Exhibit 11.1
FAIR, ISAAC AND COMPANY, INCORPORATED
COMPUTATION OF EARNINGS PER SHARE
(In thousands except per share data)
Year Ended September 30,
--------------------------
1996 1995 1994
---- ---- ----
Primary Earnings Per Share:
Weighted Average Common Shares Outstanding 12,414 12,206 11,810
Dilutive effect of outstanding options
(as determined by the treasury stock method) 335 517 666
------- ------- -------
Weighted Average Common Shares outstanding,
as Adjusted 12,749 12,723 12,476
======= ======= =======
Net Income $16,179 $12,695 $10,049
======= ======= =======
Primary Earnings per Share $ 1.27 $ 1.00 $ .81
======= ======= =======
Fully Diluted Earnings Per Share:
Weighted Average Common Shares Outstanding 12,414 12,206 11,810
Dilutive effect of outstanding options
(as determined by the treasury stock method) 380 561 736
------- ------- -------
Weighted Average Common Shares, as Adjusted 12,794 12,767 12,546
======= ======= =======
Net Income $16,179 $12,695 $10,049
======= ======= =======
Fully Diluted Earnings Per Share $ 1.26 $ .99 $ .80
======= ======= =======