================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 --------------------------- FORM 10-Q (Mark One) [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the period ended June 30, 1996 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from ____________________ To ____________________ Commission File Number: 1-8984 WEDGESTONE FINANCIAL (Exact Name of Registrant as Specified in its Charter) Massachusetts 04-26950000 (State or other jurisdiction (I.R.S. Employer of incorporation) Identification Number) 5200 N. Irwindale Avenue Suite 168 Irwindale, California 91706 (818) 338-3555 (Address, including zip code and telephone number, including area code of registrant's principal executive offices) --------------------------- Indicate by check mark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports and (2) has been subject to filing requirements for the past 90 days. [ X ] Yes [ ] No Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. [ X ] Yes [ ] No Shares of Beneficial Interest Outstanding as of August 12. 1996: 21,885,668 ================================================================================ WEDGESTONE FINANCIAL & SUBSIDIARIES Form 10-Q June 30, 1996 TABLE OF CONTENTS Page PART I FINANCIAL INFORMATION Item 1 Financial Statements Consolidated Balance Sheets - June 30, 1996 (unaudited) and December 31, 1995............................................... 2 Consolidated Statements of Operations (unaudited) for the Three Months and Six Months Ended June 30, 1996 and 1995.... 3 Consolidated Statements of Shareholders' Equity (unaudited) for the Three Months and Six Months Ended June 30, 1996 and 1995.... 4 Consolidated Statements of Cash Flows (unaudited) for the Three Months and Six Months Ended June 30, 1996 and 1995.... 5 Notes to Unaudited Consolidated Financial Statements............ 6 Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations....................................... 8 PART II OTHER INFORMATION Item 1 Legal Proceedings.............................................. 10 Item 2 Changes in Securities.......................................... 10 Item 3 Defaults upon Senior Securities................................ 10 Item 4 Submission of Matters to a Vote of Security Holders............ 10 Item 5 Other Information.............................................. 10 Item 6 Exhibits and Reports on Form 8-K............................... 10 Signatures....................................................................11 -1- WEDGESTONE FINANCIAL AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS As of June 30, 1996 and December 31, 1995 (Amounts in Thousands - except share data) (Unaudited) ASSETS 1996 1995 --------- --------- Current Assets: Cash $ 457 $ 242 Accounts and other receivables - (net of allowances of $192 and $196 in 1996 and 1995, respectively) 7,371 5,146 Inventories 3,943 3,021 Prepaid expenses and other assets 499 372 Deferred income taxes 476 476 -------- -------- Total Current Assets 12,746 9,257 -------- -------- Notes receivable - net 84 84 Real estate acquired by foreclosure - net 1,086 1,091 Property, plant and equipment - net 2,996 3,248 Goodwill 152 173 Deferred income taxes 2,062 2,114 Net assets of discontinued operations -- 295 Other assets 304 343 -------- -------- 6,684 7,348 -------- -------- Total Assets $ 19,430 $ 16,605 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Current portion of long-term debt $ 1,288 $ 1,406 Accounts payable 3,786 2,739 Accrued payroll and related expenses 595 501 Other accrued expenses 1,419 809 -------- -------- Total Current Liabilities 7,088 5,455 Long-term debt 6,157 5,403 Net liabilities of discontinued operations -- -- -------- -------- Total Liabilities 13,245 10,858 Commitments and contingencies Shareholders' Equity: Shares of Beneficial Interest-par value $1.00 per share: authorized - unlimited shares: issued and outstanding - 21,885,668 shares 21,886 21,886 Additional paid-in capital 31,396 31,396 Accumulated deficit (47,097) (47,535) -------- -------- Total Shareholders' Equity 6,185 5,747 -------- -------- Total Liabilities and Shareholders' Equity $ 19,430 $ 16,605 ======== ======== See notes to consolidated financial statements. -2- WEDGESTONE FINANCIAL AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS For the Three Months and Six Months Ended June 30, 1996 and 1995 (Unaudited) (Amounts in Thousands - except per share data) Three Months Ended June 30, Six Months Ended June 30, 1996 1995 1996 1995 -------- -------- -------- -------- Net sales $ 11,840 $ 9,652 $ 21,623 $ 18,929 Cost of sales 7,621 6,106 14,125 12,531 -------- -------- -------- -------- Gross profit 4,219 3,546 7,498 6,398 Selling, general and administrative expenses 2,863 2,382 5,308 4,661 -------- -------- -------- -------- Operating income 1,356 1,164 2,190 1,737 Goodwill amortization 11 11 22 22 Interest expense 234 182 453 397 -------- -------- -------- -------- Income before taxes 1,111 971 1,715 1,318 Provision for income taxes 195 134 273 226 -------- -------- -------- -------- Income from continuing operations 916 837 1,442 1,092 Net loss from discontinued operations (net of income tax benefit of $408 and $135 in 1996 and 1995, respectively) (289) (101) (667) (221) Loss on disposition (net of income tax benefit of $367) (337) -- (337) -- -------- -------- -------- -------- Net income $ 290 $ 736 $ 438 $ 871 ======== ======== ======== ======== Net income (loss) per share of Beneficial Interest: Income from continuing operations $ .04 $ .04 $ .07 $ .05 Net loss from discontinued operations (.03) (.01) (.05) (.01) -------- -------- -------- -------- Net income $ .01 $ .03 $ .02 $ .04 ======== ======== ======== ======== Weighted average number of shares outstanding: Shares of Beneficial Interest 21,886 21,786 21,886 21,700 ======== ======== ======== ======== <FN> See notes to consolidated financial statements. </FN> -3- WEDGESTONE FINANCIAL AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY For the Six Months Ended June 30, 1996 and 1995 (Unaudited) (Amounts in Thousands) Additional Shares of Beneficial paid-in Accumulated Interest capital deficit Total -------------------- ---------- ----------- ----- Shares Amount Balance at December 31, 1994 20,386 $ 20,386 $ 32,376 ($49,380) $ 3,382 Issuance of shares of beneficial interest to secure third party debt guarantee 1,200 1,200 (840) 360 Issuance of shares of beneficial interest in exchange for acquisition services 200 200 (140) 60 Issuance of Shares of beneficial interest to to pay off outstanding debt 100 100 100 Net Income 871 871 -------- -------- -------- -------- -------- Balance at June 30, 1995 21,886 $ 21,886 $ 31,396 ($48,509) $ 4,773 ======== ======== ======== ======== ======== Balance at December 31, 1995 21,886 $ 21,886 $ 31,396 ($47,535) $ 5,747 Net income 438 438 -------- -------- -------- -------- -------- Balance at June 30, 1996 21,886 $ 21,886 $ 31,396 ($47,097) $ 6,185 ======== ======== ======== ======== ======== <FN> See notes to consolidated financial statements. </FN> -4- WEDGESTONE FINANCIAL AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS For the Three Months and Six Months Ended June 30, 1996 and 1995 (Unaudited) (Amounts in Thousands) Three Months Ended June 30, Six Months Ended June 30, 1996 1995 1996 1995 ------- ------- ------- ------- Cash Flows from Operating Activities: Net income $ 290 $ 736 $ 438 $ 871 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization 232 205 442 395 Net Losses on discontinued operations 591 101 969 221 Losses on disposal of assets (net) 3 -- 3 -- Deferred income taxes 52 -- 52 -- Changes in operating assets and liabilities: Accounts and other receivables (1,295) (910) (2,225) (1,307) Inventories (574) (314) (922) 9 Prepaid expenses and other current assets (47) (68) (127) (88) Accrued payroll and related expenses 10 107 93 (20) Other accrued expenses 143 (49) (64) (21) Accounts payable 566 203 1,047 449 Other assets (1) (120) (1) (129) ------- ------- ------- ------- Net cash used in operating activities (30) (109) (295) 380 ------- ------- ------- ------- Cash Flows from Investing Activities: Proceeds from sale of equipment 215 -- 215 -- Proceeds from repayment of mortgage notes receivable -- -- -- 1 Capital expenditures (165) (238) (346) (960) Investment in real estate -- (24) 5 (52) ------- ------- ------- ------- Net cash provided by (used in) investing activities 50 (262) (126) (1,011) ------- ------- ------- ------- Cash Flows from Financing Activities: Borrowings (Repayment) of term debt (225) (23) (436) 29 Deferred financing fees paid -- (4) -- (78) Net borrowings on revolving debt 537 430 1,072 643 ------- ------- ------- ------- Net cash provided by financing activities 312 403 636 594 ------- ------- ------- ------- Net increase (decrease) in cash 332 32 215 (37) Cash at beginning of period 125 110 242 179 ------- ------- ------- ------- Cash at end of period $ 457 $ 142 $ 457 $ 142 ======= ======= ======= ======= <FN> See notes to consolidated financial statements. </FN> -5- WEDGESTONE FINANCIAL AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS For the Three Months and Six Months Ended June 30, 1996 and 1995 NOTE 1. Background and Basis of Presentation Background - Wedgestone Financial ("Wedgestone" or the "Company") was formed in 1980 as a real estate investment trust ("REIT") and, on August 9, 1991, filed for bankruptcy. Wedgestone's plan of reorganization (the "Plan") became effective on August 3, 1992. Under the guidance of its current management, Wedgestone operates in two business segments, Automotive Products and Real Estate and Lending activities. The automotive segment manufactures and distributes automotive aftermarket products for the light duty truck market. Its principal products include rear bumpers; tubular products such as grille guards, push bars, and step bars; and various other related aftermarket products. The Company's automotive products are marketed in traditional, original equipment, service parts and retail automotive aftermarkets. The automotive segment manufactures and sells its products at two locations in California, and one in Minnesota. Sales are also made from distribution centers in Texas and Utah. Although its primary focus has shifted toward its Automotive Products business segment, Wedgestone's Real Estate and Lending business segment has continued since emerging from bankruptcy in 1992. Wedgestone owns three properties that were acquired by foreclosure. The aggregate value, net of reserves, is approximately $1,086,000 as of June 30, 1996. Wedgestone has outstanding loans on one property, net of reserves, of approximately $84,000 as of June 30, 1996. Acquisitions - Since May 1992, Wedgestone has acquired three manufacturing operations. In June 1992, Wedgestone acquired St. James Automotive Corp. ("St. James") in exchange for 6,795,220 shares of beneficial interest of Wedgestone and accounted for this acquisition as a purchase. On November 18, 1994, Wedgestone acquired the Automotive Segment of Standun, Inc. ("Standun"), which consisted of the Fey Automotive Products Division ("Fey") and Sigma Plating Co., Inc. ("Sigma") in exchange for 6,795,223 shares of beneficial interest of Wedgestone and the assumption of approximately $1,104,000 of outstanding debt due to related parties of both Wedgestone and Standun, and certain other liabilities. The shareholders of Standun owned, directly or indirectly, approximately 48% of Wedgestone prior to the acquisition and, as a result, this acquisition was accounted for as a "put-together" which is similar to the pooling of interest method of accounting. On January 9, 1995 Wedgestone acquired substantially all of the assets of Hercules Bumpers, Inc. ("Hercules"). The purchase price for the assets acquired was the assumption of certain debt and other liabilities approximating $5.1 million. In addition, certain debt is being guaranteed jointly and severally by Charles W. Brady ("Brady"), the former principal shareholder of Hercules, and Chattahoochee Leasing Corporation ("CLC"), a corporation controlled by Brady. In exchange for this guarantee, Brady received a promissory note in the amount of $300,000 and 1,200,000 shares of beneficial interest of Wedgestone. In consideration for an agreement to pay a liability of Hercules, CLC received a promissory note for $100,000 which was secured by 100,000 shares of beneficial interest of Wedgestone. In June, 1995, the Company exercised its right under the CLC Agreement and acquired the note by issuing these shares to CLC. (See Note 3 -- Discontinued Operations) Basis of Presentation and Principles of Consolidation - The accompanying consolidated financial statements include the operations of Wedgestone and its wholly owned subsidiaries and give retroactive effect to the discontinued operations of Hercules (see Note 3). All significant intercompany transactions have been eliminated in consolidation. The financial statements included in this Form 10-Q have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations. These financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1995, and Form 8-K's issued March 5, 1996 and April 18, 1996. -6- The results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the fiscal year. In the opinion of management, the information contained herein reflects all adjustments necessary to make the results of operations for the interim periods a fair statement of such operations. Income Per Share of Beneficial Interest - Income per share of beneficial interest is calculated based on weighted average outstanding shares of beneficial interest. NOTE 2. Inventories Inventories consist of the following: (In Thousands) June 30, December 31, 1996 1995 ------ ------ Finished goods $2,205 $1,480 Work in progress 1,062 893 Raw materials 861 785 ------ ------ 4,128 3,158 Less allowances (185) (137) ------ ------ $3,943 $3,021 ====== ====== NOTE 3. Discontinued Operations On March 5, 1996, the Company discontinued operations of its Hercules manufacturing facility in Pelham, Georgia. Hercules manufactured and sold bumpers under dealer direct and dealer oriented distributor programs. Subsequent to March 31, 1996, on April 18, 1996, the Board of Directors authorized and completed the sale of the Company's stock ownership in Hercules to MBC Corporation for nominal consideration pursuant to a Stock Purchase Agreement. Both the closure of the Pelham facility and the subsequent sale of the stock of Hercules have been recorded as a disposal of a segment of business. The net assets (liabilities) of discontinued operations have been segregated in the December 31, 1995 Consolidated Balance Sheets as follows: (In Thousands) December 31, 1995 ------------ Net Assets (Liabilities) Current Assets $ 2,480 Current Liabilities (1,749) Net Property Plant and Equipment 1,447 Other Assets 1,506 Noncurrent Liabilities (3,045) ------- 639 Intercompany Receivable (Payable) with Wedgestone Automotive Corp (344) ------- $ 295 ======= Operating results of discontinued operations have been reclassified from amounts previously reported and have been reported separately in the consolidated statements of earnings. Net sales from discontinued operations from January 1, 1996 through the sale date of April 18, 1996, were $1,325,000, and $5,866,000 for the six months ended June 30, 1995. -7- Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations General Wedgestone (the "Company") is primarily engaged in the business of manufacturing automotive products for the light duty truck aftermarket. The Company has two plants in California and one in Minnesota. It markets its products under various tradenames including Fey, Westin and Tuffbar. On April 18, 1996, the Company sold its stock in Hercules Automotive Products, Inc. to MBC Corporation, a Minnesota corporation. Hercules, whose products were primarily marketed through dealer oriented programs, had failed to meet expectations since being acquired in January 1995. The results of operations discussed below do not include the results of the discontinued Hercules business segment for the periods presented. Results of Operations The light duty truck market continued to grow in the second quarter of 1996. Total Company sales for this period grew by 23% over the same period in 1995. Growth in the sales of Westin step bars and grille guards represented 91% of the total sales increase for the quarter reflecting the market's continued acceptance of the Westin line of tubular accessories. Three Months Ended June 30, 1996 compared to Three Months Ended June 30, 1995 Revenues: Net sales from continuing operations increased 23% to $11,840,000 for the second quarter of 1996 compared to $9,652,000 for the same period in 1995. Sales of Westin tubular products accounted for 91% or $2,000,000 of this increase. Gross Profits: Gross profits increased 19% to $4,219,000 or 36% of sales for the period compared to $3,546,000 or 37% of sales for the same period in 1995. The decline in margin percentage in 1996 over 1995 is due to short term costs incurred in response to the 80% growth of Westin business within the quarter. Selling, General and Administrative Expenses: Selling, general and administrative expenses increased 20% to $2,863,000 for the period compared to $2,382,000 in 1995. Distribution and selling costs incurred on additional sales volumes accounted for 65% or $311,000 of this increase. Advertising and promotion expenses accounted for $143,000 of the increase and expenditures for legal and audit costs accounted for the remainder or $27,000. Interest Expense: Interest expense increased 29% to $234,000 for the period compared to $182,000 in 1995. This increase was due to financing the growth in working capital required to meet the increase in second quarter 1996 sales. Net Income from Continuing Operations: Net income from continuing operations increased 9% to $916,000 for the second quarter 1996 compared to $837,000 for the same period in 1995. Six Months Ended June 30, 1996 to Six Months Ended June 30, 1995 Revenues: Net sales from continuing operations increased 14% to $21,623,000 for the six months ended June 30, 1996 compared to $18,929,000 for the same period in 1995. Sales of Westin tubular products accounted for 97% or $2,600,000 of this increase. Gross Profits: Gross profits increased 17% to $7,498,000 or 35% of sales for the six month period compared to $6,398,000 or 34% of sales for the same period in 1995. Selling, General and Administrative Expenses: Selling, general and administrative expenses increased 14% to $5,308,000 for the six month period compared to $4,661,000 for 1995. Distribution, selling and promotional costs incurred to achieve rising sales volumes were 74% of this increase or $477,000. Administrative costs totaling $170,000 made up the balance of this increase. Included in administrative expense increases were -8- audit and legal fees totaling $69,000. Insurance and other management costs comprise the balance of the increase in administrative costs. Interest Expense: Interest expense increased 14% to $453,000 for the six month period compared to $397,000 in 1995. This increase was due to financing the working capital growth required to meet the increase in second quarter 1996 sales. Net Income from Continuing Operations: Net income from continuing operations increased 32% to $1,442,000 for the six month period compared to $1,092,000 in 1995. This increase was primarily due to increased volumes and a more favorable product mix. Liquidity and Capital Resources To date, Wedgestone has financed its business activities through cash flow from operations. Additional debt has been incurred primarily for working capital and acquisitions. For the six months ended June 30, 1996, cash flows from operations totaling $1,904,000 were supplemented by additional advances from trade creditors totaling $1,076,000. The Company invested $3,275,000 of this cash flow in working capital including $2,225,000 in trade receivables and $922,000 in inventories. This resulted in net cash used in operating activities of $295,000. Cash used in operating activities, additional investments in equipment totaling $346,000 and repayments of long term debt totaling $436,000 were offset by $1,072,000 in additional borrowings under the Company's revolving line of credit and proceeds from the sale of equipment and other property totaling $220,000, resulting in a net increase in cash of $215,000 compared to a $37,000 reduction for the same period in 1995. Wedgestone has borrowings outstanding from a related party totaling $594,000 (the "Rockaway Loan") as of June 30, 1996, which mature in September 1996. Under this credit agreement, the borrowings are collateralized by substantially all of the assets of the Company. In connection with the acquisition of the Automotive Segment of Standun, Inc., Wedgestone, through certain wholly-owned subsidiaries, entered into a $7.5 million revolving credit line with a financial institution which expires in 1997. The credit line provides for borrowings (minimum borrowings of $4 million are required) based on a percentage of inventory and accounts receivable. Interest on the outstanding borrowings accrued at prime, plus 2.5%. The agreement also includes equipment term loans approximating $1.0 million at June 30, 1996. The agreement contains certain covenants which require the maintenance of minimum working capital and equity. To the extent that Wedgestone expands its operations and makes additional acquisitions, it will need to obtain additional funding from institutional lenders and other sources. Wedgestone's ability to use equity in obtaining funding may be limited by its desire to preserve certain tax atributes including its net operating loss carry forwards. -9- PART II OTHER INFORMATION Item 1. Legal Proceedings None. Item 2. Changes in Securities None. Item 3. Defaults upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders None. Item 5. Other Information None. Item 6. Exhibits and Reports on Form 8-K A report on Form 8-K was filed on April 18, 1996, relating to the sale of Hercules Automotive Products, Inc. to MBC Corporation. -10- PART II SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Wedgestone Financial Date: August 14, 1996 By: /s/ Jeffrey S. Goldstein ------------------------------ President and Treasurer (Principal Executive and Financial Officer) The name "Wedgestone Financial" (Formerly Wedgestone Realty Investors Trust) is the designation of the Trustees under a Declaration of Trust dated March 12, 1980, as amended, and in accordance with such Declaration of Trust notice is hereby given that all persons dealing with Wedgestone Financial by so acting acknowledge and agree that such persons must look solely to the Trust property for the enforcement of any claims against Wedgestone Financial and that neither Trustees, Officers, employees, agents nor shareholders assume any personal liability for claims against the Trust or obligations entered into on behalf of Wedgestone Financial, and that respective properties shall not be subject to claims of any other person in respect of any such liability. -11-