Exhibit 13.1
                                       SELECTED CONSOLIDATED FINANCIAL DATA




(in thousands, except per share data)                                    Year Ended June 30,
                                                   -----------------------------------------------------------
                                                     1997          1996         1995         1994         1993
                                                   ---------    ---------    ---------    ---------     ------

Results of Operation:
                                                                                         
Net revenues.....................................  $  82,767    $  81,572    $  59,069    $  50,618     $ 43,065
Cost of revenues.................................     48,761       46,812       34,788       28,089       22,142
                                                   ---------    ---------    ---------    ---------     --------
   Gross margin..................................     34,006       34,760       24,281       22,529       20,923
Operating expenses:
   Research, development and engineering.........      9,016        8,098        6,598        7,075        5,628
   Selling, general and administrative...........     21,628       20,201       14,722       13,486       13,451
   Acquired in-process research and
     development (1).............................         --           --        2,972           --           --
                                                   ---------    ---------    ---------    ---------     --------
     Total operating expenses....................     30,644       28,299       24,292       20,561       19,079
   Operating income (loss).......................      3,362        6,461          (11)       1,968        1,844
   Interest income, net..........................        704          496          440          163          191
                                                   ---------    ---------    ---------    ---------     --------
   Income (loss) before provision for
     income taxes................................      4,066        6,957          429        2,131        2,035
   Provision for (benefit from) income taxes.....      1,309        1,180         (496)        (150)         145
                                                   ---------    ---------    ----------   ----------    --------
   Net income....................................  $   2,757    $   5,777    $     925    $   2,281     $  1,890
                                                   =========    =========    =========    =========     ========

Net income per share (2).........................  $     .33     $    .75    $     .14    $     .37     $    .32
                                                   =========    =========    =========    =========     ========

Shares used in per share calculation (2).........      8,442        7,733        6,405        6,218        5,912
                                                   =========    =========    =========    =========     ========


(in thousands)                                                               June 30,
                                                   ----------------------------------------------------------
                                                     1997          1996         1995         1994         1993
                                                   ---------    ---------    ---------    ---------     ------

Balance Sheet Data:
Cash, cash equivalents and short term investments   $ 18,467     $ 10,975      $ 8,812      $ 6,677      $ 8,350
Working capital..................................     38,931       35,030       19,757       18,772       16,664
Total assets.....................................     59,493       56,352       38,371       29,304       25,892
Long term liabilities............................         --           26          117          203          127
Total shareholders' equity.......................     47,094       42,823       25,678       21,598       19,307

<FN>
- -----------
(1)  In June 1995 the Company acquired SILMA  Incorporated and incurred a charge
     of $3.0  million  for  acquired  in-process  research  and  development  in
     connection  with  such  purchase.  See  Note  2 of  Notes  to  Consolidated
     Financial Statements.

(2)  See Note 1 of Notes to  Consoldiated  Financial Statements for a discussion
     of the  computation of net income per share.
</FN>





                                                                    Exhibit 13.1
                                                                                
Quarterly Results of Operations (Unaudited)


     The Company  operates  and  reports  financial  results  ending on the last
Saturday of a thirteen  week period for each of its first three fiscal  quarters
and at June 30 for its  fiscal  year  end.  For  convenience,  the  Company  has
indicated in this annual  report its fiscal  quarters end on March 31,  December
31, and September 30.



                                                                         Three Months Ended
                                               ----------------------------------------------------------------------------
   (in thousands, except per share data)       Jun.30    Mar. 31,  Dec. 31, Sep. 30, Jun. 30,  Mar. 31,   Dec. 31,  Sep. 30,
                                                1997      1997      1996      1996     1996      1996      1995      1995
                                               ------   -------   -------   -------   -------   -------   ------    -----


                                                                                                
   Net revenues.............................  $ 24,339   21,104    18,887    18,437  $ 20,358  $ 20,800  $ 20,743   $19,671
   Cost of revenues.........................    14,164   12,299    11,239    11,059    11,679    11,852    11,923    11,358
                                                ------    ------   ------    ------    ------    ------    ------    ------
     Gross margin...........................    10,175    8,805     7,648     7,378     8,679     8,948     8,820     8,313
   Operating expenses:
     Research, development and engineering..     2,681    2,305     2,054     1,976     1,967     2,112     2,073     1,946
     Selling, general and administrative....     5,674    5,474     5,328     5,152     5,289     5,126     4,985     4,801
                                                 -----    -----    ------    ------    ------    -------    -----     -----
       Total operating expenses.............     8,355    7,779     7,382     7,128     7,256     7,238     7,058     6,747

   Operating income.........................     1,820    1,026       266       250     1,423     1,710     1,762     1,566

   Interest income, net.....................       226      181       163       134       152       210        33       101
                                                 -----     -----    ------    ------    ------    ------    -----     -----
   Income before provision income taxes.....     2,046    1,207       429       384     1,575     1,920     1,795     1,667
   Provision for income taxes...............       654      362       155       138       255       325       312       288
                                                ------    -----    ------    ------    ------    ------    ------    ------
   Net income...............................    $1,392    $ 845    $  274    $  246    $1,320    $1,595    $1,483    $1,379
                                                ======    =====    ======    ======    ======    ======    ======    ======

    Net income per share....................    $  .17    $ .10    $  .03    $  .03    $  .16    $  .19    $  .20    $  .20
                                                ======    =====    ======    ======    ======    ======    ======    ======


As a Percentage of Net Revenues:
   Net revenues.............................     100.0%    100.0%    100.0%    100.0%    100.0%   100.0%    100.0%    100.0%
   Cost of revenues.........................      58.2      58.3      59.5      60.0      57.4     57.0      57.5      57.7
                                                  ----    ------   -------   -------   -------   ------    ------    ------
     Gross margin...........................      41.8      41.7      40.5      40.0      42.6     43.0      42.5      42.3
   Operating expenses:
     Research, development and engineering..      11.0      10.9      10.9      10.7       9.6     10.2      10.0       9.9
     Selling, general and administrative....      23.3      25.9      28.2      27.9      26.0     24.6      24.0      24.4
                                                ------    ------   -------   -------   -------   ------    ------    ------
       Total operating expenses.............      34.3      36.8      39.1      38.6      35.6     34.8      34.0      34.3

   Operating income.........................       7.5       4.9       1.4       1.4       7.0      8.2       8.5       8.0

   Interest income, net.....................       0.9       0.8       0.9       0.7       0.7      1.0       0.2       0.5
                                                ------    ------   -------   -------   -------   ------    ------    ------
   Income before provision for income taxes.       8.4       5.7       2.3       2.1       7.7      9.2       8.7       8.5
   Provision for income taxes...............       2.7       1.7       0.8       0.8       1.2      1.5       1.5       1.5
                                                ------    ------   -------   -------   -------   ------    ------    ------
   Net income...............................       5.7%      4.0%      1.5%      1.3%      6.5%     7.7%      7.2%      7.0%
                                                ======    ======   =======   =======   =======   ======    ======    ======



Market for Registrant's Common Stock and Related Shareholder Matters


     The Company's  Common Stock has been traded on the Nasdaq  National  Market
under the symbol ADTK since the Company's  initial  public  offering on December
15, 1995. The following  table reflects the range of high and low sale prices as
reported on the Nasdaq National Market for the quarters ended:


                                                                      Three  Months Ended
                                               -------------------------------------------------------------------
                                               Jun.30,  Mar. 31,   Dec. 31, Sep. 30, Jun. 30,  Mar. 31,   Dec. 31,
                                                1997      1997      1996      1996     1996      1996      1995
                                               ------   -------   -------   -------   -------   -------   -----

                                                                                        
                  High......................   $ 10.00  $  8.63   $  8.25   $ 14.00   $20.25    $17.75    $11.25
                  Low.......................   $  6.13    $6.75     $5.88   $  5.00   $12.00    $ 9.25    $ 9.44



         At June 30, 1997, there were  approximately 450 shareholders of record.
To date,  the Company has neither  declared nor paid cash dividends on shares of
its Common Stock.  The Company  currently  intends to retain all future earnings
for its business  and does not  anticipate  paying cash  dividends on its Common
Stock in the foreseeable future.



                                                                    Exhibit 13.1
                                                                                
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Special Note Regarding Forward-Looking Statements

Certain  statements in the  following  Management's  Discussion  and Analysis of
Financial  Condition  and  Results  of  Operations  constitute  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995 (the "Reform Act"). Such  forward-looking  statements  involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of the Company, or industry results, to be
materially  different  from any  future  results,  performance  or  achievements
expressed or implied by such forward-looking  statements.  Such factors include,
among other things, the following:  the potential  fluctuations in the Company's
quarterly and annual results of operations;  the cyclicality of capital spending
of the Company's customers;  the Company's dependence on the continued growth of
the  intelligent  automation  market;  the risks  associated with sole or single
sources of supply and lengthy  procurement  lead  times;  the  Company's  highly
competitive industry;  rapid technological change within the Company's industry;
the lengthy sales cycles for the Company's  products;  the risks associated with
reliance on system  integrators;  the risks associated with international  sales
and purchases;  the risks associated with potential acquisitions and the need to
manage growth; the risks associated with new product development and the need to
manage  product  transitions,  including  any  difficulties  or  delays  in  the
development,  production,  testing and  marketing of the  Company's new products
under development;  the Company's  dependence on retention and attraction of key
employees;  the risks associated with product defects;  the Company's dependence
on  third-party  relationships;   the  uncertainty  of  patent  and  proprietary
technology protection and third party intellectual property claims;  changes in,
or failure or inability to comply with, government regulations; general economic
and business  conditions;  the failure of any new products to be accepted in the
marketplace;  decreased  investment in robotics generally,  and in the Company's
intelligent automation products particularly, as a result of general or specific
economic  conditions  or  conditions  affecting  any  of the  Company's  primary
markets;   decreased  acceptance  of  the  Company's  current  products  in  the
marketplace,  and the other factors  referenced in this Management's  Discussion
and Analysis of Financial  Condition and Results of Operations and the Company's
Annual Report on Form 10-K for the year ended June 30, 1997,  in particular  the
section titled "Significant Fluctuations in Operating Results."


OVERVIEW

The Company designs,  manufactures and markets  intelligent  automation software
and  hardware   products  for   assembly,   material   handling  and   packaging
applications.  The Company's products currently include machine  controllers for
robot  mechanisms  and  other  flexible  automation  equipment,  machine  vision
systems, simulation software and a family of mechanisms including robots, linear
modules  and  vision-based  flexible  part  feeders.  In  addition,  the Company
recently  introduced a new line of Cartesian  scalable  robots  targeted for the
electronics and assembly  applications markets. In recent years, the Company has
expanded  its robot  product  lines,  developed  advanced  software  and sensing
technologies that have enabled robots to perform a wider range of functions, and
the Company has expanded its channel of system integrators. The Company has also
expanded its international sales and marketing operations.  As a result of these
developments,  the nature and composition of the Company's revenues have changed
over time. Specifically,  software license and service revenues,  although still
relatively insignificant,  have increased as a percentage of total revenues, and
international  sales  now  comprise  a  significant  portion  of  the  Company's
revenues.

The Company  sells its products  through  system  integrators,  its direct sales
force and OEMs. System  integrators and OEMs add  application-specific  hardware
and software to the Company's products,  thereby enabling the Company to provide
solutions  to  a  diversified   industry   base,   including  the   electronics,
telecommunications,  appliances,  pharmaceutical, food processing and automotive
components industries. Net revenues have increased in each of the Company's last
three years; however,  there can be no assurance that the Company's net revenues
will continue to grow or that the Company will be profitable in future  periods.
Accordingly, the Company's historical results of operations should not be relied
upon as an indication of future performance.






This  discussion  summarizes  the  significant  factors  affecting the Company's
consolidated  operating results,  financial  condition,  liquidity and cash flow
during the three year period ended June 30, 1997 (i.e.,  1997,  1996, and 1995).
This discussion  should be read in conjunction with the  consolidated  financial
statements and financial statement footnotes included in this annual report.


Results of Operations

Comparison of 1997 to 1996

Net revenues.  The Company's net revenues  increased by 1.5% to $82.8 million in
1997 from $81.6 million in 1996.  The first half of 1997 saw an overall  decline
in net  revenues  from the  comparable  period in 1996 as  product  sales  fell,
particularly sales of motion controllers in the Company's  international markets
and to a lesser extent,  to decreased  service and upgrade  revenues,  partially
offset by an  increase  in robot  sales.  A strong  domestic  market and gradual
recovery in the international markets during the second half of 1997 resulted in
increased  revenues  for the  comparable  period  of 1996,  bringing  total  net
revenues for 1997 slightly above the 1996 level.  The recovery in total revenues
during the second half of 1997  reflected  growth in robot sales and a return of
motion  controller sales comparable to the same levels of the second half period
of 1996,  as well as  increases  in service and upgrade  revenues as compared to
both the first half of 1997 and the second  half of 1996.  International  sales,
including sales to Canada,  were $29.6 million or 35.8% of net revenues in 1997,
as compared with $32.2 million or 39.4% of net revenues in 1996.

Gross  margin.  Gross  margin was 41.1% in 1997  compared to 42.6% in 1996.  The
decrease in gross margin  percentage was primarily  attributable to higher sales
of lower margin  mechanism  systems and to lower sales of higher  margin  motion
controller products.  In addition,  sales of lower margin mechanical  subsystems
sourced from third parties  increased  during the year.  These declines in gross
margin were  partially  offset by increased  gross margin on service and upgrade
revenues,  and to a lesser  extent,  to  increased  gross  margin from  software
products,  including  simulation  software  products  from the  Company's  Silma
business.  The Company expects that it will continue to experience  fluctuations
in gross margin percentage due to changes in its sales and product mix.

Research,  Development  and  Engineering  expenses.  Research,  development  and
engineering  expenses  increased  by 11.3% to $9.0  million  in 1997  from  $8.1
million in 1996.  As a percentage  of net revenues,  research,  development  and
engineering  expenses  increased  to 10.9% in 1997 from 9.9% in 1996,  primarily
because of increases in  compensation  related  expenses,  including  consulting
expenses,  decreased third party development  funding and to a lesser extent, to
increased  project  material  spending.  Research,  development  and engineering
expenses in 1997 were  partially  offset by $767,000 of third party  development
funding as  compared  with $1.1  million of third party  development  funding in
1996.  The  Company  expects  that it  will  continue  to  receive  third  party
development funding from the federal and California state governments as well as
other third  parties  during 1998 and that such  funding will be  comparable  to
funding  received in 1997.  However,  there can be no  assurance  that any funds
budgeted  by  either  government  or  other  third  parties  for  the  Company's
development projects will not be curtailed or eliminated at any time.

Selling,   General   and   Administrative   expenses.   Selling,   general   and
administrative expenses increased 7.1% to $21.6 million or 26.1% of net revenues
in 1997 from $20.2  million or 24.8% of net  revenues  in 1996.  This  increased
spending was primarily  attributable to investments in new product  launches and
promotions,  higher  depreciation  expenses,  increased  headcount  and  related
expenses and to a lesser extent, to employee merit compensation  adjustments and
additional  administrative  expenses associated with being a public company. The
Company expects that selling,  general and administrative expenses will continue
to increase in absolute  dollars in future periods,  although as a percentage of
net  revenues,  selling,  general and  administrative  expenses may fluctuate in
future periods.

Interest Income,  Net.  Interest income,  net in 1997 was $704,000,  compared to
$496,000 in 1996.  The increase was due to higher  levels of available  invested
funds, partially offset by lower investment yields in 1997.


Provision for Income Taxes.  The Company's  effective tax rate for 1997 was 32%,
compared  to 17% for 1996.  The  Company's  tax rate for 1997  differs  from the
statutory  income tax rate primarily due to the benefit of federal and state tax
credits.  The Company's 17% tax rate for 1996 differed from the combined federal
and state  statutory  income tax rate  primarily due to the  utilization  of tax
credit  carryforwards and to a reduction in the valuation allowance for deferred
tax assets.

Derivative Financial Instruments. The Company makes yen-denominated purchases of
certain components and mechanical subsystems from Japanese suppliers. At certain
times the Company has entered into forward foreign exchange contracts, primarily
to hedge  against  the short term  impact of foreign  currency  fluctuations  on
purchases  denominated  in yen. The maturities of the forward  foreign  exchange
contracts  are short term in nature,  generally  less than 90 days.  The Company
also sells its products to certain Japanese  customers in yen.  Depending on the
ratio of  yen-denominated  purchases to  yen-denominated  sales, the Company may
engage in additional hedging transactions in the future.  Notwithstanding  these
precautions,  however, the Company remains subject to the transaction  exposures
that arise from foreign  exchange  movements  between the dates foreign currency
export  sales or  purchase  transactions  are  recorded  and the  dates  cash is
received or payments are made in foreign currencies.


Comparison of 1996 to 1995

Net revenues.  The Company's net revenues increased by 38.1% to $81.6 million in
1996 from  $59.1  million  in 1995.  The growth in net  revenues  was  primarily
attributable to higher  shipments of existing  products,  increased  service and
upgrade  revenues  and, to a lesser  extent,  to  increased  net  revenues  from
simulation software.  International sales, including sales to Canada, were $32.2
million or 39.4% of net revenues in 1996 as compared with $24.0 million or 40.6%
of net revenues in 1995.

Although net revenues  increased in 1996, the Company did experience  moderation
in its  overall  growth  rate in the  second  half of  1996 as  compared  to the
Company's  growth  rate in prior  quarters.  See  "Significant  Fluctuations  in
Operating   Results."  In  addition,   although  the  Company's  Silma  business
contributed  to the  Company's  overall  revenue  growth in 1996,  in the fourth
quarter of 1996 the Silma business  experienced lower revenues due to unexpected
competitive pressures and organizational issues.

Gross margin.  Gross margin was 42.6% in 1996 and 41.1% in 1995. The increase in
gross margin was  primarily  attributable  to higher gross margins on simulation
software products from Silma, which the Company acquired in June 1995.

Research,  Development  and  Engineering  expenses.  Research,  development  and
engineering  expenses  increased  by 22.7% to $8.1  million  in 1996  from  $6.6
million in 1995. The increase in research,  development and engineering expenses
is  primarily  attributable  to the  addition of the  research  and  development
expenses of the Company's Silma business. The increase in research,  development
and engineering  expenses for 1996 was partially offset by $1.1 million of third
party  development  funding  as  compared  with  only  $250,000  of third  party
development  funding  in  1995.  As a  percentage  of  net  revenues,  research,
development  and  engineering  expenses  decreased to 9.9% in 1996 from 11.2% in
1995,  primarily  because the increase in research,  development and engineering
expenses was more than offset by the increase in net revenues.

Selling,   General   and   Administrative   expenses.   Selling,   general   and
administrative  expenses  increased  37.2%  to  $20.2  million  or  24.8% of net
revenues  in 1996 from $14.7  million  or 24.9% of net  revenues  in 1995.  This
increased  spending was primarily  attributable to the addition of the Company's
Silma  business,  and to a lesser  extent,  to  increased  headcount  and  sales
commissions  associated  with the Company's  higher revenue  levels,  additional
administrative  expenses  associated  with being a public  company  and a higher
employee  incentive  bonus accrual.  The increase in the incentive bonus accrual
was primarily attributable to higher operating profitability in 1996 as compared
with 1995.

Interest Income,  Net.  Interest income,  net in 1996 was $496,000,  compared to
$440,000 in 1995. The increase was due to additional  interest  income earned by
the  investment  of cash proceeds from the sale of common stock in the Company's
initial public offering in December 1995,  partially  offset by lower investment
yields in 1996.


Provision for (Benefit from) Income Taxes.  The Company's  effective tax rate in
1996 was 17%. The Company's tax rate differed from the statutory income tax rate
primarily due to the utilization of tax credit  carryforwards and to a reduction
in the valuation  allowance for deferred tax assets,  partially  offset by state
income taxes and taxes on the Company's foreign operations. The Company recorded
a tax benefit of ($496,000) in 1995 due to the utilization of net operating loss
carryforwards  and a reduction  in the  valuation  allowance  for  deferred  tax
assets,  offset  by the tax  impact of the  nondeductible  charge  for  acquired
in-process  research and development  made in connection with the acquisition of
Silma in June 1995.

Derivative Financial Instruments. The Company makes yen-denominated purchases of
certain components and mechanical  subsystems from Japanese suppliers.  In 1995,
the Japanese yen  strengthened  substantially  against the dollar,  resulting in
material unfavorable foreign exchange transactions included in cost of revenues.


Significant Fluctuations in Operating Results

The Company's operating results have historically been, and will continue to be,
subject to  significant  quarterly  and annual  fluctuations  due to a number of
factors,   including   fluctuations  in  capital   spending   domestically   and
internationally  or in one or more  industries  to which the  Company  sells its
products,  new product introductions by the Company or its competitors,  changes
in product mix and pricing by the Company,  its  suppliers  or its  competitors,
availability  of  components  and  raw  materials,   failure  to  manufacture  a
sufficient volume of products in a timely and cost-effective  manner, failure to
introduce  new  products  on a timely  basis,  failure  to  anticipate  changing
customer product requirements, lack of market acceptance or shifts in the demand
for the Company's products, changes in the mix of sales by distribution channel,
changes in the spending patterns of the Company's  customers,  and extraordinary
events such as litigation or acquisitions.  The Company's gross margins may vary
greatly  depending  on the mix of  sales  of  lower  margin  hardware  products,
particularly mechanical subsystems sourced from third parties, and higher margin
software  products.  The  Company's  operating  results will also be affected by
general  economic and other  conditions  affecting the timing of customer orders
and capital  spending.  The Company  generally  recognizes  product revenue upon
shipment or, for certain international sales, upon receipt by the customer.  The
Company's net revenues and results of operations  for a period will therefore be
affected by the timing of orders received and orders shipped during such period.
A delay in  shipments  near the end of a period,  due for  example  to delays in
product development or delays in obtaining materials, could materially adversely
affect the Company's business, financial condition and results of operations for
such  period.  Moreover,  continued  investments  in research  and  development,
capital  equipment and ongoing  customer service and support  capabilities  will
result in  significant  fixed costs which the Company will not be able to reduce
rapidly and, therefore, if the Company's sales for a particular period are below
expected  levels,  the Company's  business,  financial  condition and results of
operations for such period could be materially adversely affected.  In addition,
while in some years  revenue  from  international  sales has  helped  buffer the
Company against  slowdowns in U.S. capital  spending,  in other years the higher
costs  associated  with   international   sales,   combined  with  downturns  in
international   markets,  have  adversely  affected  the  Company's  results  of
operations.  There can be no assurance that the Company will be able to increase
or sustain profitability on a quarterly or annual basis in the future.

The  Company  has   experienced  and  is  expected  to  continue  to  experience
seasonality in product  bookings.  The Company has typically had higher bookings
for its products  during the June quarter of each year and lower bookings during
the  September  quarter of each year,  due primarily to the slowdown in sales to
European markets. The Company has generally been able to maintain revenue levels
during the September quarter by utilizing backlog from the June quarter.  In the
event  bookings  for the  Company's  products in the June quarter are lower than
anticipated  and  the  Company's  backlog  at the  end of the  June  quarter  is
insufficient  to compensate  for lower  bookings in the September  quarter,  the
Company's  results of operations for the September  quarter and future  quarters
could be materially  adversely  affected.  In fact, in the June quarter of 1996,
sales  were  lower  than   anticipated   due  to   competitive   pressures   and
organizational issues with respect to the Company's Silma business. In addition,
in  the  September   quarter  of  fiscal  1997,  sales  to  European  and  other
international  markets  decreased  substantially,  as several  large orders were
delayed by customers. The decrease in product bookings resulted in decreased net
revenues for the September  quarter of fiscal 1997.  Entering into the new year,
the Company's  backlog is up  significantly  from where it began the prior year.
However,  in the event  product  bookings  and net  revenues for any quarter are
insufficient  to compensate  for the lower product  bookings in a prior quarter,
the Company's  results of operations for that quarter and future  quarters could
be materially adversely affected.


In addition,  a significant  percentage of the Company's product shipments occur
in the last month of each quarter.  Historically  this has been due to a lack of
component  availability from sole or single source suppliers or, with respect to
components with long procurement  lead times,  due to inaccurate  forecasting of
the level of demand  for the  Company's  products  or of the  product  mix for a
particular quarter. The Company has therefore from time to time been required to
utilize  components  and  other  materials  for  current  shipments  which  were
scheduled to be incorporated into products to be shipped in subsequent  periods.
If the  Company  were  unable  to obtain  additional  components  or  mechanical
subsystems to meet  increased  demand for its products,  or to meet demand for a
product mix which differed from the forecasted product mix, or if for any reason
the Company failed to ship  sufficient  product prior to the end of the quarter,
the Company's  business,  financial condition and results of operations could be
materially adversely affected.


Impact of Inflation

The effect of inflation on the Company's business and financial position has not
been significant to date.


Liquidity and Capital Resources

The Company  completed its initial  public  offering of common stock in December
1995, raising  approximately $10.0 million net of offering expenses.  As of June
30,  1997,  the Company  had working  capital of  approximately  $38.9  million,
including  $11.1 million in cash and cash  equivalents and $7.4 million in short
term  investments.  The Company also had long term investments in obligations of
U.S. government agencies of $1.0 million.

The  Company's  cash  requirements  during the year ended June 30, 1997 were met
primarily  through cash provided by operations and to a lesser  extent,  to cash
provided  by  financing  activities.  Cash,  cash  equivalents  and  investments
increased  $8.5 million from June 30, 1996 primarily as a result of $8.7 million
of  cash  generated  from  operating  activities,   $1.4  million  in  financing
activities, offset by $1.6 million of capital expenditures.

Net cash  provided by operating  activities  was primarily  attributable  to net
income adjusted by depreciation and  amortization,  and the decrease in accounts
receivable  arising  from  significant  improvements  in  collection  efforts as
evidenced  by a reduction  in day sales  outstanding  to 62 days in 1997 from 85
days in 1996. Additionally,  inventory reductions contributed to the increase in
cash.  Financing  activities  consisted  mainly of proceeds from employee  stock
incentive and purchase plans.

The Company believes that the existing cash and cash equivalent balances as well
as short term  investments  and  anticipated  cash flow from  operations will be
sufficient to support the Company's  working capital  requirements  for at least
the next twelve months.


New Accounting Pronouncements

In February 1997, the Financial Accounting Standards Board released Statement of
Financial  Accounting  Standards  No. 128 (SFAS 128),  "Earnings  per Share" and
Statement of Financial Accounting  Standards No. 129 (SFAS 129),  "Disclosure of
Information  about Capital  Structure," both of which are required to be adopted
on December 31, 1997.  At that time,  the Company will be required to change the
method  currently  used to compute  earnings  per share and to restate all prior
periods.  Under the new requirement for calculating  primary earnings per share,
the dilutive effect of stock options will be excluded. The impact to the Company
will be an  increase in net income per share of $.01 and $.07 for 1997 and 1996,
respectively.  The  impact  of SFAS  128 on the  calculation  of  fully  diluted
earnings per share for these periods is not expected to be material.


                                                                    Exhibit 13.1

                             ADEPT TECHNOLOGY, INC.
                          CONSOLIDATED BALANCE SHEETS

(in thousands)
                                                                              June 30,   June 30,
                                                                                1997       1996
                                                                             --------   --------
ASSETS
                                                                                       
Current assets:
        Cash and cash equivalents                                            $ 11,101   $  8,075
        Short term investments                                                  7,366      2,900
        Accounts receivable, less allowance for doubtful accounts of
                $449 in 1997 and $465 in 1996                                  17,250     20,495
        Inventories                                                            13,096     14,808
        Deferred tax assets and prepaid expenses                                2,517      2,255
                                                                             --------   --------
                        Total current assets                                   51,330     48,533

Property and equipment, net                                                     5,228      5,731

Long term investments                                                           1,000       --

Intangible assets related to acquisition of Silma Incorporated, net of
                accumulated amortization of $642 in 1997 and  $306 in 1996        774      1,167
Other assets                                                                    1,161        921
                                                                             --------   --------
                        Total assets                                         $ 59,493   $ 56,352
                                                                             ========   ========

LIABILITIES AND SHAREHOLDERS' EQUITY

 Current liabilities:
        Accounts payable                                                     $  3,927   $  6,894
        Accrued payroll and related expenses                                    2,311      2,635
        Accrued warranty                                                        1,846      1,387
        Accrued customer rebates                                                  143         99
        Deferred revenue                                                        1,138        561
        Other accrued liabilities                                               3,007      1,839
        Current portion of obligations under capital leases                        27         88
                                                                             --------   --------
                        Total current liabilities                              12,399     13,503

Obligations under capital leases                                                 --           26
Commitments and contingencies
Shareholders' equity:
        Preferred stock, no par value:
                5,000 shares authorized, none issued and outstanding             --         --
        Common stock, no par value:
                25,000 shares authorized;  8,240 issued
                        and outstanding in 1997, and 7,869 in 1996             46,897     45,383
        Retained earnings (deficit)                                               197     (2,560)
                                                                             --------   --------
                        Total shareholders' equity                             47,094     42,823
                                                                             --------   --------
                        Total liabilities and shareholders' equity           $ 59,493   $ 56,352
                                                                             ========   ========
<FN>
See accompanying note.
</FN>


                                                                    Exhibit 13.1
                             ADEPT TECHNOLOGY, INC.
                          CONSOLIDATED BALANCE SHEETS


(in thousands, except per share data)
                                                       Year Ended June 30,
                                                --------------------------------
                                                   1997       1996       1995
                                                --------   --------   --------

Net revenues                                    $ 82,767   $ 81,572   $ 59,069
Cost of revenues                                  48,761     46,812     34,788
                                                --------   --------   --------
Gross margin                                      34,006     34,760     24,281
Operating expenses:
        Research, development and engineering      9,016      8,098      6,598
        Selling, general and administrative       21,628     20,201     14,722
        Acquired in-process research
                and development                     --         --        2,972
                                                --------   --------   --------
Total operating expenses                          30,644     28,299     24,292
                                                --------   --------   --------
Operating income (loss)                            3,362      6,461        (11)

Interest income                                      717        540        476

Interest expense                                      13         44         36
                                                --------   --------   --------
Income before provision for income taxes           4,066      6,957        429

Provision for (benefit from) income taxes          1,309      1,180       (496)
                                                --------   --------   --------
Net income                                      $  2,757   $  5,777   $    925
                                                ========   ========   ========
Net income per share                            $    .33   $    .75   $    .14
                                                ========   ========   ========

Shares used in computing net income per share      8,442      7,733      6,405
                                                ========   ========   ========


                                                                    Exhibit 13.1


                             ADEPT TECHNOLOGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



(in thousands)                                                                  Year Ended June 30,
                                                                          ------------------------------
                                                                             1997        1996       1995
                                                                          --------    --------    --------
                                                                                              
Operating activities
        Net income                                                        $  2,757    $  5,777    $    925
        Adjustments to reconcile net income to net cash
                provided by (used in) operating activities:
                Depreciation and amortization                                2,981       2,364       1,533
                (Gain) loss on disposal of property and equipment              316         (45)         87
                Acquired in-process research and development                  --          --         2,972
                Tax benefit from stock plans                                    73         367        --
                Changes in operating assets and liabilities:
                        Accounts receivable                                  3,245      (6,903)     (1,206)
                        Inventories                                          1,044      (6,853)     (1,491)
                        Deferred tax assets and prepaid expenses              (262)     (1,113)       (406)
                        Other assets                                          (411)       (317)       (620)
                        Accounts payable                                    (2,967)        109       3,887
                        Accrued payroll and related expenses                  (324)        621          (2)
                        Accrued warranty                                       459         361         315
                        Accrued customer rebates                                44        (545)        176
                        Deferred revenue                                       577         153        (189)
                        Other accrued liabilities                            1,174         388         151
                                                                          --------    --------    --------
                Total adjustments                                            5,949     (11,413)      5,207
                                                                          --------    --------    --------
        Net cash provided by (used in) operating activities                  8,706      (5,636)      6,132
                                                                          --------    --------    --------

Investing activities
        Purchase of property and equipment, net                             (1,631)     (2,968)     (2,040)
        Proceeds from the sale of property and equipment                        63          58          24
        Purchases of long term available for sale investments               (1,000)       --          --
        Purchases of short term available for sale investments             (20,123)    (13,500)     (2,900)
        Sales of short term available for sale investments                  15,657      13,500        --
        Cash paid for acquisition, net of cash received                       --          --        (1,818)
                                                                          --------    --------    --------
        Net cash used in investing activities                               (7,034)     (2,910)     (6,734)
                                                                          --------    --------    --------
Financing activities
        Principal payment for capital lease obligations                        (87)       (292)       (186)
        Proceeds from common stock issued under initial public offering       --        10,028        --
        Proceeds from employee stock incentive program, employee 
                stock purchase plan, net of repurchases, cancellations,
                and payments of notes receivable from shareholders           1,441         973          23
                                                                          --------    --------    --------
        Net cash provided by (used in) financing activities                  1,354      10,709        (163)
                                                                          --------    --------    --------
Increase (decrease) in cash and cash equivalents                             3,026       2,163        (765)
Cash and cash equivalents, beginning of period                               8,075       5,912       6,677
                                                                          --------    --------    --------
Cash and cash equivalents, end of period                                  $ 11,101    $  8,075    $  5,912
                                                                          ========    ========    ========

Supplemental disclosure of noncash activities:
        Conversion of preferred stock to common stock                     $   --      $ 30,185    $   --
        Inventory capitalized into property, equipment and related tax    $    718    $    873    $   --

Cash paid during the period for:
        Interest                                                          $     13    $     44    $     36
        Taxes                                                             $    638    $  1,781    $     27
<FN>
There  were  no new  capital  leases  in  1997,  1996  or  1995.  Capital  lease
obligations  of  approximately  $202  were  assumed  as  part  of the  Company's
acquisition of SILMA Incorporated (see Note 2).

                             See accompanying notes.
</FN>


                                                                    Exhibit 13.1

                             ADEPT TECHNOLOGY, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(in thousands)                                                                                               
                                                                Convertible                             Retained 
                                                              Preferred Stock          Common Stock     Earnings
                                                             -----------------      ----------------- 
                                                             Shares     Amount      Shares      Amount  (Deficit)
                                                            ------     -------       -----     ------    -------
                                                                                               
Balance at June 30, 1994                                     4,043    $ 30,185       1,580   $    822   ($ 9,262)

        Common stock issued under
                employee stock incentive program              --          --            18         23       --   
        Common stock issued in connection
                with acquisition                              --          --           522      3,132       --   
        Net income                                            --          --            --         --        925 
                                                            ------     -------       -----     ------      -------
Balance at June 30, 1995                                     4,043      30,185       2,120      3,977     (8,337)

        Common stock issued under initial public
                offering net of issuance costs                --          --         1,250     10,028       --   
        Conversion of preferred stock to common stock       (4,043)    (30,185)      4,067     30,185       --   
        Common stock issued under employee stock
                incentive program, employee
                stock purchase plan, net of repurchase,
                cancellations, and payments of notes
                receivable from shareholders                  --          --           432        826       --   
        Tax benefit from stock plans                          --          --          --          367       --   
        Net income                                            --          --          --         --        5,777
                                                            ------     -------       -----     ------      -------

Balance at June 30, 1996                                      --          --         7,869     45,383     (2,560)

        Common stock issued under employee stock
                incentive program and  employee
                stock purchase plan                           --          --           371      1,441       --   
        Tax benefit from stock plans                          --          --          --           73       --   
        Net income                                            --          --          --         --        2,757
                                                            ------     -------       -----     ------      -------

Balance at June 30, 1997                                      --      $   --         8,240   $ 46,897     $   197
                                                            ======     =======       =====     ======     =========        

  
                                                           Notes                        
                                                         Receivable        Total            
                                                            From        Shareholders'     
                                                        Shareholders       Equity 
                                                           -------     ------- 
                                 
Balance at June 30, 1994                                  ($   147)   $ 21,598 
                                                                                  
        Common stock issued under                                                 
                employee stock incentive program              --            23 
        Common stock issued in connection                                         
                with acquisition                              --         3,132 
        Net income                                            --           925
                                                           -------     ------- 
Balance at June 30, 1995                                     (147)      25,678 
                                                                                  
        Common stock issued under initial public                                  
                offering net of issuance costs                --        10,028 
        Conversion of preferred stock to common stock         --          --   
        Common stock issued under employee stock                                  
                incentive program, employee                                       
                stock purchase plan, net of repurchase,                           
                cancellations, and payments of notes                              
                receivable from shareholders                  147          973 
        Tax benefit from stock plans                          --           367 
        Net income                                            --         5,777 
                                                           -------     ------- 
                                                              --        42,823 
Balance at June 30, 1996                                                          
                                                                                  
        Common stock issued under employee stock                                  
                incentive program and  employee
                stock purchase plan                           --         1,441 
        Tax benefit from stock plans                          --            73 
        Net income                                            --         2,757 
                                                           -------      -------
Balance at June 30, 1997                                  $   --      $ 47,094
                                                           =======      =======
<FN>
                            See accompanying notes.
</FN>




                                                          
                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Organization and Summary of Significant Accounting Policies

Organization
    Adept Technology, Inc. ("Adept" or the "Company") was incorporated under the
laws of the  state  of  California  on  June  14,  1983.  The  Company  designs,
manufactures and markets  intelligent  automation software and hardware products
for automating assembly, material handling and packaging applications.

Basis of Presentation
    The accompanying  consolidated  financial statements include the accounts of
the Company, its wholly-owned international subsidiaries, and SILMA Incorporated
("Silma"), acquired by the Company on June 28, 1995 (see Note 2).
All material intercompany accounts and transactions have been eliminated.

Use of Estimates
    The  preparation  of the financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions   that  affect  reported  amounts  of  assets  and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Foreign Currency Translation
    The Company applies  Financial  Accounting  Standards Board Statement No. 52
(SFAS 52),  "Foreign  Currency  Translation,"  with respect to its international
operations,  which are sales and  service  entities.  All  monetary  assets  and
liabilities  are  remeasured  at the  current  exchange  rate  at the end of the
period, nonmonetary assets and liabilities are remeasured at historical exchange
rates,  and revenues and expenses are  remeasured at average  exchange  rates in
effect  during the period.  Gains or (losses)  which  result from the process of
remeasuring   foreign  currency  financial   statements  in  U.S.  dollars  were
($141,000),  ($105,000)  and  $38,000  in  1997,  1996 and  1995,  respectively.
Transaction gains and (losses) were $8,000, $70,000, and ($59,000) in 1997, 1996
and 1995, respectively.

Cash, Cash Equivalents and Investments
    The  Company  considers  all highly  liquid  investments  purchased  with an
original  maturity of three  months or less to be cash  equivalents.  Short-term
investments in marketable  securities  consist  principally of debt  instruments
with  maturities  between  three and twelve  months.  Long-term  investments  in
marketable  securities  consist of debt  instruments  with maturities  exceeding
twelve months.  Investments  are  classified as  held-to-maturity,  trading,  or
available-for-sale at the time of purchase.



                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    At June 30, 1997 and 1996,  all of the Company's  investments  in marketable
securities were classified as available-for-sale and were carried at fair market
value which  approximated  cost.  Material  unrealized gains and losses, if any,
would have been recorded in shareholders'  equity. Fair market value is based on
quoted  market  prices  on the  last  day of the  fiscal  year.  The cost of the
securities is based upon the specific identification method.


(in thousands)                                                   June 30,
                                                          ----------------------
                                                            1997           1996
                                                          -------         ------

Cash and cash equivalents
    Cash .........................................        $ 1,913        $ 1,486
    Money market funds ...........................            602          1,143
    Commercial paper .............................          8,586          5,446
                                                          -------        -------
Cash and cash equivalents ........................        $11,101        $ 8,075
                                                          =======        =======
Short-term investments
    Commercial paper .............................        $ 3,466        $  --
    Government agency notes ......................          1,000          1,000
    Market auction preferred stock ...............          2,900          1,900
                                                          -------        -------
Short-term investments ...........................        $ 7,366        $ 2,900
                                                          =======        =======
       Long-term investments
           Government agency notes................        $ 1,000        $    --
                                                          =======        =======

     Realized gains or losses,  interest, and dividends are included in interest
income.  In 1997,  1996 and 1995,  realized and unrealized  gains or losses from
available-for-sale securities were not material.

Inventories
    Inventories  are stated at the lower of cost or market.  Cost is  determined
using the first-in  first-out  method.  The  components  of  inventories  are as
follows:

         (in thousands)                                         June 30,
                                                        ------------------------
                                                           1997           1996
                                                        ---------       --------
         Raw materials...........................       $   6,323      $   9,488
         Work-in-process.........................           3,509          3,069
         Finished goods..........................           3,264          2,251
                                                        ---------      ---------
                                                        $  13,096      $  14,808
                                                        =========      =========
                                                                    

Property and Equipment
    Property  and  equipment  are  recorded  at cost.  The  Company  has adopted
Statement of Financial Accounting Standards No. 121 (SFAS 121),  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
Of." SFAS 121 requires  impairment  losses to be recorded on  long-lived  assets
used  in  operations,  such  as  property  and  equipment,  when  indicators  of
impairment are present and the undiscounted cash flows estimated to be generated
by those  assets are less than the carrying  amount of the assets.  The adoption
had no material effect on the Company's financial statements.



                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




    The components of property and equipment are summarized as follows:

     (in thousands)                                         June 30,
                                                    ---------------------------
                                                       1997              1996
                                                    ---------         ---------
     Cost:
         Machinery and equipment..................  $  11,008         $   9,946
         Computer equipment.......................      5,211             4,406
         Office furniture and equipment...........      2,193             2,177
                                                    ---------         ---------
                                                       18,412            16,529

     Accumulated depreciation and amortization ...     13,184            10,798

     Net property and equipment .................. $    5,228         $   5,731
                                                    =========        ==========

    Depreciation and amortization  are computed using the  straight-line  method
over the  estimated  useful lives of the assets,  which range from three to five
years. Assets under capital leases are depreciated over the shorter of the asset
life or the remaining lease term.

Revenue Recognition
    The  Company  generally  recognizes  revenue  on  products  at the  time  of
shipment.  For  certain  international  sales  where  title and risk of loss are
transferred  at the  customer's  site,  revenue is  recognized  upon  receipt of
product by the customer. A provision for the estimated cost to repair or replace
products  under  warranty at the time of sale are recorded in the same period as
the related revenues.

    The Company recognizes software revenue, primarily related to its simulation
software products, in accordance with the American Institute of Certified Public
Accountants' Statement of Position 91-1 on Software Revenue Recognition. License
revenue is  recognized on shipment of the product  provided that no  significant
vendor or post-contract  support  obligations  remain and that collection of the
resulting receivable is deemed probable by management.  Insignificant vendor and
post-contract  support  obligations  are accrued upon shipment.  Service revenue
includes training,  consulting and customer support.  Revenues from training and
consulting are recognized at the time the service is performed.

    Deferred revenue  primarily relates to software support contracts sold under
separate arrangements with customers.  The term of the software support contract
is generally one year, and the Company  recognizes  the associated  revenue on a
pro rata basis over the life of the contract.

Concentration of Credit Risk
    Financial instruments that potentially subject the Company to concentrations
of credit risk consist primarily of cash equivalents,  money market auction rate
preferred stocks and trade receivables.  The Company places its cash equivalents
and short term investments with high credit-quality financial institutions.  The
Company  invests its excess cash in commercial  paper,  readily  marketable debt
instruments and  collateralized  funds of U.S.,  state and municipal  government
entities.  The Company has  established  guidelines  relative to credit ratings,
diversification  and maturities that seek to maintain safety and liquidity.  The
Company manufactures and sells its products to system integrators, end users and
OEMs in diversified industries.  The Company performs ongoing credit evaluations
of its  customers  and does not  require  collateral.  However,  the Company may
require the  customers  to make  payments in advance of shipment or to provide a
letter of credit. The Company provides reserves for potential credit losses, and
such losses have been within management's expectations.

Research, Development and Engineering Costs
    Research,  development and engineering  costs, other than purchased computer
software,  are charged to expense when incurred.  The Company has received third
party funding of $767,000, $1,081,000 and $250,000 in years 1997, 1996 and 1995,
respectively.  The  Company has offset  research,  development  and  engineering
expenses by the third party  funding,  as the third party  funding is based upon
research and development  expenditures and the Company retains the rights to any
technology that is developed.


                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Software Development Costs
    The Company  capitalizes  software  development costs incurred subsequent to
the time the product reaches technical  feasibility.  All capitalized internally
developed  software costs and purchased software costs are amortized to the cost
of revenues on a straight-line  basis based on the estimated useful lives of the
products or the ratio of current revenue to the total of current and anticipated
future revenue, whichever is greater.  Capitalized internally developed software
and  purchased  software  are  stated  at the  lower  of  amortized  cost or net
realizable value.  Capitalized and purchased software are included in intangible
assets.

    For 1997, 1996 and 1995,  software  amortization was $180,000,  $180,000 and
$0,  respectively.  Unamortized  software development costs at June 30, 1997 and
1996 were approximately $ 538,000 and $718,000, respectively

Intangible Assets Related to Acquisition of Silma
    Intangible  assets  related  to the  acquisition  of Silma in 1995  included
goodwill of $486,000, purchased software of $898,000 and a non-compete agreement
of $89,000.  Goodwill is  amortized on a  straight-line  basis over an estimated
useful life of five years. The non-compete agreement was fully amortized at June
30, 1997.

Advertising costs
    Advertising costs are recorded as an expense as incurred.  Advertising costs
were $217,000,  $229,000 and $284,000 in 1997, 1996 and 1995, respectively.  The
Company does not incur any direct response advertising costs.

Income Taxes
    The  Company   accounts  for  income  taxes  under  Statement  of  Financial
Accounting  Standards No. 109 (SFAS 109),  "Accounting  for Income Taxes." Under
SFAS 109, the liability method is used to account for income taxes. Deferred tax
assets and liabilities are determined based on differences between the financial
reporting  and tax bases of assets and  liabilities  and are measured  using the
enacted  tax rates and laws that  will be in  effect  when the  differences  are
expected to reverse.

Stock-Based Compensation
    In 1995,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial Accounting  Standards No. 123 (SFAS 123),  "Accounting for Stock-Based
Compensation", which provides an alternative to APB Opinion No. 25 (Opinion 25),
"Accounting  for Stock Issued to  Employees",  in accounting for stock issued to
employees.  The Company has elected to account for  stock-based  compensation to
employees in accordance  with Opinion 25,  providing  only  proforma  disclosure
required by SFAS 123.

Net Income Per Share
    Net income per share is computed using the weighted average number of shares
of common stock and dilutive common equivalent shares from convertible preferred
stock (using the if-converted method) and from stock options and warrants (using
the treasury stock method).  Pursuant to the Securities and Exchange  Commission
Staff Accounting Bulletins,  common stock and common equivalent shares issued by
the  Company  at prices  below the  assumed  public  offering  price  during the
twelve-month  period prior to the initial public  offering have been included in
the calculation  through  September 30, 1995 as if they were outstanding for all
periods  presented  regardless of whether they are dilutive  (using the treasury
stock method at an assumed public offering price).

    In 1997,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial  Accounting  Standards No. 128 (SFAS 128), "Earnings Per Share", which
is required to be adopted on December 31, 1997.  At that time,  the Company will
be required to change the method  currently  used to compute  earnings per share
and to restate all prior  periods.  Under the new  requirement  for  calculating
primary  earnings  per  share,  the  dilutive  effect of stock  options  will be
excluded.  The impact to the  Company  will be an  incremental  increase  in net
income per share of $.01 and $.07 for 1997 and 1996, respectively. The impact of
SFAS 128 on the  calculation  of fully  diluted  earnings  per  share  for these
periods is not expected to be material.

Reclassification
    Certain  amounts  presented in the financial  statements of prior years have
been reclassified to conform to the current presentation for 1997.



                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



2.   Acquisition

    In June 1995, the Company acquired SILMA Incorporated ("Silma"), a developer
of automation simulation software,  for a total acquisition price of $4,976,000.
The  acquisition  price included a cash payment of  $1,380,000,  and issuance of
521,992  shares of the  Company's  common stock at a fair market value of $6 per
share on the closing date and related acquisition costs of $464,000.

The  transaction  was accounted for using the purchase method and an independent
appraisal was performed for all assets acquired. As a result,  $2,972,000 of the
purchase  price was written  off as a one-time  charge  related to the  acquired
in-process  research and development,  and $898,000 was capitalized as completed
software.  The completed software along with the excess cost over the fair value
of net assets acquired for the acquisition is being amortized on a straight-line
basis over estimated useful lives ranging from three to five years. The acquired
operation is included in the consolidated  statements of operation from the date
of acquisition.

3.  Derivative Financial Instruments

    The  Company  from  time to time may enter  into  forward  foreign  exchange
contracts  primarily to hedge against the short term impact of foreign  currency
fluctuations of purchase  commitments  denominated in yen. The maturities of the
forward exchange contracts are short term in nature,  generally 90 days. Because
the impact of movements in currency  exchange rates on forward foreign  exchange
contracts offsets the related impact on the underlying items being hedged, these
financial  instruments do not subject the Company to speculative risk that would
otherwise  result  from  changes  in  currency  exchange  rates.   Realized  and
unrealized  gains and losses on  instruments  that hedge  firm  commitments  are
deferred and included in the measurement of the subsequent transaction; however,
losses  are  deferred  only  to the  extent  of  expected  gains  on the  future
commitment.

4.  Commitments and Contingencies

Commitments
    The Company leases certain equipment under capital leases. Capitalized costs
of approximately $152,000 and $534,000 are included in property and equipment at
June 30, 1997 and 1996,  respectively.  Accumulated  depreciation  of the leased
equipment  amounted to  approximately  $67,000 and $372,000  for the  respective
years.


    The  Company's  lease on its major  facility  will expire in December  2000.
Future minimum payments for capital and operating leases as of June 30, 1997 are
as follows:

                                                                                               June 30, 1997
                                                                                        ---------------------------
         (in thousands)                                                                   Capital         Operating
                                                                                          Leases           Leases
                                                                                        ---------         ----------
                                                                                                          

         Fiscal year
              1998....................................................................  $      28         $   1,809
              1999....................................................................         --             1,786
              2000....................................................................         --             1,654
              2001....................................................................         --               840
              2002....................................................................         --                95
              Later years.............................................................         --               256
                                                                                        ---------         ---------
         Total minimum lease payments.................................................         28         $   6,440
                                                                                                          =========
              Less amount representing interest.......................................          1
                                                                                        ---------
Present value of net minimum payments.................................................  $      27
                                                                                        =========


    Total rent  expense for all  facility  and  equipment  operating  leases was
approximately  $1,665,000,  $1,406,000  and  $1,195,000 in 1997,  1996 and 1995,
respectively.

                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Contingencies
    The Company has from time to time received communications from third parties
asserting that the Company is infringing  certain patents and other intellectual
property  rights of others,  or seeking  indemnification  against  such  alleged
infringement.  While it is not feasible to predict or  determine  the outcome of
the actions brought against it, the Company believes the ultimate  resolution of
these matters will not have a material adverse effect on its financial position,
results of operations or cash flows.

5.  Shareholders' Equity

Public Offering
    In December  1995,  the Company sold a total of  1,250,000  shares of common
stock at $9.50 per share through its initial public  offering.  The net proceeds
(after  underwriters'  commission and fees and other costs  associated  with the
offering) totaled  approximately  $10,028,000.  In connection with the offering,
all convertible preferred stock totaling approximately  4,043,000 shares with an
aggregate  paid-in  value  of  approximately  $30,185,000  were  converted  into
approximately 4,067,000 shares of common stock of the Company.

Preferred Stock
    The Board of Directors has the authority to issue, without further action by
the  Shareholders,  up to  5,000,000  shares of  preferred  stock in one or more
series and to fix the price,  rights,  preferences,  privileges and restrictions
thereof,  including dividend rights,  dividend rates,  conversion rights, voting
rights, terms of redemption,  redemption prices, liquidation preferences and the
number  of  shares  constituting  a series or the  designation  of such  series,
without any further vote or action by the Company's  shareholders.  The issuance
of Preferred  Stock,  while providing  desirable  flexibility in connection with
possible  acquisitions  and other corporate  purposes,  could have the effect of
delaying,  deferring or  preventing  a change in control of the Company  without
further action by the shareholders and may adversely affect the market price of,
and the voting and other rights of, the holders of Common Stock.

Stock Option Plans
    The Company's  1983 Employee Stock  Incentive  Program (the "1983 Plan") was
adopted by the Board of Directors in August 1983. The 1983 Plan provided for the
grant of incentive stock options to employees  (including  officers and employee
directors) and nonstatutory stock options to employees  (including  officers and
employee  directors)  and  consultants of the Company.  In general,  options and
common stock purchased  pursuant to stock purchase rights granted under the 1983
Plan vest and become exercisable starting one year after the date of grant, with
25% of the  shares  subject  to the  option  exercisable  at  that  time  and an
additional 1/48th of the shares subject to the option becoming  exercisable each
month  thereafter.  Upon the voluntary or involuntary  termination of employment
(including as a result of death or disability) by a holder of unvested shares of
the Company's  common stock purchased  pursuant to stock purchase rights granted
under the 1983 Plan,  the Company  may  exercise  an option to  repurchase  such
shares at their  original  issue price.  The Board of Directors  determines  the
exercise  price which must be at least equal to the fair market  value of shares
on the date of grant.  The 1983 Plan  expired  according  to its terms in August
1993.  Currently  outstanding  options  under  the 1983  Plan and  common  stock
purchased pursuant to stock purchase rights granted under the 1983 Plan continue
to be governed by the terms of the 1983 Plan and by the terms of the  respective
option and stock purchase and stock restriction  agreements  between the Company
and the holders thereof.

    The Company's  1993 Stock Plan (the "1993 Plan") was adopted by the Board of
Directors in April 1993 and approved by the  shareholders of the Company in June
1993. The 1993 Plan provides for grants of incentive  stock options to employees
(including  officers and employee  directors) and nonstatutory  stock options to
employees  (including  officers and employee  directors) and  consultants of the
Company.  The terms of the 1993 Plan are similar to the 1983 Plan, and the terms
of the options  granted under the 1993 Plan  generally may not exceed ten years.
The Board of  Directors  determines  the  exercise  price which must be at least
equal to the fair market value of shares on the date of grant.

    The Company's 1995 Director Option Plan (the "Director Plan") was adopted by
the Board of  Directors  and  approved  by the  shareholders  of the  Company in
October  1995.  The option  grants under the  Director  Plan are  automatic  and
nondiscretionary,  and the  exercise  price of the options is at the fair market
value of the common  stock on the date of grant. A

                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


total of 150,000 shares of common stock has been reserved for issuance under the
Director  Plan. At June 30, 1997,  51,000 shares were granted and no shares were
exercised.

    The options may be exercised at the time or times determined by the Board of
Directors.


    The following table summarizes activities of the stock option plans:


                                                                                Options
                                                 ------------------------------------------------------------------
(in thousands, except per share data)              Available     No. of Shares     Aggregate       Weighted Average
                                                   for Grant      Outstanding        Price          Exercise Price
                                                 ------------    -------------    ------------     ----------------
                                                                                                
Balance at June 30, 1994.........................      126               803        $      837         $   1.04
     Additional shares authorized................      375                --                --                --
     Granted.....................................     (280)              280             1,645             5.87
     Canceled....................................       23               (23)              (66)            2.78
     Shares Expired..............................       (6)               --                --                --
     Exercised...................................       --               (18)              (23)            1.35
                                                 ---------         ---------          --------
Balance at June 30, 1995.........................      238             1,042             2,393             2.30
     Additional shares authorized................      800                --                --                --
     Granted.....................................     (203)              203             2,130            10.49
     Canceled....................................       39               (39)             (175)            4.52
     Shares Expired..............................       (1)               --                --                --
     Exercised...................................       --              (382)             (524)            1.37
                                                 ---------         ---------         ---------
Balance at June 30, 1996.........................      873               824             3,824             4.64
     Granted.....................................     (465)              465             3,091             6.65
     Canceled....................................       35               (35)             (269)            7.70
     Exercised...................................       --              (158)             (268)            1.70
                                                 ---------         ---------         ---------
Balance at June 30, 1997.........................      443             1,096         $   6,378         $   5.82
                                                 =========         =========         =========                 




    The  following  table  summarizes  information  concerning  outstanding  and
exercisable  options at June 30, 1997, (at June 30, 1996,  454,000 stock options
were exercisable):


(shares in thousands)                                         Options Outstanding           Options Exercisable
                                                       -----------------------------  -------------------------------
                                                          Weighted
                                                           Average    Weighted                           Weighted
                                                         Remaining     Average                           Average
                                        Numbers         Contractual    Exercise         Numbers          Exercise
    Range of Exercise Prices         Outstanding           Life         Price          Exercisable        Price
    ------------------------         ----------         ----------    ---------       ------------      -----------
                                                                                                

       $    .80 - $  3.00                 269               1.02      $   1.17             263          $     1.16
       $   3.01 - $  6.00                 196               2.75      $   5.86             133          $     5.85
       $   6.01 - $  9.00                 540               8.32      $   6.70             118          $     6.74
       $   9.01 - $ 15.00                  48               8.55      $  11.22              17          $    11.17
       $  15.01 - $ 18.25                  43               8.84      $  17.80              13          $    17.84
                                       ------                                              ---
       $    .80 - $ 18.25               1,096               5.56      $   5.82             544          $     4.22
                                       ======                                             =====                



                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    The  Company  has an option to  repurchase  all or a portion of the  shares,
depending  on the length of  employment,  at the original  selling  price in the
event  the  employee  terminates   employment.   At  June  30,  1997  and  1996,
respectively,  363 and 439 common shares issued were subject to repurchase under
these agreements.

    In August 1997, the Company's Board of Directors  approved a 1,000,000 share
increase in the number of common shares  available for grant under the Company's
1993 Plan. This increase is currently subject to shareholder approval.

Employee Stock Purchase Plan
    The Company's 1995 Employee  Stock  Purchase Plan (the "Purchase  Plan") was
adopted by the Board of Directors  and approved by the  shareholders  in October
1995. The Purchase Plan has overlapping twelve-month offering periods that begin
every  six  months,  starting  on the first  trading  day on or after May 1, and
November 1 of each year. Each  twelve-month  offering period is divided into two
six-month purchase periods. The Purchase Plan allows eligible employees, through
payroll  deductions,  to purchase shares of the Company's common stock at 85% of
fair market value on either the first day of the offering period or the last day
of the purchase period, whichever is lower.

    At June 30,  1997,  300,000  shares of the  Company's  common stock has been
reserved for issuance under the Purchase Plan, of which 283,000 shares have been
issued.  In August 1997,  the  Company's  Board of Directors  approved a 500,000
share  increase in the number of common shares to be reserved for issuance under
the Purchase Plan. This increase is currently subject to shareholder approval.


Stock Based Compensation
    At June 30, 1997,  the Company has four  stock-based  compensation  plans as
described   above.   The  Company   applies  APB  Opinion  No.  25  and  related
interpretations in accounting for its plans.  Accordingly,  no compensation cost
has been  recognized  for its fixed stock  option  plans and its stock  purchase
plan. If compensation cost for the Company's stock-based  compensation plans had
been determined  consistent with Statement of Financial Accounting Standards No.
123 (SFAS  123),  the  Company's  net income and net income per share would have
been reduced to the pro forma amounts indicated below:

(in thousands, except per share data)

                                                                                                 June 30,
                                                                                        ---------------------------
                                                                                           1997              1996
                                                                                        ---------         ---------
                                                                                                          
Net income                       As reported..........................................  $   2,757         $   5,777
                                 Pro forma ...........................................  $   1,464         $   5,266

Net income per share             As reported..........................................  $     .33         $    .75
                                 Pro forma............................................  $     .17         $    .68


Because the method of accounting  prescribed by SFAS 123 has not been applied to
options granted prior to July 1, 1995, the resulting pro forma compensation cost
may not be representative of that to be expected in future years.

    The fair value of each option  grant is estimated on the date of grant using
the  Black-Scholes  option  pricing  model with the  following  weighted-average
assumptions  for grants during the year ended June 30, 1997 and 1996:  risk-free
interest  rates of 6.63% and 5.95% for 1997 and 1996,  respectively;  a dividend
yield of 0% for both  years;  a  weighted-average  expected  life of 3.0 and 2.9
years for 1997 and 1996; and a volatility factor of the expected market price of
the  Company's  common stock of .69 for both years.  The weighted  average grant
date fair value of  options  granted  during  1997 and 1996 was $3.26 and $5.19,
respectively.

    Compensation cost is estimated for the fair value of the employees' purchase
rights using the  Black-Sholes  model with the following  assumptions  for these
rights  granted in 1997 and 1996:  a dividend  yield of 0% for both  years;  and
expected  life of 6  months  and 4.5  months  for 1997 and  1996;  and  expected
volatility  of .69 for both years;  and a risk-free  interest  rate of 5.27% and
5.05% for 1997 and 1996. The weighted  average fair market value of the purchase
rights granted in 1997 and 1996 was $3.45 and $3.07, respectively.

                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded  options  which have no  vesting  restrictions  and are
fully  transferable.  In  addition,  option  models  require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

6.  Employee Savings and Investment Plan

    In May 1988, the Company  adopted a 401(k)  savings and  investment  plan in
which  employees are eligible to  participate.  In 1997, the Company matched the
employee's contribution at a rate of $.50 per dollar, to a maximum of $19.23 per
person,  per week.  Through June 30, 1996, the Company's  matched the employee's
contribution at a rate of $.25 per dollar,  to a maximum of $12 per person,  per
week. The Company's matching  contributions were $235,000,  $133,000 and $90,000
in 1997, 1996 and 1995, respectively.

7.  Income Taxes


    The provision for (benefit from) income taxes consists of the following:


           (in thousands)                                                           Year Ended June 30,
                                                                       -----------------------------------------
                                                                         1997              1996             1995
                                                                       ---------        ---------         ------
       Current:
                                                                                                       
           Federal.................................................    $   1,029        $   1,545         $     150
           State...................................................          187              585               241
           Foreign.................................................          187              250               113
                                                                       ---------        ---------         ---------
       Total current...............................................        1,403            2,380               504
       Deferred:
           Federal.................................................          (78)          (1,160)             (822)
           State...................................................          (16)             (40)             (178)
                                                                       ----------        --------         ---------
       Total deferred..............................................          (94)          (1,200)           (1,000)
                                                                       ----------       ---------         ---------
       Provision for (benefit from) income taxes...................    $   1,309        $   1,180         $    (496)
                                                                       =========        =========         ==========



    The difference between the provision for (benefit from) income taxes and the
amount  computed by applying  the  federal  statutory  income tax rate to income
before provision for income taxes is explained below:


       (in thousands)                                                               Year Ended June 30,
                                                                       -----------------------------------------
                                                                         1997              1996             1995
                                                                       ---------        ---------         ------
                                                                                                       
       Tax at federal statutory rate...............................    $   1,382        $   2,366         $     146
       Tax benefits of net operating loss carryforward utilization.           --           (1,149)           (1,158)
       Nondeductible charge for purchased research and development.           --               --             1,010
       Adjustment of valuation allowance...........................           --             (805)           (1,000)
       State taxes, net of federal benefit.........................          113              360               241
       Impact of temporary differences.............................           --               --               276
       Foreign taxes...............................................          132              173                --
       Tax credits.................................................         (373)              --                --
       Other.......................................................           55              235               (11)
                                                                       ---------        ---------         ----------
       Provision for (benefit from) income taxes...................    $   1,309        $   1,180         $    (496)
                                                                       =========        =========         ==========



    Significant  components of the Company's deferred tax assets and liabilities
are as follows:

                                                                    EXHIBIT 13.1


                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     (in thousands)                                                                              June 30,
                                                                                        ------------------------
                                                                                           1997             1996
                                                                                        ---------         ------
                                                                                                   
     Deferred tax assets:
           Net operating loss carryforwards...........................................  $     650        $      800
           Tax credit carryforwards...................................................        550               500
           Inventory valuation accounts...............................................        910               950
           Warranty reserves..........................................................        700               550
           Other accruals and reserves not currently deductible for tax purposes......        750               780
           Other......................................................................        206               110
                                                                                        ---------         ---------
       Total deferred tax assets......................................................      3,766             3,690
       Valuation allowance............................................................       (784)             (890)
                                                                                        ----------        ---------
       Net deferred tax assets........................................................      2,982             2,800
                                                                                        ----------        ---------

     Deferred tax liabilities:
           Foreign earnings  .........................................................       (144)               -- 
           Intangible assets..........................................................       (244)             (300)
                                                                                        ----------        ---------
       Net deferred tax liabilities...................................................       (388)             (300)
                                                                                        ----------        ---------

     Total net deferred tax assets....................................................  $   2,594         $   2,500
                                                                                        =========         =========



    The change in the valuation  allowance  was a net decrease of  approximately
$2,010,000 for 1996.

    At June 30,  1997,  the Company had net  operating  loss  carryforwards  for
federal income tax purposes of approximately $1.9 million, which if unused, will
expire  beginning  in  2001.  The  Company  also  had  credit  carryforwards  of
approximately  $550,000,  which  if  unused,  will  expire  beginning  in  1998.
Utilization of the net operating loss carryforwards and the deduction equivalent
of  approximately  $375,000  of the  tax  credit  carryforwards  is  limited  to
approximately $300,000 per year.

    For financial reporting purposes, a valuation allowance of $784,000 has been
established to offset the deferred tax assets related to certain tax credits and
net operating loss carryforwards. When realized, the tax benefits related to the
valuation  allowance  will be applied to reduce  goodwill  and other  intangible
assets related to the acquisition of Silma.

    Pretax  income   (losses)  from  foreign   operations   were   approximately
($271,000), $548,000 and ($257,000) in 1997, 1996 and 1995, respectively.





                                                                    EXHIBIT 13.1
                             ADEPT TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8. Industry and Geographic Information


    The  Company  and its  subsidiaries  operate in one  industry  segment:  the
design,  manufacturing  and  marketing of  intelligent  automation  software and
hardware  products for  automating  assembly,  material  handling and  packaging
applications.  International  sales,  which  include  export  sales and  foreign
operation net revenues,  account for a significant  portion of the Company's net
revenues and are summarized as a percentage of net revenues by geographic  areas
as follows:


       (in thousands)                                                              Year Ended June 30,
                                                                        1997              1996             1995
                                                                      ---------         ---------        ---------
                                                                                                  
       United States...............................................      64.2 %            60.6%            59.4%
       International:
           Europe..................................................      30.1              31.7             29.1
           Other international.....................................       5.7               7.7             11.5
                                                                        ------            ------           ------
                                                                        100.0%            100.0%           100.0%
                                                                        ======            ======           ======


    Foreign   operations'  net  revenues  have  constituted  less  than  10%  of
consolidated  net  revenue  to date.  Identifiable  assets  in  Europe  and Asia
contributed  approximately  9% and 2%,  respectively to the  consolidated  total
assets at both June 30, 1997 and 1996.

    The Company had export  sales of  approximately  26%, 29% and 32% of the net
revenues in 1997, 1996 and 1995, respectively. Approximately 86%, 79% and 66% of
the  export  sales  were to Europe in 1997,  1996 and  1995,  respectively.  The
balance of export  sales was  primarily  to Asia and Canada in each of the three
fiscal years.

                                                                    Exhibit 13.1
                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



The Shareholders and Board of Directors
Adept Technology, Inc.

         We have audited the accompanying  consolidated  balance sheets of Adept
Technology,  Inc.  as of June 30, 1997 and 1996,  and the  related  consolidated
statements of income, shareholders' equity, and cash flows for each of the three
years in the period  ended June 30, 1997.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Adept Technology,  Inc. at June 30, 1997 and 1996, and the consolidated  results
of its  operations  and its cash flows for each of the three years in the period
ended  June  30,  1997,  in  conformity  with  generally   accepted   accounting
principles..




Ernst & Young L.L.P.
San Jose, California
July 29, 1997