UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                              --------------------

                                    FORM 10-K
 (Mark One)

      [ X ]       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended September 30, 1997

      [   ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                  For the transition period from ____________ to _______________

                             Commission File Number
                                     0-16439


                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)


               DELAWARE                                     94-1499887
    (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                      Identification No.)

              120 North Redwood Drive, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                              --------------------

           Securities registered pursuant to Section 12(b) of the Act:

 Common Stock, $0.01 par value per share      New York Stock Exchange, Inc.
           (Title of Class)          (Name of each exchange on which registered)

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x    No    .
                                             ---      ---

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     As of December 5, 1997,  the  aggregate  market  value of the  Registrant's
common stock held by nonaffiliates of the Registrant was  $324,231,823.50  based
on the last transaction  price as reported on the New York Stock Exchange.  This
calculation does not reflect a determination that certain persons are affiliates
of the Registrant for any other purposes.

     The number of shares of common  stock  outstanding  on December 5, 1997 was
13,507,887 (excluding 12,008 shares held by the Company as treasury stock).

     Items 10, 11, 12 and 13 of Part III  incorporate  information  by reference
from the definitive proxy statement for the Annual Meeting of Stockholders to be
held on February 3, 1998.


TABLE OF CONTENTS

                                                                                                   Page
                                                                                                   ----
                                                                                              
PART I

ITEM 1. Business...............................................................................       3

ITEM 2. Properties.............................................................................      12

ITEM 3. Legal Proceedings......................................................................      12

ITEM 4. Submission of Matters to a Vote of Security Holders....................................      12


EXECUTIVE OFFICERS OF THE REGISTRANT...........................................................      13


PART II

ITEM 5.      Market for Registrant's Common Equity and Related Stockholder Matters.............      14

ITEM 6.      Selected Financial Data...........................................................      15

ITEM 7.      Management's Discussion and Analysis of Financial Condition and Results
               of Operations...................................................................      16

ITEM 7A.     Quantitative and Qualitative Disclosures About Market Risks.......................      22

ITEM 8.      Financial Statements and Supplementary Data.......................................      23

ITEM 9.      Changes in and Disagreements with Accountants on Accounting and
               Financial Disclosure............................................................      40


PART III

ITEM 10.     Directors and Executive Officers of the Registrant................................      41

ITEM 11.     Executive Compensation............................................................      41

ITEM 12.     Security Ownership of Certain Beneficial Owners and Management....................      41

ITEM 13.     Certain Relationships and Related Transactions ...................................      41


PART IV

ITEM 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K..................      42

SIGNATURES   ..................................................................................      46

Supplemental Information.......................................................................      47




                                     PART I

ITEM 1. BUSINESS

Development Of The Business

     Fair,  Isaac  and  Company  (NYSE:  FIC)  is a  leading  developer  of data
management systems and services for the financial services, direct marketing and
personal lines insurance industries.  The Company employs various tools, such as
database enhancement software, predictive modeling, adaptive control and systems
automation to help its customers make "better decisions through data."

     Established  in  1956,  Fair,  Isaac  pioneered  the  credit  risk  scoring
technologies  now  employed by most major U.S.  consumer  credit  grantors.  Its
rule-based decision management systems,  originally developed to screen consumer
credit  applicants,  are now  routinely  employed  in all  phases of the  credit
account cycle: direct mail solicitation  (credit cards, lines of credit,  etc.),
application  processing,  card  reissuance,  on-line  credit  authorization  and
collection. Although direct comparisons are difficult, management believes Fair,
Isaac ranks first or second in sales of every type of credit management  product
or service it markets,  and that its total sales to the consumer  credit  market
exceed those for similar products by any direct competitor.

     Approximately  48  percent  of  fiscal  1997  revenues  were  derived  from
usage-priced  products and services marketed through alliances with major credit
bureaus and third-party  credit card  processors.  Sales of decision  management
products  and  services  directly to credit  industry  end-users  accounted  for
approximately 29 percent of revenues.

     In more recent  years Fair,  Isaac has  branched  out,  applying its proven
risk/reward modeling capabilities to auto and home insurance underwriting, small
business and mortgage lending, telecommunications and most recently, healthcare.
With the  acquisition  of DynaMark in December  1992, the Company made its first
foray  into  marketing  data  processing  and  database  management,  an area it
considers a prime  target for  diversification.  Its strategy in this area is to
develop  and  market an array of  services  combining  DynaMark's  strengths  in
warehousing  and  manipulating  complex  consumer  databases with Fair,  Isaac's
expertise in  predictive  modeling and decision  systems.  DynaMark  contributed
$29.8 million or 15 percent of Fair, Isaac's fiscal 1997 revenues. The Company's
Insurance  business unit generated  revenues in fiscal 1997 of $5.8 million or 3
percent of revenues,  and in fiscal l997 the Company recorded its first revenues
from its new Healthcare Information business unit.

     In July 1997 the Company  acquired Risk  Management  Technologies  (RMT), a
privately  held company  that is the leading  provider of  enterprise-wide  risk
management and performance measurement solutions to major financial institutions
around the world.  This acquisition  enables the Company to extend its franchise
in providing  data-driven  decision support to the financial services industries
beyond its  current  focus on  individual  customers.  With RMT's  products  and
services,  the Company has positioned itself to support an institution's  entire
financial  risk  management  operation,   encompassing  both  the  consumer  and
enterprise levels.  RMT's revenues in fiscal l997 were $8.4 million or 4 percent
of the Company's revenues.  The Company's  historical  financial  statements for
prior fiscal year periods have been restated to account for the Company's merger
with RMT on a pooling-of-interests basis.

     Fair,  Isaac numbers hundreds of the world's leading credit card and travel
card  issuers,  retail  establishments  and consumer  lenders  among its regular
customers.  It has enjoyed  continuous client  relationships  with some of these
companies for more than 27 years.  Through  alliances  with all three major U.S.
credit  bureaus,  the  Company  also  serves  a  large  and  growing  number  of
middle-market  credit grantors,  primarily by providing direct mail solicitation
screening,  application  scoring and account management  services on a usage-fee
basis. In addition,  some of its newer end-user products,  such as CreditDesk(R)
application  processing software and CrediTable(R)  pooled-data scoring systems,
are designed to meet the needs of relatively small users of scoring systems.

     Approximately  17 percent of Fair,  Isaac's  fiscal 1997 revenues came from
sales  outside the United  States.  With its  long-standing  presence in Western
Europe and Canada and the more recent  establishment of operating bases in Great
Britain,  France,  Germany,  Japan, Mexico and South Africa, the Company is well
positioned  to benefit from the expected  growth in global  credit card issuance
and usage through the balance of the 1990s. In September l997 the Company signed
an agreement with Serasa  Centralizaco de Servicos dos Banco,  Brazil's  largest
credit  reporting  agency,  which will  result in the first  bureau-based  score
delivery service in Brazil.

                                       3

     Since 1993, Fair, Isaac's revenues and earnings per share have increased at
a  compound  rate  of 31  percent  and 41  percent,  respectively.  The  Company
attributes  this growth to rising market  demand for credit  scoring and account
management  services;  success  in  increasing  its share of the  market;  and a
gradual  shift in  marketing  and pricing  strategy,  from  primary  reliance on
direct, end-user sales of customized analytical and software products to ongoing
usage  revenues  from  services  provided  through  credit  bureaus and bankcard
processing agencies.

     During the period since 1990,  while the rate of account growth in the U.S.
bankcard   industry  has  been  slowing  and  many  of  the  Company's   largest
institutional  clients have merged and  consolidated,  the Company has generated
above-average  growth  in  revenues--even  after  adjusting  for the  effect  of
acquisitions--from its bankcard-related  scoring and account management business
by  deepening  its  penetration  of large banks and other  credit  issuers.  The
Company  believes much of its future growth  prospects  will rest on its ability
to: (1) develop  new,  high-value  products,  (2) increase  its  penetration  of
established  or emerging  credit  markets  outside  the U.S.  and Canada and (3)
expand--either  directly  or  through  further   acquisitions--into   relatively
undeveloped  or  underdeveloped  markets for its products and services,  such as
direct marketing,  insurance,  small business lending and healthcare information
management.

Products and Services

     The Company's  principal  products are  statistically  derived,  rule-based
analytic  tools  designed  to help  businesses  make better  decisions  on their
customers and  prospective  customers,  and software  systems and  components to
implement these analytic tools. In addition to sales of these products  directly
to end-users,  the Company also makes these  products  available in service mode
through arrangements with credit bureaus and third-party credit card processors.
The  Company's  DynaMark   subsidiary  provides  data  processing  and  database
management  services  to  businesses  engaged  in  direct  marketing.   Its  RMT
subsidiary  provides  management tools to larger,  more sophisticated  financial
institutions for  enterprise-wide,  integrated  financial risk and profitability
management.

     Products  and  services   sold  to  the  consumer   credit   industry  have
traditionally accounted for most of the Company's revenues. However, the Company
is actively  promoting its products and services to other segments of the credit
industry,  including  mortgage and small  business  lending;  and to  non-credit
industries,   particularly   personal   lines   insurance,   direct   marketing,
telecommunications and healthcare. Consumer credit accounted for over 77 percent
of the  Company's  revenues  in each of the  three  years  in the  period  ended
September  30,  1997.  Sales to  customers  in the  direct  marketing  business,
including the marketing arms of financial service  businesses,  accounted for 13
to 15  percent  of  revenues  in each of the  three  years in the  period  ended
September 30, 1997.  Revenues from sales to the insurance industry accounted for
2 to 3 percent  of  revenues  in each of the  three  years in the  period  ended
September  30, 1997. In fiscal 1997 the  Company's  recorded the first  revenues
from its new Healthcare Information business unit.

Analytic Products

     The Company's primary analytic products are scoring algorithms (also called
"scorecards")  which can be used in screening  lists of  prospective  customers,
evaluating  applicants  for credit or  insurance  and managing  existing  credit
accounts.  Some of the most common types of scoring algorithms  developed by the
Company are described  below.  Scoring  algorithms  are developed by correlating
information  available  at the time a  particular  decision  is made with  known
performance at a later date.  Scoring algorithms can be developed to predict the
likelihood of different kinds of performance (e.g. credit delinquency,  response
to a solicitation,  and insurance claims frequency);  they can be developed from
different data sources (e.g. credit  applications and credit bureau files);  and
they can be developed either for a particular user ("custom"  scorecards) or for
many users in a particular industry ("pooled data" or "generic" scorecards).

     Credit  Application  Scoring  Algorithms.  First introduced in 1958, Credit
Application  Scoring  Algorithms  are  tools  that  permit  credit  grantors  to
calculate  the risk of lending to individual  applicants.  They are delivered in
the form of a table of numbers,  one for each  possible  answer to each of about
ten to twelve selected predictive questions that are found on the form filled in
by the applicant or on a credit report purchased by the credit grantor. The user
"scores" an applicant by looking in the table for the number associated with the
answers provided about the applicant and calculating their sum. The "score" thus
obtained is compared to a "cutoff  score"  previously  established by the credit
grantor's management to determine whether or not to extend the requested credit.
A significant  proportion of revenues from Credit Application Scoring Algorithms
is derived from sales of new or replacement algorithms to existing users.

                                       4

     Behavior  Scoring  Algorithms.   The  Company  pioneered  Behavior  Scoring
Algorithms with a research  program in 1969. The first  commercially  successful
products  were  introduced in 1978.  In contrast to Credit  Application  Scoring
Algorithms which deal with credit applicants, Behavior Scoring Algorithms permit
management to define rules for the treatment of existing credit  customers on an
ongoing basis.

     Although  similar in  statistical  principle  and  manner of  construction,
Behavior Scoring  Algorithms  differ in several  important  respects from Credit
Application Scoring Algorithms.  First, rather than using an applicant's answers
on a  credit  application  or a credit  report,  the data  used to  determine  a
behavior score come from the customer's  purchase and payment  history with that
credit grantor.  Second,  each customer is scored  monthly,  rather than only at
application  time, and an action is selected each time in response to the score.
Third,  the  available  actions are much more  varied  than  simply  granting or
denying credit to an applicant.  For example,  if an account is delinquent,  the
actions  available  to a  credit  manager  can  include  a simple  message  on a
customer's bill calling attention to the delinquency,  a dunning letter, a phone
call, or a referral to a collection  agency,  with the action to be taken in any
given case to be determined by the customer's behavior score.

     Scores produced by specially  designed  Behavior Scoring  Algorithms can be
used to select  actions for mailing  promotional  materials  to  customers,  for
changing the credit  limits  allowed,  for  authorizing  individual  credit card
transactions,  for  taking  various  actions  on  delinquent  accounts  and  for
reissuing credit cards which are about to expire.  Behavior  Scoring  Algorithms
are also components of the Adaptive Control Systems described below.

     Credit  Bureau  Scoring   Services.   The  Company  also  provides  scoring
algorithms  to each of the three major  automated  credit  bureaus in the United
States based solely on the  information in their files.  Customers of the credit
bureau  can  use  the  scores   derived  from  these   algorithms  to  prescreen
solicitation  candidates,  to evaluate  applicants  for new credit and to review
existing  accounts.  Credit grantors using these services pay based on usage and
the Company and the credit bureau share these usage  revenues.  The  PreScore(R)
service  offered by the Company  combines a license to use such  algorithms  for
prescreening solicitation candidates along with tracking and consulting services
provided by the Company and is priced on a time or usage basis.

     ScoreNetSM Service. The ScoreNet Service, introduced in August 1991, allows
credit grantors to obtain Fair, Isaac's credit bureau scores and related data on
a regular basis and in a format  convenient for use in their account  management
programs. In most cases the account management program is a Fair, Isaac Adaptive
Control  System or  Adaptive  Control  service at a credit card  processor.  The
Company obtains the data from the credit  bureau(s)  selected by each subscriber
and delivers it to the subscriber in a format  compatible with the  subscriber's
account management system.

     Insurance  Scoring  Algorithms.  The  Company  has also  delivered  scoring
systems for  insurance  underwriters  and  marketers.  Such systems use the same
underlying statistical technology as credit scoring systems, but are designed to
predict claim frequency or  profitability  of applicants for personal  insurance
such as  automobile or  homeowners'  coverage.  During fiscal 1993,  the Company
introduced a Property Loss Score ("PLS")  service in  conjunction  with Equifax,
Inc., a leading provider of data to insurance underwriters. In 1994, the Company
introduced a similar  service in  conjunction  with Trans Union called  "ASSIST"
which is designed to predict  automobile  insurance  risk. In 1995, with Equifax
Inc., the Company  introduced a risk prediction  score for automobile  insurance
called Casualty Loss Score ("CLS") service.  Equifax  subsequently  spun off its
Insurance  Unit,  which is now  Choicepoint.  In 1996 with  Acxiom,  the Company
introduced a risk  prediction  score for  homeowners'  and automobile  insurance
called  InfoScore.  PLS,  ASSIST,  CLS and  InfoScore  are similar to the credit
bureau  scoring  services in that a purchaser  of data from  Choicepoint,  Trans
Union or Acxiom can use the scores to evaluate the risk posed by applicants  for
homeowners' or automobile insurance. The Company and Choicepoint, Trans Union or
Acxiom,  as the case may be, share the usage revenue produced by these services.
Aspects of automated application processing systems and Adaptive Control Systems
are also applicable to insurance underwriting decisions. The Company is actively
marketing its products and services to the insurance industry.

     Other Scoring Algorithms.  The Company has developed scoring algorithms for
other users,  which include public utilities that require deposits from selected
applicants  before starting  service,  tax authorities that select returns to be
audited, and mortgage lenders. The Company has also developed scoring algorithms
for use in selecting life insurance  salesmen,  finance  company  managers,  and
prisoners suitable for early release, although to date these algorithms have not
generated significant revenues.

                                       5


Automated Strategic Application Processing Systems (ASAP)

     The Company's  Automated  Strategic  Application  Processing systems (ASAP)
automate the processing of credit applications,  including the implementation of
the  Company's  Credit  Application  Scoring  Algorithms.   The  Company  offers
Mid-Range  ASAPs which are  stand-alone  assemblies  of hardware  and  software;
Mainframe ASAP, SEARCH,  StrategyWare,(TM)  and ScoreWare consisting of software
for IBM and IBM compatible mainframe computers; and CreditDesk which consists of
software for personal  computers.  The Company does not expect significant sales
of new Mid-Range  ASAP systems but still  derives  significant  maintenance  and
enhancement revenues from existing systems.

     The tasks performed by ASAPs include:  (i) checking for the completeness of
the  data  initially  given  and  printing  an  inquiry  letter  in the  case of
insufficient  information;  (ii)  checking  whether  an  applicant  is  a  known
perpetrator  of  fraud;  (iii)   electronically   requesting,   receiving,   and
interpreting  a credit  report when it is  economic  to do so; (iv)  assigning a
credit limit to the account, if acceptable, and printing a denial letter if not;
and (v) forwarding the data necessary to originate  billing records for accepted
applicants.

     Mid-Range ASAP is a  minicomputer-based  system which carries out the tasks
listed  above  in  a  manner  extensively   "tailored"  to  each  user's  unique
requirements.  Mainframe ASAP is a software-only package designed to be executed
on IBM or IBM compatible mainframe  computers.  It is most useful for very large
volume credit grantors who elect to enter application  information from a number
of  separate  locations.  CreditDesk  is  designed  for  use on  stand-alone  or
networked personal  computers.  Although its software functions are not tailored
as extensively as the other versions of ASAP, CreditDesk features an easy-to-use
graphics  interface.  The  Company  also sells  software  components  for IBM or
compatible  mainframe  computers under the tradenames  "SEARCH" and "ScoreWare."
SEARCH  acquires and  interprets  credit bureau  reports as a separate  package.
ScoreWare  provides for easy installation of credit  application  scorecards and
computes  scores  from such  scorecards  as part of the  application  processing
sequence.  StrategyWare  combines the application  processing features described
above with the  "Champion/Challenger"  strategy  concept  described  below under
Adaptive Control Systems.

     The Company's Mid-Range and Mainframe ASAP systems are currently being used
in the  United  States,  Canada,  and  Europe  by  banks,  retailers,  and other
financial institutions.  CreditDesk is being used by over 600 credit grantors in
more  than a dozen  countries.  To  support  these  installations,  the  Company
provides complete hardware and software maintenance, general software support in
the form of consulting, and specific software support by producing enhancements,
as well as other modifications at a user's request.

Adaptive Control Systems

     The Company's most advanced  product is the Adaptive  Control  System,  now
generally marketed under the tradename "TRIAD".  An Adaptive Control System is a
complex  of  behavior  scoring  algorithms,   computer  software,   and  account
management  strategy  addressed  to one or more aspects of the  management  of a
consumer credit or similar portfolio.  For example, the Company has developed an
Adaptive  Control System for use by an electric utility in the management of its
customer accounts.

     A principal  feature of an Adaptive  Control System is software for testing
and evaluation of alternative  management  strategies,  designated the "Champion
and Challenger Strategy Software." The "Champion" strategy applied to any aspect
of controlling a portfolio of accounts (such as determining  collection messages
or setting  credit  limits) is that set of rules  considered by management to be
the most  effective at the time. A  "Challenger"  strategy is a different set of
rules which is  considered a viable  candidate to outperform  the Champion.  The
Company's  Champion  and  Challenger   Strategy  software  is  tailored  to  the
customer's  billing  system  and is  designed  to permit the  operation  of both
strategies at the same time and also to permit varying fractions of the accounts
to go to each of the competing strategies.  For example, if a Challenger is very
different  from the  Champion,  management  may wish to test it on a very  small
fraction of the accounts, rather than to risk a large loss. Alternatively,  if a
Challenger  appears to be  outperforming a Champion,  management can direct more
and more of the account flow to it. There need not, in fact,  be a limitation on
the number of  Challengers in place at any one time beyond the limits imposed by
the ability of the Company and the user management to study the results.

     A  Champion/Challenger  structure is based on one or more of the  Company's
component   products,   usually   Behavior  Scoring   Algorithms,   as  well  as
Company-developed  software  that permits  convenient  allocation of accounts to
strategies and convenient  modification of the strategies  themselves.  Adaptive
Control  Systems  can  also  consider  information  external  to the  particular
creditor,  particularly  scores  and  other  information  obtained  from  credit

                                       6


bureaus, in the design of strategies.  A specific goal of the Company's Adaptive
Control System product is to make the account  management  functions of the user
as  independent  as  possible  of the user's  overall  data  processing  systems
development department.

     For a Champion/Challenger structure to function effectively, new Challenger
strategies  must be  developed  continually  as insight is gained,  as  external
conditions  change,  and as  management  goals are  modified.  The Company often
participates in the design and  development of new Challenger  strategies and in
the  evaluation  of the  results  of  Champion/Challenger  competitions  as they
develop.

     Contracts  for Adaptive  Control  Systems for end-users  generally  include
multi-year software maintenance,  strategy design and evaluation, and consulting
components.  The Company also provides  Adaptive  Control services through First
Data  Resources,   Inc.  and  Total  System  Services,  Inc.,  the  two  largest
third-party  credit card processors in the United States.  The Adaptive  Control
service is also  available in the United Kingdom  through First Data  Resources,
Ltd. and Bank of Scotland;  in Buenos  Aires,  through  Argencard  S.A.;  and in
Frankfurt,  through B+S Card Service Gmbh.  Credit card issuers  subscribing  to
these  services  pay  monthly  fees based on the number of  accounts  processed.
During fiscal 1996,  the Company  introduced  StrategyWare  which is an Adaptive
Control  System  designed  to  apply   Champion-Challenger   principles  to  the
processing  of new credit  accounts,  rather  than the  management  of  existing
accounts. The Company also believes that Adaptive Control Systems can operate in
areas other than consumer credit;  and, as noted above, has provided an Adaptive
Control System to an electric utility company.

DynaMark

     DynaMark  provides a variety of data  processing  and  database  management
services to companies and  organizations  in direct  marketing.  DynaMark offers
several  proprietary tools in connection with such services  including  DynaLink
and DynaMatch.  DynaLink  gives  financial  institutions  and other users remote
computer  access  to their  "warehoused"  customer  account  files or  marketing
databases. It allows them to perform on-line analyses ranging from profiling the
history of a single  customer  purchase or credit usage to calling up print-outs
of all files having certain defined characteristics in common.  DynaMatch uses a
unique  scoring  system to identify  matching  or  duplicate  records  that most
standard  "merge-purge"  systems  would  overlook.  Credit  managers  and direct
marketers can use it to identify household relationships (accounts registered in
different  names,  but sharing a common  address and  surname)  and to eliminate
costly  duplicate  mailings.  Credit card issuers can use it to spot potentially
fraudulent  or overlimit  credit card charges by  individuals  using two or more
cards issued under slightly different names or addresses.

Risk Management Technologies

     Risk Management  Technologies  (RMT) provides  management  tools to larger,
more sophisticated  financial institutions around the world for enterprise-wide,
integrated financial risk and profitability  management.  Financial institutions
must  constantly  evaluate the effect of interest rate changes and other factors
on their  entire  operation  including  their loan,  credit card and  investment
portfolios,  to determine  bottom line  exposure and potential  revenues.  RMT's
financial  decision  support  software,  the RADAR  System,  is a  comprehensive
enterprise management system that performs asset-liability management,  transfer
pricing,  and  performance  measurement  modeling.  RMT's  Genesis  product is a
graphical data  integration  management tool used to integrate data rapidly from
multiple  legacy  systems and other sources into a  consolidated,  client/server
data warehouse. Within this warehouse, data remains readily available for use in
multiple decision-support applications.

Healthcare

     The Company is currently providing analytical marketing services to a large
pharmaceuticals   manufacturer  to  help  improve   customer   relationship  and
"compliance"  management  using  a  variety  of  techniques  including  internet
communications.  "Compliance" in this instance  refers to whether  prescriptions
are actually  filled and taken to completion.  The Company has also introduced a
receivables management system for hospitals and other healthcare providers which
is currently in beta testing.

                                       7


Customer Service and Support

     The Company  provides  service and support to its customers in a variety of
ways.  They  include:  (i)  education  of liaison  teams  appointed by buyers of
scoring algorithms and software;  ( ii) maintenance of an answering service that
responds  to   inquiries  on  minor   technical   questions;   (iii)   proactive
Company-initiated  follow-up  with  purchasers  of the  Company's  products  and
services; (iv) conducting seminars held several times a year in various parts of
the United States and, less often,  in other  countries;  (v) conducting  annual
conferences  for clients in which user  experience is exchanged and new products
are introduced; (vi) delivery of special studies which are related to the use of
the Company's products and services;  and (vii) consulting and training services
provided by the Company's subsidiary,  Credit & Risk Management Associates, Inc.
("CRMA").

     Scoring   algorithms  can  diminish  in  effectiveness  over  time  as  the
population  of applicants  or customers  changes.  Such changes take place for a
variety of reasons, many of which are unknown or poorly understood, but some are
a result of  marketing  strategy  changes or shifts in the national or the local
economy. It is to the user's advantage, therefore, to monitor the performance of
its  algorithms  so that they can be  replaced  when it is economic to do so. In
response to this need as well as the requirement of the Equal Credit Opportunity
Act that scoring  algorithms be  periodically  validated,  the Company  provides
tracking services and software products which measure the continuing performance
of its scoring algorithms while in use by customers.

Technology

     The Company's personnel have a high degree of expertise in several separate
disciplines:   operations  research,  mathematical  statistics,   computer-based
systems design, programming and data processing.

     The fundamental  principle of operations research is to direct attention to
a class of management  decisions,  to make a mathematical model of the situation
surrounding  that class of decisions  and to find rules for making the decisions
which  maximize  achievement  of the  manager's  goal.  The  Company's  analytic
products are classic examples of this doctrine  reduced to practice.  The entire
focus is on  decision  making  using  the best  mathematical  and  computational
techniques available.

     The fundamental  goal of  mathematical  statistics is to provide the method
for deriving the maximum amount of useful information from an undigested body of
data.  The  objective  of the design of  computer-based  systems is to provide a
mechanism for efficiently accepting input data from a source,  storing that data
in a cost-effective  medium,  operating on the data with reliable algorithms and
decision rules and reporting results in readily comprehensible forms.

     The Company's analytic products have a clear distinguishing  characteristic
in that they make  management  by rule  possible  in  situations  where the only
alternative is reliance on a group of people whose actions can never be entirely
consistent.  Rules for selecting actions require computation of probabilities of
results. But computing the probability of a particular result in the traditional
mode,  that is, by counting the number of occurrences of each possible result in
all possible combinations of circumstances,  clearly breaks down when the number
of  combinations  becomes very large.  When only a few thousand cases of results
are available,  more subtle  mathematical  methods must be used. The Company has
been actively  developing  and using  techniques  of this kind for 41 years,  as
indicated by the development and continual  enhancement of its proprietary suite
of algorithms and computer programs used to develop scoring algorithms.

     The  Company's  products  must also  interface  successfully  with  systems
already in place.  For  example,  they must accept data in various  forms and in
various media such as handwritten  applications,  video display  terminal input,
and  telecommunications  messages  from credit  bureaus.  They must also provide
output in diverse  forms and media,  such as video  displays,  printed  reports,
transactions  on magnetic tape and printed  letters.  The Company's  response to
this interface  requirement  has been to develop a staff which is expert in both
logical design of information systems and the various languages used for coding.

                                       8

Markets and Customers

     The Company's  products for use in the area of consumer credit are marketed
to banks, retailers,  finance companies, oil companies, credit unions and credit
card companies.  The Company has over 600 users of products sold directly by the
Company to  end-users.  These  include  about 75 of the 100 largest banks in the
United States; several of the largest banks in Canada; approximately 40 banks in
the United Kingdom;  more than 70 retailers;  7 oil companies;  major travel and
entertainment  card  companies;  and  more  than 40  finance  companies.  Custom
algorithms and systems have generally been sold to larger credit  grantors.  The
scoring,  application  processing and adaptive  control services offered through
credit bureaus and third-party processors are intended, in part, to extend usage
of the Company's  technology to smaller credit issuers and the Company  believes
that users of its products and services distributed through third-parties number
in the  thousands.  As noted  above,  the  Company  also sells its  products  to
utilities, tax authorities, telecommunications and insurance companies.

     DynaMark  markets its services to a wide variety of  businesses  engaged in
direct  marketing.   These  include  banks  and  insurance  companies,   catalog
merchandisers,  fund-raisers and others.  Most of DynaMark's  revenues come from
direct sales to the end user of its services, but in some cases DynaMark acts as
a subcontractor to advertising  agencies or others managing a particular project
for the end-user.  RMT markets to large  financial  institutions  throughout the
world. Its clients are typically large financial  institutions with a wide range
of products,  investments  and  operational  units and a  sophisticated  balance
sheet.

     No single  end-user  customer  accounted for more than 10% of the Company's
revenues in fiscal 1997. Revenues generated through the Company's alliances with
the three major credit bureaus in the United  States,  Equifax,  Inc.,  Experian
Information  Solutions,  Inc.  (formerly known as TRW Information  Services) and
Trans Union Corporation,  each accounted for approximately  eight to ten percent
of the Company's total revenues in fiscal 1997.

     The percentage of revenues derived from customers outside the United States
was  approximately  17 percent in fiscal 1997, 17 percent in fiscal 1996, and 14
percent in fiscal 1995.  RMT derives more than half of its revenues from clients
outside the United States. DynaMark had virtually no non-U.S.  revenues prior to
fiscal 1997. The United Kingdom,  Japan and Canada are the largest international
market  segments.  Mexico,  South Africa, a number of countries in South America
and almost all of the Western  European  countries are  represented  in the user
base. The Company has delivered products to users in approximately 50 countries.
The information set forth under the caption "Segment  Information" in Note 13 to
the Consolidated  Financial Statements is incorporated herein by reference.  The
Company's  foreign  offices are  primarily  sales and customer  service  offices
acting as agents on behalf of the U.S. production  operations.  Net identifiable
assets,  capital  expenditures and depreciation  associated with foreign offices
are not material.

     The Company has enjoyed good  relations  with the majority of its customers
over  extended  periods of time,  and a  substantial  portion of its  revenue is
derived from repeat customers.  As noted above, the Company is actively pursuing
new users,  particularly  in the marketing,  insurance and healthcare  fields as
well as those  potential  users in the  consumer  credit  area not yet using the
Company's products.

Contracts and Backlog

     The Company's  practice is to enter into contracts  with several  different
kinds of payment terms.  Scoring  algorithms have historically been sold through
one-time,  fixed-price  contracts.  The Company  will  continue to sell  scoring
algorithms  on this basis but has also  entered  into  longer  term  contractual
arrangements  with some of its largest  customers  for the  delivery of multiple
algorithms.  PC-ASAP  ("CreditDesk")  customers  have the  option to enter  into
contracts that provide for a one-time  license fee or  volume-sensitive  monthly
lease  payments.  The one-time  and  usage-based  contracts  contain a provision
requiring  monthly  maintenance  payments.  Mainframe ASAP  contracts  include a
one-time fee for the basic software  license,  plus monthly fees for maintenance
and enhancement services.  The Company also realizes maintenance and enhancement
revenues from users of its line of Mid-Range  ASAP systems.  PreScore  contracts
call for usage or periodic license fees and there is generally a minimum charge.
Contracts  for the  delivery  of complete  Adaptive  Control  Systems  typically
contain both fixed and variable  elements in  recognition  of the fact that they
extend over multiple  years and must be  negotiated  in the face of  substantial
uncertainties.  As noted above, the Company is also providing scoring algorithms
and application processing on a service basis through credit bureaus, and credit
account management services through third-party bankcard processors. Subscribers
pay for these services and for the ScoreNet service based on usage. DynaMark and
RMT employ a  combination  of fixed fee and  volume-or  usage-based  pricing for
their services.

                                       9


     As of September 30, 1997, the Company's  backlog,  which includes only firm
contracts,  was  approximately  $70,168,000,   as  compared  with  approximately
$64,650,000 as of September 30, 1996. Most usage-based revenues do not appear as
part of the backlog.  The Company believes that  approximately 30 percent of the
September 30, 1997 backlog will be delivered after the end of the current fiscal
year ending  September 30, 1998. Most DynaMark  contracts  include unit or usage
charges,  the total  amount  of which  cannot  be  determined  until the work is
completed.  DynaMark's and CRMA's backlog are not significant in amount, are not
considered a significant  indicator of future revenues,  and are not included in
the  foregoing  figures.  RMT's  backlog is  included in the  foregoing  backlog
figures.

Competition

     The Company believes that its typical product  development  cycle, which in
the past has extended as long as ten years, has tended to moderate the Company's
growth rate. It also believes,  however, that this long product development lead
time provides a barrier to entry of  competitive  products.  As credit  scoring,
automated  application  processing,  and behavioral scoring  algorithms,  all of
which were  pioneered  by the  Company,  have become  standard  tools for credit
providers,   competition  has  emerged  from  five  sectors:  scoring  algorithm
builders,  providers of automated application processing services, data vendors,
neural network  developers and artificial  intelligence  system builders.  It is
likely that a number of new entrants will be attracted to the market,  including
both large and small  companies.  Many of the  Company's  present and  potential
competitors have substantially  greater financial,  managerial,  marketing,  and
technological  resources than the Company. The Company believes that none of its
competitors  offer the same mix of  products  as the  Company.  However  certain
competitors may have larger shares of particular  geographic or product markets.
In-house  analytic  and  systems  developers  are also a  significant  source of
competition for the Company.

     The Company believes that the principal factors  affecting  competition for
scoring  algorithms  are product  performance  and  reliability;  expertise  and
knowledge  of the credit  industry;  ability to deliver  algorithms  in a timely
manner;  customer support,  training and documentation;  ongoing  enhancement of
products;  and comprehensiveness of product applications.  It competes with both
outside  suppliers and in-house groups for this business.  The Company's primary
competitor  among  outside  suppliers of scoring  algorithms  is C.C.N.  Systems
Limited ("CCN") of Nottingham,  England,  a subsidiary of Great Universal Stores
plc, a large British retailer. Scores sold by credit bureaus in conjunction with
credit  reports,  including  scores  computed  by  algorithms  developed  by the
Company,  provide potential  customers with the alternative of purchasing scores
on a usage-priced basis.

     The Company believes that the principal  factors  affecting  competition in
the market for automated  application  processing systems (such as ASAP) are the
same  as  those  affecting  scoring  algorithms,  together  with  experience  in
developing computer software products.  Competitors in this area include outside
computer  service  providers  and in-house  computer  systems  departments.  The
Company believes that its primary competitor in this area is American Management
Systems, Incorporated ("AMS"). AMS also offers credit scoring algorithms.

     The Company  competes with data vendors in the market for its credit bureau
scoring  services  including  PreScore and ScoreNet.  In the past several years,
data vendors have expanded their services to include  evaluation of the raw data
they provide.  All of the major credit bureaus offer competing  prescreening and
credit bureau scoring services developed, in some cases, in conjunction with the
Company's  primary scoring  algorithm  competitor,  CCN. In November 1996 it was
announced that CCN had agreed to acquire Experian  Information  Solutions,  Inc.
(formerly known as TRW Information Systems & Services).

     Both  AMS and CCN  offer  products  intended  to  perform  some of the same
functions as the Company's  Adaptive Control Systems.  The Company believes that
customers using its Adaptive Control  Systems,  in both custom end-user form and
through third-party  processors,  significantly outnumber users of the competing
AMS and CCN products.

     Another  source of emerging  competition  comes from  companies  developing
artificial  intelligence  systems  including those known as "expert systems" and
"neural  networks." An expert system is computer  software that  replicates  the
decision-making  process  of the best  available  human  "experts"  in solving a
particular class of problem, such as credit approval, charge card authorization,
or insurance  underwriting.  Scoring  technology  differs from expert systems in
that scoring  technology is based upon a large data base of results,  from which
rules and  algorithms are developed,  as compared to expert  systems,  which are
typically  based  primarily  on the  "expert's"  judgment  and  less  so  upon a
significant data base. The Company believes its technology is superior to expert
system  technology  where  sufficient  performance  data  is  available.  Neural
networks,  on the other hand,  are an alternative  method of developing  scoring
algorithms from a data base but using  mathematical  techniques  quite different
from those used by the Company.  For example,  HNC Software,  Inc. has developed
systems using neural network technology which 

                                       10


compete with some of the Company's  products and services.  The Company believes
that  analytical  skill and  knowledge of the business  environment  in which an
algorithm  will  be used  are  generally  more  important  than  the  choice  of
techniques used to develop the algorithm;  and, further, that the Company has an
advantage  in these areas with respect to its primary  markets as compared  with
neural network developers.

     There  are a large  number  of  companies  providing  data  processing  and
database  management  services in competition  with DynaMark,  some of which are
considerably  larger than  DynaMark.  The Company  believes  the market for such
services will continue to expand rapidly for the foreseeable future. Competition
in this area is based on price,  service,  and,  in some  cases,  ability of the
processor to perform  specialized tasks.  DynaMark has concentrated on providing
specialized  types of data  processing  and database  management  services using
proprietary  tools which,  it believes,  give it an edge over its competition in
these areas.  RMT is a leading provider of  enterprise-wide  risk management and
performance-measurement  solutions to major financial institutions.  There are a
number  of   companies   offering   enterprise-wide   "solutions",   or  serving
sub-segments   of  this  market  (such  as  trading   operations   of  financial
institutions),  in  competition  with RMT. The Company  believes  that no direct
competitor  currently offers the depth and scope of analytical  functionality in
products and services for financial  risk  management  that RMT provides,  which
gives RMT an advantage in this market.

Product Protection

     The  Company  relies  upon  the  laws  protecting  trade  secrets  and upon
contractual  non-disclosure  safeguards,  including its employee  non-disclosure
agreements and restrictions on  transferability  that are incorporated  into its
customer  agreements,  to protect its software and proprietary  interests in its
product  methodology  and  know-how.   The  Company  currently  has  one  patent
application pending but does not otherwise have patent protection for any of its
programs or algorithms,  nor does it believe that the law of copyrights  affords
any  significant  protection for its proprietary  software.  The Company instead
relies principally upon such factors as the knowledge,  ability,  and experience
of  its  personnel,  new  products,  frequent  product  enhancements,  and  name
recognition  for its  success  and  growth.  The  Company  retains  title to and
protects the suite of algorithms and software used to develop scoring algorithms
as a trade secret and has never distributed its source code.

     In spite of these precautions,  it may be possible for competitors or users
to copy or reproduce aspects of the Company's  software or to obtain information
that the Company regards as trade secrets. In addition, the laws of some foreign
countries do not protect the Company's  proprietary rights to the same extent as
do the laws of the United States.

Research and Development

     Technological  innovation  and  excellence  have been goals of the  Company
since its founding.  The Company has devoted, and intends to continue to devote,
significant funds to research and development.  The Company has ongoing projects
for improving its  fundamental  knowledge in the area of algorithm  design,  its
capabilities to produce algorithms  efficiently,  and its ability to specify and
code  algorithm  executing  software.  The  information  set  forth  in the line
entitled "Research and development" in the Consolidated  Statement of Income and
the  information set forth under the caption  "Software  costs" in Note 1 to the
Consolidated Financial Statements is incorporated herein by reference.

     Above  and  beyond  the  projects  formally   designated  as  Research  and
Development,  many of the Company's activities contain a component that produces
new  knowledge.  For  example,  an Adaptive  Control  System,  by its nature and
purpose,  must be designed to match its environment and learn as it operates. In
the areas in which the  Company's  products  are  useful,  the  "laboratory"  is
necessarily the site of the user's operations.

Hardware Manufacturing

     Hardware for the Company's  Mid-Range ASAP systems consists  primarily of a
Motorola MC  68030-based  central  processing  unit,  one or more video  display
terminals,  a disk storage unit, and various other  input-output  and peripheral
devices.  The  Company's  manufacturing  process at its San  Rafael,  California
facility involves assembly, testing, and quality assurance functions. Components
and parts used in the  Company's  Mid-Range  ASAP  systems  are  purchased  from
outside  vendors,  and the Company  generally  seeks to use components and parts
that are  available  in  quantity  from a number of  distributors.  The  Company
believes that,  should any of these components  become  unavailable from current
sources,  alternative  sources could be developed.  Hardware  manufacturing  and
enhancements account for less than one percent of total revenue.

                                       11


Personnel

     As of September 30, 1997, the Company employed approximately 1,221 persons.
None of its  employees is covered by a collective  bargaining  agreement  and no
work stoppages have been experienced.

ITEM 2. PROPERTIES

     The  Company's  principal  office is  located  in San  Rafael,  California,
approximately 15 miles north of San Francisco.  The Company leases approximately
270,000  square feet of office space in four  buildings at that  location  under
leases expiring in 2001 or later. It also leases approximately 7,822 square feet
of  warehouse  space in San Rafael for its hardware  operations  and for storage
under  month-to-month  leases.  The  Company  has also  exercised  an  option to
purchase land in San Rafael for  construction  of  approximately  406,000 square
feet of additional  office space with an expected initial  occupancy date in the
year 2000. DynaMark leases approximately  109,000 square feet of office and data
processing space in three buildings in Arden Hills, Minnesota under leases which
expire in 2006.  DynaMark's  Printronic  Division  leases  approximately  25,000
square feet of office and data  processing  space in New York City under a lease
expiring in 2004. RMT leases  approximately 9,200 square feet of office space in
Berkeley,  California.  The Company also leases a total of approximately  36,000
square feet of office  space for  offices in  Baltimore,  Maryland;  New Castle,
Delaware; Atlanta, Georgia; Chicago, Illinois; Tampa, Florida; Toronto, Ontario;
Birmingham,  England;  Tokyo,  Japan;  Paris,  France;  Mexico City, Mexico; and
Wiesbaden,  Germany. See Notes 6 and 12 in the Consolidated Financial Statements
for information  regarding the Company's obligations under leases and Note 15 in
the  Consolidated  Financial  Statements  for  information  with  respect to the
proposed  purchase of land in San Rafael.  The Company  believes  that  suitable
additional space will be available to accommodate future needs.

ITEM 3. LEGAL PROCEEDINGS

     No material legal proceedings are pending.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

                                       12



EXECUTIVE OFFICERS OF THE REGISTRANT

                 Name                                 Positions Held                            Age
                 ----                                 --------------                            ---

                                                                                          
         Larry E. Rosenberger               President and Chief Executive Officer               51
                                            since March, 1991, Executive Vice
                                            President 1985-1991, Senior Vice
                                            President 1983-1985, Vice President
                                            1977-1983. A Director since 1983.
                                            Joined the Company in 1974.

         John D. Woldrich                   Appointed Chief Operating Officer                   54
                                            effective August 1, 1995. Executive
                                            Vice President since 1985, Senior Vice
                                            President 1983-1985, Vice President
                                            1977-1983. A Director since 1983.
                                            Joined the Company in 1972.

         Barrett B. Roach                   Executive Vice President since joining              57
                                            the Company in August 1992. Chief
                                            Administrative and Financial Officer of
                                            Network Equipment Technologies, Inc.
                                            from 1986 to July 1990. Owned and
                                            operated a vineyard from July 1990 to
                                            August 1992.

         Patrick G. Culhane                 Executive Vice President since August               43
                                            1995; Senior Vice President 1992-
                                            1995; Vice President 1990-1992;
                                            joined the Company in 1985.

         H. Robert Heller                   Executive Vice President since September            57
                                            1996 and a Director since February 1994.
                                            President of International Payments Institute
                                            from December 1994 to September 1996;
                                            President and Chief Executive Officer of
                                            Visa U.S.A., Inc. 1991-1993,
                                            Executive Vice President of Visa
                                            International 1989-1991.

         Jeffrey F. Robinson                Senior Vice President since 1986, Vice              48
                                            President 1980-1986. Treasurer 1981-
                                            1983. Joined the Company in 1975.

         Kenneth M. Rapp                    Senior Vice President since August 1994,            51
                                            and President and Chief Operating Officer
                                            of DynaMark, Inc. since it was founded
                                            in 1985.

         Peter L. McCorkell                 Senior Vice President since August 1995;            51
                                            Vice President, Secretary and General
                                            Counsel since joining the Company
                                            in 1987.

         Patricia Cole                      Senior Vice President, Chief Financial              48
                                            Officer and Treasurer since November
                                            1996; Controller since joining the
                                            Company in September 1995. Vice
                                            President and Controller of Quest
                                            Communications International Inc. 1993-
                                            1995; Controller of Los Angeles Cellular
                                            Telephone Company 1990-1992.

         David M. LaCross                   President, Chief Executive Officer of               45
                                            Risk Management Technologies
                                            since it was founded in 1989.
<FN>
- ------------
The  term  of  office  for all  officers  is at the  pleasure  of the  Board  of
Directors.
</FN>


                                       13


                                     PART II

ITEM 5. Market for Registrant's Common Equity and Related Stockholder Matters

     As of May 6, 1996, the Company's common stock began trading on the New York
Stock  Exchange  under  the  symbol:  FIC.  Prior to that  date,  it was  traded
over-the-counter on the NASDAQ Stock Market under the symbol:  FICI. At December
5,  1997,  Fair,  Isaac  had 312  holders  of record of its  common  stock.  The
following table lists the high and low last  transaction  prices for the periods
shown, as reported by the New York Stock Exchange and the NASDAQ Stock Market.

Stock Prices                           High           Low
- ------------------------------------------------------------
October 1 - December 31, 1995          29 1/4        25

January 1 - March 31, 1996             30 3/8        21 1/2

April 1 - June 30, 1996                50            30

July 1 - September 30, 1996            46 1/4        37 5/8

October 1 - December 31, 1996          39 3/8        33 5/8

January 1 - March 31, 1997             43 1/8        35

April 1 - June 30, 1997                44 7/8        30 1/4

July 1 - September 30, 1997            47 1/2        40 3/4


Dividends

     On May 24,  1995,  Fair,  Isaac  announced  a 100  percent  stock  dividend
(equivalent  to a  two-for-one  stock split) and its  intention to pay quarterly
dividends of 2 cents per share or 8 cents per year subsequent to issuance of the
stock dividend.  Quarterly  dividends of that amount were paid throughout fiscal
1997.  There are no current  plans to change the cash  dividend  or to issue any
further stock dividend.

Unregistered Equity Sales

     On July 21, l997, the Company  acquired all the  outstanding  stock of Risk
Management  Technologies  ("RMT"),  a  privately  held  California  corporation,
pursuant  to a merger of a wholly  owned  subsidiary  of the  Company and RMT in
which RMT became a  wholly-owned  subsidiary  of the Company (the  "Merger").The
Merger was effected pursuant to an Agreement and Plan of Reorganization dated as
of June 12,  l997  (the  "Merger  Agreement")  among  the  Company,  RMT and the
shareholders  and  option  holders  of RMT.  RMT was  founded in 1989 to provide
enterprise-wide risk management and performance  measurement  solutions to major
financial institutions.

     Under the terms of the  Merger  Agreement,  each  outstanding  share of RMT
common  stock and  options  to  purchase  RMT stock  (after  adjustment  for the
exercise  price) were  exchanged  for .3254  shares of Company  common  stock or
option  equivalents.  The number of shares and option  equivalents issued by the
Company in connection  with the Merger is 1,252,655.  The Company  accounted for
the Merger under the "pooling of interests" method.

     At the time of the transaction,  the shares of the Company common stock and
the  options to  purchase  the  Company  common  stock  issued to the former RMT
security  holders in the Merger were not registered  under the Securities Act of
1933, as amended (the "1933 Act"), because the transaction involved a non-public
offering  exempt  from  registration  under  Section  4(2) of the  1933  Act and
Regulation D promulgated thereunder.

                                       14


ITEM 6. Selected Financial Data


                                                                      (dollars in thousands, except per share data)
Fiscal year ended September 30,         1997              1996              1995             1994              1993
- -------------------------------------------------------------------------------------------------------------------
                                                                                                 
Revenues                            $199,009          $155,913          $117,089          $92,046           $67,269
Income from operations                37,756            29,518            19,828           16,420             7,599
Income before income taxes            35,546            28,704            21,390           17,178             8,143
Net income                            20,686            17,423            12,753           10,559             4,768
Earnings per share                     $1.46             $1.25            $  .93            $ .79             $ .37
Dividends per share *                  $ .08            $  .08            $ .055            $ .07             $ .07


At September 30,                        1997              1996              1995             1994              1993
- -------------------------------------------------------------------------------------------------------------------
Working capital                    $  47,727          $ 34,699          $ 23,448          $17,436           $15,126
Total assets                         145,228           118,023            91,009           72,056            54,875
Long-term obligations                  1,183             1,552             1,930            2,333             2,729
Stockholders' equity                 103,189            79,654            56,176           42,929            31,133

<FN>
     * Because the change to  quarterly  dividends  was  initiated  in September
1995,  the rate of  dividends  paid in fiscal  1995 does not reflect the current
annual rate of 8 cents per share.
</FN>


     The  financial  data for the fiscal years ended  September 30, 1993 through
1997 have been  restated  to reflect the merger,  effective  July 1997,  between
Fair, Isaac and Company, Incorporated and Risk Management Technologies which has
been accounted for under the pooling-of-interests method.

                                       15


ITEM 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     Fair,  Isaac and  Company,  Incorporated,  provides  products  and services
designed to help a variety of  businesses  use data to make better  decisions on
their customers,  prospective  customers and existing portfolios.  The Company's
products include  statistically  derived,  rule-based analytical tools, software
designed to implement  those  analytical  tools and consulting  services to help
clients use and track the performance of those tools.  The Company also provides
a range of credit scoring and credit account management  services in conjunction
with credit bureaus and credit card processing agencies. Its DynaMark subsidiary
provides data processing and database  management services to businesses engaged
in direct  marketing  activities,  many of which are in the credit and insurance
industries.

     On July 21, l997, the Company acquired Risk Management  Technologies (RMT),
a privately held company,  which provides  enterprise-wide  risk  management and
performance measurement solutions to major financial institutions. The Company's
historical  statements  for prior  periods have been restated to account for the
Company's merger with RMT on a pooling-of-interests basis.

     The  Company  is  organized  into  business  units that  correspond  to its
principal  markets:  consumer credit,  insurance,  direct marketing  (DynaMark),
enterprise-wide  financial  risk  management  (RMT) and a new  unit,  healthcare
information.  Sales to the consumer credit industry have traditionally accounted
for the bulk of the Company's  revenues.  Products developed  specifically for a
single user in this  market are  generally  sold on a  fixed-price  basis.  Such
products  include  application and behavior  scoring  algorithms  (also known as
"analytic  products" or "scorecards"),  credit  application  processing  systems
(ASAP(TM) and  CreditDesk(R))  and custom  credit  account  management  systems,
including those marketed under the name TRIAD(TM). Software systems usually also
have a component of ongoing  maintenance  revenue,  and CreditDesk  systems have
also been sold under time- or volume-based  price  arrangements.  Credit scoring
and  credit  account  management   services  sold  through  credit  bureaus  and
third-party credit card processors are generally priced based on usage. Products
sold to the  insurance  industry  are  generally  priced  based on the number of
policies  in force,  subject to  contract  minimums.  DynaMark  and RMT employ a
combination of fixed-fee and usage-based pricing, and the Healthcare Information
unit intends to employ a combination  of fixed-fee and  usage-based  pricing for
its products.

     This  discussion  and  analysis  should  be read in  conjunction  with  the
Company's Consolidated Financial Statements and Notes. In addition to historical
information,  this report includes certain forward-looking  statements regarding
events and trends that may affect the Company's future results.  Such statements
are subject to risks and  uncertainties  that could cause the  Company's  actual
results to differ  materially.  Such  factors  include,  but are not limited to,
those described in this discussion and analysis.

RESULTS OF OPERATIONS

Revenues

     The  following  table sets forth for the fiscal  periods  indicated (a) the
percentage of revenues represented by fixed-price and usage-priced revenues from
the Credit  business  unit,  and the  percentage of revenues  contributed by the
DynaMark,  RMT, Insurance and Healthcare Information business units; and (b) the
percentage  change in revenues  within each category from the prior fiscal year.
Credit fixed-price revenues include all revenues from custom scorecard, software
and  consulting  projects.  Most credit  usage  revenues are  generated  through
third-party  alliances such as those with credit bureaus and third-party  credit
card processors.  In addition,  some credit scorecards and software products are
licensed under  volume-based  fee  arrangements and these are included in credit
usage-priced revenues.

                                       16


                                                      Percentage of             Period-to-period
                                                         revenue               percentage changes
                                                       Years ended                1996      1995
                                                      September 30,                to        to
                                                 1997     1996     1995           1997      1996
- ------------------------------------------------------------------------------------------------
                                                                              
Credit:
     Fixed-price                                   29       29       29             28       34
     Usage-priced                                  48       50       51             23       31
DynaMark                                           15       13       15             41       19
RMT                                                 4        5        3             18      123
Insurance                                           3        3        2             27       63
Healthcare Information                              1       --       --             NM*      NM*
                                                 ----     ----    -----
Total Revenues                                    100      100      100             28       33
                                                 ====     ====    =====
<FN>
     * Not meaningful
</FN>


     Revenues from credit  application  scoring products increased by 36 percent
in fiscal  1996  compared  with  fiscal  1995,  and by 22 percent in fiscal 1997
compared with fiscal 1996, due primarily to the Company's  sales of new products
and  increased  sales of small  business  loan scoring  products.  ASAP revenues
increased  by 30 percent in fiscal l996  compared  with fiscal  l995,  and by 47
percent in fiscal 1997  compared  with fiscal 1996,  primarily  due to increased
sales of PC-based ASAP products  (CreditDesk) and sales of  StrategyWare(TM),  a
new decision support software product released in September l996.

     Revenues from sales of credit account  management  systems  (TRIAD) sold to
end-users  increased by 38 percent from 1995 to 1996, but decreased by 5 percent
from l996 to l997.  The major  factor in the  decline in revenues in fiscal l997
was a delay in the  completion of the next major  release of the software.  That
release (TRIAD 5.0) was completed in November l997. The Company's high degree of
success in  penetrating  the U.S.  bankcard  industry  with these  products  has
limited, and may continue to limit, the revenue growth in that market.  However,
the Company has added  functionality for the existing base of TRIAD users and is
actively  marketing  TRIAD for other  types of credit  products  and in overseas
markets.

     Usage  revenues  are  generated   primarily  by  credit  scoring   services
distributed  through major credit bureaus and credit account management services
distributed  through  third-party  bankcard  processors.  Revenues  from  credit
bureau-related services increased by 30 percent in fiscal l996 and 22 percent in
fiscal  l997 and  accounted  for  approximately  37  percent  and 35  percent of
revenues in fiscal 1996 and 1997, respectively.  Revenues from services provided
through bankcard processors also increased in each of these years, primarily due
to increases in the number of accounts at each of the major processors.

     The Company provides credit risk management  consulting  services primarily
through CRMA,  which was acquired in September  1996.  CRMA  completed its first
year as part of the Credit business unit on September 30, l997.  CRMA's revenues
were 3 percent of the Company's Credit revenues.

     Revenues  derived  from  alliances  with  credit  bureaus  and credit  card
processors  have  accounted  for  much  of  the  Company's  revenue  growth  and
improvement  in operating  margins over the last three years.  While the Company
has been very  successful in extending or renewing such  agreements in the past,
and believes it will  generally be able to do so in the future,  the loss of one
or more such  alliances or an adverse  change in terms could have a  significant
impact  on  revenues  and  operating  margin.  Revenues  generated  through  the
Company's alliances with Equifax,  Inc., Experian Information  Solutions,  Inc.,
(formerly TRW Information  Systems & Services) and Trans Union  Corporation each
accounted for approximately eight to ten percent of the Company's total revenues
in fiscal 1996 and 1997.

     On November 14, 1996, it was  announced  that Experian had been acquired by
CCN  Group  Ltd.,  a  subsidiary  of Great  Universal  Stores,  PLC.  CCN is the
Company's  largest  competitor,  worldwide,  in  the  area  of  credit  scoring.
TRW/Experian has offered scoring  products  developed by CCN in competition with
those of the Company for several years.  The  acquisition had no apparent impact
on the Company's revenues from Experian in fiscal l997.

                                       17


     On September 30, 1997,  amendments to the federal Fair Credit Reporting Act
became  effective.  The  Company  believes  these  changes  to the  federal  law
regulating  credit  reporting  will be favorable to the Company and its clients.
Among other things,  the new law expressly permits the use of credit bureau data
to prescreen  consumers for offers of credit and insurance and allows affiliated
companies  to share  consumer  information  with each  other  subject to certain
conditions.  There is also a seven-year  moratorium on new state  legislation on
certain  issues.  However,  the states remain free to regulate the use of credit
bureau data in connection with insurance underwriting.

     The Company  believes enacted or proposed state regulation of the insurance
industry has had a negative  impact on its efforts to sell insurance risk scores
through credit reporting agencies.

     DynaMark`s  revenues  increased  from $17.8 million in fiscal 1995 to $21.2
million in fiscal 1996 and to $29.8  million in fiscal  1997.  The  increases in
DynaMark's  revenues  (excluding  inter-company  revenues) were due primarily to
increased  revenues from  customers in the financial  services  industry.  Gross
margins for fiscal 1995, 1996 and 1997 were approximately 38, 39 and 42 percent,
respectively.  Since its acquisition,  DynaMark has taken on an increasing share
of the mainframe batch  processing  requirements of the Company's other business
units. During fiscal 1997, such inter-company revenue represented  approximately
14 percent of DynaMark's  total  revenues.  Accordingly,  DynaMark's  externally
reported  revenues tend to understate  DynaMark's growth and contribution to the
Company as a whole.

     RMT's  revenues  for fiscal l996  increased  by 123 percent  compared  with
fiscal l995,  and in fiscal 1997  increased by 18 percent  compared  with fiscal
1996.  The  rapid  growth  in  revenues  in  fiscal  l996  was a  result  of the
acquisition by RMT in June l995 of Software Alliance Corporation, with which RMT
had formed an alliance for marketing of all RMT products and sharing of revenues
from such  product  sales.  Under the terms of the  alliance,  RMT  received and
recorded 25 percent of the revenues from sales made by Software Alliance.  After
the acquisition, RMT received and recorded 100 percent of the revenues from such
sales.

     Increases in insurance revenues for fiscal l997, compared with fiscal 1996,
were due to strong  growth in both  insurance  products sold to end-users and in
the insurance scoring services offered through consumer reporting agencies.  The
Company  recorded its first  revenues from its Healthcare  Information  business
unit in fiscal 1997.

     The  Company's  revenues  derived  from clients  outside the United  States
increased  from  $16.4  million in fiscal  1995 to $26.1  million in 1996 and to
$33.9 million in fiscal l997.  RMT  contributed  $1.5 million,  $4.3 million and
$4.6 million to the Company's non-U.S.  revenues for fiscal years 1995, l996 and
l997, respectively. DynaMark has not had significant non-U.S. revenues. Sales of
software products, including TRIAD and CreditDesk, and an increase in the number
of  accounts  using the  Company's  account  management  services at credit card
processors  in Europe and Latin  America,  accounted for most of the increase in
international revenues in fiscal 1996 and 1997.

     Revenues from software  maintenance and consulting  services each accounted
for less than 10 percent of  revenues  in each of the three  years in the period
ended  September 30, 1997, and the Company does not expect  revenues from either
of these sources to exceed 10 percent of revenues in the foreseeable future.

     During the period since 1990,  while the rate of account growth in the U.S.
bankcard   industry  has  been  slowing  and  many  of  the  Company's   largest
institutional  clients have merged and  consolidated,  the Company has generated
above-average  growth  in  revenues--even  after  adjusting  for the  effect  of
acquisitions--from its bankcard-related  scoring and account management business
by  deepening  its  penetration  of large banks and other  credit  issuers.  The
Company  believes much of its future growth  prospects  will rest on its ability
to: (1) develop  new,  high-value  products,  (2) increase  its  penetration  of
established  or emerging  credit  markets  outside  the U.S.  and Canada and (3)
expand--either  directly  or  through  further   acquisitions--into   relatively
undeveloped  or  underdeveloped  markets for its products and services,  such as
direct marketing,  insurance,  small business lending and healthcare information
management.

                                       18


     Over the long  term,  in  addition  to the  factors  discussed  above,  the
Company's  rate of  revenue  growth--excluding  growth  due to  acquisitions--is
limited by the rate at which it can recruit and absorb  additional  professional
staff.  Management believes this constraint will continue to exist indefinitely.
On the other hand, despite the high penetration the Company has already achieved
in certain markets,  the  opportunities for application of its core competencies
are much greater than it can pursue.  Thus, the Company believes it can continue
to grow revenues,  within the personnel constraint,  for the foreseeable future.
At times  management  may forego  short-term  revenue  growth in order to devote
limited resources to opportunities  that it believes have exceptional  long-term
potential.  This  occurred in the period from 1988 through 1990 when the Company
devoted   significant   resources  to  developing  the   usage-priced   services
distributed through credit bureaus and third-party processors.

Expenses

     The following  table sets forth for the fiscal periods  indicated:  (a) the
percentage  of net revenues  represented  by certain line items in the Company's
Consolidated  Statement of Income and (b) the percentage change in the amount of
each such line item from the prior fiscal year.


                                                        Percentage of             Period-to-period
                                                           revenue               percentage changes
                                                         Years ended              1996         1995
                                                        September 30,              to           to
                                                 1997       1996       1995       1997         1996
- ---------------------------------------------------------------------------------------------------
                                                                                
Total revenues                                    100        100        100         28         33
                                                 ----       ----       ----
Costs and expenses:
Cost of revenues                                   36         37         37         26         32
Sales and marketing                                15         17         20         13         11
Research and development                            9          6          4         90         86
General and administrative                         20         21         21         23         33
Amortization of intangibles                         1         --          1         74          3
                                                 ----       ----       ----
Total costs and expenses                           81         81         83         28         30
                                                 ----       ----       ----
Income from operations                             19         19         17         28         49
Other income (expense)                            (1)        (1)          1         NM*       NM*
                                                 ----       ----       ----
Income before income taxes                         18         18         18         24         34
                                                 ----       ----       ----
Provision for income taxes                          8          7          7         32         31
                                                 ----       ----       ----
Net income                                         10         11         11         19         37
                                                 ====       ====       ====
<FN>
* Not meaningful
</FN>


Cost of revenues

     Cost of  revenues  consists  primarily  of  personnel,  travel and  related
overhead costs;  costs of computer service bureaus;  and the amounts paid by the
Company to credit bureaus for scores and related  information in connection with
the ScoreNet(R) Service.

     Cost  of  revenues,  as a  percentage  of  revenues,  remained  essentially
unchanged from fiscal l995 to fiscal 1996, and declined slightly in fiscal l997.
The decrease in fiscal l997 was due  primarily to the  reassignment  to research
and development  activities of certain  personnel  whose primary  assignment had
been production and delivery.

Sales and marketing

     Sales and marketing  expenses  consist  principally  of personnel,  travel,
overhead,  advertising  and  other  promotional  expenses.  As a  percentage  of
revenues,  sales and marketing  expenses  decreased in fiscal 1996 compared with
fiscal 1995 and further decreased in fiscal l997 due primarily to a reduction in
media advertising.

                                       19


Research and development

     Research  and  development  expenses  include  the  personnel  and  related
overhead costs incurred in product  development,  researching  mathematical  and
statistical algorithms and developing software tools that are aimed at improving
productivity and management control.  Research and development increased sharply
from  fiscal l995 to fiscal  1996 and from  fiscal  1996 to fiscal  1997.  After
several years of concentrating on developing new markets--either  geographically
or by industry--for  its existing  technologies,  in fiscal 1996 and fiscal l997
the Company  renewed its  historical  emphasis on developing  new  technologies,
especially in the area of software development.

General and administrative

     General and administrative expenses consist mainly of compensation expenses
for certain  senior  management,  corporate  facilities  expenses,  the costs of
administering  certain benefit plans, legal expenses,  expenses  associated with
the  exploration  of new  business  opportunities  and the  costs  of  operating
administrative functions, such as finance and computer information systems. As a
percentage of revenues,  general and  administrative  expenses were  essentially
unchanged for fiscal l995, l996 and l997.

Amortization of intangibles

     The Company is  amortizing  the  intangible  assets  arising  from  various
acquisitions  over periods ranging from 2 to 15 years. The level of amortization
expense  in future  years will  depend,  in part,  on the  amount of  additional
payments to the former  shareholders of CRMA, a privately held company  acquired
at the end of fiscal l996. See below, under "Capital Resources and Liquidity."

Other income (expense)

     The table in Note 14 to the Consolidated  Financial Statements presents the
detail  of other  income  and  expenses.  Interest  income is  derived  from the
investment of funds surplus to the Company's immediate  operating  requirements.
At September 30, 1997, the Company had  approximately  $26.1 million invested in
U.S. treasury securities and other interest-bearing instruments. Interest income
increased in fiscal 1996 due to rising interest rates and the increasing balance
in interest-bearing  accounts and instruments,  and in fiscal 1997 due to higher
average cash balances.

     The Company's share of operating losses in certain early-stage  development
companies  that are  accounted  for using the equity  method is charged to other
expense.  During the quarter  ended  September  30, l997,  the Company wrote off
non-marketable  investments  with an equity  basis of $773,000,  principally  an
Italian start-up venture due to the potential  negative impact on the start-up's
operations  from a new  privacy  law.  In  addition,  during the  quarter  ended
September  30,  1996,  the  Company  wrote  off  an  investment  in a  different
early-stage  development company due to the deteriorating financial condition of
that entity.  The  write-offs  and the Company's  share of losses in early-stage
development  companies were primarily responsible for the difference between the
increase in operating income in fiscal l996 and 1997 (49 percent and 28 percent,
respectively)  and the  increase  in net  income  (37  percent  and 19  percent,
respectively).  Note 5 to the Consolidated  Financial  Statements  describes the
Company's investment in such companies.

Provision for income taxes

     The Company's  effective  tax rate was 40.4 percent,  39.3 percent and 41.8
percent  in fiscal  l995,  l996 and l997,  respectively.  The  increase  to 41.8
percent  in  fiscal  1997  was due  primarily  to the  nondeductible  nature  of
goodwill,  one-time  acquisition  costs for RMT and an increase in the valuation
allowance of deferred tax assets.  The Company expects its effective tax rate in
fiscal 1998 to be approximately 40 percent, barring any change in the tax laws.

                                       20


CAPITAL RESOURCES AND LIQUIDITY

     Working  capital  increased  from  $23,448,000  at  September  30,  1995 to
$34,699,000 at September 30, 1996, and to $47,727,000 at September 30, l997. The
increase in fiscal 1996 was due  primarily to increases in accounts  receivable,
cash and cash equivalents and prepaid expenses and other assets, which more than
offset the increase in accrued  compensation and employee  benefits and accounts
payable and other accrued liabilities.

     The  increase in fiscal 1997 was due  primarily  to  increases  in accounts
receivable and unbilled work in progress, which more than offset the increase in
accrued  compensation and employee benefits and the decrease in prepaid expenses
and other assets.

     The  Company's  exposure to  collection  risks is  comprised  of the sum of
accounts  receivable plus unbilled work in progress,  less billings in excess of
earned  revenues.  Changes  in  contract  terms  and  product  mix,  along  with
variations  in  timing,  may cause  fluctuations  in any or all of these  items.
During fiscal 1997,  the increase in accounts  receivable and billings in excess
of earned revenues were  proportional  to the increase in revenues.  The greater
increase  in  unbilled  work was due  primarily  to changes  in product  mix and
contract terms.

     The Company has  capitalized  as goodwill the amount of $45,000 for amounts
due to the  former  stockholders  of CRMA based  upon its  financial  results in
fiscal 1997 under the CRMA purchase agreement. Additional payments to the former
stockholders of CRMA based upon CRMA's financial results in fiscal 1998 and 1999
may also be required.  Those  amounts,  which will be paid 55 percent in Company
stock and 45 percent in cash, will not exceed $1,833,000 per year.

     In fiscal 1996,  cash provided by operations  resulted  primarily  from net
income  before   depreciation   and   amortization   and  increases  in  accrued
compensation and employee benefits, partially offset by the increase in accounts
receivable.  Cash was used in investing  activities  primarily  for additions to
property  and  equipment,   purchases  of  interest-bearing   investments,   the
acquisitions  of Printronic  and CRMA,  and an "earn-out"  payment to the former
shareholders of DynaMark, partially offset by the maturities of interest-bearing
investments.  Cash was used in financing activities primarily for the payment of
dividends and the reduction of capital lease  obligations,  partially  offset by
cash generated by the exercise of stock options.

     In fiscal 1997,  cash provided by operations  resulted  primarily  from net
income before  depreciation and amortization,  decreases in prepaid expenses and
other  assets and  increases  in accrued  compensation  and  employee  benefits,
partially  offset by the increase in accounts  receivable  and unbilled  work in
progress.  Cash was used in  investing  activities  primarily  for  additions to
property  and  equipment  and  the  purchase  of  interest-bearing  investments,
partially  offset by the maturities of  interest-bearing  investments.  Cash was
used in financing activities for the payment of dividends,  reduction of capital
lease  obligations  and  repurchase of Company stock,  partially  offset by cash
generated by the exercise of stock options.

     Future  cash flows will  continue  to be  affected  by  operating  results,
contractual  billing terms and  collections,  investment  decisions and dividend
payments,  if any. At September 30, 1997, the Company had no significant capital
commitments other than those  obligations  described in Notes 3, 6 and 12 of the
Consolidated Financial Statements.

     On  December  1,  1997,  the  Company   exercised  an  option  to  purchase
undeveloped land in San Rafael,  California,  with the intention of constructing
an office  complex to  accommodate  future  growth.  The purchase price is $9.35
million plus certain costs  incurred by the seller as defined in the  agreement.
Development  is expected to commence in fiscal 1998 and will  involve a material
capital  commitment by the Company.  The Company intends to fund the acquisition
and development of this land using long-term  debt,  equity or other  financing.
Excepting  external financing of this capital  commitment,  the Company believes
that the cash and marketable  securities on hand, along with cash expected to be
generated  by  operations,  will be adequate  to meet its capital and  liquidity
needs for both the current year and the foreseeable future.

                                       21


YEAR 2000

     The  Company  is  performing  Year  2000  conversion  work on its  software
products  marketed to customers.  The updated versions of its software  products
currently  being  shipped to customers  are Year 2000  compliant.  The Year 2000
conversion  work for earlier  versions of the  Company's  software  installed at
customer  sites will be performed as part of the  Company's  normal  upgrade and
maintenance process. Additionally, the Company has completed its Year 2000 audit
of internal systems applications and determined that approximately 95 percent of
its internally developed systems are Year 2000 compliant.  Applications supplied
by third  parties  are either  Year 2000  compliant  or have  patches  currently
available to bring them into compliance. The Company plans to be fully compliant
by the end of fiscal l998.  The Company  cannot now estimate the costs that will
be incurred in performing Year 2000 conversion work.

QUARTERLY RESULTS

     The  table in Note 16 to the  Consolidated  Financial  Statements  presents
unaudited  quarterly  operating  results  for the last  eight  fiscal  quarters.
Management believes that all the necessary adjustments have been included in the
amounts stated to present fairly the selected quarterly  information,  when read
in conjunction with the financial  statements included elsewhere in this report.
This  information  includes all normal  recurring  adjustments  that the Company
considers  necessary  for  a  fair  presentation  thereof,  in  accordance  with
generally accepted accounting principles.

     Quarterly  results may be affected by  fluctuations  in revenue  associated
with credit card  solicitations,  by the timing of orders for and  deliveries of
certain ASAP and TRIAD  systems and by the  seasonality  of ScoreNet  purchases.
With the exception of the cost of ScoreNet data  purchased by the Company,  most
of its  operating  expenses  are not  affected  by  short-term  fluctuations  in
revenues; thus short-term fluctuations in revenues may have a significant impact
on operating results. However, in recent years these fluctuations were generally
offset by the strong growth in revenues from services  delivered  through credit
bureaus and third-party bankcard processors.

     Management  believes that neither the quarterly  variations in net revenues
and net income nor the  results of  operations  for any  particular  quarter are
necessarily   indicative  of  results  of  operations  for  full  fiscal  years.
Accordingly,  management believes that the Company's results should be evaluated
on an annual basis.


ITEM 7A. Quantitative and Qualitative Disclosures About Market Risks

         None.

                                       22


ITEM 8. Financial Statements and Supplementary Data

REPORT OF INDEPENDENT AUDITORS

The Board of Directors
Fair, Isaac and Company, Incorporated:

     We have audited the accompanying consolidated balance sheets of Fair, Isaac
and Company,  Incorporated,  and subsidiaries as of September 30, 1997 and 1996,
and the related  consolidated  statements of income,  stockholders'  equity, and
cash flows for each of the years in the  three-year  period ended  September 30,
1997. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of Fair, Isaac
and Company,  Incorporated,  and subsidiaries as of September 30, 1997 and 1996,
and the results of their  operations  and their cash flows for each of the years
in the three-year  period ended September 30, 1997, in conformity with generally
accepted accounting principles.



KPMG PEAT MARWICK LLP



San Francisco, California
October 29, 1997, except as to note 15,
   which is as of  December 1, 1997

                                       23


CONSOLIDATED STATEMENTS OF INCOME

                                                       (dollars in thousands, except per share data)
Years ended September 30,                                 1997              1996             1995
- -------------------------------------------------------------------------------------------------

                                                                                     
Revenues                                              $199,009          $155,913         $117,089

Costs and expenses:
   Cost of revenues                                     72,566            57,732           43,652
   Sales and marketing                                  29,162            25,722           23,236
   Research and development                             17,572             9,265            4,973
   General and administrative                           40,679            32,942           24,689
   Amortization of intangibles                           1,274               734              711
                                                     ---------         ---------        ---------
     Total costs and expenses                          161,253           126,395           97,261
                                                     ---------         ---------        ---------
Income from operations                                  37,756            29,518           19,828
Other income (expense), net                             (2,210)             (814)           1,562
                                                     ---------        ----------        ---------
Income before income taxes                              35,546            28,704           21,390
Provision for income taxes                              14,860            11,281            8,637
                                                     ---------         ---------        ---------
Net income                                           $  20,686         $  17,423        $  12,753
                                                     =========         =========        =========
Earnings per share                                       $1.46             $1.25             $.93
                                                     =========         =========        =========
Shares used in computing
   earnings per share                               14,202,000        13,922,000       13,693,000
                                                    ==========        ==========       ==========
<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                       24



CONSOLIDATED BALANCE SHEETS

                                                                           (dollars in thousands)
September 30,                                                     1997                      1996
- -------------------------------------------------------------------------------------------------
                                                                                     
Assets
   Current assets:
     Cash and cash equivalents                               $   13,209                 $  11,487
     Short-term investments                                       6,108                     7,487
     Accounts receivable, net of
       allowance 1997: $758; 1996: $485                          36,147                    28,206
     Unbilled work in progress                                   18,176                    10,565
     Prepaid expenses and other current assets                    3,673                     4,778
     Deferred income taxes                                        4,517                     2,904
                                                           ------------                ----------
       Total current assets                                      81,830                    65,427
   Long-term investments                                         13,261                    12,647
   Property and equipment, net                                   34,486                    23,652
   Intangibles, net                                               8,361                     9,557
   Deferred income taxes                                          3,369                     2,304
   Other assets                                                   3,921                     4,436
                                                           ------------                ----------
                                                           $    145,228                $  118,023
                                                           ============                ==========

Liabilities and stockholders' equity 
   Current liabilities:
     Accounts payable and other accrued liabilities        $      8,228                $    7,899
     Accrued compensation and employee benefits                  19,160                    17,511
     Billings in excess of earned revenues                        6,346                     4,940
     Capitalized leases                                             369                       378
                                                           ------------                ----------
       Total current liabilities                                 34,103                    30,728
   Other liabilities                                              6,753                     6,089
   Capitalized leases                                             1,183                     1,552
   Commitments and contingencies                                     --                        --
                                                           ------------                ----------
       Total liabilities                                         42,039                    38,369
                                                           ------------                ----------
   Stockholders' equity:
     Preferred stock                                                 --                        --
     Common stock                                                   135                       133
     Paid in capital in excess of par value                      26,025                    21,628
     Retained earnings                                           77,453                    58,009
     Less treasury stock (1997: 12,114;
       1996: 15,938 shares at cost)                                (433)                      (68)
     Cumulative translation adjustments                            (308)                     (145)
     Unrealized gains on investments                                317                        97
                                                            ------------               ----------
       Total stockholders' equity                               103,189                    79,654
                                                            ------------               ----------
                                                            $   145,228                $ 118,023
                                                            ============               ==========
<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                       25


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


Period from September 30, 1994, to September 30, 1997                                                        (in thousands)
- ---------------------------------------------------------------------------------------------------------------------------
                                 Common Stock      Paid in                                                 Unrealized      Total
                                --------------    capital in                         Pension   Cumulative   gains on       stock-
                                          Par     excess of    Retained  Treasury    adjust-  translation   invest-      holders'
                               Shares    value    par value    earnings    stock      ments   adjustments    ments        equity
                               ------    -----    ----------   --------  --------    -------  -----------   ---------    --------


                                                                                                   
Balances at September 30, 1994    12,640      $67   $13,649    $29,554   $(341)         $--       $--          $--        $42,929
Issuance of restricted stock           4       --         4         --      --           --        --           --              4
Exercise of stock options            217        1       450         --      --           --        --           --            451
Tax benefit of stock options          --       --       115         --      --           --        --           --            115
Contribution/sale to ESOP             48       --       729         --     113           --        --           --            842
Net income                            --       --        --     12,753      --           --        --           --         12,753
Dividends declared                    --       --        --       (668)     --           --        --           --           (668)
Stock dividend                        --       62        --        (62)     --           --        --           --             --
Adoption of SFAS No. 115 at
   October 1, 1995                    --       --        --         --      --           --        --          (77)           (77)
Unrealized gains on investments       --       --        --         --      --           --        --          233            233
Pension adjustment                    --       --        --         --      --         (406)       --           --           (406)
                                --------    -----   -------    -------   -----    ---------    ------    ---------      ---------


Balances at September 30, 1995    12,909      130    14,947     41,577    (228)        (406)       --          156         56,176
Issuance of common stock             101        1     3,586         --      --           --        --           --          3,587
Issuance/vesting of restricted    
  stock                                1       --       115         --      --           --        --           --            115
Exercise of stock options            221        2       911         --      --           --        --           --            913
Tax benefit of stock options          --       --     1,124         --      --           --        --           --          1,124
Contribution/sale to ESOP             38       --       945         --     160           --        --           --          1,105
Net income                            --       --        --     17,423      --           --        --           --         17,423
Dividends declared                    --       --        --       (991)     --           --        --           --           (991)
Pension adjustment                    --       --        --         --      --          406        --           --            406
Unrealized losses on investments      --       --        --         --      --           --        --          (59)           (59)
Cumulative translation
  adjustments                         --       --        --         --      --           --      (145)          --           (145)
                                --------    -----   -------    -------   -----    ---------    ------    ---------      ---------


Balances at September 30, 1996    13,270      133    21,628     58,009     (68)          --      (145)          97         79,654
Issuance of common stock              47       --     1,044         --      --           --        --           --          1,044
Vesting of restricted stock           --       --       289         --      --           --        --           --            289
Exercise of stock options            141        2     1,018         --      --           --        --           --          1,020
Tax benefit of stock options          --       --     1,474         --      --           --        --           --          1,474
Contribution/sale to ESOP             41       --       504         --     105           --        --           --            609
Deferred compensation                 --       --        68         --      --           --        --           --             68
Purchase of treasury stock           (37)      --        --         --    (470)          --        --           --           (470)
Net income                            --       --        --     20,686      --           --        --           --         20,686
Dividends declared                    --       --        --     (1,028)     --           --        --           --         (1,028)
Charge to reflect change in
  RMT's fiscal year                   --       --        --       (214)     --           --        --           --           (214)

Unrealized gains on investments       --       --        --         --      --           --        --          220            220
Cumulative translation
  adjustments                         --       --        --         --      --           --      (163)          --           (163)
                                --------    -----   -------    -------   -----    ---------    ------    ---------      ---------
Balances at September 30, 1997    13,462     $135   $26,025    $77,453   $(433)   $      --     $(308)        $317       $103,189
                                ========    =====   =======    =======   =====    =========    ======    =========      =========

<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                       26


CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                        (dollars in thousands)
Years ended September 30,                                             1997              1996              1995
- --------------------------------------------------------------------------------------------------------------
                                                                                                  
Cash flows from operating activities
Net income                                                           $20,686          $17,423          $12,753
Adjustments to reconcile net income to cash
     provided by operating activities:
   Depreciation and amortization                                      11,753            7,928            6,227
   Equity loss in investments                                          2,082              821               97
   Investment write-off                                                  773            1,535               --
   Deferred income taxes                                              (2,824)              84           (1,714)
   Charge to reflect change in RMT's fiscal year                        (214)              --               --
   Changes in operating assets and liabilities:
     Increase in accounts receivable                                  (8,104)          (7,824)          (5,380)
     Decrease (increase) in unbilled work in progress                 (7,611)           1,425           (5,149)
     Decrease (increase) in prepaid expenses and other assets          2,945           (3,180)          (1,585)
     Decrease (increase) in other assets                                 515              (40)            (355)
     Increase in accounts payable and other accrued liabilities          329            2,894              753
     Increase in accrued compensation and employee benefits            3,659            5,105            4,796
     Increase (decrease) in billings in excess of earned revenues      1,406           (1,244)           2,679
     Increase (decrease) in other liabilities                            664           (1,002)             (32)
                                                                    --------         --------         --------
       Net cash provided by operating activities                      26,059           23,925           13,090
                                                                    --------         --------         --------
Cash flows from investing activities
Purchases of property and equipment                                  (21,653)         (13,472)         (10,912)
Proceeds from sale of property and equipment                             340               --               --
Purchase of Printronic and CRMA, net of cash acquired                    (78)          (1,682)              --
Purchase of DynaMark                                                      --           (1,129)          (2,150)
Purchases of investments                                              (9,658)         (10,781)          (9,240)
Proceeds from maturities of investments                                7,568            5,913            7,104
                                                                    --------         --------         --------
       Net cash used in investing activities                         (23,481)         (21,151)         (15,198)
                                                                    --------         --------         --------
Cash flows from financing activities
Principal payments of capital lease obligations                         (378)            (391)            (478)
Issuance of stock                                                      1,020              928              494
Dividends paid                                                        (1,028)            (991)            (668)
Repurchase of company stock                                             (470)              --               --
                                                                    --------         --------         --------
       Net cash used in financing activities                            (856)            (454)            (652)
                                                                    --------         --------         --------
Increase (decrease) in cash and cash equivalents                       1,722            2,320           (2,760)
Cash and cash equivalents, beginning of year                          11,487            9,167           11,927
                                                                    --------         --------         --------
Cash and cash equivalents, end of year                               $13,209          $11,487           $9,167
                                                                    ========         ========         ========
<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                       27


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Nature of Business and Summary of Significant Accounting Policies

Nature of business

     Fair,  Isaac and Company,  Incorporated,  (the  "Company") is  incorporated
under  the laws of the  State of  Delaware.  The  Company  offers a  variety  of
technological  tools to enable users to make better decisions  through data. The
Company is a world leader in developing  predictive and risk  assessment  models
for the financial  services  industry,  including  credit and insurance  scoring
algorithms.  The Company also offers direct  marketing  and database  management
services,  and  enterprise-wide  risk  management  and  performance  measurement
solutions to major financial institutions through its wholly owned subsidiaries,
DynaMark, Inc. (DynaMark) and Risk Management Technologies (RMT), respectively.

Basis of consolidation

     The consolidated  financial  statements include the accounts of the Company
and its wholly owned  subsidiaries.  All significant  intercompany  accounts and
transactions have been eliminated from the consolidated financial statements.

Use of estimates

     The  preparation  of financial  statements  in  accordance  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  amounts  reported  in the  consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

Cash and cash equivalents

     Cash and cash equivalents  consist of cash in banks and investments with an
original maturity of 90 days or less at time of purchase.

Investments

     Investments in U.S. government obligations and marketable equity securities
are classified as "available-for-sale" and carried at market. Investments in 50%
or less  owned  companies  in which the  Company  has the  ability  to  exercise
significant  influence  are  accounted  for  using  the  equity  method  and are
classified as  non-marketable  securities.  Other investments are carried at the
lower of cost or net  realizable  method and are  classified  as  non-marketable
securities.

     Investments  classified as  available-for-sale  securities  with  remaining
maturities  over  one year  and  non-marketable  securities  are  classified  as
long-term investments.

Credit and market risk

     The  Company  invests  a  portion  of its  excess  cash in U.S.  government
obligations  and has  established  guidelines  relative to  diversification  and
maturities  that  maintain  safety and  liquidity.  An  allowance  for  doubtful
accounts is  maintained  at a level which  management  believes is sufficient to
cover  potential  credit losses.  Actual losses and allowances  have been within
management's expectations.

Depreciation and amortization

     Depreciation and amortization on property and equipment including leasehold
improvements and capitalized leases are provided using the straight-line  method
over  estimated  useful lives ranging from three to ten years or the term of the
respective leases.

                                       28


Revenue recognition

     Revenues from contracts for the  development of credit scoring  systems and
custom  software are  recognized  using the  percentage-of-completion  method of
accounting based upon milestones which are defined using management's  estimates
of costs  incurred  at  various  stages  of the  project  as  compared  to total
estimated  project costs.  Revenues  determined by the  percentage-of-completion
method in excess of contract billings are recorded as unbilled work in progress.
Such amounts are generally billable upon reaching certain performance milestones
that are defined by the individual  contracts.  Deposits  billed and received in
advance of  performance  under  contracts  are recorded as billings in excess of
earned revenues.

     Revenues from usage-priced  products and services are recognized on receipt
of usage reports from the third-parties through which such products and services
are delivered. Amounts due under such arrangements are recorded as unbilled work
in progress until collected.  Revenues from non-customized software licenses and
shrink-wrapped products are recognized upon delivery of product and services, or
license renewal. Revenues from products and services sold on time-based pricing,
including  maintenance of computer and software systems,  are recognized ratably
over the contract period.

Software costs

     The Company  follows one of two paths to develop  software.  One involves a
detailed  program design,  which is used when  introducing  new technology;  the
other  involves the  creation of a working  model for  modification  to existing
technologies  that has been  supported by adequate  testing.  All costs incurred
prior to the resolution of unproven  functionality  and features,  including new
technologies,  are expensed as research and development. After the uncertainties
have been tested and the  development  issues have been resolved,  technological
feasibility  is achieved  and  subsequent  costs such as coding,  debugging  and
testing are capitalized.

     When  developing  software  using existing  technology,  the costs incurred
prior to the completion of a working model are expensed. Once the product design
is met, this typically concludes the software development process and is usually
the  point  at  which  technological  feasibility  is  established.   Subsequent
expenses,  including  coding  and  testing,  if any,  are  capitalized.  For the
three-year period ending September 30, 1997, technological feasibility coincided
with the  completion  process;  thus,  all  design  and  development  costs were
expensed as research and development costs.

     Purchased  software  costs are  amortized  over three years.  For the years
ended  September 30, 1997, 1996 and 1995,  amortization of capitalized  software
was $1,069,000,  $248,000 and $573,000,  respectively. At September 30, 1997 and
1996,   unamortized  purchased  computer  software  costs  were  $3,228,000  and
$1,241,000, respectively.

Intangibles

     The intangible  assets  consisting of goodwill and  non-compete  agreements
arose   principally   from  business   acquisitions   and  are  amortized  on  a
straight-line  basis over the period of expected  benefit which ranges from 2 to
15 years. The Company assesses the  recoverability of goodwill by evaluating the
undiscounted  projected  results of operations  over the remaining  amortization
period.

Income taxes

     Income taxes are  recognized  during the year in which  transactions  enter
into the determination of financial  statement income, with deferred taxes being
provided for temporary differences between amounts of assets and liabilities for
financial reporting purposes and such amounts as measured by tax laws.

Foreign currency

     The Company has  determined  that the  functional  currency of each foreign
operation is the local currency.  Assets and liabilities  denominated in foreign
currencies are translated into U.S.  dollars at the exchange rate on the balance
sheet date,  while  revenues  and expenses are  translated  at average  rates of
exchange prevailing during the period.  Translation  adjustments are accumulated
as a separate component of stockholders' equity.

                                       29


Earnings per share

     Earnings  per  share  are  based on the  weighted-average  number of common
shares outstanding and common stock equivalent shares.  Common equivalent shares
result  from the assumed  exercise  of  outstanding  stock  options  that have a
dilutive effect when applying the treasury stock method.  Fully diluted earnings
per share were approximately  equal to primary earnings per share in each of the
years in the three-year period ended September 30, 1997.

Reclassifications

     Certain  reclassifications  were  made  to  the  1995  and  1996  financial
statements to conform to the 1997 presentation.

Accounting pronouncements

   In February  1997,  the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" (SFAS
No. 128).  SFAS No. 128  establishes  standards  for  computing  and  presenting
earnings per share (EPS) and applies to entities with publicly held common stock
or potential  common stock.  SFAS No. 128 simplifies the standards for computing
earnings per share previously found in Accounting Principles Board (APB) Opinion
No. 15, Earnings per Share,  and replaces the presentation of primary EPS with a
presentation  of basic EPS.  It also  requires  dual  presentation  of basic and
diluted EPS on the face of the income statement and requires  reconciliation  of
the numerator and  denominator of the basic EPS computation to the numerator and
denominator  of the  diluted  EPS  computation.  SFAS No. 128 is  effective  for
financial  statements  issued for both interim and annual  periods  ending after
December 15, 1997; earlier application is not permitted. This statement requires
restatement of all prior-period EPS data presented.  Management does not believe
the impact of the  diluted  EPS is  materially  different  than the  primary EPS
amounts   currently   reported  in  the  accompanying   consolidated   financial
statements; however, basic EPS would be higher than the primary EPS.

   In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
SFAS No. 130 established  standards for reporting  comprehensive  income and its
components in financial statements. This statement requires that all items which
are  required to be  recognized  under  accounting  standards as  components  of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements. Comprehensive income is equal
to net income  plus the  change in "other  comprehensive  income."  SFAS No. 130
requires that an entity:  (a) classify  items of other  comprehensive  income by
their nature in a financial statement, and (b) report the accumulated balance of
other comprehensive income separately from common stock and retained earnings in
the equity  section of the statement of financial  position.  This  statement is
effective  for  financial  statements  issued for fiscal years  beginning  after
December  15, 1997.  Management  intends to conform its  consolidated  financial
statements to this pronouncement.

   In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related  Information." This statement  establishes  standards for
publicly  held  entities  to follow in  reporting  information  about  operating
segments in annual financial  statements and requires that those entities report
selected  information about operating segments in interim financial  statements.
This statement also establishes standards for related disclosures about products
and services,  geographic areas and major customers. This statement is effective
for financial  statements  issued for fiscal years  beginning after December 15,
1997.  Management  intends to conform its consolidated  financial  statements to
this pronouncement.

     In October 1997,  the American  Institute of Certified  Public  Accountants
issued  Statement of Position No. 97-2,  "Software  Revenue  Recognition."  This
statement  establishes  standards  for when to  recognize  revenue  on  software
transactions  and in what amounts for licensing,  selling,  leasing or otherwise
marketing  computer   software.   This  statement  is  effective  for  financial
statements issued for fiscal years beginning after December 15, 1997. Management
intends to conform its consolidated  financial statements to this pronouncement.
The  Company  is  currently  evaluating  the  impact  of  the  statement  in the
accompanying consolidated financial statements.

Fair value of financial instruments

     The fair  values  of cash and cash  equivalents,  accounts  receivable  and
accounts  payable are  approximately  equal to their carrying amounts because of
the short-term  maturity of these instruments.  The fair values of the Company's
investment securities are disclosed in Note 5.

                                       30


2.  Dividends

     On May 23, 1995,  the  Company's  Board of Directors  declared a 100% stock
dividend  equivalent  to a  two-for-one  stock  split,  payable  at the close of
business  on  June  26,  1995.  The  par  value  of the  additional  shares  was
reclassified  from  retained  earnings to common stock.  All per share  amounts,
options,  market prices and number of shares have been restated to retroactively
reflect the 100% stock dividend.

     Concurrent with the 100% stock dividend,  the Board of Directors authorized
payment  of a  quarterly  dividend  of 2 cents or 8 cents per year.  Previously,
dividends  had been  paid at a rate of 3.5  cents  semi-annually  or 7 cents per
year. Because the change to quarterly dividends was initiated in September 1995,
the rate of dividends paid in fiscal 1995 does not reflect the new annual rate.

3.  Mergers and Acquisitions

     In July 1997,  the  Company  issued  1,252,665  shares of its common  stock
(including  544,218  shares  underlying  options  assumed  by  the  Company)  in
connection  with the merger with RMT. The  acquisition  has been  accounted  for
under the  pooling-of-interests  method.  Accordingly,  the financial statements
have been  restated for all prior  periods to include RMT.  Further,  all common
share and per share data have been restated for prior periods.


     For the  pre-merger  periods  indicated,  revenues  and net  income  of the
Company and RMT are as follows:


                                              Nine-months ended
                                                June 30, 1997                     Years ended September 30,
(dollars in thousands)                           (Unaudited)                      1996                 1995
- ------------------------------------------------------------------------------------------------------------
                                                                                               
Revenues
   Fair, Isaac and Company, Incorporated          $137,031                    $148,749             $113,881
   Risk Management Technologies                      5,746                       7,164                3,208
                                                  --------                    --------             --------
                                                  $142,777                    $155,913             $117,089
                                                  ========                    ========             ========
Net Income
   Fair, Isaac and Company, Incorporated           $13,732                     $16,179              $12,695
   Risk Management Technologies                        630                       1,244                   58
                                                  --------                    --------             --------
                                                   $14,362                     $17,423              $12,753
                                                  ========                    ========             ========


     RMT  previously  used the fiscal year ended  December 31 for its  financial
reporting.  RMT's  operating  results for the year ended  December  31, 1996 are
included in the accompanying  statement of income in the column headed September
30,  1996.  The  statement  of income's  comparative  1997  results  reflect the
operations  of the  Company  and RMT for the  year  ended  September  30,  1997.
Accordingly,  the  duplication  of RMT's net income,  for the three months ended
December 31, 1996, has been adjusted by a $214,000  charge to retained  earnings
in fiscal 1997.  The balance  sheet at September  30, 1996 has been derived from
the combination of the audited consolidated  financial statements of the Company
at that date and the audited financial statements of RMT at December 31, 1996.

     In July 1996,  the Company  purchased  certain  assets and  liabilities  of
Printronic  Corporation of America, Inc.  (Printronic),  a privately held direct
mail computer  processing  company,  and effective at the close of September 30,
1996,  the  Company  acquired  100% of the  stock of  Credit  & Risk  Management
Associates, Inc. (CRMA), a privately held consulting services company.

     The consideration  paid for Printronic and CRMA consisted of 84,735 Company
shares valued at $3,572,000 plus $1,697,000 in cash. Both acquisitions have been
accounted  for as purchases.  The results of operations of Printronic  have been
included in the consolidated financial statements since the acquisition date; no
results  of  operations  for CRMA are  included  in the  consolidated  financial
statements  for the year ended  September 30, 1996.  The purchase price for each
acquisition  was  allocated  based on  estimated  fair  values  at the  dates of
acquisition. The excess of the purchase prices over the fair value of net assets
or liabilities  was $5,547,000 and has been recorded as goodwill,  which will be
amortized on a straight-line basis over 7 or 15 years.

                                       31


     The CRMA purchase  agreement  provides for additional  contingent  cash and
Company stock payments to the former CRMA  shareholders not to exceed $5,499,000
based on specified financial performance of CRMA through September 1999. For the
year ended September 30, 1997, an additional $45,000 was capitalized as goodwill
relating to the additional contingent cash and Company stock payments.

     Pro  forma  unaudited   consolidated  operating  results  of  the  Company,
Printronic  and CRMA for the years ended  September 30, 1996 and 1995,  assuming
the  acquisitions  had been made as of October 1, 1995 and 1994,  are summarized
below.

Pro forma summary (unaudited)                          Years ended September 30,
(dollars in thousands except per share data)               1996           1995
- -------------------------------------------------------------------------------

Revenue                                                $162,491       $122,557
Net income                                              $17,495        $12,425
Earnings per share                                        $1.25           $.97

     These pro forma  results have been prepared for  comparative  purposes only
and include certain  adjustments  such as additional  amortization  expense as a
result of  goodwill  and other  intangible  assets.  They do not  purport  to be
indicative  of the results of operations  that actually  would have resulted had
the  combinations  been in effect  on  October  1,  1995 and 1994,  or of future
results of operations of the consolidated entities.

4.  Cash Flow Statement


Supplemental disclosure of cash flow information:

                                                                     Years ended September 30,
(dollars in thousands)                                        1997              1996             1995
- -----------------------------------------------------------------------------------------------------
                                                                                         
Income tax payments                                        $14,278           $13,785          $10,641
Interest paid                                              $   336          $    223          $   243

Non-cash investing and financing activities:
   Tax benefit of stock options                            $ 1,474          $  1,124          $   115
   Issuance of common stock to ESOP                        $   969          $     --          $    --
   Contributions of treasury stock to ESOP                 $   609          $  1,105          $   842
   Vesting of restricted stock                             $   289          $    115          $    --
   Purchase of Printronic and CRMA with common stock       $    --          $  3,572          $    --



5.  Investments


     The  following  is a summary  of  available-for-sale  securities  and other
investments at September 30, 1997 and 1996:


                                                   1997                                            1996
                                                   ----                                            ----
                                             Gross        Gross                              Gross        Gross
                               Amortized   unrealized   unrealized    Fair     Amortized  unrealized    unrealized     Fair
(dollars in thousands)            cost       gains        losses      value      cost       gains        losses        value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                
Short-term investments:
 U.S. government obligations   $  6,069   $     39        $--     $  6,108   $  7,475    $     14      $     (2)   $  7,487
                               ========   ========       =====   ========    ========    ========      ========    ========

Long-term investments:
 U.S. government obligations   $ 10,480   $     93        $--     $ 10,573   $ 10,520    $     99      $    (23)   $ 10,596
 Non-marketable securities          306         --         --          306      1,900          --            --       1,900
 Marketable equity
   securities                     1,987        716       (321)       2,382         79          77            (5)        151
                               --------   --------      -----     --------   --------    --------      --------    --------
                               $ 12,773   $    809      $(321)    $ 13,261   $ 12,499    $    176      $    (28)   $ 12,647
                               ========   ========      =====     ========   ========    ========      ========    ========


     The long-term U.S. government obligations mature in one to five years.

                                       32


     For the years ended September 30, 1997 and 1996, the Company made purchases
of non-marketable equity investments of $2,285,000 and $2,343,000, respectively.
For the year ended  September  30, 1997,  a  non-marketable  investment  with an
equity basis of $773,000 in an overseas start-up venture, principally an Italian
credit reporting agency, was written off due to the potential negative impact on
the agency's operations from a new Italian privacy law. The Company may continue
funding future operating losses of this venture, if any. Currently,  the Company
is in  negotiations  to  liquidate  its  equity  share  of  this  non-marketable
security.  The Company  also  recognized  its equity  share of losses from these
non-marketable  equity  investments,  which  includes this Italian  venture,  of
$2,082,000,  $821,000 and $97,000 for the years ended  September 30, 1997,  1996
and 1995, respectively.

     For the year ended  September  30, 1996, an investment of $1,535,000 in the
non-marketable  preferred stock of an early-stage enterprise was written off due
to the  deteriorating  financial  condition of the entity.  The Company does not
have any further financial commitments with respect to the investment.

6.  Property and Equipment

     Property  and  equipment  at  September  30,  1997 and 1996 valued at cost,
consist of the following:

(dollars in thousands)                                    1997            1996
- ------------------------------------------------------------------------------
Data processing equipment                              $34,248         $21,893
Office furniture, vehicles and equipment                14,383          11,424
Leasehold improvements                                  12,003           8,111
Capitalized leases                                       2,841           2,969
Less accumulated depreciation and amortization         (28,989)        (20,745)
                                                     ---------       ---------
Net property and equipment                             $34,486         $23,652
                                                     =========       =========

     Depreciation  and  amortization  charged to  operations  were  $10,479,000,
$7,194,000 and $4,874,000 for the years ended September 30, 1997, 1996 and 1995,
respectively.

     Capitalized  leases consist primarily of one lease bearing an interest rate
of 7% that matures in the year 2001. The following is a schedule,  by years,  of
future  minimum  lease  payments  under  capitalized  leases,  together with the
present value of the net minimum lease payments, at September 30, 1997:


Years ended September 30,               (dollars in thousands)
- --------------------------------------------------------------
1998                                                    $  466
1999                                                       466
2000                                                       466
2001                                                       375
                                                       -------
                                                         1,773
Less: Amount representing interest                        (221)
                                                       -------
Present value of net minimum lease payments             $1,552
                                                       =======


                                       33


7.  Intangibles

     Intangibles at September 30, 1997 and 1996, consist of the following:

(dollars in thousands)                       1997                 1996
- ----------------------------------------------------------------------

Goodwill                                 $10,138               $10,060
Other                                      2,270                 2,270
Less accumulated amortization             (4,047)               (2,773)
                                         -------              --------
                                         $ 8,361               $ 9,557
                                         =======              ========

     Amortization  charged to operations was  $1,274,000,  $734,000 and $711,000
for the years ended September 30, 1997, 1996 and 1995, respectively.

8.  Income Taxes

     The provision for income taxes consists of the following:

                                              Years ended September 30,   
(dollars in thousands)                 1997              1996             1995
- -------------------------------------------------------------------------------
Current:
Federal                             $14,685           $ 9,026          $ 7,992
State                                 2,863             1,901            2,168
Foreign                                 136               270              191
                                    -------           -------          -------
                                     17,684            11,197           10,351
                                    -------           -------          -------
Deferred:
Federal                              (2,400)              183           (1,441)
State                                  (424)              (99)            (273)
                                    -------           -------          -------
                                     (2,824)               84           (1,714)
                                    -------           -------          -------
                                    $14,860           $11,281          $ 8,637
                                    =======           =======          =======

     Amounts for the current year are based upon estimates and assumptions as of
the date of this report and could vary  significantly  from amounts shown on the
tax returns as filed.

     The tax effect of significant  temporary  differences resulting in deferred
tax assets at September 30, 1997 and 1996 are, as follows:

(dollars in thousands)                                    1997              1996
- --------------------------------------------------------------------------------

Deferred tax assets:
   Depreciation and amortization                         $ 2,637        $ 1,899
   Officers' incentives                                    2,042          1,429
   Loss on investments                                     1,530            919
   Compensated absences                                    1,070            849
   State taxes                                             1,007            581
   Bad debt provision                                        283            170
   Employee benefit plans                                    280           (226)
   Tax on net unrealized gains
     on available-for-sale securities                       (210)           (64)
   Other                                                     330            254
                                                         -------        -------
                                                           8,969          5,811
Less valuation allowance                                  (1,083)          (603)
                                                         -------        -------
                                                         $ 7,886        $ 5,208
                                                         =======        =======

                                       34


     The  valuation  allowance for deferred tax assets at September 30, 1997 and
1996 was for $1,083,000 and $603,000,  respectively. The valuation allowance was
needed to reduce the  deferred  tax assets  since the Company  does not meet the
more-likely-than-not   requirement   for   utilization   of  the  capital   loss
carryforward.


A reconciliation between the federal statutory income tax rate and the Company's
effective tax rate is shown below:


                                                                Years ended September 30,     
(dollars in thousands)                                 1997                 1996                  1995
- -------------------------------------------------------------------------------------------------------
                                                                                          
Income tax provision at federal statutory
   rates in 1997, 1996 and 1995                     $ 12,441            $ 10,031              $ 7,487
State income taxes, net of federal benefit             1,586               1,190                1,229
Increase in valuation allowance                          480                 603                   --
Other                                                    353                (543)                 (79)
                                                    --------            --------              -------
                                                    $ 14,860            $ 11,281              $ 8,637
                                                    ========            ========              =======


9.  Employee Benefit Plans

Pension plan

     The  Company  has a  defined  benefit  pension  plan that  covers  eligible
full-time  employees.  The  benefits  are  based  on years  of  service  and the
employee's compensation during employment. Contributions are intended to provide
not only for benefits  attributed to service to date but also for those expected
to be earned in the future.  The following  table sets forth the plan's  funding
status at September 30, 1997 and 1996:

(dollars in thousands)                             1997                 1996
- ----------------------------------------------------------------------------
Vested benefit obligation                       $ 7,578              $ 6,349
Nonvested benefit obligation                        479                  486
Effect of projected future earnings               3,710                2,778
                                              ---------            ---------
Projected benefit obligation                     11,767                9,613
Fair value of plan assets                       (10,266)              (7,883)
                                              ---------            ---------
Projected benefit obligation in
   excess of plan assets                          1,501                1,730
Unrecognized prior service cost                      68                   77
Unrecognized net loss                            (2,692)              (3,226)
Unrecognized net obligation remaining
   to be amortized                                 (158)                (177)
                                              ---------            ---------
Prepaid pension cost                            $(1,281)             $(1,596)
                                              =========            =========

     The plan assets consist primarily of marketable equity securities, and also
U.S. government securities.

     The projected benefit obligation includes an accumulated benefit obligation
of $8,057,000 and $6,835,000 at September 30, 1997 and 1996,  respectively.  The
obligation  exceeded  the fair value of the  pension  plan  assets for the years
ended  September 30, 1997 and 1996.  For the year ended  September 30, 1996, the
Company  reduced to zero the  additional  minimum  liability  of  $517,000  (the
intangible asset of $111,000 and pension adjustment of $406,000 in stockholders'
equity) that was recorded in the year ended September 30, 1995.

     The  weighted  average  discount  rate  and  rate  of  increase  in  future
compensation  levels used in  determining  the  actuarial  present  value of the
projected  benefit  obligation  were  7.5  and  5.0  percent,  respectively,  at
September  30, 1997,  and 8.0 and 5.0 percent,  respectively,  at September  30,
1996.  The  expected  long-term  rate of  return on assets  was 8.5  percent  at
September 30, 1997 and 1996.

                                       35


     The net  pension  cost for the fiscal  years ended  September  30, 1997 and
1996, included the following components:

(dollars in thousands)                              1997               1996
- ---------------------------------------------------------------------------
Service costs                                     $1,011            $   809
Interest cost on projected benefit obligation        745                609
Actual return on plan assets                      (2,050)              (362)
Net amortization and deferral                      1,502                 66
                                                 -------           --------
Net periodic pension plan cost                    $1,208             $1,122
                                                 =======           ========

Employee stock ownership plan

     The  Company  has an  Employee  Stock  Ownership  Plan  (ESOP)  that covers
eligible full-time employees.  Contributions to the ESOP are determined annually
by the Company's  Board of Directors.  In addition,  the ESOP may purchase stock
from the Company or its  stockholders.  Provisions for contributions to the ESOP
were  $1,534,000,  $1,445,000 and  $1,046,000 for the years ended  September 30,
1997, 1996 and 1995, respectively.

     At September 30, 1997, the ESOP held 970,566  shares of Company stock.  The
amount of  dividends  on ESOP shares were  $81,000,  $94,000 and $64,000 for the
years ended September 30, 1997, 1996 and 1995, respectively.

     Company  stock  held  and paid for by the  ESOP is  allocated  annually  to
participants  based on employee  compensation  levels.  Participants vest in the
allocated  shares  at  rates  ranging  from  0% to 30%  after  1 to 7  years  of
employment until fully vested.

Defined contribution plans

     The Company offers 401(k) plans for eligible employees.  Eligible employees
may  contribute  up to 15% of  compensation.  The  Company  provides  a matching
contribution  which either  vests  immediately  or over five years.  The Company
contributions  to 401(k)  plans were  $673,000,  $470,000 and $363,000 for years
ended September 30, 1997, 1996 and 1995,  respectively.  During fiscal 1995, the
Company  established  a  supplemental  retirement  and savings  plan for certain
officers and senior  management  employees.  Company  contributions to that plan
were $132,000, $104,000 and $91,000 for the years ended September 30, 1997, 1996
and 1995, respectively.

Officers' incentive plan

     The Company has an executive compensation plan for the benefit of officers.
Benefits  are payable  based on the  achievement  of financial  and  performance
objectives,  which are set  annually by the Board of  Directors,  and the market
value of the Company's  stock.  Total expenses  under the plan were  $3,842,000,
$3,560,000 and $4,030,000 for the years ended September 30, 1997, 1996 and 1995,
respectively.  The  incentive  earned each year is paid 50%  currently,  and the
balance is payable over a four-year period,  subject to certain adjustments,  as
defined in the plan,  based on  employment  status  and the market  value of the
Company's common stock. At September 30, 1997 and 1996, the long-term  officers'
incentive plan payable was $3,475,000 and $3,678,000, respectively.

Employee incentive plans

     The Company has  incentive  plans for eligible  employees not covered under
the executive  compensation plan. Awards under these plans are paid annually and
are based on the achievement of certain  financial and  performance  objectives.
Total expenses under these plans were $5,211,000,  $4,426,000 and $5,401,000 for
the years ended September 30, 1997, 1996 and 1995, respectively.

                                       36


10.  Stock

Common

     A total  of  35,000,000  shares  of  common  stock,  $.01  par  value,  are
authorized,  of which  13,474,382  shares  (including  12,114 shares of treasury
stock) were outstanding at September 30, 1997, and 13,286,222  shares (including
15,938 shares of treasury stock) were outstanding at September 30, 1996.

Preferred

     A total of  1,000,000  shares  of  preferred  stock,  $.01 par  value,  are
authorized; no preferred stock has been issued.

11.  Stock Option Plans

     The Company has two stock option plans, one of which is for the granting of
stock options, stock appreciation rights, restricted stock and common stock that
reserves  shares of common  stock for issuance to officers,  key  employees  and
non-employee  directors.  The Company  accounts  for the fair value of its stock
options  under these plans in  accordance  with SFAS No.  123,  "Accounting  for
Stock-Based  Compensation."  The  Company  has  elected to continue to apply the
provisions of APB No. 25, and provide the pro forma disclosures of SFAS No. 123.
Granted  awards  generally have a maximum term of ten years and vest over one to
five years.  Under this plan approved by the  stockholders,  the total number of
shares that may be granted is 1,400,000. The other plan is limited to the former
employees of RMT,  who as of the merger date,  held  unexpired  and  unexercised
stock  option  grants under the RMT stock option  plans.  Granted  awards have a
maximum  term of ten years  and vest  over  three  years.  The  total  number of
issuable options under the plan is 650,800.

     The fair  value of  options  at the date of grant was  estimated  using the
Black-Scholes  model with the  following  weighted-average  assumptions  for the
years ended September 30:

                                                  1997             1996
- -----------------------------------------------------------------------
Expected life (years)                             5                5
Interest rate                                     6.5%             6.2%
Volatility                                        45 %             45 %
Dividend yield                                    0  %             0  %



     The following  information regarding these option plans for the years ended
September 30 is as follows:


                                   1997                           1996                          1995
                                   ----                           ----                          ----
                                    Weighted-average              Weighted-average              Weighted-average
                          Options   exercise price       Options   exercise price      Options   exercise price
- ----------------------------------------------------------------------------------------------------------------
                                                                                        
Outstanding at
  beginning of year       1,387,767       $12.21        1,324,407      $  6.72         1,176,529       $ 4.95
Granted                     613,261       $36.82          285,500      $ 32.57           365,378       $11.28
Exercised                  (141,452)      $ 7.19         (222,140)     $  5.62          (217,500)      $ 4.83
Forfeited                   (17,000)      $28.96               --      $    --                --       $   --
                          ---------                     ----------                     ----------
Outstanding at
  end of year             1,842,576       $20.63        1,387,767       $12.21         1,324,407       $ 6.72
                          =========                     =========                      =========

Options exercisable      
  at year end               782,358      $  5.33          693,902      $  3.73           759,029       $ 3.61
                          =========                     =========                      =========


     The  weighted-average  fair value of options  granted  for the years  ended
September 30, 1997 and 1996 was $17.47 and $15.35, respectively.

                                       37



     The following table summarizes  information about  significant  fixed-price
stock option groups outstanding at September 30, 1997:


                                                    Options outstanding                                      Options exercisable
                                                --------------------------                             -----------------------------
                                    Number      Weighted average remaining     Weighted average        Number       Weighted average
Range of exercise prices         outstanding           contractual life         exercise price        outstanding    exercise  price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
$  .92 to $ 8.50                   725,026                  3.85                $    2.87               640,018           $  2.25
$13.25 to $19.31                   230,000                  4.63                $   16.87               104,000           $ 13.90
$20.75 to $33.88                   347,550                  6.77                $   30.82                27,340           $ 23.73
$34.00 to $40.00                   417,500                  8.68                $   38.02                 9,000           $ 40.00
$41.13 to $45.63                   122,500                  8.50                $   44.69                 2,000           $ 41.88
                                 ---------                                                             --------      
$  .92 to $45.63                 1,842,576                  5.90                $   20.63               782,358           $  5.33
                                 =========                                                             ========     
 

     Stock-based  compensation  under SFAS No. 123 would have had the  following
pro forma effects for the years ended September 30:

(In thousands, except per share data)           1997                   1996
- ---------------------------------------------------------------------------
Net income, as reported                     $20,686                 $17,423
                                            =======                 =======
Pro forma net income                        $18,091                 $17,002
                                            =======                 =======
Earnings per share, as reported             $  1.46                 $  1.25
                                            =======                 =======
Pro forma earnings per share                $  1.27                 $  1.22
                                            =======                 =======

     The pro forma  effect on net income for each of the years  ended  September
30,  1997 and 1996 may not be  representative  of the  effects on  reported  net
income in future years.

12.  Commitments and Contingencies

     The Company conducts certain of its operations in facilities occupied under
non-cancelable  operating  leases  with lease  terms in excess of one year.  The
leases provide for annual increases based upon the Consumer Price Index or fixed
increments.

     Minimum future rental commitments under operating leases are as follows:

Year ending September 30,               (dollars in thousands)
- --------------------------------------------------------------
1998                                                   $ 7,806
1999                                                     8,162
2000                                                     7,174
2001                                                     6,582
2002                                                     4,316
Thereafter                                              34,016
                                                     ---------
                                                       $68,056
                                                     =========

     Rent expense under operating leases,  including  month-to-month leases, was
$6,413,000,  $4,821,000 and  $3,030,000 for the years ended  September 30, 1997,
1996 and 1995, respectively.

     The Company is involved in various claims and legal actions  arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these  matters  will not have a material  adverse  effect on the
Company's consolidated financial condition.

                                       38


13.  Segment Information

     The  Company  operates  principally  in the  financial  services  industry.
Operations in other industries are less than 10% of consolidated  revenues.  The
Company's  international  operations  consist  primarily  of sales  and  service
offices.  Substantially  all foreign sales are exports.  The Company's  revenues
from  customers  outside the United  States were  $33,879,000,  $26,142,000  and
$16,370,000 for the years ended September 30, 1997, 1996 and 1995, respectively.

14.  Other Income (Expense)

     Other income  (expense) for the years ended  September  30, 1997,  1996 and
1995, consists of the following:

(dollars in thousands)                 1997              1996             1995
- ------------------------------------------------------------------------------
Interest income                     $ 2,040            $1,748           $1,574
Equity loss in investments           (2,082)             (821)             (97)
Investment write-off                   (773)           (1,535)              --
Foreign currency gain (loss)           (677)              (97)             261
Acquisition expenses                   (558)               --               --
Interest expense                       (336)             (223)            (243)
Other                                   176               114               67
                                   --------           -------          -------
                                    $(2,210)           $ (814)          $1,562
                                    ========           ======           ======

15.  Subsequent Events

     On November  26,  1997,  the Company  entered  into an option  agreement to
purchase  undeveloped  land in San Rafael,  California,  with the  intention  of
constructing  an office  complex to accommodate  future  growth.  On December 1,
1997,  the Company  exercised  the option to purchase the land for $9.35 million
plus  amounts  necessary to reimburse  certain  costs  incurred by the seller as
defined in the  agreement.  The  consummation  of the  purchase  is subject to a
variety  of  closing  conditions,   including  receipt  of  required  government
approvals.

         On November 26, 1997,  the Company  also signed a lease  agreement  and
land purchase  agreement  related to the undeveloped land discussed in the above
paragraph.  However,  these  agreements will not be in effect if the purchase of
the land described in the above paragraph is consummated.

                                       39


16.  Supplementary Financial Data (Unaudited)


     The following  table presents  selected  unaudited  consolidated  financial
results for each of the eight  quarters in the two-year  period ended  September
30, 1997. In the Company's opinion, this unaudited information has been prepared
on the same  basis as the  audited  information  and  includes  all  adjustments
(consisting of only normal recurring adjustments) necessary for a fair statement
of the consolidated financial information for the period presented.


(in thousands except                Dec. 31,          Mar. 31,          June 30,        Sept. 30,
  per share data)                     1995              1996             1996              1996
- -------------------------------------------------------------------------------------------------
                                                                                  
Revenues                             $34,218           $36,950           $39,213          $45,532
Cost of revenues                      13,531            13,838            14,622           15,741
                                    --------         ---------         ---------        ---------
Gross profit                         $20,687           $23,112           $24,591          $29,791
                                    ========         =========         =========        =========
Net income                            $3,785            $4,573            $4,867           $4,198
                                    ========         =========         =========        =========
Earnings per share                      $.27              $.33              $.35             $.30
                                    ========         =========         =========        =========
Shares used in computing
   earnings per share                 13,791            13,857            13,829           13,891
                                    ========         =========         =========        =========




(in thousands except                Dec. 31,          Mar. 31,          June 30,        Sept. 30,
   per share data)                    1996              1997             1997              1997
- -------------------------------------------------------------------------------------------------
                                                                                  
Revenues                             $43,337           $48,366           $51,074          $56,232
Cost of revenues                      16,372            17,825            18,715           19,654
                                    --------         ---------         ---------        ---------
Gross profit                         $26,965           $30,541           $32,359          $36,578
                                    ========         =========         =========        =========
Net income                            $4,698            $5,370            $4,294           $6,324
                                    ========         =========         =========        =========
Earnings per share                      $.33              $.38              $.30             $.44
                                    ========         =========         =========        =========
Shares used in computing
   earnings per share                 14,144            14,228            14,325           14,452
                                    ========         =========         =========        =========


     The financial data for the above quarterly information has been restated to
reflect  the merger,  effective  July 1997,  between  Fair,  Isaac and  Company,
Incorporated and Risk Management Technologies which has been accounted for under
the pooling-of-interests method.



ITEM  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

     None.

                                       40


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  required   information   regarding  Directors  of  the  registrant  is
incorporated  by reference from the information  under the caption  "Election of
Directors - Nominees" in the Company's definitive proxy statement for the Annual
Meeting of Stockholders to be held on February 3, 1998.

     The required information  regarding Executive Officers of the registrant is
contained in Part I of this Form 10-K.

     The required  information  regarding  compliance  with Section 16(a) of the
Securities  Exchange Act is incorporated by reference from the information under
the caption "Section 16(a)  Beneficial  Ownership  Reporting  Compliance" in the
Company's  definitive  proxy statement for the Annual Meeting of Stockholders to
be held on February 3, 1998.

ITEM 11. EXECUTIVE COMPENSATION

     Incorporated  by  reference  from  the   information   under  the  captions
"Compensation  of Directors and  Executive  Officers,"  "Compensation  Committee
Interlocks and Insider Participation," and "Director Consulting Arrangements" in
the Company's  definitive proxy statement for the Annual Meeting of Stockholders
to be held on February 3, 1998.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Incorporated  by reference  from the  information  under the caption "Stock
Ownership" in the Company's definitive proxy statement for the Annual Meeting of
Stockholders to be held on February 3, 1998.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Incorporated by reference from the information under the captions "Director
Consulting  Arrangements"  and "Compensation  Committee  Interlocks  and Insider
Participation"  in the  Company's  definitive  proxy  statement  for the  Annual
Meeting of Stockholders to be held on February 3, 1998.

                                       41


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K


                                                                                          Reference Page
                                                                                             Form 10-K
                                                                                          
(a)  1.    Consolidated financial statements:

           Report of Independent Auditors...............................................        23

           Consolidated statements of income for each of the years
                in the three-year period ended September 30, 1997.......................        24

           Consolidated balance sheets at September 30, 1997 and
                September 30, 1996......................................................        25

           Consolidated statements of stockholders' equity for each of the
                years in the three-year period ended September 30, 1997.................        26

           Consolidated statements of cash flows for each of the
                years in the three-year period ended September 30, 1997.................        27

           Notes to consolidated financial statements...................................        28

     2.    Financial statement schedule:

           II  Valuation and qualifying accounts at September 30, 1997 and 1996.........        47


     3.    Exhibits:

         2.1      Asset  Purchase  Agreement,  dated  December 31, 1992,  by and
                  between the Company and DynaMark,  Inc.,  filed as Exhibit 2.1
                  to the Company's  report on Form 8-K dated  December 31, 1992,
                  and incorporated herein by reference.

         2.2      Agreement  and Plan of  Reorganization,  dated June 12,  l997,
                  among  the  Company,   FIC   Acquisition   Corporation,   Risk
                  Management  Technologies  ("RMT"),  and the  shareholders  and
                  optionholders of RMT. Pursuant to Item 601(b)(2) of Regulation
                  S-K, certain schedules have been omitted but will be furnished
                  supplementally to the Commission on request.

         2.3      Employment Agreement,  dated July 21, l997, by and between the
                  Company and David LaCross.*

         2.4      Employment and Non-Competition  Agreement,  dated December 31,
                  1992, by and between the Company and Kenneth M. Rapp, filed as
                  Exhibit 2.2 to the Company's report on Form 8-K dated December
                  31, 1992, and incorporated herein by reference.*

         3.1      Restated Certificate of Incorporation of the Company.

         3.2      Restated By-laws of the Company.

         4.1      Registration Rights  Agreement, dated June 23, l997, among the
                  Company, David LaCross and Kathleen O. LaCross, Trustees U/D/T
                  dated April 2, 1997,  Jefferson  Braswell,  Software  Alliance
                  LLC, Robert Ferguson, James T. Fan and Leland Prussia.

         4.2      Registration Rights Agreement, dated September 30, 1996, among
                  the Company,  Donald J. Sanders, Paul A. Makowski and Lawrence
                  E. Dukes, filed as Exhibit 4.2 to the Company's report on Form
                  10-K  for the  fiscal  year  ended  September  30,  1995,  and
                  incorporated herein by reference.

                                       42


         10.1     Company's  Stock  Option Plan (1984) and form of Stock  Option
                  Agreement, filed as Exhibit 10.1 to the Registration Statement
                  and incorporated herein by reference.*

         10.2     Company's 1987 Stock Option Plan, filed as Exhibit 10.2 to the
                  Registration Statement and incorporated herein by reference.*

         10.3     Lease dated April 28, 1995,  between CSM Investors,  Inc., and
                  DynaMark,  Inc. filed as Exhibit 10.3 to the Company's  report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.4     Fair,  Isaac  and  Company,   Inc.  Officers'  Incentive  Plan
                  (effective  October 1,  1992),  filed as  Exhibit  10.4 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1994, and incorporated herein by reference.*

         10.5     Lease,  dated  October  30,  1983,   between  S.R.P.   Limited
                  Partnership and the Company, as amended, filed as Exhibit 10.7
                  to the  Registration  Statement  and  incorporated  herein  by
                  reference.

         10.6     Stock Option Plan for Non-Employee Directors, filed as Exhibit
                  10.8 to the Company's  report on Form 10-K for the fiscal year
                  ended   September   30,  1988  and   incorporated   herein  by
                  reference.*

         10.7     Lease  dated  July 1,  1993,  between  The Joseph and Eda Pell
                  Revocable  Trust and the Company and the First  through  Fifth
                  Addenda thereto filed as Exhibit 10.7 to the Company's  report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.8     First Amendment to the Company's 1987 Stock Option Plan, filed
                  as Exhibit 10.11 to the Company's  report on Form 10-K for the
                  fiscal year ended September 30, 1989, and incorporated  herein
                  by reference.*

         10.9     First  Amendment  to  the  Company's  Stock  Option  Plan  for
                  Non-Employee   Directors,   filed  as  Exhibit  10.12  to  the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1989, and incorporated herein by reference.*

         10.10    Amendment No.1 to the Company's 1992 Long-Term  Incentive Plan
                  (as amended and restated effective November 21, 1995).*

         10.11    Addendum   Number  Seven  to  lease  between  S.R.P.   Limited
                  Partnership  and the  Company  filed as  Exhibit  10.15 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1990, and incorporated herein by reference.

         10.12    Addenda  Numbers  Eight and Nine to lease  between SRP Limited
                  Partnership  and the  Company  filed as  Exhibit  10.12 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1995, and incorporated herein by reference.

         10.13    Lease,  dated  September  5, 1991,  between  111  Partners,  a
                  California  general  partnership,  and the  Company  filed  as
                  Exhibit  10.20 to the  Company's  report  on Form 10-K for the
                  fiscal year ended September 30, 1991, and incorporated  herein
                  by reference.

         10.14    Construction Loan Agreement, dated September 5, 1991,  between
                  111  Partners  and the Company  filed as Exhibit  10.21 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1991, and incorporated herein by reference.

         10.15    Amendment No.2 to the Company's 1992 Long-Term  Incentive Plan
                  (as amended and restated effective November 21, 1995).*

         10.16    The Company's  1992  Long-Term  Incentive  Plan as amended and
                  restated  effective  November 21, 1995, filed as Exhibit 10.16
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1996, and incorporated herein by reference.*

         10.17    Amendment  No.3  to  the  Company's   Stock  Option  Plan  for
                  Non-Employee Directors.*

                                       43


         10.18    Lease dated May 1, 1995,  between Control Data Corporation and
                  DynaMark,  Inc. filed as Exhibit 10.18 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.19    Lease  dated  April 10,  1994,  between  Leed  Properties  and
                  DynaMark, Inc., filed as Exhibit 10.19 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1994, and
                  incorporated herein by reference.

         10.20    Fair, Isaac Supplemental Retirement and Savings Plan and Trust
                  Agreement  effective  November 1, 1994, filed as Exhibit 10.20
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1994, and incorporated herein by reference.*

         10.21    Lease  dated July 10,  1993,  between  the Joseph and Eda Pell
                  Revocable  Trust and the Company filed as Exhibit 10.21 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1995, and incorporated herein by reference.

         10.22    Lease dated October 11, 1993,  between the Joseph and Eda Pell
                  Revocable  Trust and the Company and the First through  Fourth
                  Addenda thereto filed as Exhibit 10.22 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.23    Fourth  Contract  Extension,  dated  April  7,  1995,  to  the
                  Consulting  Contract  between the Company and William R. Fair,
                  filed as Exhibit  10.23 to the  Company's  report on Form 10-K
                  for the fiscal year ended September 30, 1995, and incorporated
                  herein by reference.*

         10.24    Exchange Agreement and Plan of Reorganization,  dated July 19,
                  1996, among DynaMark, Inc., Printronic Corporation of America,
                  Inc., Leo R. Yochim, and Susan Keenan,  filed as Exhibit 10.24
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1996, and incorporated herein by reference.

         10.25    Agreement  and  Plan  of  Merger  and  Reorganization,   dated
                  September  30,  1996,  among  the  Company,   FIC  Acquisition
                  Corporation, Credit & Risk Management Associates, Inc., Donald
                  J. Sanders,  Paul A. Makowski and Lawrence E. Dukes,  filed as
                  Exhibit  10.25 to the  Company's  report  on Form 10-K for the
                  fiscal year ended September 30, 1996, and incorporated  herein
                  by reference.

         10.26    Contract  between the Company and Dr. Robert M. Oliver,  dated
                  April 2, 1996,  filed as Exhibit 10.26 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1996, and
                  incorporated herein by reference.*

         10.27    Letter of Intent dated July 15, 1996,  between the Company and
                  Village Properties, and the First Amendment thereto dated July
                  18, 1996,  filed as Exhibit 10.27 to the  Company's  report on
                  Form 10-K for the fiscal year ended  September  30, 1996,  and
                  incorporated herein by reference.

         10.28    Office  Building Lease,  dated November 14, 1996,  between the
                  Company  and  Regency  Center,  filed as Exhibit  10.28 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1996, and incorporated herein by reference.

         10.29    Sixth and  Seventh  Addenda to the Lease,  dated July 1, 1993,
                  between  the  Company  and the Joseph  and Eda Pell  Revocable
                  Trust,  filed as Exhibit 10.29 to the Company's report on Form
                  10-K  for the  fiscal  year  ended  September  30,  1996,  and
                  incorporated herein by reference.

         10.30    First and  Second  Addenda to the Lease  dated July 10,  1993,
                  between  the  Company  and the Joseph  and Eda Pell  Revocable
                  Trust,  filed as Exhibit 10.30 to the Company's report on Form
                  10-K  for the  fiscal  year  ended  September  30,  1996,  and
                  incorporated herein by reference.

         10.31    Fifth Addendum to the Lease,  dated October 11, 1993,  between
                  the Company and the Joseph and Eda Pell Revocable Trust, filed
                  as Exhibit 10.31 to the Company's  report on Form 10-K for the
                  fiscal year ended September 30, 1996, and incorporated  herein
                  by reference.

                                       44


         10.32    First Addendum to Lease, dated August 13, l997, by and between
                  the Company and Regency Center.

         10.33    Option Agreement,  dated November 26, l997, by and between the
                  Company and Village Builders, L.P. 

         10.34    Leasehold Improvements Agreement,  dated November 26, l997, by
                  and between the Company and Village Builders, L.P. 

         10.35    Lease, dated March 11, l997, by and between DynaMark, Inc. and
                  CSM.

         10.36    First  Amendment to Lease,  dated  September  24, l997, by and
                  between DynaMark, Inc. and CSM.

         10.37    Chase Database Agreement, dated October 29, l997, by and among
                  DynaMark,   Inc.  and  Chase  Manhattan  Bank  USA,   National
                  Association.  Confidential  treatment  has been  requested for
                  certain  portions of this  document.  Such  portions have been
                  omitted  from the filing and have been filed  separately  with
                  the Commission. 

         11.1     Computation of net income per common share.

         21.1     Subsidiaries of the Company.

         23.1     Consent  of KPMG  Peat  Marwick  LLP (see page 48 of this Form
                  10-K).

         24.1     Power of Attorney (see page 46 of this Form 10-K).

         27       Financial Data Schedule.

         *    Management contract or compensatory plan or arrangement.


                                       45


(b)        Reports on Form 8-K:

           No reports on Form 8-K were filed with the  Securities  and  Exchange
Commission during the fiscal quarter ended September 30, 1997.

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                      FAIR, ISAAC AND COMPANY, INCORPORATED

DATE:  December 26, 1997
                                      By    /s/ PETER L. MCCORKELL
                                        ----------------------------------------
                                                Peter L. McCorkell
                                         Senior Vice President, Secretary and 
                                                  General Counsel

                                POWER OF ATTORNEY

     KNOW ALL  PERSONS  BY THESE  PRESENTS,  that each  person  whose  signature
appears below constitutes and appoints PETER L. McCORKELL his  attorney-in-fact,
with full power of substitution,  for him in any and all capacities, to sign any
amendments  to this  Report  on Form 10-K and to file the  same,  with  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange   Commission,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact,  or his substitute or substitutes,  may do or cause to be done
by virtue hereof.


     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

                                                                                          
        LARRY E. ROSENBERGER                President, Chief Executive Officer                 December 26, 1997
- ----------------------------------------    (Principal Executive Officer) and Director
        Larry E. Rosenberger                

            PATRICIA COLE                   Senior Vice President, Chief                       December 26, 1997
- ----------------------------------------    Financial Officer and Controller
            Patricia Cole                   

          A. GEORGE BATTLE                  Director                                           December 26, 1997
- ----------------------------------------  
          A. George Battle

          BRYANT J. BROOKS                  Director                                           December 26, 1997
- ---------------------------------------- 
          Bryant J. Brooks

          H. ROBERT HELLER                  Director                                           December 26, 1997
- ---------------------------------------- 
          H. Robert Heller

           GUY R. HENSHAW                   Director                                           December 26, 1997
- ---------------------------------------- 
           Guy R. Henshaw

         DAVID S. P. HOPKINS                Director                                           December26, 1997
- ---------------------------------------- 
         David S. P. Hopkins

          ROBERT M. OLIVER                  Director                                           December 26, 1997
- ----------------------------------------  
          Robert M. Oliver

         ROBERT D. SANDERSON                Director                                           December 26, 1997
- ----------------------------------------  
         Robert D. Sanderson

          JOHN D. WOLDRICH                  Director                                           December 26, 1997
- ----------------------------------------  
          John D. Woldrich


                                       46



                                                                     SCHEDULE II

                      FAIR, ISAAC AND COMPANY, INCORPORATED
                        VALUATION AND QUALIFYING ACCOUNTS
                                   RULE 12-09
                           SEPTEMBER 30, 1997 AND 1996



                                                    Additions                         
                             Balance at   -----------------------------                      Balance at
                             Beginning        Charged                                          End of
       Description           of Period      to Expense     Other (1)       Write-offs          Period
       -----------           ---------      ----------     ---------       ----------          ------
                                                                                    
September 30, 1997:

  Allowance for Doubtful
         Accounts             $485,000       $438,000       $  --          $(165,000)         $758,000


September 30, 1996:

  Allowance for Doubtful
         Accounts             $332,450       $600,000       $11,000        $(458,450)         $485,000


September 30, 1995:

  Allowance for Doubtful
         Accounts             $539,000       $ 16,000       $  --          $(222,550)         $332,450

<FN>
(1) Amount represents the allowance  recorded due to the acquisition of Credit &
    Risk Management Associates, Inc.
</FN>



                                       47


                         Consent of Independent Auditors




The Board of Directors
Fair, Isaac and Company, Incorporated:


     We consent to incorporation by reference in the registration statement (No.
33-20349) on Form S-8, the  registration  statement (No.  33-26659) on Form S-8,
the  registration  statement  (No.  33-63428)  on  Form  S-8,  the  registration
statement  (No.  333-02121)  on  Form  S-8,  the  registration   statement  (No.
333-32309) on Form S-8, the registration  statement (No.  333-42473) on Form S-3
of Fair,  Isaac and Company,  Incorporated and subsidiaries of our reports dated
October  29,  1997,  except  as to note 15,  which is as of  December  1,  1997,
relating  to the  consolidated  balance  sheets  of  Fair,  Isaac  and  Company,
Incorporated and subsidiaries as of September 30, 1997 and 1996, and the related
consolidated  statements  of income,  stockholders'  equity,  and cash flows and
related  financial  statement  schedule for each of the years in the  three-year
period ended September 30, 1997,  which reports appear in the September 30, 1997
annual  report  on Form  10-K of Fair,  Isaac  and  Company,  Incorporated,  and
subsidiaries.



KPMG PEAT MARWICK LLP


San Francisco, California
December 26, 1997



                                       48


                                  EXHIBIT INDEX
                    TO FAIR, ISAAC AND COMPANY, INCORPORATED
        REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1997

Exhibit No.    Exhibit
- -----------    -------

2.2            Agreement and Plan of Reorganization,  dated June 12, l997, among
               the  Company,  FIC  Acquisition   Corporation,   Risk  Management
               Technologies  ("RMT"),  and the shareholders and optionholders of
               RMT.  Pursuant  to Item  601(b)(2)  of  Regulation  S-K,  certain
               schedules have been omitted but will be furnished  supplementally
               to the Commission on request.

2.3            Employment  Agreement,  dated July 21,  l997,  by and between the
               Company and David LaCross.

3.1            Restated Certificate of Incorporation of the Company.            

3.2            Restated By-laws of the Company.                                 

4.1            Registration  Rights  Agreement  dated June 23,  l997,  among the
               Company,  David LaCross and Kathleen O. LaCross,  Trustees  U/D/T
               dated April 2, 1997,  Jefferson Braswell,  Software Alliance LLC,
               Robert Ferguson, James T. Fan and Leland Prussia.

10.10          Amendment No.1 to the Company's 1992 Long-Term Incentive Plan (as
               amended and restated effective November 21, 1995).

10.15          Amendment No.2 to the Company's 1992 Long-Term Incentive Plan (as
               amended and restated effective November 21, 1995).

10.17          Amendment   No.3  to  the   Company's   Stock   Option  Plan  for
               Non-Employee Directors.

10.32          First  Addendum to Lease,  dated August 13, l997,  by and between
               the Company and Regency Center.

10.33          Option  Agreement,  dated  November 26, l997,  by and between the
               Company and Village Builders,  L.P.

10.34          Leasehold Improvements Agreement, dated November 26, l997, by and
               between the Company and Village  Builders,  L.P. 

10.35          Lease dated March 11,  l997,  by and between  DynaMark,  Inc. and
               CSM.

10.36          First  Amendment  to Lease,  dated  September  24,  l997,  by and
               between DynaMark, Inc. and CSM.

10.37          Chase  Database  Agreement,  dated October 29, l997, by and among
               DynaMark,   Inc.   and  Chase   Manhattan   Bank  USA,   National
               Association.   Confidential  treatment  has  been  requested  for
               certain  portions  of this  document.  Such  portions  have  been
               omitted from the filing and have been filed  separately  with the
               Commission. 

11.1           Computation of net income per common share.

21.1           Subsidiaries of the Company.

23.1           Consent of KPMG Peat Marwick LLP (see page 48 of this Form 10-K).

24.1           Power of Attorney (see page 46 of this Form 10-K).

27             Financial Data Schedule.

                                       49