- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 28, 1996

                                       OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                           Commission File No. 0-27122

                             ADEPT TECHNOLOGY, INC.
             (Exact name of Registrant as specified in its charter)


                 California                              94-29000635
      -------------------------------       ------------------------------------
      (State or other jurisdiction of       (I.R.S. Employer Identification No.)
       incorporation or organization)


            150 Rose Orchard Way
            San Jose, California                              95134
   ---------------------------------------          ----------------------------
  (Address of Principal executive offices)                  (Zip Code)

                                 (408) 432-0888
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and,  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                    YES  X      NO 
                                        ---        ---

The  number  of  shares  of the  Registrant's  common  stock  outstanding  as of
September 28, 1996 was 7,956,995.

- --------------------------------------------------------------------------------




                             ADEPT TECHNOLOGY, INC.


                                      INDEX



                                                                                                                Page
                                                                                                                ----
                                                                                                              
PART I - FINANCIAL INFORMATION

    Item 1.   Condensed Consolidated Financial Statements

                Condensed Consolidated Balance Sheets
                  September 28, 1996 and June 30, 1996........................................................    3


                Condensed Consolidated Statements of Income
                  Three months ended September 28, 1996 and September 30, 1995................................    4


                Condensed Consolidated Statements of Cash Flows
                  Three months ended September 28, 1996 and September 30, 1995................................    5


                Notes to Condensed Consolidated Financial Statements..........................................    6



    Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations...........    8



PART II - OTHER INFORMATION

    Item 6.   Exhibits and Reports on Form 8-K................................................................   11

              Signatures......................................................................................   12

              Index to Exhibits...............................................................................   13


                                       2



                             ADEPT TECHNOLOGY, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                                      September 28,    June 30,
                                                         1996          1996 (1)
                                                      -------------   ---------
                                                      (unaudited)     (audited)
ASSETS

Current assets:
  Cash and cash equivalents                          $   8,178        $   8,075
  Short term investments                                 3,900            2,900
  Accounts receivable, less allowance for
    doubtful accounts of $481 at September
    28, 1996 and $465 at June 30, 1996                  18,903           20,495
  Inventories                                           15,003           14,808
  Deferred tax assets and prepaid expenses               3,190            2,255
                                                    ----------       ----------
      Total current assets                              49,174           48,533

Property and equipment at cost:
  Computer equipment                                     4,081            3,312
  Office furniture and equipment                         1,808            1,767
  Machinery and equipment                               11,491           11,450
                                                    ----------       ----------
                                                        17,380           16,529
  Less accumulated depreciation and amortization        11,342           10,798
                                                    ----------       ----------
Net property and equipment                               6,038            5,731
Intangible assets related to acquisition of
    Silma Incorporated, net of accumulated
    amortization of $383 and $306 at September
    28, 1996 and June 30, 1996, respectively             1,034            1,167
Other assets                                               962              921
                                                    ----------       ----------
      Total assets                                   $  57,208        $  56,352
                                                    ==========       ==========
LIABILITIES AND SHAREHOLDERS' EQUITY

 Current liabilities:
  Accounts payable                                   $   6,575        $   6,894
  Other accrued liabilities                              7,287            6,521
  Current portion of obligations under
    capital leases                                          65               88
                                                    ----------       ----------
      Total current liabilities                         13,927           13,503

Obligations under capital leases                            14               26
Commitments and contingencies
Shareholders' equity:
  Preferred stock, no par value:
    5,000 shares authorized, none issued
      and outstanding                                       -               -
  Common stock, no par value:
    25,000 shares authorized; 7,957 and
      7,869 issued and outstanding
      at September 28, 1996 and
      June 30, 1996, respectively                       45,581           45,383
  Accumulated deficit                                   (2,314)          (2,560)
                                                    ----------       ----------
      Total shareholders' equity                        43,267           42,823
                                                    ----------       ----------
      Total liabilities and shareholders' equity     $  57,208        $  56,352
                                                    ==========       ==========

(1) Amounts derived from the Company's audited financial statements for the year
    ended June 30, 1996.

     See accompanying notes to condensed consolidated financial statements.

                                       3




                             ADEPT TECHNOLOGY, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (unaudited)
                     (In thousands, except per share data)


                                                      Three months ended
                                                 -------------------------------
                                                 September 28,     September 30,
                                                     1996               1995
                                                 -------------     -------------
Net revenues                                       $  18,437         $  19,671
Cost of revenues                                      11,059            11,358
                                                 -------------     -------------
Gross margin                                           7,378             8,313
Operating expenses:
  Research, development and engineering                1,976             1,946
  Selling, general and administrative                  5,152             4,801
                                                 -------------     -------------
Total operating expenses                               7,128             6,747
                                                 -------------     -------------

Operating income                                         250             1,566

Interest income, net                                     134               101
                                                 -------------     -------------

Income before provision for income taxes                 384             1,667

Provision for income taxes                               138               288
                                                 -------------     -------------

Net income                                         $     246         $   1,379
                                                 =============     =============

Net income per share                               $     .03         $     .20
                                                 =============     =============

Shares used in computing net income per share          8,370             6,925
                                                 =============     =============

     See accompanying notes to condensed consolidated financial statements.

                                       4




                             ADEPT TECHNOLOGY, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (unaudited)
                                 (IN THOUSANDS)


                                                       Three months ended
                                                   -----------------------------
                                                   September 28,   September 30,
                                                       1996            1995
                                                   -------------   -------------
Operating activities
  Net income                                         $       246     $    1,379
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
    Depreciation and amortization                            654            539
    (Gain) Loss on disposal of property
       and equipment                                           -             (6)
    Tax benefit from stock plans                              73              -
    Changes in operating assets and liabilities:          
      Accounts receivable                                  1,592         (3,975)
      Inventories                                           (300)        (2,639)
      Deferred tax assets and prepaid expenses              (935)          (531)
      Other assets                                           (52)          (144)
      Accounts payable                                      (319)         1,940
      Accrued liabilities                                    817          1,053
                                                   -------------   -------------
    Total adjustments                                      1,530         (3,763)
                                                   -------------   -------------
  Net cash provided by (used in)
    operating activities                                   1,776         (2,384)
                                                   -------------   -------------
Investing activities                                      
  Purchase of property and equipment, net                   (763)          (295)
  Proceeds from the sale of property
    and equipment                                              -             18
  Purchases of available for sale investments             (2,000)          (900)
  Sales of available for sale investments                  1,000          2,800
                                                   -------------   -------------
  Net cash provided by (used in)
    investing activities                                  (1,763)         1,623
                                                   -------------   -------------
Financing activities                                      
  Principal payment for capital lease obligations            (35)           (74)
  Proceeds from common stock issued under             
    employee stock incentive program, and
    tax benefit of disqualifying dispositions,
    cancellations, and payments of notes
    receivable from shareholders                             125             65
                                                   -------------   -------------
  Net cash provided by (used in)
    financing activities                                      90             (9)
                                                   -------------   -------------
Increase (decrease) in cash and cash equivalents             103           (770)
Cash and cash equivalents, beginning of period             8,075          5,912
                                                   -------------   -------------
Cash and cash equivalents, end of period               $   8,178     $    5,142
                                                   =============   =============
Supplemental disclosure of noncash activities:        
  Inventory capitalized into property, equipment       
    and related tax                                    $     110     $      141
Cash paid during the period for:                      
  Interest                                             $       3     $        9
  Taxes                                                $      67     $      111
                                                      
     See accompanying notes to condensed consolidated financial statements.
                                                      
                                       5              
                                                      
                                                
                                                      
                                                      
                                                      
                                                      
                             ADEPT TECHNOLOGY, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                 (in thousands)


1.   General

         The accompanying  condensed consolidated financial statements have been
         prepared in conformity with generally accepted  accounting  principles.
         However,  certain information or footnote disclosures normally included
         in financial  statements prepared in accordance with generally accepted
         accounting  principles  have been condensed or omitted  pursuant to the
         rules and  regulations of the Securities and Exchange  Commission.  The
         information furnished in this report reflects all adjustments which, in
         the opinion of  management,  are necessary for a fair  statement of the
         consolidated  financial position,  results of operations and cash flows
         as of and for the interim periods. Such adjustments consist of items of
         a  normal  recurring  nature.  The  condensed   consolidated  financial
         statements  included  herein  should  be read in  conjunction  with the
         audited  financial  statements  and notes  thereto  for the fiscal year
         ended June 30, 1996 included in the  Company's  Form 10-K as filed with
         the Securities and Exchange  Commission on September 30, 1996.  Results
         of operations for interim periods are not necessarily indicative of the
         results of  operations  that may be  expected  for the full fiscal year
         ending June 30, 1997 or for any other future period.


2.   Public Offerings

         On December 20, 1995 the Company closed an initial  public  offering of
         1,250,000  shares of its common  stock.  At that  time,  all issued and
         outstanding  shares of the  Company's  Series A, B, C and D convertible
         preferred  stock were converted into 4,067,422  shares of the Company's
         common stock.


3.   Financial Instruments

         The  Company   determines  the   appropriate   classification   of  its
         investments  in debt and equity  securities at the time of purchase and
         reevaluates  such  classification  as of each balance  sheet date.  The
         Company's  short-term  investments  consist of U.S.  government  agency
         securities  and  money  market   auction  rate  preferred   stock  with
         maturities  of one year or less.  They are  classified as available for
         sale,  and as such are carried at fair value.  Fair value is based upon
         quoted market prices on the last day of the fiscal period.  The cost of
         debt  securities sold is based on the specific  identification  method.
         The Company had no  investments  in equity  securities at September 28,
         1996 and June 30,  1996.  During  fiscal year 1996 and the three months
         ended September 28, 1996,  realized and unrealized  gains and losses on
         available for sale investments were not material.


4.   Inventories

         Inventories are summarized as follows:

                                              September 28,          June 30,
                                                  1996                 1996
                                              -------------         ---------
                  Raw materials                 $   9,125           $   9,488
                  Work-in-process                   3,755               3,069
                  Finished goods                    2,123               2,251
                                                ---------           ---------

                                                $  15,003           $  14,808
                                                =========           =========

                                       6



                             ADEPT TECHNOLOGY, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                 (in thousands)


5.   Income taxes

         The Company provides for income taxes during interim  reporting periods
         based upon an estimate of its annual  effective tax rate. This estimate
         reflects the benefits of federal and state net  operating  loss and tax
         credit carryforwards and adjustments to the valuation allowance related
         to the  realizability of the Company's  deferred tax assets,  offset by
         taxes on the Company's foreign operations.


6.   Net income per share

         Net income per share is computed  using the weighted  average number of
         shares of common  stock and  dilutive  common  equivalent  shares  from
         convertible  preferred stock (using the  if-converted  method) and from
         stock options and warrants (using the treasury stock method).  Pursuant
         to the Securities and Exchange  Commission Staff Accounting  Bulletins,
         common  stock and common  equivalent  shares  issued by the  Company at
         prices below the assumed public offering price during the  twelve-month
         period prior to the initial  public  offering have been included in the
         calculation  through September 30, 1995 as if they were outstanding for
         all periods  presented  regardless of whether they are dilutive  (using
         the treasury stock method at an assumed public offering price).


7.   Contingencies

         The Company has from time to time  received  communications  from third
         parties  asserting that the Company is infringing  certain  patents and
         other intellectual property rights of others or seeking indemnification
         against such  alleged  infringement.  There is presently no  litigation
         involving  such  claims,  and the Company  believes  that the  ultimate
         resolution,  if any, of these matters will not have a material  adverse
         effect on its financial position,  results of operations or cash flows.
         There can be no  assurance  that these or other  future  communications
         will not result in protracted or costly litigation or can be settled on
         commercially  reasonable terms.  While it may be necessary or desirable
         in the  future  to  obtain  licenses  relating  to one or  more  of its
         products,  or relating to current or future technologies,  there can be
         no  assurance  that the Company  will be able to do so on  commercially
         reasonable terms, or at all.


8.   Reclassification

         Certain amounts  presented in the financial  statements for fiscal 1996
         have been reclassified to conform to the presentation for fiscal 1997.

                                       7



ITEM 2  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS



Special Note Regarding Forward-Looking Statements

Certain  statements in the  following  Management's  Discussion  and Analysis of
Financial  Condition  and  Results  of  Operations  constitute  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995 (the "Reform Act"). Such  forward-looking  statements  involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of the Company, or industry results, to be
materially  different  from any  future  results,  performance  or  achievements
expressed or implied by such forward-looking  statements.  Such factors include,
among other things, the following:  the potential  fluctuations in the Company's
quarterly and annual results of operations;  the cyclicality of capital spending
of the Company's customers;  the Company's dependence on the continued growth of
the  intelligent  automation  market;  the risks  associated with sole or single
sources of supply and lengthy  procurement  lead  times;  the  Company's  highly
competitive industry;  rapid technological change within the Company's industry;
the lengthy sales cycles for the Company's  products;  the risks associated with
reliance on system  integrators;  the risks associated with international  sales
and purchases;  the risks associated with potential acquisitions and the need to
manage growth; the risks associated with new product development and the need to
manage  product  transitions,  including  any  difficulties  or  delays  in  the
development,  production, testing and marketing of the Company's new PC products
under  development,  and  generally  in the  migration  of  Silma  from the UNIX
platform  to the PC  platform  or  difficulties  or delays  in the  development,
production,  testing and  marketing of the  Company's  other new products  under
development;  the  Company's  dependence  on  retention  and  attraction  of key
employees;  the risks associated with product defects;  the Company's dependence
on  third-party  relationships;   the  uncertainty  of  patent  and  proprietary
technology protection and third party intellectual property claims;  changes in,
or failure or inability to comply with, government regulations; general economic
and business  conditions;  the failure of any new products to be accepted in the
marketplace;  decreased  investment in robotics generally,  and in the Company's
intelligent automation products particularly, as a result of general or specific
economic  conditions  or  conditions  affecting  any  of the  Company's  primary
markets;   decreased  acceptance  of  the  Company's  current  products  in  the
marketplace,  and the other factors  referenced in this Management's  Discussion
and Analysis of Financial  Condition and Results of Operations and the Company's
Annual Report on Form 10-K for the fiscal year ended June 30, 1996.


OVERVIEW

The Company designs,  manufactures and markets  intelligent  automation software
and  hardware   products  for   assembly,   material   handling  and   packaging
applications.  The Company's products currently include machine  controllers for
robot  mechanisms  and  other  flexible  automation  equipment,  machine  vision
systems,  simulation  software and a family of mechanisms  including  robots and
linear  modules.  In addition,  the Company  recently  introduced a vision-based
flexible part feeder. The Company's net revenues have increased over time as its
robot product lines have grown, its advanced  software and sensing  technologies
have enabled  robots to perform a wider range of  functions  and the Company has
expanded its channel of system integrators.

The Company  sells its products  through  system  integrators,  its direct sales
force and OEMs. System  integrators and OEMs add  application-specific  hardware
and software to the Company's products,  thereby enabling the Company to provide
solutions  to  a  diversified   industry   base,   including  the   electronics,
telecommunications,  appliances,  pharmaceutical, food processing and automotive
components industries. Net revenues have increased in each of the Company's last
three fiscal years;  however,  there can be no assurance  that the Company's net
revenues  will continue to grow or that the Company will be profitable in future
periods.  Accordingly, the Company's historical results of operations should not
be relied upon as an indication of future performance.

In June 1995 the Company  purchased  the assets and assumed the  liabilities  of
SILMA  Incorporated   ("Silma"),   a  developer  of  simulation  software.   The
acquisition was accounted for under the purchase method of accounting.

                                       8

Results of Operations

Three Month Periods Ended September 28, 1996 and September 30, 1995

Net revenues.  The Company's net revenues decreased by 6.3% to $18.4 million for
the three  months  ended  September  28,  1996 from $19.7  million for the three
months ended  September  30, 1995.  The  reduction in net revenues was primarily
attributable  to  decreased   product  sales,   particularly   sales  of  motion
controllers,  in the Company's  international  markets,  partially  offset by an
increase in robot sales.  International  sales,  including sales to Canada, were
$6.1 million or  approximately  33.2% of net revenues for the three months ended
September  28, 1996 as compared  with $7.6  million or 38.7% of net revenues for
three months ended September 30, 1995.

As the Company has previously indicated,  the Company's industry has experienced
a slowdown in spending throughout  international  markets and with OEM customers
and, as a result,  orders have been delayed.  See  "Significant  Fluctuations in
Operating Results."

Gross  margin.  Gross  margin  percentage  was 40.0% for the three  months ended
September 28, 1996 and 42.3% for the three months ended  September 30, 1995. The
decrease in gross margin was primarily attributable to the lower sales of higher
margin motion  controller  products and  simulation  software  products from the
Company's  Silma  business.  In  addition,  sales  of  lower  margin  mechanical
subsystems sourced from third parties increased quarter to quarter.

The Company expects that it will continue to experience  quarterly  fluctuations
in gross margin percentage due to changes in its sales and product mix.

Research,  Development and  Engineering.  Research,  development and engineering
expenses  remained flat at $2.0 million for the three months ended September 28,
1996 and September 30, 1995. Research,  development and engineering expenses for
the three months ended  September 28, 1996 was  partially  offset by $227,000 of
third party  development  funding as compared  with only $118,000 of third party
development  funding for the three months ended  September 30, 1995. The Company
expects that it will  continue to receive third party  development  funding from
the federal and California state governments during fiscal 1997. There can be no
assurance  that any  funds  budgeted  by  either  government  for the  Company's
development  projects  will not be curtailed  or  eliminated  at any time.  As a
percentage of net  revenues,  research,  development  and  engineering  expenses
increased to 10.7% for the three months  ended  September  28, 1996 from 9.9% in
the three months ended September 30, 1995. Research, development and engineering
expenses as a percentage of net revenues increased because of the decline in net
revenues in the three months ended September 28, 1996.

Selling,  General  and  Administrative.   Selling,  general  and  administrative
expenses  increased  7.3% to $5.2 million or 27.9% of net revenues for the three
months ended  September  28, 1996, as compared with $4.8 million or 24.4% of net
revenues for the three months ended September 30, 1995. This increased  spending
was primarily  attributable to increased  headcount,  investments in new product
launches and additional  administrative  expenses associated with being a public
company. The Company expects that selling,  general and administrative  expenses
will continue to increase in absolute  dollars in future periods,  although as a
percentage of net revenues,  selling,  general and  administrative  expenses may
fluctuate in future periods.

Interest Income (Expense),  Net. Interest income, net for the three months ended
September 28, 1996 was $134,000, compared to $101,000 for the three months ended
September 30, 1995. The increase was due to additional interest income earned by
the  investment  of cash proceeds from the sale of common stock in the Company's
initial public offering in December 1995,  partially  offset by lower investment
yields in the three months ended  September  28,  1996.  

Provision for (Benefit from) Income Taxes. The Company's  effective tax rate for
the three months ended  September  28, 1996 was 36%, as compared  with 17.3% for
the three months ended  September 30, 1995.  The Company's tax rate differs from
the statutory  income tax rate  primarily due to the  utilization  of tax credit
carryforwards  and to a reduction in the  valuation  allowance  for deferred tax
assets, partially offset by taxes on the Company's foreign operations.

                                       9


Significant Fluctuations in Operating Results

The Company's operating results have historically been, and will continue to be,
subject to  significant  quarterly  and annual  fluctuations  due to a number of
factors,   including   fluctuations  in  capital   spending   domestically   and
internationally  or in one or more  industries  to which the  Company  sells its
products,  new product introductions by the Company or its competitors,  changes
in product mix and pricing by the Company,  its  suppliers  or its  competitors,
availability  of  components  and  raw  materials,   failure  to  manufacture  a
sufficient volume of products in a timely and cost-effective  manner, failure to
introduce  new  products  on a timely  basis,  failure  to  anticipate  changing
customer product requirements, lack of market acceptance or shifts in the demand
for the Company's products, changes in the mix of sales by distribution channel,
changes in the spending patterns of the Company's  customers,  and extraordinary
events such as litigation or acquisitions.  The Company's gross margins may vary
greatly  depending  on the mix of  sales  of  lower  margin  hardware  products,
particularly mechanical subsystems sourced from third parties, and higher margin
software  products.  The  Company's  operating  results will also be affected by
general  economic and other  conditions  affecting the timing of customer orders
and capital  spending.  The Company  generally  recognizes  product revenue upon
shipment or, for certain international sales, upon receipt by the customer.  The
Company's  net  revenues  and  results of  operations  for a fiscal  period will
therefore be affected by the timing of orders received and orders shipped during
such  period.  A delay in  shipments  near the end of a fiscal  period,  due for
example to product development delays or to delays in obtaining materials, could
materially  adversely  affect the Company's  business,  financial  condition and
results of  operations  for such  period.  Moreover,  continued  investments  in
research and  development,  capital  equipment and ongoing  customer service and
support  capabilities  will result in significant  fixed costs which the Company
will not be able to reduce rapidly and, therefore,  if the Company's sales for a
particular  fiscal period are below  expected  levels,  the Company's  business,
financial  condition and results of  operations  for such fiscal period could be
materially  adversely  affected.  In addition,  while in some years revenue from
international  sales has helped  buffer the Company  against  slowdowns  in U.S.
capital spending,  in other years the higher costs associated with international
sales, combined with downturns in international markets, have adversely affected
the Company's results of operations.  There can be no assurance that the Company
will be able to increase or sustain profitability on a quarterly or annual basis
in the future.

The  Company  has   experienced  and  is  expected  to  continue  to  experience
seasonality in product bookings. In the past the Company has had higher bookings
for its products  during the June quarter of each fiscal year and lower bookings
during the September  quarter of each fiscal year, due primarily to the slowdown
in sales to European markets.  Historically, the Company has generally been able
to maintain  revenue  levels  during the September  fiscal  quarter by utilizing
backlog  from the June fiscal  quarter,  however,  this was not the case for the
September quarter of fiscal 1997.

In  the  September   quarter  of  fiscal  1997,  sales  to  European  and  other
international  markets  decreased  substantially,  as several  large orders were
delayed by customers. The decrease in product bookings resulted in decreased net
revenues  for the  September  quarter of fiscal  1997 as  described  above under
"Results of Operations." The Company currently believes that a number of factors
will have an impact on revenues  and earnings  for fiscal  1997.  These  factors
include the overall moderation in the growth rate of the intelligent  automation
industry, the slowdown in sales to European and other international markets, and
the increased  investments in product  development and marketing  programs.  The
Company  currently  expects  that  production  shipments of certain new products
under development,  including AdeptRAPID and CimStation Inspection on the PC, an
AdeptWindows  PC interface for MV  Controllers  and the integrated MV Controller
with linear modules,  will commence in the latter half of fiscal 1997.  However,
there can be no assurance that these  products will be timely  developed or that
they will achieve  acceptance  in the  marketplace.  Moreover,  because  product
bookings  were lower in the  September  quarter of fiscal  1997,  the  Company's
backlog  is also down and  inventories  have  increased.  In the  event  product
bookings  and  net  revenues  for  the  December  quarter  of  fiscal  1997  are
insufficient  to  compensate  for the lower  product  bookings in the  September
fiscal quarter,  the Company's results of operations for the December quarter of
fiscal 1997 and future fiscal quarters could be materially adversely affected.

                                       10





In addition,  a significant  percentage of the Company's product shipments occur
in the last month of each fiscal  quarter.  Historically  this has been due to a
lack of component  availability  from sole or single  source  suppliers or, with
respect to  components  with long  procurement  lead  times,  due to  inaccurate
forecasting of the level of demand for the Company's  products or of the product
mix for a particular fiscal quarter. The Company has therefore from time to time
been required to utilize  components and other  materials for current  shipments
which  were  scheduled  to  be  incorporated  into  products  to be  shipped  in
subsequent periods.  If the Company were unable to obtain additional  components
or mechanical  subsystems to meet increased demand for its products,  or to meet
demand for a product mix which differed from the  forecasted  product mix, or if
for any reason the Company failed to ship sufficient product prior to the end of
the fiscal quarter,  the Company's business,  financial condition and results of
operations could be materially adversely affected.


Liquidity and Capital Resources

The Company  completed its initial  public  offering of common stock in December
1995, raising  approximately  $10.0 million net of offering  expenses.  Prior to
December 1995,  the Company  financed its  operations  through  private sales of
equity securities, cash flow from operations, capital equipment leases, and bank
lines of credit.  As of September 28, 1996,  the Company had working  capital of
approximately $35.2 million, including $8.2 million in cash and cash equivalents
and $3.9 million in short term investments.

The Company's  operating  activities provided cash of $1.8 million and used cash
of $2.2 million for the three months ended  September 28, 1996 and September 30,
1995,  respectively.  The cash  provided by  operating  activities  in the three
months ended  September 28, 1996  primarily  related to the decrease in accounts
receivable   arising  from  increased   collection  of  prior  quarter  accounts
receivable.

Net cash used by  investing  activities  was $1.8  million for the three  months
ended September 28, 1996, due to net purchases of short-term investments of $1.0
million and  purchases  of property  and  equipment  aggregating  $763,000.  The
Company currently anticipates capital expenditures of approximately $4.4 million
during  fiscal 1997,  including  approximately  $1.5 million for test  fixtures,
tooling  and other  factory  investments,  approximately  $1.3  million  for MIS
equipment and approximately $1.6 million for laboratory and other equipment.

The Company believes that the existing cash and cash equivalent balances as well
as short term  investments  and  anticipated  cash flow from  operations will be
sufficient to support the Company's  working capital  requirements  for at least
the next twelve months.


PART II - OTHER INFORMATION

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

         (a)  The  Exhibits  listed  on  the  accompanying   index   immediately
              following the signature page are filed as part of this report.

         (b)  Reports  on Form 8-K.  No  reports  on Form 8-K were  filed by the
              Company during the quarter ended September 28, 1996.




                                       11





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                  ADEPT TECHNOLOGY, INC.






Date: November 11, 1996        By:      /s/ Brian R. Carlisle
                                           ----------------------------------
                                           Brian R. Carlisle
                                           Chairman of the Board and
                                              Chief Executive Officer






Date: November 11, 1996        By:      /s/ Betsy A. Lange
                                           ----------------------------------
                                           Betsy A. Lange
                                           Vice President of Finance
                                              and Chief Financial Officer

                                       12





                                INDEX TO EXHIBITS



                                                                  SEQUENTIALLY
                                                                      NUMBERED
          EXHIBITS                                                        PAGE
- ------------------------------------------------------------------------------



11.1      Statement of Computation of Net Income Per Share.                14


27.1      Financial Data Schedule.                                         15


                                       13