
                                                                                             ===============  ==============

 Supplemental disclosures of cash flow information

 Interest paid...........................................................................      $      105      $         6  
                                                                                             ===============  ==============
 Income taxes paid.......................................................................      $    3,176      $        43  
                                                                                             ===============  ==============

 Supplemental schedule of noncash financing activities

 Issuance of common stock in exchange for notes receivable...............................      $        -      $       110  
                                                                                             ===============  ==============
<FN>

                             See accompanying notes.
</FN>


                                       4


                              THE INDUS GROUP, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.       Significant Accounting Policies

         Interim Financial Statements

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information  and with the  instructions to Form 10-Q and
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating results for the three and six month periods ended June
30, 1996 are not necessarily  indicative of the results that may be expected for
the fiscal year ending December 31, 1996. For further information,  refer to the
audited  financial  statements  and footnotes  thereto for the fiscal year ended
December 31, 1995 included in the Company's  Registration  Statement on Form S-1
(No.  33-80573) for its initial public offering of common shares on February 29,
1996.

         Cash Equivalents and Marketable Securities

         The Company considers all highly liquid, low risk debt instruments with
a  maturity  of  three  months  or less  from the  date of  purchase  to be cash
equivalents.  The Company  generally  invests its cash and cash  equivalents  in
money market  accounts  and agency  repurchase  agreements  which are secured by
government agency securities.

         The  Company   presently   classifies  all  marketable   securities  as
available-for-sale investments and carries them at fair market value. Marketable
securities  represent U.S.  government  obligations and indirect  investments in
municipal  obligations.  Marketable securities classified as long-term represent
U.S.  government  obligations  maturing no later than November 1997.  Unrealized
holding gains and losses,  net of taxes, are carried as a separate  component of
shareholders' equity.


2.       Basis of Presentation

         On March 1, 1996, pursuant to an Asset Purchase Agreement,  the Company
purchased  all of the  assets  and  assumed  all of  the  liabilities  of  Indus
International,  Inc.,  an entity  which was  related  to The Indus  Group,  Inc.
through common shareholders. The purchase price of the net assets, which equaled
the net book value,  was $103,252.  Concurrent  with this purchase,  the Company
established  a  new  wholly-owned  subsidiary  to  which  the  net  assets  were
transferred.  The financial  statements  include the accounts of the Company and
Indus International, Inc., which was included on a combined basis prior to March
1, 1996.  All  significant  intercompany  accounts  and  transactions  have been
eliminated.


3.       Issuance of Common Stock

         Initial Public Offering

         On February 29, 1996, the Company  completed an initial public offering
(the "Offering") in which it sold 2,500,000 shares of Common Stock at $15.00 per
share.   The  Offering   raised  net  proceeds  of  $33,863,764   (exclusive  of
underwriting discount and $1,011,236 in related expenses).

         Employee Stock Purchase Plan

         The Company  received  $499,700  from the issuance of 39,189  shares of
Common Stock on June 30, 1996 under the 1995 Employee Stock Purchase Plan.

         Exercise of Stock Options

         During the six months ended June 30, 1996, the Company received $66,675
from the  issuance of 153,561  shares of common  stock upon  exercise of options
under the 1992 Stock Option Plan.

                                       5


                              THE INDUS GROUP, INC.

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

                                   (Unaudited)

4.       Pro Forma Data

         The  pro  forma  data  reflects   adjustments  which  would  have  been
applicable had the Company been a C Corporation in all periods.

         Statements of Operations

         Effective upon its  incorporation  in 1990, the Company elected to have
its United  States  income  taxed  under  Subchapter  S of the Code.  Income tax
provisions through December 31, 1995 have been principally attributable to state
taxes  and  taxes  imposed  by  foreign  governments  on the  Company's  foreign
operations.  The Company's S Corporation status terminated  effective January 1,
1996,  and the  Company  will be  subject  to  federal  income  taxation  at the
corporate level thereafter.  In connection with the termination of S Corporation
status on January 1, 1996,  a one-time  charge  representing  a  cumulative  net
federal and state deferred income tax liability of $6.7 million was recorded.

         For  purposes  of  presenting   comparative  earnings  and  calculating
earnings  per share  data,  pro forma net income  for the first  quarter of 1996
reflects the  elimination  of the $6.7 million  cumulative  deferred  income tax
charge upon converting from an S Corporation to a C Corporation.

         Pro forma net income in 1995 reflects provisions for taxes assuming the
Company was taxed as a C  Corporation.  In  addition,  pro forma net income data
includes a $1 million  nonrecurring  compensation  charge  representing the fair
value of the options granted in 1995.

         Per Share Data


         Pro forma net income per share is  computed  using pro forma net income
and the weighted average number of common and dilutive common  equivalent shares
outstanding  during each period.  Dilutive common  equivalent  shares consist of
incremental  common shares  issuable upon the assumed  exercise of stock options
(using the  treasury  stock  method).  Fully  diluted per share  amounts are not
presented,  as the  effect is not  material.  The  computation  of the  weighted
average number of shares  outstanding  for the three and six month periods ended
June 30, 1996 and 1995 is as follows (in thousands):


                                                                                Three Months Ended            Six Months Ended
                                                                                     June 30,                     June 30,
                                                                             -------------------------    ------------------------
                                                                                1996          1995          1996           1995
                                                                             -----------    ----------    ----------   -----------
                                                                                                                 
Weighted average outstanding...........................................        17,752         15,021        16,868        15,021
Equivalent shares assumed to be outstanding had options granted
  prior to 1995 been exercised and used to repurchase shares at their then      
  fair value...........................................................         1,623          1,315         1,666         1,315
Shares issued or shares reserved for options granted in 1995,  which shares
  are assumed to be outstanding for all prior periods (as required
  by SEC Staff Accounting Bulletins Topic 4 D) ........................             -            519             -           519
Shares assumed to be outstanding equivalent to dividends paid in 1995
  ($9,516,659) divided by expected offering price ($15 per share)
  (as required y SEC Staff Accounting Bulletins Topic 1B)..............             -            635             -           635
                                                                             -----------    ----------    ----------    -----------
                                                                               19,375         17,490        18,534        17,490
                                                                             ===========    ==========    ==========    ===========

                                       6


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

This Form 10-Q contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934.  Actual  results could differ  materially  from those  projected in the
forward-looking  statements  located in the Research and Development  (paragraph
four), Sales and Marketing and Liquidity and Capital Resources  (paragraphs four
and six) sections as a result of the factors set forth below, among others.

The  Company  has  experienced,  and may in the future  experience,  significant
fluctuations in quarterly revenues and operating results. The Company's revenues
and  operating  results in general,  and in  particular  its  revenues  from new
licenses,  are  relatively  difficult  to  forecast  for a  number  of  reasons,
including (i) the relatively long sales cycles for the Company's products,  (ii)
the variable size and timing of individual license  transactions,  (iii) changes
in demand for the Company's products and services,  (iv) competitive  conditions
in the  industry,  (v)  changes  in  customer  budgets,  (vi) the  timing of the
introduction  of new  products  or product  enhancements  by the  Company or its
competitors, (vii) the Company's success in and costs associated with developing
and  introducing  new products,  (viii) product life cycles,  (ix) the timing of
revenue  recognition under the  percentage-of-completion  method, (x) changes in
the proportion of revenues  attributable to license fees versus  services,  (xi)
changes in the level of operating expenses,  (xii) delay or deferral of customer
implementations  of the Company's  software,  (xiii) software  defects and other
product quality problems,  and (xiv) other economic  conditions  generally or in
specific  process  industry  segments.  Further,  the purchase of the  Company's
products  generally  involves a  significant  commitment  of  capital,  with the
attendant  delays  frequently  associated  with large capital  expenditures  and
authorization  procedures  within  large  organizations.  For  these  and  other
reasons,  the sales cycles for the Company's  products are typically lengthy and
subject to a number of significant risks over which the Company has little or no
control,  including  customers'  budget  constraints and internal  authorization
reviews. In addition,  delays in the completion of a product  implementation may
require that the revenues associated with such implementation be recognized over
a longer period than originally  anticipated.  Such delays in the implementation
or  execution  of orders  has  caused,  and may in the  future  cause,  material
fluctuations in the Company's operating results. Similarly, customers may cancel
implementation projects at any time without penalty, and such cancellation could
have a  material  adverse  effect  on  the  Company's  business  or  results  of
operations.  Because  the  Company's  expenses  are  relatively  fixed,  a small
variation  in  the  timing  of  recognition  of  specific   revenues  can  cause
significant  variations in operating  results from quarter to quarter and may in
some future  quarter  result in losses or have a material  adverse effect on the
Company's business or results of operations.

Results of Operations

Overview.  The Indus Group, Inc. develops,  markets,  and supports a proprietary
line of enterprise  management software and implementation  services for process
industry  customers  worldwide.  Taking advantage of the client/server  model of
networked   computing,   PASSPORT  Software  Solutions  contain  "best  business
practices" which serve as the catalyst for improving core business functions for
electric utilities,  oil and gas, chemical refining,  forest products, and steel
producing  industries.   ABACUS,  The  Indus  Group's  proprietary  methodology,
accelerates  the  realization  of benefits  by  delivering  a reliable  cost and
time-efficient approach to implementation across the enterprise.

The  Company   derives  its   revenues   primarily   from   software   licenses,
implementation and training services and maintenance fees. While the Company has
derived the majority of its revenues  from electric  utilities,  it also derives
revenues from  customers in other process  industries,  such as the oil and gas,
petrochemical, steel and forest product industries. Subsequent to June 30, 1996,
the Company announced it was awarded a software and services contract to provide
facility management at one of the nation's largest consumer insurance companies.
There can be no  assurance  that this  contract  will lead to other  significant
revenue opportunities.

The Company provides its software to customers under contracts which provide for
software  license  fees,  system  implementation  services and the first year of
software maintenance.  Revenues from software license fees, which typically have
ranged from approximately $1 million to $5 million per enterprise  license,  are
recognized  as earned  revenue  over the  estimated  time period to complete the
implementation  of the software,  which generally is twelve to fourteen  months.
Revenues  from system  implementation  services,  which  typically are time- and
material-based,  are  recognized  as  direct  contract  costs are  incurred  and
typically range from one to three times the license fees. Accordingly,  revenues
for each quarter  depend in part on revenues  from the closing of new  contracts
during the quarter as well as revenue from contracts under  implementation  that
were executed in prior quarters. A portion of license fees is deferred initially
and  subsequently  recognized over the one-year  period during which  continuing
maintenance and support  services are provided to customers under the contracts.
After an initial contract period,  additional  maintenance and support services,
for which the Company  typically  charges 15-18% of the original license fee per
year, are subject to separate  contracts  whereby revenue is recognized  ratably
over the contract period.

                                       7


Results of Operations (continued)


The following table sets forth for the periods indicated the percentage of total
revenues  represented  by certain  line  items in the  Company's  statements  of
operations:


                                       Percent of Total Revenues
                                       --------------------------
                                                               Three Months Ended   Six Months Ended           
                                                                   June 30,             June 30,
                                                              --------------------  ----------------
                                                                 1996      1995      1996     1995
                                                              ---------  ---------  -------  -------
                                                                                     
Revenues:
     Software licensing fees ...............................      21.6%    15.8%     22.5%     22.6%
     Services and maintenance ..............................      78.4     84.2      77.5      77.4
                                                              ---------  ---------  -------  -------
          Total revenues ...................................     100.0    100.0     100.0     100.0
Cost of revenues ...........................................      42.0     41.0      40.7      40.2
                                                              ---------  ---------  -------  -------
Gross margin ...............................................      58.0     59.0      59.3      59.8
Operating expenses:
     Research and development ..............................      18.7     16.6      19.5      14.5
     Sales and marketing ...................................      11.3     11.6      11.4      10.2
     General and administrative ............................      10.5      6.8      10.7       7.7
                                                              ---------  ---------  -------  -------
          Total operating expenses .........................      40.5     35.0      41.6      32.4
                                                              ---------  ---------  -------  -------
Income from operations .....................................      17.5     24.0      17.7      27.4
Other income, net ..........................................       2.2        -       1.2        .3
                                                              ---------  ---------  -------  -------
Income before income taxes .................................      19.7     24.0      18.9      27.7
Provision for income taxes (state and foreign only in 1995)        8.0      0.6       7.7       0.8
Cumulative effect of deferred income taxes provided upon
   January 1, 1996 conversion to C-Corporation status ......         -        -      19.4         -
                                                              ---------  ---------  -------  -------
Net income  (loss) .........................................      11.7%    23.4%     (8.2)%    26.9%
                                                              =========  =========  =======  =======
Pro forma statement of operations:
     Income before income taxes, as above ..................      19.7%    24.0%     18.9%     27.7%
     Compensation charge - stock options ...................         -     (7.9)        -      (3.9)
                                                              ---------  ---------  -------  -------
     Income before taxes, as adjusted ......................      19.7     16.1      18.9      23.8
     Provision for income taxes (federal, state and foreign)       8.0      6.8       7.7      10.0
                                                              ---------  ---------  -------  -------
     Pro forma net income per share ........................      11.7%     9.3%     11.2%     13.8%
                                                              =========  =========  =======  =======


Revenues.  Total  revenues  increased  40% to $17.6 million in the quarter ended
June 30, 1996 from $12.6 million in 1995. In the first six months of 1996, total
revenues  increased by 36% to $34.5 million from $25.3 million in 1995.  Revenue
from international  customers (excluding Canada and Mexico) accounted for 20% of
revenues  for both the quarter and six months ended June 30, 1996 and 6% and 10%
for the quarter and six months ended June 30, 1995, respectively. As most of the
Company's   contracts  are  denominated  in  U.S.   dollars,   foreign  currency
fluctuations have not impacted the results of operations. The top five customers
of the Company have accounted for  approximately 50% of revenues for all periods
presented.  The  composition  of the top five customers has changed from year to
year, with the exception of one customer which generated  revenues  ranging from
9% of revenue  for the  quarter  ended June 30,  1996 to 11% of revenue  for the
quarter ended June 30, 1995.

Revenues  from  licensing  fees  increased by 91% to $3.8 million in the quarter
ended June 30, 1996 from $2.0 million in 1995.  In the first six months of 1996,
licensing  fees  increased by 36% to $7.8 million from $5.7 million in 1995. The
license fee growth from 1995 to 1996 resulted  primarily from new  international
contracts  and several new  significant  domestic  contracts.  License fees as a
percentage  of revenue  were 21.6% and 15.8% for the three months ended June 30,
1996 and 1995,  and 22.5% and 22.6% for the six months  ended June 30,  1996 and
1995.  Since  license  fees are  recognized  over the term of  initial  expected
implementation,  the  date on which a  contract  is  signed  and the  number  of
contracts  signed  within the same  quarter  can have an impact on the amount of
revenue recognized in a particular quarter.

                                        8


Results of Operations (continued)

Revenues from services and maintenance  increased by 30% to $13.8 million in the
quarter  ended June 30, 1996 from $10.6 million in 1995. In the first six months
of 1996,  services and maintenance  revenue  increased 36% to $26.7 million from
$19.6  million in 1995.  The  service and  maintenance  growth from 1995 to 1996
resulted primarily from  implementation  services generated by new international
customers,   several  new  significant   domestic   contracts,   and  additional
implementation projects with existing customers.

The Company does not believe that the revenue  growth  experienced  in the first
six months of 1996 is  necessarily  indicative  of any  revenue  growth that may
occur in future periods.

Cost of Revenues.  Cost of revenues  consists  primarily  of: (i)  personnel and
related costs for implementation  (including account executive  personnel),  and
(ii) training and customer support  services.  Substantially  all of the cost of
revenues  is  attributable  to  providing  services  and  maintenance;  costs of
software  license  fees,  which consist  primarily of packaging  and  production
costs,  are not significant  and are not segregated in the Company's  accounting
records. All software development costs are expensed to research and development
as incurred.

Cost of revenues  increased  43% to $7.4  million in the quarter  ended June 30,
1996 from  $5.1  million  in 1995.  In the  first  six  months of 1996,  cost of
revenues  increased by 38% to $14.0 million from $10.2 million in 1995. The 1996
increase in absolute dollars in cost of revenues was due principally to the need
for  additional  personnel to service the Company's  customers.  As a percent of
total revenue,  cost of revenues was 42% and 41% for the quarters ended June 30,
1996 and 1995,  respectively.  The slight  increase in the percentage was due to
growth in low-margin  reimbursable  expenses. The Company's accounting policy is
to record  direct  reimbursable  costs as revenue  when billed to the  customer,
which  is  then  offset  by the  related  cost of  revenues.  Since  the  direct
reimbursable  costs have  little or no margin,  they  reduce the  overall  gross
margin as a percent of revenues.  For the first six months of 1996 and 1995, the
cost of revenues as a percent of total  revenue  remained  fairly  consistent at
40.7% and 40.2%, respectively.

Research and  Development  (R&D).  Research  and  development  expenses  consist
primarily of: (i) personnel and related costs and (ii) computer  timeshare costs
directly  attributable to the development of new software application  products,
enhancements  to  existing  products  and the  costs of  porting  the  Company's
products to different platforms.

Research and development  expenses  increased 58% to $3.3 million in the quarter
ended June 30, 1996 from $2.1 million in 1995.  In the first six months of 1996,
research  and  development  expenses  increased by 83% to $6.7 million from $3.7
million  in 1995.  As a  percent  of total  revenue,  research  and  development
expenses  were 18.7% and 16.6% for the  quarters  ended June 30,  1996 and 1995,
respectively.  For  the  first  six  months  of  1996  and  1995,  research  and
development  expenses  as a percent  of total  revenue  were  19.5%  and  14.5%,
respectively.

R&D  investment  growth  in 1996 as  compared  to 1995  relates  to the  Company
devoting   substantial   development   resources   towards   incorporating   new
technologies into PASSPORT and designing additional PASSPORT  applications.  For
example,  work continues to define specific  industry views such as a project to
develop  a  work  management  and  materials  "view"  specific  to  the  Utility
Transmission  and  Distribution  (T & D) business.  In addition,  the Company is
continually improving the capability to support additional platforms, databases,
graphical user interfaces, toolsets and emerging technologies.  Furthermore, the
Company   continues  to  enhance  and  develop   corporate   financial   systems
applications,  as well as  enhance  versions  of its PORTAL  client  workstation
software to provide a "look and feel" based on the Windows95/NT operating system
to all of its PASSPORT applications (PORTAL95).  Moreover, the R&D growth in the
first  quarter of 1996 as  compared to 1995 was  partially  due to the timing of
PASSPORT  Release 4.0.  Unlike  PASSPORT  Release 5.0 which was completed in the
first quarter of 1996, PASSPORT Release 4.0 was completed in the last quarter of
1994,  resulting in a minimal R&D cost impact in the first quarter of 1995.  The
Company  believes that a significant  level of investment in R&D is essential to
remain  competitive.  The amount of R&D in  absolute  dollars  for a  particular
period may vary depending on the projects in progress.

In accordance with Statement of Financial  Accounting Standards No. 86, software
development  costs are expensed as incurred until  technological  feasibility of
the software is established,  after which any additional  costs are capitalized.
To date,  the  Company has  expensed  all  software  development  costs  because
development  costs incurred  subsequent to the  establishment  of  technological
feasibility have not been material.

                                       9


Results of Operations (continued)

Sales and Marketing.  Sales and marketing expenses increased 36% to $2.0 million
in the quarter  ended June 30, 1996 from $1.5 million in 1995.  In the first six
months of 1996,  sales and marketing  expenses  increased by 52% to $3.9 million
from $2.6 million in 1995.  As a percent of total  revenue,  sales and marketing
expenses  remained fairly  consistent at 11.3%,  11.6%,  11.4% and 10.2% for the
quarters  ended June 30,  1996 and 1995 and for the first six months of 1996 and
1995,  respectively.  The growth in sales and  marketing  expenses  in  absolute
dollars is primarily due to: (i) the addition of personnel,  (ii) expansion into
new  international  sectors and (iii)  changes in the mix of the revenue base on
which  commission  expense is  generated.  The Company  believes  that sales and
marketing  expenses as a  percentage  of total  revenues  may  increase as (i) a
larger portion of sales become fully  commissioned,  (ii) the Company  initiates
operations  in  additional  international  markets and (iii) new  marketing  and
product strategic alliances are developed.

General and Administrative.  General and administrative  expenses increased 116%
to $1.8 million in the quarter  ended June 30, 1996 from $.9 million in 1995. In
the first six months of 1996, general and  administrative  expenses increased by
89% to $3.7 million from $1.9  million in 1995.  As a percent of total  revenue,
general and  administrative  expenses were 10.5% and 6.8% for the quarters ended
June 30, 1996 and 1995, respectively. For the first six months of 1996 and 1995,
the general and administrative  expenses as a percent of total revenue was 10.7%
and 7.7%,  respectively.  The growth in general and  administrative  expenses is
primarily a result of: (i) an  expansion  in  staffing to support the  Company's
growth, and (ii) additional expenditures related to being a public company.

Provision  for Income  Taxes.  Effective  upon its  incorporation  in 1990,  the
Company elected to have its United States income taxed under Subchapter S of the
Code.  Accordingly,  income  tax  provisions  prior  to  1996  were  principally
attributable  to state  taxes and taxes  imposed by foreign  governments  on the
Company's  foreign  operations.  The Company's S Corporation  status  terminated
effective  January 1, 1996,  and the Company  will be subject to federal  income
taxation at the corporate level thereafter.  In relation to the termination of S
Corporation  status as of January 1, 1996,  a  one-time  charge  representing  a
cumulative net federal and state  deferred  income tax liability of $6.7 million
was recorded.

Net Income  (Loss).  The net loss for the six months ended June 30, 1996 was the
result of the $6.7 million cumulative  deferred income tax liability charge upon
elimination of the S Corporation status.

Pro Forma Net  Income.  For  purposes of  presenting  comparative  earnings  and
calculating  earnings  per share  data,  pro forma net income for the six months
ended June 30, 1996 reflects the  elimination  of the $6.7 million  nonrecurring
cumulative deferred income tax charge upon converting from an S Corporation to a
C Corporation.  Pro forma net income in 1995 also reflects  provisions for taxes
assuming the Company was taxed as a C  Corporation.  In addition,  pro forma net
income  data for 1995  includes a $1 million  nonrecurring  compensation  charge
representing the fair value of the options granted in 1995.

Liquidity and Capital Resources

The Company had total assets of $61.7 million and $31.1 million at June 30, 1996
and December 31, 1995, respectively.  Historically, the Company has financed its
operations  primarily through cash provided by operations,  borrowings under its
line of  credit  and,  to  lesser  extent,  through  borrowings  from its  Chief
Executive Officer and principal shareholder. In March 1996, the Company received
$33.9 million,  representing  the proceeds (net of underwriting  commissions and
offering  costs)  from an initial  public  offering of  2,500,000  shares of its
Common  Stock.  These  proceeds  were  used to  purchase  marketable  securities
(comprised  of  municipal  and U.S.  government  obligations)  and certain  cash
equivalent instruments.

As of June 30, 1996, the Company's  principal sources of liquidity  consisted of
approximately  $420,000  in cash and  cash  equivalents  and  $31.8  million  in
marketable securities.  In addition, the Company has an unsecured revolving bank
line of credit agreement which permits borrowings, including stand-by letters of
credit,  of up to $15 million.  The facility expires in May 1997,  however,  the
Company  believes it will be able to renew this agreement or replace it on terms
acceptable to the Company.  No borrowings  were  outstanding  under this line at
June 30, 1996.

In the six months ended June 30, 1996,  cash,  cash  equivalents  and marketable
securities increased substantially as a result of cash generated from operations
($8.5  million) and cash proceeds from the issuance of shares through an initial
public offering and employee stock purchase and option programs ($34.4 million).
The principal uses of operating cash were the purchase of property and equipment
and the repayment of the line of credit. The reduction in the line of credit was
fully funded by operations.  The Company utilized  approximately $2.3 million of
initial public offering  proceeds to pay for offering costs and estimated income
taxes.  Cash paid for income  taxes for the six months  ended June 30,  1996 and
1995 was $3.2 million and $43,000, respectively.

                                       10


Liquidity and Capital Resources (continued)

Cash  requirements  are  expected to continue to increase in order to fund:  (i)
personnel  and  salary  costs,  (ii)  research  and  development   costs,  (iii)
investment  in  additional  technical   equipment,   and  (iv)  working  capital
requirements.  The Company presently anticipates additional capital expenditures
for the remainder of 1996 of approximately $1.3 million, primarily for equipment
and furniture.

The Company's principal  commitments at June 30, 1996,  consisted of obligations
under operating leases for facilities and computer equipment.

The Company believes that its existing cash and marketable securities,  together
with anticipated  cash flow from operations and available bank borrowings,  will
be  sufficient  to meet its cash  requirements  during the next 24  months.  The
foregoing statement regarding the Company's expectations for continued liquidity
is a  forward-looking  statement,  and  actual  results  may  differ  materially
depending  on a variety of  factors,  including  variable  operating  results or
presently unexpected usages of cash, such as acquisitions.


PART II: OTHER INFORMATION
- - --------------------------

ITEM 1.       LEGAL PROCEEDINGS

              There are no pending legal  proceedings  to which the Company is a
              party or of which any of its property is subject.


ITEM 2.       CHANGES IN SECURITIES

              None.


ITEM 3.       DEFAULTS UPON SENIOR SECURITIES

              None.


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              None.


ITEM 5.       OTHER INFORMATION

              None.


ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.

         10.01    Third  Amendment to Commercial  Loan  Agreement  dated May 29,
                  1996 with Sumitomo Bank of California.
         11.01    Statement of Computation of Pro Forma Net Income Per Share.
         27.01    Financial Data Schedule.

(b)      Reports on Forms 8-K.

         No reports on Form 8-K were filed  during the  Quarter  covered by this
         report.

                                       11


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.





                                  THE INDUS GROUP, INC.
                                      (Registrant)





Date:  August 13, 1996

                                   /s/ Robert W. Felton
                                   ----------------------------------------
                                   Robert W. Felton
                                   President and Chief Executive Officer





Date:  August 13, 1996
                                    /s/ Anna Ng-Borden
                                    ---------------------------------------
                                    Anna Ng-Borden
                                    Vice President of Finance
                                    (Principal Financial and Accounting Officer)

                                       12




                                INDEX TO EXHIBITS



                                                                                 Sequentially
                                                                                   Numbered
     Exhibit                     Description                                         Page
     -------                     -----------                                     -------------
                 
      10.01    Third Amendment to Commercial Loan Agreement dated May 29, 1996
               with Sumitomo Bank of California
      11.01    Statement of Computation of Pro Forma Net Income Per Share
      27.01    Financial Data Schedule