FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark one)
[x] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                   For the Fiscal Year Ended October 31, 1997
                                       or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                      For the Transition Period from ___ to ___

                          Commission file number 1-7567

                                 URS CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                                    94-1381538
   (State or other jurisdiction                         (I.R.S. Employer
         of incorporation)                             Identification No.)

  100 California Street, Suite 500,
      San Francisco, California                            94111-4529
  (Address of principal executive offices)                 (Zip Code)

                                 (415) 774-2700
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

         Title of each class:                      Name of each exchange on
                                                      which registered:
Common Shares, par value $.01 per share            New York Stock Exchange
                                                      Pacific Exchange
8 5/8% Senior Subordinated Debentures              New York Stock Exchange
             due 2004                                 Pacific Exchange
6 1/2% Convertible Subordinated Debentures         New York Stock Exchange
             due 2012                                 Pacific Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K,  or any  amendment to
this Form 10-K. [X]

     On December 19, 1997, there were 14,799,274 Common Shares outstanding,  and
the aggregate market value of the shares of Common Stock of URS Corporation held
by  nonaffiliates  was  approximately  $174.9 million based on the closing sales
price as reported in the consolidated transaction reporting system.

                       Documents Incorporated by Reference

     Items 10, 11, and 12 of Part III incorporate  information by reference from
the   Registrant's   definitive  Proxy  Statement  for  the  Annual  Meeting  of
Stockholders to be held on March 24, 1998.




This Annual Report on Form 10-K contains forward-looking statements that involve
risks and  uncertainties.  The Company's actual results could differ  materially
from those discussed here.  Factors that might cause such a difference  include,
but are not limited to, those discussed  elsewhere in this Annual Report on Form
10-K  and  those  incorporated  by  reference  from  the  Company's  Form  S-4/A
Registration  Statement  filed with the  Securities  and Exchange  Commission on
October 10, 1997 (File No. 333-37531).

                                     PART I

ITEM 1.   BUSINESS

     URS Corporation  (the "Company")  offers a broad range of planning,  design
and program and construction  management services. The Company serves public and
private  sector  clients on  infrastructure  projects  involving  transportation
systems, facilities and environmental programs.

     The Company  conducts its business  through offices located  throughout the
United States. The Company has approximately 3,300 employees,  many of whom hold
advanced or technical  degrees and have  extensive  experience in  sophisticated
disciplines  applicable to the Company's business. The Company believes that its
geographic and technical  diversity allow it to compete for local,  regional and
national projects, and enable it to apply to each project a variety of resources
from its national network.

                                  Acquisitions

     In January 1995,  the Company  acquired,  for $3.6 million,  privately-held
E.C. Driver & Associates,  Inc. ("ECD") of Tallahassee,  Florida, an engineering
firm specializing in bridge and highway design.

     In March  1996,  the Company  acquired,  for $78.8  million,  publicly-held
Greiner Engineering, Inc., an Irving, Texas engineering and architectural design
services  firm  ("Greiner").  For a  complete  discussion  of the  impact of the
acquisition  of  Greiner  upon  the  operations  of the  Company,  see  Item  7,
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.

     On November 14, 1997, the Company acquired, for approximately $100 million,
privately-held  Woodward-Clyde  Group,  Inc.  ("W-C")  of Denver,  Colorado,  an
engineering  firm. The description of the Company  contained in this Part I does
not take into account the  acquisition  of W-C which was  consummated  after the
Company's  fiscal  year  ended on October  31,  1997.  See Item 8,  Consolidated
Financial Statements and Supplementary Data, Note 16, Subsequent Event.

                                    Services

     The Company provides professional services in three major areas:  planning,
design  and  program  and  construction  management  through  the  Company's  35
principal  offices.  Each of these offices is responsible for obtaining local or
regional  contracts.  This  approach  allows  regional  government  agencies and
private clients to view the Company's  offices as local businesses with superior
service delivery capabilities.


                                        1




Because the Company can draw from its large and diverse  network of professional
and technical  resources,  the Company has the  capability to market and perform
large multi-state projects.


Planning

     Planning covers a broad range of assignments ranging from conceptual design
and  technical  and  economic  feasibility  studies  to  community   involvement
programs.  Planning services also involve  developing  alternative  concepts for
project implementation and analyzing the impacts of each alternative.

     In addition to traditional engineering and architectural planning services,
the Company has  extensive  expertise in a number of highly  specialized  areas,
including toll facilities,  health care facility renovation,  environmental site
analysis,  water  quality  planning  for urban storm water  management  and site
remediation assignments.

Design

     The   Company's   professionals   provide  a  broad  range  of  design  and
design-related  services,  including  computerized  mapping,  architectural  and
interior design,  civil, sanitary and geotechnical  engineering,  process design
and seismic  (earthquake)  analysis and design.  For each  project,  the Company
identifies the project  requirements  and then  integrates and  coordinates  the
various  design  elements.  The result is a set of contract  documents  that may
include  plans,  specifications  and  cost  estimates  that  are used to build a
project.  These documents  detail design  characteristics  and set forth for the
contractor the materials which should be used and the schedule for construction.
Other  critical  tasks in the design  process may include value analysis and the
assessment of construction and maintenance requirements.

Program and Construction Management

     The Company's program and construction  management  services include master
scheduling  of  both  the  design  and  construction  phases,  construction  and
life-cycle   cost   estimating,   cash   flow   analysis,   value   engineering,
constructability  reviews and bid management.  Once  construction has begun, the
Company   supervises  and  coordinates   the  activities  of  the   construction
contractor.  This frequently  involves acting as the owner's  representative for
on-site  supervision and inspection of the contractor's  work. In this role, the
Company's  objective is to monitor a project's schedule,  cost and quality.  The
Company generally does not take contractual  responsibility for the contractor's
risks and methods, nor for site safety conditions.

                                        2



                                     Markets

     The  Company's  strategy  is to focus on the  infrastructure  market  which
includes surface and air  transportation  systems,  institutional and commercial
facilities,  and  environmental  programs  involving  pollution  control,  water
resources and hazardous waste management.

     Surface and Air Transportation Systems. The Company's engineers, designers,
planners and managers  provide  services  for  projects  involving  all types of
transportation  systems  and  networks,  such as  highways,  roadways,  streets,
bridges, rapid and mass transit, airports and marine facilities.  These services
range  from the  design of  interstate  highways  to harbor  traffic  simulation
studies and may extend from  conceptual  planning  through the  preliminary  and
final design to construction management. Historically, the Company's emphasis in
this market area has been on the design of new  transportation  systems,  but in
recent years the rehabilitation of existing systems has become a major focus.

     Institutional   and   Commercial    Facilities.    The   Company   provides
architectural,  engineering design, space planning and construction  supervision
services to this  market  area.  Demand for  low-maintenance,  energy  efficient
facilities  drives today's market for  commercial and industrial  buildings.  In
addition,  there is increased  pressure to renovate  facilities to meet changing
needs and current building standards.

     Pollution Control.  The Company's principal services in this market include
the planning and design of new wastewater facilities,  such as sewer systems and
wastewater treatment plants, and the analysis and expansion of existing systems.
The types of work performed by the Company include infiltration/inflow  studies,
combined sewer overflow studies,  water quality facilities planning projects and
design and construction management services for wastewater treatment plants.

     Water Resources. The Company's capabilities in this market area include the
planning,  design and  program  and  construction  management  of water  supply,
storage,  distribution  and treatment  systems,  as well as work in basin plans,
groundwater supply,  customer rate studies,  urban run-off,  bond issues,  flood
control, water quality analysis and beach erosion control.

     Hazardous Waste  Management.  In this market segment,  the Company conducts
initial site  investigations,  designs  remedial  actions for site  clean-up and
provides  construction  management  services  during site clean-up.  This market
involves identifying and developing measures to effectively dispose of hazardous
and toxic waste at  contaminated  sites.  The Company also  provides air quality
monitoring and designs individual facility modifications required to meet local,
state  and  Federal  air  quality  standards.  This  work  requires  specialized
knowledge of and compliance with complex Federal and state regulations,  as well
as the  permitting  and  approval  processes.  Solid waste  management  services
provided by the Company include  facility  siting,  transfer  station design and
community-wide master planning.

                                        3



                                     Clients

General


     The Company's clients include local, state and Federal government  agencies
and private  sector  businesses.  The Company's  revenues from local,  state and
Federal  government  agencies  and private  businesses  for the last five fiscal
years are as follows:


                                                                                                      
                        1997                   1996                   1995                   1994                   1993
                    --------                -------               --------               --------               --------
                                                            (In thousands)
Local and
  state
  agencies ......   $255,423         63%   $198,472         65%   $ 99,871         56%   $ 88,207         54%   $ 80,350         55%
Federal
  agencies ......     67,042         17      64,226         21      58,751         33      59,611         36      48,713         33
Private
  businesses ....     83,986         20      42,772         14      21,147         11      16,270         10      16,698         12
                    --------   --------    --------   --------    --------   --------    --------   --------    --------   --------
Total ...........   $406,451        100%   $305,470        100%   $179,769        100%   $164,088        100%   $145,761        100%
                    ========   ========    ========   ========    ========   ========    ========   ========    ========   ========



Contract Pricing and Terms of Engagement

     Under its cost-plus contracts, the Company charges clients negotiated rates
based on the Company's direct and indirect costs.  Labor costs and subcontractor
services are the principal  components of the  Company's  direct costs.  Federal
Acquisition  Regulations limit the recovery of certain specified  indirect costs
on contracts subject to such regulations.  In negotiating a cost-plus  contract,
the Company estimates all recoverable  direct and indirect costs and then adds a
profit  component,  which is either a percentage of total recoverable costs or a
fixed negotiated fee, to arrive at a total dollar estimate for the project.  The
Company  receives  payment  based on the  total  actual  number  of labor  hours
expended. If the actual total number of labor hours is lower than estimated, the
revenues  from that  project will be lower than  estimated.  If the actual labor
hours expended exceed the initial  negotiated  amount, the Company must obtain a
contract  modification to receive payment for such overage. The Company's profit
margin will  increase to the extent the Company is able to reduce  actual  costs
below the estimates used to produce the negotiated fixed prices on contracts not
covered by Federal  Acquisition  Regulations;  conversely,  the Company's profit
margin  will  decrease  and the Company may realize a loss on the project if the
Company does not control costs and exceeds the overall estimates used to produce
the  negotiated  price.  Cost-plus  contracts  covered  by  Federal  Acquisition
Regulations  require an audit of actual costs and provide for upward or downward
adjustments if actual  recoverable costs differ from billed  recoverable  costs.
The Defense  Contract  Audit Agency,  auditors for the Department of Defense and
other  Federal  agencies,  has  completed  incurred cost audits of the Company's
Federal contracts for fiscal years ended through October 31, 1988,  resulting in
immaterial adjustments. Under its fixed-price contracts, the Company receives an
agreed  sum  negotiated  in  advance  for the  specified  scope of  work.  Under
fixed-price contracts, no payment


                                        4




adjustments are made if the Company over-estimates or under-estimates the number
of labor hours  required to complete  the  project,  unless there is a change of
scope in the work to be performed. Accordingly, the Company's profit margin will
increase  to the extent the number of labor  hours and other costs are below the
contracted amounts.  The profit margin will decrease and the Company may realize
a loss on the  project if the number of labor  hours  required  and other  costs
exceed the estimates. For the fiscal year ended October 31, 1997, the percentage
of revenues  attributable to cost-plus contracts was 48.4% and the percentage of
revenues attributable to fixed-price contracts was 27.8%.

Backlog, Project Designations and Indefinite Delivery Contracts

       The Company's  contract  backlog was $470.4  million at October 31, 1997,
compared to $399.2 million at October 31, 1996. The Company's  contract  backlog
consists  of the  amount  billable  at a  particular  point in time  for  future
services under executed funded contracts.  Indefinite delivery contracts,  which
are executed  contracts  requiring the issuance of task orders,  are included in
contract  backlog  only to the extent the task  orders are  actually  issued and
funded.  Of the  contract  backlog  of  $470.4  million  at  October  31,  1997,
approximately  30%, or $141.1 million,  is not reasonably  expected to be filled
within the next fiscal year ending October 31, 1998.

        The Company has also been  designated  by customers as the  recipient of
certain  future  contracts.  These  "designations"  are projects  that have been
awarded to the Company but for which contracts have not yet been executed.  Task
orders under executed  indefinite  delivery  contracts  which are expected to be
issued in the  immediate  future are included in  designations.  Total  contract
designations  were  estimated  to be $446.0  million at  October  31,  1997,  as
compared to $295.9 million at October 31, 1996. Typically, a significant portion
of  designations  are  converted  into signed  contracts.  However,  there is no
assurance this will continue to occur in the future.


         Indefinite  delivery  contracts are signed contracts  pursuant to which
work is  performed  only when  specific  task  orders are issued by the  client.
Generally these contracts  exceed one year and often indicate a maximum term and
potential value.  Certain indefinite  delivery contracts are for a definite time
period with renewal option periods at the client's discretion. While the Company
believes  that it will  continue  to get work under these  contracts  over their
entire term,  because of renewals and the  necessity  for issuance of individual
task  orders,  continued  work by the  Company  and  the  realization  of  their
potential maximum values under these contracts are not assured. However, because
of the  increasing  frequency  with which the Company's  government  and private
sector clients use this contracting method, the Company believes their potential
value should be disclosed along with backlog and designations as an indicator of
the Company's future business. When the client notifies the Company of the scope
and pricing of task orders,  the estimated value of such task orders is added to
designations. When such task orders are signed and funded, their value goes into
backlog.  At October 31, 1997, the potential value of the Company's five largest
indefinite delivery contracts was as follows:


                                        5






                                                                                                     At October 31, 1997
                                                                                               -----------------------------------
                                                                  Total        Revenues                                   Estimated
                                                                Potential  recognized thru     Funded       Estimated     Remaining
Contract                                        Term             Values    October  31, 1997   Backlog     Designations     Values
- --------                                        ----             ------    -------  --------   -------     ------------     ------
                                                                             (In millions)
                                                                                                               
EPA ARCS (9&10)                                1989-1999         $  182.5       $   45.1       $  19.4       $    3.5       $  114.5

Navy CLEAN                                     1989-1999            166.0          136.7           7.8            3.3           18.2

EPA ARCS (6,7&8)                               1989-1999            119.7           75.0           3.7         --               41.0

Brooks AFB System                              1994-1999             50.0           12.7           8.3         --               29.0

NY State Environmental
  Remediation                                  1990-2000             20.0            7.9        --             --               12.1
                                                                 --------       --------       -------       --------       --------

        Total                                                    $  538.2       $  277.4       $  39.2       $    6.8       $  214.8
                                                                 ========       ========       =======       ========       ========


                                   Competition

     The engineering and  architectural  services  industry is highly fragmented
and very  competitive.  As a result,  in each  specific  market area the Company
competes  with many  engineering  and  consulting  firms,  several  of which are
substantially  larger  than the  Company  and which  possess  greater  financial
resources.  No firm currently dominates any significant portion of the Company's
market  areas.  Competition  is based on quality of service,  expertise,  price,
reputation and local presence.  The Company believes that it competes  favorably
with respect to each of these factors in the market areas it serves.

                                    Employees

     The Company has approximately  3,300 employees,  many of whom hold advanced
or technical  degrees and have extensive  experience in a variety of disciplines
applicable to the Company's business. The Company also employs, at various times
on a  temporary  basis,  up  to  several  hundred  additional  persons  to  meet
contractual  requirements.  Fourteen of the Company's employees are covered by a
collective bargaining  agreement.  The Company has never experienced a strike or
work stoppage. The Company believes that employee relations are good.

ITEM 2.   PROPERTIES

     The Company  leases office space in 35 principal  locations  throughout the
United States.  Most of the leases are written for a minimum term of three years
with options for  renewal,  sublease  rights and  allowances  for  improvements.
Significant  lease agreements expire at various dates through the year 2005. The
Company believes that its current facilities are sufficient for the operation of
its business and that  suitable  additional  space in various  local  markets is
available to accommodate any needs that may arise.


                                        6




ITEM 3.    LEGAL PROCEEDINGS

     Various  legal   proceedings   are  pending  against  the  Company  or  its
subsidiaries  alleging breaches of contract or negligence in connection with the
Company's  performance  of  professional  services.  In  some  actions,  damages
(including punitive or treble damages) are sought which substantially exceed the
Company's insurance coverage. Based upon management's experience that most legal
proceedings  settle for less than any claimed  damages,  at this time management
does not believe that any of such proceedings are likely to result in a judgment
against,  or  settlement  by, the Company  materially  exceeding  the  Company's
insurance  coverage  or  have a  material  adverse  effect  on the  consolidated
financial position and operations of the Company.


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of the Company's security holders
during the fourth quarter of the fiscal year ended October 31, 1997.


ITEM 4A.   EXECUTIVE OFFICERS OF THE REGISTRANT


Name                               Position Held                             Age
- ----                               -------------                             ---

Martin M. Koffel.............Chief Executive Officer, President               58
                              and Director of the Company
                              from May 1989; Chairman of the
                              Board from June 1989; Director,
                              Regent Pacific Management Corporation
                              since 1993.

Kent P. Ainsworth............Executive Vice President and Chief               51
                              Financial Officer of the
                              Company  from  January  1991;   Secretary
                              of the Company from May, 1994.

Robert L. Costello ..........Executive Vice President, URS Greiner,           46
                              a wholly-owned subsidiary of the Company,
                              since November 1996; Vice President
                              and Director of the Company since
                              April 1996; President of Greiner
                              Engineering, Inc., a wholly-owned
                              subsidiary of the Company, and Director
                              of same since April 1995; President and
                              Chief Operating Officer of same from
                              August 1994 to August 1995; Executive
                              Vice President and Chief Financial Officer
                              of same from August 1988 to August 1994.
 

                                        7







Name                               Position Held                             Age
- ----                               -------------                             ---

Joseph Masters...............General Counsel of the Company                   41
                              since July 1997, Vice
                              President of the Company since
                              July 1994; Vice President,
                              Director of Legal Affairs of
                              URS Consultants, Inc., a
                              wholly-owned subsidiary of the
                              Company, from April 1994 to
                              July 1994; Vice President,
                              Associate General Counsel of
                              same from May 1992 to April
                              1994; outside counsel to the
                              Company from January 1990 to
                              May 1992.

Irwin L. Rosenstein..........President, URS Greiner, a wholly-owned           61
                              subsidiary of the Company,
                              since November 1996; President
                              of URS Consultants, Inc., a
                              wholly-owned subsidiary of the
                              Company and Director of the
                              Company since February 1989;
                              Vice President of the Company
                              since 1987.


                                        8


                                     PART II

ITEM 5.       MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS

     The shares of the  Company's  Common Stock are listed on the New York Stock
Exchange  and the Pacific  Exchange  (under the symbol  "URS").  At December 19,
1997, the Company had approximately  3,336 stockholders of record. The following
table sets forth the high and low closing  sale prices of the  Company's  Common
Stock, as reported by The Wall Street Journal for the periods indicated.

                                                           MARKET PRICE
                                                           ------------
                                                         LOW       HIGH
                                                         ---       ----
Fiscal Period:
    1996:
        First Quarter .............................   $  6.38    $  7.25
        Second Quarter ............................   $  6.25    $  7.25
        Third Quarter .............................   $  6.88    $  8.25
        Fourth Quarter ............................   $  7.00    $  8.88
     1997:                                                       
        First Quarter .............................   $  7.75    $ 10.38
        Second Quarter ............................   $  9.50    $ 10.88
        Third Quarter .............................   $  9.63    $ 15.06
        Fourth Quarter ............................   $ 13.13    $ 18.81
    1998:                                                        
        First Quarter .............................   $ 12.75    $ 16.38
            (through December 19, 1997)                      

    The Company has not paid cash dividends  since 1986 and at the present time,
management  of the Company  does not  anticipate  paying  dividends  in the near
future.  Further,  the  Company  is  precluded  from  paying  dividends  on  its
outstanding  common  stock  pursuant  to its  senior  secured  revolving  credit
facility with its lender and the Indenture  governing the 85/8% Debentures.  See
Item 8, Consolidated  Financial  Statements and Supplementary Data, Note 8, Long
Term Debt and Note 11, Stockholders' Equity.


ITEM 6.   SUMMARY OF SELECTED FINANCIAL INFORMATION

    The following  table sets forth  selected  financial data of the Company for
the five years ended October 31, 1997. The data  presented  below should be read
in  conjunction  with  the  Consolidated  Financial  Statements  of the  Company
including the notes thereto.

                                        9




                                            SUMMARY OF SELECTED FINANCIAL INFORMATION
                                               (In thousands, except per share data)

                                                                                   Years Ended October 31,
                                                        ----------------------------------------------------------------------------
                                                          1997             1996             1995             1994             1993
                                                        ----------------------------------------------------------------------------

Income Statement Data:

                                                                                                                  
Revenues                                                $406,451         $305,470         $179,769         $164,088         $145,761
                                                        --------         --------         --------         --------         --------
Operating expenses:
 Direct operating                                        241,002          187,129          108,845          102,500           91,501
 Indirect, general and
  administrative                                         141,442          102,389           63,217           55,455           51,607
                                                        --------         --------         --------         --------         --------
 Total operating expenses                                382,444          289,518          172,062          157,955          143,108
                                                        --------         --------         --------         --------         --------
Operating income                                          24,007           15,952            7,707            6,133            2,653
Interest expense, net                                      4,802            3,897            1,351            1,244            1,220
                                                        --------         --------         --------         --------         --------
Income before income taxes                                19,205           12,055            6,356            4,889            1,433
Income tax expense                                         7,700            4,700            1,300              450              140
                                                        --------         --------         --------         --------         --------
Net income                                              $ 11,505         $  7,355         $  5,056         $  4,439         $  1,293
                                                        ========         ========         ========         ========         ========
Net income per share:
    Primary                                             $   1.06         $    .82         $    .68         $    .60         $    .18
                                                        ========         ========         ========         ========         ========
    Fully diluted                                       $   1.06         $    .80         $    .67         $    .60         $    .18
                                                        ========         ========         ========         ========         ========
 Weighted average shares:
   Primary                                                10,883            9,498            8,632            8,556            6,971
   Fully diluted                                          10,883            9,498            8,632            8,556            6,971





                                                                                  As of October 31,
                                                    --------------------------------------------------------------------------------
                                                       1997             1996              1995              1994             1993
                                                    --------------------------------------------------------------------------------
                                                                                                                  
Balance Sheet Data:

Working capital                                     $ 63,236          $ 57,570          $ 36,307          $ 33,674          $ 27,684
Total assets                                         212,654           194,932            75,935            65,214            58,074
Total debt                                            48,049            61,263             9,999             9,270             8,277
Stockholders' equity                                $ 77,151          $ 56,694          $ 39,478          $ 33,973          $ 29,389




                                                                   10





ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

                              Results of Operations

Fiscal 1997 Compared with Fiscal 1996

     Revenues  in  fiscal  1997  were  $406.5  million,  or 33% over the  amount
reported in fiscal 1996. The growth in revenues is primarily attributable to the
acquisition of Greiner,  the results of which are included  commencing  April 1,
1996.  Accordingly,  in fiscal 1997 the results of  operations  of Greiner  were
included  for  twelve  months  compared  to only  seven  months in fiscal  1996.
Revenues generated from the Company's three largest  contracts;  Navy CLEAN, EPA
ARCS 9&10 and EPA ARCS 6, 7 & 8,  decreased  in fiscal 1997 to $26.5  million as
compared to $30.2  million in fiscal 1996.  The decrease in revenues  from these
contracts  is  primarily  due to a  decrease  in the  number of task  orders for
hazardous waste services on all of the above EPA ARCS contracts.

     Direct  operating  expenses,  which  consist  of direct  labor  and  direct
expenses including  subcontractor  costs,  increased $53.9 million, or 29%, over
the amount  reported in fiscal 1996.  The increase is due to the addition of the
direct operating expenses of Greiner and to increases in subcontractor costs and
direct  labor  costs as  well.  Indirect  general  and  administrative  expenses
("IG&A")  increased  to $141.4  million in fiscal  1997 from  $102.4  million in
fiscal 1996 which is the result of the addition of the Greiner  overhead as well
as an increase in business activity. Expressed as a percentage of revenues, IG&A
expenses  increased  slightly from 34% in fiscal 1996 to 35% in fiscal 1997. The
Company attributes this stability to the cost controls exercised by the Company.
Net interest expense  increased to $4.8 million in fiscal 1997 from $3.9 million
in fiscal 1996 as a result of increased  borrowings  incurred in connection with
the acquisition of Greiner.

     With an effective  income tax rate of 40% in 1997,  the Company  earned net
income of $11.5  million  while in 1996 net  income  was $7.4  million  after an
effective  income  tax rate of 39%.  The  Company  earned  $1.06  per share on a
fully-diluted basis in fiscal 1997 compared to $.80 per share in fiscal 1996.

     The  Company's  backlog of signed and funded  contracts at October 31, 1997
was $470.4  million as compared to $399.2 million at October 31, 1996. The value
of the  Company's  designations  was  $446.0  million at October  31,  1997,  as
compared to $295.9 million at October 31, 1996.



                                       11






Fiscal 1996 Compared with Fiscal 1995

     Revenues  in  fiscal  1996  were  $305.5  million,  or 70% over the  amount
reported in fiscal 1995. The growth in revenues is primarily attributable to the
acquisition of Greiner,  the results of which are included  commencing  April 1,
1996,  and to a lesser  extent,  an increase in revenues  derived from  existing
areas  of  the  Company's  business,   particularly   transportation  and  other
infrastructure projects in the Northeast.  Revenues generated from the Company's
three  largest  contracts;  Navy  CLEAN,  EPA  ARCS  9&10 and EPA ARCS 6, 7 & 8,
decreased in fiscal 1996 to $30.2 million as compared to $37.1 million in fiscal
1995.  The  decrease in revenues  from these  contracts  is  primarily  due to a
decrease in the number of task orders for hazardous waste services on all of the
above EPA ARCS contracts.

     Direct  operating  expenses,  which  consist  of direct  labor  and  direct
expenses including  subcontractor  costs,  increased $78.3 million, or 72%, over
the amount  reported in fiscal 1995.  The increase is due to the addition of the
direct operating expenses of Greiner and to increases in subcontractor costs and
direct labor costs as well. IG&A expenses  increased to $102.4 million in fiscal
1996 from $63.2  million in fiscal  1995 which is the result of the  addition of
the Greiner overhead as well as an increase in business activity. Expressed as a
percentage of revenues,  IG&A expenses  decreased from 35% in fiscal 1995 to 34%
in fiscal  1996.  The Company  attributes  this  decrease  to the cost  controls
exercised by the  Company.  Net  interest  expense  increased to $3.9 million in
fiscal 1996 from $1.4 million in fiscal 1995 as a result of increased borrowings
incurred in connection with the acquisition of Greiner.

     With an effective  income tax rate of 39% in 1996,  the Company  earned net
income  of $7.4  million  while in 1995 net  income  was $5.1  million  after an
effective  income tax rate of 20% when the Company had  available  net operating
loss ("NOL")  carryforwards  which partially offset otherwise taxable income for
Federal   income  tax  purposes.   The  Company  earned  $.80  per  share  on  a
fully-diluted basis in fiscal 1996 compared to $.67 per share in fiscal 1995.

     The  Company's  backlog of signed and funded  contracts at October 31, 1996
was $399.2  million as compared to $196.4 million at October 31, 1995. The value
of the  Company's  designations  was  $295.9  million at October  31,  1996,  as
compared to $194.1 million at October 31, 1995.

Income Taxes

     The Company currently has a $5.3 million NOL carryforward  which is limited
to $750,000  per year,  pursuant to Section 382 of the  Internal  Revenue  Code,
related to its October 1989 quasi-reorganization.


                                       12




Liquidity and Capital Resources

     The Company's liquidity and capital measurements are set forth below:

                                                     October 31,
                                      ------------------------------------------
                                          1997           1996           1995
                                      ------------------------------------------
Working capital                       $63,236,000    $57,570,000    $36,307,000
Working capital ratio                    1.7 to 1       1.7 to 1       2.4 to 1
Average days to convert billed
   accounts receivable to cash                 71             85             62
Percentage of debt to equity                 62.2%         107.7%          25.0%

     The Company is a professional  services  organization  and, as such, is not
capital intensive.  Capital expenditures during fiscal years 1997, 1996 and 1995
were  $5.1  million,   $3.0  million,  and  $1.6  million,   respectively.   The
expenditures  were  principally  for  computer-aided  design and general purpose
computer  equipment to accommodate  the Company's  growth.  The Company  expects
fiscal 1998 capital expenditures to increase over fiscal 1997 as a result of the
W-C acquisition.

     At  October  31,  1997,  the  Company's  senior  secured  revolving  credit
facility, with Wells Fargo Bank, N.A. (the "Bank"),  provides for advances up to
$20.0 million.  Also at October 31, 1997, the Company had outstanding letters of
credit  totaling $1.0 million which reduced the amount  available to the Company
under its revolving credit facility to $19.0 million.

     On February 12, 1997, the Bank  exercised the 435,562  warrants held by the
Bank at $4.34 per share,  resulting  in the  issuance of an  additional  435,562
shares to the Bank and additional paid-in capital of approximately $1.9 million.
On  February  14,  1997,  various  partnerships  managed  by  Richard  C. Blum &
Associates, Inc. ("RCBA") exercised the 1,383,586 warrants held by such entities
at  $4.34  per  share.  The  exercise  price  of  these  warrants  was paid by a
combination of cash and the cancellation of the $3.0 million face amount of debt
drawn  under the  Company's  line of credit  with  certain  RCBA  entities.  The
exercise resulted in the issuance of an additional  1,383,586 shares to the RCBA
entities and additional paid-in capital of approximately $5.0 million.

     On August 18, 1997,  the Company  executed an agreement to acquire W-C. W-C
is a professional  services firm operating in the engineering  services industry
and is headquartered  in Denver,  Colorado.  The acquisition  price consisted of
approximately  $100  million  and  was  approved  by  the  Company's  and  W-C's
stockholders.  The  transaction  closed  November 14, 1997.  To finance the cash
portion of the  transaction,  prior to October 31, 1997, the Company  negotiated
with its lenders to obtain a $40,000,000  revolving  credit facility with a term
of five years and a  $110,000,000  term loan maturing six years from the closing
of the loan,  which facilities are secured by guarantees from and pledges of the
stock of the Company's major subsidiaries. The new revolving credit facility and
term loan  replaces  the  Company's  current  senior  secured  revolving  credit
facility and term loan.

                                       13



     The Company believes that its existing financial  resources,  together with
its planned cash flow from operations and its existing credit  facilities,  will
provide  sufficient  capital  to  fund  its  combined   operations  and  capital
expenditure needs for the foreseeable future.

Cash paid during the period for:
                                      Years Ended October 31,
                                      -----------------------
                                       1997     1996     1995
                                      ------   ------   ------
                                           (In thousands)

Interest                              $5,181   $4,142   $  891
Income taxes                          $8,780   $6,483   $1,358


Acquisitions

     On January 4, 1995,  the Company  acquired  ECD for an  aggregate  purchase
price  of $3.6  million,  which  was  paid in  cash.  In  conjunction  with  the
acquisition, liabilities were assumed as follows:

                                                   (In thousands)
Fair value of assets acquired                          $4,952
Cash paid for the capital stock                        (3,596)
                                                      -------
  Liabilities assumed                                 $ 1,356
                                                      =======
                                                   
     On March 29, 1996, the Company acquired all of the capital stock of Greiner
for $78.8 million, comprised of cash of $69.3 million, and 1.4 million shares of
the Company's Common Stock.

                                                  (In thousands)
Purchase price of Greiner
   (net of prepaid loan fees of $1.6 million)         $77,184
Fair value of assets acquired                         (39,510)
                                                      -------
Excess purchase price over net assets acquired        $37,674
                                                      =======


     On November  14, 1997,  the Company  acquired  W-C for  approximately  $100
million.  See Item 8, Consolidated  Financial Statements and Supplementary Data,
Note 16, Subsequent Event.

                                       14




ITEM 8.   CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                        REPORT OF INDEPENDENT ACCOUNTANTS

The Board of Directors and Stockholders of URS Corporation:

We have audited the accompanying  consolidated balance sheets of URS Corporation
and  its  subsidiaries  as of  October  31,  1997  and  1996,  and  the  related
consolidated statements of operations,  changes in shareholders' equity and cash
flows for each of the three years in the period ended  October 31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of URS Corporation
and its  subsidiaries  as of October  31,  1997 and 1996,  and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period  ended  October 31,  1997,  in  conformity  with  generally  accepted
accounting principles.


                                                 /s/ Coopers & Lybrand L.L.P.
                                                 -------------------------------
                                                 COOPERS & LYBRAND L.L.P.



San Francisco, California
December 19, 1997



                                       15





                                                  URS CORPORATION AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                (In thousands, except per share data)

                                                                                                     October 31,
                                                                                             --------------------------
                                                                                                 1997              1996
                                                                                             --------          --------
                                       ASSETS
Current assets:
                                                                                                              
  Cash and cash equivalents                                                                  $ 22,134          $ 22,370
  Accounts receivable, including retainage amounts of $9,191 and $8,379,  less
      allowance for doubtful accounts of $1,488 and $2,447                                     80,251            72,417
  Costs and accrued earnings in excess of billings on contracts in process, less
       allowance for losses of $1,838 and $2,419                                               37,741            32,922
  Deferred income taxes                                                                         6,406             7,077
  Prepaid expenses and other assets                                                             2,885             2,426
                                                                                             --------          --------
    Total current assets                                                                      149,417           137,212
 Property and equipment at cost, net                                                           17,848            15,815
 Goodwill, net                                                                                 42,485            40,261
 Other assets                                                                                   2,904             1,644
                                                                                             --------          --------
                                                                                             $212,654          $194,932
                                                                                             ========          ========
                        LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
   Accounts payable                                                                          $ 20,198          $ 21,684
   Accrued salaries and wages                                                                  17,769            12,131
   Accrued expenses and other                                                                  17,863            20,064
   Billings in excess of costs and accrued earnings on contracts in process                    23,013            18,175
   Deferred income taxes                                                                        2,563             2,913
   Long-term debt, current portion                                                              4,775             4,675
                                                                                             --------           -------
     Total current liabilities                                                                 86,181            79,642
  Long-term debt                                                                               41,448            52,390
  Long-term debt to related parties                                                                 -             2,979
  Deferred compensation and other                                                               7,874             3,227
                                                                                             --------          --------
     Total liabilities                                                                        135,503           138,238
                                                                                             --------          --------
 Commitments and contingencies (Note 10)
 Stockholders' equity:
   Common shares, par value $.01; authorized 20,000 shares;
     issued 10,741 and 8,640 shares, respectively                                                 107                86
   Treasury stock                                                                                (287)             (287)
   Additional paid-in capital                                                                  51,085            41,894
   Retained earnings since February 21, 1990, date of quasi-reorganization                     26,246            15,001
                                                                                             --------          --------
      Total stockholders' equity                                                               77,151            56,694
                                                                                             --------          --------
                                                                                             $212,654          $194,932
                                                                                             ========          ========
<FN>

                                           See Notes to Consolidated Financial Statements
</FN>

                                                                 16





                        URS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)



                                                   Years Ended October 31,
                                          --------------------------------------
                                            1997           1996           1995
                                          --------       --------       --------
Revenues                                  $406,451       $305,470       $179,769
                                          --------       --------       --------
Expenses:
  Direct operating                         241,002        187,129        108,845
  Indirect, general and
     administrative                        141,442        102,389         63,217
  Interest expense, net                      4,802          3,897          1,351
                                          --------       --------       --------
                                           387,246        293,415        173,413
                                          --------       --------       --------
Income before taxes                         19,205         12,055          6,356
Income tax expense                           7,700          4,700          1,300
                                          --------       --------       --------
Net income                                $ 11,505       $  7,355       $  5,056
                                          ========       ========       ========
Net income per share:
  Primary                                 $   1.06       $    .82       $    .68
                                          ========       ========       ========
  Fully diluted                           $   1.06       $    .80       $    .67
                                          ========       ========       ========




                 See Notes to Consolidated Financial Statements


                                       17





                                                     URS CORPORATION AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                                               (In thousands)
 

                                                                          Additional                                        Total
                                                  Common Shares            Treasury         Paid-in       Retained     Stockholders'
                                              Number          Amount         Stock          Capital        Earnings         Equity
                                             --------        --------       --------        --------       --------        --------
                                                                                                              
Balances, October 31, 1994                      7,019        $     70       $    (59)       $ 30,261       $  3,700        $ 33,972
Employee stock purchases                          190               1           --               675           --               676
Purchase of treasury shares                       (42)           --             (228)           --             --              (228)
Quasi-reorganization
 NOL carryforward                                --              --             --               855           (855)           --
Net income                                       --              --             --              --            5,056           5,056
                                             --------        --------       --------        --------       --------        --------
Balances, October 31, 1995                      7,167              71           (287)         31,791          7,901          39,476
Employee stock purchases                           72               1           --               399           --               400
Issuance of 1,401,983
  shares in connection with
  the Greiner acquisition                       1,401              14           --             9,449           --             9,463
Quasi-reorganization
 NOL carryforward                                --              --             --               255           (255)           --
Net income                                       --              --             --              --            7,355           7,355
                                             --------        --------       --------        --------       --------        --------
Balances, October 31, 1996                      8,640              86           (287)         41,894         15,001          56,694
Employee stock purchases                          282               3           --             2,026           --             2,029
Issuance of 1,819,148
  shares in connection with
  the exercise of warrants                      1,819              18           --             6,905           --             6,923
Quasi-reorganization
 NOL carryforward                                --              --             --               260           (260)           --
Net income                                       --              --             --              --           11,505          11,505
                                             --------        --------       --------        --------       --------        --------
Balances, October 31, 1997                     10,741        $    107       $   (287)       $ 51,085       $ 26,246        $ 77,151
                                             ========        ========       ========        ========       ========        ========

<FN>

                                         See Notes to Consolidated Financial Statements

</FN>

                                                               18






                                                URS CORPORATION AND SUBSIDIARIES
                                              CONSOLIDATED STATEMENTS OF CASH FLOW
                                                          (In thousands)

                                                                                                      Years Ended October 31,
                                                                                             --------------------------------------
                                                                                                 1997           1996           1995
                                                                                             --------       --------       --------
                                                                                                                       
Cash flows from operating activities:
 Net income                                                                                  $ 11,505       $  7,355       $  5,056
                                                                                             --------       --------       --------
 Adjustments to reconcile net income to net cash provided (used) by
   operating activities:
  Deferred income taxes                                                                           322         (4,164)          (615)
  Depreciation and amortization                                                                 7,927          5,295          3,124
  Changes in current assets and liabilities:
  Accounts receivable and costs and accrued earnings in excess
    of billings on contracts in process                                                       (12,653)       (18,135)        (4,067)
  Prepaid expenses and other assets                                                               461          1,411           (881)
  Accounts payable, accrued salaries and wages and accrued
     expenses                                                                                   3,426          6,777          1,252
  Billings in excess of costs and accrued earnings on contracts in process                      4,839         18,174           --
  Other, net                                                                                   (3,292)         7,801            224
                                                                                             --------       --------       --------
  Total adjustments                                                                             1,030         17,159           (963)
                                                                                             --------       --------       --------
   Net cash provided by operating activities                                                   12,535         24,514          4,093
                                                                                             --------       --------       --------
Cash flows from investing activities:
  Payment for business acquisition, net of cash acquired                                         --          (56,354)        (3,596)
  Capital expenditures                                                                         (5,127)        (2,962)        (1,610)
  Other                                                                                          --             --               43
                                                                                             --------       --------       --------
  Net cash used by investing activities                                                        (5,127)       (59,316)        (5,163)
                                                                                             --------       --------       --------
Cash flows from financing activities:

 Proceeds from issuance of debt                                                                  --           50,000           --
 Repayment of debt                                                                            (13,568)        (2,056)          --
 Repurchase of common shares                                                                     --             --             (228)
 Proceeds from sale of common shares                                                            1,028            389            247
 Proceeds from exercise of stock options                                                        1,001             11            430
 Proceeds from exercise of warrants, net                                                        3,895           --             --
 Other                                                                                           --            ( 8 )           --
                                                                                             --------       --------       --------
  Net cash (used) provided by financing activities                                             (7,644)        48,336            449
                                                                                             --------       --------       --------
Net increase (decrease) in cash                                                                  (236)        13,534           (621)
Cash at beginning of year                                                                      22,370          8,836          9,457
                                                                                             --------       --------       --------
Cash at end of year                                                                          $ 22,134       $ 22,370       $  8,836
                                                                                             ========       ========       ========

<FN>

                                         See Notes to Consolidated Financial Statements
</FN>



                                                               19



                        URS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.   ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

         The  consolidated  financial  statements  include  the  accounts of URS
Corporation and its subsidiaries (the "Company"), all of which are wholly-owned.
All significant  intercompany  accounts and transactions have been eliminated in
consolidation. The consolidated financial statements account for the acquisition
of Greiner Engineering,  Inc. ("Greiner") in March, 1996 as a purchase. See Note
3, Acquisitions.

Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  effect  the  reported  amount of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Revenue Recognition

         Revenue    from    contract    services    is    recognized    by   the
percentage-of-completion  method  and  includes  a  proportion  of the  earnings
expected to be realized on a contract in the ratio that costs  incurred  bear to
estimated  total costs.  Revenue on cost  reimbursable  contracts is recorded as
related  contract costs are incurred and includes  estimated  earned fees in the
proportion that costs incurred to date bear to total estimated  costs.  The fees
under certain  government  contracts may be increased or decreased in accordance
with cost or performance  incentive  provisions which measure actual performance
against  established  targets or other  criteria.  Such  incentive fee awards or
penalties  are  included in revenue at the time the  amounts  can be  reasonably
determined.  Revenue for additional  contract  compensation  related to unpriced
change orders is recorded when  realization is probable.  Revenue from claims by
the Company for additional  contract  compensation is recorded when agreed to by
the  customer.  If estimated  total costs on any contract  indicate a loss,  the
Company provides currently for the total loss anticipated on the contract.

         Costs  under  contracts  with  the  U.S.   Government  are  subject  to
government  audit upon  contract  completion.  Therefore,  all  contract  costs,
including  direct  and  indirect,   general  and  administrative  expenses,  are
potentially  subject  to  adjustment  prior to final  reimbursement.  Management
believes that adequate provision for such adjustments,  if any, has been made in
the accompanying consolidated financial statements. All overhead and general and
administrative  expense  recovery  rates for fiscal 1989 through fiscal 1997 are
subject to review by the U.S.
Government.

                                       20




Concentration of Credit Risk

         The Company  provides  services  primarily to local,  state and Federal
government agencies.  The Company believes the credit risk associated with these
types of revenues is minimal.  However,  the Company does perform ongoing credit
evaluations of its customers and, generally, requires no collateral. The Company
maintains  reserves for potential credit losses and such losses have been within
management's  expectations.  Substantially  all  cash  balances  are held in one
financial institution and at times exceed federally insured limits.

Cash and Cash Equivalents

         The Company  considers  all highly  liquid  investments  with  original
maturities of three months or less to be cash equivalents.

Fair Value of Financial Instruments

         Carrying  amounts  of certain of the  Company's  financial  instruments
including cash,  accounts  receivable,  accounts  payable and other  liabilities
approximate fair value due to their short  maturities.  Based on borrowing rates
currently  available to the Company for loans with similar  terms,  the carrying
values of long term debt approximate fair value.

Income Taxes

         The  Company  uses  an  asset  and  liability  approach  for  financial
accounting  and  reporting  for  income  taxes.  Deferred  income tax assets and
liabilities  are  computed  annually  for  differences   between  the  financial
statement and tax bases of assets and liabilities that will result in taxable or
deductible  amounts in the future based on enacted tax laws and rates applicable
to the periods in which the  differences  are expected to affect taxable income.
Valuation  allowances  are  established  when  necessary to reduce  deferred tax
assets to the amount  expected  to be  realized.  Income tax  expense is the tax
payable  for the  period  plus or minus the  change in  deferred  tax assets and
liabilities during the period.

Property and Equipment

         Property  and  equipment  are  stated at cost.  In the year  assets are
retired or otherwise disposed of, the costs and related accumulated depreciation
are removed  from the  accounts  and any gain or loss on disposal is included in
income.  Depreciation  is provided on the  straight-line  method over the useful
service  lives of the assets.  Leasehold  improvements  are  amortized  over the
length of the lease or estimated useful life, whichever is less.

Income Per Share

         The computation of earnings per common and common  equivalent  share is
based upon the weighted average number of common shares  outstanding  during the
period  plus (in  periods in which they have a  dilutive  effect)  the effect of
common shares contingently issuable,  primarily from stock options, warrants and
the potential  conversion of convertible  debentures,  less the number of shares
assumed to be purchased  from the  exercise  proceeds  using the average  market
price of the Company's common stock.

         The fully diluted per share  computation  reflects the effect of common
and common  equivalent  shares based upon the weighted  average number of common
shares  outstanding  during  the  period  plus (in  periods in which they have a
dilutive effect) the effect of common


                                       21




shares contingently issuable, primarily from stock options, exercise of warrants
and the  potential  conversion  of  convertible  debentures,  less the number of
shares  assumed to be  purchased  from the exercise  proceeds  using the closing
market price of the Company's  common stock,  when higher than the average price
for the period.


Computation of Fully-diluted Income Per Share


                                                                       Years Ended October 31,
                                                                -------------------------------------
                                                                1997             1996            1995
                                                                ----             ----            ----
                                                                (In thousands, except per share data)
                                                                                        
Net income                                                      $11,505         $7,355        $5,056
Add:
Interest on debentures and notes, net of
applicable income taxes                                              78            209           696
                                                                -------        -------        ------
Net income for fully-diluted income per common share            $11,583         $7,564        $5,752
                                                                =======        =======        ======
Weighted average number of common shares
outstanding during the year                                      10,018          8,020         7,080
Add:
Common equivalent shares (determined using the
 "treasury stock" method) representing shares issuable
 upon exercise of employee stock options and warrants               865          3,206         2,985
Less:
 Twenty percent limit on repurchase                               -           ( 1,728)       (1,433)
                                                                -------        ------         -----
Weighted average number of shares used in
calculation of fully-diluted income per share                    10,883          9,498         8,632
                                                                =======        =======        ======
Fully-diluted income per common share                           $  1.06        $   .80        $  .67
                                                                =======        =======        ======


Industry Segment Information

         The Company's single business segment, consulting, provides engineering
and  architectural  services  to  local  and  state  governments,   the  Federal
government and the private sector. The Company's services are primarily utilized
for planning,  design and program and construction  management of infrastructure
projects.


         The  Company's  revenues  from  local,  state  and  Federal  government
agencies and private businesses for the last three fiscal years are as follows:


                                                               Years Ended October 31,
                                    ------------------------------------------------------------------------------
                                             1997                        1996                         1995
                                    ----------------------    --------------------------    ----------------------
                                                                   (In thousands)
                                                                                             
Local and state agencies           $255,423         63%           $198,472        65%          $ 99,871        56%
Federal agencies                     67,042          17             64,226         21            58,751         33
Private businesses                   83,986          20             42,772         14            21,147         11
                                   --------         ---           --------        ---          --------        ---
  Total                            $406,451         100%          $305,470        100%         $179,769        100%
                                   ========         ===           ========        ===          ========        ===


                                                        22



Adoption of Statements of Financial Accounting Standards

         In February 1997,  the Financial  Accounting  Standards  Board ("FASB")
issued Statement of Financial Accounting Standards No. 128, "Earnings Per Share"
("SFAS  128")  SFAS 128  establishes  standards  for  computing  and  presenting
earnings per share  ("EPS").  It amends the standards in  Accounting  Principles
Board  Opinion  ("APB")-15 (Earnings  per Share) for  computing EPS by replacing
primary  earnings  per share with basic  earnings  per share and by altering the
calculation of diluted EPS, which replaces fully diluted EPS. Basic EPS excludes
potential  dilution and is  calculated  by dividing  income  available to common
stockholders by the weighted average number of outstanding common shares.

         Basic and diluted  EPS  figures are  required on the face of the income
statement  for all  entities  with  complex  capital  structures.  In  addition,
required  disclosures  include a reconciliation of the numerator and denominator
used to calculate basic EPS to the numerator and  denominator  used to calculate
diluted EPS.

         SFAS 128 is effective  for fiscal years  beginning  after  December 15,
1997, with earlier adoption permitted. The Company will adopt SFAS 128 effective
for its fiscal year ending  October 31, 1998.  The Company does not believe that
adoption  of SFAS 128 will  have a  material  adverse  effect  on its  financial
position or results of operations.

         In June  1997,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 130,  "Reporting  Comprehensive  Income"  ("SFAS  130"),  which is
effective for fiscal years  beginning after December 15, 1997. SFAS 130 requires
that certain items that qualify as part of comprehensive  income be presented in
the  financial  statements.  The  Company  does not  expect  the  impact  on its
financial statements, if any, to be material.

Reclassifications

         Certain reclassifications have been made to the 1996 and 1995 financial
statements to conform to the 1997  presentation  with no effect on net income as
previously reported.

NOTE 2.   QUASI-REORGANIZATION

         In conjunction with a restructuring  completed in fiscal year 1990, the
Company,   with  the  approval  of  its  Board  of   Directors,   implemented  a
quasi-reorganization effective February 21, 1990 and revalued certain assets and
liabilities to fair value as of that date.

         The fair values of the Company's  assets and liabilities at the date of
the  quasi-reorganization  were  determined by management to  approximate  their
carrying value and no further  adjustment of historical  bases was required.  No
assets were  written-up  in  conjunction  with the  revaluation.  As part of the
quasi-reorganization,  the  deficit in retained  earnings  of $92.5  million was
eliminated against additional paid-in capital.  The balance in retained earnings
at October 31, 1997 represents the accumulated net earnings  arising  subsequent
to the date of the quasi-reorganization.


NOTE 3.   ACQUISITIONS

         During the year ended  October  31,  1995,  the Company  acquired  E.C.
Driver &  Associates,  Inc.  ("ECD")  for an  aggregate  purchase  price of $3.6
million,  and the assumption of ECD's  liabilities  totaling $1.4 million.  This
acquisition was accounted for by the purchase method of


                                       23




accounting and the net assets of ECD are included in the Company's  consolidated
balance  sheet as of October 31, 1995 based upon their  estimated  fair value at
the transaction's effective date of January 4, 1995. Pro forma operating results
for the years ended  October 31, 1994 and 1995, as if the  acquisition  had been
made on  November 1, 1993,  are not  presented  as they would not be  materially
different from the Company's reported results.  The excess of the purchase price
over the  estimated  fair value of the assets  acquired  has been  allocated  to
goodwill.

         During the year ended October 31, 1996,  the Company  acquired  Greiner
for an aggregate  purchase  price of $78.8  million,  comprised of cash of $69.3
million,  and 1.4 million shares of the Company's  Common Stock. The acquisition
has been  accounted for by the purchase  method of accounting  and the excess of
the fair  value of the net  assets  acquired  over the  purchase  price has been
allocated  to  goodwill.  The  operating  results of Greiner are included in the
Company's results of operations from the date of purchase.

The purchase price consisted of:
                                                                  (In thousands)
     Cash paid                                                       $ 19,321
     Term debt-current portion                                          4,675
     Term debt-long-term portion                                       45,325
     Common Stock                                                       9,463
                                                                     --------
                                                                     $ 78,784
The purchase price of Greiner
  (net of prepaid loan fees of $1.6 million)                         $ 77,184
Fair value of assets acquired                                         (39,510)
                                                                     --------
Excess purchase price over net assets acquired (Goodwill)            $ 37,674
                                                                     ========

         The following  unaudited pro forma  summary  presents the  consolidated
results  of  operations  as if  the  Greiner  acquisition  had  occurred  at the
beginning of the periods  presented  and does not purport to indicate what would
have  occurred  had the  acquisition  been made as of those  dates or of results
which may occur in the future.

     Fiscal Years Ended October 31:

                                              1996                     1995
                                              ----                     ----
                                           (In thousands, except per share data)
     Revenues                               $368,572                 $334,904
     Net income                             $  4,691                 $  2,868
     Net income per share                   $    .49                 $    .33


         On August 18, 1997, the Company and Woodward-Clyde  Group, Inc. ("W-C")
executed an agreement to acquire  W-C.  The  transaction  closed on November 14,
1997. See Note 16, Subsequent Event.

                                       24




NOTE 4.   PROPERTY AND EQUIPMENT

     Property and equipment consists of the following:
                                                               October 31,
                                                               -----------
                                                          1997             1996
                                                      --------         --------
                                                            (In thousands)
Equipment                                             $ 29,871         $ 26,924
Furniture and fixtures                                   5,335            5,972
Leasehold improvements                                   2,249            2,767
                                                      --------         --------
                                                        37,455           35,663
Less: accumulated depreciation
   and amortization                                    (19,607)         (19,848)
                                                      --------         --------
Net property and equipment                            $ 17,848         $ 15,815
                                                      ========         ========

NOTE 5.   GOODWILL

         Goodwill  represents  the  excess of the  purchase  price over the fair
value of the net tangible assets of various operations  acquired by the Company.
Accumulated  amortization at October 31, 1997 and 1996 was $9.7 million and $7.7
million, respectively. Goodwill is amortized on the straight-line method over 30
years.

NOTE 6.   INCOME TAXES

     The components of income tax expense applicable to the operations each year
are as follows:
                                                Years Ended October 31,
                                        ----------------------------------------
                                           1997            1996            1995
                                        -------         -------         -------
                                                     (In thousands)
Current:
 Federal                                $ 7,580         $ 5,020         $ 1,330
 State and local                          1,860           1,560             590
                                        -------         -------         -------
   Subtotal                               9,440           6,580           1,920
                                        -------         -------         -------

Deferred:
 Federal                                 (1,450)         (1,320)           (390)
 State and local                           (290)           (560)           (230)
                                        -------         -------         -------
   Subtotal                              (1,740)         (1,880)           (620)
                                        -------         -------         -------
Total tax provision                     $ 7,700         $ 4,700         $ 1,300
                                        =======         =======         =======

         As of October 31, 1997,  the Company has available  net operating  loss
("NOL") carryforwards for Federal income tax and financial statement purposes of
$5.3 million.  The NOL  utilization  is limited to $750,000 per year pursuant to
section  382  of  the  Internal  Revenue  Code,  related  to  its  October  1989
quasi-reorganization.

                                       25




         While the Company  had  available  NOL  carryforwards  which  partially
offset otherwise  taxable income for Federal income tax purposes,  for state tax
purposes such amounts are not necessarily  available to offset income subject to
tax.

         The  significant  components of the  Company's  deferred tax assets and
liabilities as of October 31 are as follows:

         Deferred tax assets/(liabilities) - due to:
                                                               1997        1996
                                                           --------    --------
                                                               (In thousands)
    Allowance for doubtful accounts                        $    400    $  1,520
    Other accruals and reserves                               6,620       6,630
    Net operating loss                                        1,840       2,050
                                                           --------    --------
            Total                                             8,860      10,200

    Valuation allowance                                      (2,460)     (3,120)
                                                           --------    --------
    Deferred tax asset                                        6,400       7,080
                                                           --------    --------

    Other deferred gain and unamortized bond premium         (1,450)     (2,160)
    Depreciation and amortization                            (1,110)       (750)
                                                           --------    --------

    Deferred tax liability                                   (2,560)     (2,910)
                                                           --------    --------

    Net deferred tax asset                                 $  3,840    $  4,170
                                                           ========    ========

         The net  change in the total  valuation  allowance  for the year  ended
October  31,  1997 was a decrease  of  $660,000  due to the  utilization  of net
operating losses and other changes in deferred tax assets.

         The  difference  between  total tax expense and the amount  computed by
applying  the  statutory  Federal  income tax rate to income  before taxes is as
follows:

                                                      Years Ended October 31,
                                                  -----------------------------
                                                     1997       1996       1995
                                                  -------    -------    -------
                                                         (In thousands)
Federal income tax expense based upon
  federal statutory tax rate of 35%               $ 6,720    $ 4,100    $ 2,160
Nondeductible goodwill amortization                   620        400        160
Nondeductible expenses                                480        240        210
NOL carryforwards utilized                           (260)      (250)    (1,140)
AMT credit utilized                                  --         --         (330)
State taxes, net of Federal benefit                 1,120        660        240
Adjustment due to change in Federal and state        (610)      --         --
   rates
Utilization of deferred tax allowance and other      (370)      (450)      --
   adjustments                                    -------    -------    -------

 Total taxes provided                             $ 7,700    $ 4,700    $ 1,300
                                                  =======    =======    =======


                                       26




NOTE 7.   RELATED PARTY TRANSACTIONS

     Interest paid to related  parties in connection  with the January Notes was
$131,068, $260,712 and $194,000 in fiscal 1997, 1996 and 1995, respectively. See
Note 8, Long-Term Debt.

     The Company has agreements for business  consulting services to be provided
by Richard C. Blum & Associates,  Inc.  ("RCBA") and Richard C. Blum, a Director
of the Company. Under these agreements,  the Company paid $90,000 and $60,000 to
RCBA and Richard C. Blum,  respectively,  during each of fiscal  1997,  1996 and
1995.  Richard C. Blum also  received  an  additional  cash  amount of  $15,000,
$23,000  and  $25,000  for his  services  as a Director of the Company in fiscal
1997, 1996 and 1995, respectively.

NOTE 8.   LONG-TERM DEBT

 Long-term debt consists of the following:
                                                                   October 31,
                                                               -----------------
                                                                  1997      1996
                                                               -------   -------
                                                                 (In thousands)
Third party:
  Bank term loan, payable in quarterly installments            $35,655   $49,207

  6 1/2% Convertible Subordinated Debentures due
    2012 (net of bond issue costs of $36 and $39)                2,108     2,106

   85/8% Senior Subordinated Debentures due 2004 (net of
     discount and bond issue costs of $3,437 and $3,657)
     (effective interest rate on date of restructuring
     was 25%)                                                    3,018     2,798
   Obligations under capital leases                              7,268     4,173
                                                               -------   -------
                                                                48,049    58,284
   Less: Current maturities of long-term debt                    4,775     4,675
            Current maturities of capital leases                 1,826     1,219
                                                               -------   -------
                                                               $41,448   $52,390
                                                               =======   =======

Related parties:
   January Notes (net of discount of $-0- and $1,021)          $  --     $ 2,979
                                                               =======   =======



         At October 31, 1997,  the Company's  senior  secured  revolving  credit
facility with Wells Fargo Bank,  N.A.  (the "Bank")  provides for advances up to
$20.0  million and expires March 29, 1999.  Borrowings  on the revolving  credit
facility  bear  interest  at the  option of the  Company  based on rate  indexes
selected by the Company,  with variable spreads over the selected index based on
loan maturity and the Company's financial performance.  At October 31, 1997, the
interest rate was based on the London Interbank Offered Rate ("LIBOR") of 5.66%,
plus spreads of 1.38% to 3.0%. At October 31, 1997, the Company had  outstanding
letters of credit  totaling $1.0 million  which reduced the amount  available to
the Company under its revolving credit facility to $19.0 million.


                                       27




         Also at October 31,  1997,  the Company had  outstanding  with the Bank
$35.7 million of senior  secured term loans  payable over seven years  beginning
October  1996.  The loans bear  interest  based on rate indexes  selected by the
Company,  with variable  spreads over the selected  index based on loan maturity
and the Company's financial performance.  At October 31, 1997, the interest rate
was based on the LIBOR of 5.66%, plus spreads of 1.38% to 3.0%.

         On August 18,  1997,  the Company  and W-C  executed  an  agreement  to
acquire  W-C.  The  transaction  closed on November  14, 1997 and  involved  the
revision of the Company  credit  facility  with the Bank and an increase in term
debt. See Note 16, Subsequent Event.

Related Parties

         On February 12, 1997, the Bank  exercised the 435,562  warrants held by
the Bank at $4.34 per share,  resulting in the issuance of an additional 435,562
shares to the Bank and an  additional  paid-in  capital  of  approximately  $1.9
million.

         On February 14, 1997,  various  partnerships  managed by RCBA exercised
1,383,586  warrants held by such entities at $4.34 per share. The exercise price
of  these  warrants  was  paid by a  combination  $2.0  million  of cash and the
cancellation  of the $3.0 million  amount of debt drawn under the Company's line
of credit with certain RCBA entities.  The exercise  resulted in the issuance of
an additional  1,383,586 shares to the RCBA entities.  These equity transactions
are reflected in the Company's financial statements.

Debentures

         The Company's 6 1/2% Convertible  Subordinated  Debentures due 2012 are
convertible  into the Company's  common shares at the rate of $206.30 per share.
Sinking fund payments are  calculated to retire 70% of the  debentures  prior to
maturity  beginning  in  February  1998.  Interest is payable  semi-annually  in
February and August.  Interest is payable  semi-annually  in January and July on
the  Company's  8  5/8%  Senior  Subordinated   Debentures  due  2004  ("8  5/8%
Debentures"). Both the 6 1/2% Convertible Subordinated Debentures and the 8 5/8%
Debentures are subordinate to all debt to the Bank.

Maturities

         The amounts of long-term debt  outstanding at October 31, 1997 maturing
in the next five years are as follows: 
                                     (In thousands)

            1998                        $ 4,775
            1999                          5,175
            2000                          5,575
            2001                          6,175
            2002                          7,175
            Thereafter                   11,906

Amounts payable under  capitalized  lease agreements are excluded from the above
table.

                                       28




NOTE 9.         OBLIGATIONS UNDER LEASES

         Total rental expense  included in operations  for operating  leases for
the fiscal  years  ended  October  31,  1997,  1996 and 1995  amounted  to $14.9
million,  $10.9  million and $5.7  million,  respectively.  Certain of the lease
rentals are subject to renewal options and escalation  based upon property taxes
and operating expenses. These operating lease agreements expire at varying dates
through 2005.

         Obligations under non-cancelable lease agreements are as follows:

                                                Capital             Operating
                                                Leases               Leases
                                                -------             ---------
                                                       (In thousands)
     1998                                       $ 2,130             $12,800
     1999                                         1,761              10,404
     2000                                         1,494               8,314
     2001                                         1,274               6,889
     2002                                           609               4,577
     Thereafter                                     --               10,968
                                                -------             -------
                                                                 
     Total minimum lease payments               $ 7,268             $53,952
                                                                    =======
                                                                 
     Less amounts representing                                   
      interest                                    1,428          
                                                -------  
     Present value of net minimum                                
      lease payments                            $ 5,840          
                                                =======

NOTE 10.   COMMITMENTS AND CONTINGENCIES

         Currently,  the Company  has $51.0  million  per  occurrence  and $52.0
million aggregate  commercial general liability insurance coverage.  The Company
is also insured for  professional  errors and omissions  ("E&O") and  contractor
pollution  liability  ("CPL")  claims with an aggregate  limit of $30.0  million
after a self-insured  retention of $.5 million. The E&O and CPL coverages are on
a "claims  made" basis,  covering  only claims  actually  made during the policy
period  currently in effect.  Thus, if the Company does not continue to maintain
this policy, it will have no coverage under the policy for claims made after its
termination  date even if the occurrence was during the term of coverage.  It is
the  Company's  intent to maintain  this type of  coverage,  but there can be no
assurance that the Company can maintain its existing coverage,  that claims will
not  exceed the amount of  insurance  coverage  or that there will not be claims
relating to prior periods that were subject only to "claims made" coverage.

         Various  legal  proceedings  are  pending  against  the  Company or its
subsidiaries  alleging breaches of contract or negligence in connection with the
performance of professional services. In some actions punitive or treble damages
are sought which  substantially  exceed the Company's  insurance  coverage.  The
Company's  management does not believe that any of such  proceedings will have a
material adverse effect on the consolidated financial position and operations of
the Company.


                                       29




NOTE 11.   STOCKHOLDERS' EQUITY

         Declaration of dividends,  except Common Stock dividends, is restricted
by the senior secured credit facility with the Bank and the Indenture  governing
the 8 5/8%  Debentures.  Further, declaration  of dividends  may be precluded by
existing Delaware law.

         During  fiscal  year 1995,  the Company  repurchased  a total of 42,000
shares of its Common Stock at an average repurchase price of $5.43,  pursuant to
a systematic  repurchase  plan approved by the  Company's  Board of Directors on
September  13, 1994.  The  systematic  repurchase  plan expired on September 13,
1995. The Company,  as of that date, had repurchased a total of 52,000 shares of
its Common Stock at an average repurchase price of $5.49.

         On March 26, 1991, the  stockholders  approved the 1991 Stock Incentive
Plan  (the  "1991  Plan").  The 1991 Plan  provides  for the grant not to exceed
2,250,000  Restricted Shares,  Stock Units and Options.  As of October 1997, the
Company had issued 21,200 shares of Restricted Stock under the 1991 Plan.

         Under the Employee Stock Purchase Plan (the "ESP Plan")  implemented in
September  1985,  employees may purchase  shares of Common Stock through payroll
deductions of up to 10% of the employee's base pay.  Contributions  are credited
to each  participant's  account on the last day of each six-month  participation
period of the ESP Plan (which  commences  on January 1 and July 1 of each year).
The  purchase  price for each share of Common Stock shall be the lower of 85% of
the  fair  market  value  of such  share  on the last  trading  day  before  the
participation  period commences or 85% of the fair market value of such share on
the last trading day in the participation  period.  Employees  purchased 140,469
shares under the ESP Plan in fiscal 1997 and 69,692 shares in fiscal 1996.

         The Company applies APB Opinion No. 25, "Accounting for Stock Issued to
Employees",  and  related  interpretations  in  accounting  for its  1991  Plan.
Accordingly,  no  compensation  cost has been  recognized for its 1991 Plan. Had
compensation  cost for the Company's 1991 Plan  been determined  consistent with
SFAS Statement No. 123, "Accounting for Stock-Based Compensation", the Company's
net  income and  earnings  per share  would  have been  reduced to the pro forma
amounts indicated below:


                                       1997        1996        1995
                                     --------     -------     -------
                                   (In thousands, except per share data)
Net income             As Reported   $ 11,505     $ 7,355     $ 5,056
                       Pro forma     $ 11,237     $ 7,223     $ 4,994

Primary earnings       As Reported   $   1.06     $   .82     $   .68
 per share             Pro forma     $   1.04     $   .81     $   .67
                                                            
Fully diluted          As Reported   $   1.06     $   .80     $   .67
 earnings per share    Pro forma     $   1.04     $   .78     $   .66
                                                          

                                       30





         A  summary  of the  status  of the  stock  options  granted  under  the
Company's  1991 Plan for the years ended  October 31,  1997,  1996 and 1995,  is
presented below:


                                             1997                              1996                          1995
                                      -------------------------    ----------------------------     -------------------------
                                                    Weighted-                      Weighted-                        Weighted-
                                                     Average                        Average                          Average
                                                     Exercise                      Exercise                          Exercise
                                      Shares          Price         Shares           Price           Shares           Price
                                      ------          -----         ------           -----           ------           -----
                                                                                                      
Outstanding at beginning of
   year                                1,382,434     $  6.64       1,160,900         $6.61          1,130,100         $6.79
Granted                                  280,000      $10.63         242,900         $6.76            210,700         $5.74
Exercised                               (138,287)    $  7.52          (2,000)        $5.63           (137,600)        $3.64
Forfeited                                (15,867)    $  7.68         (19,366)        $6.89            (42,300)        $6.56
                                     -----------                   ---------                       ----------       
Outstanding at end of year             1,508,280     $  7.70       1,382,434         $6.64          1,160,900         $6.61
                                     ===========                   =========                       ==========       
                                                                                                                    
Options exercisable at year-           1,064,683     $  6.50       1,029,733         $6.66            775,500         $6.81
   end                                                                                                             

Weighted-average fair value
   of options granted during
   the year                                $3.30                         $2.02                             $1.83



         The  following  table  summarizes   information   about  stock  options
outstanding at October 31, 1997:



                                        Weighted-Average                                 
     Range of            Number            Remaining            Weighted-Average         Number           Weighted-Average
  Exercise Prices      outstanding      Contractual Life         Exercise Price        Exercisable          Exercise Price
  ---------------      -----------      ----------------         --------------        ------------         --------------
                                                                                                    
      $3 -$8            1,105,280         6.4   years              $  6.03                936,683                $5.91

    $8.01 - $14           403,000         8.5   years              $ 10.19                128,000                $9.04
                        ---------                                                       ---------
                        1,508,280                                                       1,064,683
                        =========                                                       =========

         The fair value of each option grant was  estimated on the date of grant
using the Black-Scholes option-pricing model with the following assumptions:

                                 1997           1996           1995
                                 ----           ----           ----
Risk-free interest rates     5.81%-6.35%     5.46%-6.53%    6.09%-7.79%
Expected life                  4 Years        4 Years         4 Years
Volatility                     24.73%         24.73%          24.73%
Expected dividends              None           None            None

                                       31




NOTE 12.   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid during the period for:
                                                 Years Ended October 31,
                                          --------------------------------------
                                           1997            1996            1995
                                          ------          ------          ------
                                                     (In thousands)

Interest                                  $5,181          $4,142          $  891
Income taxes                              $8,780          $6,483          $1,358


   In connection with the exercise of certain warrants, outstanding debt owed to
a related party aggregating approximately $3.0 million was canceled.

   Equipment purchased through capital lease obligations was $4.3 million,  $1.5
million and $1.4 million for the years ended October 31, 1997, 1996 and 1995.

   On January 4, 1995, the Company purchased all of the capital stock of ECD for
$3.6 million.  In conjunction with the acquisition,  liabilities were assumed as
follows:

Fair value of assets acquired                                           $ 4,952
Cash paid for the capital stock                                          (3,596)
                                                                        -------
Liabilities assumed                                                     $ 1,356
                                                                        =======

   On March  29,1996,  the Company  acquired all of the capital stock of Greiner
for $78.8 million.

Purchase price of Greiner
  (net of prepaid loan fees of $1.6 million)                           $ 77,184
Fair value of assets acquired                                           (39,510)
                                                                       --------
Excess purchase price over net assets acquired                         $ 37,674
                                                                       ========


NOTE 13.   DEFINED CONTRIBUTION PLAN

   The Company has a defined contribution retirement plan under Internal Revenue
Code Section 401(k). The plan covers all full-time employees who are at least 18
years of age.  Contributions  by the Company are made at the  discretion  of the
Board of Directors.  Contributions  in the amount of $2.0 million,  $1.6 million
and  $.8  million  were  made  to the  plan  in  fiscal  1997,  1996  and  1995,
respectively.


                                       32





NOTE 14.  VALUATION AND ALLOWANCE ACCOUNTS


                                                                                        Additions
                                                                                        Charged to       Deductions
                                                                      Beginning         Costs and            from             Ending
                                                                       Balance           Expenses          Reserves          Balance
                                                                       -------           --------          --------          -------
                                                                                      (In thousands)
                                                                                                                     
October 31, 1997
 Allowances for losses and doubtful
  accounts                                                              $4,866            $  995            $2,535            $3,326
October 31, 1996
 Allowances for losses and doubtful
  accounts                                                              $1,270            $4,679            $1,083            $4,866
October 31, 1995
 Allowances for losses and doubtful
  accounts                                                              $1,141            $  442            $  313            $1,270



NOTE 15.   SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

              Selected  quarterly  financial  data for  fiscal  1997 and 1996 is
summarized as follows:

                                           Fiscal 1997 Quarters Ended
                                 -----------------------------------------------
                                 Jan. 31      Apr. 30      July 31      Oct. 31
                                 --------     --------     --------     --------
                                       (In thousands, except per share data)

Revenues                         $ 95,541     $ 99,759     $100,196     $110,955
Operating income                    5,081        5,458        6,280        7,188
Net income                       $  2,196     $  2,457     $  3,181     $  3,671
Income per share:
  Primary                        $    .22     $    .24     $    .28     $    .32
                                 ========     ========     --------     ========
  Fully diluted                  $    .22     $    .24     $    .28     $    .32
                                 ========     ========     ========     ========
Weighted average
  number of shares                 10,102       10,226       11,318       11,518
                                 ========     ========     ========     ========


                                            Fiscal 1996 Quarters Ended
                                 -----------------------------------------------
                                  Jan. 31      Apr. 30     July 31      Oct. 31
                                 --------     --------     --------     --------
                                      (In thousands, except per share data)

Revenues                         $ 48,503     $ 64,864     $ 89,734     $102,369
Operating income                    1,637        3,270        4,863        6,182
Net income                       $    812     $  1,522     $  2,072     $  2,949
Income per share:
  Primary                        $    .11     $    .18     $    .22     $    .31
                                 ========     ========     ========     ========
  Fully diluted                  $    .11     $    .18     $    .22     $    .29
                                 ========     ========     ========     ========
Weighted average
  number of shares                  8,713        9,188       10,096       10,093
                                 ========     ========     ========     ========

     Operating income  represents  continuing  operations before interest income
and interest expense.

                                       33




NOTE 16.   SUBSEQUENT EVENT (UNAUDITED)

     During the year ended  October 31,  1997 the  Company  and W-C  executed an
agreement to acquire W-C for an aggregate  purchase  price of $100 million.  The
acquisition was completed on November 14, 1997.

The purchase price consisted of:
                                                                  (In thousands)


Cash paid                                                          $   6,866
Term debt                                                             31,198
Common stock                                                          61,936
                                                                   ---------

                                                                   $ 100,000
                                                                   =========

The purchase price of W-C
  (net of prepaid loan fees of $4 million)                         $  96,000
Fair value of assets acquired                                        (43,949)
                                                                   ---------
Excess purchase price over net assets acquired
   (Goodwill)                                                      $  52,051
                                                                   =========

     The following unaudited pro forma summary presents the consolidated results
of  operations  as if the W-C  acquisition  had occurred at the beginning of the
periods  presented and does not purport to indicate what would have occurred had
the acquisition been made as of those dates or of results which may occur in the
future.


Fiscal Years Ended October 31:
                                                   1997               1996
                                                 --------           --------
                                           (In thousands, except per share data)
Revenues                                         $753,430           $625,698
Net income                                       $ 16,211           $  6,029
Net income per share                             $   1.09           $    .43


     To finance the cash portion of the transaction,  prior to October 31, 1997,
the Company negotiated with its lenders to obtain a $40,000,000 revolving credit
facility  with a term of five years and a  $110,000,000  term loan  maturing six
years from the closing of the loan,  which  facilities are secured by guarantees
from and  pledges  of the stock of the  Company's  major  subsidiaries.  The new
revolving  credit  facility and term loan replaces the Company's  current senior
secured revolving credit facility and term loan.


ITEM 9.      CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
             AND FINANCIAL DISCLOSURE

     None.


                                       34




                                    PART III

ITEM 10.     EXECUTIVE OFFICERS AND DIRECTORS

     Incorporated by reference from the information under the captions "Election
of Directors" and "Compliance with Section 16(a) of Securities  Exchange Act" in
the Company's  definitive proxy statement for the Annual Meeting of Stockholders
to be held on March 24,  1998 and from  Item 4a --  "Executive  Officers  of the
Registrant" in Part I.

ITEM 11.     EXECUTIVE COMPENSATION

     Incorporated by reference from the information under the caption "Executive
Compensation" in the Company's definitive proxy statement for the Annual Meeting
of Stockholders to be held on March 24, 1998.

ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
             MANAGEMENT

     Incorporated  by reference  from the  information  under the caption "Stock
Ownership" in the Company's definitive proxy statement for the Annual Meeting of
Stockholders to be held on March 24, 1998.

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Incorporated   by  reference   from  Item  8,   Financial   Statement   and
Supplementary   Data,   Note  8,  Long-Term  Debt  and  Note  7,  Related  Party
Transactions.


                                     PART IV

ITEM 14.     EXHIBITS. FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
             FORM 8-K

     (a)(1)Item 8.  Consolidated Financial Statements and
                      Supplementary Data

        Report of Independent Accountants

        Consolidated Balance Sheets
          October 31, 1997 and October 31, 1996

        Consolidated Statements of Operations
          For the years ended October 31, 1997, 1996 and 1995

        Consolidated Statements of Changes in Stockholders' Equity For the years
          ended October 31, 1997, 1996 and 1995

        Consolidated  Statements  of Cash Flows For the years ended  October 31,
          1997, 1996 and 1995

        Notes to Consolidated Financial Statements

     (a)(2)  Financial Statement Schedules
        Schedules are omitted because they are not  applicable,  not required or
because the  required  information  is included  in the  Consolidated  Financial
Statements or Notes thereto.

                                       35




     (a)(3)  Exhibits

 3.1     Certificate of  Incorporation  of the Company,  filed as Exhibit 3.1 to
         the  Company's  Annual  Report on Form 10-K for the  fiscal  year ended
         October 31, 1991 (the "1991 Form  10-K"),  and  incorporated  herein by
         reference.

 3.2     Bylaws of the  Company,  filed as Exhibit 3.2 to the  Company's  Annual
         Report on Form 10-K for the fiscal  year ended  October  31,  1996 (the
         "1996 Form 10-K"), and incorporated herein by reference.

4.1      Indenture, dated as of February 15, 1987, between the Company and First
         Interstate Bank of California,  Trustees,  relating to $57.5 million of
         the  Company's 6 1/2%  Convertible  Subordinated  Debentures  Due 2012,
         filed as Exhibit 4.10 to the Company's  Registration  Statement on Form
         S-2  (Commission  File  No.   33-11668)  and  incorporated   herein  by
         reference.

4.2      Amendment   Number  1  to  Indenture   governing  6  1/2%   Convertible
         Subordinated  Debentures due 2012, dated February 21, 1990, between the
         Company and First  Interstate  Bank of  California,  Trustee,  filed as
         Exhibit  4.9  to the  Company's  Registration  Statement  on  Form  S-1
         (Commission  File No.  33-56296)  ("1990  Form S- 1") and  incorporated
         herein by reference.

4.3      Indenture,  dated as of March 16, 1989,  between the Company and MTrust
         Corp., National  Association,  Trustee relating to the Company's 8 5/8%
         Senior  Subordinated  Debentures due 2004,  filed as Exhibit 13C to the
         Company's  Form T-3 under the Trust  Indenture Act of 1939  (Commission
         File No. 22-19189) and incorporated herein by reference.

4.4      Amendment  Number 1 to Indenture  governing 8 5/8% Senior  Subordinated
         Debentures due 2004,  dated as of April 7, 1989,  filed as Exhibit 4.11
         to the 1990 Form S-1 and incorporated herein by reference.

4.5      Amendment  Number 2 to Indenture  governing 8 5/8% Senior  Subordinated
         Debentures due 2004,  dated February 21, 1990,  between the Company and
         MTrust Corp. National  Association,  Trustee,  filed as Exhibit 4.12 to
         the 1990 Form S-1 and incorporated herein by reference.

10.1     1979 Stock  Option Plan of the Company,  filed as Exhibit  10.01 to the
         Company's  Registration  Statement  on Form S-14  (Commission  File No.
         2-73909) and incorporated herein by reference.

10.2     1987 Restricted  Stock Plan of the Company,  filed as Appendix I to the
         Company's definitive proxy statement filed with the Commission on March
         2, 1987 and incorporated herein by reference.

10.3     1985 Employee  Stock  Purchase Plan of the Company,  adopted  effective
         July  1,  1997,  filed  as  Exhibit  10.3 to the  1996  Form  10-K  and
         incorporated herein by reference.

10.4     1991  Stock  Incentive  Plan  of  the  Company,  amended  and  restated
         effective  December  17,  1996,  filed as Exhibit 10.4 to the 1996 Form
         10-K and incorporated herein by reference.

10.5     Non-Executive  Directors  Stock  Grant  Plan  of the  Company,  adopted
         December  17,  1996,  filed as  Exhibit  10.5 to the 1996 Form 10-K and
         incorporated herein by

                                       36




         reference.

10.6     Selected Executive Deferred Compensation Plan of the Company,  filed as
         Exhibit 10.3 to the 1990 Form S-1 and incorporated herein by reference.

10.7     1997 Incentive Compensation Plan of the Company. FILED HEREWITH.

10.8     1997 Incentive Compensation Plan of URS Greiner. FILED HEREWITH.

10.9     Stock Appreciation  Rights Agreement,  dated July 18, 1989, between the
         Company  and Irwin L.  Rosenstein,  filed as Exhibit  10.13 to the 1990
         Form S-1 and incorporated herein by reference.

10.10    Stock Appreciation Rights Agreement, dated October 9, 1989, between the
         Company and Martin M. Koffel,  filed as Exhibit  10.15 to the 1990 Form
         S-1 and incorporated herein by reference.

10.11    Employment  Agreement,  dated August 1, 1991,  between URS Consultants,
         Inc. and Irwin L.  Rosenstein,  filed as Exhibit 10.12 to the 1991 Form
         10-K and incorporated herein by reference.

10.11(a) Amendment to Employment Agreement,  dated October 11, 1994, between URS
         Consultants,  Inc., and Irwin L. Rosenstein,  filed as Exhibit 10.12(a)
         to the  Company's  Annual Report on Form 10-K for the fiscal year ended
         October 31, 1994, and incorporated herein by reference.

10.12    Employment Agreement,  dated December 16, 1991, between the Company and
         Martin  Koffel,  filed  as  Exhibit  10.13 to the  1991  Form  10-K and
         incorporated herein by reference.

10.13    Employment  Agreement,  dated May 7, 1991, between the Company and Kent
         P.  Ainsworth,  filed  as  Exhibit  10.16  to the  1991  Form  10-K and
         incorporated herein by reference.

10.14    Letter  Agreement,  dated  February 14,  1990,  between the Company and
         Richard  C.  Blum,  filed as  Exhibit  10.31  to the 1990  Form S-1 and
         incorporated herein by reference.

10.15    Letter  Agreement,  dated  February 14,  1990,  between the Company and
         Richard C. Blum & Associates,  Inc., filed as Exhibit 10.32 to the 1990
         Form S-1 and incorporated herein by reference.

10.16    Registration  Rights  Agreement,  dated  February 21,  1990,  among the
         Company,  Wells  Fargo  Bank,  N.A.  and the  Purchaser  Holders  named
         therein,  filed as Exhibit 10.33 to the 1990 Form S-1 and  incorporated
         herein by reference.

10.17    Post-Affiliation  Agreement,  dated July 19, 1989,  between the Company
         and URS  International,  Inc.,  filed as Exhibit 10.42 to the Company's
         Annual  Report on Form 10-K for the fiscal year ended  October 31, 1989
         and incorporated herein by reference.

10.18    Form  of  Indemnification  Agreement  filed  as  Exhibit  10.34  to the
         Company's  Annual Report on Form 10-K for the fiscal year ended October
         31, 1992 and incorporated herein by reference;  dated as of May 1, 1992
         between  the  Company  and each of  Messrs.  Ainsworth,  Blum,  Koffel,
         Madden, Praeger, Rosenstein and Walsh; dated as

                                       37




         of March 22, 1994 between the Company and each of Admiral Foley and Mr.
         Der Marderosian; dated as of March 29, 1996 between the Company and Mr.
         Costello;  dated as of  November  6, 1996  between  the Company and Mr.
         Glynn;  dated as of  January  27,  1997  between  the  Company  and Mr.
         Johnston;  and dated as of November  17,  1997  between the Company and
         each of Messrs. Waller, Perez and Wilson.

10.19    Severance Agreement, dated as of November 22, 1993, between the Company
         and Joseph  Masters,  filed as Exhibit  10.35 to the  Company's  Annual
         Report on Form 10-K for the fiscal  year  ended  October  31,  1995 and
         incorporated herein by reference.

10.20    Employment  Agreement,  dated March 29, 1996, between Greiner, Inc. and
         Robert L.  Costello,  filed as Exhibit 10.1 to the 1996 second  quarter
         Form 10-Q and incorporated herein by reference.

10.21    Form of Change-In-Control  Agreement dated as of April 17, 1997 between
         Woodward-Clyde  Group,  Inc.  and each of Frank S. Waller and Robert K.
         Wilson.

10.22    Agreement and Plan of Merger, dated as of January 10, 1996, between URS
         Corporation, URS Acquisition Corporation and Greiner Engineering, Inc.,
         filed as Exhibit  2(a) to the Form 8-K filed on January 12,  1996,  and
         incorporated herein by reference.

10.23    Agreement  and Plan of Merger dated  August 18, 1997,  by and among URS
         Corporation,   Woodward-Clyde   Group,   Inc.   and   W-C   Acquisition
         Corporation,  filed as Exhibit 2.1 to the Company's  Current  Report on
         Form 8-K filed on August 21, 1997 and incorporated herein by reference.

10.24    Credit  Agreement,   dated  as  of  November  14,  1997,   between  URS
         Corporation,  the Financial  Institutions listed therein as Lenders and
         Wells Fargo Bank, National Association, as Administrative Agent for the
         Lenders,  filed as Exhibit 2.2 to the Company's  Current Report on Form
         8-K filed on November 26, 1997, and incorporated herein by reference.

21.1     Subsidiaries of the Company. FILED HEREWITH.

23.1     Consent of Coopers & Lybrand L.L.P. FILED HEREWITH.

24.1     Powers of Attorney  of the  Company's  directors  and  officers.  FILED
         HEREWITH.

27       Financial Data Schedule. FILED HEREWITH.

(b)(1)   Reports on Form 8-K.

        The  Company  filed a  Current  Report on Form 8-K on  August  21,  1997
        disclosing  under Item 5 thereof  that on August 18,  1997,  the Company
        executed  an  Agreement  and Plan of Merger,  by and among the  Company,
        Woodward-Clyde  Group,  Inc.  ("Woodward-Clyde"),  and  W-C  Acquisition
        Corporation  ("Acquisition  Corp."),  pursuant  to which  Woodward-Clyde
        would be merged with and into Acquisition  Corp., with Acquisition Corp.
        as the surviving corporation.

                                       38




                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  URS  Corporation,  the  Registrant,  has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                            URS Corporation
                                            (Registrant)

                                            By /s/ Kent P. Ainsworth
                                               ----------------------------
                                               Kent P. Ainsworth
                                               Executive Vice President and
                                               Chief Financial Officer
                                               Dated:  January 19, 1998


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant in the capacities and on the date indicated.


Signature                                        Title                             Date
- ---------                                        -----                             ----
                                                                             
/s/Martin M. Koffel                              Chairman of the Board             January 19, 1998
- ---------------------------------------          of Directors and Chief
(Martin M. Koffel)                               Executive Officer


/s/Kent P. Ainsworth                             Executive Vice President,         January 19, 1998
- ---------------------------------------          Chief Financial Officer
(Kent P. Ainsworth)                              Principal Accounting
                                                 Officer and Secretary


IRWIN L. ROSENSTEIN*                             Director                          January 19, 1998
- ---------------------------------------          
(Irwin L. Rosenstein)


RICHARD C. BLUM*                                 Director                          January 19, 1998
- ---------------------------------------          
(Richard C. Blum)


SENATOR J. BENNETT JOHNSTON*                     Director                          January 19, 1998
- ---------------------------------------          
(Senator J. Bennett Johnston)






RICHARD Q. PRAEGER*                              Director                          January 19, 1998
- ---------------------------------------          
(Richard Q. Praeger)


WILLIAM D. WALSH *                               Director                          January 19, 1998
- ---------------------------------------          
(William D. Walsh)


RICHARD B. MADDEN*                               Director                          January 19, 1998
- ---------------------------------------          
(Richard B. Madden)


ARMEN DER MARDEROSIAN*                           Director                          January 19, 1998
- ---------------------------------------          
(Armen Der Marderosian)


ADM. S. ROBERT FOLEY, JR., USN (RET.)*           Director                          January 19, 1998
- ---------------------------------------          
(Adm. S. Robert Foley, Jr., USN (Ret.))


ROBERT D. GLYNN, JR.*                            Director                          January 19, 1998
- ---------------------------------------          
(Robert D. Glynn Jr.)


ROBERT L. COSTELLO*                              Director                          January 19, 1998
- ---------------------------------------          
(Robert Costello)


JEAN-YVES PEREZ*                                 Director                          January 19, 1998
- ---------------------------------------          
(Jean-Yves Perez)


FRANK S. WALLER*                                 Director                          January 19, 1998
- ---------------------------------------          
(Frank S. Waller)


<FN>
*By

/s/ Kent P. Ainsworth
- ---------------------------------------          
(Kent P. Ainsworth, Attorney-in-fact)
</FN>