Exhibit 11.1
FAIR, ISAAC AND COMPANY, INCORPORATED
COMPUTATION OF EARNINGS PER SHARE
(IN THOUSANDS EXCEPT PER SHARE DATA)
Three months ended December 31,
-------------------------------
(unaudited)
1996 1995
--------- ---------
Primary Earnings Per Share:
Weighted Average Common Shares Outstanding 12,592 12,282
Dilutive effect of outstanding options (as
determined by the treasury stock method) 379 479
--------- ---------
Weighted Average Common Shares, as Adjusted 12,971 12,761
--------- ---------
Net Income $ 4,484 $ 3,524
--------- ---------
Primary Earnings per Share $ 0.35 $ 0.28
--------- ---------
Fully Diluted Earnings Per Share:
Weighted Average Common Shares Outstanding 12,592 12,282
Dilutive effect of outstanding options (as
determined by the treasury stock method) 401 479
--------- ---------
Weighted Average Common Shares, as Adjusted 12,993 12,761
--------- ---------
Net Income $ 4,484 $ 3,524
========= =========
Fully Diluted Earnings Per Share $ 0.35 $ 0.28
========= =========
14