EXHIBIT 11.01
INTEGRATED SYSTEMS, INC.
COMPUTATION OF NET INCOME PER SHARE (1)
(Amounts in thousands, except per share amounts)
Year Ended February 28,
-----------------------
1995 1996 1997
---- ---- ----
Primary:
Net income $ 6,490 $ 5,283 $ 7,254
======= ======= =======
Reconciliation of weighted
number of shares outstanding to amount
used in net income per share
computation:
Weighted average number of common
shares outstanding 19,318 20,962 22,437
Dilutive effect of options 646 1,126 1,071
------- ------- -------
19,964 22,088 23,508
======= ======= =======
Net income per share $ 0.33 $ 0.24 $ 0.31
======= ======= =======
Fully Diluted:
Net income $ 6,490 $ 5,283 $ 7,254
======= ======= =======
Reconciliation of weighted
number of shares outstanding
to amount used in net income
per share computation:
Weighted average number of common
shares outstanding 19,318 20,962 22,437
Dilutive effect of options 936 1,130 1,105
------- ------- -------
20,254 22,092 23,542
======= ======= =======
Net income per share $ 0.32 $ 0.24 $ 0.31
======= ======= =======
(1) See Note 1 of Notes to Consolidated Financial Statements.
49