EXHIBIT 13.1
Financial Highlights

(Dollars in thousands, except per-share data)                                      Years Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                           1996               1995            1994            1993            1992
                                                                                                                  
Net revenues                                             $1,070,288       $  634,241      $  375,093      $  221,724      $  139,801

Income
     Before taxes                                           309,153          172,262          90,076          44,789          19,906
     Net                                                    201,722          113,693          59,450          30,017          13,934
     Per share                                                 2.01             1.16            0.67            0.37            0.19

Return on revenues
     Before taxes                                              28.9%           27.2%           24.0%           20.2%           14.2%
     Net                                                       18.8%           17.9%           15.8%           13.5%           10.0%
Return on average shareholders' equity                         29.3%           24.0%           20.6%           17.1%           11.3%
Revenues per employee                                           298              260             235             195             150
Fixed assets,  net                                          867,423          472,285         264,800          90,207          28,887
Total assets                                              1,455,914          919,621         540,946         300,882         183,450
Long-term debt,  net of current portion                     278,576           88,455          46,514          23,957          23,047
Long-term debt as a percentage of
shareholders' equity                                           35.3%          15.0 %          13.0 %           11.0%          17.5 %
Shareholders' equity                                        789,751          588,768         358,088         218,202         131,990

                                                               Page 1







Consolidated Statements of Income

(Amounts in thousands, except per-share data)                                Years Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                  1996                  1995                1994

                                                                                                                       
Net revenues                                                                  $ 1,070,288          $   634,241          $   375,093
Expenses
Cost of sales                                                                     539,215              323,530              195,955
Research and development                                                          110,239               69,795               43,035
Selling, general and administrative                                               115,362               73,474               48,301
                                                                              -----------          -----------          -----------
Total expenses                                                                    764,816              466,799              287,291
                                                                              -----------          -----------          -----------
Operating income                                                                  305,472              167,442               87,802
Interest income                                                                    16,532               13,100                5,096
Interest expense                                                                  (12,851)              (8,280)              (2,822)
                                                                              -----------          -----------          -----------
Income before taxes                                                               309,153              172,262               90,076
Taxes on income                                                                   107,431               58,569               30,626
                                                                              -----------          -----------          -----------
Net income                                                                    $   201,722          $   113,693          $    59,450
                                                                              ===========          ===========          ===========
Net income per common and common equivalent share                             $      2.01          $      1.16          $      0.67
                                                                              -----------          -----------          -----------
Shares used in per-share calculations                                             100,584               97,607               89,566
                                                                              -----------          -----------          -----------
<FN>
The accompanying notes are an integral part of these statements.
</FN>

                                                               Page 2




Consolidated Balance Sheets

(Amounts in thousands)                                          December 31,
- --------------------------------------------------------------------------------
                                                              1996        1995
Assets
Current assets
Cash and cash equivalents                                $  104,113   $  105,534
Short-term investments                                       53,165       74,454
Accounts receivable, net of allowance for doubtful
      accounts of $28,273 in 1996 and $12,700 in 1995       174,515      101,599
Inventories                                                  70,320       48,542
Deferred income taxes and other current assets               57,910       35,933
                                                         ----------   ----------
      Total current assets                                  460,023      366,062
Fixed assets, net                                           867,423      472,285
Long-term investments                                       104,619       71,590
Other assets                                                 23,849        9,684
                                                         ----------   ----------
      Total assets                                       $1,455,914   $  919,621
                                                         ==========   ==========

Liabilities and shareholders' equity
Current liabilities
Current portion of long-term debt                        $   71,615   $   47,203
Trade accounts payable                                      137,535       96,243
Accrued liabilities and other                                99,317       68,071
Deferred income on shipments to distributors                 27,935       21,948
                                                         ----------   ----------
      Total current liabilities                             336,402      233,465
Long-term debt                                              278,576       88,455
Deferred income taxes                                        22,935        8,933
                                                         ----------   ----------
      Total liabilities                                     637,913      330,853
                                                         ----------   ----------

Put Warrants                                                 28,250         --
Commitments (Note 6)
Shareholders' equity
Preferred stock, no par value; Authorized:
     5,000 shares; None issued and outstanding                 --           --
Common stock, no par value; Authorized: 240,000
     shares; Shares issued:  98,752 at December
     31, 1996 and 97,207 at December 31, 1995               339,421      340,160
Retained earnings                                           450,330      248,608
                                                         ----------   ----------
      Total shareholders' equity                            789,751      588,768
                                                         ----------   ----------
      Total liabilities and shareholders' equity         $1,455,914   $  919,621
                                                         ==========   ==========

The accompanying notes are an integral part of these statements.

                                     Page 3




Consolidated Statements of Cash Flows

 (Dollars in thousands)                                                                           Years Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                          1996              1995              1994
Cash from operating activities
                                                                                                                       
Net income                                                                            $ 201,722         $ 113,693         $  59,450
Items not requiring the use of cash
    Depreciation and amortization                                                       110,988            58,918            34,076
    Other                                                                                   935           (12,416)              851
Changes in operating assets and liabilities
    Accounts receivable                                                                 (74,362)          (26,455)          (16,836)
    Inventories                                                                         (21,779)           (9,773)            2,530
    Other assets                                                                         (7,935)           (4,064)           (6,221)
    Trade accounts payable and other accrued liabilities                                 94,545            33,420            28,582
    Income taxes payable                                                                 (9,766)            9,406             2,167
    Deferred income on shipments to distributors                                          5,987             9,633             5,279
                                                                                      ---------         ---------         ---------
      Net cash provided by operating activities                                         300,335           172,362           109,878
                                                                                      ---------         ---------         ---------

Cash from investing activities
Acquisition of fixed assets                                                            (511,019)         (229,097)         (183,135)
Acquisition of other assets                                                              (9,756)           (9,446)           (8,373)
Purchase of investments                                                                (101,417)          (77,674)          (67,289)
Sale or maturity of investments                                                          89,678            59,406            43,117
                                                                                      ---------         ---------         ---------
      Net cash used by investing activities                                            (532,514)         (256,811)         (215,680)
                                                                                      ---------         ---------         ---------

Cash from financing activities
Issuance of notes payable                                                                39,241            16,198             5,398
Principal payments on notes                                                              (2,152)           (1,580)           (2,555)
Proceeds from capital leases                                                            234,239            69,843            59,679
Principal payments on capital leases                                                    (54,784)          (40,439)          (21,169)
Proceeds from settlement of warrants                                                      8,133              --                --
Issuance of common stock                                                                 10,079           110,876            73,524
                                                                                      ---------         ---------         ---------
      Net cash provided by financing activities                                         234,756           154,898           114,877
                                                                                      ---------         ---------         ---------

Effect of foreign currency translation adjustment                                        (3,998)             (471)             --
                                                                                      ---------         ---------         ---------

Net increase (decrease)  in cash                                                         (1,421)           69,978             9,075

Cash at beginning of period                                                             105,534            35,556            26,481
                                                                                      ---------         ---------         ---------

Cash at end of period                                                                 $ 104,113         $ 105,534         $  35,556
                                                                                      =========         =========         =========

Interest paid                                                                         $  12,015         $   8,009         $   5,451

Income taxes paid                                                                     $ 103,912         $  32,265         $  31,975

Issuance of stock for technology and asset acquisitions                               $  12,625         $   3,083         $   4,997

Other non-cash acquisitions                                                           $   2,320         $     --           $   --

Fixed asset purchases in accounts payable                                             $   5,706         $  15,413         $  16,778
<FN>
The accompanying notes are an integral part of these statements 
</FN>


                                                               Page 4




Consolidated Statements of Shareholders' Equity


                                                                               Common Stock              Retained          Total
(Amounts in thousands)                                                   Shares          Amounts         Earnings         Amounts
- ------------------------------------------------------------------    ---------        ---------         ---------        ---------

                                                                                                                    
Balances, December 31, 1993                                              82,988        $ 142,737         $  75,465        $ 218,202
Sales of Stock
   Secondary public offering                                              5,060           67,999              --             67,999
   Exercise of options                                                    1,756            2,438              --              2,438
   Employee stock purchase plan                                             384            3,002              --              3,002
   Issuance for asset acquisition                                           542            4,997              --              4,997
   Other                                                                     32               85              --                 85
Unrealized loss on investments and other assets                            --             (1,477)             --             (1,477)
Tax benefit from exercise of options                                       --              3,392              --              3,392
Net income                                                                 --               --              59,450           59,450
                                                                      ---------        ---------         ---------        ---------
Balances, December 31, 1994                                              90,762          223,173           134,915          358,088
Sales of Stock
   Secondary public offering                                              4,600          104,278              --            104,278
   Exercise of options                                                    1,394            2,729              --              2,729
   Employee stock purchase plan                                             314            3,869              --              3,869
   Issuance for asset acquisition                                           137            3,083              --              3,083
Unrealized gain on investments and other assets                            --                474              --                474
Foreign currency translation adjustment                                    --               (471)             --               (471)
Tax benefit from exercise of options                                       --              3,025              --              3,025
Net income                                                                 --               --             113,693          113,693
                                                                      ---------        ---------         ---------        ---------
Balances, December 31, 1995                                              97,207          340,160           248,608          588,768
Sales of Stock
   Exercise of options                                                      874            4,606              --              4,606
   Employee stock purchase plan                                             236            5,473              --              5,473
   Issuance for asset acquisition                                           435           12,625              --             12,625
Proceeds from settlement of  warrants                                      --              8,133              --              8,133
Unrealized loss on investments and other assets                            --             (1,863)             --             (1,863)
Foreign currency translation adjustment                                    --             (3,998)             --             (3,998)
Tax benefit from exercise of options                                       --              2,535              --              2,535
Put warrants reclassification                                              --            (28,250)             --            (28,250)
Net income                                                                 --               --             201,722          201,722
                                                                      ---------        ---------         ---------        ---------
Balances, December 31, 1996                                              98,752        $ 339,421         $ 450,330        $ 789,751
                                                                      =========        =========         =========        =========
<FN>
The accompanying notes are an integral part of these statements.
</FN>


                                                               Page 5




Notes to Consolidated Financial Statements

(Amounts in thousands, except per-share data)

Note 1.

Summary of Significant Accounting Policies

Nature of Operations

Atmel  Corporation (the Company) designs,  develops,  manufactures and markets a
broad  range  of  high-performance  non-volatile  memory  and  logic  integrated
circuits using its proprietary  complementary  metal-oxide  semiconductor (CMOS)
technologies.  The Company's products are used in a range of applications in the
telecommunications,  computing,  networking, consumer and automotive electronics
and other markets.  The Company's customers comprise a diverse group of domestic
and foreign original equipment manufacturers (OEMs) and distributors.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiaries.  All  significant  intercompany  accounts  and
transactions have been eliminated. For purposes of presentation, the Company has
indicated that its year ends on December 31, although the Company  operates on a
52-week or 53-week year ending on the Monday closest to December 31. Fiscal 1996
and 1995 were 52-week years while 1994 was a 53-week year.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities,  the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Cash and Investments

Investments with an original or remaining maturity of 90 days or less, as of the
date of purchase, are considered cash equivalents which consist of highly liquid
money market instruments.  The carrying amount of these instruments approximates
fair value.

Inventories

Inventories are stated at the lower of cost  (first-in,  first-out for materials
and  purchased  parts and  average  cost for work in  progress)  or  market  and
comprise the following:

                                     Page 6



                                                 December 31,
- --------------------------------------------------------------------------------
                                                 1996      1995
Materials and purchased parts                  $11,123   $ 6,340
Work in progress                                59,197    42,202
                                               -------   -------
Total                                          $70,320   $48,542
                                               =======   =======

Fixed Assets

Fixed  assets  are  stated  at  cost.   Depreciation   is  computed   using  the
straight-line method over the estimated useful lives of the assets (normally two
to twenty years).

Deferred Income on Shipments to Distributors

Sales to  distributors  are  subject  to price  protection  and right of return.
Recognition  of  such  sales  is  deferred  until  shipments  are  made  by  the
distributors to their customers.  Other sales, principally to OEMs, are recorded
at the time products are shipped, net of allowances for estimated returns.

Foreign Currency Translation

The functional  currency of foreign  subsidiaries is considered to be the United
States  dollar,  except for Atmel ES2 whose  functional  currency  is the French
franc.  Foreign  translation gains and losses from remeasurement are included in
the  consolidated  statements of income.  The effect of the  translation  of the
accounts  of Atmel  ES2 has  been  included  in the  shareholders'  equity  as a
cumulative foreign currency translation adjustment.

The Company has entered into forward exchange  contracts to hedge certain of its
foreign currency exposures. These financial instruments are designed to minimize
exposure and reduce risk from exchange rate  fluctuations  in the regular course
of  business.  Foreign  exchange  contracts  outstanding,  all of which  were in
Japanese currency,  amounted to $5,407 and $7,200 at December 31, 1996 and 1995,
respectively.  The foreign exchange contracts  generally have maturities that do
not exceed three months.  The counter  parties to these  contracts  consist of a
limited number of major financial institutions.  The Company does not expect any
significant losses as a result of default by the other parties.

Certain Risks and Concentrations

The Company  sells its  products  primarily  to OEMs and  distributors  in North
America,  Europe and Asia,  generally  without  requiring  any  collateral.  The
Company maintains  adequate  allowances for potential credit losses and performs
ongoing credit evaluations.

                                     Page 7



The Company's products are concentrated in the semiconductor industry,  which is
highly competitive and rapidly changing.  Significant  technological  changes in
the  industry  could  affect  operating   results   adversely  .  The  Company's
inventories include high-technology parts and components that may be specialized
in nature or subject to rapid technological obsolescence.  While the Company has
programs  to  minimize  the   required   inventories   on  hand  and   considers
technological  obsolescence in estimating required allowances to reduce recorded
amounts to market values, such estimates could change in the future.

Net Income Per Share

Net income per share is computed using the weighted average number of common and
common equivalent shares outstanding during the period. Common equivalent shares
consist of outstanding  stock  options.  All share and per share amounts for all
periods  presented  have been adjusted to reflect the  two-for-one  stock splits
paid on April 11, 1994 and August 8, 1995.

Put Warrants

In connection with the Company's  stock  repurchase  program,  put warrants were
sold to an  independent  third party during  fiscal year 1996.  The put warrants
entitle the holder to sell shares of the  Company's  common stock to the Company
at specified  prices.  The warrants expire on May 28, 1997 and may be settled in
cash at the Company's  option.  The maximum potential  repurchase  obligation of
$28,250 has been  reclassified from  shareholders'  equity to put warrants as of
December 31, 1996. There was no impact on earnings per share during 1996.

Additionally, during the same period the Company used the proceeds from the sale
of the put  warrants to  purchase  call  warrants.  These  warrants  entitle the
Company to buy from the same  independent  third party  shares of the  Company's
common stock.  The call  warrants have similar  expiry dates as the put warrants
and may be settled in cash at the Company's option.

Accounting For Long-Lived Assets

The Company adopted the Financial  Accounting  Standards Board Statement No. 121
(SFAS  121),  Accounting  for  the  Impairment  of  Long-Lived  Assets  and  for
Long-Lived  Assets to be Disposed of,  which  requires the Company to review the
impairment of long-lived assets,  certain identifiable  intangibles and goodwill
related to those assets  whenever  events or changes in  circumstances  indicate
that the  carrying  amount of an asset may not be  recoverable.  The adoption of
SFAS 121 did not have a material impact on the Company's  financial condition or
results of operations.

                                     Page 8



Note 2.  Fixed Assets

                                                   December 31,
                                        -----------------------------------
                                                1996           1995

Land                                      $    14,591    $    19,489
Buildings and improvements                    180,680        114,515
Machinery and equipment                       806,187        352,925
Furniture and fixtures                          7,467          1,622
Construction in progress                       72,103        101,840
                                          ----------------------------
                                                         
                                            1,081,028        590,391
Less accumulated depreciation and
amortization                                 (213,605)      (118,106)
                                          ----------------------------
Total                                     $   867,423    $   472,285
                                          ============================

Fixed assets  include  machinery and equipment  acquired under capital leases of
$334,613  and  $173,584  at  December  31,  1996 and 1995;  related  accumulated
amortization amounted to $81,684 and $45,847, respectively.

Depreciation expense was $102,752,  $56,417 and $26,497, in 1996, 1995 and 1994,
respectively.

Note 3. Short- And Long-Term Investments

All marketable  securities are deemed by management to be available for sale and
are reported at fair value with net unrealized  gains or losses  reported within
shareholders'  equity.  Realized  gains and  losses  are  recorded  based on the
specific identification method. The carrying amount of the Company's investments
is shown in the table below:

                                                                     
                                            

December 31                                           1996                          1995
                                            ------------------------      ------------------------
                                                             Market                       Market
                                                Cost          Value            Cost        Value
                                               -----         ------            ----       ---------
                                                                                  
Investments
  U.S. Government obligations                   $99,378      $98,750          $37,350     $37,099
  State and municipal securities                 55,669       55,317          105,264     104,542
  Other                                           3,740        3,717            4,433       4,403
                                            -------------------------     -------------------------
                                                158,787      157,784          147,047     146,044
Allowance for unrealized losses                  (1,003)        --             (1,003)       --
                                            -------------------------     -------------------------
                                               $157,784     $157,784         $146,044    $146,044
                                            =========================     =========================


                                     Page 9



At December 31, 1996,  scheduled  maturities of investments within one year were
$53,165  and for one year to five years were  $104,619.  At December  31,  1995,
scheduled  maturities  of  investments  within one year were $74,454 and for one
year to five years were $71,590.

Note 4.  Borrowing Arrangements

Information with respect to the Company's debt obligations is shown below:

                                                             December 31,
                                                  ------------------------------
                                                         1996             1995

Various non-interest bearing notes                   $   9,464        $  10,320
Various interest bearing notes                          46,703           19,380
Capital lease obligations                              294,024          105,958
                                                     --------------------------
                                                       350,191          135,658
Less amount due within one year                        (71,615)         (47,203)
                                                     --------------------------
Long-term debt due after one year                    $ 278,576        $  88,455
                                                     ==========================

The non-interest  bearing notes are due in varying amounts through the year 2015
and have been  discounted  between  7.0 percent and 8.0  percent.  The  interest
bearing  notes bear  interest  at rates  between 2.6 percent and 8.2 percent and
include loans where interest rates are based on the London  Inter-Bank  Official
Rate and the  short-term  French  PIBOR.  A loan  with an  interest  rate of 2.6
percent  ($22,988  at  December  31,  1996) has been  recorded  net of a foreign
currency translation adjustment of $2,009 at December 31, 1996.

The Company leases certain manufacturing  equipment under capital leases with an
average annual interest rate of 6.7 percent. The obligations are recorded net of
$45,632 which  represents  future interest at December 31, 1996. At December 31,
1996, the Company had $50,000  available under lease lines of credit that expire
in December 1997.

Payments required for long-term debt and capital leases are as follows:


          ---------------------------------------------------------------------------------------------------------------
                                                   1997        1998        1999         2000        2001      Thereafter
          ---------------------------------------------------------------------------------------------------------------
                                                                                                  
          Long-term debt                         $  7,381    $  2,294      $27,291     $17,920   $     868      $13,132
          Capital leases (including interest)      87,894      64,228       50,049      44,920      31,306       61,259


Long-Term Debt

                                    Page 10



The carrying  amount of the  Company's  long-term  debt  instruments  (excluding
capital  leases)  approximates  the fair  value of such  instruments  based upon
management's  best  estimate of interest  rates that would be  available  to the
Company for similar debt obligations at December 31, 1996.

Note 5. Accrued Liabilities and Other

Accrued liabilities and other comprise the following:

                                                                December 31,
                                                           ---------------------
                                                             1996          1995

Accrued returns, royalties and licenses                    $49,170       $31,443
Accrued salaries, benefits and other                        23,499        13,593
Federal, state, local and foreign taxes                     26,648        23,035
                                                           ---------------------
Total                                                      $99,317       $68,071
                                                           =====================

Note 6.  Commitments

The Company  leases its domestic and foreign sales offices under  non-cancelable
operating  leases.  These leases contain  various  expiration  dates and renewal
options of two to four years.  The company  also  leases  certain  manufacturing
equipment under operating leases expiring at various dates through 2001.  Rental
expense  for 1996,  1995 and 1994 was $7,402,  $2,896 and $2,272,  respectively.
Rental payments over the term of these leases are as follows:

- --------------------------------------------------------------------------------
                    1997         1998          1999          2000          2001
- --------------------------------------------------------------------------------
                  $6,555        $6,148        $6,351        $6,012        $1,455

Note 7.  Taxes on Income

The provision (benefit) for income taxes consists of the following:


                                                 Years Ended December 31,
                                        --------------------------------------------

                                          1996              1995              1994
                                                                   
Federal            Current             $ 92,632          $ 45,886        $  23,680
                   Deferred              (6,618)            2,529              414
State              Current               10,458             7,619            5,673
                   Deferred                (161)              417              437
Foreign            Current                2,209               883              422
                   Deferred               8,911             1,235               --
                                      ------------------------------------------------
Total income taxes                     $107,431         $  58,569        $  30,626
                                      ================================================


                                                 Page 11



Current  deferred  income tax assets included in deferred income taxes and other
current  assets  at  December  31,  1996  and 1995  were  $38,859  and  $24,817,
respectively.  The components of the net deferred income tax asset are set forth
below:

                                                             December 31,
                                                      --------------------------
                                                           1996           1995
Deferred income tax assets
Sales returns, deferrals and allowances                 $ 10,634       $ 12,141
Allowance for doubtful accounts                           10,048          4,070
State income taxes                                         3,450          2,400
Inventory valuation                                        1,273          1,813
Other                                                     13,454          4,393
                                                        -----------------------
                                                          38,859         24,817
Deferred income tax liabilities
Depreciation and other                                   (22,935)        (8,933)
                                                        -----------------------
Net deferred income tax asset                           $ 15,294       $ 15,884
                                                        =======================

The  Company's  effective  tax rate  differs  from  the  United  States  federal
statutory income tax rate as follows:

                                                                     Years Ended December 31,
                                                         -------------------------------------------------

                                                             1996              1995              1994
                                                                                           
          U.S. federal statutory income tax rate             35.0%             35.0 %            35.0 %
          State taxes, net of federal income tax              2.2               2.8               4.0
                 benefit
          Research and development tax credits               (0.5)             (0.3)             (2.0)
          Benefit of foreign sales corporation               (2.9)             (2.2)             (2.2)
          Tax exempt income                                  (0.7)             (1.2)             (1.7)
          Other, net                                          1.7              (0.1)              0.9
                                                         -------------------------------------------------
                                                             34.8%             34.0%             34.0%
                                                         =================================================


Income before income taxes included income from foreign subsidiaries of $22,724,
$12,465 and $830 in 1996, 1995 and 1994, respectively.

Note 8.  Employee Option and Stock Purchase Plans

The  Company's  1986  Incentive  Stock Option Plan (1986 Plan)  expired in April
1996. On April 24, 1996, the shareholders approved the Company's 1996 Stock Plan
(1996 Plan) and the  reservation  of 4,000  shares of Common  Stock for issuance
thereunder.  Under the Company's  1996 Plan,  the Company may issue common stock
directly or grant options to purchase common stock to employees  consultants and
directors of the Company.  Options,  which  generally vest over four years,  are
granted

                                    Page 12



at fair market value on the date of the grant and  generally  expire five to ten
years from that date.  At December  31,  1996,  the Company had 8,449  shares of
common  stock  reserved  for the  issuance  pursuant  to the  exercise  of stock
options,  of which  2,463  shares  (2,045  shares at  December  31,  1995)  were
exercisable.

Under the 1991 Employee Stock Purchase Plan, qualified employees are entitled to
purchase  shares of the Company's  common stock at 85 percent of the fair market
value at certain  specified  dates. Of the 3,000 shares  authorized to be issued
under this plan, 937 shares were available for issuance at December 31, 1996.

Activity under the Company's 1986 Plan and 1996 Plan is set forth below:

                                                                                  Outstanding Options
                                                         --------------------------------------------------------------------------

                                                                                                 Aggregate     Weighted Average
                                           Available        Number                               Exercise       Exercise Price
                                           For Grant      of Options         Per Share             Price           Per Share
                                         -----------      ----------     --------------          --------  ------------------    
                                                                                                     
Balances, December 31, 1993              2,984            5,631          $ 0.50 -  8.75        $ 13,204         $  2.34
Options granted                           (975)             975           11.50 - 17.31          11,529           11.82
Options canceled                           104             (104)           0.50 - 17.31            (631)           6.07
Options exercised                          --            (1,756)           0.75 - 17.31           (2,438)          1.39
                                       -----------   ---------------   -------------------    -------------   ------------
Balances, December 31, 1994              2,113            4,746            0.75 - 17.31          21,664            4.56
Options granted                         (1,896)           1,896           15.41 - 33.63          37,474           19.76
Options canceled                           101             (101)           1.75 - 33.31          (1,075)          10.64
Options exercised                         --             (1,394)           0.75 - 21.38          (2,729)           1.95
                                       -----------   ---------------   -------------------    -------------   ------------
Balances, December 31, 1995                318            5,147            0.75 - 33.63          55,334           10.75
Options authorized                       4,000             --                  --                  --              --
Options granted                           (576)             576           20.15 - 36.88          14,555           25.27
Options canceled                           122             (122)           2.16 - 36.88          (2,134)          17.49
Options expired                           (142)            --                  --                   --             --
Options exercised                         --               (874)           0.75 - 33.63          (4,606)           5.27
                                       -----------   ---------------   -------------------    -------------   ------------
Balances, December 31, 1996              3,722            4,727           $0.75 - 36.88        $ 63,149       $   13.36
                                       -----------   ---------------   -------------------    -------------   ------------


The weighted  average fair value of options  granted during 1996,  1995 and 1994
was $25.27, $19.76 and $11.82 per share, respectively.

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting   Standards   No.  123  (SFAS  123),   Accounting   for  Stock  Based
Compensation. Accordingly, no compensation cost has been recognized for the 1986
Plan and 1996 Plan. Had  compensation  cost for the 1986 Plan and 1996 Plan been
determined based on the fair value at the grant date for options granted in 1996
consistent  with the  provisions  of SFAS 123, the  Company's net income and net
income  per share for 1996 and 1995  would  have been  reduced  to the pro forma
amounts indicated below:

                                    Page 13



                                                        1996              1995
Net income - as reported                              $201,722       $   113,693
                                                      ========       ===========

Net income - pro forma                                $196,641       $   110,058
                                                      ========       ===========

Earnings per share - as reported                      $   2.01       $      1.16
                                                      ========       ===========

Earnings per share - pro forma                        $   1.95       $      1.13
                                                      ========       ===========

The  fair  value  of each  option  grant  for both  1986  Plan and 1996  Plan is
estimated on the date of the grant using the Black-Scholes  option-pricing model
with the following weighted average assumptions:

Risk-free interest                                          5.11% - 7.58%
Expected life                                               0.95 - 1.56 years
Expected volatility                                         38% - 40%
Expected dividend                                           $0

The weighted  average  expected life was calculated  based on the vesting period
and the exercise behavior of the employees.

The following  table  summarizes  the stock options  outstanding at December 31,
1996:

                                                 Options Outstanding                              Options Exercisable
                      -----------------------------------------------------------     ------------------------------------

                                         Weighted Average          Weighted                                Weighted
      Range of            Number             Remaining             Average                Number            Average
   Exercise Prices      Outstanding      Contractual Life       Exercise Price          Exercisable     Exercise Price
  ----------------     -------------     ----------------       --------------        -------------     --------------
                                                                                             
  $ 0.75 - $ 4.25           1,424            5.7 years               $ 3.13                 1,334           $ 3.06
    4.53 -  15.25           1,761            7.6                      12.45                   714            11.26
   16.59 -  26.63           1,172            8.7                      21.44                   343            20.65
   27.56 -  36.88             370            9.1                      31.42                    72            32.22
                      ----------------                                                ----------------
    0.75 -  36.88           4,727            7.4                      13.36                 2,463             8.73
                      ================                                                ================


Note 9.  Retirement Plan

The Company  has a 401(k) Tax  Deferred  Savings  Plan (Plan) for the benefit of
qualified  employees.  In fiscal year 1996,  the  Company  began  matching  each
eligible  employee's  contribution with up to a maximum of five hundred dollars.
The matching contribution made by the Company was $581 for 1996. The Company did
not make any contribution to the Plan in 1995 or 1994.

Note 10.  Geographic Information, Export Sales and Major Customers

                                    Page 14



The Company's foreign operations consist  principally of its subsidiaries in the
United Kingdom and France. All of their sales are made to unaffiliated  European
customers. The following table summarizes the Company's European operations:

                                                Years Ended December 31,
                                     -------------------------------------------
                                           1996           1995            1994
Net revenues                            $185,427        $124,718        $ 47,454
Operating income                          21,811          12,261             593
Total assets                             295,506          95,382          10,294

Export  revenues for the years 1996,  1995 and 1994 were $610,171,  $327,449 and
$182,493 respectively. One customer accounted for 12.0 percent, 16.9 percent and
21.5 percent of net revenues in 1996, 1995 and 1994, respectively.

                                    Page 15




Report of Independent Accountants

Board of Directors and Shareholders
Atmel Corporation

We  have  audited  the  accompanying   consolidated   balance  sheets  of  Atmel
Corporation  and  subsidiaries as of December 31, 1996 and 1995, and the related
consolidated  statements of income, cash flows and shareholders' equity for each
of the three  years in the period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the consolidated  financial position of Atmel
Corporation  and  subsidiaries  as of  December  31,  1996  and  1995,  and  the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted accounting principles.

                                                    /s/ Coopers & Lybrand L.L.P.






San Jose, California
January 16, 1997

                                    Page 16




Selected Quarterly Financial Data

(Unaudited, dollars in thousands, except per                          First            Second             Third              Fourth
share data)                                                          Quarter           Quarter            Quarter           Quarter
- ------------------------------------------------------------------------------------------------------------------------------------

Year ended December 31, 1996
                                                                                                             
Net revenues                                                    $   240,096        $   268,748        $   280,332        $   281,112
Gross margin                                                        119,453            133,789            138,821            139,010
Net income                                                           44,909             50,291             52,878             53,644
Net income per share                                                   0.45               0.50               0.53               0.53
Price range of common stock per share
   High                                                               33.50              42.38              33.75              38.00
   Low                                                                18.13              23.88              21.88              25.13

Year ended December 31, 1995
Net revenues                                                    $   119,260        $   145,906        $   168,784        $   200,291
Gross margin                                                         57,869             71,033             82,653             99,156
Net income                                                           19,827             24,533             31,207             38,126
Net income per share                                                   0.21               0.26               0.31               0.38
Price range of common stock per share
   High                                                               21.19              29.41              36.75              34.00
   Low                                                                15.38              18.63              27.69              19.50



                                                              Page 17




Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

The  following  discussion  should  be read in  conjunction  with the  Company's
consolidated financial statements and notes thereto included elsewhere herein.

Overview

The Company's operating results in 1996 improved  significantly over 1995 driven
by demand for  specialized  non-volatile  memories in the  computer  peripheral,
telecommunications and consumer markets. These products included Flash memories,
erasable   programmable   read-only   memories   (EPROMs)  and   parallel-   and
serial-interface   electronically   erasable  programmable   read-only  memories
(EEPROMs).

Results of Operations

Net Revenues

The  Company  experienced  a 69.0  percent  growth in net  revenues  from $634.2
million in 1995 to $1,070.3  million in 1996 due to increases in unit  shipments
of products  sold to the  telecommunication,  computer  peripheral  and consumer
markets and also the revenue contribution from it's subsidiary,  Atmel ES2 B.V.,
a  Netherlands  holding  company  with its  principal  operations  and assets in
Rousset, France. Net revenues also increased as a result of sales of several new
logic products,  such as Flash  microcontrollers,  Flash PLDs, integrated analog
devices and  application-specific  integrated  circuits  (ASICs).  Net  revenues
increased  $259.1  million  in 1995  from  1994 as a result  of  greater  volume
shipments of new and continuing products.

The Company  believes  future  sales  growth will  depend  substantially  on the
success of new products. New products are generally incorporated into customers'
products or systems at the design stage. However, design wins may precede volume
sales  generation  by a year or more.  No assurance can be given that any design
win will result in future  revenues,  which depends in large part on the success
of the customer's end product or system. The Company expects the average selling
price of each product to decline as individual  products  mature and competitors
enter  the  market.  To  offset  average  selling  price  decreases,   typically
experienced  over  the  life  of any  particular  product,  the  Company  relies
primarily on attaining cost  reductions in the  manufacturing  of those products
and on  introducing  new,  higher priced  products  which  incorporate  advanced
features or integrated  technologies to address new or emerging markets.  To the
extent that such cost reductions and new product introductions do not occur in a
timely manner, the Company's operating results could be adversely affected.

                                    Page 18



The semiconductor industry has historically been cyclical, characterized by wide
fluctuations  in product supply and demand.  From time to time, the industry has
also experienced  significant  downturns,  characterized  by diminished  product
demand,  production  overcapacity and subsequent  accelerated erosion of average
selling prices.  The semiconductor  industry  experienced a downturn in 1996 and
continuation of these conditions could adversely affect the Company's  operating
results.  The growth rates and results of operations  achieved by the Company in
1995 and  1996  may not be  indicative  of 1997  growth  rates  and  results  of
operations.

Cost of Sales and Gross Margin

The  Company's  cost of sales  represents  the costs of its  wafer  fabrication,
assembly  and test  operations.  Cost of sales as a  percentage  of net revenues
fluctuates,  depending  on product  mix,  manufacturing  yields and the level of
utilization  of  manufacturing  capacity.  Cost of sales as a percentage  of net
revenues  in 1996 was 50.4  percent,  compared  with 51.0  percent in 1995.  The
improvement  in cost of sales as a percentage  of net revenues was primarily due
to increased  unit output from all of its  fabrication  facilities  resulting in
lower fixed costs  attributed to each product.  Cost of sales as a percentage of
net revenues was 52.2 percent in 1994.

The  Company  plans to incur  substantial  capital  expenditures  during 1997 to
increase its wafer fabrication  capacity in its existing facilities and also for
installation of equipment at its new facility in Rousset, France. As a result of
the  increase  in fixed costs and  operating  expenses  related to this  planned
expansion  of  capacity,  the  Company  expects  that  its  gross  margin  could
deteriorate in the future.

Research and Development

Research and development expenses increased to $110.2 million in 1996 from $69.8
million in 1995 and $43.0 million in 1994. The increase was primarily due to the
Company's continued investment in the shrinking of the die size from 0.65-micron
to 0.5-micron line widths,  enhancement of mature  products,  development of new
products,   advanced   CMOS  and  BiCMOS   process   technology,   manufacturing
improvements  and costs  associated with expanding its  fabrication  facility in
Rousset,  France during 1996. The Company believes that continued  investment in
process  technology  and  product  development  are  essential  for it to remain
competitive  in the  markets  it  serves  and is  committed  to high  levels  of
expenditures for research and development.

Selling, General and Administrative

Selling,  general and  administrative  expense  increased 56.9 percent to $115.3
million in 1996 from $73.5 million in 1995,  while  declining as a percentage of
net revenues to 10.8 percent in 1996 from

                                    Page 19



11.6 percent in 1995.  This  increase in expense is due to the addition of sales
and  administrative  personnel and other expenses  associated with the Company's
higher sales volume. In 1994, the Company spent $48.3 million or 12.9 percent of
net revenues.

Interest Income and Expense

Interest  income  increased to $16.5  million in 1996 from $13.1 million in 1995
and $5.1 million in 1994.  The increase was primarily due to higher average cash
and investment  balances  during 1996 compared to the previous  years.  Interest
expense which includes the interest on capital lease financing was $12.9 million
in 1996, $8.3 million in 1995 and $2.8 million in 1994.

Taxes on Income

The  Company's  effective  tax rate was 34.8 percent in 1996 and 34.0 percent in
1995 and 1994.

Liquidity and Capital Resources

The Company has financed its  operations and capital  requirements  through cash
flow from operations, equipment lease financing arrangements and other borrowing
arrangements.

During  1996,  the Company  generated  net cash flow from  operations  of $300.3
million.  Accounts receivable  increased by $74.4 million due to increased sales
activity and a higher  proportion of the Company's  revenues coming from exports
to Asia and Europe where payment  terms are generally  slower than in the United
States. Inventory balances increased by approximately $21.8 million from 1995 to
1996, reflecting the higher level of sales and increased manufacturing capacity.
Trade accounts payable and other accrued liabilities  increased by approximately
$94.5  million  from  1995  to  1996.  This  increase   primarily  reflects  the
acquisition of capital  equipment and construction  costs, the timing of payment
of certain other trade payables,  as well as the effects of the Company's higher
sales volume.

The Company made substantial capital investments in 1996 totaling $511.0 million
to  increase  manufacturing  capacity  at  all  its  fabrication  plants  and to
construct  a new  8-inch  plant in  Rousset,  France.  To  finance  the  capital
expansion,  the  Company  took on a number of debt  obligation  totaling  $273.5
million from equipment  lease  lenders,  banks in Europe and Japan and drew down
its credit facility from a French bank.

At  December  31, 1996 the  Company  had $157.3  million in cash and  short-term
investments,  a decrease of $22.7  million from  December  31, 1995,  and $123.6
million in working  capital,  a decrease of $9.0 million from December 31, 1995.
At December  31,  1996,  the Company also had  long-term

                                    Page 20



investments  of $104.6  million,  an increase of $33.0 million from December 31,
1995.  These  consisted  of state and  municipal  securities  and United  States
government obligations.

The Company plans to make substantial  additional  capital  expenditures  during
1997 to increase  its wafer  fabrication  capacity  in its  facility in Colorado
Springs and also complete its new 8-inch,  0.35-micron  facility in Rousset.  In
connection  with such  expansion,  the Company  intends to spend an aggregate of
approximately $400.0 million during 1997. The Company believes that its existing
sources of liquidity,  together with cash flows from operations, lease financing
on equipment and other short- or medium-term bank borrowing,  will be sufficient
to meet the Company's  liquidity  and capital  requirements  through  1997.  The
Company may,  however,  seek additional equity or debt financing to fund further
expansion  of its wafer  fabrication  capacity,  or to fund  other  projects  or
acquisitions.  The  timing  and amount of such  capital  requirements  cannot be
precisely  determined  at this  time and will  depend  on a number  of  factors,
including demand for the Company's products, product mix changes,  semiconductor
industry conditions and competitive factors.

Investors  are  cautioned  that  certain  statements  in this Annual  Report are
forward  looking and involve risk and  uncertainties.  Words such as  "expects,"
"anticipates,"  "intends," "plans," "believes," "seeks," "estimates," variations
of such words and similar  expressions  are  intended to identify  such  forward
looking  statements.  These  statements  are based on current  expectations  and
projections  about  the  semiconductor  industry  and  assumptions  made  by the
management  that reflect its best judgment based on factors  currently  known to
management  and are not  guarantees  of future  performance.  Therefore,  actual
events and results may differ  materially  from those expressed or forecasted in
the forward  looking  statements  due to factors  such as the effect of changing
economic conditions,  material changes in currency exchange rates, conditions in
the overall  semiconductor  market  (including  the historic  cyclicality of the
industry), risk associated with dependencies on silicon wafer suppliers, product
demand and market  acceptance  risks,  the impact of  competitive  products  and
pricing,  delays in new product  development and  technological  risks and other
risk  factors  identified  in the  Company's  filings  with the  Securities  and
Exchange  Commission,  including  the  Company's  Form 10-K Report.  The Company
undertakes no obligation to update any forward looking statements in this Annual
Report.

                                    Page 21




Shareholders' Information

Annual Meeting

The annual meeting of shareholders will be held at 2:00 p.m. on Wednesday, April
30, 1997, at the Company's  facility located at 2325 Orchard Parkway,  San Jose,
California 95131.

Form 10-K

Annual Report

The Company's Form 10-K as filed with the Securities and Exchange  Commission is
available  without charge upon written  request to:  Investor  Relations,  Atmel
Corporation,  2325 Orchard Parkway, San Jose, California 95131. Telephone: (408)
451-ATML.

Transfer Agent and Registrar

ChaseMellon Shareholder Services
50 California Street
Tenth Floor
San Francisco, California  94111

Independent Accountants

Coopers & Lybrand L.L.P.
Ten Almaden Boulevard
San Jose, California  95113

Common Stock Data

As of December 31, 1996,  there were  approximately  1,848 record holders of the
Company's common stock. The last reported sales price on that date was $33.13.

The  Company's  common stock is traded on the Nasdaq  National  Market under the
symbol  ATML.  No cash  dividends  have been paid on the common  stock,  and the
Company currently has no plans to pay cash dividends in the future.

                                    Page 22