LINEAR TECHNOLOGY CORPORATION
                                               QUARTERLY RESULTS AND STOCK MARKET DATA
                                                             (UNAUDITED)


In thousands, except per share amounts
- ------------------------------------------------------------------------------------------------------------------------------------

Fiscal 1997
Quarter Ended                                             June 29, 1997         March 30, 1997      Dec. 29, 1996     Sept. 29, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Net sales                                                 $   104,075           $   95,033           $   90,080        $   90,063
Gross profit                                                   73,574               67,598               64,047            64,284
Net income                                                     37,402               33,980               31,631            31,358
Net income per share                                             0.47                 0.43                 0.40              0.40
Cash dividend paid per share                                     0.05                 0.05                 0.05              0.05
Stock price range per share:
   High                                                         56.25                50.13                48.50             39.75
   Low                                                          44.25                42.25                32.25             23.25


Fiscal 1996
Quarter Ended                                             June 30, 1996         March 31, 1996      Dec. 31, 1995     Oct. 1, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Net sales                                                 $    90,039           $  104,710           $   96,017        $   87,005
Gross profit                                                   64,751               76,237               68,371            61,580
Net income                                                     31,357               37,764               34,323            30,520
Net income per share                                             0.40                 0.48                 0.44              0.39
Cash dividend paid per share                                     0.04                 0.04                 0.04              0.04
Stock price range per share:
   High                                                         47.00                49.50                45.00             42.88
   Low                                                          27.00                31.75                36.00             32.00
- ------------------------------------------------------------------------------------------------------------------------------------


Net income per share amounts are based on the weighted average common and common
equivalent shares  outstanding  during the quarter and may not add to net income
per share for the year.

The stock  activity  in the above table is based on the high and low closing bid
prices. These prices represent quotations between dealers without adjustment for
retail  markups,  markdowns  or  commissions,   and  may  not  represent  actual
transactions. The Company's common stock is traded on the NASDAQ National Market
System under the symbol LLTC.

At June 29, 1997, there were approximately 1,119 shareholders of record.

                                 Exhibit 13.1-1





                                                    LINEAR TECHNOLOGY CORPORATION
                                           SELECTED FINANCIAL INFORMATION/FIVE-YEAR TREND



In thousands, except per share amounts
- ------------------------------------------------------------------------------------------------------------------------------------

FIVE FISCAL YEARS ENDED JUNE 29, 1997                             1997           1996          1995           1994            1993
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Income statement information
Net sales                                                       $379,251       $377,771       $265,023       $200,538       $150,867
Net income                                                       134,371        133,964         84,696         56,827         36,435
Net income per share                                                1.71           1.72           1.11           0.75           0.49
Shares used in the calculation
   of net income per share                                        78,545         77,888         76,328         75,352         73,814

Balance sheet information
Cash and short-term
   investments                                                  $443,439       $322,472       $250,222       $176,801       $127,878
Total assets                                                     679,633        529,802        367,553        268,399        196,492
Long-term debt and non-current
   capital lease obligations                                        --             --             --             --              259

Cash dividends paid per share                                   $   0.20       $   0.16       $   0.14       $   0.12       $   0.08
- ------------------------------------------------------------------------------------------------------------------------------------


During  fiscal year 1993,  the  Company  initiated  a  quarterly  cash  dividend
program. No cash dividends were declared or paid prior to fiscal year 1993.

                                 Exhibit 13.1-2




                          LINEAR TECHNOLOGY CORPORATION
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Results of Operations


The table below states the income  statement  items as a percentage of net sales
and provides the  percentage  change of such items  compared to the prior fiscal
year amount.


                                                                                                                     Percentage
                                                                               Fiscal Year Ended                       Change
                                                                      ---------------------------------------     ------------------
                                                                                                                  1997          1996
                                                                      June 29,       June 30,        July 2,      over          over
                                                                        1997           1996           1995        1996          1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Net sales                                                               100.0%         100.0%         100.0%       -- %          43%
Cost of sales                                                            28.9           28.3           31.4          3           28
- --------------------------------------------------------------------------------------------------------------
   Gross profit                                                          71.1           71.7           68.6         (1)          49
- --------------------------------------------------------------------------------------------------------------
Expenses:
   Research and development                                               9.3            8.2            9.0         14           30
   Selling, general and administrative                                   12.1           13.0           14.3         (7)          30
- --------------------------------------------------------------------------------------------------------------
                                                                         21.4           21.2           23.3          1           30
- --------------------------------------------------------------------------------------------------------------
   Operating income                                                      49.7           50.5           45.3         (1)          59
- --------------------------------------------------------------------------------------------------------------
Interest income                                                           4.2            3.5            3.2         22           55
- --------------------------------------------------------------------------------------------------------------
Income before income taxes                                               53.9%          54.0%          48.5%       --            59%
- --------------------------------------------------------------------------------------------------------------
Effective tax rates                                                      34.3%          34.3%          34.1%
- ------------------------------------------------------------------------------------------------------------------------------------


Net sales of $379.3  million in fiscal 1997 were  generally  flat as compared to
net sales of $377.8 million in fiscal 1996. Net sales in fiscal 1996 reflected a
period of significant  sales growth as net sales increased 43% over net sales of
$265.0  million  in fiscal  1995 due to higher  unit sales and  average  selling
prices. This robust sales growth began to decelerate for the Company and much of
the semiconductor industry during the fourth quarter of fiscal 1996 and resulted
in excess inventory levels in end customer  channels  entering fiscal 1997. This
led  to  generally  flat  sequential  sales for the first half of fiscal 1997 as
customers  reduced or delayed  orders to reduce their excess  inventory  levels.
This trend began to reverse in the second half of the fiscal year as the Company
returned to quarterly  sequential  sales  growth in the third and fourth  fiscal
quarters.  During the second half of fiscal 1997, sales were particularly strong
in the communications  area which now represents 30% of sales up from 18% in the
previous  year.  Average  selling  prices and unit  volumes for fiscal 1997 were
generally unchanged as compared to fiscal 1996.

International  sales  represented  49%, 52% and 49% of net sales in fiscal 1997,
1996 and 1995,  respectively.  International  sales declined  slightly in fiscal
1997 due  primarily  to lower  sales to the  Japanese  market  after a period of
significant  sales  growth in Japan in fiscal 1996.  This decline was  partially
offset by an increase in sales to the European market.

                          NET SALES BY GEOGRAPHIC AREA

      1997                       1996                        1995
      ----                       ----                        ----
 NORTH AMERICA       51%     NORTH AMERICA       48%     NORTH AMERICA       51%
 EUROPE              24%     EUROPE              23%     EUROPE              22%
 JAPAN               12%     JAPAN               16%     JAPAN               10%
 ASIA PACIFIC                ASIA PACIFIC                ASIA PACIFIC
    AND OTHER        13%        AND OTHER        13%        AND OTHER        17%

     $379,251,000                $377,771,000                $265,023,000

Gross  profit  was  $269.5  million,  or 71.1% of net  sales in  fiscal  1997 as
compared to $270.9  million,  or 71.7% of net sales in fiscal 1996. The decrease
in  gross  profit  as a  percentage  of net  sales  in  fiscal  1997  was due to
additional  start-up  costs for the  Company's  new wafer  fabrication  plant in
Camas,  Washington.  Minor  changes in period  costs,  product  mix and  average
selling prices  generally offset one another during fiscal 1997. The

                                 Exhibit 13.1-3




increase in gross profit as a  percentage  of net sales of 71.7% for fiscal 1996
from 68.6% in fiscal 1995 was primarily due to higher average selling prices and
a more favorable  product mix offset partially by initial start-up costs for the
Camas wafer  fabrication  facility.  Production  commenced  at this new facility
during the second half of fiscal 1997.

Research and development ("R&D") expenses were $35.4 million,  $31.1 million and
$23.9 million in fiscal 1997,  1996 and 1995,  respectively,  or 9.3%,  8.2% and
9.0% of net sales.  The  increase  in R&D  expenses  in fiscal  1997 and 1996 as
compared  to the prior year  periods  was due to an  increase in design and test
engineering  personnel  and an increase in spending for  development  mask sets.
Additionally,  in fiscal 1997 the Company opened a new design center in Colorado
Springs,  Colorado. The increase in R&D spending in fiscal 1996 as compared with
fiscal 1995 was also due to increases in staffing, primarily in the design area.
However, R&D spending grew 30% whereas net sales grew 43% resulting in a decline
in R&D spending as a percent of sales from 9.0% to 8.2%.

Selling, general and administrative ("SG&A") expenses declined in fiscal 1997 to
$45.7 million, or 12.1% of net sales, from $49.1 million, or 13.0% of net sales,
in fiscal 1996.  The decline in SG&A  expenses was due  primarily to lower legal
costs,  sales commissions and profit sharing expenses offset partially by higher
advertising costs. In fiscal 1996, SG&A expenses increased to $49.1 million from
$37.9 million in fiscal 1995  primarily  due to higher labor  charges  including
profit sharing,  legal expenses to protect intellectual property and advertising
costs.  As a percentage of net sales,  SG&A  expenses  decreased to 13.0% of net
sales  in  fiscal  1996  from  14.3%  of net  sales  in  fiscal  1995 as  labor,
advertising,  legal and other  expenses  increased at a much lower rate than the
net sales growth.

Interest income in fiscal 1997 increased 22% to $16.1 million from $13.1 million
in fiscal 1996 due primarily to an increase in invested cash,  cash  equivalents
and short-term  investments  while the average rate of return declined  slightly
due to lower short-term interest rates. In fiscal 1996 interest income increased
to $13.1 million from $8.5 million in fiscal 1995 due to higher  invested  cash,
cash  equivalents  and  short-term  investments  balances  and in part due to an
increase in the average rate of return of the investment portfolio.  The Company
had no debt and therefore had no interest expense during each of the three years
presented.

The  Company's  effective  tax rate was 34.3% in fiscal  1997,  consistent  with
fiscal 1996. The effective tax rate in fiscal 1995 was 34.1%.

Factors Affecting Future Operating Results

Except for historical information contained herein, the matters set forth in the
Annual  Report , including  the  statements  in the  following  paragraphs,  are
forward-looking statements that are dependent on certain risks and uncertainties
including such factors,  among others, as the timing,  volume and pricing of new
orders  received  and  shipped  during  the  quarter,   timely  ramp-up  of  new
facilities, and the timely introduction of new processes and products.

During the second half of fiscal  1997,  initial  manufacturing  commenced  with
relatively low volume production in the Company's new wafer fabrication plant in
Camas, Washington. The Company intends to increase the production volume of this
facility  throughout  fiscal 1998.  Certain fixed and variable costs  associated
with the ramp-up of  production  of the Camas  facility  are not  expected to be
fully absorbed until higher production volumes are achieved.  As a result, gross
profit margins  during the first half of fiscal 1998 may be negatively  impacted
until higher production volumes are attained. These higher volumes are currently
expected to occur during the second half of fiscal 1998.

During the fourth quarter of fiscal 1997,  the Company  received an extension of
its tax holiday  for its  Singapore  operations  for an  additional  three years
through  September  1999. An expected  increase in business  activity in foreign
jurisdictions  and an increase in business  activity and assets employed outside
of California  is expected to lower the  Company's  effective tax rate in fiscal
1998.  The Company  expects that its overall fiscal 1998 effective tax rate will
be in the 33% to 33.5% range.

Past  performance  of  the  Company  may  not  be a  good  indicator  of  future
performance  due  to  factors  affecting  the  Company,  its  competitors,   the
semiconductor  industry and the overall economy.  The semiconductor  industry is
characterized  by rapid  technological  change,  price erosion,  cyclical market
patterns, occasional shortages of materials, capacity constraints,  variation in
manufacturing  efficiencies and significant  expenditures for capital  equipment
and  product  development.  Furthermore,  new product  introductions  and patent
protection of existing products are critical factors for future sales growth and
sustained profitability.

Although  the  Company  believes  that it has the product  lines,  manufacturing
facilities  and technical and  financial  resources for its current  operations,
sales and  profitability  can be  significantly  affected by the above and other
factors.   Additionally,   the  Company's  common  stock  could  be  subject  to
significant   price  volatility  should  sales  and/or  earnings  fail  to  meet
expectations of the investment community.

                                 Exhibit 13.1-4




                                CASH FLOW SUMMARY
                         FISCAL YEAR ENDED JUNE 29, 1997
                                  (IN MILLIONS)

          SOURCES OF CASH                              USES OF CASH

  NET INCOME                     $134.4        INCREASE IN CASH AND
  DEPRECIATION AND AMORTIZATION  $ 12.4          SHORT-TERM INVESTMENTS   $120.9
  EMPLOYEE COMMON STOCK                        CAPITAL EXPENDITURES       $ 21.8
    TRANSACTIONS                 $ 40.7        PURCHASE OF COMMON STOCK   $ 11.6
                                               NET CHANGE IN OPERATING
                                                 ASSETS AND LIABILITIES   $ 18.2
                                               PAYMENT OF CASH DIVIDENDS  $ 15.0

Liquidity and Capital Resources

The Company's  operating  results for fiscal 1997 provided the resources for the
Company  to expand its  manufacturing  operations,  increase  its  dividends  to
shareholders,  repurchase  common stock and increase cash, cash  equivalents and
short-term  investments  by $121.0 million during the fiscal year. At the end of
fiscal 1997, working capital was $470.3 million and the Company had no long-term
debt.

The issuance of common stock under stock option plans  provided $40.8 million in
proceeds and tax benefits in fiscal 1997 as compared to $32.7  million in fiscal
1996. The proceeds from stock issuances increased by $5.7 million in fiscal 1997
as compared to fiscal 1996 due primarily to higher overall exercise prices.  The
tax benefit from stock option transactions increased by $2.3 million from fiscal
1996 to 1997 due  mainly to  shares  being  exercised  during a period of higher
market  prices.  Generally,  the gain the employee  receives  upon exercise of a
nonqualified  stock option is a tax  deduction to the company and is recorded as
an increase in common stock.

The Company  spent $21.9  million for capital  assets in fiscal 1997,  including
approximately  $12.5  million for plant  construction  and equipment for its new
wafer  fabrication  facility  in  Camas,  Washington.  The  Camas  facility  was
completed  and placed in service  in the second  half of fiscal  1997 at a total
capitalized cost of approximately  $60 million.  The Company expects that fiscal
1998 expenditures for capital assets will increase  significantly as compared to
fiscal  1997  capital   expenditures   as  the  Company   plans  to  expand  its
manufacturing operations in Camas and Malaysia.

Cash dividends of $15 million,  or $0.20 per share,  were paid by the Company in
fiscal 1997 as compared to $11.9 million,  or $0.16 per share in fiscal 1996. In
July 1997,  the Company's  Board of Directors  announced that the quarterly cash
dividend was  increased to $0.06 per share.  Future  dividends  will be based on
quarterly financial performance.

As of June 29,  1997,  the  Company's  cash,  cash  equivalents  and  short-term
investments  totaled $443.4  million.  These  investments  are subject to market
risk,  primarily  interest rate  and credit risk. The Company's  investments are
managed by outside professional managers within investment guidelines set by the
Company.  Such guidelines include security type, credit quality and maturity and
are intended to limit market risk by  restricting  the Company's  investments to
high quality debt instruments with relatively short-term maturities.  Based upon
the weighted average  duration of the Company's  investments at June 29, 1997, a
1% (100 basis points)  increase in short-term  interest rates would result in an
unrealized  loss  in  market  value  of  the  Company's   investments   totaling
approximately $3.5 million.  However,  because the Company's debt securities are
carried as available for sale, no gains or losses are  recognized by the Company
due to  changes in  interest  rates  unless  such  securities  are sold prior to
maturity.  The Company generally holds securities until maturity and carries the
securities at amortized cost, which approximates fair market value.

Historically,  the  Company has  satisfied  its  liquidity  needs  through  cash
generated  from  operations,   the  placement  of  equity  securities,  and  the
utilization of lease financing for capital  equipment and facilities.  Given its
strong financial  condition and performance,  the Company's near-term plan is to
primarily finance its capital needs internally.

                                 Exhibit 13.1-5




                          LINEAR TECHNOLOGY CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME

In thousands, except per share amounts
- --------------------------------------------------------------------------------

THREE YEARS ENDED JUNE 29, 1997                   1997        1996        1995
- --------------------------------------------------------------------------------
Net sales                                       $379,251    $377,771    $265,023
Cost of sales                                    109,748     106,832      83,263
- --------------------------------------------------------------------------------
   Gross profit                                  269,503     270,939     181,760
- --------------------------------------------------------------------------------
Expenses:
   Research and development                       35,401      31,058      23,931
   Selling, general and administrative            45,670      49,127      37,867
- --------------------------------------------------------------------------------
                                                  81,071      80,185      61,798
- --------------------------------------------------------------------------------
   Operating income                              188,432     190,754     119,962
- --------------------------------------------------------------------------------
Interest income                                   16,090      13,148       8,488
- --------------------------------------------------------------------------------
Income before income taxes                       204,522     203,902     128,450
- --------------------------------------------------------------------------------
Provision for income taxes                        70,151      69,938      43,754
- --------------------------------------------------------------------------------
Net income                                      $134,371    $133,964    $ 84,696
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Net income per share                            $   1.71    $   1.72    $   1.11

- --------------------------------------------------------------------------------

Shares used in the calculation of                 
   net income per share                           78,545      77,888      76,328

See accompanying notes.

                                 Exhibit 13.1-6




                          LINEAR TECHNOLOGY CORPORATION
                           CONSOLIDATED BALANCE SHEETS

In thousands
- -------------------------------------------------------------------------------

JUNE 29, 1997 AND JUNE 30, 1996                             1997          1996
- -------------------------------------------------------------------------------
Assets
Current assets:
   Cash and cash equivalents                             $  50,114    $  54,393
   Short-term investments                                  393,325      268,079
   Accounts receivable, net of allowance for
        doubtful accounts of $803 ($776 in 1996)            64,836       48,395
   Inventories
        Raw materials                                        4,001        3,003
        Work-in-process                                      4,820        5,479
        Finished goods                                       3,364        4,448
- -------------------------------------------------------------------------------
        Total inventories                                   12,185       12,930
   Deferred tax assets                                      30,698       27,200
   Prepaid expenses and other current assets                 8,128        7,883
- -------------------------------------------------------------------------------
        Total current assets                               559,286      418,880
- -------------------------------------------------------------------------------
Property, plant and equipment, at cost:
   Land, buildings and improvements                         53,312       50,964
   Manufacturing and test equipment                        130,175      111,174
   Office furniture and equipment                            2,707        2,667
- -------------------------------------------------------------------------------
                                                           186,194      164,805
- -------------------------------------------------------------------------------
   Accumulated depreciation and amortization               (65,847)     (53,883)
- -------------------------------------------------------------------------------
        Net property, plant and equipment                  120,347      110,922
- -------------------------------------------------------------------------------
        Total assets                                     $ 679,633    $ 529,802
================================================================================

Liabilities and Shareholders' Equity 
Current liabilities:
   Accounts payable                                      $   7,872    $  18,075
   Accrued payroll and related benefits                     21,423       21,319
   Deferred income on shipments to distributors             29,986       24,928
   Income taxes payable                                     16,124        8,395
   Other accrued liabilities                                13,581       13,681
- -------------------------------------------------------------------------------
        Total current liabilities                           88,986       86,398
- -------------------------------------------------------------------------------
Deferred tax liabilities                                     1,596        2,917
Commitments
Shareholders' equity:
   Preferred stock, no par value, 2,000 shares
        authorized, none issued or outstanding                --           --
   Common stock, no par value, 120,000 shares
        authorized; 75,956 shares issued and
        autstanding (74,662 shares in 1996)                172,403      132,482
   Retained earnings                                       416,648      308,005
- -------------------------------------------------------------------------------
      Total shareholders' equity                           589,051      440,487
- -------------------------------------------------------------------------------
        Total liabilities and shareholders' equity       $ 679,633    $ 529,802
================================================================================


See accompanying notes.

                                 Exhibit 13.1-7





                                                    LINEAR TECHNOLOGY CORPORATION
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


In thousands

THREE YEARS ENDED JUNE 29, 1997                                                       1997               1996                1995
                                                                                                                       
Cash flow from operating activities:
   Net income                                                                       $ 134,371          $ 133,964          $  84,696
   Adjustments to reconcile net income to
             net cash provided by operating activities:
        Depreciation and amortization                                                  12,425             10,263              8,563
        Changes in operating assets and liabilities:
             Decrease (increase) in accounts receivable                               (16,441)           (18,625)            (3,253)
             Decrease (increase) in inventories                                           745             (3,211)               297
             Decrease (increase) in deferred tax assets                                (3,498)            (6,592)            (5,917)
             Decrease (increase) in prepaid expenses
              and other current assets                                                   (245)            (1,451)            (3,331)
             Increase (decrease) in accounts payable,
              payroll and other accrued liabilities                                   (10,199)            24,652              5,694
             Increase (decrease) in deferred income
              on shipments to distributors                                              5,058              7,701              5,062
             Tax benefit from stock option transactions                                22,272             19,989              8,734
             Increase (decrease) in income taxes payable                                7,729             (1,783)             2,151
             Increase (decrease) in deferred tax liabilities                           (1,321)              (278)             1,192

   Cash provided by operating activities                                              150,896            164,629            103,888

Cash flow from investing activities:
   Purchase of  short-term investments                                               (301,746)          (224,717)          (146,832)
   Proceeds from sales and maturities of short-term
         investments                                                                  176,500            158,714             81,607
   Purchase of property, plant and equipment                                          (21,850)           (70,383)           (22,092)

   Cash used in investing activities                                                 (147,096)          (136,386)           (87,317)

Cash flow from financing activities:

   Issuance of common shares under employee stock plans                                18,481             12,736              7,600
   Purchase of common stock                                                           (11,598)           (22,871)            (6,139)
   Payment of cash dividends                                                          (14,962)           (11,861)            (9,836)

   Cash used in financing activities                                                   (8,079)           (21,996)            (8,375)

Increase (decrease) in cash and cash equivalents                                       (4,279)             6,247              8,196
Cash and cash equivalents, beginning of period                                         54,393             48,146             39,950

Cash and cash equivalents, end of period                                            $  50,114          $  54,393          $  48,146

Supplemental disclosures of cash flow information:
   Cash paid during the fiscal year for income taxes                                $  44,844          $  58,602          $  37,594

<FN>
See accompanying notes.
</FN>


                                                           Exhibit 13.1-8





                                               LINEAR TECHNOLOGY CORPORATION
                                      CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

In thousands

THREE YEARS ENDED JUNE 29, 1997
                                                                                                           Total
                                                                               Common Stock               Retained     Shareholders'
                                                                          Shares          Amount          Earnings        Equity
                                                                                                                    
Balance at July 3, 1994                                                   72,617        $  84,979        $ 138,496        $ 223,475

Issuance of common stock for cash under employee
   stock option and stock purchase plans                                   1,289            7,600             --              7,600
Tax benefit from stock option transactions                                  --              8,734             --              8,734
Purchase and retirement of common stock                                     (320)            (374)          (5,765)          (6,139)
Net income                                                                  --               --             84,696           84,696
Cash dividends - $0.12 per share                                            --               --             (9,836)          (9,836)

Balance at July 2, 1995                                                   73,586          100,939          207,591          308,530

Issuance of common stock for cash under employee
   stock option and stock purchase plans                                   1,806           12,736             --             12,736
Tax benefit from stock option transactions                                  --             19,989             --             19,989
Purchase and retirement of common stock                                     (730)          (1,182)         (21,689)         (22,871)
Net income                                                                  --               --            133,964          133,964
Cash dividends - $0.16 per share                                            --               --            (11,861)         (11,861)

Balance at June 30, 1996                                                  74,662          132,482          308,005          440,487

Issuance of common stock for cash under employee
   stock option and stock purchase plans                                   1,764           18,481             --             18,481
Tax benefit from stock option transactions                                  --             22,272             --             22,272
Purchase and retirement of common stock                                     (470)            (832)         (10,766)         (11,598)
Net income                                                                  --               --            134,371          134,371
Cash dividends - $0.20 per share                                            --               --            (14,962)         (14,962)

Balance at June 29, 1997                                                  75,956        $ 172,403        $ 416,648        $ 589,051

<FN>
See accompanying notes.
</FN>


                                                           Exhibit 13.1-9




                          LINEAR TECHNOLOGY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. Description of Business and Significant Accounting Policies

Description of Business and Export Sales

Linear Technology  Corporation (the Company)  designs,  manufactures and markets
high  performance  linear  integrated  circuits.  Applications for the Company's
products include:  telecommunications,  cellular telephones, networking products
and satellite  systems,  notebook and desktop computers,  computer  peripherals,
video/multimedia,   industrial  instrumentation,   factory  automation,  process
control and military and space systems.

Export sales by geographic area were as follows:

In thousands
                                            1997            1996           1995
Europe                                    $ 91,927       $ 87,920       $ 58,243
Japan                                       46,332         57,954         26,371
Asia Pacific and other                      49,340         49,718         44,870
                                          --------       --------       --------
Total export sales                        $187,599       $195,592       $129,484
                                          ========       ========       ========


Basis of Presentation

The Company's  fiscal year ends on the Sunday nearest June 30. Fiscal 1997, 1996
and  1995  were  52  week  periods.  The  accompanying   consolidated  financial
statements include the accounts of the Company and its wholly-owned subsidiaries
after  elimination of all significant  inter-company  accounts and transactions.
Accounts  denominated in foreign  currencies have been translated using the U.S.
dollar as the functional currency.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Cash Equivalents and Short-Term Investments

Cash equivalents are highly liquid investments with original maturities of three
months or less.  Investments with a maturity of over three months at the time of
purchase are classified as short-term investments.

At June 29, 1997 and June 30, 1996,  all of the  Company's  investments  in debt
securities were classified as available-for-sale, which means that, although the
Company  principally  holds  securities  until maturity,  they may be sold under
certain  circumstances.  The debt securities are carried at amortized cost which
approximates  fair market value. At June 29, 1997 and June 30, 1996, the Company
held no equity securities.

Concentrations of Credit Risk and Off Balance Sheet Risk

The Company's  investment  policy  restricts  investments to high credit quality
investments  with a  maturity  of  three  years or less and  limits  the  amount
invested  with any one issuer.  Concentrations  of credit  risk with  respect to
accounts  receivable are generally not  significant  due to the diversity of the
Company's  customers and geographic  sales areas.  The Company  performs ongoing
credit   evaluations  of  its  customers'   financial   condition  and  requires
collateral, primarily letters of credit, as deemed necessary.

The Company's two largest domestic  distributors  accounted for 26%, 20% and 23%
of net sales for fiscal 1997, 1996 and 1995, respectively.  Distributors are not
end  customers,  but rather  serve as a channel of sale to many end users of the
Company's  products.  No other distributor or customer accounted for 10% or more
of net sales for fiscal 1997, 1996 and 1995.

The Company's assets,  liabilities and cash flows are predominately  U.S. dollar
denominated,  including those of its foreign operations.  However, the Company's
foreign  subsidiaries  have certain assets,  liabilities and cash flows that are
subject to foreign  currency risk.  The Company  considers this risk to be minor
and,  for the three  years  ended June 29,  1997,  had not  utilized  derivative
instruments to hedge foreign  currency risk or for any other purpose.  Gains and
losses  resulting from foreign  currency  fluctuations  are recognized in income
currently and were not material for all periods presented.

Inventories

Inventories are stated at the lower of standard cost, which approximates  actual
cost determined on a first-in, first-out basis, or market.

                                Exhibit 13.1-10




Property, Plant and Equipment

Depreciation and amortization are provided using the  straight-line  method over
the  estimated  useful  lives of the assets (3-7 years for  equipment  and 10-30
years for  buildings  and building  improvements).  Leasehold  improvements  are
amortized over the shorter of the asset's useful life or the term of the lease.

In fiscal 1997, the Company adopted Statement of Financial  Accounting Standards
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of." The adoption of the statement did not have a material
impact on the Company's financial statements.

Deferred Income on Shipments to Distributors

The Company  sells to domestic  distributors  under  agreements  allowing  price
protection   and  right  of  return  on  certain   merchandise   unsold  by  the
distributors. Because of the uncertainty associated with pricing concessions and
future returns,  the Company defers  recognition of such sales and profit in its
financial statements until the merchandise is sold by the domestic distributors.
The Company estimates international  distributor returns and defers a portion of
international distributor sales and profits based on these estimated returns.

Employee Stock Plans

As  described  in Note 4, the Company  has  elected to account for its  employee
stock plans in accordance with APB Opinion No. 25,  "Accounting for Stock Issued
to Employees" and to furnish the pro-forma  disclosures required under Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation."

Net income per share

Net  income  per share is based upon the  weighted  average  number of shares of
common stock outstanding and common equivalent shares, if dilutive.

In February 1997, the Financial  Accounting Standards Board issued Statement No.
128,  "Earnings  Per Share" ("FAS 128"),  which is required to be adopted by the
Company in its fiscal  quarter  ending  December  28,  1997.  At that time,  the
Company will be required to change the method currently used to compute earnings
per share and to restate prior periods. Under the requirements of FAS 128, basic
earnings  per share will  replace  primary  earnings  per share and the dilutive
effect of stock  options will be excluded in its  calculation.  Upon adoption of
FAS 128, the Company's  basic earnings per share for the fiscal years ended June
29,  1997,  June 30, 1996 and July 2, 1995 is  expected  to be $1.79,  $1.80 and
$1.16,  respectively.  Under FAS 128,  diluted  earnings  per share,  which will
include the dilutive  effect of stock  options,  is expected to remain at $1.71,
$1.72 and $1.11, respectively.

2. Cash Equivalents and Short-term Investments

The estimated fair values of cash  equivalents  and short-term  investments  are
based on market prices.

Investments as of June 29, 1997 were as follows:
                                                    Gross      Gross  Estimated
                                    Amortized  Unrealized Unrealized       Fair
In thousands                             Cost       Gains     Losses      Value

Cash equivalents:

Money market funds and floating
  rate notes                        $ 24,777   $   --     $   --       24,777
Municipal bonds                        2,500       --         --        2,500
                                    --------   --------   --------   --------
                                      27,277       --         --       27,277

Short-term investments:

Municipal bonds                      270,585        454        222    270,817
U.S. Treasury securities and
  obligations of U.S. government
  agencies                            99,008        134        105     99,037
Other debt securities                 23,732          5         33     23,704
                                    --------   --------   --------   --------
                                     393,325        593        360    393,558
                                    --------   --------   --------   --------

Total cash equivalents and
  short-term investments            $420,602   $    593   $    360   $420,835
                                    ========   ========   ========   ========

                                Exhibit 13.1-11



Investments as of June 30, 1996 were as follows:

                                                    Gross      Gross  Estimated
                                    Amortized  Unrealized Unrealized       Fair
In thousands                             Cost       Gains     Losses      Value

Cash equivalents:

Money market funds and floating
  rate notes                           $ 25,138   $   --     $   --     $ 25,138
Municipal bonds                          18,100       --            4     18,096
                                       --------   --------   --------   --------
                                         43,238       --            4     43,234
Short-term investments:

Municipal bonds                         169,344        245        238    169,351
U.S. Treasury securities and
  obligations of U.S. government
  agencies                               82,207         83        562     81,728
Other debt securities                    16,528       --           18     16,510
                                       --------   --------   --------   --------
                                        268,079        328        818    267,589
                                       --------   --------   --------   --------

Total cash equivalents and
  short-term investments               $311,317   $    328   $    822   $310,823
                                       ========   ========   ========   ========

The amortized cost and estimated fair value of investments in debt securities at
June 29, 1997, by contractual maturity, are shown below. Expected maturities may
differ from  contractual  maturities  because the issuers of the  securities may
have the right to repay obligations without prepayment penalties.

                                       Amortized                     Estimated
In thousands                              Cost                       Fair Value

Due in 1 year or less                   $247,272                      $247,345
Due in 1-3 years                         173,330                       173,490
                                        --------                      --------
Total cash equivalents and
  short-term investments                $420,602                      $420,835
                                        ========                      ========


3. Lease Commitments

The Company leases certain of its facilities  under  operating  leases,  some of
which have  options to extend the lease  period.  In  addition,  the Company has
entered into  long-term  land leases for the sites of its Singapore and Malaysia
manufacturing facilities.

At June  29,  1997,  the  future  minimum  lease  payments  under  noncancelable
operating leases having an initial term in excess of one year were approximately
as follows:  fiscal  1998:  $1,591,000;  fiscal 1999:  $1,544,000;  fiscal 2000:
$1,329,000;  fiscal 2001:  $957,000;  fiscal  2002:  $976,000;  and  thereafter:
$12,387,000.

Total  rent  expense  under  operating  leases  was  approximately   $2,379,000,
$2,015,000 and $1,928,000 in fiscal 1997, 1996 and 1995, respectively.

4. Employee Benefit Plans

Stock option plans

The Company has stock option plans under which options to purchase shares of the
Company's  common stock may be granted to employees  and directors at a price no
less than the fair market value on the date of the grant.  At June 29, 1997, the
total authorized number of shares under all plans was 34,500,000. Options become
exercisable  over a  five-year  period  (generally  10% every six  months).  All
options expire ten years after the date of the grant.

In July 1996,  the Board of Directors  approved the  re-pricing  of stock option
grants  totaling  2,510,600  shares  granted during fiscal 1996. In exchange for
these new options,  all vesting  under the  canceled  options was lost and a new
five year vesting period was started.

                                Exhibit 13.1-12




Option transactions during fiscal 1995, 1996 and 1997 are summarized as follows:

                                                     Stock         Weighted-
                                                    Options         Average
                                                  Outstanding    Exercise Price
Outstanding options, July 3, 1994                  9,078,712        $  8.62
Granted                                            1,926,000          25.20
Forfeited                                           (236,300)         17.53
Exercised                                         (1,211,606)          5.29
                                                  ----------       --------

Outstanding options, July 2, 1995                  9,556,806         $12.17
Granted                                            2,744,500          34.80
Forfeited                                           (209,080)         23.94
Exercised                                         (1,734,278)          6.62
                                                  ----------       --------

Outstanding options, June 30, 1996                10,357,948         $18.84
Granted                                            4,057,600          29.17
Re-priced options canceled                        (2,510,600)         34.80
Forfeited                                           (324,000)         26.75
Exercised                                         (1,701,702)          9.49
                                                  ----------      ---------

Outstanding options, June 29, 1997                 9,879,246         $20.38
                                                  ==========      =========


The  following  table sets forth  certain  information  with respect to employee
stock options outstanding and exercisable at June 29, 1997:


                                          Weighted      Weighted                   Weighted
                               Stock      Average        Average        Stock      Average
                              Options     Exercise      Remaining      Options     Exercise
Range of Exercise Prices    Outstanding     Price      Contractual    Exercisable   Price
                                                          Life
                                                         (Years)
                                                                       
$ 1.84 - $16.25               3,987,646     $ 9.66         4.6        3,345,746    $ 8.63
 17.38 -  24.75               4,267,000      23.80         8.5          810,293     22.44
 28.88 -  49.00               1,624,600      37.74         8.7          323,150     30.52
                            --------------------------------------   ---------------------

$ 1.84 - $49.00               9,879,246     $20.38         6.9        4,479,189    $12.71



Stock Purchase Plan

The  Company's  stock  purchase  plan  ("ESPP")  permits  eligible  employees to
purchase common stock through payroll deductions at the lower of 85% of the fair
market  value of  common  stock at the  beginning  or the end of each six  month
offering  period.  The  offering  periods  commence on  approximately  May 1 and
November 1 of each year.  At June 30,  1997,  the shares  reserved  for issuance
under this plan totaled  1,600,000  and  1,567,392  shares had been issued under
this plan. During fiscal 1997,  81,079 shares were issued at a  weighted-average
price of $29.20 per share pursuant to this plan.

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with APB Opinion
No. 25,  "Accounting for Stock Issued to Employees"and  related  Interpretations
("APB  25").  In  accordance  with  APB  25,  the  Company  does  not  recognize
compensation  expense for stock  options and other stock based awards  issued to
employees. However, the dilutive effect of employee stock options is included in
the calculation of earnings per share.

In 1995, The Financial  Accounting Standards Board issued Statement of Financial
Accounting   Standards  No.  123  ("FAS  123"),   "Accounting   for  Stock-Based
Compensation"  effective for the Company's 1997 fiscal year. FAS 123 attempts to
quantify and measure  currently  the  potential  future value of employee  stock
options and other stock-based awards to employees.  The valuation  techniques it
recommends are highly  subjective and these methods could result in amounts that
differ  significantly from those amounts to be actually incurred.  Consequently,
FAS 123 gives  companies the choice of  implementing  the

                                Exhibit 13.1-13



pronouncement  in the primary  financial  statements or disclosing the pro-forma
effects of FAS 123 in the financial statement footnotes. The Company has elected
to continue to apply APB 25 in accounting  for  stock-based  awards to employees
and to disclose the pro-forma  effects of FAS 123. Had compensation cost for the
Company's  stock-based  awards to employees been determined  consistent with FAS
123, the  Company's net income and earnings per share would have been reduced to
the pro-forma amounts indicated below (in thousands, except per share amounts):

                                               1997                 1996
                                              -----                ----
Pro-forma net income                         $125,347             $128,986
Pro-forma earnings per share                    $1.62                $1.67

For purposes of the pro-forma  information,  the fair value of each stock option
and ESPP grant is estimated on the date of grant using the Black-Scholes  option
pricing model and the following weighted average assumptions:

                                        Employee
                                      Stock Options           ESPP Shares
                                      -------------           -----------
                                      1997     1996          1997     1996
                                      ----     ----          ----     ----
Expected lives                         6.5      6.5           0.5      0.5
Expected volatility                   51.0%    51.0%         40.0%    40.0%
Dividend yield                         0.5%     0.5%          0.5%     0.5%
Risk-free interest rates               6.6%     6.5%          5.4%     5.4%

Using the  Black-Scholes  option pricing model, the weighted  average  estimated
fair value of employee stock options  granted in fiscal 1997 and 1996 was $20.07
and $19.85,  respectively.  The weighted  average  estimated  fair value of ESPP
shares granted in fiscal 1997 and 1996 was $10.14 and $9.95,  respectively.  For
the purposes of the  pro-forma  information,  the  estimated  fair values of the
employee  stock  options  and ESPP  shares are  amortized  to expense  using the
straight-line  method over the vesting or offering  periods,  which is generally
five years for  employee  stock  options  and six months  for ESPP  shares.  The
pro-forma  information is not representative of the pro-forma effect of the fair
value  provisions  of FAS 123 on the  Company's  income in future years  because
pro-forma  compensation expense related to grants made prior to fiscal 1996 have
not been taken into consideration,  in compliance with FAS 123. Accordingly, the
pro-forma effect of FAS 123 will not be fully reflected until fiscal 2000.

Retirement Plan

The Company has  established a 401(k)  retirement  plan for its  qualified  U.S.
employees.  Profit sharing  contributions  made by the Company to this plan were
approximately  $5,038,000,  $4,864,000 and  $3,003,000 in fiscal 1997,  1996 and
1995, respectively.

5.  Income Taxes

The components of income before income taxes are as follows:

In thousands                                    1997          1996          1995
United States operations                    $181,258      $189,275      $116,905
Foreign operations                            23,264        14,627        11,545
                                            --------      --------      --------
                                            $204,522      $203,902      $128,450
                                            ========      ========      ========

The provision for income taxes consists of the following:

In thousands                                 1997           1996           1995
United States federal:
Current                                  $ 64,694       $ 67,498       $ 39,924
Deferred                                   (4,589)        (6,725)        (4,222)
                                         --------       --------       --------
                                           60,105         60,773         35,702
                                         --------       --------       --------
State:
Current                                     9,526          8,897          8,132
Deferred                                     (230)          (145)          (503)
                                         --------       --------       --------
                                            9,296          8,752          7,629
                                         --------       --------       --------

Foreign-Current                               750            413            423
                                         --------       --------       --------

                                         $ 70,151       $ 69,938       $ 43,754
                                         ========       ========       ========

                                Exhibit 13.1-14




Actual current tax liabilities are lower than the amounts reflected above by the
tax  benefit  from  stock   option   activity  of   approximately   $22,272,000,
$19,989,000,  $8,734,000 for fiscal 1997, 1996 and 1995,  respectively.  The tax
benefit from stock option  activity is recorded as a reduction in current income
taxes payable and an increase in common stock.

The provision for income taxes reconciles to the amount computed by applying the
statutory U.S. Federal rate at 35% to income before income taxes as follows:

In thousands                                       1997        1996        1995

Tax at U.S. statutory rate                     $ 71,583    $ 71,366    $ 44,958
State income taxes, net of federal benefit        6,042       5,689       4,959
Earnings of foreign subsidiaries subject to
   lower rates                                   (6,060)     (4,699)     (3,853)
Other                                            (1,414)     (2,418)     (2,310)
                                               --------    --------    --------

                                               $ 70,151    $ 69,938    $ 43,754
                                               ========    ========    ========

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities  recorded in the balance sheet
as of June 29, 1997 and June 30, 1996 are as follows:

In thousands                                                    1997        1996

Deferred tax assets:
  Inventory valuation                                        $ 8,423     $ 8,113
  Deferred income on shipments to distributors                11,395       9,971
  State income taxes                                           7,675       5,595
  Other                                                        3,205       3,521
                                                             -------     -------

     Total deferred assets                                    30,698      27,200
                                                             -------     -------

  Deferred tax liabilities:
     Depreciation and amortization                             1,596       2,917
                                                             -------     -------

  Net deferred tax assets                                    $29,102     $24,283
                                                             =======     =======


The  Company's  Singapore  subsidiary  has been  granted a ten year tax holiday,
which is scheduled to expire in September  1999.  Also,  the Company's  Malaysia
subsidiary  has been granted a five-year  tax holiday.  To date, no tax has been
provided for either Singapore or Malaysia income from operations.

The impact of the Singapore and Malaysia tax holidays was to increase net income
by approximately  $5,002,000 ($0.06 per share) in fiscal 1997, $3,731,000 ($0.05
per share) in fiscal 1996 and  $3,624,000  ($0.05 per share) in fiscal 1995. The
Company does not provide a residual  U.S. tax on the  undistributed  earnings of
its Singapore  and Malaysia  subsidiaries,  as it is the Company's  intention to
permanently invest the earnings  overseas.  Should these earnings be remitted to
the  U.S.  parent,   additional  U.S.  taxable  income  would  be  approximately
$51,022,000.

                                Exhibit 13.1-15




REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS


The Board of Directors and Shareholders of Linear Technology Corporation

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Linear
Technology  Corporation  as of June 29,  1997 and June 30, 1996, and the related
consolidated statements of income,  shareholders' equity and cash flows for each
of the three years in the period ended June 29, 1997. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of Linear
Technology  Corporation at June 29, 1997 and June 30, 1996, and the consolidated
results of its  operations and its cash flows for each of the three years in the
period ended June 29, 1997, in conformity  with  generally  accepted  accounting
principles.


San Jose, California                                    /s/ Ernst & Young LLP
July 18, 1997

                                Exhibit 13.1-16




COMPANY PROFILE
Linear Technology Corporation
designs,  manufactures and markets
a broad line of standard high
performance  linear integrated  circuits
utilizing bipolar and silicon gate
CMOS and BiCMOS process technologies.

BOARD OF DIRECTORS
Thomas S. Volpe
Managing Partner
Volpe, Brown, Whelen & Co. LLC
Investment Banking Firm

David S. Lee
Chairman of the Board
Cortelco Systems Holding Corp.
Manufacturer, Telecommunication
Systems and Products

Leo T. McCarthy
President
The Daniel Group
International Consulting Firm
Former Lieutenant Governor
State of California

Richard M. Moley
Senior Vice President
Cisco Systems, Inc.
Manufacturer, Telecommunication
Systems and Products

Robert H. Swanson, Jr.
President and Chief Executive Officer
Linear Technology Corporation

OFFICERS
Robert H. Swanson, Jr.
President and Chief Executive Officer

Paul Chantalat
Vice President, Quality and Reliability

Paul Coghlan
Vice President, Finance and Chief Financial Officer

Timothy D. Cox
Vice President, North American Sales

Clive B. Davies, Ph.D.
Vice President and Chief Operating Officer

Robert C. Dobkin
Vice President, Engineering

                                Exhibit 13.1-17




Sean T. Hurley
Vice President, Operations

Louis Di Nardo
Vice President, Marketing

Hans J. Zapf
Vice President, International Sales

Arthur F. Schneiderman
Secretary
Attorney, Wilson, Sonsini, Goodrich & Rosati,
Professional Corporation
Legal Counsel

TRANSFER AGENT AND REGISTRAR
The First National Bank of Boston
Boston, Massachusetts

INDEPENDENT AUDITORS
Ernst & Young LLP
San Jose, California

CORPORATE AND INVESTOR INFORMATION
Please direct inquiries to:
Paul Coghlan
Vice President, Finance and CFO,
Linear Technology Corporation, 1630 McCarthy
Blvd., Milpitas, California, 95035-7417

SEC FORM 10-K
If you would like a copy of our Annual  Report on Form 10-K for the fiscal  year
ended June 29, 1997, as filed with the Securities and Exchange  Commission,  you
may obtain it without  charge.  Direct  your  request  to:  Paul  Coghlan,  Vice
President, Finance and CFO Linear Technology Corporation, 1630 McCarthy Blvd.
Milpitas, California, 95035-7417

Hot  Swap  is a  trademark  of  Linear  Technology  Corporation.  LTC and LT are
registered trademarks of Linear Technology Corporation.

                                Exhibit 13.1-18