United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549
                             ----------------------
                                   FORM 10-K

     (Mark One)

         [X]      ANNUAL  REPORT   PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended September 30, 1998

         [ ]      TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                  For the transition period from ____________ to ____________


                             Commission File Number
                                     0-16439

                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)

            DELAWARE                                             94-1499887
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

              120 North Redwood Drive, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                         -----------------------------

           Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $0.01 par
    value per share                           New York Stock Exchange, Inc.
    (Title of Class)                 (Name of each exchange on which registered)

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes __x__ No ____.

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         As of December 7, 1998, the aggregate  market value of the Registrant's
common stock held by nonaffiliates  of the Registrant was $382,136,797  based on
the last  transaction  price as  reported on the New York Stock  Exchange.  This
calculation does not reflect a determination that certain persons are affiliates
of the Registrant for any other purposes.

         The number of shares of common  stock  outstanding  on December 7, 1998
was 14,047,284 (excluding 10,690 shares held by the Company as treasury stock).

         Items  10,  11,  12 and  13 of  Part  III  incorporate  information  by
reference  from  the  definitive  proxy  statement  for the  Annual  Meeting  of
Stockholders to be held on February 2, 1999.





TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I

ITEM 1. Business.............................................................  3

ITEM 2. Properties........................................................... 13

ITEM 3. Legal Proceedings.................................................... 13

ITEM 4. Submission of Matters to a Vote of Security Holders.................. 13

EXECUTIVE OFFICERS OF THE REGISTRANT......................................... 14


PART II

ITEM 5. Market for Registrant's Common Equity and Related
          Stockholder Matters................................................ 15

ITEM 6. Selected Financial Data.............................................. 16

ITEM 7. Management's Discussion and Analysis of Financial Condition
          and Results of Operations.......................................... 17

ITEM 7A.Quantitative and Qualitative Disclosures About Market Risks.......... 24

ITEM 8. Financial Statements and Supplementary Data.......................... 25

ITEM 9. Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure............................................... 44

PART III

ITEM 10. Directors and Executive Officers of the Registrant.................. 45

ITEM 11. Executive Compensation.............................................. 45

ITEM 12. Security Ownership of Certain Beneficial Owners and Management...... 45

ITEM 13. Certain Relationships and Related Transactions ..................... 45

PART IV

ITEM 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.... 46

SIGNATURES   ................................................................ 51

Supplemental Information..................................................... 52

                                       2




                                     PART I

ITEM 1. BUSINESS

Development Of The Business

         Fair, Isaac and Company,  Incorporated (NYSE: FIC)("Fair, Isaac" or the
"Company") is a leading  developer of data  management  systems and services for
the  financial   services,   direct   marketing  and  personal  lines  insurance
industries.  The Company  employs  various tools,  such as database  enhancement
software,  predictive modeling,  adaptive control and systems automation to help
its customers make "better decisions through data."

         Established  in 1956,  Fair,  Isaac  pioneered  the credit risk scoring
technologies  now  employed by most major U.S.  consumer  credit  grantors.  Its
rule-based decision management systems,  originally developed to screen consumer
credit  applicants,  are now  routinely  employed  in all  phases of the  credit
account cycle: direct mail solicitation  (credit cards, lines of credit,  etc.),
application  processing,  card  reissuance,  on-line  credit  authorization  and
collection. Although direct comparisons are difficult, management believes Fair,
Isaac ranks first or second in sales of every type of credit management  product
or service it markets,  and that its total sales to the consumer  credit  market
exceed those for similar products by any direct competitor.

         Approximately  48 percent of fiscal 1998  revenues  were  derived  from
usage-priced  products and services marketed through alliances with major credit
bureaus and third-party  credit card  processors.  Sales of decision  management
products  and  services  directly to credit  industry  end-users  accounted  for
approximately 25 percent of revenues.

         In more recent  years Fair,  Isaac has expanded its product and service
offerings,  applying its proven risk/reward modeling  capabilities to automobile
and  home  insurance   underwriting,   small  business  and  mortgage   lending,
telecommunications  and  most  recently,  healthcare.  With the  acquisition  of
DynaMark in December  1992, the Company made its first foray into marketing data
processing  and  database  management,  an area it  considers a prime target for
diversification.  Its strategy in this area is to develop and market an array of
services combining  DynaMark's strengths in warehousing and manipulating complex
consumer  databases  with Fair,  Isaac's  expertise in  predictive  modeling and
decision  systems.  DynaMark  contributed  $49.2  million or 20 percent of Fair,
Isaac's fiscal 1998 revenues.  The Company's  Insurance  business unit generated
revenues  in fiscal  1998 of $9.2  million or 4 percent of  revenues.  In fiscal
l997,  the  Company   recorded  its  first  revenues  from  its  new  Healthcare
Information  business  unit,  and  during  fiscal  1998  derived  revenues  from
providing analytical marketing services to a large pharmaceuticals  manufacturer
to help improve customer relationships and management of prescription compliance
(i.e., a patient's fulfillment of prescriptions and taking them to completion).

         In July 1997 the Company acquired Risk Management Technologies (RMT), a
leading provider of enterprise-wide risk management and performance  measurement
solutions to major financial  institutions  around the world.  This  acquisition
enables the Company to extend its  franchise in providing  data-driven  decision
support  to the  financial  services  industries  beyond  its  current  focus on
individual  customers.  With  RMT's  products  and  services,  the  Company  has
positioned  itself to support an institution's  entire financial risk management
operation,  encompassing both the consumer and enterprise levels. RMT's revenues
in fiscal l998 were $6.2 million,  or 3 percent of the Company's  revenues.  The
Company's  historical  financial  statements  for prior fiscal year periods have
been   restated   to  account   for  the   Company's   merger   with  RMT  on  a
pooling-of-interests basis.

         Fair,  Isaac numbers  hundreds of the world's  leading  credit card and
travel card  issuers,  retail  establishments  and  consumer  lenders  among its
regular customers.  It has enjoyed continuous client  relationships with some of
these companies for nearly 30 years. Through alliances with all three major U.S.
credit  bureaus,  the  Company  also  serves  a  large  and  growing  number  of
middle-market  credit grantors,  primarily by providing direct mail solicitation
screening,  application  scoring and account management  services on a usage-fee
basis. In addition,  some of its newer end-user products,  such as CreditDesk(R)
application  processing software and CrediTable(R)  pooled-data scoring systems,
are designed to meet the needs of relatively small users of scoring systems.

                                       3




         Approximately  17 percent of Fair,  Isaac's  fiscal 1998  revenues came
from sales outside the United States. With its long-standing presence in Western
Europe and Canada and the more recent  establishment of operating bases in Great
Britain,  France,  Germany,  Japan, Mexico and South Africa, the Company is well
positioned  to benefit from the expected  growth in global  credit card issuance
and usage through the balance of the 1990s. In September l997 the Company signed
an agreement with Serasa  Centralizaco de Servicos dos Banco,  Brazil's  largest
credit  reporting  agency,  which will  result in the first  bureau-based  score
delivery service in Brazil.

         Since 1993, Fair,  Isaac's revenues and diluted earnings per share have
increased  at a compound  rate of 30 percent and 35 percent,  respectively.  The
Company  attributes  this growth to rising market demand for credit  scoring and
account management services;  success in increasing its share of the market; and
a gradual  shift in marketing  and pricing  strategy,  from primary  reliance on
direct, end-user sales of customized analytical and software products to ongoing
usage  revenues  from  services  provided  through  credit  bureaus and bankcard
processing agencies.

         During the period since 1990,  while the rate of account  growth in the
U.S.  bankcard  industry  has been  slowing  and many of the  Company's  largest
institutional  clients have merged and  consolidated,  the Company has generated
above-average  growth  in  revenues--even  after  adjusting  for the  effect  of
acquisitions--from   its   bankcard-related   scoring  and  account   management
businesses by deepening its penetration of large banks and other credit issuers.
The  Company  believes  much of its  future  growth  prospects  will rest on its
ability to: (1) develop new, high-value  products,  (2) increase its penetration
of  established or emerging  credit markets  outside the U.S. and Canada and (3)
expand--either  directly  or  through  further   acquisitions--into   relatively
undeveloped  or  underdeveloped  markets for its products and services,  such as
direct marketing,  insurance,  small business lending and healthcare information
management.

Products and Services

         The Company's principal products are statistically derived,  rule-based
analytic  tools  designed  to help  businesses  make better  decisions  on their
customers and  prospective  customers,  and software  systems and  components to
implement these analytic tools. In addition to sales of these products  directly
to end-users,  the Company also makes these  products  available in service mode
through arrangements with credit bureaus and third-party credit card processors.
The  Company's  DynaMark   subsidiary  provides  data  processing  and  database
management  services  to  businesses  engaged  in  direct  marketing.   Its  RMT
subsidiary  provides  management tools to larger,  more sophisticated  financial
institutions for  enterprise-wide,  integrated  financial risk and profitability
management.

         Products  and  services  sold  to the  consumer  credit  industry  have
traditionally accounted for most of the Company's revenues. However, the Company
is actively  promoting its products and services to other segments of the credit
industry,  including  mortgage and small  business  lending;  and to  non-credit
industries,   particularly   personal   lines   insurance,   direct   marketing,
telecommunications and healthcare. Consumer credit accounted for over 73 percent
of the  Company's  revenues  in each of the  three  years  in the  period  ended
September  30,  1998.  Sales to  customers  in the  direct  marketing  business,
including the marketing arms of financial service  businesses,  accounted for 13
to 20  percent  of  revenues  in each of the  three  years in the  period  ended
September 30, 1998.  Revenues from sales to the insurance industry accounted for
3 to 4 percent  of  revenues  in each of the  three  years in the  period  ended
September  30, 1998. In fiscal 1997 the  Company's  recorded the first  revenues
from its new  Healthcare  Information  business  unit,  and during  fiscal  1998
derived  revenues  from  providing  analytical  marketing  services  to a  large
pharmaceuticals   manufacturer  to  help  improve  customer   relationships  and
management  of  prescription   compliance  (i.e.,  a  patient's  fulfillment  of
prescriptions and taking them to completion).

Analytic Products

         The Company's  primary analytic  products are scoring  algorithms (also
called  "scorecards")  which  can be  used in  screening  lists  of  prospective
customers,  evaluating  applicants for credit or insurance and managing existing
credit accounts.  Some of the most common types of scoring algorithms  developed
by the  Company  are  described  below.  Scoring  algorithms  are  developed  by
correlating information available at the time a particular decision is made with
known  performance  at a later date.  Scoring  algorithms  can be  developed  to
predict  the  likelihood  of

                                       4




different  kinds  of  performance  (e.g.,  credit  delinquency,  response  to  a
solicitation,  and  insurance  claims  frequency);  they can be  developed  from
different data sources (e.g.,  credit applications and credit bureau files); and
they can be developed either for a particular user ("custom"  scorecards) or for
many users in a particular industry ("pooled data" or "generic" scorecards).

         Credit Application Scoring Algorithms. First introduced in 1958, Credit
Application  Scoring  Algorithms  are  tools  that  permit  credit  grantors  to
calculate  the risk of lending to individual  applicants.  They are delivered in
the form of a table of numbers,  one for each  possible  answer to each of about
ten to twelve selected predictive questions that are found on the form filled in
by the applicant or on a credit report purchased by the credit grantor. The user
"scores" an applicant by looking in the table for the number associated with the
answers provided about the applicant and calculating their sum. The "score" thus
obtained is compared to a "cutoff  score"  previously  established by the credit
grantor's management to determine whether or not to extend the requested credit.
A significant  proportion of revenues from Credit Application Scoring Algorithms
is derived from sales of new or replacement algorithms to existing users.

         Behavior Scoring  Algorithms.  The Company  pioneered  Behavior Scoring
Algorithms with a research  program in 1969. The first  commercially  successful
products  were  introduced in 1978.  In contrast to Credit  Application  Scoring
Algorithms which deal with credit applicants, Behavior Scoring Algorithms permit
management to define rules for the treatment of existing credit  customers on an
ongoing basis.

         Although  similar in statistical  principle and manner of construction,
Behavior Scoring  Algorithms  differ in several  important  respects from Credit
Application Scoring Algorithms.  First, rather than using an applicant's answers
on a  credit  application  or a credit  report,  the data  used to  determine  a
behavior score come from the customer's  purchase and payment  history with that
credit grantor.  Second,  each customer is scored  monthly,  rather than only at
application  time, and an action is selected each time in response to the score.
Third,  the  available  actions are much more  varied  than  simply  granting or
denying credit to an applicant.  For example,  if an account is delinquent,  the
actions  available  to a  credit  manager  can  include  a simple  message  on a
customer's bill calling attention to the delinquency,  a dunning letter, a phone
call, or a referral to a collection  agency,  with the action to be taken in any
given case to be determined by the customer's behavior score.

         Scores produced by specially  designed Behavior Scoring  Algorithms can
be used to select actions for mailing  promotional  materials to customers,  for
changing the credit  limits  allowed,  for  authorizing  individual  credit card
transactions,  for  taking  various  actions  on  delinquent  accounts  and  for
reissuing credit cards which are about to expire.  Behavior  Scoring  Algorithms
are also components of the Adaptive Control Systems described below.

         Credit  Bureau  Scoring  Services.  The Company also  provides  scoring
algorithms  to each of the three major  automated  credit  bureaus in the United
States based solely on the  information in their files.  Customers of the credit
bureau  can  use  the  scores   derived  from  these   algorithms  to  prescreen
solicitation  candidates,  to evaluate  applicants  for new credit and to review
existing  accounts.  Credit grantors using these services pay based on usage and
the Company and the credit bureau share these usage  revenues.  The  PreScore(R)
service  offered by the Company  combines a license to use such  algorithms  for
prescreening solicitation candidates along with tracking and consulting services
provided by the Company and is priced on a time or usage basis.

         ScoreNet(SM) Service.  The ScoreNet Service, introduced in August 1991,
allows credit grantors to obtain Fair,  Isaac's credit bureau scores and related
data on a regular  basis  and in a format  convenient  for use in their  account
management  programs.  In most cases the account  management  program is a Fair,
Isaac  Adaptive  Control  System or  Adaptive  Control  service at a credit card
processor.  The Company obtains the data from the credit  bureau(s)  selected by
each  subscriber and delivers it to the subscriber in a format  compatible  with
the subscriber's account management system.

         Insurance  Scoring  Algorithms.  The Company has also delivered scoring
systems for  insurance  underwriters  and  marketers.  Such systems use the same
underlying statistical technology as credit scoring systems, but are designed to
predict claim frequency or  profitability  of applicants for personal  insurance
such as  automobile or  homeowners'

                                       5




coverage.  During  fiscal 1993,  the Company  introduced  a Property  Loss Score
("PLS") service in conjunction with Equifax, Inc., a leading provider of data to
insurance  underwriters.  In 1994, the Company  introduced a similar  service in
conjunction  with Trans Union  Corporation  called "ASSIST" which is designed to
predict  automobile  insurance  risk. In 1995,  with Equifax  Inc.,  the Company
introduced a risk prediction score for automobile insurance called Casualty Loss
Score ("CLS") service.  Equifax  subsequently spun off its Insurance Unit, which
is now  Choicepoint.  In  1996,  with  Acxiom,  the  Company  introduced  a risk
prediction score for homeowners' and automobile insurance called InfoScore. PLS,
ASSIST,  CLS and InfoScore are similar to the credit bureau scoring  services in
that a  purchaser  of data from  Choicepoint,  Trans Union or Acxiom can use the
scores to evaluate the risk posed by applicants  for  homeowners'  or automobile
insurance.  The Company and Choicepoint,  Trans Union or Acxiom, as the case may
be, share the usage  revenue  produced by these  services.  Aspects of automated
application  processing systems and Adaptive Control Systems are also applicable
to  insurance  underwriting  decisions.  The Company is actively  marketing  its
products and services to the insurance industry.

         Other Scoring Algorithms.  The Company has developed scoring algorithms
for other users,  which  include  public  utilities  that require  deposits from
selected applicants before starting service, tax authorities that select returns
to be audited,  and mortgage  lenders.  The Company has also  developed  scoring
algorithms  for  use in  selecting  life  insurance  salesmen,  finance  company
managers,  and  prisoners  suitable  for early  release,  although to date these
algorithms have not generated significant revenues.

Automated Strategic Application Processing Systems (ASAP)

         The Company's Automated Strategic Application Processing systems (ASAP)
automate the processing of credit applications,  including the implementation of
the  Company's  Credit  Application  Scoring  Algorithms.   The  Company  offers
Mid-Range  ASAPs which are  stand-alone  assemblies  of hardware  and  software;
Mainframe ASAP, SEARCH,  StrategyWare,(R)  and ScoreWare  consisting of software
for IBM and IBM-compatible mainframe computers; and CreditDesk which consists of
software for personal  computers.  The Company does not expect significant sales
of new Mid-Range  ASAP systems but still  derives  maintenance  and  enhancement
revenues from existing systems.

         The tasks performed by ASAPs include: (i) checking for the completeness
of the data  initially  given  and  printing  an  inquiry  letter in the case of
insufficient  information;  (ii)  checking  whether  an  applicant  is  a  known
perpetrator  of  fraud;  (iii)   electronically   requesting,   receiving,   and
interpreting  a credit  report when it is  economic  to do so; (iv)  assigning a
credit limit to the account, if acceptable, and printing a denial letter if not;
and (v) forwarding the data necessary to originate  billing records for accepted
applicants.

         Mid-Range  ASAP is a  minicomputer-based  system which  carries out the
tasks  listed above in a manner  extensively  "tailored"  to each user's  unique
requirements.  Mainframe ASAP is a software-only package designed to be executed
on IBM or IBM-compatible  mainframe computers.  It is most useful for very large
volume credit grantors who elect to enter application  information from a number
of  separate  locations.  CreditDesk  is  designed  for  use on  stand-alone  or
networked personal  computers.  Although its software functions are not tailored
as extensively as the other versions of ASAP, CreditDesk features an easy-to-use
graphics  interface.  The  Company  also sells  software  components  for IBM or
IBM-compatible   mainframe   computers   under  the   tradenames   "SEARCH"  and
"ScoreWare."  SEARCH acquires and interprets credit bureau reports as a separate
package.   ScoreWare  provides  for  easy  installation  of  credit  application
scorecards and computes  scores from such  scorecards as part of the application
processing sequence.  StrategyWare combines the application  processing features
described "above with the "Champion/Challenger" strategy concept described below
under "Adaptive Control Systems."

         The Company's  Mid-Range and Mainframe ASAP systems are currently being
used in the United States,  Canada,  and Europe by banks,  retailers,  and other
financial institutions.  CreditDesk is being used by over 600 credit grantors in
more  than a dozen  countries.  To  support  these  installations,  the  Company
provides complete hardware and software maintenance, general software support in
the form of consulting, and specific software support by producing enhancements,
as well as other modifications at a user's request.

                                       6




Adaptive Control Systems

         The Company's most advanced product is the Adaptive Control System, now
generally marketed under the tradename "TRIAD".  An Adaptive Control System is a
complex  of  behavior  scoring  algorithms,   computer  software,   and  account
management  strategy  addressed  to one or more aspects of the  management  of a
consumer credit or similar portfolio.  For example, the Company has developed an
Adaptive  Control System for use by an electric utility in the management of its
customer accounts.

         A principal  feature of an  Adaptive  Control  System is  software  for
testing and  evaluation of  alternative  management  strategies,  designated the
"Champion and Challenger  Strategy Software." The "Champion" strategy applied to
any  aspect  of  controlling  a  portfolio  of  accounts  (such  as  determining
collection messages or setting credit limits) is that set of rules considered by
management to be the most  effective at the time. A  "Challenger"  strategy is a
different set of rules which is considered a viable  candidate to outperform the
Champion. The Company's Champion and Challenger Strategy software is tailored to
the  customer's  billing  system and is designed to permit the operation of both
strategies at the same time and also to permit varying fractions of the accounts
to go to each of the competing strategies.  For example, if a Challenger is very
different  from the  Champion,  management  may wish to test it on a very  small
fraction of the accounts, rather than to risk a large loss. Alternatively,  if a
Challenger  appears to be  outperforming a Champion,  management can direct more
and more of the account flow to it. There need not, in fact,  be a limitation on
the number of  Challengers in place at any one time beyond the limits imposed by
the ability of the Company and the user management to study the results.

         A  Champion/Challenger  structure  is  based  on  one  or  more  of the
Company's  component products,  usually Behavior Scoring Algorithms,  as well as
Company-developed  software  that permits  convenient  allocation of accounts to
strategies and convenient  modification of the strategies  themselves.  Adaptive
Control  Systems  can  also  consider  information  external  to the  particular
creditor,  particularly  scores  and  other  information  obtained  from  credit
bureaus, in the design of strategies.  A specific goal of the Company's Adaptive
Control System product is to make the account  management  functions of the user
as  independent  as  possible  of the user's  overall  data  processing  systems
development department.

         For  a  Champion/Challenger  structure  to  function  effectively,  new
Challenger  strategies  must be developed  continually as insight is gained,  as
external  conditions change,  and as management goals are modified.  The Company
often  participates in the design and  development of new Challenger  strategies
and in the evaluation of the results of Champion/Challenger competitions as they
develop.

         Contracts for Adaptive Control Systems for end-users  generally include
multi-year software maintenance,  strategy design and evaluation, and consulting
components.  The Company also provides  Adaptive  Control services through First
Data  Resources,   Inc.  and  Total  System  Services,  Inc.,  the  two  largest
third-party  credit card processors in the United States.  The Adaptive  Control
service is also  available in the United Kingdom  through First Data  Resources,
Ltd. and Bank of Scotland;  in Buenos  Aires,  through  Argencard  S.A.;  and in
Frankfurt,  through B+S Card Service Gmbh.  Credit card issuers  subscribing  to
these  services  pay  monthly  fees based on the number of  accounts  processed.
During fiscal 1996, the Company introduced StrategyWare(R), which is an Adaptive
Control  System  designed  to  apply   Champion/Challenger   principles  to  the
processing  of new credit  accounts,  rather  than the  management  of  existing
accounts. The Company also believes that Adaptive Control Systems can operate in
areas other than consumer credit;  and, as noted above, has provided an Adaptive
Control System to an electric utility company.

DynaMark

         DynaMark provides a variety of data processing and database  management
services to companies and  organizations  in direct  marketing.  DynaMark offers
several proprietary tools in connection with such services including  "DynaLink"
and  "DynaMatch."  DynaLink gives financial  institutions and other users remote
computer  access  to their  "warehoused"  customer  account  files or  marketing
databases. It allows them to perform on-line analyses ranging from profiling the
history of a single  customer  purchase or credit usage to calling up print-outs
of all files

                                       7




having  certain  defined  characteristics  in  common.  DynaMatch  uses a unique
scoring  system to identify  matching or duplicate  records  that most  standard
"merge-purge"  systems would overlook.  Credit managers and direct marketers can
use it to identify  household  relationships  (accounts  registered in different
names,  but  sharing a common  address  and  surname)  and to  eliminate  costly
duplicate  mailings.  Credit  card  issuers  can  use  it  to  spot  potentially
fraudulent  or overlimit  credit card charges by  individuals  using two or more
cards issued under slightly different names or addresses.

Risk Management Technologies

         Risk Management Technologies (RMT) provides management tools to larger,
more sophisticated  financial institutions around the world for enterprise-wide,
integrated financial risk and profitability  management.  Financial institutions
must  constantly  evaluate the effect of interest rate changes and other factors
on their  entire  operation  including  their loan,  credit card and  investment
portfolios,  to determine  bottom line  exposure and potential  revenues.  RMT's
financial  decision  support  software,  the RADAR  System,  is a  comprehensive
enterprise management system that performs asset-liability management,  transfer
pricing,  and  performance  measurement  modeling.  RMT's  Genesis  product is a
graphical data  integration  management tool used to integrate data rapidly from
multiple  legacy  systems and other sources into a  consolidated,  client/server
data warehouse.  Within this warehouse, data remain readily available for use in
multiple decision-support applications.

Healthcare

         The Company is currently providing  analytical  marketing services to a
large  pharmaceuticals  manufacturer to help improve  customer  relationship and
"compliance"  management  using  a  variety  of  techniques  including  internet
communications.  "Compliance" in this instance  refers to whether  prescriptions
are actually  filled and taken to completion.  The Company has also introduced a
receivables management system for hospitals and other healthcare providers.  The
first revenue-generating contract for this product was signed in October 1998.

Customer Service and Support

         The Company  provides service and support to its customers in a variety
of ways.  They include:  (i)  education of liaison teams  appointed by buyers of
scoring algorithms and software;  ( ii) maintenance of an answering service that
responds  to   inquiries  on  minor   technical   questions;   (iii)   proactive
Company-initiated  follow-up  with  purchasers  of the  Company's  products  and
services; (iv) conducting seminars held several times a year in various parts of
the United States and, less often,  in other  countries;  (v) conducting  annual
conferences  for clients in which user  experience is exchanged and new products
are introduced; (vi) delivery of special studies which are related to the use of
the Company's products and services;  and (vii) consulting and training services
provided by the Company's subsidiary,  Credit & Risk Management Associates, Inc.
("CRMA").

         Scoring  algorithms  can  diminish  in  effectiveness  over time as the
population  of applicants  or customers  changes.  Such changes take place for a
variety of reasons, many of which are unknown or poorly understood, but some are
a result of  marketing  strategy  changes or shifts in the national or the local
economy. It is to the user's advantage, therefore, to monitor the performance of
its  algorithms  so that they can be  replaced  when it is economic to do so. In
response to this need as well as the requirement of the Equal Credit Opportunity
Act that scoring  algorithms be  periodically  validated,  the Company  provides
tracking services and software products which measure the continuing performance
of its scoring algorithms while in use by customers.

Technology

         The  Company's  personnel  have a high degree of  expertise  in several
separate   disciplines:    operations   research,    mathematical    statistics,
computer-based systems design, programming and data processing.

         The fundamental principle of operations research is to direct attention
to a  class  of  management  decisions,  to  make a  mathematical  model  of the
situation  surrounding  that class of decisions and to find rules for making the
decisions  which  maximize  achievement  of the  manager's  goal.  The Company's
analytic products are classic

                                       8




examples of this doctrine  reduced to practice.  The entire focus is on decision
making using the best mathematical and computational techniques available.

         The  fundamental  goal of  mathematical  statistics  is to provide  the
method for deriving the maximum amount of useful  information from an undigested
body of data.  The  objective  of the  design of  computer-based  systems  is to
provide a mechanism for efficiently accepting input data from a source,  storing
that  data in a  cost-effective  medium,  operating  on the data  with  reliable
algorithms  and decision rules and reporting  results in readily  comprehensible
forms.

         The   Company's   analytic   products   have  a  clear   distinguishing
characteristic in that they make management by rule possible in situations where
the only alternative is reliance on a group of people whose actions can never be
entirely  consistent.   Rules  for  selecting  actions  require  computation  of
probabilities of results.  But computing the probability of a particular  result
in the traditional  mode, that is, by counting the number of occurrences of each
possible result in all possible  combinations of  circumstances,  clearly breaks
down  when the  number  of  combinations  becomes  very  large.  When only a few
thousand cases of results are available,  more subtle mathematical  methods must
be used. The Company has been actively  developing and using  techniques of this
kind for 42 years, as indicated by the development and continual  enhancement of
its  proprietary  suite of  algorithms  and  computer  programs  used to develop
scoring algorithms.

         The Company's  products must also interface  successfully  with systems
already in place.  For  example,  they must accept data in various  forms and in
various media such as handwritten  applications,  video display  terminal input,
and  telecommunications  messages  from credit  bureaus.  They must also provide
output in diverse  forms and media,  such as video  displays,  printed  reports,
transactions  on magnetic tape and printed  letters.  The Company's  response to
this interface  requirement  has been to develop a staff which is expert in both
logical design of information  systems and the various  computer  languages used
for coding.

Markets and Customers

         The  Company's  products  for use in the area of  consumer  credit  are
marketed to banks, retailers,  finance companies,  oil companies,  credit unions
and credit card  companies.  The  Company  has over 600 users of  products  sold
directly by the Company to end-users.  These include about 75 of the 100 largest
banks  in  the  United   States;   several  of  the  largest  banks  in  Canada;
approximately  40 banks in the United  Kingdom;  more than 70  retailers;  7 oil
companies;  major  travel and  entertainment  card  companies;  and more than 40
finance  companies.  Custom  algorithms  and systems have generally been sold to
larger credit grantors. The scoring, application processing and adaptive control
services offered through credit bureaus and third-party processors are intended,
in part, to extend usage of the Company's  technology to smaller  credit issuers
and the Company  believes  that users of its products  and services  distributed
through third-parties number in the thousands.  As noted above, the Company also
sells its products to utilities,  tax authorities,  and  telecommunications  and
insurance companies.

         DynaMark  markets its services to a wide variety of businesses  engaged
in direct  marketing.  These  include  banks and  insurance  companies,  catalog
merchandisers,  fund-raisers and others.  Most of DynaMark's  revenues come from
direct sales to the end user of its services, but in some cases DynaMark acts as
a subcontractor to advertising  agencies or others managing a particular project
for the end user.  RMT markets to large  financial  institutions  throughout the
world. Its clients are typically large financial  institutions with a wide range
of products,  investments  and  operational  units and a  sophisticated  balance
sheet.

         No  single  end-user  customer  accounted  for  more  than  10%  of the
Company's  revenues in fiscal 1998.  Revenues  generated  through the  Company's
alliances  with the three major credit  bureaus in the United  States,  Equifax,
Experian Information Solutions,  Inc. (formerly known as TRW Information Systems
& Services)  and Trans Union,  each  accounted  for  approximately  seven to ten
percent of the Company's total revenues in fiscal 1998.

         The percentage of revenues  derived from  customers  outside the United
States was  approximately 17 percent in each of fiscal 1998, 1997, and 1996. RMT
derives more than half of its revenues from clients  outside the United  States.
DynaMark  had  virtually no non-U.S. revenues  prior to fiscal 1997.  The United
Kingdom, Japan and Canada

                                       9




are the largest international market segments. Mexico, South Africa, a number of
countries in South America and almost all of the Western European  countries are
represented  in the user base.  The Company has  delivered  products to users in
approximately 60 countries. The information set forth under the caption "Segment
Information" in Note 12 to the Consolidated Financial Statements is incorporated
herein by reference.  The  Company's  foreign  offices are  primarily  sales and
customer  service  offices  acting as  agents  on behalf of the U.S.  production
operations.  Net  identifiable  assets,  capital  expenditures  and depreciation
associated with foreign offices are not material.

         The  Company  has  enjoyed  good  relations  with the  majority  of its
customers  over  extended  periods  of time,  and a  substantial  portion of its
revenue is  derived  from  repeat  customers.  As noted  above,  the  Company is
actively  pursuing  new users,  particularly  in the  marketing,  insurance  and
healthcare  fields as well as those  potential users in the consumer credit area
not yet using the Company's products.

Contracts and Backlog

         The  Company's  practice  is  to  enter  into  contracts  with  several
different kinds of payment terms. Scoring algorithms have historically been sold
through  one-time,  fixed-price  contracts.  The Company  will  continue to sell
scoring  algorithms  on this  basis  but  has  also  entered  into  longer  term
contractual  arrangements with some of its largest customers for the delivery of
multiple algorithms.  PC-ASAP ("CreditDesk")  customers have the option to enter
into  contracts  that  provide for a one-time  license  fee or  volume-sensitive
monthly  lease  payments.  The  one-time  and  usage-based  contracts  contain a
provision  requiring  monthly  maintenance  payments.  Mainframe  ASAP contracts
include a one-time  fee for the basic  software  license,  plus monthly fees for
maintenance and enhancement services.  The Company also realizes maintenance and
enhancement revenues from users of its line of Mid-Range ASAP systems.  PreScore
contracts  call for usage or  periodic  license  fees and there is  generally  a
minimum charge.  Contracts for the delivery of complete Adaptive Control Systems
typically  contain both fixed and variable  elements in  recognition of the fact
that they  extend  over  multiple  years and must be  negotiated  in the face of
substantial uncertainties. As noted above, the Company is also providing scoring
algorithms and application processing on a service basis through credit bureaus,
and credit account management services through third-party  bankcard processors.
Subscribers pay for these services and for the ScoreNet  service based on usage.
DynaMark and RMT employ a  combination  of fixed fee and  volume-or  usage-based
pricing for their services.

         As of September 30, 1998,  the Company's  backlog,  which includes only
firm contracts,  was approximately  $68,517,000,  as compared with approximately
$70,168,000 as of September 30, 1997. Most usage-based revenues do not appear as
part of the backlog.  The Company believes that  approximately 25 percent of the
September 30, 1998 backlog will be delivered after the end of the current fiscal
year ending  September 30, 1999. Most DynaMark  contracts  include unit or usage
charges,  the total  amount  of which  cannot  be  determined  until the work is
completed.  DynaMark's and CRMA's backlog are not significant in amount, are not
considered a significant  indicator of future revenues,  and are not included in
the  foregoing  figures.  RMT's  backlog is  included in the  foregoing  backlog
figures.

Competition

         The Company believes that its typical product  development cycle, which
in the past has  extended  as long as ten  years,  has  tended to  moderate  the
Company's  growth  rate.  It also  believes,  however,  that this  long  product
development  lead time provides a barrier to entry of competitive  products.  As
credit  scoring,   automated  application  processing,  and  behavioral  scoring
algorithms,  all of which were  pioneered by the Company,  have become  standard
tools for credit providers,  competition has emerged from five sectors:  scoring
algorithm builders, providers of automated application processing services, data
vendors,  neural network developers and artificial intelligence system builders.
It is likely  that a number of new  entrants  will be  attracted  to the market,
including  both large and small  companies.  Many of the  Company's  present and
potential   competitors  have  substantially   greater  financial,   managerial,
marketing,  and technological  resources than the Company.  The Company believes
that none of its  competitors  offer the same mix of  products  as the  Company.
However certain  competitors may have larger shares of particular  geographic or
product markets. In-house analytic and systems developers are also a significant
source of competition for the Company.

                                       10




         The Company believes that the principal factors  affecting  competition
for scoring  algorithms are product  performance and reliability;  expertise and
knowledge  of the credit  industry;  ability to deliver  algorithms  in a timely
manner;  customer support,  training and documentation;  ongoing  enhancement of
products;  and comprehensiveness of product applications.  It competes with both
outside  suppliers and in-house groups for this business.  The Company's primary
competitor among outside suppliers of scoring  algorithms is Experian,  formerly
known as, C.C.N. Systems Limited ("CCN") of Nottingham, England, a subsidiary of
Great  Universal  Stores plc, a large  British  retailer.  Scores sold by credit
bureaus in  conjunction  with  credit  reports,  including  scores  computed  by
algorithms  developed  by the  Company,  provide  potential  customers  with the
alternative of purchasing scores on a usage-priced basis.

         The Company believes that the principal factors  affecting  competition
in the market for automated  application  processing  systems (such as ASAP) are
the same as those  affecting  scoring  algorithms,  together with  experience in
developing computer software products.  Competitors in this area include outside
computer  service  providers  and in-house  computer  systems  departments.  The
Company believes that its primary competitor in this area is American Management
Systems, Incorporated ("AMS"). AMS also offers credit scoring algorithms.

         The  Company  competes  with data  vendors in the market for its credit
bureau scoring  services  including  PreScore and ScoreNet.  In the past several
years,  data vendors have expanded their  services to include  evaluation of the
raw  data  they  provide.  All of  the  major  credit  bureaus  offer  competing
prescreening  and credit bureau scoring  services  developed,  in some cases, in
conjunction with the Company's  primary scoring  algorithm  competitor,  CCN. In
November  1996  it was  announced  that  CCN  had  agreed  to  acquire  Experian
Information  Solutions,  Inc.  (formerly  known  as TRW  Information  Systems  &
Services). CCN has since been renamed "Experian".

         Both AMS and Experian  offer  products  intended to perform some of the
same functions as the Company's  Adaptive Control Systems.  The Company believes
that customers using its Adaptive Control Systems,  in both custom end-user form
and  through  third-party  processors,  significantly  outnumber  users  of  the
competing AMS and Experian products.

         Another source of emerging  competition comes from companies developing
artificial  intelligence  systems  including those known as "expert systems" and
"neural  networks." An expert system is computer  software that  replicates  the
decision-making  process  of the best  available  human  "experts"  in solving a
particular class of problem, such as credit approval, charge card authorization,
or insurance  underwriting.  Scoring  technology  differs from expert systems in
that scoring  technology is based upon a large  database of results,  from which
rules and  algorithms are developed,  as compared to expert  systems,  which are
typically  based  primarily  on the  "expert's"  judgment  and  less  so  upon a
significant database.  The Company believes its technology is superior to expert
system  technology  where  sufficient  performance  data are  available.  Neural
networks,  on the other hand,  are an alternative  method of developing  scoring
algorithms  from a database but using  mathematical  techniques  quite different
from those used by the Company.  For example,  HNC Software,  Inc. has developed
systems using neural network technology which compete with some of the Company's
products and services.  The Company believes that analytical skill and knowledge
of the business  environment  in which an algorithm  will be used are  generally
more important than the choice of techniques used to develop the algorithm; and,
further,  that the Company has an  advantage  in these areas with respect to its
primary markets as compared with neural network developers.

         There are a large number of companies  providing  data  processing  and
database  management  services in competition  with DynaMark,  some of which are
considerably  larger than  DynaMark.  The Company  believes  the market for such
services will continue to expand rapidly for the foreseeable future. Competition
in this area is based on price,  service,  and,  in some  cases,  ability of the
processor to perform  specialized tasks.  DynaMark has concentrated on providing
specialized  types of data  processing  and database  management  services using
proprietary  tools which,  it believes,  give it an edge over its competition in
these areas.  RMT is a leading provider of  enterprise-wide  risk management and
performance-measurement  solutions to major financial institutions.  There are a
number  of   companies   offering   enterprise-wide   "solutions",   or  serving
sub-segments   of  this  market  (such  as  trading   operations   of  financial
institutions),  in  competition  with RMT. The Company  believes  that no direct
competitor  currently offers the depth and scope of analytical  functionality in
products and services for financial  risk  management  that RMT provides,  which
gives RMT an advantage in this market.

                                       11




Product Protection

         The Company  relies  upon the laws  protecting  trade  secrets and upon
contractual  non-disclosure  safeguards,  including its employee  non-disclosure
agreements and restrictions on  transferability  that are incorporated  into its
customer  agreements,  to protect its software and proprietary  interests in its
product  methodology  and  know-how.   The  Company  currently  has  one  patent
application pending but does not otherwise have patent protection for any of its
programs or algorithms,  nor does it believe that the law of copyrights  affords
any  significant  protection for its proprietary  software.  The Company instead
relies principally upon such factors as the knowledge,  ability,  and experience
of  its  personnel,  new  products,  frequent  product  enhancements,  and  name
recognition  for its  success  and  growth.  The  Company  retains  title to and
protects the suite of algorithms and software used to develop scoring algorithms
as a trade secret and has never distributed its source code.

         In spite of these  precautions,  it may be possible for  competitors or
users to copy or  reproduce  aspects  of the  Company's  software  or to  obtain
information that the Company regards as trade secrets. In addition,  the laws of
some foreign  countries do not protect the Company's  proprietary  rights to the
same extent as do the laws of the United  States.  Due to recent  changes in the
case  law and  Patent  and  Trademark  Office  Guidelines  with  respect  to the
patentability  of  software,  algorithms  and "methods of doing  business,"  the
Company is currently reevaluating the possibility of obtaining patent protection
for certain aspects of its technology.

Research and Development

         Technological  innovation and excellence have been goals of the Company
since its founding.  The Company has devoted, and intends to continue to devote,
significant funds to research and development.  The Company has ongoing projects
for improving its  fundamental  knowledge in the area of algorithm  design,  its
capabilities to produce algorithms  efficiently,  and its ability to specify and
code  algorithm  executing  software.  The  information  set  forth  in the line
entitled "Research and development" in the Consolidated  Statement of Income and
the  information set forth under the caption  "Software  costs" in Note 1 to the
Consolidated Financial Statements is incorporated herein by reference.

         In  addition  to the  projects  formally  designated  as  Research  and
Development,  many of the Company's activities contain a component that produces
new  knowledge.  For  example,  an Adaptive  Control  System,  by its nature and
purpose,  must be designed to match its environment and learn as it operates. In
the areas in which the  Company's  products  are  useful,  the  "laboratory"  is
necessarily the site of the user's operations.

Hardware Manufacturing

         Hardware for the Company's Mid-Range ASAP systems consists primarily of
a Motorola MC  68030-based  central  processing  unit, one or more video display
terminals,  a disk storage unit, and various other  input-output  and peripheral
devices.  The  Company's  manufacturing  process at its San  Rafael,  California
facility involves assembly, testing, and quality assurance functions. Components
and parts used in the  Company's  Mid-Range  ASAP  systems  are  purchased  from
outside  vendors,  and the Company  generally  seeks to use components and parts
that are  available  in  quantity  from a number of  distributors.  The  Company
believes that,  should any of these components  become  unavailable from current
sources,  alternative  sources could be developed.  Hardware  manufacturing  and
enhancements account for less than one percent of total revenue.

Personnel

         As of September  30, 1998,  the Company  employed  approximately  1,487
persons.  None of its employees is covered by a collective  bargaining agreement
and no work stoppages have been experienced.

                                       12




ITEM 2. PROPERTIES

         The Company's  principal  office is located in San Rafael,  California,
approximately 15 miles north of San Francisco.  The Company leases approximately
270,000  square feet of office space in four  buildings at that  location  under
leases expiring in 2000 or later. It also leases approximately 5,884 square feet
of  warehouse  space in San Rafael for its hardware  operations  and for storage
under  month-to-month  leases.  In May 1998 the Company entered into a synthetic
lease agreement for an office complex with approximately  406,000 square feet in
San Rafael, California with an expected initial occupancy date in the year 2001.
DynaMark leases approximately  109,000 square feet of office and data processing
space in three buildings in Arden Hills,  Minnesota under leases which expire in
2012. DynaMark has entered into a lease for a fourth building with approximately
50,407 square feet at the same location,  with an anticipated  occupancy date of
July 1999 and expiring in 2012. DynaMark also leases approximately 25,000 square
feet of office and data processing space in New York City under a lease expiring
in 2004  and  approximately  14,800  square feet for offices  in  Brookings  and
Madison, South Dakota and Shoreview,  Minnesota. RMT leases approximately 14,740
square feet of office space in Berkeley,  California.  The Company also leases a
total of  approximately  47,147  square  feet of  office  space for  offices  in
Baltimore,  Maryland; New Castle, Delaware; Atlanta, Georgia; Chicago, Illinois;
Toronto, Ontario; Birmingham, England; Tokyo, Japan; Paris, France; Mexico City,
Mexico;  Sao Paulo,  Brazil;  Milan,  Italy;  Johannesburg,  South  Africa;  and
Wiesbaden,  Germany. See Notes 5 and 11 in the Consolidated Financial Statements
for information  regarding the Company's  obligations under leases.  The Company
believes that suitable  additional space will be available to accommodate future
needs.

ITEM 3. LEGAL PROCEEDINGS

         No material legal proceedings are pending.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

                                       13




                      EXECUTIVE OFFICERS OF THE REGISTRANT

        Name                            Positions Held                     Age
        ----                            --------------                     ---

Larry E. Rosenberger        President and Chief Executive Officer          52
                            since  March,  1991,  Executive  Vice
                            President   1985-1991,   Senior  Vice
                            President  1983-1985,  Vice President
                            1977-1983.  A  Director  since  1983.
                            Joined the Company in 1974.

John D. Woldrich            Appointed  Chief  Operating   Officer          55
                            effective  August 1, 1995.  Executive
                            Vice  President  since  1985,  Senior
                            Vice   President   1983-1985,    Vice
                            President 1977-1983. A Director since
                            1983. Joined the Company in 1972.

Barrett B. Roach            Executive   Vice   President    since          58
                            joining the  Company in August  1992.
                            Chief  Administrative  and  Financial
                            Officer    of    Network    Equipment
                            Technologies,  Inc. from 1986 to July
                            1990.  Owned and  operated a vineyard
                            from July 1990 to August 1992.

Patrick G. Culhane          Executive Vice President since August          44
                            1995;  Senior  Vice  President  1992-
                            1995;   Vice   President   1990-1992;
                            joined the Company in 1985.

H. Robert Heller            Executive   Vice   President    since          58
                            September  1996 and a Director  since
                            February    1994.     President    of
                            International Payments Institute from
                            December  1994  to  September   1996;
                            President and Chief Executive Officer
                            of  Visa  U.S.A.,   Inc.   1991-1993,
                            Executive   Vice  President  of  Visa
                            International 1989-1991.

Jeffrey F. Robinson         Senior  Vice  President  since  1986,          49
                            Vice President  1980-1986.  Treasurer
                            1981-1983.  Joined  the   Company  in
                            1975.

Kenneth M. Rapp             Senior Vice  President  since  August          52
                            1994,   and   President   and   Chief
                            Operating  Officer of DynaMark,  Inc.
                            since it was founded in 1985.

Peter L. McCorkell          Senior Vice  President  since  August          52
                            1995; Vice  President,  Secretary and
                            General  Counsel  since  joining  the
                            Company in 1987.

Patricia Cole               Senior    Vice    President,    Chief          49
                            Financial Officer and Treasurer since
                            November   1996;   Controller   since
                            joining  the  Company  in   September
                            1995.  Vice  President and Controller
                            of Qwest Communications International
                            Inc.  1993-1995;  Controller  of  Los
                            Angeles  Cellular  Telephone  Company
                            1990-1992.

David M. LaCross            President, Chief Executive Officer of          46
                            Risk Management Technologies since it
                            was founded in 1989.

- ----------------------
The  term  of  office  for all  officers  is at the  pleasure  of the  Board  of
Directors.

                                       14




                                    PART II

ITEM 5. Market for Registrant's Common Equity and Related Stockholder Matters

         As of May 6, 1996, the Company's  common stock began trading on the New
York Stock  Exchange  under the symbol:  FIC.  Prior to that date, it was traded
over-the-counter on the NASDAQ Stock Market under the symbol:  FICI. At December
7,  1998,  Fair,  Isaac  had 340 holders  of  record of its  common  stock.  The
following table lists the high and low last  transaction  prices for the periods
shown, as reported by the New York Stock Exchange and the NASDAQ Stock Market.

Stock Prices                           High            Low
- ------------------------------------------------------------
October 1 - December 31, 1996         39 3/8         33 5/8
January 1 - March 31, 1997            43 1/8         35
April 1 - June 30, 1997               44 7/8         30 1/4
July 1 - September 30, 1997           47 1/2         40 3/4
October 1 - December 31, 1997         46             30 1/4
January 1 - March 31, 1998            38 5/8         28 3/16
April 1 - June 30, 1998               40 9/16        31 1/2
July 1 - September 30, 1998           41 1/2         29 1/4

Dividends

         On May 24, 1995,  Fair,  Isaac  announced a 100 percent stock  dividend
(equivalent  to a  two-for-one  stock split) and its  intention to pay quarterly
dividends of 2 cents per share or 8 cents per year subsequent to issuance of the
stock dividend. Quarterly dividends of that amount were paid throughout the 1997
and 1998 fiscal years. There are no current plans to change the cash dividend or
to issue any further stock dividend.

Recent Sales of Unregistered Securities

         On July 21, 1997,  the Company  acquired all the  outstanding  stock of
RMT, a privately held California  corporation,  pursuant to a merger of a wholly
owned  subsidiary  of the  Company  and RMT in which RMT  became a  wholly-owned
subsidiary of the Company (the "Merger").  The number of shares of the Company's
common stock and option equivalents issued by the Company in connection with the
Merger was 1,252,655.

         At the  time  of the  transaction,  the  issuance of the  shares of the
Company's  common stock and the options to purchase the Company  common stock to
the former RMT  security  holders  in the  Merger was not  registered  under the
Securities  Act of 1933,  as amended (the "1933 Act"),  because the  transaction
involved a non-public  offering exempt from  registration  under Section 4(2) of
the 1933 Act and Regulation D promulgated thereunder.

         In July 1996, the Company  purchased  certain assets and liabilities of
Printronic  Corporation of America, Inc.  (Printronic),  a privately held direct
mail computer  processing  company,  and effective at the close of September 30,
1996,  the  Company  acquired  100% of the  stock of  Credit  & Risk  Management
Associates,  Inc. (CRMA), a privately held consulting services company.  Part of
the  consideration  paid for  Printronic  and CRMA  consisted of 84,735  Company
shares of common stock. At the time of each of these transactions,  the issuance
of the shares of the Company's  common stock was  not registered  under the 1933
Act,  because  the  transaction  involved  a  non-public  offering  exempt  from
registration  under  Section 4(2) of the 1933 Act and  Regulation D  promulgated
thereunder.

                                       15





ITEM 6.    Selected Financial Data


                                                                        (dollars in thousands, except per share data)
Fiscal year ended September 30,                            1998         1997          1996         1995         1994
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                  
Revenues                                               $245,545     $199,009      $155,913     $117,089      $92,046
Income from operations                                   40,432       37,756        29,518       19,828       16,420
Income before income taxes                               42,105       35,546        28,704       21,390       17,178
Net income                                               24,327       20,686        17,423       12,753       10,559
Earnings per share:
     Diluted                                           $   1.68     $   1.46      $   1.25     $    .93      $   .79
     Basic                                             $   1.77     $   1.55      $   1.32     $    .99      $   .85
Dividends per share*                                   $    .08     $    .08      $    .08     $    .055     $   .07


At September 30,                                           1998         1997          1996         1995         1994
- ---------------------------------------------------------------------------------------------------------------------

Working capital                                        $ 54,852    $  47,727     $  34,699    $  23,448     $ 17,436
Total assets                                            189,614      145,228       118,023       91,009       72,056
Long-term obligations                                       789        1,183         1,552        1,930        2,333
Stockholders' equity                                    133,451      103,189        79,654       56,176       42,929

<FN>
         * Because the change to quarterly  dividends was initiated in September
1995,  the rate of  dividends  paid in fiscal  1995 does not reflect the current
annual rate of 8 cents per share.
</FN>



         The  financial  data for the fiscal  years  ended  September  30,  1994
through  1996 have been  restated to reflect the  merger,  effective  July 1997,
between Fair, Isaac and Company,  Incorporated and Risk Management  Technologies
which has been accounted for under the pooling-of-interests method.

                                       16




ITEM 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

         Fair, Isaac and Company,  Incorporated,  provides products and services
designed to help a variety of  businesses  use data to make better  decisions on
their customers,  prospective  customers and existing portfolios.  The Company's
products include  statistically  derived,  rule-based analytical tools, software
designed to implement  those  analytical  tools and consulting  services to help
clients use and track the performance of those tools.  The Company also provides
a range of credit scoring and credit account management  services in conjunction
with credit bureaus and credit card processing agencies. Its DynaMark subsidiary
provides data processing and database  management services to businesses engaged
in direct  marketing  activities,  many of which are in the credit and insurance
industries.  The Company's  Risk  Management  Technologies  subsidiary  provides
enterprise-wide risk management and performance  measurement  solutions to major
financial institutions.

         The Company is organized  into  business  units that  correspond to its
principal  markets:  consumer credit,  insurance,  direct marketing  (DynaMark),
enterprise-wide  financial  risk  management  (RMT) and a new unit,  Healthcare.
Sales to the consumer credit industry have traditionally  accounted for the bulk
of the Company's revenues.  Products developed specifically for a single user in
this market are generally  sold on a fixed-price  basis.  Such products  include
application and behavior scoring  algorithms (also known as "analytic  products"
or  "scorecards"),   credit   application   processing   systems  (ASAP(TM)  and
CreditDesk(R))  and custom credit account  management  systems,  including those
marketed under the name TRIAD. Software systems usually also have a component of
ongoing  maintenance  revenue,  and CreditDesk systems have also been sold under
time- or  volume-based  price  arrangements.  Credit  scoring and credit account
management  services sold through  credit  bureaus and  third-party  credit card
processors are generally  priced based on usage.  Products sold to the insurance
industry are generally priced based on the number of policies in force,  subject
to contract  minimums.  DynaMark and RMT employ a  combination  of fixed-fee and
usage-based  pricing, and the Healthcare unit intends to employ a combination of
fixed-fee and usage-based pricing for its products.

         This  discussion and analysis  should be read in  conjunction  with the
Company's Consolidated Financial Statements and Notes. In addition to historical
information,  this report includes certain forward-looking  statements regarding
events and trends that may affect the Company's future results.  Such statements
are subject to risks and  uncertainties  that could cause the  Company's  actual
results to differ  materially.  Such  factors  include,  but are not limited to,
those described in this discussion and analysis.


RESULTS OF OPERATIONS

Revenues


         The following table sets forth for the fiscal periods indicated (a) the
percentage of revenues represented by fixed-price and usage-priced revenues from
the Credit  business  unit,  and the  percentage of revenues  contributed by the
DynaMark,  RMT, Insurance and Healthcare  business units; and (b) the percentage
change in revenues  within each  category  from the prior  fiscal  year.  Credit
fixed-price  revenues include all revenues from custom  scorecard,  software and
consulting   projects.   Most  credit  usage  revenues  are  generated   through
third-party  alliances such as those with credit bureaus and third-party  credit
card processors.  In addition,  some credit scorecards and software products are
licensed under  volume-based  fee  arrangements and these are included in credit
usage-priced revenues.

                                       17





                                           Percentage of                    Period-to-period
                                             revenue                       percentage changes
                                      ----------------------               ------------------
                                           Years ended                     1997         1996
                                           September 30,                     to           to
                                      1998     1997     1996               1998          1997
- ---------------------------------------------------------------------------------------------
                                                                            
Credit:
     Fixed-price                        25       29       29                   9           28
     Usage-priced                       48       48       50                  21           23
DynaMark                                20       15       13                  65           41
RMT                                      3        4        5                 (26)          18
Insurance                                4        3        3                  58           27
Healthcare                    Less than  1        1       --                  (4)          NM*
                                      ----     ----     ----
Total revenues                         100      100      100                  23           28
                                      ====     ====     ====

<FN>
     *Not meaningful
</FN>


         Revenues  from credit  application  scoring  products  increased  by 22
percent in fiscal 1997 compared with fiscal 1996, and decreased by 12 percent in
fiscal 1998  compared  with  fiscal  1997.  The  increase in fiscal 1997 was due
primarily to the Company's  sales of new products and  increased  sales of small
business  loan  scoring  products.  The  decrease  in  revenues  in fiscal  1998
reflected  the impact of bank  consolidations.  ASAP  revenues  increased  by 47
percent in fiscal 1997  compared  with fiscal 1996,  and by 14 percent in fiscal
1998  compared with fiscal 1997,  primarily  due to increased  sales of PC-based
ASAP products  (CreditDesk)  and sales of the  StrategyWare(R)  decision support
system.

         Revenues from sales of credit account  management  systems (TRIAD) sold
to  end-users  decreased  by 5 percent  from  fiscal  1996 to fiscal  1997,  and
increased by 18 percent from fiscal l997 to fiscal l998. The major factor in the
decline in  revenues in fiscal  l997 was a delay in the  completion  of the next
major release of the software.  The increase in fiscal 1998 was due primarily to
the  release of the next  version of TRIAD  (TRIAD 5.0) in  November  l997.  The
Company's high degree of success in penetrating the U.S.  bankcard industry with
these  products has limited,  and may continue to limit,  the revenue  growth in
that market.  However, the Company has added functionality for the existing base
of TRIAD  users  and is  actively  marketing  TRIAD  for  other  types of credit
products and in overseas markets.

         The  Company  provides  credit  risk  management   consulting  services
primarily  through CRMA, which it acquired in September 1996. CRMA completed its
second year as part of the Credit  business unit on September  30, l998.  CRMA's
revenues  increased by 62 percent in fiscal l998  compared  with fiscal 1997 and
comprised  approximately  4 percent of the Company's  Credit  revenues in fiscal
1998 as compared to 3 percent in fiscal l997.

         Usage  revenues  are  generated  primarily by credit  scoring  services
distributed  through major credit bureaus and credit account management services
distributed  through  third-party  bankcard  processors.  Revenues  from  credit
bureau-related services increased 22 percent in both fiscal l997 and fiscal 1998
and accounted for  approximately 35 percent of revenues in fiscal 1997 and 1998.
Revenues from services  provided through  bankcard  processors also increased in
each of these  years,  primarily  due to  increases in the number of accounts at
each of the major processors.

         Revenues  derived from  alliances  with credit  bureaus and credit card
processors  have accounted for much of the Company's  revenue growth in the last
three years. While the Company has been very successful in extending or renewing
such  agreements in the past, and believes it will generally be able to do so in
the future, the loss of one or more such alliances or an adverse change in terms
could have a  significant  impact on revenues  and  operating  margin.  Revenues
generated  through  the  Company's   alliances  with  Equifax,   Inc.,  Experian
Information  Solutions,  Inc., (formerly TRW Information Systems & Services) and
Trans Union  Corporation each accounted for approximately 8 to 10 percent of the
Company's  total  revenues in fiscal 1996 and 1997,  and  approximately  7 to 10
percent of the Company's total revenues in fiscal 1998.

                                       18




         In 1996  Experian was acquired by CCN Group Ltd., a subsidiary of Great
Universal Stores,  PLC. CCN is the Company's largest competitor,  worldwide,  in
the area of credit scoring.  TRW/Experian has offered scoring products developed
by CCN in  competition  with  those  of  the  Company  for  several  years.  The
acquisition  had no apparent  impact on the Company's  revenues from Experian in
fiscal 1997 and l998.

         On September 30, 1997,  amendments to the federal Fair Credit Reporting
Act became  effective.  The Company  believes  these  changes to the federal law
regulating  credit  reporting  will be favorable to the Company and its clients.
Among other things,  the new law expressly permits the use of credit bureau data
to prescreen  consumers for offers of credit and insurance and allows affiliated
companies  to share  consumer  information  with each  other  subject to certain
conditions.  There is also a seven-year  moratorium on new state  legislation on
certain  issues.  However,  the states remain free to regulate the use of credit
bureau data in connection with insurance underwriting.

         The  Company  believes  enacted or  proposed  state  regulation  of the
insurance  industry has had a negative  impact on its efforts to sell  insurance
risk scores through credit reporting agencies.

         DynaMark's  revenues  increased  from $21.2  million in fiscal  1996 to
$29.8 million in fiscal 1997 and to $49.2 million in fiscal 1998.  The increases
in DynaMark's revenues (excluding  intercompany  revenues) were due primarily to
increased  revenues from  customers in the financial  services  industry.  Gross
margins for fiscal 1996, 1997 and 1998 were approximately 39, 42 and 51 percent,
respectively.  Since its acquisition,  DynaMark has taken on an increasing share
of the mainframe batch  processing  requirements of the Company's other business
units.  During  each  of  fiscal  1996  and  1997,  such  intercompany   revenue
represented approximately 14 percent of DynaMark's total revenues, and in fiscal
1998 such  revenue  represented  approximately  8 percent  of  DynaMark's  total
revenues.  Accordingly,  DynaMark's  externally  reported  revenues  may tend to
understate DynaMark's growth and contribution to the Company as a whole.

         RMT's  revenues for fiscal l997  increased by 18 percent  compared with
fiscal l996,  and in fiscal 1998  decreased by 26 percent  compared  with fiscal
1997, due primarily to the impact of bank consolidations.

         Increases in insurance  revenues for fiscal l998,  compared with fiscal
1997, were due to strong growth in both insurance products sold to end-users and
in the insurance scoring services offered through consumer  reporting  agencies.
In fiscal 1997,  the Company  recorded its first  revenues  from its  Healthcare
business unit, and during fiscal 1998 derived revenues from providing analytical
marketing  services  to a large  pharmaceuticals  manufacturer  to help  improve
customer  relationships  and  management of  prescription  compliance  (i.e.,  a
patient's fulfillment of prescriptions and taking them to completion).

         The Company's  revenues  derived from clients outside the United States
increased  from  $26.1  million in 1996 to $33.9  million in fiscal  l997 and to
$42.9 million in fiscal 1998.  RMT  contributed  $4.3 million,  $4.6 million and
$3.7 million to the Company's non-U.S.  revenues for fiscal years 1996, l997 and
l998, respectively. DynaMark has not had significant non-U.S. revenues. Sales of
software  products,  including TRIAD and  CreditDesk,  increased usage of credit
bureau  scores in Canada,  and an increase  in the number of accounts  using the
Company's  account  management  services at credit card processors in Europe and
Latin America  accounted for most of the increase in  international  revenues in
fiscal 1997 and 1998.  Gains or losses due to fluctuations in currency  exchange
rates have not been  significant  to date but may become more  important  if, as
expected,  the  proportion  of the  Company's  revenues  denominated  in foreign
currencies increases in the future.

         Revenues  from  software   maintenance  and  consulting  services  each
accounted for less than 10 percent of revenues in each of the three years in the
period ended  September 30, 1998, and the Company does not expect  revenues from
either of these  sources  to exceed 10 percent of  revenues  in the  foreseeable
future.

         During the period since 1990,  while the rate of account  growth in the
U.S.  bankcard  industry  has been  slowing  and many of the  Company's  largest
institutional  clients have merged and  consolidated,  the Company has generated
above-average  growth  in  revenues--even  after  adjusting  for the  effect  of
acquisitions--from its bankcard-related  scoring and account management business
by  deepening  its  penetration  of large banks and other  credit  issuers.  The
Company  believes much of its future growth  prospects  will rest on its ability
to: (a) develop  new,  high-value  products,  (b) increase  its  penetration  of
established  or emerging  credit  markets  outside  the U.S.  and Canada and (c)
expand--either  directly  or  through  further   acquisitions--into   relatively
undeveloped  or  underdeveloped  markets for its products and services,  such as
direct marketing,  insurance,  small business lending and healthcare information

                                       19




management. During fiscal 1998, the Company's backlog of orders for fixed-priced
products  declined  slightly.  This indicates that revenue growth in fiscal 1999
and  later  years  may  depend  to a large  extent  on sales of newly  developed
products.

         Over the long term,  in addition to the factors  discussed  above,  the
Company's  rate of  revenue  growth--excluding  growth  due to  acquisitions--is
limited by the rate at which it can recruit and absorb  additional  professional
staff.  Management believes this constraint will continue to exist indefinitely.
On the other hand, despite the high penetration the Company has already achieved
in certain markets,  the  opportunities for application of its core competencies
are much greater than it can pursue.  Thus, the Company believes it can continue
to grow revenues,  within the personnel constraint,  for the foreseeable future.
At times  management  may forego  short-term  revenue  growth in order to devote
limited resources to opportunities  that it believes have exceptional  long-term
potential.  This occurred in the period from 1988 through 1990, when the Company
devoted   significant   resources  to  developing  the   usage-priced   services
distributed through credit bureaus and third-party processors.

Expenses


         The following  table sets forth for the fiscal periods  indicated:  (a)
the  percentage  of net  revenues  represented  by  certain  line  items  in the
Company's Consolidated Statements of Income and (b) the percentage change in the
amount of each such line item from the prior fiscal year.


                                               Percentage of               Period-to-period
                                                 revenue                  percentage changes
                                        --------------------------        ------------------
                                               Years ended                1997           1996
                                               September 30,               to             to
                                        1998       1997      1996         1998           1997
- ---------------------------------------------------------------------------------------------
                                                                            
Total revenues                           100        100       100           23             28
                                       -----      -----     -----
Costs and expenses:
Cost of revenues                          35         36        37           17             26
Sales and marketing                       15         15        17           28             13
Research and development                  12          9         6           66             90
General and administrative                21         20        21           28             23
Amortization of intangibles                1          1        --            9             74
                                       -----      -----     -----
Total costs and expenses                  84         81        81           27             28
                                       -----      -----     -----
Income from operations                    16         19        19            7             28
Other income (expense)                     1         (1)       (1)          NM*            NM*
                                       -----      -----     -----
Income before income taxes                17         18        18           18             24
Provision for income taxes                 7          8         7           20             32
                                       -----      -----     -----
Net income                                10         10        11           18             19
                                       =====      =====     =====

<FN>
     *Not meaningful
</FN>



Cost of revenues

         Cost of revenues  consists  primarily of personnel,  travel and related
overhead costs;  costs of computer service bureaus;  and the amounts paid by the
Company to credit bureaus for scores and related  information in connection with
the ScoreNet(R) Service.

         Cost of revenues, as a percentage of revenues, declined slightly in the
periods from fiscal l996 to fiscal 1997 and from fiscal l997 to fiscal 1998. The
decrease  in  both  fiscal  l997  and  fiscal  1998  was  due  primarily  to the
reassignment to research and development  activities of certain  personnel whose
primary assignment had been production and delivery.

                                       20




Sales and marketing

         Sales and marketing expenses consist principally of personnel,  travel,
overhead,  advertising  and  other  promotional  expenses.  As a  percentage  of
revenues,  sales and marketing  expenses  decreased in fiscal 1997 compared with
fiscal 1996 due  primarily  to a reduction  in media  advertising  and  remained
essentially unchanged from fiscal 1997 to fiscal 1998.

Research and development

         Research and  development  expenses  include the  personnel and related
overhead costs incurred in product  development,  researching  mathematical  and
statistical algorithms and developing software tools that are aimed at improving
productivity and management control.  Research and development increased sharply
from  fiscal l996 to fiscal  1997 and from  fiscal  1997 to fiscal  1998.  After
several years of concentrating on developing new markets--either  geographically
or by industry--for  its existing  technologies,  in fiscal 1996 and fiscal l997
the Company  renewed its  historical  emphasis on developing  new  technologies,
especially in the area of software development.

         In fiscal 1998, the Company  continued to emphasize  development of new
technologies.   Research  and  development  expenditures  in  fiscal  1998  were
primarily  related  to new  bankruptcy  scoring  products  for Visa  (Integrated
Solutions  Concepts) and Trans Union,  new  fraud-detection  software  products,
joint  product  development  projects  with  Deluxe  Financial  Services,  Inc.,
healthcare receivables management and Year 2000 compliance work.

General and administrative

         General and  administrative  expenses  consist  mainly of  compensation
expenses for certain senior management, corporate facilities expenses, the costs
of administering certain benefit plans, legal expenses, expenses associated with
the  exploration  of new  business  opportunities  and the  costs  of  operating
administrative functions, such as finance and computer information systems. As a
percentage of revenues,  general and  administrative  expenses were  essentially
unchanged for fiscal l996, l997 and l998.

Amortization of intangibles

         The Company is amortizing  the  intangible  assets arising from various
acquisitions  over periods ranging from 2 to 15 years. The level of amortization
expense  in future  years will  depend,  in part,  on the  amount of  additional
payments to the former  shareholders of CRMA, a privately held company  acquired
at the end of fiscal l996. See below, under "Capital Resources and Liquidity."

Other income (expense)

         The table in Note 13 to the Consolidated  Financial Statements presents
the detail of other  income and  expenses.  Interest  income is derived from the
investment of funds surplus to the Company's immediate  operating  requirements.
At September 30, 1998, the Company had  approximately  $46.5 million invested in
U.S. treasury securities and other interest-bearing instruments. Interest income
increased in both fiscal 1997 and 1998 due to higher  average  cash  balances in
interest-bearing accounts and instruments.

         The  Company's  share  of  operating  losses  in  certain   early-stage
development  companies that are accounted for using the equity method is charged
to other expense.  During the fiscal year ended  September 30, l997, the Company
wrote off non-marketable investments with an equity basis of $773,000, primarily
related to an Italian  start-up  venture  that was  adversely  affected by a new
privacy law. In fiscal year ended September 30, 1998, the Company liquidated its
share of this non-marketable security resulting in a gain of $165,000 and has no
further financial commitments in connection with this investment.  Note 4 to the
Consolidated  Financial  Statements  describes the Company's  investment in such
companies.

         In fiscal 1998, the difference between the increase in operating income
(7 percent) and the increase in net income (18 percent) was primarily due to the
interest income derived from investments in U.S.  treasury  securities and other
interest-bearing  instruments,  and the  absence of losses from  investments  in
start-ups.

                                       21




Provision for income taxes

         The  Company's  effective  tax rate was 39.3,  41.8 and 42.2 percent in
fiscal l996, 1997 and l998, respectively. The increase to 42.2 percent in fiscal
1998  was due  primarily  to the  nondeductible  nature  of  goodwill,  deferred
compensation  and an  increase  in the  effective  state tax rate.  The  Company
expects its  effective tax rate in fiscal 1999 to be  approximately  42 percent,
barring any change in the tax laws.

Capital Resources and Liquidity

         Working  capital  increased from  $34,699,000 at September 30, 1996, to
$47,727,000 at September 30, l997, and to $54,852,000 at September 30, 1998. The
increase in fiscal 1997 was due  primarily to  increases in accounts  receivable
and unbilled  work in  progress,  which more than offset the increase in accrued
compensation  and employee  benefits  and the  decrease in prepaid  expenses and
other assets.

         The  increase  in  fiscal  1998  was  due  primarily  to  increases  in
short-term investments, unbilled work in progress and accounts receivable, which
more than offset the increase in accounts payable and other accrued  liabilities
and accrued compensation and employee benefits.

         The Company's  exposure to collection  risks is comprised of the sum of
accounts  receivable plus unbilled work in progress,  less billings in excess of
earned  revenues.  Changes  in  contract  terms  and  product  mix,  along  with
variations  in  timing,  may cause  fluctuations  in any or all of these  items.
During fiscal 1997, the increases in accounts  receivable and billings in excess
of earned revenues were  proportional  to the increase in revenues.  The greater
increase in unbilled  work in progress  was due  primarily to changes in product
mix and contract terms.  During fiscal 1998, the increase in accounts receivable
was  proportionally  much less than the  increase  in  revenues  due to improved
collection  efforts  by the  Company,  and the  increases  in  unbilled  work in
progress  and billings in excess of earned  revenues  were  proportional  to the
increase in revenues.

         The Company  capitalized $45,000 as goodwill relating to amounts due to
the former stockholders of CRMA under the CRMA purchase agreement based upon its
financial results in fiscal 1997, and has capitalized $263,000 based upon CRMA's
financial  results  in  fiscal  1998.  An  additional   payment  to  the  former
stockholders of CRMA based upon CRMA's financial results in fiscal 1999 may also
be required.  That amount, which will be paid 55 percent in Company stock and 45
percent in cash, will not exceed $1,833,000.

         In fiscal 1997, cash provided by operations resulted primarily from net
income before  depreciation and amortization,  decreases in prepaid expenses and
other  assets and  increases  in accrued  compensation  and  employee  benefits,
partially  offset by the increase in accounts  receivable  and unbilled  work in
progress.  Cash was used in  investing  activities  primarily  for  additions to
property  and  equipment  and  the  purchase  of  interest-bearing  investments,
partially  offset by the maturities of  interest-bearing  investments.  Cash was
used in financing activities for the payment of dividends,  reduction of capital
lease  obligations  and  repurchase of Company stock,  partially  offset by cash
generated by the exercise of stock options.

         In fiscal 1998, cash provided by operations resulted primarily from net
income before  depreciation and amortization,  and increases in accounts payable
and other accrued  liabilities and accrued  compensation and employee  benefits,
partially  offset by the  increases  in accounts  receivable,  other  assets and
unbilled work in progress.  Cash was used in investing  activities primarily for
additions  to  property  and  equipment,   and  purchases  of   interest-bearing
investments, partially offset by the maturities of interest-bearing investments.
Cash was provided by financing  activities  primarily from the exercise of stock
options,  partially  offset by cash used for the  payment of  dividends  and the
reduction of capital lease obligations.

         Future cash flows will  continue to be affected by  operating  results,
contractual  billing terms and  collections,  investment  decisions and dividend
payments,  if any. At September 30, 1998, the Company had no significant capital
commitments other than those  obligations  described in Notes 2, 5 and 11 of the
Consolidated Financial Statements.

         On December  1, 1997,  the Company  purchased  undeveloped  land in San
Rafael,  California,  with the intention of  constructing  an office  complex to
accommodate future growth.  Development has commenced,  and on May 15, 1998, the
Company  entered  into a  synthetic  lease  arrangement,  which will  materially
increase the Company's  future  operating lease  expenses.  Rental payments will
commence  upon  completion  of  construction,  which is expected to

                                       22




occur in the second quarter of fiscal 2001.  With this external  financing,  the
Company  believes that the cash and  marketable  securities on hand,  along with
cash  expected  to be  generated  by  operations,  will be  adequate to meet its
capital  and  liquidity  needs  for both the  current  year and the  foreseeable
future.

Year 2000

         The Company is performing  Year 2000  remediation  work and  compliance
testing on its software products marketed to customers.  The updated versions of
most of its software products currently being shipped to customers are Year 2000
compliant. Certain international versions of the Company's software products are
not yet Year 2000  compliant,  but the  Company  expects to be  prepared to ship
upgrade  "patches"  for these  products by the end of calendar  1998.  Year 2000
remediation work, including compliance testing, for most earlier versions of the
Company's  software installed at customer sites will be performed as part of the
Company's normal upgrade and maintenance  process.  Prior to the end of calendar
1999, the Company will discontinue  support for some software products that have
been replaced by other products,  and Year 2000 upgrades for these products will
not be available. Revenues from such products are not significant.  There are no
assurances that the Company's current products do not contain  undetected errors
or defects  associated with Year 2000 date functions that may result in material
costs to the Company. However, the Company currently does not expect significant
disruption  of its revenues or operations  from the Year 2000 issues  associated
with its  products.  The Company  has not made an  assessment  of the  potential
impact of  failing to  complete  its own Year 2000  remediation  work nor has it
developed any contingency plans for such an event.

         Additionally,  the Company has  substantially  completed  its Year 2000
inventory and  assessment  of internal  information  technology  (IT) and non-IT
systems and  applications  and expects  all major  internal  systems to be fully
compliant  by the end of December  1998.  The Company  has  determined  that the
majority  of its  internally  developed  systems  are Year 2000  compliant.  All
applications supplied to Company by third parties are either Year 2000 compliant
today or have  "patches"  currently  available  to bring  them into  compliance.
Extensive compliance testing has commenced and will continue through most of the
calendar  year 1999.  The most  reasonably  likely  worst-case  scenarios  would
include:  (a) corruption of data contained in the Company's internal information
systems,  and (b)  hardware/operating  system  failure.  The  Company  is in the
process of completing its contingency plans for  business-critical IT and non-IT
internal  systems as an  extension of its existing  disaster  recovery  plan and
expects to complete such planning by June 30, 1999.

         The  Company   estimates  that  the  costs  of  Year  2000  remediation
(including  compliance testing) for its products and internal systems will be in
the  range  of $4  million  to $5  million.  Approximately  two-thirds  of these
estimated  costs have been  expended  as of  September  30,  1998.  These  costs
principally  consist of both  internal  staff costs and  expenses  for  external
consultants,  software and hardware,  which have been or will be expensed by the
Company  during the period they are incurred.  Expected  costs for the Year 2000
remediation work (including  compliance testing) and projected  completion dates
are based on the Company's  management's  estimates and  assumptions  and actual
results may vary materially from those anticipated.

         The Company has also  initiated  communications  with third  parties on
which it is dependent for  essential  services and for the  distribution  of its
significant  services to determine how they are addressing  Year 2000 issues and
to evaluate any impact on the Company's operations.  The Company is working with
these third parties to resolve Year 2000 issues and information received to date
indicates that these parties are in the process of  implementing  and/or testing
remediation  strategies  to ensure Year 2000  compliance  of  systems,  services
and/or  products.  However,  the lack of resolution of Year 2000 issues by these
parties--especially  the credit bureaus and credit card processors through which
the Company  distributes credit scoring and account  management  services--could
have a material  adverse  impact on the Company's  future  business  operations,
financial condition and results of operations.

         The Company  anticipates  that the most  reasonably  likely  worst-case
scenarios involving  third-party Year 2000 issues would include:  (a) failure of
infrastructure services provided by government agencies and third parties (e.g.,
transportation, electricity, telephone, Internet services, etc.) and (b) failure
of one or more of the credit bureaus or credit card processors through which the
Company  distributes  its credit  scoring  and  account  management  services to
achieve timely and successful Year 2000 compliance. Contingency plans to address
these most reasonably likely

                                       23




worst-case  scenarios are under  development and are expected to be completed by
June 30, 1999. At this time the Company cannot quantify the potential  impact of
third-party Year 2000 issues.

         The foregoing  information and statements  regarding the Company's Year
2000  capabilities  and  readiness  are "Year  2000  Information  and  Readiness
Disclosures"  in  conformance  with  the Year  2000  Information  and  Readiness
Disclosure Act of 1998 enacted on October 19, 1998.

European Economic and Monetary Union (EMU)

         Under the European  Union's plan for Economic and Monetary Union (EMU),
the euro  becomes the sole  accounting  currency of EMU  countries on January 1,
2002. Its initial phase goes into effect on January 1, 1999, in 11 participating
countries:   Austria,   Belgium,   Finland,  France,  Germany,  Ireland,  Italy,
Luxembourg,  the Netherlands,  Portugal and Spain. In this initial phase the EMU
mandates that key financial  systems be able to triangulate  conversion rates so
that any amount booked will be logged and processed  simultaneously  in both the
local  currency and euros.  The Company  believes that its computer  systems and
programs are euro-compliant.  Costs associated with compliance were not material
and were expensed by the Company as they were incurred.

Quarterly Results

         The table in Note 15 to the Consolidated  Financial Statements presents
unaudited  quarterly  operating  results  for the last  eight  fiscal  quarters.
Management believes that all the necessary adjustments have been included in the
amounts stated to present fairly the selected quarterly  information,  when read
in conjunction with the financial  statements included elsewhere in this report.
This  information  includes all normal  recurring  adjustments  that the Company
considers  necessary  for  a  fair  presentation  thereof,  in  accordance  with
generally accepted accounting principles.

         Quarterly results may be affected by fluctuations in revenue associated
with credit card  solicitations,  by the timing of orders for and  deliveries of
certain ASAP and TRIAD  systems and by the  seasonality  of ScoreNet  purchases.
With the exception of the cost of ScoreNet data  purchased by the Company,  most
of its  operating  expenses  are not  affected  by  short-term  fluctuations  in
revenues;  thus,  short-term  fluctuations  in revenues  may have a  significant
impact on operating  results.  However,  in recent years these fluctuations were
generally  offset by the  strong  growth in  revenues  from  services  delivered
through credit bureaus and third-party bankcard processors.

         Management  believes  that  neither  the  quarterly  variations  in net
revenues and net income nor the results of operations for any particular quarter
are  necessarily  indicative  of results of  operations  for full fiscal  years.
Accordingly,  management believes that the Company's results should be evaluated
on an annual basis.


ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

         Market Risk Disclosures.  The following  discussion about the Company's
market risk  disclosures  involves  forward-looking  statements.  Actual results
could differ materially from those projected in the forward-looking  statements.
The  Company is exposed to market  risk  related to changes in  interest  rates,
foreign currency exchange rates and equity security price risk. The Company does
not use derivative financial instruments for speculative or trading purposes.

         Interest  Rate   Sensitivity.   The  Company   maintains  a  short-term
investment  portfolio  consisting  mainly of income  securities  with an average
maturity of less than one year. These available-for-sale  securities are subject
to interest rate risk and will fall in value if market  interest rates increase.
If market  interest  rates were to  increase  immediately  and  uniformly  by 10
percent from levels at September 30, 1998, the fair value of the portfolio would
decline by an immaterial  amount.  The Company has the ability to hold its fixed
income  investments  until maturity,  and therefore the Company would not expect
its operating results or cash flows to be affected to any significant  degree by
the  effect  of a sudden  change  in  market  interest  rates on its  securities
portfolio.  The  Company  believes  foreign  currency  and  equity  risk  is not
material.

                                       24




ITEM 8.  Financial Statements and Supplementary Data

REPORT OF INDEPENDENT AUDITORS

The Board of Directors
Fair, Isaac and Company, Incorporated:

         We have audited the accompanying  consolidated  balance sheets of Fair,
Isaac and Company,  Incorporated,  and subsidiaries as of September 30, 1998 and
1997, and the related consolidated  statements of income,  stockholders' equity,
and cash flows for each of the years in the  three-year  period ended  September
30, 1998. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects,  the financial position of Fair, Isaac
and Company,  Incorporated,  and subsidiaries as of September 30, 1998 and 1997,
and the results of their  operations  and their cash flows for each of the years
in the three-year  period ended September 30, 1998, in conformity with generally
accepted accounting principles.



San Francisco, California
October 29, 1998

                                       25





CONSOLIDATED STATEMENTS OF INCOME


                                                                                       (in thousands, except per share data)
Years ended September 30,                                                         1998                  1997                   1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
Revenues                                                                  $    245,545          $    199,009           $    155,913

Costs and expenses:
   Cost of revenues                                                             84,980                72,566                 57,732
   Sales and marketing                                                          37,470                29,162                 25,722
   Research and development                                                     29,136                17,572                  9,265
   General and administrative                                                   52,132                40,679                 32,942
   Amortization of intangibles                                                   1,395                 1,274                    734
                                                                          ------------          ------------           ------------
       Total costs and expenses                                                205,113               161,253                126,395
                                                                          ------------          ------------           ------------
Income from operations                                                          40,432                37,756                 29,518
Other income (expense), net                                                      1,673                (2,210)                  (814)
                                                                          ------------          ------------           ------------
Income before income taxes                                                      42,105                35,546                 28,704
Provision for income taxes                                                      17,778                14,860                 11,281
                                                                          ------------          ------------           ------------
Net income                                                                $     24,327          $     20,686           $     17,423
                                                                          ============          ============           ============

Earnings per share:
  Diluted                                                                 $       1.68          $       1.46           $       1.25
                                                                          ============          ============           ============
  Basic                                                                   $       1.77          $       1.55           $       1.32
                                                                          ============          ============           ============

Shares used in computing earnings per share:
  Diluted                                                                   14,463,000            14,202,000             13,922,000
                                                                          ============          ============           ============
  Basic                                                                     13,763,000            13,386,000             13,161,000
                                                                          ============          ============           ============


<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                                                 26





CONSOLIDATED BALANCE SHEETS


                                                                                                           (dollars in thousands)
September 30,                                                                                             1998                 1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          
Assets
  Current assets:
      Cash and cash equivalents                                                                      $  14,242            $  13,209
      Short-term investments                                                                            18,283                6,108
      Accounts receivable, net of allowance (1998: $1,163; 1997: $758)                                  39,028               36,147
      Unbilled work in progress                                                                         22,004               18,176
      Prepaid expenses and other current assets                                                          4,040                3,673
      Deferred income taxes                                                                              5,016                4,517
                                                                                                     ---------            ---------
         Total current assets                                                                          102,613               81,830
  Long-term investments                                                                                 24,368               13,261
  Property and equipment, net                                                                           36,893               34,486
  Intangibles, net                                                                                      10,458                8,361
  Deferred income taxes                                                                                  6,398                3,369
  Other assets                                                                                           8,884                3,921
                                                                                                     ---------            ---------
                                                                                                     $ 189,614            $ 145,228

Liabilities and stockholders' equity 
Current liabilities:
    Accounts payable and other accrued liabilities                                                   $  17,418            $   8,228
    Accrued compensation and employee benefits                                                          22,065               19,160
    Billings in excess of earned revenues                                                                7,862                6,346
    Capital lease obligations                                                                              416                  369
                                                                                                     ---------            ---------
        Total current liabilities                                                                       47,761               34,103
Other liabilities                                                                                        7,613                6,753
Capital lease obligations                                                                                  789                1,183
                                                                                                     ---------            ---------
        Total liabilities                                                                               56,163               42,039
                                                                                                     ---------            ---------
Stockholders' equity:
    Preferred stock                                                                                         --                   --
    Common stock                                                                                           140                  135
    Paid in capital in excess of par value                                                              32,454               26,025
    Retained earnings                                                                                  100,678               77,453
    Less treasury stock                                                                                   (351)                (433)
    Cumulative translation adjustments                                                                    (170)                (308)
    Unrealized gains on investments                                                                        700                  317
                                                                                                     ---------            ---------
        Total stockholders' equity                                                                     133,451              103,189
                                                                                                     ---------            ---------
                                                                                                     $ 189,614            $ 145,228


<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                                                 27





CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


Period from September 30, 1995, to September 30, 1998                                                                (in thousands)
- -----------------------------------------------------------------------------------------------------------------------------------


                                       Common stock   Paid in                                                  Unrealized  Total
                                      -------------  capital in                                    Cumulative   gains on   stock-
                                               Par    excess of   Retained   Treasury   Pension    translation   Invest-  holders'
                                       Share  value   par value   earnings     stock  adjustments  adjustments    ments    equity
                                      ------  -----  ----------  ---------   -------- -----------  ----------- ---------- ---------
                                                                                               
Balances at September 30, 1995        12,909  $ 130  $ 14,947   $  41,577   $  (228)  $    (406)  $    --     $   156    $ 56,176
Issuance of common stock                 101      1     3,586          --        --          --        --          --       3,587
Issuance/vesting of restricted stock       1     --       115          --        --          --        --          --         115
Exercise of stock options                221      2       911          --        --          --        --          --         913
Tax benefit of exercised stock
     options                              --     --     1,124          --        --          --        --          --       1,124
Contribution/sale to ESOP                 38     --       945          --       160          --        --          --       1,105
Net income                                --     --        --      17,423        --          --        --          --      17,423
Dividends declared                        --     --        --        (991)       --          --        --          --        (991)
Pension adjustment                        --     --        --          --        --         406        --          --         406
Unrealized losses on investments          --     --        --          --        --          --        --         (59)        (59)
Cumulative translation adjustments        --     --        --          --        --          --      (145)         --        (145)
                                      ------  -----  --------   ---------   -------   ---------   -------     -------    --------

Balances at September 30, 1996        13,270    133    21,628      58,009       (68)         --      (145)         97      79,654
Issuance of common stock                  47     --     1,044          --        --          --        --          --       1,044
Vesting of restricted stock               --     --       289          --        --          --        --          --         289
Exercise of stock options                141      2     1,018          --        --          --        --          --       1,020
Tax benefit of exercised stock
     options                              --     --     1,474          --        --          --        --          --       1,474
Contribution/sale to ESOP                 41     --       504          --       105          --        --          --         609
Deferred compensation                     --     --        68          --        --          --        --          --          68
Repurchase of company stock              (37)    --        --          --      (470)         --        --          --        (470)
Net income                                --     --        --      20,686        --          --        --          --      20,686
Dividends declared                        --     --        --      (1,028)       --          --        --          --      (1,028)
Charge to reflect change in RMT's
     fiscal year                          --     --        --        (214)       --          --        --          --        (214)
Unrealized gains on investments           --     --        --          --        --          --        --         220         220
Cumulative translation adjustments        --     --        --          --        --          --      (163)         --        (163)
                                      ------  -----  --------   ---------   -------   ---------   -------     -------    --------

Balances at September 30, 1997        13,462    135    26,025      77,453      (433)         --      (308)        317     103,189
Issuance of common stock                  33     --     1,468          --        --          --        --          --       1,468
Vesting of restricted stock               --     --       185          --        --          --        --          --         185
Exercise of stock options                487      5     2,726          --        --          --        --          --       2,731
Tax benefit of exercised stock
     options                              --     --     1,660          --        --          --        --          --       1,660
Deferred compensation                     --     --       472          --        --          --        --          --         472
Repurchase of company stock               (3)    --       (82)         --       (28)         --        --          --        (110)
Issuance of treasury stock                 3     --        --          --       110          --        --          --         110
Net income                                --     --        --      24,327        --          --        --          --      24,327
Dividends declared                        --     --        --      (1,102)       --          --        --          --      (1,102)
Unrealized gains on investments           --     --        --          --        --          --        --         383         383
Cumulative translation adjustments        --     --        --          --        --          --       138          --         138
                                      ------  -----  --------   ---------   -------   ---------   -------     -------    --------

Balances at September 30, 1998        13,982  $ 140  $ 32,454   $ 100,678   $  (351)  $      --   $  (170)    $   700    $133,451
                                      ======  =====  ========   =========   =======   =========   =======     =======    ========

                                                                   28

<FN>
See accompanying notes to the consolidated financial statements.
</FN>






CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                             (dollars in thousands)
Years ended September 30,                                                                      1998           1997           1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
Cash flows from operating activities
Net income                                                                                   $ 24,327       $ 20,686       $ 17,423
Adjustments to reconcile net income to cash provided by
      operating activities:
    Depreciation and amortization                                                              14,948         11,753          7,928
    Deferred compensation                                                                         472             --             --
    Deferred income taxes                                                                      (3,809)        (2,824)            84
    Equity loss in investments                                                                     --          2,082            821
    Investment write-off                                                                           --            773          1,535
    Charge to reflect change in RMT's fiscal year                                                  --           (214)            --
    Changes in operating assets and liabilities:
       (Increase) in accounts receivable                                                       (2,743)        (8,104)        (7,824)
       Decrease (increase) in unbilled work in progress                                        (3,828)        (7,611)         1,425
       Decrease (increase) in prepaid expenses and other assets                                   473          2,945         (3,180)
       Decrease (increase) in other assets                                                     (4,963)           515            (40)
       Increase in accounts payable and other accrued liabilities                              10,226            329          2,894
       Increase in accrued compensation and employee benefits                                   4,413          3,659          5,105
       Increase (decrease) in billings in excess of earned revenues                             1,516          1,406         (1,244)
       Increase (decrease) in other liabilities                                                   236            664         (1,002)
                                                                                             --------       --------       --------
           Net cash provided by operating activities                                           41,268         26,059         23,925
                                                                                             --------       --------       --------

Cash flows from investing activities
Purchases of property and equipment                                                           (15,669)       (21,653)       (13,472)
Proceeds from sale of property and equipment                                                       --            340             --
Payments for acquisition of subsidiaries                                                       (3,347)           (78)        (2,811)
Purchases of investments                                                                      (33,491)        (9,658)       (10,781)
Proceeds from maturities of investments                                                        11,030          7,568          5,913
                                                                                             --------       --------       --------
           Net cash used in investing activities                                              (41,477)       (23,481)       (21,151)
                                                                                             --------       --------       --------

Cash flows from financing activities
Principal payments of capital lease obligations                                                  (387)          (378)          (391)
Proceeds from the exercise of stock options and issuance of treasury stock                      2,841          1,020            928
Dividends paid                                                                                 (1,102)        (1,028)          (991)
Repurchase of company stock                                                                      (110)          (470)            --
                                                                                             --------       --------       --------
           Net cash provided by (used in) financing activities                                  1,242           (856)          (454)
                                                                                             --------       --------       --------

Increase in cash and cash equivalents                                                           1,033          1,722          2,320
Cash and cash equivalents, beginning of year                                                   13,209         11,487          9,167
                                                                                             --------       --------       --------
Cash and cash equivalents, end of year                                                       $ 14,242       $ 13,209       $ 11,487
                                                                                             ========       ========       ========


<FN>
See accompanying notes to the consolidated financial statements.
</FN>


                                                                 29




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    Nature of Business and Summary of Significant Accounting Policies

Nature of business

         Fair, Isaac and Company, Incorporated,  (the "Company") is incorporated
under  the laws of the  State of  Delaware.  The  Company  offers a  variety  of
technological  tools to enable users to make better decisions  through data. The
Company is a world leader in developing  predictive and risk  assessment  models
for the financial  services  industry,  including  credit and insurance  scoring
algorithms.  The Company also offers direct  marketing  and database  management
services,  and  enterprise-wide  risk  management  and  performance  measurement
solutions to major financial institutions through its wholly owned subsidiaries,
DynaMark, Inc. (DynaMark) and Risk Management Technologies (RMT), respectively.

Basis of consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiaries. All significant intercompany accounts
and  transactions   have  been  eliminated  from  the   consolidated   financial
statements.

Use of estimates

         The  preparation of financial  statements in accordance  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  amounts  reported  in the  consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

Cash and cash equivalents

         Cash and cash equivalents consist of cash in banks and investments with
an original maturity of 90 days or less at time of purchase.

Investments

         Investments  in  U.S.  government  obligations  and  marketable  equity
securities  are  classified  as  "available-for-sale"  and  carried  at  market.
Investments in 50% or less owned  companies in which the Company has the ability
to exercise significant  influence are accounted for using the equity method and
are classified as  non-marketable  securities.  Other investments are carried at
the lower of cost or net realizable  method and are classified as non-marketable
securities.

         Investments classified as available-for-sale  securities with remaining
maturities  over  one year  and  non-marketable  securities  are  classified  as
long-term investments.

Credit and market risk

         The  Company  invests a portion of its excess  cash in U.S.  government
obligations  and has  established  guidelines  relative to  diversification  and
maturities  that maintain  safety and liquidity.  In addition,  an allowance for
doubtful  accounts  is  maintained  at a  level  which  management  believes  is
sufficient  to cover  potential  credit losses for accounts  receivable.  Actual
losses have been within management's expectations.

Depreciation and amortization

         Depreciation  and  amortization  on property  and  equipment  including
leasehold   improvements   and   capitalized   leases  are  provided  using  the
straight-line method over estimated useful lives ranging from three to ten years
or the term of the respective leases.

                                       30




Revenue recognition

         Revenues from contracts for the  development of credit scoring  systems
and custom software are recognized using the percentage-of-completion  method of
accounting based upon milestones that are defined using  management's  estimates
of costs  incurred  at  various  stages  of the  project  as  compared  to total
estimated  project costs.  Revenues  determined by the  percentage-of-completion
method in excess of contract billings are recorded as unbilled work in progress.
Such amounts are generally billable upon reaching certain performance milestones
that are defined by the individual  contracts.  Deposits  billed and received in
advance of  performance  under  contracts  are recorded as billings in excess of
earned revenues.

         Revenues  from  usage-priced  products and services are  recognized  on
receipt of usage reports from the third parties  through which such products and
services  are  delivered.  Amounts due under such  arrangements  are recorded as
unbilled work in progress until collected. Revenues from non-customized software
licenses and shrink-wrapped products are recognized upon delivery of product and
services,  or license  renewal.  Revenues  from  products and  services  sold on
time-based pricing,  including maintenance of computer and software systems, are
recognized ratably over the contract period.

Software costs

         The Company follows one of two paths to develop software.  One involves
a detailed program design,  which is used when  introducing new technology;  the
other  involves the  creation of a working  model for  modification  to existing
technologies  that has been  supported by adequate  testing.  All costs incurred
prior to the resolution of unproven  functionality  and features,  including new
technologies,  are expensed as research and development. After the uncertainties
have been tested and the  development  issues have been resolved,  technological
feasibility  is achieved  and  subsequent  costs such as coding,  debugging  and
testing are capitalized.

         When developing software using existing technology,  the costs incurred
prior to the completion of a working model are expensed. Once the product design
is met, this typically concludes the software development process and is usually
the  point  at  which  technological  feasibility  is  established.   Subsequent
expenses,  including  coding  and  testing,  if any,  are  capitalized.  For the
three-year period ending September 30, 1998, technological feasibility coincided
with the  completion  process;  thus,  all  design  and  development  costs were
expensed as research and development costs.

         Purchased  software costs are amortized  over three to five years.  For
the years ended September 30, 1998,  1997 and 1996,  amortization of capitalized
software was  $528,000,  $808,000 and $248,000,  respectively.  At September 30,
1998 and 1997, unamortized purchased computer software costs were $6,508,000 and
$1,221,000, respectively.

Intangibles

         The intangible assets consisting of goodwill and non-compete agreements
arose   principally   from  business   acquisitions   and  are  amortized  on  a
straight-line basis over the period of expected benefit,  which ranges from 2 to
15 years. The Company assesses the  recoverability of goodwill by evaluating the
undiscounted  projected  results of operations  over the remaining  amortization
period.

Income taxes

         Income taxes are recognized during the year in which transactions enter
into the determination of financial  statement income, with deferred taxes being
provided for temporary differences between amounts of assets and liabilities for
financial reporting purposes and such amounts as measured by tax laws.

                                       31




Foreign currency

         The Company has determined that the functional currency of each foreign
operation is the local currency.  Assets and liabilities  denominated in foreign
currencies are translated into U.S.  dollars at the exchange rate on the balance
sheet date,  while  revenues  and expenses are  translated  at average  rates of
exchange prevailing during the period.  Translation  adjustments are accumulated
as a separate component of stockholders' equity.

Earnings per share

         Diluted earnings per share are based on the weighted-average  number of
common  shares  outstanding  and common stock  equivalent  shares.  Common stock
equivalent  shares result from the assumed exercise of outstanding stock options
that have a dilutive  effect when  applying the  treasury  stock  method.  Basic
earnings  per share is computed on the basis of the weighted  average  number of
common stock shares outstanding.

Accounting pronouncements

         In June 1997, the Financial  Accounting  Standards  Board (FASB) issued
Statement  of  Financial   Accounting   Standard  (SFAS)  No.  130,   "Reporting
Comprehensive   Income."  SFAS  No.  130  established  standards  for  reporting
comprehensive income and its components in financial statements.  This statement
requires  that all items which are required to be  recognized  under  accounting
standards  as  components  of  comprehensive  income be  reported in a financial
statement  that is  displayed  with  the  same  prominence  as  other  financial
statements.  Comprehensive  income  is equal to net  income  plus the  change in
"other comprehensive income." SFAS No. 130 requires that an entity: (a) classify
items of other  comprehensive  income by their nature in a financial  statement,
and (b) report the accumulated balance of other comprehensive  income separately
from common  stock and  retained  earnings in the equity  section of the balance
sheet.  This statement is effective for financial  statements  issued for fiscal
years  beginning  after  December 15, 1997.  Beginning with the first quarter of
1999,  management  intends to conform its consolidated  financial  statements to
this pronouncement.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related  Information." This statement establishes standards
for publicly held entities to follow in reporting  information  about  operating
segments in annual financial  statements and requires that those entities report
selected  information about operating segments in interim financial  statements.
This statement also establishes standards for related disclosures about products
and services,  geographic areas and major customers. This statement is effective
for financial  statements  issued for fiscal years  beginning after December 15,
1997. Beginning with fiscal year 1999,  management intends to conform its annual
consolidated financial statements to this pronouncement.

         In October 1997, the American Institute of Certified Public Accountants
(AICPA)  issued  Statement  of  Position  (SOP)  No.  97-2,   "Software  Revenue
Recognition,"  which  supersedes SOP 91-1. The Company will be required to adopt
SOP 97-2 for software  transactions  entered into beginning October 1, 1998, and
retroactive  application  to years  prior to adoption  is  prohibited.  SOP 97-2
generally  requires revenue earned on software  arrangements  involving multiple
elements (e.g., software products, upgrades/enhancements,  postcontract customer
support, installation,  training, etc.) to be allocated to each element based on
the relative fair values of the  elements.  The fair value of an element must be
based on  evidence,  which is specific to the vendor.  The revenue  allocated to
software  products  (including  specified  upgrades/enhancements)  generally  is
recognized upon delivery of the products.  The revenue allocated to postcontract
customer  support  generally is recognized  ratably over the term of the support
and revenue  allocated to service  elements (such as training and  installation)
generally is recognized as the services are performed. If a vendor does not have
evidence of the fair value for all elements in a  multiple-element  arrangement,
all revenue from the arrangement is deferred until such evidence exists or until
all elements are delivered.  The Company's management believes that the adoption
of SOP  97-2  will  not have a  material  impact  on the  Company's  results  of
operations.  Beginning with fiscal year 1999,  management intends to conform its
consolidated financial statements to this pronouncement.

         In February 1998, the FASB issued SFAS No. 132, "Employers'  Disclosure
about Pensions and Other  Postretirement  Benefits." The statement  standardizes
the disclosure requirements for pension and other

                                       32




postretirement  benefits.  This statement is effective for financial  statements
issued for fiscal  years  beginning  after  December  15,  1997.  The Company is
currently  evaluating the impact of the  disclosure.  Beginning with fiscal year
1999,  management  intends to conform its consolidated  financial  statements to
this pronouncement.

         In March 1998, the AICPA issued SOP No. 98-1, "Accounting for the Costs
of Computer  Software  Developed or Obtained for Internal Use." The SOP requires
that  certain  costs  related to the  development  or purchase  of  internal-use
software be  capitalized  and amortized  over the  estimated  useful life of the
software.  The SOP also requires that costs related to the  preliminary  project
stage and the  post-implementation/operations  stage of an internal-use computer
software  development  project  be  expensed  as  incurred.  This  statement  is
effective  for  financial  statements  issued for fiscal years  beginning  after
December  15,  1998.  Beginning  with  fiscal year 2000,  management  intends to
conform its consolidated financial statements to this pronouncement.

Fair value of financial instruments

         The fair values of cash and cash equivalents,  accounts  receivable and
accounts  payable are  approximately  equal to their carrying amounts because of
the short-term  maturity of these instruments.  The fair values of the Company's
investment securities are disclosed in Note 4.

2.    Mergers and Acquisitions

         In July 1997, the Company issued  1,252,665  shares of its common stock
(including  544,218  shares  underlying  options  assumed  by  the  Company)  in
connection  with the merger with RMT. The  acquisition  has been  accounted  for
under the pooling-of-interests  method. Accordingly,  the consolidated financial
statements have been restated for all prior periods to include RMT. Further, all
common share and per share data have been restated for prior periods.

         For the pre-merger  periods  indicated,  revenues and net income of the
Company and RMT are as follows:

                                          Nine-months ended
                                              June 30, 1997           Year ended
(dollars in thousands)                            Unaudited   September 30, 1996
- --------------------------------------------------------------------------------

Revenues

  Fair, Isaac and Company, Incorporated            $137,031            $148,749
  Risk Management Technologies                        5,746               7,164
                                                   --------            --------
                                                   $142,777            $155,913
                                                   ========            ========
Net Income

  Fair, Isaac and Company, Incorporated            $ 13,732            $ 16,179
  Risk Management Technologies                          630               1,244
                                                   --------            --------
                                                   $ 14,362            $ 17,423
                                                   ========            ========


         RMT previously used the fiscal year ended December 31 for its financial
reporting.  RMT's  operating  results for the year ended  December 31, 1996, are
included in the accompanying  statement of income in the column headed September
30,  1996.  The  statement  of income's  comparative  1997  results  reflect the
operations  of the  Company  and RMT for the  year  ended  September  30,  1997.
Accordingly,  the  duplication  of RMT's net income,  for the three months ended
December 31, 1996, has been adjusted by a $214,000  charge to retained  earnings
in fiscal 1997.

         In July 1996, the Company  purchased  certain assets and liabilities of
Printronic  Corporation of America, Inc.  (Printronic),  a privately held direct
mail computer  processing  company,  and effective at the close of September 30,
1996,  the  Company  acquired  100% of the  stock of  Credit  & Risk  Management
Associates, Inc. (CRMA), a privately held consulting services company.

                                       33




         The  consideration  paid for  Printronic  and CRMA  consisted of 84,735
Company shares valued at $3,572,000 plus  $1,697,000 in cash. Both  acquisitions
have been  accounted for as  purchases.  The results of operations of Printronic
have  been  included  in  the  consolidated   financial   statements  since  the
acquisition  date;  no  results  of  operations  for  CRMA are  included  in the
consolidated  financial  statements  for the year ended  September 30, 1996. The
purchase price for each acquisition was allocated based on estimated fair values
at the dates of  acquisition.  The excess of the  purchase  prices over the fair
value of net assets or  liabilities  was  $5,547,000  and has been  recorded  as
goodwill, which will be amortized on a straight-line basis over 7 or 15 years.

         The CRMA purchase agreement provides for additional contingent cash and
Company stock payments to the former CRMA  shareholders not to exceed $5,499,000
based on specified financial performance of CRMA through September 1999. For the
years ended  September 30, 1998 and 1997,  an  additional  $265,000 and $45,000,
respectively, were capitalized as goodwill relating to the additional contingent
cash and Company stock payments.

         Pro forma  unaudited  consolidated  operating  results of the  Company,
Printronic  and CRMA for the  years  ended  September  30,  1996,  assuming  the
acquisitions had been made as of October 1, 1995, are summarized below.


Pro forma summary (unaudited)                           Year ended September 30,
(dollars in thousands except per share data)                                1996
- --------------------------------------------------------------------------------

Revenue                                                              $   162,491
Net income                                                           $    17,495
Earnings per share:
    Diluted                                                          $      1.25
    Basic                                                            $      1.32


         These pro forma  results have been  prepared for  comparative  purposes
only and include certain adjustments such as additional  amortization expense as
a result of  goodwill  and other  intangible  assets.  They do not purport to be
indicative  of the results of operations  that actually  would have resulted had
the  combinations  been in effect on October 1,  1995,  or of future  results of
operations of the consolidated entities.

3.    Cash Flow Statement


      Supplemental disclosure of cash flow information:


                                                                                                         Years ended September 30,
(dollars in thousands)                                                                  1998               1997               1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        
Income tax payments                                                                    $17,174            $14,278            $13,785
Interest paid                                                                          $   803            $   336            $   223

Non-cash investing and financing activities:
    Tax benefit of exercised stock options                                             $ 1,660            $ 1,474            $ 1,124
    Issuance of common stock to ESOP                                                   $ 1,323            $   969            $  --
    Vesting of restricted stock                                                        $   185            $   289            $   115
    Purchase of Printronic and CRMA with common stock                                  $   145            $  --              $ 3,572
    Contributions of treasury stock to ESOP                                            $  --              $   609            $ 1,105


                                                                 34




4.    Investments


         The following is a summary of  available-for-sale  securities and other
investments at September 30, 1998 and 1997:


                                                             1998                                          1997
                                          ----------------------------------------    ----------------------------------------------
                                                       Gross     Gross                              Gross        Gross
                                          Amortized  unrealized unrealized   Fair     Amortized   unrealized   unrealized     Fair
(dollars in thousands)                      cost       gains     losses      value      Cost        gains       losses       value
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                         
Short-term investments:

U.S. government obligations               $ 18,049    $    234    $ --    $ 18,283    $  6,069    $     39     $     --     $  6,108
                                          ========    ========    ====    ========    ========    ========     ========     ========


Long-term investments:

U.S. government obligations               $ 20,051    $    676    $ --    $ 20,727    $ 10,480    $     93     $     --     $ 10,573
Non-marketable securities                      382          --      --         382         306          --           --          306
Marketable equity securities                 2,978         281      --       3,259       1,987         716         (321)       2,382
                                          --------    --------    ----    --------    --------    --------     --------     --------
                                          $ 23,411    $    957    $ --    $ 24,368    $ 12,773    $    809     $   (321)    $ 13,261
                                          ========    ========    ====    ========    ========    ========     ========     ========



         The long-term U.S. government obligations mature in one to five years.

         For the year ended September 30, 1997, a non-marketable investment with
an equity  basis of $773,000 in an overseas  start-up  venture,  principally  an
Italian credit reporting agency,  was written off due to the potential  negative
impact on the agency's  operations  from a new Italian  privacy law.  During the
year  ended  September  30,  1998,  the  Company  liquidated  its  share of this
non-marketable  security for a gain of  $165,000.  The Company does not have any
further financial commitments with respect to this investment.  The Company also
recognized  its equity share of losses from this Italian  venture of  $2,082,000
and $821,000 for the years ended September 30, 1997 and 1996, respectively.

         For the year ended  September  30, 1996, an investment of $1,535,000 in
the non-marketable  preferred stock of an early-stage enterprise was written off
due to the deteriorating financial condition of the entity. The Company does not
have any further financial commitments with respect to the investment.

5.    Property and Equipment

         Property and  equipment at September  30, 1998 and 1997 valued at cost,
consist of the following:

(dollars in thousands)                                       1998           1997
- -------------------------------------------------------------------------------

Data processing equipment                                $ 42,995      $ 34,248
Office furniture, vehicles and equipment                   16,156        14,383
Leasehold improvements                                     13,777        12,003
Capitalized leases                                          2,841         2,841
Less accumulated depreciation and amortization            (38,876)      (28,989)
                                                         --------      --------
Net property and equipment                               $ 36,893      $ 34,486
                                                         ========      ========


         Depreciation and amortization  charged to operations were  $13,553,000,
$10,479,000  and  $7,194,000  for the years ended  September 30, 1998,  1997 and
1996, respectively.

                                       35




         Capitalized  leases consist  primarily of one lease bearing an interest
rate of 7% that matures in the year 2001. The following is a schedule, by years,
of future  minimum lease payments under  capitalized  leases,  together with the
present value of the net minimum lease payments, at September 30, 1998:

Years ended September 30,                                (dollars in thousands)
- -------------------------------------------------------------------------------

1999                                                                   $   487
2000                                                                       467
2001                                                                       375
                                                                       -------
                                                                         1,329
Less:  Amount representing interest                                       (124)
                                                                       -------
Present value of net minimum lease payments                            $ 1,205
                                                                       =======

6.    Intangibles

         Intangibles at September 30, 1998 and 1997, consist of the following:

(dollars in thousands)                                   1998              1997
- -------------------------------------------------------------------------------

Goodwill                                             $ 13,430          $ 10,138
Other                                                   2,470             2,270
Less accumulated amortization                          (5,442)           (4,047)
                                                     --------          --------
                                                     $ 10,458          $  8,361
                                                     ========          ========


         Amortization  charged to  operations  was  $1,395,000,  $1,274,000  and
$734,000 for the years ended September 30, 1998, 1997 and 1996, respectively.

7.    Income Taxes

         The provision for income taxes consists of the following:

                                                      Years ended September 30,
(dollars in thousands)                 1998              1997              1996
- -------------------------------------------------------------------------------

Current:
Federal                            $ 17,380          $ 14,685          $  9,026
State                                 3,967             2,863             1,901
Foreign                                 240               136               270
                                   --------          --------          --------
                                     21,587            17,684            11,197
                                   --------          --------          --------
Deferred:
Federal                              (3,152)           (2,400)              183
State                                  (657)             (424)              (99)
                                   --------          --------          --------
                                     (3,809)           (2,824)               84
                                   --------          --------          --------
                                   $ 17,778          $ 14,860          $ 11,281
                                   ========          ========          ========


         Amounts for the current year are based upon  estimates and  assumptions
as of the date of this report and could vary significantly from amounts shown on
the tax returns as filed.

                                       36




         The tax  effect  of  significant  temporary  differences  resulting  in
deferred tax assets at September 30, 1998 and 1997, are as follows:

(dollars in thousands)                                         1998        1997
- -------------------------------------------------------------------------------

Deferred tax assets:
    Depreciation and amortization                          $  2,350    $  2,637
    Customer advances                                         2,198          --
    Employee benefit plans                                    1,594         280
    Deferred compensation                                     1,489       2,042
    Compensated absences                                      1,455       1,070
    State taxes                                               1,388       1,007
    Capital loss carryforward                                 1,245       1,530
    Bad debt provision                                          464         283
    Capital lease obligations                                   197         201
    Warranty reserves                                           140          26
    Other                                                       630         103
                                                           --------    --------
                                                             13,150       9,179
Less valuation allowance                                     (1,245)     (1,083)
                                                           --------    --------
                                                             11,905       8,096
Deferred tax liabilities:
    Tax on net unrealized gains on available-for-sale
      securities                                               (491)       (210)
                                                           --------    --------
Deferred tax assets, net                                   $ 11,414    $  7,886
                                                           ========    ========

         The  valuation  allowance for deferred tax assets at September 30, 1998
and 1997, was $1,245,000 and $1,083,000,  respectively.  The valuation allowance
was needed to reduce the deferred tax assets since the Company does not meet the
more-likely-than-not  requirement  for  utilization  of the  capital  loss carry
forward.


         A reconciliation  between the federal statutory income tax rate and the
Company's effective tax rate is shown below:


                                                                                                          Years ended September 30,
(dollars in thousands)                                                                         1998            1997            1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
Income tax provision at federal statutory rates in 1998, 1997 and 1996                     $ 14,737        $ 12,441        $ 10,031
State income taxes, net of federal benefit                                                    2,152           1,586           1,190
Increase in valuation allowance                                                                 162             480             603
Other                                                                                           727             353            (543)
                                                                                           --------        --------        --------
                                                                                           $ 17,778        $ 14,860        $ 11,281
                                                                                           ========        ========        ========


                                                                 37




8.    Employee Benefit Plans

Pension plan


         The Company has a defined  benefit  pension  plan that covers  eligible
full-time  employees.  The  benefits  are  based  on years  of  service  and the
employee's compensation during employment. Contributions are intended to provide
not only for benefits  attributed to service to date but also for those expected
to be earned in the future.  The following  table sets forth the plan's  funding
status at September 30, 1998 and 1997:


(dollars in thousands)                                                                                 1998                    1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          
Vested benefit obligation                                                                          $  9,524                $  7,578
Nonvested benefit obligation                                                                          1,457                     479
Effect of projected future earnings                                                                   5,877                   3,710
                                                                                                   --------                --------
Projected benefit obligation                                                                         16,858                  11,767
Fair value of plan assets                                                                           (10,413)                (10,266)
                                                                                                   --------                --------
Projected benefit obligation in excess of plan assets                                                 6,445                   1,501
Unrecognized prior service cost                                                                          59                      68
Unrecognized net loss                                                                                (5,895)                 (2,692)
Unrecognized net obligation remaining to be amortized                                                  (138)                   (158)
Additional minimum liability                                                                             97                      --
                                                                                                   --------                --------
(Prepaid) accrued pension cost                                                                     $    568                $ (1,281)
                                                                                                   ========                ========



         The plan assets  consist  primarily of U.S.  government  and marketable
equity securities.

         The  projected  benefit  obligation  includes  an  accumulated  benefit
obligation  of  $10,981,000  and  $8,057,000  at  September  30,  1998 and 1997,
respectively.  The projected benefit  obligation  exceeded the fair value of the
pension  plan  assets  for  the  years  ended   September  30,  1998  and  1997,
respectively.

         The  weighted  average  discount  rate and rate of  increase  in future
compensation  levels used in  determining  the  actuarial  present  value of the
projected benefit obligation were 6.5% and 4.0%, respectively,  at September 30,
1998,  and 7.5% and 5.0%,  respectively,  at September  30,  1997.  The expected
long-term rate of return on assets was 8.5% at September 30, 1998 and 1997.

         The net pension cost for the fiscal years ended  September 30, 1998 and
1997, included the following components:

(dollars in thousands)                                        1998         1997
- -------------------------------------------------------------------------------

Service costs                                              $ 1,516      $ 1,011
Interest cost on projected benefit obligation                  943          745
Actual return on plan assets                                  (840)      (2,050)
Net amortization and deferral                                  132        1,502
                                                           -------      -------
Net periodic pension plan cost                             $ 1,751      $ 1,208
                                                           =======      =======

                                       38




Employee stock ownership plan

         The  Company has an Employee  Stock  Ownership  Plan (ESOP) that covers
eligible full-time employees.  Contributions to the ESOP are determined annually
by the Company's  Board of Directors.  In addition,  the ESOP may purchase stock
from the Company or its  stockholders.  Provisions for contributions to the ESOP
were  $1,803,000,  $1,534,000 and  $1,445,000 for the years ended  September 30,
1998, 1997 and 1996, respectively.

         At  September  30,  1998 and 1997,  the ESOP held  835,693  and 970,566
shares of Company  stock,  respectively.  The amount of dividends on ESOP shares
were $75,212,  $81,000 and $94,000 for the years ended  September 30, 1998, 1997
and 1996, respectively.

         Company  stock held and paid for by the ESOP is  allocated  annually to
participants  based on  employee  compensation  levels.  While  employed  by the
Company,  participants  vest in the allocated shares at rates ranging from 0% to
30% over a period of 1 to 7 years until fully vested, depending on the plan.

Defined contribution plans

         The  Company  offers  401(k)  plans for  eligible  employees.  Eligible
employees  may  contribute  up to 15% of  compensation.  The Company  provides a
matching  contribution,  which  either  vests  immediately  or over five  years,
depending on the plan. The Company  contributions to 401(k) plans were $790,000,
$673,000  and $470,000 for the years ended  September  30, 1998,  1997 and 1996,
respectively.  In addition, the Company maintains a supplemental  retirement and
savings  plan for certain  officers  and senior  management  employees.  Company
contributions  to that plan were  $247,000,  $132,000 and $104,000 for the years
ended September 30, 1998, 1997 and 1996, respectively.

Officers' incentive plan

         The  Company  has an  executive  compensation  plan for the  benefit of
officers.  Benefits  are  payable  based on the  achievement  of  financial  and
performance  objectives,  which are set annually by the Board of Directors,  and
the market value of the  Company's  stock.  Total  expenses  under the plan were
$3,273,000,  $3,842,000 and  $3,560,000 for the years ended  September 30, 1998,
1997  and  1996,  respectively.  The  incentive  earned  each  year is paid  50%
currently,  and the  balance  is payable  over a  four-year  period,  subject to
certain adjustments,  as defined in the plan, based on employment status and the
market value of the Company's  common stock. At September 30, 1998 and 1997, the
long-term  officers'  incentive  plan  payable was  $3,066,000  and  $3,475,000,
respectively.

Employee incentive plans

         The Company has  incentive  plans for  eligible  employees  not covered
under  the  executive  compensation  plan.  Awards  under  these  plans are paid
annually and are based on the  achievement of certain  financial and performance
objectives.  Total  expenses under these plans were  $5,537,000,  $5,211,000 and
$4,426,000 for the years ended September 30, 1998, 1997 and 1996, respectively.

9.    Stock

Common

         A total of  35,000,000  shares of common  stock,  $.01 par  value,  are
authorized,  of which  13,992,126  shares  (including  9,787  shares of treasury
stock) were outstanding at September 30, 1998, and 13,474,382  shares (including
12,114 shares of treasury stock) were outstanding at September 30, 1997.

Preferred

         A total of 1,000,000  shares of preferred  stock,  $.01 par value,  are
authorized; no preferred stock has been issued.

                                       39




10.   Stock Option Plans

         The  Company  has two  stock  option  plans,  one of  which  is for the
granting of stock  options,  stock  appreciation  rights,  restricted  stock and
common stock that reserve  shares of common stock for issuance to officers,  key
employees  and  non-employee  directors.  The Company has elected to continue to
apply the  provisions  of APB No. 25, and provide the pro forma  disclosures  of
SFAS  No.  123,  "Accounting  for  Stock-Based   Compensation."  Granted  awards
generally  have a maximum  term of ten  years  and vest over one to five  years.
Under this plan approved by the stockholders,  a number of shares equal to 4% of
the number of shares of the Company's  common stock  outstanding on the last day
of the  preceding  fiscal year is added to the shares  available  under the plan
each fiscal  year,  provided  that the number of shares  suitable  for grants of
incentive  stock  options  for the  remaining  term of the plan shall not exceed
1,500,000 shares. The other plan is limited to the former employees of RMT, who,
as of the merger date, held unexpired and unexercised  stock option grants under
the RMT stock option plans.  Granted awards have a maximum term of ten years and
vest over three years.  The total number of issuable  options  under the plan is
650,800.

         The fair value of options at the date of grant was estimated  using the
Black-Scholes  model with the  following  weighted-average  assumptions  for the
years ended September 30:

                                         1998              1997           1996
- -------------------------------------------------------------------------------

Expected life (years)                      5                 5               5
Interest rate                           5.5%              6.5%            6.2%
Volatility                               43%               45%             45%
Dividend yield                            0%                0%              0%



The  following  information  regarding  these  option  plans for the years ended
September 30 is as follows:


                                                    1998                       1997                       1996
                                           ----------------------    ------------------------     ----------------------
                                                          Weighted-                   Weighted-                 Weighted-
                                                          average                     average                   average
                                                          exercise                    exercise                  exercise
                                           Options         price     Options           price       Options       price
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Outstanding at beginning of year           1,843,000       $20.63    1,388,000         $12.21     1,324,000      $  6.72
Granted                                      526,000       $38.02      613,000         $36.82       286,000      $ 32.57
Exercised                                   (487,000)      $ 5.61     (141,000)        $ 7.19      (222,000)     $  5.62
Forfeited                                    (86,000)      $34.43      (17,000)        $28.96            --      $    --
                                           ---------                 ---------                    ---------
Outstanding at end of year                 1,796,000       $29.11    1,843,000         $20.63     1,388,000      $ 12.21
                                           =========                 =========                    =========

Options exercisable at year end              541,000       $11.80      782,000         $ 5.33       694,000      $  3.73
                                           =========                 =========                    =========



         The weighted-average  fair value of options granted for the years ended
September 30, 1998, 1997 and 1996, was $17.30, $17.47 and $15.35, respectively.

                                       40





The following  table summarizes  information about significant fixed-price stock
option groups outstanding September 30, 1998:


                                                   Options outstanding                        Options exercisable
                                     ------------------------------------------------     ----------------------------
                                                            Weighted
                                                             average         Weighted                         Weighted
                                          Number           remaining          average          Number          average
Range of exercise prices             outstanding   contractural life   exercise price     outstanding   exercise price
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                  
$  .92 to $  3.50                       238,000            1.27            $  2.09           238,000         $  2.09
$ 3.84 to $ 19.31                       226,000            5.00            $ 11.95           209,000         $ 12.41
$20.75 to $ 36.94                       430,000            6.22            $ 31.91            45,000         $ 27.11
$38.25 to $ 45.63                       902,000            7.84            $ 39.22            49,000         $ 42.33
                                      ---------                                              -------
$  .92 to $ 45.63                     1,796,000            6.22            $ 29.11           541,000         $ 11.80
                                      =========                                              =======



         Stock-based  compensation  under  SFAS  No.  123  would  have  had  the
following pro forma effects for the years ended September 30:

(in thousands, except per share data)           1998         1997           1996
- --------------------------------------------------------------------------------

Net income, as reported                     $ 24,327     $ 20,686     $   17,423
                                            ========     ========     ==========
Pro forma net income                        $ 20,655     $ 18,091     $   17,002
                                            ========     ========     ==========
Earnings per share, as reported:
  Diluted                                   $   1.68     $   1.46     $     1.25
                                            ========     ========     ==========
  Basic                                     $   1.77     $   1.55     $     1.32
                                            ========     ========     ==========
Pro forma earnings per share:
  Diluted                                   $   1.43     $   1.27     $     1.22
                                            ========     ========     ==========
  Basic                                     $   1.50     $   1.35     $     1.29
                                            ========     ========     ==========


         The  pro  forma  effect  on net  income  for  each of the  years  ended
September 30, 1998, 1997 and 1996, may not be  representative  of the effects on
reported net income in future years.

11.   Commitments and Contingencies

         The Company conducts  certain of its operations in facilities  occupied
under  non-cancelable  operating  leases with lease terms in excess of one year.
The leases generally  provide for annual increases based upon the Consumer Price
Index or fixed increments.

         In May 1998, the Company  entered into a synthetic  lease  agreement to
lease land in San Rafael,  California,  and  improvements  comprising  the first
phase of an office  complex  facility to be constructed on the land. A synthetic
lease  is  asset-based  financing  structured  to  be  treated  as a  lease  for
accounting purposes but as a loan for tax purposes.  The office complex facility
is intended to accommodate the future growth of the Company.

         The Company had an option (the  "Option") to purchase  the  undeveloped
land in December  1997,  and the Option was assigned to the lessor in connection
with the synthetic lease  transaction.  The lessor under the synthetic lease has
committed  to  spend  up to  $55  million  for  the  purchase  of the  land  and
construction  of this first phase of the  facility,  and the Company will act as
construction  agent for the lessor.  At September 30, 1998,  the lessor's  total
accumulated  cost for land and  construction  of the facility was $15.1 million.
The lease term began in May 1998 and continues thereafter for five years for the
land and, when they are  constructed,  will  incorporate the buildings and other
improvements that will comprise the first phase of the facility. Rental payments
will  commence  on  completion  of  construction,  and at that  time the  rental
payments will be based on the total  construction costs for the facility and the
one month LIBOR rate plus 0.75% or 1.00%.  The  completion  of  construction  is
expected to occur in January 2001.

                                       41




         With the approval of lessor,  the Company may extend the lease term for
up to three  one-year  periods or one  three-year  period.  The  Company has the
option either to purchase the entire facility at a purchase price  approximating
lessor's  then-accumulated total costs or only certain portions of the facility,
at a pre-set  price,  at any time during the term or, at the  expiration  of the
lease term to cause the facility to be sold to a third party.

         The  synthetic  lease  requires  the  Company  to  maintain   specified
financial  covenants,  all of  which  the  Company  was in  compliance  with  at
September 30, 1998.  Future minimum lease payments under the synthetic lease are
not included in the schedule below.

         Minimum  future  rental  commitments  under  operating  leases  are  as
follows:

Year ending September 30,                                 (dollars in thousands)
- -------------------------------------------------------------------------------

1999                                                                   $  7,954
2000                                                                      8,198
2001                                                                      7,779
2002                                                                      7,544
2003                                                                      5,075
Thereafter                                                               33,270
                                                                       --------
                                                                       $ 69,820
                                                                       ========


         Rent expense under operating leases,  including  month-to-month leases,
was  $8,298,000,  $6,413,000 and  $4,821,000  for the years ended  September 30,
1998, 1997 and 1996, respectively.

         The Company is involved in various claims and legal actions  arising in
the ordinary  course of  business.  In the opinion of  management,  the ultimate
disposition  of these  matters  will not have a material  adverse  effect on the
Company's consolidated financial condition.

12.   Segment Information

         The Company operates  principally in the financial  services  industry.
Operations in other industries are less than 10% of consolidated  revenues.  The
Company's  international  operations consist primarily of sales,  production and
service offices.  Foreign sales are primarily  exports.  The Company's  revenues
from  customers  outside the United  States were  $42,894,000,  $33,879,000  and
$26,142,000 for the years ended September 30, 1998, 1997 and 1996, respectively.

13.   Other Income (Expense)

         Other income (expense) consists of the following:

                                                      Years ended September 30,
(dollars in thousands)                         1998          1997          1996
- --------------------------------------------------------------------------------

Interest income                             $ 2,403       $ 2,040       $ 1,748
Interest expense                               (803)         (336)         (223)
Foreign currency loss                          (278)         (677)          (97)
Equity loss in investments                       --        (2,082)         (821)
Investment write-off                             --          (773)       (1,535)
Acquisition expenses                             --          (558)           --
Other                                           351           176           114
                                            -------       -------       -------
                                            $ 1,673       $(2,210)      $  (814)
                                            =======       =======       =======

                                       42




Earnings Per Share


         The following reconciles the numerators and denominators of diluted and
basic earnings per share (EPS):


                                                                                                          Years ended September 30,
(dollars in thousands, except per share data)                                              1998              1997              1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
Numerator - Net income                                                                 $ 24,327          $ 20,686          $ 17,423
                                                                                       ========          ========          ========

Denominator - Shares:
      Diluted weighted-average shares and assumed
      conversions of stock options                                                       14,463            14,202            13,922
      Effect of dilutive securities - employee stock options                               (700)             (816)             (761)
                                                                                       --------          --------          --------
      Basic weighted-average shares                                                      13,763            13,386            13,161
                                                                                       ========          ========          ========

Earnings per share:
      Diluted                                                                          $   1.68          $   1.46          $   1.25
                                                                                       ========          ========          ========
      Basic                                                                            $   1.77          $   1.55          $   1.32
                                                                                       ========          ========          ========



         Total options outstanding included 930,000,  474,000 and 59,000 options
to  purchase  shares of common  stock at prices  ranging  from $36.50 to $45.63,
$38.25 to $45.63  and $40.00 to $41.88 at  September  30,  1998,  1997 and 1996,
respectively.  These options were not included in the computation of diluted EPS
because the exercise  price for such options was greater than the average market
price of the common  shares for the years ended  September  30,  1998,  1997 and
1996, respectively.

15.   Supplementary Financial Data (Unaudited)


         The following table presents selected unaudited  consolidated financial
results for each of the eight  quarters in the two-year  period ended  September
30, 1998. In the Company's opinion, this unaudited information has been prepared
on the same  basis as the  audited  information  and  includes  all  adjustments
(consisting of only normal recurring adjustments) necessary for a fair statement
of the consolidated financial information for the period presented.


(in thousands, except per share data)                            Dec. 31, 1996     Mar. 31, 1997    June 30, 1997     Sept. 30, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                     
Revenues                                                           $    43,337       $    48,366       $    51,074       $    56,232
Cost of revenues                                                        16,372            17,825            18,715            19,654
                                                                   -----------       -----------       -----------       -----------
Gross profit                                                       $    26,965       $    30,541       $    32,359       $    36,578
                                                                   ===========       ===========       ===========       ===========
Net income                                                         $     4,698       $     5,370       $     4,294       $     6,324
                                                                   ===========       ===========       ===========       ===========
Earnings per share:
  Diluted                                                          $       .33       $       .38       $       .30       $       .44
                                                                   ===========       ===========       ===========       ===========
  Basic                                                            $       .35       $       .40       $       .32       $       .47
                                                                   ===========       ===========       ===========       ===========
Shares used in computing earnings per share:
  Diluted                                                           14,155,000        14,228,000        14,325,000        14,452,000
                                                                   ===========       ===========       ===========       ===========
  Basic                                                             13,291,000        13,361,000        13,395,000        13,449,000
                                                                   ===========       ===========       ===========       ===========

                                                                 43







(in thousands, except per share data)                            Dec. 31, 1997     Mar. 31, 1998     June 30, 1998    Sept. 30, 1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                     
Revenues                                                           $    53,511       $    59,655       $    64,642       $    67,737
Cost of revenues                                                        19,865            21,206            21,946            21,963
                                                                   -----------       -----------       -----------       -----------
Gross profit                                                       $    33,646       $    38,449       $    42,696       $    45,774
                                                                   ===========       ===========       ===========       ===========
Net income                                                         $     3,967       $     5,488       $     6,399       $     8,473
                                                                   ===========       ===========       ===========       ===========
Earnings per share:
  Diluted                                                          $       .28       $       .38       $       .45       $       .59
                                                                   ===========       ===========       ===========       ===========
  Basic                                                            $       .29       $       .40       $       .46       $       .61
                                                                   ===========       ===========       ===========       ===========
Shares used in computing earnings per share:
  Diluted                                                           14,346,000        14,304,000        14,359,000        14,449,000
                                                                   ===========       ===========       ===========       ===========
  Basic                                                             13,489,000        13,707,000        13,894,000        13,964,000
                                                                   ===========       ===========       ===========       ===========



         The  financial  data  for the  above  quarterly  information  has  been
restated to reflect the merger,  effective  July 1997,  between Fair,  Isaac and
Company,  Incorporated,  and  Risk  Management  Technologies,   which  has  been
accounted for under the pooling-of-interests method.


ITEM  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

         None.

                                       44




                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  required  information  regarding  Directors of the  registrant  is
incorporated  by reference from the information  under the caption  "Election of
Directors - Nominees" in the Company's definitive proxy statement for the Annual
Meeting of Stockholders to be held on February 2, 1999.

         The required information regarding Executive Officers of the registrant
is contained in Part I of this Form 10-K.

         The required information regarding compliance with Section 16(a) of the
Securities  Exchange Act is incorporated by reference from the information under
the caption "Section 16(a)  Beneficial  Ownership  Reporting  Compliance" in the
Company's  definitive  proxy statement for the Annual Meeting of Stockholders to
be held on February 2, 1999.

ITEM 11. EXECUTIVE COMPENSATION

         Incorporated  by  reference  from the  information  under the  captions
"Compensation  of Directors and  Executive  Officers,"  "Compensation  Committee
Interlocks and Insider Participation," and "Director Consulting Arrangements" in
the Company's  definitive proxy statement for the Annual Meeting of Stockholders
to be held on February 2, 1999.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Incorporated by reference from the information under the caption "Stock
Ownership" in the Company's definitive proxy statement for the Annual Meeting of
Stockholders to be held on February 2, 1999.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Incorporated  by  reference  from the  information  under the  captions
"Director  Consulting  Arrangements" and "Compensation  Committee Interlocks and
Insider  Participation"  in the  Company's  definitive  proxy  statement for the
Annual Meeting of Stockholders to be held on February 2, 1999.

                                       45




                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

                                                                  Reference Page
                                                                     Form 10-K
(a)  1. Consolidated financial statements:

        Report of Independent Auditors................................  25

        Consolidated statements of income for each of the years
             in the three-year period ended September 30, 1998........  26

        Consolidated balance sheets at September 30, 1998 and
             September 30, 1997.......................................  27

        Consolidated statements of stockholders' equity for each
             of the years in the three-year period ended
             September 30, 1998.......................................  28

        Consolidated statements of cash flows for each of the
             years in the three-year period ended September 30, 1998..  29

        Notes to consolidated financial statements....................  30

2.    Financial statement schedule:

      Independent Auditor's Report on Financial Statement Schedule....  52

      II  Valuation and qualifying accounts at September 30, 1998,
             1997 and 1996............................................  53

3.   Exhibits:

         2.1      Lease dated December 2, 1998, by and between  DynaMark,  Inc.,
                  and CSM Corporation.

         2.2      Agreement  and Plan of  Reorganization,  dated June 12,  l997,
                  among  the  Company,   FIC   Acquisition   Corporation,   Risk
                  Management  Technologies  ("RMT"),  and the  shareholders  and
                  optionholders  of RMT,  filed as Exhibit 2.2 to the  Company's
                  report on Form 10-K for the fiscal  year ended  September  30,
                  1997, and incorporated  herein by reference.  Pursuant to Item
                  601(b)(2) of Regulation  S-K,  certain  schedules were omitted
                  but will be  furnished  supplementally  to the  Commission  on
                  request.

         2.3      Employment Agreement,  dated July 21, l997, by and between the
                  Company  and  David  LaCross,  filed  as  Exhibit  2.3  to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1997, and incorporated herein by reference.*

         2.4      Amendment To Lease, dated December 2, 1998, by and between CSM
                  Corporation (assignee) and DynaMark, Inc. amending lease dated
                  May 1,1995  between  DynaMark,  Inc.  and Control Data Systems
                  Inc.

         3.1      Restated Certificate of Incorporation of the Company, filed as
                  Exhibit  3.1 to the  Company's  report  on Form  10-K  for the
                  fiscal year ended September 30, 1997, and incorporated  herein
                  by reference.

                                       46




         3.2      Restated  By-laws of the Company,  filed as Exhibit 3.2 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1997, and incorporated herein by reference.

         4.1      Registration Rights Agreement,  dated June 23, l997, among the
                  Company, David LaCross and Kathleen O. LaCross, Trustees U/D/T
                  dated April 2, 1997,  Jefferson  Braswell,  Software  Alliance
                  LLC, Robert Ferguson,  James T. Fan and Leland Prussia,  filed
                  as Exhibit  4.1 to the  Company's  report on Form 10-K for the
                  fiscal year ended September 30, 1997, and incorporated  herein
                  by reference.*

         4.2      Registration Rights Agreement, dated September 30, 1996, among
                  the Company,  Donald J. Sanders, Paul A. Makowski and Lawrence
                  E. Dukes, filed as Exhibit 4.2 to the Company's report on Form
                  10-K  for the  fiscal  year  ended  September  30,  1995,  and
                  incorporated herein by reference.

         10.1     Certificate of Resolution  Changing Officers'  Incentive Plan,
                  Exempt   Employees   Bonus   Plan  and  other   Company   Plan
                  Parameters.*

         10.2     Company's 1987 Stock Option Plan,  originally filed as Exhibit
                  10.2 to the  Company's  Registration  Statement  on  Form  S-1
                  (Commission    File   No.    33-14491)   (the    "Registration
                  Statement").*

         10.3     Lease dated April 28, 1995,  between CSM Investors,  Inc., and
                  DynaMark,  Inc. filed as Exhibit 10.3 to the Company's  report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.4     Fair,  Isaac  and  Company,   Inc.  Officers'  Incentive  Plan
                  (effective October 1, 1992),  originally filed as Exhibit 10.4
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1994.*

         10.5     Lease,  dated  October  30,  1983,   between  S.R.P.   Limited
                  Partnership and the Company,  as amended,  originally filed as
                  Exhibit 10.7 to the Registration Statement.

         10.6     Stock Option Plan for Non-Employee Directors, originally filed
                  as Exhibit 10.8 to the  Company's  report on Form 10-K for the
                  fiscal year ended September 30, 1988.*

         10.7     Lease  dated  July 1,  1993,  between  The Joseph and Eda Pell
                  Revocable  Trust and the Company and the First  through  Fifth
                  Addenda thereto filed as Exhibit 10.7 to the Company's  report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.8     First  Amendment  to the  Company's  1987 Stock  Option  Plan,
                  originally  filed as Exhibit 10.11 to the Company's  report on
                  Form 10-K for the fiscal year ended September 30, 1989.*

         10.9     First  Amendment  to  the  Company's  Stock  Option  Plan  for
                  Non-Employee  Directors,  originally filed as Exhibit 10.12 to
                  the  Company's  report on Form 10-K for the fiscal  year ended
                  September 30, 1989.*

         10.10    Amendment No.1 to the Company's 1992 Long-Term  Incentive Plan
                  (as amended and restated  effective  November 21, 1995), filed
                  as Exhibit 10.10 to the Company's  report on Form 10-K for the
                  fiscal year ended September 30, 1997 and  incorporated  herein
                  by reference.*

         10.11    Addendum   Number  Seven  to  lease  between  S.R.P.   Limited
                  Partnership and the Company, originally filed as Exhibit 10.15
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1990.

         10.12    Addenda  Numbers  Eight and Nine to lease  between SRP Limited
                  Partnership  and the  Company  filed as  Exhibit  10.12 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1995, and incorporated herein by reference.

                                       47




         10.13    Lease,  dated  September  5, 1991,  between  111  Partners,  a
                  California  general  partnership,  and the Company  originally
                  filed as Exhibit  10.20 to the  Company's  report on Form 10-K
                  for the fiscal year ended September 30, 1991.

         10.14    Construction Loan Agreement,  dated September 5, 1991, between
                  111 Partners and the Company originally filed as Exhibit 10.21
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1991.

         10.15    Amendment No.2 to the Company's 1992 Long-Term  Incentive Plan
                  (as amended and restated effective November 21, 1995) filed as
                  exhibit  10.15 to the  Company's  report  on Form 10-K for the
                  fiscal year ended September 30, 1997, and incorporated  herein
                  by reference.*

         10.16    The Company's  1992  Long-Term  Incentive  Plan as amended and
                  restated  effective  November 21, 1995, filed as Exhibit 10.16
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1996, and incorporated herein by reference.*

         10.17    Amendment  No.3  to  the  Company's   Stock  Option  Plan  for
                  Non-Employee   Directors,   filed  as  Exhibit  10.17  to  the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1997, and incorporated herein by reference.*

         10.18    Lease dated May 1, 1995,  between Control Data Corporation and
                  DynaMark,  Inc. filed as Exhibit 10.18 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.19    Lease  dated  April 10,  1994,  between  Leed  Properties  and
                  DynaMark, Inc., filed as Exhibit 10.19 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1994, and
                  incorporated herein by reference.

         10.20    Fair, Isaac Supplemental Retirement and Savings Plan and Trust
                  Agreement  effective  November 1, 1994, filed as Exhibit 10.20
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1994, and incorporated herein by reference.*

         10.21    Lease  dated July 10,  1993,  between  the Joseph and Eda Pell
                  Revocable  Trust and the Company filed as Exhibit 10.21 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1995, and incorporated herein by reference.

         10.22    Lease dated October 11, 1993,  between the Joseph and Eda Pell
                  Revocable  Trust and the Company and the First through  Fourth
                  Addenda thereto filed as Exhibit 10.22 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1995, and
                  incorporated herein by reference.

         10.23    Second  Amendment to Lease dated December 2, 1998, between CSM
                  Corporation  and  DynaMark,  Inc.  amending  lease between the
                  parties dated March 11, 1997.

         10.24    Exchange Agreement and Plan of Reorganization,  dated July 19,
                  1996, among DynaMark, Inc., Printronic Corporation of America,
                  Inc., Leo R. Yochim, and Susan Keenan,  filed as Exhibit 10.24
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1996, and incorporated herein by reference.

         10.25    Agreement  and  Plan  of  Merger  and  Reorganization,   dated
                  September  30,  1996,  among  the  Company,   FIC  Acquisition
                  Corporation, Credit & Risk Management Associates, Inc., Donald
                  J. Sanders,  Paul A. Makowski and Lawrence E. Dukes,  filed as
                  Exhibit  10.25 to the  Company's  report  on Form 10-K for the
                  fiscal year ended September 30, 1996, and incorporated  herein
                  by reference.

                                       48




         10.26    Contract  between the Company and Dr. Robert M. Oliver,  dated
                  April 2, 1996,  filed as Exhibit 10.26 to the Company's report
                  on Form 10-K for the fiscal year ended September 30, 1996, and
                  incorporated herein by reference.*

         10.27    Letter of Intent dated July 15, 1996,  between the Company and
                  Village Properties, and the First Amendment thereto dated July
                  18, 1996,  filed as Exhibit 10.27 to the  Company's  report on
                  Form 10-K for the fiscal year ended  September  30, 1996,  and
                  incorporated herein by reference.

         10.28    Office  Building Lease,  dated November 14, 1996,  between the
                  Company  and  Regency  Center,  filed as Exhibit  10.28 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1996, and incorporated herein by reference.

         10.29    Sixth and  Seventh  Addenda to the Lease,  dated July 1, 1993,
                  between  the  Company  and the Joseph  and Eda Pell  Revocable
                  Trust,  filed as Exhibit 10.29 to the Company's report on Form
                  10-K  for the  fiscal  year  ended  September  30,  1996,  and
                  incorporated herein by reference.

         10.30    First and  Second  Addenda to the Lease  dated July 10,  1993,
                  between  the  Company  and the Joseph  and Eda Pell  Revocable
                  Trust,  filed as Exhibit 10.30 to the Company's report on Form
                  10-K  for the  fiscal  year  ended  September  30,  1996,  and
                  incorporated herein by reference.

         10.31    Fifth Addendum to the Lease,  dated October 11, 1993,  between
                  the Company and the Joseph and Eda Pell Revocable Trust, filed
                  as Exhibit 10.31 to the Company's  report on Form 10-K for the
                  fiscal year ended September 30, 1996, and incorporated  herein
                  by reference.

         10.32    First Addendum to Lease, dated August 13, l997, by and between
                  the Company and Regency Center,  filed as Exhibit 10.32 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1997, and incorporated herein by reference.

         10.33    Option Agreement,  dated November 26, l997, by and between the
                  Company and Village Builders,  L.P., filed as Exhibit 10.33 to
                  the  Company's  report on Form 10-K for the fiscal  year ended
                  September 30, 1997, and incorporated herein by reference.

         10.34    Leasehold Improvements Agreement,  dated November 26, l997, by
                  and between the Company and Village  Builders,  L.P., filed as
                  Exhibit  10.34 to the  Company's  report  on Form 10-K for the
                  fiscal year ended September 30, 1997, and  incorporated herein
                  by reference.

         10.35    Lease, dated March 11, l997, by and between DynaMark, Inc. and
                  CSM,  filed as Exhibit 10.35 to the  Company's  report on Form
                  10-K  for the  fiscal  year  ended  September  30,  1997,  and
                  incorporated herein by reference.

         10.36    First  Amendment to Lease,  dated  September  24, l997, by and
                  between DynaMark,  Inc. and CSM, filed as Exhibit 10.36 to the
                  Company's  report  on Form  10-K  for the  fiscal  year  ended
                  September 30, 1997, and incorporated herein by reference.

         10.37    Chase Database Agreement, dated October 29, l997, by and among
                  DynaMark,   Inc.  and  Chase  Manhattan  Bank  USA,   National
                  Association, filed as Exhibit 10.37 to the Company's report on
                  Form 10-K for the fiscal year ended  September  30, 1997,  and
                  incorporated herein by reference.  Confidential  treatment has
                  been  requested for certain  portions of this  document.  Such
                  portions have been omitted from the filing and have been filed
                  separately with the Commission.

         10.38    Participation Agreement,  dated May 15, 1998, between Company,
                  Lease Plan North  America,  Inc., ABN Amro Bank N.V. and other
                  participants named therein.

                                       49




         10.39    Lease Agreement, Construction Deed of Trust with Assignment of
                  Rents,  Security  Agreement and Fixture Filing,  dated May 15,
                  1998, between Company and Lease Plan North America, Inc.

         10.40    Purchase  Agreement  dated May 15, 1998,  between  Company and
                  Lease Plan North America, Inc.

         10.41    Third  Amendment  to Lease  Dated  December  2,  1998,  by and
                  between CSM  Corporation  and DynaMark,  Inc.  amending  lease
                  between the parties dated April 28, 1995.

         21.1     Subsidiaries of the Company.

         23.1     Consent  of KPMG  Peat  Marwick  LLP (see page 54 of this Form
                  10-K).

         24.1     Power of Attorney (see page 51 of this Form 10-K).

         27       Financial Data Schedule.

*    Management contract or compensatory plan or arrangement.


(b)        Reports on Form 8-K:

         No  reports on Form 8-K were filed  with the  Securities  and  Exchange
Commission during the fiscal quarter ended September 30, 1998.

                                       50






                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                           FAIR, ISAAC AND COMPANY, INCORPORATED

DATE:  December 28, 1998
                                           By /s/    Peter L. McCorkell
                                             -----------------------------------
                                                     Peter L. McCorkell
                                                    Senior Vice President, 
                                                Secretary and General Counsel


                                POWER OF ATTORNEY

     KNOW ALL  PERSONS  BY THESE  PRESENTS,  that each  person  whose  signature
appears below constitutes and appoints PETER L. McCORKELL his  attorney-in-fact,
with full power of substitution,  for him in any and all capacities, to sign any
amendments  to this  Report  on Form 10-K and to file the  same,  with  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange   Commission,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact,  or his substitute or substitutes,  may do or cause to be done
by virtue hereof.


     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.



                                                                                          
     /s/ Larry E. Rosenberger
- ------------------------------------        President, Chief Executive Officer                 December 28, 1998
         Larry E. Rosenberger               (Principal Executive Officer) and Director

     /s/ Patricia Cole
- ------------------------------------        Senior Vice President and                          December 28, 1998
         Patricia Cole                      Chief Financial Officer
                                            (Principal Financial and
                                            Accounting Officer)

     /s/ A. George Battle
- ------------------------------------        Director                                           December 28, 1998
         A. George Battle

     /s/ Bryant J. Brooks
- ------------------------------------        Director                                           December 28, 1998
         Bryant J. Brooks

     /s/ H. Robert Heller
- ------------------------------------        Director                                           December 28, 1998
         H. Robert Heller

     /s/ Guy R. Henshaw
- ------------------------------------        Director                                           December 28, 1998
         Guy R. Henshaw

     /s/ David S. P. Hopkins
- ------------------------------------        Director                                           December 28, 1998
         David S. P. Hopkins

     /s/ Robert M. Oliver
- ------------------------------------        Director                                           December 28, 1998
         Robert M. Oliver

     /s/ Robert D. Sanderson
- ------------------------------------        Director                                           December 28, 1998
         Robert D. Sanderson

     /s/ John D. Woldrich
- ------------------------------------        Director                                           December 28, 1998
         John D. Woldrich




                                                                     51




The Board of Directors
Fair, Isaac and Company, Incorporated:

         Under date of October 29, 1998, we reported on the consolidated balance
sheets of Fair, Isaac and Company, Incorporated and subsidiaries as of September
30,  1998  and  1997,  and  the  related  consolidated   statements  of  income,
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period ended September 30, 1998, which are included in the 1998 annual report on
Form 10-K.  In  connection  with our audits of the  aforementioned  consolidated
financial  statements,  we also audited the related financial statement schedule
in the 1998 annual report on Form 10-K. This financial statement schedule is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement schedule based on our audits.

         In our opinion,  such financial statement schedule,  when considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
presents fairly, in all material respects, the information set forth therein.




San Francisco, California
October 29, 1998

                                       52








                                                             Schedule II

                                                Fair, Isaac and Company, Incorporated
                                                  VALUATION AND QUALIFYING ACCOUNTS
                                                             Rule 12-09
                                                  September 30, 1998, 1997 and 1996



                                                                             Additions
                                                     Balance at         --------------------                             Balance at
                                                     Beginning         Charged                                             End of
             Description                             of Period        to Expense        Other(1)        Write-offs         Period
             -----------                             ----------       ----------       ----------       ----------        ----------
                                                                                                                  
September 30, 1998:

Allowance for Doubtful Accounts                      $  758,000       $  677,000         $     --       $ (272,000)       $1,163,000

September 30, 1997:

Allowance for Doubtful Accounts                      $  485,000       $  438,000         $     --       $ (165,000)       $  758,000

September 30, 1996:

Allowance for Doubtful Accounts                      $  332,000       $  600,000         $ 11,000       $ (458,000)       $  485,000


<FN>
(1)      Amount  represents  the allowance  recorded due to the  acquisition  of
         Credit & Risk Management Associates, Inc.
</FN>


                                                                 53



Consent of Independent Auditors


The Board of Directors
Fair, Isaac and Company, Incorporated:

         We consent to incorporation by reference in the registration  statement
(No.  33-20349) on Form S-8, the registration  statement (No.  33-26659) on Form
S-8, the  registration  statement (No.  33-63428) on Form S-8, the  registration
statement  (No.  333-02121)  on  Form  S-8,  the  registration   statement  (No.
333-32309) on Form S-8, the registration  statement (No. 333-20537) on Form S-3,
the  registration  statement  (No.  333-42473)  on Form S-3 of Fair,  Isaac  and
Company,  Incorporated  and  subsidiaries of our reports dated October 29, 1998,
relating  to the  consolidated  balance  sheets  of  Fair,  Isaac  and  Company,
Incorporated and subsidiaries as of September 30, 1998 and 1997, and the related
consolidated  statements  of income,  stockholders'  equity,  and cash flows and
related  financial  statement  schedule for each of the years in the  three-year
period ended September 30, 1998,  which reports appear in the September 30, 1998
annual  report  on Form  10-K of Fair,  Isaac  and  Company,  Incorporated,  and
subsidiaries.



San Francisco, California
December 28, 1998

                                       54




                                  EXHIBIT INDEX
                    TO FAIR, ISAAC AND COMPANY, INCORPORATED
        REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1998

Exhibit No.       Exhibit
- -----------       -------
2.1               Lease  dated December 2, 1998, by and between  DynaMark,  Inc.
                  and CSM Corporation.

2.4               Amendment To Lease, dated December 2, 1998, by and between CSM
                  Corporation (assignee) and DynaMark, Inc. amending lease dated
                  May 1,1995  between  DynaMark,  Inc.  and Control Data Systems
                  Inc.

10.1              Certificate of Resolution  Changing Officers'  Incentive Plan,
                  Exempt Employees Bonus Plan and other Company Plan Parameters.

10.2              Company's 1987 Stock Option Plan,  originally filed as Exhibit
                  10.2 to the Registration Statement.

10.5              Lease,  dated  October  30,  1983,   between  S.R.P.   Limited
                  Partnership and the Company,  as amended,  originally filed as
                  Exhibit 10.7 to the Registration Statement.

10.6              Stock Option Plan for Non-Employee Directors, originally filed
                  as Exhibit 10.8 to the  Company's  report on Form 10-K for the
                  fiscal year ended September 30, 1988.

10.8              First  Amendment  to the  Company's  1987 Stock  Option  Plan,
                  originally  filed as Exhibit 10.11 to the Company's  report on
                  Form 10-K for the fiscal year ended September 30, 1989.

10.9              First  Amendment  to  the  Company's  Stock  Option  Plan  for
                  Non-Employee  Directors,  originally filed as Exhibit 10.12 to
                  the  Company's  report on Form 10-K for the fiscal  year ended
                  September 30, 1989.

10.11             Addendum   Number  Seven  to  lease  between  S.R.P.   Limited
                  Partnership and the Company, originally filed as Exhibit 10.15
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1990.

10.13             Lease,  dated  September  5, 1991,  between  111  Partners,  a
                  California  general  partnership,  and the Company  originally
                  filed as Exhibit  10.20 to the  Company's  report on Form 10-K
                  for the fiscal year ended September 30, 1991.

10.14             Construction Loan Agreement,  dated September 5, 1991, between
                  111 Partners and the Company originally filed as Exhibit 10.21
                  to the Company's report on Form 10-K for the fiscal year ended
                  September 30, 1991.

10.23             Second  Amendment to Lease dated  December 2, 1998 between CSM
                  Corporation  and  DynaMark,  Inc.  amending  lease between the
                  parties dated March 11, 1997.

10.38             Participation Agreement,  dated May 15, 1998, between Company,
                  Lease Plan North  America,  Inc., ABN Amro Bank N.V. and other
                  participants named therein.

                                       55




10.39             Lease Agreement, Construction Deed of Trust with Assignment of
                  Rents,  Security  Agreement and Fixture Filing,  dated May 15,
                  1998, between Company and Lease Plan North America, Inc.

10.40             Purchase  Agreement  dated May 15, 1998,  between  Company and
                  Lease Plan North America, Inc.

10.41             Third  Amendment  To Lease,  dated  December  2, 1998,  by and
                  between CSM  Corporation  and DynaMark,  Inc.  amending  lease
                  between the parties dated April 28, 1995.

21.1              Subsidiaries of the Company.

23.1              Consent  of KPMG  Peat  Marwick  LLP (see page 54 of this Form
                  10-K).

24.1              Power of Attorney (see page 51 of this Form 10-K).

27                Financial Data Schedule.

                                       56