As Filed with the Securities and Exchange Commission on ____________, 1999
                                                      Registration No. 333-60487
- --------------------------------------------------------------------------------



                                                             Rule 424(b)(3)
                                                      Registration No. 333-60487


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------


                                    FORM SB-2
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
                 Cyber Merchants Exchange, Inc. d.b.a. C-ME.com
                 (Name of small business issuer in its charter)


                                -----------------

         California                                       95-4597370
(State or other jurisdiction)               (I.R.S. Employer Identification No.)

                                      7370
               (Primary Standard Industrial Classification Code)


                                  Frank S. Yuan
                        320 S. Garfield Avenue, Suite 318
                               Alhambra, CA 91801
                                 (626) 588-3660
            (Name, Address and Telephone Number of Agent for Service)


                             -----------------------


                                   Copies to:

       William D. Evers, Esq.
    Rafael Aguirre-Sacasa, Esq.                       Lynnwood Jen
      Evers & Hendrickson, LLP                Ace Diversified Capital, Inc.
     155 Montgomery, 12th Floor              8855 E. Valley Blvd., Suite 205
      San Francisco, CA 94104                    Rosemead, CA 91770-1753
     Phone No.: (415) 772-8100                     Tel: (626) 292-3800
      Fax No.: (415) 772-8101                      Fax: (626) 292-3818


                               -------------------

        Approximate date of commencement of proposed sale to the public:
   As soon as practicable after this Registration Statement becomes effective.


                                            CALCULATION OF REGISTRATION FEE


- -------------------------------- -------------------- ---------------------- ---------------------- -------------------
                                                                               Proposed Maximum
      Title of each class           Amount to be                              Aggregate Offering        Amount of
of Securities to be Registered       Registered          Price Per Share           Price (1)         Registration Fee
- -------------------------------- -------------------- ---------------------- ---------------------- -------------------
                                                                                              
Common Stock, no par value            2,500,000              $8.00                $20,000,000             $5,900

Total                                                                             $20,000,000             $5,900
- -------------------------------- -------------------- ---------------------- ---------------------- -------------------


<FN>
     (1) Estimated  pursuant to Rule 457(a) under the Securities Act of 1933, as
     amended (the  "Securities  Act"),  solely for purposes of  calculating  the
     registration fee.
</FN>

         The Registrant hereby amends this  Registration  Statement on such date
     or  dates as may be  necessary  to  delay  its  effective  date  until  the
     Registrant shall file a further  amendment which  specifically  states that
     this Registration Statement shall thereafter become effective in accordance
     with Section 8(a) of the Securities  Act of 1933 or until the  Registration
     Statement  shall become  effective on such date as the  Commission,  acting
     pursuant to said Section 8(a), may determine.




Prospectus



                 CYBER MERCHANTS EXCHANGE, INC. d.b.a. C-ME.com

                                2,500,000 SHARES
                                  COMMON STOCK

         All of the  2,500,000  shares  of common  stock  (the  "Common  Stock")
offered hereby (the  "Offering") are being sold on a best efforts basis by Cyber
Merchants Exchange, Inc. d.b.a. C-ME.com ("C-ME" or the "Company"), directly and
through a selling group  organized by the Company and Ace  Diversified  Capital,
Inc.  See  "Plan of  Distribution."  Prior to this  Offering,  there has been no
public market for the Company's  common stock;  therefore,  the public  offering
price has been  determined  by the Company.  The  offering  price for the Common
Stock will be $8.00 per share.  See "Risk Factors -- No Prior  Market;  Possible
Volatility  of Share  Price;  and  Arbitrary  Determination  of  Selling  Price.
Officers, directors and beneficial stockholders of the Company will be permitted
to purchase  the Common  Stock  offered  herein in order to reach the Minimum of
125,000 shares  ($1,000,000) of the Company's Common Stock (the "Minimum").  See
"Risk Factors -- Eligibility of Officers, Directors, and Beneficial Stockholders
to Participate  in the Offering so as to reach the Minimum  Resale." The Company
has applied to have the Common  Stock  approved  for  quotation  on the National
Association of Securities  Dealers  Automatic  Quotation system under the symbol
"CMEE" and the American Stock Exchange under the symbol "ME."


         Until the completion of the Offering, all subscription payments will be
deposited  into an escrow  account at Union  Bank of  California,  Los  Angeles,
California.  If the Minimum is not obtained  within one hundred and eighty (180)
days of the date of the commencement of this Offering, all proceeds deposited in
the escrow account will be promptly refunded in full with interest,  without any
deduction for expenses. See "Risk Factors -- Loss of Use of Monies for up to one
hundred and eighty  (180)  days." The Company  reserves  the right to reject any
offer to purchase shares in whole or in part. See "Plan of Distribution."


         The common stock  offered  hereby  involves a high degree of risk.  See
"Risk Factors."



THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


- -------------------------------------------- ------------------------- ----------------------- ---------------------
                                                                           Underwriting
                                                                          Discounts and           Proceeds to the
                                                Price to Public (1)       Commissions (2)           Company (3)
- -------------------------------------------- ------------------------- ----------------------- ---------------------
                                                                                         


Per Share:                                         $      8.00                  $     0.56         $      7.44
- -------------------------------------------- ------------------------- ----------------------- ---------------------
Total Minimum (125,000 Shares):                    $ 1,000,000                  $   70,000         $   930,000
- -------------------------------------------- ------------------------- ----------------------- ---------------------

Total Maximum (2,500,000 Shares):                  $20,000,000                  $1,400,000         $18,600,000
- -------------------------------------------- ------------------------- ----------------------- ---------------------
<FN>
(1)  The Price to Public has been arbitrarily  determined by the Company.  Among
     factors  considered  in  determining  the  public  offering  price were the
     Company's current financial condition,  its future prospects,  the state of
     the  markets  for its  services,  the  experience  of  management,  and the
     economics  of the  industry  in  general.  See "Risk  Factors --  Arbitrary
     Determination of Selling Price."

(2)  The shares are being sold on a best efforts  basis  through a selling group
     organized  by the Company and Ace  Diversified  Capital,  Inc. See "Plan of
     Distribution."

(3)  Before  deducting  estimated  expenses of $150,000  payable by the Company,
     including registration fees, escrow agent fees, costs of printing,  copying
     and postage and other offering  costs,  in addition to legal and accounting
     fees.
</FN>



                          Ace Diversified Capital, Inc.


                   The date of this Prospectus is May 14, 1999


                                       2



No  person  has  been  authorized  to  give  any  information  or  to  make  any
representations  in connection  with this Offering other than those contained in
this Prospectus and, if given or made, such information and representations must
not be relied upon as having been  authorized  by the Company.  This  Prospectus
does not constitute an offer to sell or a solicitation of an offer to buy any of
the securities  offered hereby to any person in any  jurisdiction  in which such
offer or solicitation  is unlawful.  Neither the delivery of this Prospectus nor
any sale made hereunder shall, under any  circumstances,  create any implication
that the  information  contained  herein is correct as of any date subsequent to
the date hereof.

This Prospectus is available in an electronic format,  upon appropriate  request
from a resident of those states in which this Offering may lawfully be made. The
Company will transmit promptly,  without charge, a paper copy of this Prospectus
to any such resident upon receipt of a request.


                                 REFERENCE DATA

         Upon the date of this  Prospectus,  the Company  became  subject to the
informational  filing  requirements  of the Securities  Exchange Act of 1934, as
amended  ("Exchange  Act") for its current fiscal year.  Upon completion of this
Offering  the Company may be required  to register  under the  Exchange  Act and
continue to file required annual and quarterly reports.

         The Company  intends to furnish its  shareholders  with annual  reports
containing financial statements audited by an independent public accounting firm
after the end of its fiscal year. The Company's  fiscal year ends on June 30. In
addition,  the Company will send  shareholders  quarterly reports with unaudited
financial information for the first three quarters of each fiscal year.

         The Company was incorporated under the laws of the state of California,
on July 16, 1996. The Company's corporate office and principal place of business
is located at 320 S. Garfield Avenue, Suite 318, Alhambra, California 91801. The
Company's  telephone  number is (626) 588-3660 or (888) 564-6263 (JOIN CME). The
Company's  fax  number  is (626)  588-3655.  The  Company's  E-mail  address  is
info@c-me.com and its World Wide Web site is http://www.c-me.com.

                                       3




                                     SUMMARY

         The following summary is qualified in its entirety by the more detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this   Prospectus.   This   Prospectus   contains   certain   statements   of  a
forward-looking nature relating to future events or future financial performance
of the Company.  Prospective  investors are cautioned  that such  statements are
only  predictions  and involve risks and  uncertainties.  The  Company's  actual
results could differ materially from those discussed herein.  Factors that could
cause or contribute to such differences  include,  but are not limited to, those
discussed in "Risk Factors",  "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Business",  as well as those discussed
elsewhere in this Prospectus.

The Company

         Cyber  Merchants  Exchange,  Inc.  d.b.a.  C-ME.com  (the  "Company" or
"C-ME")  is a  business-to-business  electronic  commerce  company  serving  the
worldwide  retail   industry.   The  Company  provides  its  customers  with  an
Internet-based  communications  system that enables  retailers  and suppliers to
conduct  negotiations and to facilitate  electronically the purchase and sale of
merchandise on a global basis. Using proprietary software, the Company maintains
a secure yet open electronic  network that enables  retailers to conduct on-line
communications   and  transactions  with  their  vendors  and  suppliers.   This
communications  and  trading  process  is  generally  referred  to in the retail
industry  as  "sourcing."  High  volumes of  product  and  transaction  data are
exchanged   between   retailers  and  their  suppliers  in  order  for  buy-sell
transactions  to be initiated,  negotiated  and closed.  This critical  sourcing
process typically  requires a substantial amount of time and attention from both
the  retail   merchandise  buyer  and  the  salesperson  of  a  manufacturer  or
distributor.  The Company's  related software products and services are designed
to make this sourcing function  substantially more effective and efficient,  and
to facilitate the workflow management of retail industry buyers and sellers.

         When  utilized to their full  capability  and  employed on a wide-scale
basis,  the  Company  believes  that its  products  are  capable  of  reducing a
retailer's cost of sourcing and, more importantly,  substantially expediting the
sourcing  process  and more  effectively  managing  the quality  performance  of
vendors.  Consequently,  the  Company's  software  products and services  enable
merchandising, manufacturing and shipping decisions to be made by all parties at
dates closer to the selling  season,  helping such parties make better  informed
and more timely  business  decisions.  The  objective is to enable  clients that
source product  through the Company's  software  products and services to obtain
lower  costs,   increased  sales  volume,   faster  inventory  turnover,   fewer
involuntary price discounts and improved margins and profitability.

The C-ME System

         The  Company's  Internet-based  system was designed to meet the general
merchandising  needs of retailers  and their vendor  suppliers,  with an initial
emphasis  placed on the bargain,  or "off-price,"  apparel market  segment.  The
Company has an  immediate  opportunity  to gain a dominant  share of the bargain
apparel  supply-chain  automation market. To that end, the Company has developed
three interrelated services:

         Virtual Trade Show ("VTS") - The Company's VTS system provides  apparel
buyers and sellers with a  continuous,  revolving  product forum  showcase,  and
gives the  Company a dynamic  gateway  presence  on the World Wide Web.  The VTS
functions in two capacities:

1)   The system houses,  for general  marketing  purposes,  vendors' products in
     easily  recognizable  standard industry  categories.  The showcases contain
     complete descriptions, vital information (sizes, shipping, cost, etc.), and
     digital photographs of the products.

2)   The  system  allows  buyers to search  for  products  efficiently.  The VTS
     features  the  Company's  Product  Driven  Search  Engine  which  retrieves
     products by category,  such as shoes, men's outerwear, or women's sweaters.
     In  addition,  through the use of the  Company's  focused  broadcasting  or
     "FOCASTING"  software (see  "Business"),  retail buyers have the ability to
     customize  their product  searches by having  selected  product  categories
     broadcasted,  or "pushed," to their computers with daily-changing products.
     Buyers must log on with a password  in order to utilize  the VTS  FOCASTING
     software.

         Internet  Sourcing  Network  ("ISN") - The ISN features  the  Company's
FOCASTING and Dynamic End-User Profile System,  or DEPS,  software  applications
(see  "Business").  The ISN is a private  network which uses the Internet as its
communication  medium  and links  the  Company's  retail  customers  with  their
vendors.  The ISN's  primary  function  is to assist  retail  buyers in sourcing
merchandise for their product  divisions.  The network is accessible only by the
Company's retail customers.

         The  primary  benefit  of  the  ISN  is  that  it  improves  retailers'
coordinated  buying practices.  Because the FOCASTING software allows each buyer
to  create  specific  product  profiles  in the ISN,  a senior  buyer can set up
profiles to encompass product areas falling within the buying  responsibility of
a junior buyer. For example, the General  Merchandising  Manager's profile would
have  access  to all  products  that are the  responsibility  of  buyers  in his
division.  This would  encompass  a  particular  buyer's  profile.  The  General
Merchandising  Manager  and the  buyer  would  see the  same  products  on their
respective computer screens. If the General Merchandising Manager sees a product
he likes which the buyer might not have  noticed,  he can call it to the buyer's
attention. This creates oversight and allows for coordinated buying strategies.

         The ISN  promotes  interactivity  between  the  retailer  and vendor by
handling buyer product inquiries and vendor responses via e-mail.  The buyer has
the  ability to send either  bulk  e-mails to all vendors  within an industry or
personal  e-mails to selected  vendors on the ISN.  These may be used to apprise
vendors of the amount of  merchandise  a buyer can order  during a given  period
("Open to Buy"), of special  products being sought,  or to request more specific
information on a product. The ISN can also be used to announce business critical
information.  Via the ISN, the retailer can apprise vendors of buying divisions'
merchandise  planning and buying  goals.  These  interactive  features  give the
Company's retail customers ready access to diverse merchandise and makes vendors
an active part in merchandising decisions, thus giving both the retailer and the
vendor a competitive advantage over companies not using the ISN.

         The ISN  provides  vendors  with a  pro-active  means of showing  their
products to major retailers,  in contrast to passive marketing  vehicles such as
paper catalogs or samples sent to buyers by mail. The Company  standardizes  all
of its  vendors'  product  line sheets and  catalogs in a uniform  format  which
retail  buyers are  familiar  with and will use daily.  This  current  source of
information  ensures prices,  terms,  styles,  and materials are easy to compare
between  vendors.  This uniform ISN format shortens the time it takes for buyers
to view product  availability  and pricing.  At any time,  the vendor may add or
remove displayed products on its own or with the assistance of the Company. When
marketing  products  through  the ISN,  vendors  will no  longer  have to devote
resources to supporting these retailers' formerly distinct buying formats.

         Internet Electronic Data Interchange ("EDI") - The Internet EDI system,
under development by the Company,  is designed to promote back-end  efficiencies
between the  retailer and its supply  chain.  Management  expects the  Company's
Internet EDI to supplant EDI systems currently being used by off-price retailers
and their vendors,  and to complement mass merchant and national chain retailers
supply chain automation systems.

         The Company will  incorporate  standard EDI functions into its Internet
EDI. With the  Company's  Internet  EDI,  retailers may send purchase  orders to
their  vendors;  send  invoice,   packing  list,  and  shipping  information  to
retailers;  all done in  "real-time."  All of the  electronic  documents  may be
accompanied by digitized  product photos to identify the order with the product.
This  feature  is  designed  to reduce  confusion  and  mistakes  in  retailers'
accounting,  receiving, and returns departments. Internet EDI may also provide a
retailer  with quality  assurance by matching the  purchased  item with the item
displayed on the ISN with that on the  digitally  generated  purchase  order and
invoice.

Business Development Strategy

         Initially,  the  Company  will focus its  retailer-centric  approach to
target off-price retailers. The Company has focused its entire range of services
towards  automating the  time-intensive  and costly sourcing methods still being
used by off-price  retailers  and  providing  these  retailers'  vendors with an
effective  Web-based tool to market their products.  Moreover,  if the Company's
system gains a dominant share of this market,  Management plans to incorporate a
transaction  function  into its services,  thereby  making the system a complete
sourcing-to-purchasing  solution.  This  first  step of the  Company's  business
strategy is designed to  accumulate  a critical  mass of vendor data and product
information.

         The  Company's  strategy is designed to enable it to provide a complete
front-end  Web-based  sourcing and  production  system for  retailers  and their
supply chain vendors. The Company plans to develop system enhancements that will
enable  it to  serve  not only as a  sourcing  resource  but also as a  complete
closed-loop  system that will  integrate the entire  supply chain  architecture.
That  is,  the  Company's  services  may be  designed  to  help  retailers  with
distribution from planning,  scheduling,  delivery,  freight  management,  trade
processing,  cross-docking,  receiving,  processing,  factoring,  and  warehouse
management.  In  addition,  the  Company's  services  may  close the loop with a
complete  back-end  solution from order  management and fulfillment to inventory
management  (including  administration and replenishment) to store operations to
Point-of-Sale  ("POS").  Additionally,  a transaction function may be built into
the system  whereby a commission  may be charged to retailers when they purchase
merchandise displayed by vendors on the Company's services.

         The Company believes it is in the interest of the retailers'  buyers to
contact their vendors and encourage  their vendors to subscribe to the Company's
services  because  of the  potential  buying  efficiencies  gained  through  the
Company's  services.  Interested  vendors  may  either  contact  the  Company to
subscribe or retailers may provide the Company with their vendor  contacts.  The
Company's  sales and marketing  professionals  may then contact these vendors to
offer the Company's services.

         Management has established  contracts with several retailers.  The most
significant of these are Burlington Coat Factory Warehouse  Corporation  ("BCF")
and  Family  Bargain  Corporation   ("FBAR").   See  "Risk   Factor-Reliance  on
Collaborative Retail Customers."

                                        4




The Offering

Common Stock offered by the Company 125,000 shares (Minimum)
                                    2,500,000 shares (Maximum)

Common Stock outstanding prior
to the Offering, as of December
31, 1998                            5,750,000 shares(1)

Use of Proceeds                     If  the  Company  raises  the  Minimum,   it
                                    intends to use the  proceeds  for  expanding
                                    its  current  operations  (i.e.,  sales  and
                                    marketing   of   the   Company's   services,
                                    advertising,  establishing  ISN's,  up-grade
                                    its  existing  computer  infrastructure  and
                                    Internet   access,   and   working   capital
                                    purposes).   If  the   Company   raises  the
                                    Maximum,  it intends to use the proceeds for
                                    expanding its current operations on a larger
                                    scale.  Such  expansion  would also  include
                                    extending its sales and  marketing  coverage
                                    to the Pacific Rim,  where many  wholesalers
                                    and manufacturers base their operations.

(1) The Company has 5,750,000  shares of Common Stock currently  outstanding and
250,000  shares of common stock reserved for issuance upon exercise of currently
exercisable  stock options.  See "Stock Options." The Company also granted BCF a
warrant to purchase the Company's Common Stock, on a fully diluted basis,  equal
to ten percent  (10%) of the Company  pursuant  to the Warrant  Agreement  dated
October 15, 1997.  See "Key  Contracts and Strategic  Partners--Burlington  Coat
Factory Warehouse Corporation" and "Warrants."


Summary Financial Data:


Statement of Operations Data:                  Year Ended June 30,      Six months ended December 31,
                                           --------------------------   -----------------------------
                                               1997           1998           1997         1998
                                           -----------    -----------    ------------- -----------
                                                                                (Unaudited)
                                                                           
Revenues                                   $    35,900    $    65,722    $    38,640   $    29,380
Operating Loss                                (637,208)      (586,807)      (261,658)     (262,933)
Interest Income(1)                              50,397         16,338          9,963        17,066
Loss Before Income Taxes                      (586,811)      (570,560)      (251,695)     (245,867)
Net Loss                                      (587,611)      (571,360)      (251,695)     (245,867)

Basic and Diluted Net Loss Per Share(2)          (0.14)         (0.11)         (0.05)        (0.04)

Weighted Average Shares Used in
  Computation of Net Loss Per Share(3)       4,223,178      5,281,889      4,793,478     5,533,944



                                        5






Balance Sheet Data:                                  June 30, 1998                                  December 31, 1998
                                    ---------------------------------------------      ---------------------------------------------
                                     (Audited)              (As Adjusted)              (Unaudited)            (As Adjusted)
                                      Actual          Minimum(4)       Maximum(4)        Actual          Minimum(4)       Maximum(4)
                                    -----------      -----------      -----------      -----------      -----------      -----------
                                                                                                       
Working capital ..............      $   337,646      $ 1,117,646      $18,787,646      $   107,660      $   887,660      $18,557,660

Total assets .................      $   472,496      $ 1,252,496      $18,922,496      $   208,244      $   988,244      $18,658,244

Stockholders' Equity .........      $   421,029      $ 1,201,029      $18,871,029      $   175,162      $   955,162      $18,625,162

<FN>
(1)  Interest income from loan to Frank Yuan. See "Certain Transactions."

(2)  See Note 1 of Notes to Financial Statements for the determination of shares
     used in computed basic and diluted net loss per share.

(3)  Based on shares  outstanding  as of  December  31,  1998,  excludes,  as of
     December  31,  1998,  (i)  170,000  shares of common  stock  issuable  upon
     exercise of options  outstanding under the Company's 1996 Stock Option Plan
     at a weighted  average  exercise price of $0.22 per share and 80,000 shares
     reserved for future issuance thereunder and (ii) 680,555 (if the Minimum is
     sold) or 944,444 (if the Maximum is sold) shares of Common  Stock  issuable
     upon exercise of outstanding warrants at a weighted exercise price of $4.00
     per share.  See "Management -- Stock Options" and Notes 1 and 5 of Notes to
     Financial Statements.

(4)  Adjusted  based upon the net  proceeds to the Company  from the sale of the
     Shares.  After deducting  offering expenses and underwriting  discounts and
     commissions, the net proceeds are estimated to be approximately $780,000 if
     the Minimum is sold and $18,450,000 if the Maximum is sold.
</FN>



                                  RISK FACTORS

         An investment in the Shares being offered hereby involves a high degree
of risk as these are speculative  securities.  Consequently,  in addition to the
other  information  set forth in this  Prospectus,  the  following  risk factors
should  be  considered   carefully  by  potential  investors  in  evaluating  an
investment in the Company's Shares.

Future Capital Needs - Additional Funding Requirements

         From its  inception  in July 1996,  the Company  funded its  operations
primarily by raising  $1,050,000 through the private sale of 9,500,000 shares of
common  stock  to a  limited  group of  investors.  In  addition,  prior to this
Offering,  the Company raised approximately $500,000 through the private sale of
an  additional  2,000,000  shares.  In March 1998,  the Board of  Directors  and
shareholders  effected a 1-for-2 reverse stock split such that after the reverse
split a total of 5,750,000  issued shares and 250,000 shares  reserved for stock
options,  remain  outstanding.  Management  believes  that  the  Minimum  amount
($1,000,000) together with cash flows from the sale of its Internet services are
sufficient to fund operations for the next 12 months and will enable the Company
to market its ISN and  pursue  additional  strategic  retail  customers.  If the
Maximum  ($20,000,000)  is  raised,  the  Company  expects  to fund its  current
operations, pursue the development of ISN's with Internet EDI capabilities,  and
expand its  operations  into the Pacific  Rim.  Any excess funds will be held in
reserve until needed. Because this Offering is being conducted on a best-efforts
basis there can be no assurance that either the Minimum or Maximum  amounts will
be raised.  If the Minimum is not  achieved,  the  Company  will have to curtail
present operations  significantly and seek alternative  funding sources.  In the
event the Company is unable to reach the  Minimum  within one hundred and eighty
(180) days of the date of the  commencement  of this Offering,  the Company will
promptly  refund all proceeds to the  investors,  with  interest and without any
deduction for expenses. See "Use of Proceeds."

         In the event the Company  requires  additional  financing,  it may seek
such financing through bank borrowing, debt or other equity financing. There can
be no  assurance  that  such  financing  will be  available  to the  Company  on
acceptable terms, if at all. Any future equity financing may involve the sale of
additional  shares of the Company's Common Stock on terms that have not yet been
established.  These terms may be more favorable than those contained  herein and
would result in dilution to the investors in this Offering.

                                       6




Limited Operating History; History of Losses

         Although  incorporated in July 1996, the Company started its operations
in November,  1996.  The process of  establishing  and  operating an early stage
Internet venture required the Company to incur substantial  development costs at
a time when revenue  sources were  limited.  As a result,  the Company  incurred
operating losses of $637,208 and $586,807 in the fiscal year ended June 30, 1997
and June 30, 1998,  respectively.  The revenues  from the sale of the  Company's
services  prior to June 30, 1997 and June 30, 1998 totaled  $35,900 and $65,722,
respectively.  See "Selected Financial Data" and "Financial Statements." Because
the Company has only recently  begun to market its ISN and collect  subscription
fees,  it is difficult to predict  when,  if ever,  it will produce an operating
profit.

Viability of Company as Going Concern

         Based  on its  proposed  development  strategy,  and in the  event  the
Company only raises the Minimum,  the Company  anticipates that the net proceeds
from this  Offering  will be  adequate  to satisfy  the  Company's  capital  and
operational   requirements  for  approximately   twelve  (12)  months  from  the
termination  of the  Offering,  at which  time it may  seek to raise  additional
capital.  If the  Company is unable to raise the  Minimum,  it may seek to raise
capital  through other means or it may be unable to continue as a going concern.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations",  and  Note 1 to  Notes  to  Financial  Statements  and  Independent
Auditors' Report.

Reliance on Collaborative Retail Customers

         The  Company's  present  strategy  is to seek  collaborative  partners,
mainly  retailers,  for the purpose of creating  ISN's for them in exchange  for
their co-marketing  efforts. Such collaborative  arrangements,  if entered into,
may provide  the Company  with  additional  revenues  and make it easier for the
Company to attract  subscribers.  Although the Company has successfully  secured
such relationships with BCF and FBAR, there can be no assurance that the Company
will be successful in finding other suitable  collaborative  retail customers to
establish ISN's, nor can there be any assurance as to the timing or terms of any
such collaboration.

         If  the  Company  is  unable  to  enter  into  favorable  collaborative
arrangements,  the Company may not have sufficient  resources to develop further
the ISN's or to market its  services  to a  sufficient  number of  vendors.  The
amount and timing of resources  devoted to convincing  vendors to join the ISN's
will be  controlled  by the  retailer.  Should the retailer  fail to perform any
essential  functions,  the  Company's  business and results  could be materially
adversely  affected.  Moreover,  BCF has informed the Company that BCF's vendors
have responded negatively to participating in the Company's programs.  BCF views
its prospects for revenue from the  participation  agreement as exceedingly dim.
As of the date hereof, only a handful of BCF's vendors have agreed to join BCF's
ISN, and the system is being used by BCF on a limited  basis only.  In addition,
although  the Company  will seek  exclusive  agreements  with its  collaborative
retail  customers,  there  can  be  no  assurance  that  any  of  the  Company's
anticipated   collaborative   retail  customers  would  not  pursue  alternative
technologies  or develop  alternative  methods on their own or in  collaboration
with others, including the Company's competitors.

Eligibility of Officers, Directors and Beneficial Stockholders to Participate in
the Offering so as to reach the Minimum

         The terms of this Offering  permit  Officers,  Directors and Beneficial
Stockholders  of the Company to purchase the Shares  offered  herein in order to
reach  the  Minimum.  The  purchase  of the  Shares by the  Company's  Officers,
Directors and Beneficial  Stockholders  to reach the Minimum would indicate that
the Company could  experience  difficulties in selling the balance of the Shares
beyond the Minimum.  Any  difficulties  in fully  subscribing the Offering could
have a material  adverse effect on the value of the  investor's  interest in the
Company.  Moreover,  in  the  event  that  Officers,  Directors  and  Beneficial
Stockholders do purchase any Shares offered herein, the percentage  ownership of
these persons (see "Principal  Stockholders")  will increase thus decreasing the
ownership percentages of any new investors.

Immediate and Substantial Dilution

         The  price  at  which  the  Shares  are to be sold in the  Offering  is
significantly  higher  than the price per share  that was paid by the  Company's
current  shareholders.  Investors  participating  in this  Offering  will  incur
immediate and substantial dilution in that the net tangible book value per share
of Common Stock after the Offering will be substantially less than the per share
offering  price of Common  Stock.  The  investors in this  Offering  will suffer
immediate dilution of approximately  $7.84 (or 98% of the Offering Price) if the
Minimum is sold, and  approximately  $5.74 (or 72% of the Offering Price) if the
Maximum is sold. To the extent  outstanding  options or warrants to purchase the
Common Stock are  exercised,  new  investors  will incur further  dilution.  See
"Dilution."

Arbitrary Determination of Selling Price

         The $8.00 per share  offering  price for the Shares  offered herein was
determined  by the  Company.  The $8.00 per share  offering  price  assumes  the
Company's  valuation to be: (i)  approximately  $75,555,552  based on a total of
9,444,444  shares to be  outstanding  upon  completion  of the  Offering  if the
Maximum  (2,500,000 shares) is sold and assuming the exercise of 250,000 options
to purchase Common Stock (of which 80,000 have not been issued) and the exercise
of BCF's  warrant  to  purchase  Common  Stock (ten  percent  (10%) of the total
outstanding  number  of  shares  which in the case of the  Maximum  would  equal
944,444 shares of Common Stock); and (ii)  approximately  $54,444,448 based on a
total of 6,805,556  shares to be outstanding  upon completion of the Offering if
the  Minimum  (125,000  shares) is sold and  assuming  the  exercise  of 250,000
options to purchase  Common Stock (of which 80,000 have not been issued) and the
exercise of BCF's  warrant to purchase  Common Stock (ten  percent  (10%) of the
total outstanding  number of shares which in the case of the Minimum would equal
680,556 shares of Common Stock).  The offering price does not  necessarily  bear
any relationship to the Company's asset value or net worth.  Factors  considered
by the Company in setting the  purchase  price  include  the  Company's  current
financial  condition,  its future  prospects,  the state of the  markets for its
services,  the  experience of  management,  and the economics of the industry in
general,  among others.  Each  prospective  investor  should make an independent
evaluation of the fairness of the purchase price.

Impact of "Year 2000" Problem.

         The Company and its affiliates  may be adversely  affected by the "Year
2000"  problem,  which is a result of computer  programs being written using two
digits  rather  than four to define  the  applicable  year.  As a result of this
problem,  the Company's  date-sensitive  computer  programs that use a two digit
dating system may recognize a date using "00" as the year 1900 rather than 2000.
The impact of this problem is difficult to assess at this time, but this problem
could  result in a system  failure  or  miscalculation  causing  disruptions  of
operations,  including  a  temporary  inability  to process  transactions,  send
invoices,  retain  accurate data, or engage in normal business  activities.  The
Year 2000 problem  could also affect the  operations  of clients,  vendors,  and
others with whom the Company does  business,  thereby  adversely  affecting  the
Company  as well.  Management  is  undertaking  an  evaluation  of its  computer
programs for Year 2000 problems and plans to make appropriate  corrections to or
substitutions of software if necessary.  Based on its current  evaluation of its
computer  software,  Management  does not believe that the Company's  operations
will  be  significantly   affected  by  the  Year  2000  problem.   However,  if
modifications  or  substitutions  of software  prove to be necessary and are not
made,  or if others with whom the Company does  business  (including  suppliers,
contractors and utility  companies)  suffer more significant Year 2000 problems,
the Year 2000 problem  could have an adverse  effect upon the  operations of the
Company.

Intellectual Property Protection.

         The Company  believes that its  proprietary  technology has significant
value and will be important to the marketing of its services and  products.  The
Company has no patents and relies  primarily on copyright  and trade secret laws
to protect its proprietary technology.  The Company has no trademarks registered
anywhere.  It is possible that  competitors  of the Company or others will adopt
product  or  service  names  similar  to the  Company's,  thereby  impeding  the
Company's  ability to build  brand  identity  and  possibly  leading to customer
confusion. In addition, litigation may be necessary in the future to enforce the
Company's  intellectual property rights, to protect the Company's trade secrets,
to determine the validity and scope of the proprietary  rights of others,  or to
defend against claims of infringement or invalidity.  Such  litigation,  whether
successful or unsuccessful,  could result in substantial costs and diversions of
resources, either of which could have a material adverse effect on the Company's
business, financial condition, and operating results.

Best Efforts.

         The Company is offering the Shares on a "best  efforts" basis through a
selling group organized by the Company.  Accordingly,  there can be no assurance
that any or all of the Shares will be sold.

Loss of Use of Monies for up to One Hundred and Eighty (180) Days.


         The Shares are offered  directly by the Company through a selling group
subject  to the  subscription  and  payment  for not less than  125,000  Shares,
offered by the Company  during the "Holding  Period," which shall begin with the
commencement of the Offering and terminate upon the earlier of (i) the date upon
which the escrow agent, Union Bank of California,  confirms that it has received
the Minimum in deposited funds in a specified  escrow  account,  (ii) within 180
days of the date of the commencement of this Offering, (iii) the date upon which
the Company  terminates the Offering  prior to the sale of the Minimum,  or (iv)
the date upon which the Company  announces the completion of the Offering at any
time after the sale of the Minimum.  All subscription  payments  received during
the Holding  Period will be deposited into an interest  bearing escrow  account.
Accordingly, the investors could lose the use of their monies for up to a period
of 180 days if the  Minimum  has not been  reached.  If the Minimum has not been
reached, all proceeds will be promptly returned to subscribers without deduction
for commissions or expenses.



                                       7




Dependence on the Internet

         Because the Company's  products and services are directly marketed over
the  Internet,  the future  success of the Company  will depend in large part on
whether  the  Internet  proves to be a viable  commercial  marketplace.  Whether
because of inadequate development of the necessary infrastructure or as a result
of fraud, or any other cause, if retailers lack confidence in sourcing  products
over the  Internet  the  Company's  business,  operating  results and  financial
condition will be materially adversely affected.

Rapid Technological Change; Dependence on New Product Development

         The  Internet  market  in which  the  Company  intends  to  compete  is
characterized by rapid and significant technological developments,  frequent new
product   introductions   and   enhancements,   continually   evolving  business
expectations  and swift changes.  To compete  effectively  in such markets,  the
Company must continually  improve and enhance its existing products and services
and  develop  new  technologies  and  products  that  incorporate  technological
advances,  satisfy increasing  customer  expectations and compete effectively on
the basis of  performance  and price.  The  Company's  success  will also depend
substantially  upon its ability to  anticipate,  and to adapt its  products  and
services to its  collaborative  retail  customers  preferences.  There can be no
assurance that technological  developments will not render some of the Company's
products and services obsolete, or that the Company will be able to respond with
improved  or new  products,  services,  and  technology  that  satisfy  evolving
retailer and vendor expectations. Failure by the Company to develop or introduce
new  products,  services,  and  enhancements  in a timely  manner  could  have a
material  adverse  effect on the  Company's  business,  financial  condition and
operations.  Also,  to the  extent  one or  more  of the  Company's  competitors
introduces  products that better  address the  retailer's  needs,  the Company's
business would be materially adversely affected.

Delays in New Product and Service Development and Introduction

         The process of  developing  products and services such as those offered
by the Company is  extremely  complex  and it is highly  likely that the Company
will  experience  delays in developing and introducing new products and services
in the future.  If the Company is unable to develop and  introduce new products,
services or enhancements to existing products and services in a timely manner in
response to changing market conditions or customer  requirements,  the Company's
business,  operating  results  and  financial  conditions  would  be  materially
adversely  affected.  Also,  announcements  of  currently  planned  or other new
products and services may cause customers to delay their subscription  decisions
in  anticipation  of such  products  and  services,  which could have a material
adverse  effect on the  Company's  business,  operating  results  and  financial
condition,  especially  if the  introduction  of such  products  and services is
delayed.

Flaws and Defects in Products and Services

         Products  and  services as complex as those  offered by the Company may
contain undetected flaws or defects when first introduced or as new versions are
released.  Any inaccuracy or defects may result in adverse  products and service
reviews and a loss or delay in market acceptance. There can be no assurance that
flaws or defects will not be found in the Company's  products and  services.  If
found, flaws and defects would have a material adverse effect upon the Company's
business operations and financial condition.

Management of Potential Growth

         The Company's ability to manage its future growth, if any, will require
it  to  continue  to  implement  and  improve  its  operational,  financial  and
management  information systems and control and to hire and train new

                                       8




employees, including management,  marketing and technical personnel, and also to
motivate and manage its new  employees  and to  integrate  them into its overall
operations and culture.  Although the  management  team has  successfully  grown
other  companies,  there can be no  assurance  that the Company  will be able to
perform  such  actions  successfully.  The  Company's  failure to manage  growth
effectively  would have a material  adverse  effect on the Company's  results of
operations and its ability to execute its business strategy.

No Prior Market; Possible Volatility of Share Price

         Prior to this  Offering,  there  has not been a public  market  for the
Shares and none is  anticipated  to develop in the near  future.  It is unlikely
that a  regular  trading  market  will  develop  in the near  term or  that,  if
developed,  it will be sustained.  In the event a regular  public trading market
does not develop,  any investment in the Company's  Common Stock would be highly
illiquid.  Accordingly,  an  investor  in the Shares may not be able to sell the
Shares readily.

         Although  the  Company  intends  to apply for  quotation  on the Nasdaq
National Market, if the Common Stock is listed,  there can be no assurance as to
the  development or liquidity of any trading market for the Common Stock or that
investors  in the Common  Stock will be able to resell  their shares at or above
the initial public  offering  price.  The initial public  offering price for the
shares  of  Common  Stock  has been  determined  by the  Company  and may not be
indicative of the market price of the Common Stock after the Offering.

         Furthermore,  the  trading  price of the  Common  Stock is likely to be
highly volatile and could be subject to wide fluctuations in response to factors
such as actual or anticipated  variations in the Company's  quarterly  operating
results,  announcements  of  technological  innovations,  or new services by the
Company  or its  competitors,  changes  in  financial  estimates  by  securities
analysts,  conditions or trends in the Internet and online commerce  industries,
changes in the market valuations of other Internet or online service  companies,
announcements  by the Company or its  competitors of  significant  acquisitions,
strategic  relationships,  joint ventures or capital  commitments,  additions or
departures of key  personnel,  sales of Common Stock or other  securities of the
Company in the open market and other events or factors, many of which are beyond
the Company's  control.  Further,  the stock markets in general,  and the Nasdaq
National Market and the market for  Internet-related and technology companies in
particular,  have experienced  extreme price and volume  fluctuations  that have
often been unrelated or  disproportionate  to the operating  performance of such
companies.  The trading prices of many  technology  companies'  stocks are at or
near historical  highs and reflect  valuations  substantially  above  historical
levels.  There can be no assurance that these trading prices and valuations will
be  sustained.  These  broad  market and  industry  factors may  materially  and
adversely  affect  the  market  price of the  Common  Stock,  regardless  of the
Company's  operating  performance.  Market  fluctuations,  as  well  as  general
political and economic conditions such as recession or interest rate or currency
rate  fluctuations,  may also  adversely  affect the market  price of the Common
Stock.  In the past,  following  periods of  volatility in the market price of a
company's  securities,   securities   class-action  litigation  has  often  been
instituted against such company. Such litigation, if instituted, could result in
substantial costs and a diversion of Management's attention and resources, which
would have a  material  adverse  effect on the  Company's  business,  results of
operations and financial condition.

Adverse Effect on Market Price of Shares by Shares Eligible for Future Sale

         All 5,750,000  shares of Common Stock issued by the Company and 250,000
shares reserved for stock options, after taking into account the 1-for-2 reverse
stock  split  prior to this  Offering,  were  offered and sold by the Company in
private  transactions  in reliance on an exemption from  registration  under the
Securities Act. Accordingly,  all of such securities are "restricted securities"
within the meaning of Rule 144 and cannot be resold without registration, except
in reliance on Rule 144 or another applicable exemption from registration.

         In general,  Rule 144 imposes a minimum  holding period of one year for
restricted  securities.  Thereafter,  if restricted or other securities are sold
for the  account  of a person  (or  persons  whose  shares  are  required  to be
aggregated),  including any  affiliate of the Company,  the amount of securities
sold,  together with all sales of restricted  securities and other securities of
the same class for the account of such person within the preceding  three months
shall not exceed the greater of: (i) one percent of the shares or other units of
the class outstanding as shown by the most recent report or statement  published
by the issuer,  or (ii) the average  weekly  reported  volume of trading in such
securities on all national  securities  exchanges  and/or  reported  through the
automated  quotation system of a registered  securities  association  during the
four calendar weeks preceding the filing of the required  notice,  or if no such
notice is required,  the date of receipt of the order to execute the transaction
by the broker or the date of execution of the transaction directly with a market
maker, or (iii) the average weekly volume of trading in such securities reported
through the  consolidated  transaction  reporting  system  contemplated  by Rule
11Aa3-1 under the  Securities  Exchange Act of 1934 during the four-week  period
specified in (ii) above.  The seller also must comply with the notice and manner
of sale  requirements of Rule 144, and there must be current public  information
available  about the Company.  In addition,  any person (or persons whose shares
are  aggregated)  who is not, at the time of the sale,  nor during the preceding
three  months,  an  affiliate  of the Company,  and who has  beneficially  owned
restricted  shares for at least two years,  can sell such shares  under Rule 144
without  regard to  notice,  manner of sale,  public  information  or the volume
limitations described above.

         Future sales of Shares of Common Stock by the Company could  materially
adversely  affect the prevailing  market price, if any, of the Company's  Common
Stock. In addition,  there are 250,000 shares reserved for future issuance under
the Company's  stock option plan for grants to  management  and  employees.  The
shares of Common Stock  underlying  these  options would  represent  4.2% of the
Company's  outstanding  Common  Stock prior to this  Offering,  assuming all the
options were exercised.  The Company is unable to predict the effect those sales
by the Company,  if any, or potential  sales under any future stock option plan,
may have on the market price of the Common Stock  prevailing  at the time of any
such sales.

         Additionally,  BCF owns a  warrant  (the  "Warrant")  to  purchase  the
Company's Common Stock, on a fully diluted basis,  equal to ten percent (10%) of
the Company  pursuant to the  Warrant  Agreement  dated  October 15,  1997.  The
Warrant is currently  exercisable at $4.00 per share.  The Warrant  expires upon
the earlier of the following  dates:  (i) October 15, 2002 or (ii) 30 days after
the closing of a firm

                                       9




underwritten  public  offering  of  the  Company's  securities  with  which  the
aggregate gross proceeds to the Company are at least $5,000,000 and the offering
price is at least $4.00 per share. The exercise of the Warrant would result in a
substantial  amount of shares being  issued which could dilute the  investors in
this  Offering  if the Warrant  was  exercised  at a time when the shares of the
Company were trading at a price above this Offering price.

Dividends

         The Company has not paid any  dividends  or made  distributions  to its
investors  and is not likely to do so in the  foreseeable  future.  The  Company
presently intends to retain earnings for use in its business.  Additionally, the
Company may fund a portion of its future expansion through debt financing, and a
condition of such financing may prohibit the payment of dividends while the debt
is   outstanding.   Therefore,   investors   should  purchase  Shares  with  the
understanding that Management's goal is to build value by increasing the size of
the business and not by paying dividends. See "Dividend Policy."

Control

         Regardless  of whether the Minimum or Maximum  number of the Shares are
sold  pursuant to this  Offering,  control of the  Company  will remain with the
present equity owners after the completion of the Offering.  As a result,  these
stockholders  will be able to control the Company and its operations,  including
the  election of at least a majority of the  Company's  Board of  Directors  and
thus, the policies of the Company. See "Principal Stockholders."

Competition

         With the  popularity  of the  Internet  growing  daily and as  computer
hardware  (i.e.,  servers)  and  creating/maintaining  web  sites  becomes  more
affordable,  other on-line services may appear or are already  established which
will  try  to  create  an  electronic  link  between  vendors  (wholesalers  and
manufacturers)  on one side and retailers on the other. Some of those businesses
may have far greater financial and marketing resources, operating experience and
name  recognition  than  the  Company.   Potential  competitors  include  AT-Net
(http://www.at-net.com),    Apparel   Exchange   (http://aparelex.com),   RagNet
(http://www.ragnet.com),   XMNet   (http://www.xmnet.com),   E.R.I.C   Worldwide
Enterprises (http://ericww.com),  ICES, Inc. (http://www.icesinc.com),  The Mart
(http://www.themart.com),   Apparel.Net  (http://www.apparel.net),   and  Global
Textile  Network  (http://www.g-t-n.com).  All these web  sites  take  different
approaches  ranging  from  creating  "yellow  page" type  listing to acting as a
middleman in transactions.  To the best of the Company's knowledge,  all of them
charge  membership and transaction fees higher than those charged by the Company
to join  its  VTS.  Moreover,  as far as the  Company  is  aware,  some of these
companies charge buyers a monthly access fee to view products over the Internet.
Most importantly, the Company believes that none of these web sites focus on the
retailers.  It is  Management's  belief that an  important  factor that  vendors
consider in joining an Internet  service is whether  retail buyers will actually
see their  products.  Management also believes that buyers will be less inclined
to visit a web site where  they have to pay to visit if there are no  assurances
that  the web  site  will  include  substantive  product  information.  As such,
Management  believes  that  these  competing  web  sites  will  have  difficulty
attracting and maintaining subscribers as well as attracting buyers. The Company
seeks to  address  this  potential  drawback  by  offering  services  which  are
retailer-centric.  See "Business: Sales and Marketing."  Notwithstanding,  these
potential competitors, as well as the entry of more competitors offering similar
web sites,  could have a material  adverse  effect upon the Company's  business,
operating results and financial condition.

Dependence on Founder and Key Personnel

         The  Company's  business  depends to a large  extent on  retaining  the
services of its founder,  Frank S. Yuan (Chief Executive Officer and President),
as well as James Zheng (Chief Technology Officer) and David Rau (Chief Financial
Officer). Frank S. Yuan is a principal stockholder in the Company. The Company's
operations  could be materially  adversely  affected if, for any reason,  one or
more of the above officers ceases to be active in the Company's management.  The
Company has sought to minimize the possible

                                       10




loss of Mr.  Rau to  competitors  by  having  each of  them  execute  employment
agreements  containing  non-competition  and  non-disclosure  covenants.  It  is
important to note that the ability of the Company,  or a State court, to enforce
or partially enforce the non-competition  covenant in the employment  agreements
may be limited by State law. The Company has no key-person life insurance policy
on any of the  above-mentioned  key personnel.  See  "Management" and "Principal
Stockholders."

Lack of Full-Time Systems Administrator

         Currently,  the Company  utilizes  the  services of James Zheng and his
assistant,   Joseph  Sloan,   who  both   function  as  the  Company's   Systems
Administrator.  However,  neither  of them are  working  in that  capacity  on a
full-time basis. Rather, Mr. Zheng is working on an on-call basis and devotes at
least one day a week to maintaining the Company's system, network, and database.
Mr.  Sloan works  solely on an on-call  basis.  Depending on the success of this
Offering, the Company expects to hire a full-time Systems Administrator.

Pending Litigation

         The Company has been named as a defendant, along with BCF, in a lawsuit
brought by Stanley  Rosner  ("Rosner"),  an  individual.  In March 1998,  Rosner
commenced  an action  in the  Supreme  Court of the  State of New  York,  Nassau
County,  New York,  (Index No.  98-006524).  Rosner  alleges  breach of oral and
written  contracts  between the Company and Rosner and between BCF and Rosner in
1997.  Rosner  claims that he is due certain  fees from both the Company and BCF
for services  allegedly  rendered in connection  with certain  transactions  and
alleged  transactions  involving  the Company  and BCF.  Such  transactions  and
alleged  transactions  relate to the  Internet  services  that the  Company  may
provide to BCF and contemplated transactions arising from vendors of BCF. Rosner
claims  that he is due  damages  in an  amount  not less  than  $5,000,000  plus
unspecified  punitive damages from both the Company and BCF.  Rosner's  attorney
has  agreed  that the  Company  and BCF are  entitled  to have the  venue of the
lawsuit transferred from Nassau County, New York to New York County (Manhattan),
New York;  Rosner's  attorney also agreed to arrange for the transfer.  Rosner's
attorney also agreed that the Company's and BCF's responsive papers would be due
no later than ten (10) days after notice of such  transfer  had been served.  To
date, the Company has not received notice of the proposed  transfer of venue and
has not filed its responsive papers or otherwise moved against the complaint.

         The  Company  intends to  vigorously  defend this  action.  The Company
believes  that it is not  obligated  to make  any  payments  to  Rosner  and has
meritorious  defenses to all of Rosner's  allegations.  However,  if the Company
does not prevail and a significant  damage award against the Company is granted,
this would have a material adverse effect upon the Company.


                                 USE OF PROCEEDS



         The net  proceeds  to the  Company  from the sale of the Shares in this
Offering are estimated to be approximately  $780,000 if the Minimum is sold, and
$18,450,000 if the Maximum is sold, after offering expenses. The Company expects
to use the net proceeds for the purposes outlined below.


                                                          Minimum           Up To          Up To            Up To          Maximum
                                                          $780,000       $5,000,000     $10,000,000     $15,000,000     $18,450,000
                                                         -----------     -----------     -----------     -----------     -----------
                                                                                                          
UNITED STATES OPERATIONS
Marketing
     Staff
         Director of Marketing                                           $    75,000     $    75,000     $    75,000     $    75,000
         Retailer-Focused Marketers                                      $    75,000     $   150,000     $   225,000     $   300,000
         Vendor-Focused Marketers                        $   100,000     $   250,000     $   400,000     $   500,000     $   600,000
     Marketing Materials (printed
       brochures, etc.)                                  $    50,000     $   200,000     $   400,000     $   500,000     $   600,000
Advertising
     Print Ads (trade publications,
       Internet, etc.)                                   $   200,000     $ 2,000,000     $ 4,000,000     $ 6,000,000     $ 8,000,000
     Trade Shows (attendance, booth, etc.)               $    60,000     $   200,000     $   500,000     $   750,000     $ 1,000,000
Technical
     Staff
         Chief Technology Officer                                        $   120,000     $   120,000     $   120,000     $   120,000
         Technical Support                               $    50,000     $   100,000     $   150,000     $   150,000     $   150,000
         Customer Service                                                $    20,000     $    40,000     $    60,000     $    80,000
     R&D Internet EDI                                    $    50,000     $   150,000     $   200,000     $   300,000     $   400,000
     Upgrade Computers Hardware/Internet Access          $    40,000     $    75,000     $   100,000     $   125,000     $   150,000
Working Capital
     LA Office Expansion                                 $    50,000     $   100,000     $   150,000     $   200,000     $   250,000
     NY Office Set-Up                                                    $   100,000     $   200,000     $   300,000     $   400,000
     Reserve                                             $   180,000     $   535,000     $ 1,515,000     $ 1,695,000     $ 1,725,000
FOREIGN OPERATIONS
     Office Set-Up (fixtures, computers, etc.)                           $   100,000     $   200,000     $   400,000     $   600,000
     Marketing/Advertising (print ads,
       marketing materials, etc.)                                        $   400,000     $   800,000     $ 1,600,000     $ 2,000,000
     Working Capital (payroll, rent,
       utilities, etc.)                                                  $   500,000     $ 1,000,000     $ 2,000,000     $ 2,000,000
TOTAL                                                    $   780,000     $ 5,000,000     $10,000,000     $15,000,000     $18,450,000



                                                                 11




Description of Use of Proceeds

         Minimum:  If the minimum  amount of shares are subscribed to as part of
this Offering,  the Company intends to use the proceeds for the expansion of its
current  operations  (i.e.,  sales  and  marketing  of the  Company's  services,
advertising, establishing ISN's, up-grading its existing computer infrastructure
and Internet access, and working capital purposes).

         Maximum:  If the maximum  amount of shares are subscribed to as part of
this Offering, the Company will use all proceeds received as noted above.

         The Company does not contemplate  changes in the proposed allocation of
estimated net proceeds of this  Offering.  However,  the foregoing are estimates
and events may require  changes.  Therefore,  the Company  reserves the right to
make  changes,  if  appropriate.  Pending  application  of the net  proceeds  as
described herein,  the Company intends to invest the net proceeds in short-term,
interest bearing, investment-grade securities.


                                 DIVIDEND POLICY

         The Company has not declared or paid dividends since its inception. The
Company  presently  intends to retain all earnings to facilitate growth and does
not anticipate  paying cash dividends in the  foreseeable  future.  Although the
Company  has no  present  plans to  pursue  additional  financing  through  bank
borrowing,  debt or other equity  financing,  the pursuit of such  financing may
prohibit the payment of dividends. See "Description of Capital Stock."


                                 CAPITALIZATION

         The following table sets forth the actual unaudited  capitalization  of
the Company on December 31, 1998, and also provides the pro forma capitalization
of the Company as of December 31, 1998,  after giving  effect to the sale of the
Minimum  (125,000  Shares) and the Maximum  (2,500,000  Shares) number of Shares
offered  hereby  at the  public  offering  price  of  $8.00  per  share  and the
application of the estimated net proceeds:


                                       12




                                               December 31, 1998
                                               ------------------
                                             Pro Forma As Adjusted
                                             ---------------------
                                      Actual         Minimum         Maximum
                                   ------------    ------------    ------------
Stockholders' Equity:

Common Stock, No Par Value,
40,000,000 Shares Authorized

  5,750,000 (Actual) 5,875,000 (Minimum)
     8,250,000 (Maximum) Shares
     Issued and Outstanding        $  1,550,000    $ 2,330,000     $ 20,000,000

  Additional Paid-In Capital:            30,000         30,000           30,000

Accumulated Deficit                  (1,404,838)    (1,404,838)      (1,404,838)
                                   ------------    ------------    ------------
Total Stockholders' Equity:        $    175,162    $   955,162    $  18,625,162
                                   ============    ============    ============


         In reliance  upon the  registration  exemption  provided for in Section
4(2) of the  Securities  Act of 1933,  as amended,  the Company  raised  working
capital through two separate  private  offerings.  The Company  initially raised
$1,050,000  through the first  private  offering  resulting  in the  issuance of
9,500,000  shares of the  Company's  Common Stock.  Thereafter,  pursuant to the
approval of the Board of Directors,  the Company  raised an additional  $500,000
through the second  private  offering  resulting  in the  issuance of  2,000,000
shares of the Company's  Common Stock. As a result of the two private  offerings
the  Company had issued a total of  11,500,000  shares of the  Company's  Common
Stock,  excluding 500,000 shares that have been issued or are held in reserve as
stock  options.  Subsequently,  in  March  1998,  the  Board  of  Directors  and
shareholders  effected  a  1-for-2  reverse  stock  split  such  that a total of
6,000,000 shares, including stock options, remain outstanding.


                                    DILUTION

         On December 31, 1998,  the Company had an unaudited  net tangible  book
value of $175,162 or $0.03 per share.  The net tangible  book value per share is
equal to the Company's total assets less total liabilities, divided by the total
number of outstanding shares of Common Stock. After giving effect to the sale of
the Minimum and Maximum number of shares  offered hereby at the public  offering
price of $8.00 per share,  and the  application  by the Company of the estimated
net proceeds after deducting expenses,  the pro forma net tangible book value of
the Company as of December 31, 1998,  would have been  $955,162 and  $18,625,162
respectively,  or $0.16  per  share and  $2.26  per  share,  respectively.  This
represents  an immediate  increase in net tangible book value of $0.13 and $2.23
per share,  respectively,  to existing shareholders and an immediate dilution of
$7.84 per share and $5.74 per share to new investors  purchasing  shares in this
Offering. The following table illustrates the per share dilution in net tangible
book value per share to new investors at the Minimum and Maximum Offering:


                                                       Minimum      Maximum
                                                       --------    --------
Public Offering Price Per Share                        $   8.00    $   8.00

   Net Tangible Book Value Per Share as
     of December 31, 1998                              $   0.03    $   0.03

   Increase in Net Tangible Book Value
     Per Share attributed to New Investors             $   0.13    $   2.23

Pro Forma Net Tangible Book Value Per
   Share after this Offering:                          $   0.16    $   2.26

  Net Tangible Book Value Dilution Per
   Share to New Investors                              $   7.84    $   5.74


                                       13






         The following  table sets forth,  on a pro forma basis,  as of December
31, 1998, the difference  between  existing  stockholders  and the purchasers of
Shares at the Minimum and Maximum  amounts sold in this Offering with respect to
the number of shares purchased,  the total  consideration  paid, and the average
price paid per share:



                                         Shares Purchased              Total Consideration
                                      ----------------------       -------------------------
                                      Number         Percent       Amount            Percent      Average Price Per Share
                                      ------         -------       ------            -------      -----------------------
                                                                                          
Minimum Sold
   Existing Shareholders (1)        6,000,000           98%      $ 1,620,020            62%              $0.27
   New Investors                      125,000            2%      $ 1,000,000            38%              $8.00
                                                                 -----------                             -----
   Total:                           6,125,000          100%      $ 2,620,020           100%              $0.43
                                    =========          ===       ===========           ===               =====

Maximum Sold
   Existing Shareholders(1)         6,000,000           71%      $ 1,620,020             8%              $0.27
   New Investors                    2,500,000           29%      $20,000,000            92%              $8.00
                                    ---------          ---       -----------           ---               -----
   Total                            8,500,000          100%      $21,620,020           100%              $2.54
                                    =========          ===       ===========           ===               =====


<FN>
(1) As used herein,  the  6,000,000  shares  purchased by existing  shareholders
assumes  5,750,000  shares of issued Common Stock plus the grant and exercise of
175,000  shares of stock  reserved  for stock  options at $0.40 per  share,  and
75,000 shares for $20.
</FN>



                             SELECTED FINANCIAL DATA



         The selected  financial data presented  below, for the years ended June
30, 1997 and 1998,  respectively have been derived from the Financial Statements
of the  Company  which have been  audited by KPMG,  LLP,  independent  certified
public  accountants.  The Financial  Statements  and the  independent  auditors'
report therein are included elsewhere in this Prospectus. The selected financial
data for the six months  ended  December  31, 1997 and 1998,  respectively,  are
derived from unaudited  financial  statements of the Company.  In the opinion of
Management,   the  unaudited   financial   statements   have  been  prepared  on
substantially the same basis as the audited financial  statements,  and, include
all adjustments,  consisting only of normal recurring adjustments, necessary for
a fair presentation of the results of operations for such periods. The financial
data should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the Financial  Statements and
Notes thereto included elsewhere in the Prospectus.


Statement of Operations Data:                  Year Ended June 30,       Six months ended December 31
                                           --------------------------    ----------------------------
                                               1997           1998            1997         1998
                                           -----------    -----------     ------------- -----------
                                                                                 (Unaudited)
                                                                            
Revenues                                   $    35,900    $    65,722     $    38,640   $    29,380
Operating Loss                                (637,208)      (586,807)       (261,658)     (262,933)
Interest Income(1)                              50,397         16,338           9,963        17,066
Loss Before Income Taxes                      (586,811)      (570,560)       (251,695)     (245,867)
Net Loss                                      (587,611)      (571,360)       (251,695)     (245,867)

Basic and Diluted Net Loss Per Share(2)          (0.14)         (0.11)          (0.05)        (0.04)

Weighted Average Shares Used in
  Computation of Net Loss Per Share          4,223,178      5,281,889       4,793,478     5,533,944

<FN>
(1)    Interest income from loan to Frank Yuan, see "Certain Transactions".
(2)    See Note 1 of Notes to Financial Statements.
</FN>


                                       14







Balance Sheet Data:                                   June 30, 1998                              December 31, 1998
                                    ---------------------------------------------      ---------------------------------------------
                                      (Audited)             (As Adjusted)              (Unaudited)            (As Adjusted)
                                       Actual          Minimum          Maximum          Actual          Minimum          Maximum
                                    -----------      -----------      -----------      -----------      -----------      -----------
                                                                                                       
Working capital ..............      $   337,646      $ 1,117,646      $18,787,646      $   107,660      $   887,660      $18,557,660

Total assets .................      $   472,496      $ 1,252,496      $18,922,496      $   208,244      $   988,244      $18,658,244

Stockholders' equity .........      $   421,029      $ 1,201,029      $18,871,029      $   175,162      $   955,162      $18,265,162




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  discussion  of the  financial  condition and results of
operations  of the  Company  should be read in  conjunction  with the  financial
statements and the related notes thereto included  elsewhere in this Prospectus.
This Prospectus contains certain  forward-looking  statements that involve risks
and  uncertainties.  The Company's  actual results could differ  materially from
those  discussed  herein.  Factors  that  could  cause  or  contribute  to  such
differences  include,  but are not limited to those  discussed in "Risk Factors"
and elsewhere in this Prospectus.

Introduction

         The Company was formed in July, 1996 to develop,  establish, and market
web-based  E-commerce  solutions for retailers  and their supply  chains.  These
solutions take the form of three interlocking services: (1) a Virtual Trade Show
("VTS"),  (2) an Internet Sourcing Network ("ISN"),  and (3) Internet EDI (which
is still in the developmental  stages).  The business strategy of the Company is
focused on establishing  collaborative  relationships with U.S.-based  retailers
wherein the Company will  provide the  retailer  with an ISN in return for their
assistance  in  marketing  the  ISN  to  their  supply  chain   vendors.   After
establishing ISN's for these collaborative retail customers, the Company intends
to use the  Internet's  near-global  accessibility  to expand  these  retailers'
supply chains to foreign producing  countries,  primarily in the Pacific Rim. If
the Maximum amount is raised,  the Company intends to use a substantial  portion
of the proceeds from this Offering to implement its business strategy.

         During the  development  stage of the Company,  the  Company's  primary
activities  have involved  developing its VTS and ISN software and database (the
"Software"), organizing its sales force, and marketing its VTS and ISN. Research
and  development  costs are  expensed  as  incurred.  Selling  expenses  consist
primarily of salaries, commissions, and administrative costs associated with the
Company's payroll and marketing personnel.  General and administrative  expenses
include  the costs of  consultants  and other  administrative  functions  of the
Company.

Financial Condition and Results of Operations:

         The Company has had two and one-half years of operation.

         Fiscal Years Ended June 30, 1997 and 1998

         The following  discussion  sets forth  information  for the fiscal year
ended June 30,  1998  compared  with the fiscal year ended June 30,  1997.  This
financial  information has been derived from audited financial statements of the
Company contained elsewhere in the Prospectus.

         For the fiscal  year ended June 30,  1998,  the  Company  had  revenues
totaling  $65,722  representing  an increase of $29,822  from same period a year
ago, consisting primarily of fees paid by users of the Company's VTS, web design
services and ISN's users.  The Company's  operating  expenses for the year ended
June 30, 1998,  totaling $652,529  consisted of $139,680 for the cost of revenue
and $512,849 for general  administration  and selling  expenses,  representing a
decrease of $20,579 from the year ended June 30, 1997. Consequently, the Company
experienced a net loss of $571,360 for the year ended June 30, 1998.

                                       15




         Six months ended December 31, 1997 and 1998

         The  following  discussion  sets forth  information  for the six months
ended  December 31, 1998 compared  with the six months ended  December 31, 1997.
This information has been derived from unaudited interim financial statements of
the Company contained elsewhere in the Prospectus and reflects,  in Management's
opinion,  all  adjustments,  consisting  only of normal  recurring  adjustments,
necessary  for a fair  presentation  of the  results  of  operations  for  these
periods.  Results of  operations  for any  interim  period  are not  necessarily
indicative of results to be expected from the full fiscal year.

         For the six months ended  December  31, 1998,  the Company had revenues
totaling $29,380  representing a decrease of $9,260 from same period a year ago,
consisting  primarily  of fees paid by users of the  Company's  VTS,  web design
services and ISN's users.  The Company's  operating  expenses for the six months
ended December 31, 1998,  totaling $292,313 consisted of $60,361 for the cost of
revenue  and  $231,952  for  general   administration   and  selling   expenses,
representing  a decrease of $7,985 from the six months ended  December 31, 1997.
Consequently,  the Company experienced a net loss of $245,867 for the six months
ended December 31, 1998.

Status of Operations

         Originally,  the  Company's  business  model was to solicit  vendors to
display products on its VTS.  Accordingly,  the Company solicited  approximately
1,800  vendors who had shown some interest in joining the Company's VTS program.
The  Company  was able to  complete  600  websites  for the  vendors  who showed
interest in the VTS; however,  only 250 of the 600 vendors eventually  committed
to the Company's  services.  Based on this  experience,  the Company  decided to
change its business model.  The Company's  current business model focuses on the
retailer  and  forming  strategic  retail  relationships.  Pursuant  to this new
business  model,  the Company plans to utilize the marketing power of its retail
customers to attract subscriptions from vendors.  Under this new business model,
the Company believes that the collection rate for any accounts will improve.

Participation Agreements

         On October 15, 1997, the Company entered into a Participation Agreement
with Burlington Coat Factory Warehouse  Corporation ("BCF").  Under the terms of
the Participation  Agreement,  BCF would assist the Company in marketing the ISN
to BCF's  vendors in return  for a portion  of the  monthly  hosting  fees.  The
Company is required to pay BCF 50 percent of the monthly  hosting fees collected
from vendors who join BCF's ISN as well as 50 percent of the additional  monthly
hosting fees  collected from vendors who decide to join BCF's ISN as a secondary
ISN. The Company is also  required to pay BCF 33 percent of the monthly  hosting
fees  collected  from  vendors who appear on BCF's  vendor list but wish to join
another ISN the  Company  has  created  for a  different  retailer as well as 33
percent of monthly hosting fee collected from foreign  (non-US) vendors who join
BCF's ISN. Moreover, the Company is required to pay BCF 5 percent of all monthly
hosting  fees  collected  from US vendors of  products in the  apparel,  linens,
juvenile  furniture,  and  footwear  industries  who did not join BCF's ISN. See
"Risk  Factors--Reliance  on Collaborative Retail Customers," and "Key Contracts
and Collaborative Retail Customers."

         On January 27, 1998, the Company  entered into a similar  Participation
Agreement  with  Family  Bargain  Corporation  ("FBAR").  Under the terms of the
Participation  Agreement,  FBAR would assist the Company in marketing the ISN to
FBAR's vendors in return for a portion of the monthly  hosting fees.  Unlike the
Company's Participation Agreement with BCF, FBAR will only receive 33 percent of
the monthly hosting fees collected from vendors who join FBAR's ISN.

Income Taxes

         Since its  inception,  the Company  has been taxed as a C  corporation.
Accordingly,  the Company has  available as of December  31, 1998  approximately
$1,300,000  in net  operating  loss carry  forwards  which can be used to offset
future federal taxable income.  However, the utilization of net operating losses
may be  subject to  certain  limitations  as  prescribed  by Section  382 of the
Internal Revenue Code.

                                       16




Liquidity and Capital Resources

         Since its inception, the Company's principal source of capital has been
private  placements  of  equity.  Specifically,   through  the  use  of  private
placements,  the Company  was able to raise  $1,550,000  in capital  through the
issuance of 11.5 million shares of Common Stock described as follows:

         a. From August, 1996 to January, 1997, the Company raised $1,050,000 in
an initial private  placement of 9.5 million shares of Common Stock. 4.5 million
shares were sold to Frank S. Yuan,  founder and  President of the  Company,  for
$50,000. The remaining 5 million shares were sold at $0.20 per share.

         b. From November, 1997 to March, 1998, the Company raised an additional
$500,000 through a second private placement of 2 million shares of Common Stock.
All the shares were sold for $0.25 per share.

         In March, 1998, the Board of Directors and majority of the shareholders
approved a 1-for-2  reverse  stock  split.  The  reverse  stock split would also
affect the stock  options  held by key  employees.  See "Stock  Options."  After
giving  effect to the 1-for-2  reverse  stock split,  the Company had a total of
5.75 million shares of Common Stock outstanding.

         The Company experienced losses from operations of $571,360 for the year
ended June 30, 1998 and  $245,867  for the six months  ended  December 31, 1998.
From the  inception  of the  Company  in July 1996,  the  Company  has  incurred
substantial costs for the development of its software.  These software costs are
the main reasons for the  Company's  losses in year one. In years two and three,
the Company incurred  substantial costs for its overhead and marketing  programs
to launch the  Company's  services.  The  marketing  costs and  overhead are the
primary  reasons for the costs relating to operations for these two years. As of
December 31, 1998,  the Company had  $133,227 in cash and cash  equivalents  and
$175,162 in net  stockholders'  equity. In December 1998, the Company obtained a
written  commitment  for a line of credit  from a bank.  The bank  committed  to
provide a $300,000  line of credit,  bearing  interest at the bank's  prime rate
plus  1.5%.  The line of  credit  will  expire  on June 30,  1999.  The  Company
committed to issue a warrant of 20,000 shares of the  Company's  common stock to
the bank.  The warrant will have a term of five years and have an exercise price
equal to the initial public offering price of the Company's common stock.  Since
December 31 1998, the Company has continued to experience  losses from operation
and increases in net deficit.  Management  estimates the Company's  monthly burn
rate to be between $20,000 and $40,000. As for November and December,  1998, the
Company's  burn rate was  $18,451  and $44,579  respectively.  Accordingly,  the
Company  needs  to  raise  capital  to be  continue  its  development  strategy.
Management  expects this capital  requirement to be met from the proceeds of the
Offering  if an amount  greater  than the  Minimum is raised.  If the Company is
unable  to raise  the  Minimum  amount  in this  Offering,  it may look to raise
capital through other means, or it may be unable to continue as a going concern.
See "Risk Factors -- Limited Operating History; History of Losses" and Note 1 of
Notes to Financial Statements and Independent Auditors' Report.

         Based on its development strategy, the Company anticipates that the net
proceeds of this Offering, if the Minimum is raised, will be adequate to satisfy
the Company's  capital and operation  requirements  for  approximately 12 months
from the  consummation  of this Offering,  at which time the Company may seek to
raise additional capital. The Minimum net proceeds of this Offering prior to the
deduction  of offering  expenses  are  estimated  to be  approximately  $780,000
($18,450,000  if the Maximum  amount is raised),  assuming an estimated  initial
public  offering  price  of  $8.00  per  share.  The  Company's  future  capital
requirements  may vary  materially  from those now planned because of results of
operation,  retailer and wholesaler acceptance of the Company's services,  among
other factors.  See "Risk Factors -- Reliance on Collaborative Retail Customers;
Dependence on the Internet."

         In the event of unanticipated  developments  during the next 12 months,
or to satisfy future funding  requirements,  the Company will fund its operation
through public or private offerings of securities,  with  collaborative or other
arrangements with corporate partners or from other sources. Additional financing
may not be  available  when needed or on terms  acceptable  to the  Company.  If
adequate financing is not available, the Company may be required to delay, scale
back  or  eliminate  certain  of  its  development   programs  and  curtail  its
development  strategy.  To the extent the Company raises  additional  capital by
issuing securities, dilution to investors purchasing shares in this Offering may
result.

                                       17




                                    BUSINESS

Overview

         Cyber  Merchants  Exchange,  Inc.  d.b.a.  C-ME.com  (the  "Company" or
"C-ME") is a business  to  business  electronic  commerce  company  serving  the
worldwide  retail   industry.   The  Company  provides  its  customers  with  an
Internet-based  communications  system that enables  retailers  and suppliers to
conduct  negotiations and to facilitate  electronically the purchase and sale of
merchandise on a global basis. Using proprietary software, the Company maintains
a secure yet open electronic  network that enables  retailers to conduct on-line
communications   and  transactions  with  their  vendors  and  suppliers.   This
communications  and  trading  process  is  generally  referred  to in the retail
industry  as  "sourcing."  High  volumes of  product  and  transaction  data are
exchanged   between   retailers  and  their  suppliers  in  order  for  buy-sell
transactions  to be initiated,  negotiated  and closed.  This critical  sourcing
process typically  requires a substantial amount of time and attention from both
the  retail   merchandise  buyer  and  the  salesperson  of  a  manufacturer  or
distributor.  The Company's  related software products and services are designed
to make this sourcing function  substantially more effective and efficient,  and
to facilitate the workflow management of retail industry buyers and sellers.

         When  utilized to their full  capability  and  employed on a wide-scale
basis,  the  Company  believes  that its  products  are  capable  of  reducing a
retailer's cost of sourcing and, more importantly,  substantially expediting the
sourcing  process  and more  effectively  managing  the quality  performance  of
vendors.  Consequently,  the  Company's  software  products and services  enable
merchandising, manufacturing and shipping decisions to be made by all parties at
dates closer to the selling  season,  helping such parties make better  informed
and more timely  business  decisions.  The  objective is to enable  clients that
source products through the Company's  software  products and services to obtain
lower  costs,   increased  sales  volume,   faster  inventory  turnover,   fewer
involuntary price discounts and improved margins and profitability.

Services Offered

         Overview of the C-ME System

         The  Company's  Internet-based  system was designed to meet the general
merchandising  needs of retailers  and their vendor  suppliers,  with an initial
emphasis placed on the bargain, or "off-price,"  apparel market segment. To that
end, the Company has developed three interrelated services:

         Virtual Trade Show ("VTS") - The Company's VTS system provides  apparel
buyers and sellers with a  continuous,  revolving  product forum  showcase,  and
gives the  Company a dynamic  gateway  presence  on the World Wide Web.  The VTS
functions in two capacities:

         1)       The system houses,  for general marketing  purposes,  vendors'
                  products in easily recognizable  standard industry categories.
                  The showcases contain complete descriptions, vital information
                  (sizes,  shipping, cost, etc.), and digital photographs of the
                  products.

         2)       The system allows  buyers to search for products  efficiently.
                  The VTS features the  Company's  Product  Driven Search Engine
                  which  retrieves  products by category,  such as shoes,  men's
                  outerwear,  or women's sweaters. In addition,  through the use
                  of the Company's focused broadcasting or "FOCASTING" software,
                  retail  buyers have the  ability to  customize  their  product
                  searches by having selected product categories broadcasted, or
                  "pushed," to their  computers  with  daily-changing  products.
                  Buyers  must log on with a password  in order to  utilize  the
                  VTS FOCASTING software.

         To join the VTS, vendors pay $300 to place up to 15 product listings on
the system and a $30 monthly  maintenance fee; a significant savings compared to
standard  trade show booths  which can cost up to $10,000 for a 10' x 10' booth.
Each  additional   product   displayed  by  the  vendor  increases  the  monthly
maintenance  fee by $1. If the  vendor  requires  C-ME to input  text and upload
graphics  for a  product,  the  vendor is  charged  $5 per  product.  A member's
contract is valid as long the vendor  maintains  its  subscription.  As an added
benefit,  vendors  who join the VTS  receive a  detailed  home page along with a
shared domain name.

         The VTS is dynamic by nature. As such,  vendors who display products on
the VTS  have  the  ability  to  change  or  update  their  product  information
independently  from any computer with Internet access. The changes can be viewed
immediately by buyers logged into the system.

         The VTS serves to build a critical  mass of products  accessible to all
retail  buyers and other  interested  parties.  This  critical  mass creates the
potential for the Company to establish a frequently visited Web marketplace that
will attract advertisers and other fee-paying retail customers.  Two hundred and
fifty vendors are currently listed in the VTS.

         Internet  Sourcing  Network  ("ISN") - The ISN features  the  Company's
FOCASTING and Dynamic End-User Profile System, or DEPS,  software  applications.
The ISN is a private network which uses the Internet as its communication medium
and links the Company's retail  customers with their vendors.  The ISN's primary
function is to assist  retail buyers in sourcing  merchandise  for their product
divisions. The network is accessible only by the Company's retail customers, and
vendors who join the ISN.

         The  primary  benefit  of  the  ISN  is  that  it  improves  retailers'
coordinated  buying practices.  Because the FOCASTING software allows each buyer
to  create  specific  product  profiles  in the ISN,  a senior  buyer can set up
profiles to encompass product areas falling within the buying  responsibility of
a junior buyer. For example, the General  Merchandising  Manager's profile would
have  access  to all  products  that are the  responsibility  of  buyers  in his
division.  This would  encompass  a  particular  buyer's  profile.  The  General
Merchandising  Manager  and the  buyer  would  see the  same  products  on their
respective computer screens. If the General Merchandising Manager sees a product
he likes which the buyer might not have  noticed,  he can call it to the buyer's
attention.  This creates oversight and allows for coordinated buying strategies.

         The ISN also serves as an effective time management tool for all buying
divisions.  For example,  if a buyer normally  spends 30 hours each week sifting
through product catalogs, making phone calls, and reviewing samples, the ISN can
reduce  this  time  dramatically.  All the  buyer  has to do is review a product
profile  on  a  daily   basis  to  see   ever-changing   product   availability,
specifications,  quantities,  etc. The buyer can then mark those  products he is
interested in and discard  (remove from the profile)  those products that are of
no interest.  The discarded products provide  subscribing vendors with important
feedback  relating  to the demand for their  products  and allows them to tailor
more relevant product offerings based on buyers' preferences.

         The ISN enables  retail buyers to customize  their product  searches by
merchandise category, and receive on their computer displays only those products
for which they have buying responsibility. For instance, a retailer's shoe buyer
may tune his profile to the shoe "channel," which FOCASTs  (broadcasts)  product
profiles of shoe vendors which are members of the ISN.

         Each retail  buyer  accesses  the ISN via any  computer  with  Internet
access.  The buyer then keys in his  password,  and is prompted to his  personal
profile. The buyer's profile has pre-set product categories based on the buyer's
purchasing  responsibilities.  Each level of  management  has varying  levels of
access to the merchandise it can preview. For instance, if a buyer has the Men's
General Merchandise Manager profile, the ISN will display all product categories
within the Men's division with no access restrictions.

         Through the DEPS software, the ISN updates each buyer individually when
a "new"  product in the buyer's  profile has been  submitted  for display by the
vendor.  When a buyer  views  his  product  profile,  notifications  of "New" or
"Close-out"   items  that  have  been  added  to  the  profile   are   displayed
automatically.  The automatic  notification  system  facilitates  quick decision
making  on the  buyer's  part.  Once  the  buyer  has  seen  the new  item,  the
notification  icon disappears and the product will remain  available for viewing
unless discarded.

         In addition, the DEPS software enables the buyer to delete any products
from his database.  When a product is deleted from the ISN, an e-mail message is
automatically  transmitted to the vendor  stating that the vendor's  product has
been  deleted  and  provides  the  reason  for  its  deletion.  The  vendor  can
immediately respond to the buyer if the reason for deletion can be negotiated or
simply replace the deleted product with a new product. The buyer may restore the
deleted product to his database for future consideration.

         The ISN  promotes  interactivity  between  the  retailer  and vendor by
handling buyer product inquiries and vendor responses via e-mail.  The buyer has
the  ability to send either  bulk  e-mails to all vendors  within an industry or
personal  e-mails to selected  vendors on the ISN.  These may be used to apprise
vendors of the amount of  merchandise  a buyer can order  during a given  period
("Open to Buy"), of special  products being sought,  or to request more specific
information on a product. The ISN can also be used to announce business critical
information.  Via the ISN, the retailer can apprise vendors of buying divisions'
merchandise  planning and buying  goals.  These  interactive  features  give the
Company's retail customers ready access to diverse merchandise and makes vendors
an active part in merchandising decisions, thus giving both the retailer and the
vendor a competitive advantage over companies not using the ISN.

         The ISN  provides  vendors  with a  pro-active  means of showing  their
products to major retailers,  in contrast to passive marketing  vehicles such as
paper catalogs or samples sent to buyers by mail. The Company  standardizes  all
of its  vendors'  product  line sheets and  catalogs in a uniform  format  which
retail  buyers are  familiar  with and will use daily.  This  current  source of
information  ensures prices,  terms,  styles,  and materials are easy to compare
between  vendors.  This uniform ISN format shortens the time it takes for buyers
to view product  availability  and pricing.  At any time,  the vendor may add or
remove displayed products on its own or with the assistance of the Company. When
marketing  products  through  the ISN,  vendors  will no  longer  have to devote
resources to supporting these retailers' formerly distinct buying formats.

         As part of the  Company's  contracts  with its  retail  customers,  the
retailer's  management  may mandate that its buyers view their ISN profiles on a
periodic  basis.  The frequent  review of the ISN by qualified  buyers  inspires
vendor  confidence in the ISN. The vendor is certain that its products are being
viewed by highly targeted buyers actively searching for deals. Retailers' use of
the ISN will play a key part in the Company's marketing strategy.  After a time,
vendors  will expect  sales to result from their  participation  in the ISN. The
Company is developing a system to gauge vendor sales  attributable to retailers'
use of the system.  The  Company  will use the flow of data to  demonstrate  the
efficacy of the ISN to new vendor prospects.

         The first ISN a vendor  joins (the primary ISN) costs $300 to set-up 15
product  listings  and a $150  monthly  maintenance  fee.  Each  additional  ISN
(secondary ISN) increases the monthly maintenance fee paid by the vendor by only
$20. The same fees apply to added  services as for those offered to VTS members.
Membership  continues  for as long as the  vendor  maintains  its  subscription.
Vendors who join an ISN receive a free listing and home page on the VTS.

         The Company  installs,  configures and  customizes  ISNs for its retail
customers.  In order to forge all-important  relationships with large retailers,
and  achieve a buy-side  critical  mass  quickly,  the  Company  has not charged
retailers  to  use  the  ISN.  The  Company  has  valued  its  ISN  development,
implementation  and  training  for  retailer  clients at $50,000 to $100,000 per
retailer, depending on the retailer's size and product lines.

         Internet Electronic Data Interchange ("EDI") - The Internet EDI system,
under development by the Company,  is designed to promote back-end  efficiencies
between the retailer and its supply chain.

         The Company will  incorporate  standard EDI functions into its Internet
EDI. With the  Company's  Internet  EDI,  retailers may send purchase  orders to
their vendors;  vendors may send invoice, packing list, and shipping information
to retailers;  all done in "real-time."  All of the electronic  documents may be
accompanied by digitized  product photos to identify the order with the product.
This  feature  is  designed  to reduce  confusion  and  mistakes  in  retailers'
accounting,  receiving, and returns departments. Internet EDI may also provide a
retailer  with quality  assurance by matching the  purchased  item with the item
displayed on the ISN with that on the  digitally  generated  purchase  order and
invoice.

         The  Company's  Internet EDI operates on Web-based  software  which may
integrate  with any  retailer's  computer  mainframe  and  database.  Customized
integration of the Internet EDI into the retailer's computing  environment takes
approximately  6 months to complete,  and will be performed by the Company for a
fee should the retailer's MIS department  need  implementation  assistance.  The
Internet  EDI will be offered at no cost to  retailers  and will be packaged and
implemented  for  retailers  with the ISN.  At this  juncture,  Management  also
believes it is more effective to provide  vendors with free Internet EDI access.
This strategy encourages  retailers and vendors to adopt the Company's services.
A charge according to the amount of data  transferred,  or possibly based on the
value of the  transaction  supported by Internet EDI, may be levied on retailers
and vendors once the Internet EDI has gained a critical mass of users.

         Supporting Technology

         The Company has developed three  proprietary  technologies  designed to
improve the efficiency and efficacy of the sourcing process:

         Product Driven Search Engine - The Company  believes the keyword search
functions employed by traditional search engines are impractical for merchandise
sourcing.  Rather,  the Company  developed a product  driven search engine which
simplifies the search process.  The Company's search engine is linked to dynamic
Internet listings of the vendor's product catalog and line sheets, complete with
detailed product descriptions and digital  photographs.  These products are then
indexed and separated  into easily  recognizable  categories  which  facilitates
quick product searches by retail buyers.

         Focused  Broadcasting  ("FOCASTING") - The Company's FOCASTING software
enables  retail  buyers to create  individual  web pages  filled with only those
products  that fall  within  their  buying  responsibilities,  thereby  limiting
unnecessary  "surfing."  After the buyer creates his  customized  web page,  the
FOCASTING  software will "push" or broadcast directly to the buyer's desktop all
products  contained within the Company's  database that fall within the selected
product categories. For example, if a Men's jeans buyer created a customized web
page using  FOCASTING and selected  "Men's  Jeans," the FOCASTING  software will
transmit  all the  information  and images  relating to Men's  Jeans  within the
Company's database to the buyer each time he logs on.

         Dynamic End-User  Profile System ("DEPS") - The DEPS software  provides
retail buyers and vendors with numerous interactive  functions.  Featured in the
Company's  ISN, the DEPS  software  allows the user to maneuver  and  manipulate
(delete, restore, etc.) the product information contained within his own product
database. In addition,  DEPS alerts the user whenever "new" or "close-out" items
are added to the user's database. This allows the user to efficiently search for
information  regarding  unique  buying  opportunities.  The DEPS  software  also
enables  interaction  between the buyer and vendor. For the vendor, DEPS enables
them to remotely change,  upload and delete their product  information  based on
user  requests  as well as  receive  business  critical  announcements  from the
buyers. For example,  after the FOCASTING software transmits all the information
within the selected categories, the DEPS software will allow the buyer to delete
items from the FOCASTed  products without  affecting what other buyers see. When
the product is deleted,  the buyer will be prompted to a message  screen whereby
the buyer can explain the reason for his deletion. This explanation will then be
transmitted  to the vendor  whose  product was  deleted.  After  receipt of this
message,  the vendor can then  remotely  upload  new  products  for the buyer to
consider.  The DEPS  software  will then alert the buyer when these  "new" items
have been  uploaded.  Additionally,  the DEPS  software  promotes  interactivity
between the  retailer  and vendor by  allowing  the buyer to send either bulk or
personal  e-mails to all vendors on the ISN.  These may be used to announce when
the buyer will purchase  merchandise ("Open to Buy"),  request special products,
to request more specific  information on a product or announce business critical
information such as divisional or retailer-wide  merchandise buying and planning
goals.  These  interactive  features  available  through  DEPS  give  vendors  a
competitive  edge in  providing a means of rapid  response to buyers'  needs and
vendors' products.

Industry Background

         As the worldwide retail industry faces competitive pressures and shifts
in consumer  demand,  traditional  sourcing  methods are coming under heightened
scrutiny,  especially  in light of proven  emerging  technologies  which can now
offer  dramatic   improvements  in  efficiency,   costs  and  business   process
management. Most purchasing automation efforts address the post-order end of the
merchandise  flow.  The pre-order and order  processes,  the crucial  "upstream"
lengths of the spectrum, may soon be automated.  Retailers,  in particular those
serving  global  or  national  markets,  are  increasingly  exploring  automated
purchasing solutions.

         The Market Need In Focus

         Retail supply-chain needs efficient  electronic flow of goods/services,
enabling  just-in-time  receiving,  lower overall  costs,  fewer data errors and
closer  relationships  between  retailers and  suppliers for better  service and
planning.

         Major  retailers  need  buying  efficiency  and  integration,  supplier
partnering,  lower  costs,  fewer data errors,  and mapped  input into  existing
systems.

         Qualified suppliers need customer partnering,  closer relationships via
system tie-in to retailers,  sales and bidding  efficiency,  Internet  presence,
qualified  presence in a network system with  visibility and mapped output to an
array of customers and prospects.

         Global Retail Market

         The  retail   industry  is   characterized   by  intense   competition,
consolidation  and tightening  profit margins.  Consumers  increasingly are more
discerning and consequently demand that retailers offer more value in return for
their  purchasing  dollar.  Pressure  on  retailers  affects  all players in the
sourcing environment.

         To attract  and keep  consumers,  retailers  must offer more  desirable
products and prices, while optimizing factors such as product variety, inventory
carrying  costs,  retail prices and costs of goods.  Successful  buyers must now
sort,  view,  decipher and  effectively  act upon immense volumes of product and
purchasing  data.  The average  large  department  store  carries  more than one
million stock keeping  units  ("SKUs") at any one time,  each unique in terms of
product style, size, color, features, packaging, and so forth. Retailers need to
source  these  SKUs  from  hundreds,  or in some  cases  thousands,  of  vendors
worldwide.

         Sourcing related communications between retailers and their vendors are
a continuing  dialogue about products,  pricing,  delivery,  special promotions,
packaging and a host of other issues. To date, these communications have largely
been carried out through paper flow, phone calls,  faxes,  courier services,  or
through  travel and  personal  visits.  It is time  consuming,  challenging  and
expensive to maintain retail supply communications in this manner.  Moreover, to
compare  different  merchandise  buying  programs on a consistent and meaningful
basis  requires  a major  undertaking  for  which  buyers  often  lack  adequate
resources.

         Current sourcing methods often result in less than optimal  merchandise
buying,  characterized by frequent  misalignment between what the consumers want
and what is  actually on the store  shelf,  not to mention  lost  sales,  costly
retail price discounts, or even unsold merchandise returned to the supplier.

         Business-To-Business Electronic Commerce In Retail

         Retail buyers spend 60 to 80 percent of their time sourcing  (searching
for and locating)  merchandise and suppliers.  The buying process is complex and
multi-faceted. A buyer's decision process involves selecting qualified suppliers
based on production volume, delivery, quality, and price. The buyer's objectives
include  achieving  pre-set  goals for sales,  turnover  rate,  expense  levels,
margins and  profitability;  and  updating  product  selection  to meet  fashion
trends. In order for retailers to remain  competitive,  buyers must be selective
and efficient in their purchasing decisions.

         The  expanding  number and variety of products  sold by each  retailer,
together   with  pricing   pressure  and   geographic   diversity,   drives  the
globalization of retailer-supplier relationships.  Growing volume and complexity
in merchandise sourcing  relationships requires an information systems solution.
Long considered an art,  merchandise buying must now be approached as a science,
with the help of technology.

         To  better  manage  their  relationships  and  merchandise  flow,  both
retailers and suppliers are turning to information technology,  and specifically
to electronic  commerce  solutions.  C-ME believes that the electronic  commerce
market is at the  beginning of a long term  expansion  driven by adoption of the
Internet as a marketing venue and data highway.

         However,  despite the  promises of  E-commerce,  the apparel  wholesale
industry is characterized by low-level technology.  Past Information  Technology
(IT) investments spent by off-price  retailers have been geared toward improving
back-end   efficiencies,   such  as   inventory   control,   distribution,   and
point-of-sale ("POS") data.

         One major area of investment  by retailers is EDI, with nearly  100,000
companies which includes retailers and vendors around the world using EDI in one
form or another.  EDI was developed over twenty years ago to facilitate back-end
efficiencies (i.e., purchase order fulfillment and processing) between retailers
and  their  vendors.   Using  EDI,  purchase  orders,   shipping  documents  and
notifications  were  transformed  into electronic  format and  transmitted  over
Value-Added  Networks (VANs)  maintained by third-party  providers.  By means of
EDI,  participating  vendors  are privy to an  instant  and  continuous  flow of
information  concerning retail sales by styles,  sizes and colors along with the
level of retail  inventory.  The ultimate  goal of EDI is to help  retailers and
their vendors realize  significant  cost savings versus  non-automated  means of
doing  business.  For  example,  the cost of a  paper-based  transaction  in the
apparel industry is $26, versus $4 via electronic means.

         Forward looking retailers are now allowing their vendors greater access
to formerly  confidential  sales and inventory  data, in order to develop "quick
response"  supply chain  management  efficiencies.  Wal-Mart Stores' Retail Link
technology,  for  instance,  gives  3,200  vendors  access  to its  POS  data to
replenish  inventory at its 2,000 stores. For example,  at each store,  workwear
clothing  inventory  was  customized  by the vendor  according to  demographics,
regional  tastes and weather  patterns.  With up to date  information,  via EDI,
apparel vendors may adjust cost sensitive  production schedules and shipments in
accordance with instantly transmitted retailer supplied data, thereby increasing
turnover,  avoiding costly  mark-downs,  and reducing  inventory  levels without
suffering loss of sales.

         Proprietary  EDI systems are  expensive and  exclusionary.  Vendors pay
between  $5,000 and $20,000 a year for access to standard EDI,  depending on the
amount of data sent.  Moreover,  retailers pay monthly subscription fees for EDI
access and must buy and maintain third-party EDI software. The cost structure of
EDI inevitably favors large retailers, such as J.C. Penney, Wal-Mart and K-Mart,
and their larger  vendors.  This leaves many small to mid-sized  vendors with no
effective path into large retailer's  increasingly  automated supply chain. This
leaves many small to mid-sized  retailers without an electronic  channel to link
up with their vendor base.

         In order to successfully face these challenges, retailers and suppliers
are increasingly turning to information technology,  and specifically electronic
commerce   applications,   as  a  means  of  managing  their   retailer-supplier
relationships.  The Company believes that this trend towards electronic commerce
solutions  represents an opportunity for  application and service  providers who
understand the unique  requirements  of the retail  industry and can provide the
necessary   reliability   and  security  to  consummate   and  manage   sourcing
transactions.  The challenge is coming up with an affordable E-commerce solution
that addresses both the front-end and back-end  problems facing the retailer and
its supply chain vendors. The Company services are designed specifically to meet
these challenges.

Sales and Marketing

         Direct Sales and Marketing Group

         The Company  plans to  establish  a direct  sales and  marketing  force
divided  into  groups  concentrating  on three  principal  target  markets:  (i)
domestic  retailers,  (ii) domestic  vendors,  and (iii)  foreign  retailers and
vendors.

         Initially, the Company anticipates to focus a majority of its marketing
efforts on attracting  domestic  retailers to its services.  The marketing  team
will be headed by a Director of Marketing who will coordinate the team's efforts
towards achieving a critical mass of retailers. That is, the Company's marketing
efforts will be retailer-initiated with the Company's marketers following up and
bringing the vendors on to the  Company's  system.  Depending  upon the proceeds
raised in the Offering, the Company proposes to hire retailer and vendor-focused
marketers.  The Company's  marketing team will include salespeople whose primary
responsibility will be to attract additional retail customers to the Company and
salespeople  whose  primary  responsibility  will be to introduce  the Company's
services  to  the  retailers'   vendors.   The  Company  may  deploy   marketing
professionals in foreign countries to serve these important retailers and vendor
clients.

         Target Markets

         Retailers - In line with the Company's  retailer-centric  approach, the
Company plans to target all types of  retailers,  from  conventional  department
stores to national chains to mass  merchandising  stores to off-price stores, as
its  potential  partners.  The  Company's  services  offer this diverse group of
retailers the same benefits,  which include an internal management tool to track
the  performance of its buyers.  Additionally,  the Company's  services  provide
retailers with an automated  sourcing  vehicle which will centralize  buying and
increase buyer productivity.

         Through the use of the  Company's  services,  retailers  can scale back
trade show attendance and vendor showroom visits. Additionally,  buyers can make
their  trade  show  and  showroom  visits  more   productive  by   pre-selecting
merchandise they wish to see or vendors they wish to visit.

         The  Company's  services  offer  retailers  distinct  advantages.   For
example,  department  stores,  national chains,  and mass merchants buy 80 to 90
percent of their private label  merchandise  directly from  manufacturers.  And,
since most of these manufacturers,  factories,  and plants reside overseas,  the
Company's  services  leverages  the global  reach of the  Internet to give these
retailers  direct  access to foreign  manufacturers.  This type of ready  access
alone has the potential to save retailers both time and money.

         Retailers can now have greater  access to a wider array of  merchandise
to help diversify their  merchandise  sourcing base. The Company's  services are
designed to assist  retailers in their  ability to quickly,  inexpensively,  and
easily access  information on diverse product lines.  Ultimately,  the Company's
services  benefit the consumer by giving them access to a broader array of goods
at low prices.

         The  Company  also  plans  to  pursue  other  retail  market  segments,
including  national chain department stores such as J.C. Penney,  sporting goods
stores, and mass merchandising  department stores after it has gained a dominant
share of the off-price retailer market.

         Vendors - The first group of vendors targeted are merchant  wholesalers
which are  primarily  engaged in buying  and  selling  merchandise  on their own
account and include jobbers, distributors, importers, and exporters. The Company
also seeks  subscribers  in the  manufacturers'  sales and  marketing  branches.
Lastly, the Company has targeted agents, brokers, and commission merchants which
include  establishments  whose  operators are in business for themselves and are
primarily  engaged  in  selling  or  buying  goods  for  others  (i.e.,  auction
companies,  import agents, export agents,  selling agents,  merchandise brokers,
and commission merchants).

         Listed below are vendor market segments  targeted by C-ME, their unique
attributes,  and how each  segment will  benefit  from  participating  in C-ME's
Internet-based sourcing solution.

                  Wholesalers and Jobbers - These vendors  represent the largest
         portion  of the  Company's  targeted  subscribers.  According  to  Gale
         Publishing,  there are approximately  11,000 U.S.-based  wholesalers in
         the apparel  industry alone.  These vendors,  who purchase  merchandise
         manufactured  by others for resale  purposes,  benefit  from the direct
         access to retailers the Company's  services  provide.  And, because the
         merchandise  sold by these  vendors  are  sensitive  to time and  price
         pressures, the Company's services expedite the presentation of time and
         price sensitive products to retailers for quick consideration.

                  Manufacturers - Manufacturers make up a sizable portion of the
         Company's  targeted  subscribers.  For  example,  Gale  Publishing  has
         determined that there are approximately 5,000 U.S.-based  manufacturers
         in the apparel  industry alone.  These vendors perform the entire range
         of production,  from designing to finishing.  Manufacturers either sell
         their goods directly to retailers  through their own sales offices,  or
         more commonly, to wholesalers who in turn sell the manufacturers' goods
         to  retailers.   Some   manufacturers  act  as  wholesalers  for  other
         manufacturers' products.

                  In  terms  of  IT,  manufacturers   concentrate  on  acquiring
         relatively simple technologies to improve  manufacturing  efficiencies,
         and have specifically geared computer applications toward improving the
         coordination  of  inventory  management  practices  with  their  retail
         customers.  Management  believes that manufacturers will have to employ
         as many quality  Web-based  marketing  vehicles as possible in order to
         maintain  their  competitiveness.  The  Company  seeks to  provide  the
         preeminent E-commerce solution used by vendors to market their products
         and connect to their retail customers.

                  In  addition,  once  Internet  commerce  becomes  more common,
         manufacturers  may use the  Internet  to sell their  goods  directly to
         consumers, just as a number of quality manufacturers have opened retail
         outlet stores in an effort to sell directly to the public.  Should this
         come to  pass,  the  Company  may be  well-positioned  to  develop  and
         facilitate its manufacturer members' E-commerce systems.

                  Brokers  and  Commission  Merchants  - These  vendors  include
         auction companies, import and export agents, and selling agents, all of
         whom act as intermediaries  who buy and sell goods in the middle of the
         supply chain - between  wholesalers and  manufacturers  with retailers,
         both  domestic  and  overseas.  There are over 8,000 of these  entities
         operating in the U.S.  Management  has targeted  these  vendors as they
         sell products directly to retailers and, in most cases, need to enhance
         their market  presence via low-cost Web solutions such as those offered
         by C-ME.

                  Overseas  Vendors - Potential  foreign vendor  subscribers are
         concentrated  in the Pacific Rim and include all types of  wholesalers,
         manufacturers  and  brokers.  In  the  Pacific  Rim  alone,  Management
         estimates  that there are over  100,000  potential  subscribers  in the
         apparel   trade.   C-ME  has  targeted   foreign-owned   manufacturers,
         wholesalers  and  brokers  that  sell  merchandise   directly  to  U.S.
         retailers.

                  Most foreign vendors are not connected to their U.S. retailers
         by any electronic  means and therefore  must conduct  business via fax,
         phone,   and   courier   service.   This  can   prove   expensive   and
         time-consuming.  Different time zones also pose communication  problems
         during business  hours.  The Company's  services will provide  overseas
         vendors with easy to use, up to date Web  technology  which is becoming
         an  essential  tool  for  transacting  business  with  U.S.  retailers.
         Management believes the lure of conducting business directly with major
         U.S.-based  retailers  via the  Company's  services  will be  extremely
         attractive  and enable the  Company to attract  and gain a  substantial
         market share overseas.

                  The  prospect of direct  access to foreign  vendors is equally
         compelling  to  U.S.-based  retailers  because  retailers  can directly
         source their  products from  manufacturers.  This enables  retailers to
         circumvent  wholesalers and other  intermediaries and improve operating
         margins and inventory management.

Business Development Strategy

         Initially,  the  Company  will focus its  retailer-centric  approach on
targeting  off-price  retailers.  The Company  has  focused its entire  range of
services towards automating the time-intensive and costly sourcing methods still
being used by off-price retailers and providing these retailers' vendors with an
effective  Web-based tool to market their products.  Moreover,  if the Company's
system gains a dominant share of this market,  Management plans to incorporate a
transaction  function  into its services,  thereby  making the system a complete
sourcing-to-purchasing  solution.  This  first  step of the  Company's  business
strategy is designed to  accumulate  a critical  mass of vendor data and product
information.

         The Company may also target foreign vendors.  Management  believes that
foreign  vendors will be eager and  immediately  attracted  to the  prospects of
conducting business directly with U.S.-based retailers. The domestic and foreign
data  accumulated by the Company  provides a valuable source of information that
can be  used by  retailers  for  sourcing  and  production  purposes  for  their
extensive "private label" or direct buying needs.

         The  Company's  strategy is designed to enable it to provide a complete
front-end  Web-based  sourcing and  production  system for  retailers  and their
supply chain vendors. The Company plans to develop system enhancements that will
enable  it to  serve  not only as a  sourcing  resource  but also as a  complete
closed-loop  system that will  integrate the entire  supply chain  architecture.
That  is,  the  Company's  services  may be  designed  to  help  retailers  with
distribution from planning,  scheduling,  delivery,  freight  management,  trade
processing,  cross-docking,  receiving,  processing,  factoring,  and  warehouse
management.  In  addition,  the  Company's  services  may  close the loop with a
complete  back-end  solution from order  management and fulfillment to inventory
management  (including  administration and replenishment) to store operations to
Point-of-Sale  ("POS").  Additionally,  a transaction function may be built into
the system  whereby a commission  may be charged to retailers when they purchase
merchandise displayed by vendors on the Company's services.

Potential Revenue Streams

         The  Company's  main  source  of  revenue  until  the year 2001 will be
generated  in the form of fees paid by  subscribing  vendors and for  additional
services  performed by the Company.  The primary  revenue stream for the Company
will be  generated  from vendors who join one of the  Company's  ISN through the
Company's retail customers.  The Company charges the vendor a one-time setup fee
of $300 and $150  monthly  hosting fee for a vendor to join the primary  ISN. If
the same  vendor  joins a  secondary  ISN,  it will  only  cost  this  vendor an
additional $20 monthly  hosting fee. For example,  Vendor A joins BCF's ISN as a
primary ISN and will pay a one time setup fee of $300 plus $150 monthly  hosting
fee. If Vendor A is willing to join FBC's ISN as a secondary ISN,  Vendor A only
pays an additional  $20 for the monthly  hosting fee for a total of $170 monthly
hosting.  If the vendor  only joins the VTS,  it will only cost this vendor $300
one-time  setup and $30 monthly  hosting.  If this vendor has already joined the
ISN, the Company waives the $30 monthly hosting fee for the VTS listing.

         The Company expects to generate  additional  revenue from the following
sources:

         o        Premium marketing services in the form of mass e-mails sent to
                  retailers,  and  banner  advertisements  placed  on  the  VTS.
                  Management  believes  vendors  will  be  willing  to  pay  for
                  prominent exposure in the apparel community.

         o        A 1.5 percent buying  commission on  transactions  consummated
                  between  vendors and retailers,  paid by the retailer,  when a
                  transaction function is incorporated into the Company's system
                  in the year 2000.

         o        Fees from enhancements to retailers' ISNs.

         o        Fees from each additional service integrating the supply chain
                  architecture.

Marketing and Sales Alliances

         The Company believes it is in the interest of the retailers'  buyers to
contact their vendors and encourage  their vendors to subscribe to the Company's
services  because  of the  potential  buying  efficiencies  gained  through  the
Company's  services.  Interested  vendors  may  either  contact  the  Company to
subscribe or retailers may provide the Company with their vendor  contacts.  The
Company's  sales and marketing  professionals  may then contact these vendors to
offer the Company's  services.  This  retailer-initiated  marketing  approach is
incorporated  in  each  agreement  the  Company  enters  into  with  its  retail
customers.  The marketing by the Company's retail customers may include,  at the
discretion of the retail customers:

         o        A  letter  from  the  retailer's  management  sent to  vendors
                  announcing  the  retailer's  use of the ISN,  and  stating the
                  importance of joining the ISN.

         o        Production  of glossy  brochures  describing  the  benefits of
                  joining the ISN, mailed to the retailers' vendors.

         o        Joint press  conferences  announcing  the use of the ISN.

         o        Phone calls made by the retailers' buyers informing vendors of
                  the buyer's frequent use of the ISN and how the ISN will bring
                  the vendor more sales opportunities.

         o        Retailer-sponsored conferences attended by vendors.

         In return for retailers'  co-marketing  efforts,  the Company's  retail
customers  receive a portion of the monthly  subscription fee charged to vendors
who join the  retailer's  ISN. For example,  BCF's fee sharing rate stands at 50
percent,  while FBAR's was contracted at 30 percent.  Management does not intend
to extend such lucrative fee sharing  arrangements with future retail customers.
Future  fee  sharing  percentages  will  depend  on the  size  of the  retailer.
Management anticipates this percentage to be between 0 to 25 percent.

         The Company will also employ more traditional marketing methods such as
using print advertising in trade publications,  banner ads on and hyper-links to
industry related Web sites, and exhibitions at major trade shows.

Key Contracts and Collaborative Retail Parners

         Management  has  established  or  is in  the  process  of  establishing
affiliations and contracts with several retailers. The most significant of these
are listed below:

         Burlington  Coat  Factory  Warehouse  Corporation  -  The  Company  has
         negotiated a contract with BCF. Under the terms of this  contract,  the
         Company will build an exclusive  ISN for BCF for free.  In return,  BCF
         will provide the Company with a list of its existing vendors and assist
         the  Company  in  marketing  the  ISN  to  these  vendors.   Management
         anticipates  charging  the vendors a $300 set-up fee and a $150 monthly
         hosting fee.  BCF will  receive 50 percent of the monthly  hosting fees
         collected  from vendors who join BCF's ISN as well as 50 percent of the
         additional  monthly  hosting fees  collected from vendors who decide to
         join BCF's ISN as a secondary  ISN. BCF will also receive 33 percent of
         the monthly  hosting  fees  collected  from vendors who appear on BCF's
         vendor list but wish to join  another ISN the Company has created for a
         different  retailer  as well as 33  percent  of  monthly  hosting  fees
         collected  from foreign  (non-US)  vendors who join BCF's ISN. BCF will
         also receive 5 percent of all monthly  hosting fees  collected  from US
         vendors of products in the apparel,  linens,  juvenile  furniture,  and
         footwear  industries who did not join BCF's ISN. Lastly, BCF received a
         stock warrant whereby BCF has the option to purchase an equity interest
         of up to 10 percent of the  Company  (See  "Risk  Factors--Reliance  on
         Retail  Customers,"   "Principal   Stockholders"  and  "Description  of
         Securities; Warrants").

         Family Bargain Corporation - The Company has negotiated a contract with
         FBAR, a San  Diego-based  retailer,  to develop an exclusive ISN. FBAR,
         through General  Textiles and Factory 2-U,  operates over 150 off-price
         retail apparel and housewares  stores  located  throughout  California,
         Arizona,  Washington,  New Mexico,  Oregon, Nevada, and Texas. FBAR has
         agreed to send letters to its vendors encouraging them to join the ISN.
         In return for its efforts in marketing and promoting the ISN, FBAR will
         receive 33 percent of the monthly hosting fees.

Competition

         Defined  broadly,  the  Company's  competition  includes  each  company
providing pre-order and order sourcing flow in the retail industry. Much of this
sourcing flow is currently  conducted by the  retailers or suppliers  themselves
through (i) facsimile or telephonic  communications  or (ii) EDI-based  computer
systems over private  networks.  These  internal  systems may involve  extensive
hardware and software  requirements  that are  prohibitively  expensive for many
retailers and suppliers.  The Company believes that most retailers and suppliers
will  move to  electronic-based  sourcing  flow  as the  costs  of such  systems
decrease  over time.  The  Company's  ISN is intended to provide  retailers  and
suppliers with the  efficiencies  offered by  electronic-based  sourcing without
incurring the costs of an EDI-based system.

         Several  competitors  are  pursuing  the  same  general  market  as the
Company. They fall under five categories:

                  Web site  showrooms  for  apparel  vendors  - These  Web sites
         display vendors' products on the Web, either at the Web site itself, or
         via a link to the vendor's Web site.  These sites do not  integrate the
         retail  buyer  into the  viewing  system,  as does the  Company's  ISN.
         Retailers  may be "members"  of these sites,  but there is no assurance
         that buyers visit with any regularity,  much less buy products from the
         site.  Major sites include:  AT-Net,  which charges  vendors $1,800 per
         year to maintain a product showroom; Apparel.Net, which does not charge
         a monthly  subscription  but rather  generates  fees from  creating and
         hosting Web sites for its prospective  members; and The Virtual Garment
         Center, which lists thousands of links to apparel companies' Web sites.

                  Web site  marketplaces  - These  sites  attempt to  facilitate
         business-to-business  apparel commerce. Sites include: ICES, a web site
         catering to upscale retail buyers and their vendors (retailers are able
         to view and purchase merchandise via the system; annual membership fees
         range from $2,000 to $5,500 per vendor);   Global Textile Network lists
         thousands  of  apparel  vendor Web sites,  and  houses  showrooms,  and
         attempts to facilitate an apparel trade  marketplace via bid boards and
         e-mail requests for products.

                  Automated  supply  chain  solution  companies - QCS,  which is
         developing an Internet-based  subscription  service which enables their
         retailers  to  collaborate  with  their  supply  chain  partners  using
         standard Web browsers.

                  Standard  EDI  suppliers - Major  players in this area include
         IBM  Advantis,   Sterling,   Premenos,  GE  Information  Services,  and
         Harbinger  Corporation.  Costs  associated with using EDI through these
         third-party providers range from $5,000 to $20,000 a year. Though these
         companies  are   developing   Internet-enhanced   EDI  systems,   their
         Internet-based  products may  cannibalize  their  widespread VANs which
         provide an existing and recurring revenue stream.

                  On-line  Catalog  Aggregators  -  Competitors  in  the  larger
         general  merchandise  arena include  Commerce One,  which has developed
         Buysite   Electronic   Procurement   Application,   giving   purchasing
         departments access to 5,000 suppliers'  on-line catalogs.  Participants
         in Commerce One's  Electronic  Network  include  Office Depot,  3M, and
         Black and  Decker.  Netscape  and Ariba also  compete  in the  intranet
         procurement   market.   Another   notable  company  in  this  class  is
         Industry.Net.  Despite initial success, Industry.Net's $5,000 per month
         fees proved too expensive to all but a few  subscribers.  Consequently,
         Industry.Net is currently out of business.

         Despite  competition from this diverse group,  Management believes that
it has several  competitive  advantages.  First, the Company's pricing structure
and  strategic   retail   alliances  make  it  the  most  attractive  among  its
competitors.  The Company  believes  solutions  provided by the  competition are
simply too expensive,  complex, and time consuming to implement.  Moreover,  the
Company  believes its  retailer-centric  approach of first  offering a front-end
E-commerce  sourcing  solution to gain a critical mass of vendor  subscribers is
more  practical  than those  offered by the  competition.  Competitors  offering
complete  front-end and back-end  solutions  without first  achieving a critical
mass of subscribers may find it difficult to attract both retailers and vendors.
Lastly,  the  Company's  management  lends a wealth of  experience in industries
critical  to  the  services  being  offered  by  the  Company,   including  high
technology, retail buying, wholesaling, and importing. In total, Management does
not feel that these firms will encroach on its target market.

Intellectual Property Rights

         The Company intends to seek U.S. patent and trademark protection on its
products and  developments,  where  appropriate,  and to protect its proprietary
technology  under U.S. and foreign laws  affording  protection for trade secrets
and copyrights. Except for filing an application with the U.S. Copyright Office,
the Company,  to date, has not filed for any such protection of either patent or
trademark or any other type of  intellectual  property rights in the U.S. or any
foreign country.

         The Company relies primarily upon copyrights,  trade secrets, technical
know-how and other unpatented  proprietary  information  relating to its product
development.  To  protect  its  trade  secrets,  technical  know-how  and  other
proprietary  information,  the  Company's  employees  are required to enter into
agreements  providing for maintenance of  confidentiality.  The Company also has
entered into non-disclosure  agreements to protect its confidential  information
delivered to third parties in conjunction with possible corporate collaborations
and for other purposes.  However,  there can be no assurance that these types of
agreements will  effectively  prevent  unauthorized  disclosure of the Company's
confidential  information,  that these agreements will not be breached, that the
Company would have adequate  remedies for any breach or that the Company's trade
secrets  and   proprietary   know-how  will  not   otherwise   become  known  or
independently discovered by others.

         While  the  Company  has not  been  involved  in any  patent  or  other
intellectual  property rights  litigation,  there can be no assurance that third
parties will not assert claims  against the Company with respect to existing and
future  products.  In the event of  litigation  to determine the validity of any
third party's claims, such litigation could result in significant expense to the
Company,  and  divert the  efforts of the  Company's  technical  and  management
personnel, whether or not such litigation is determined in favor of the Company.
The Internet  industry is subject to frequent  litigation  regarding  patent and
other intellectual  property rights.  Leading companies and organizations in the
Internet industry have numerous patents that protect their intellectual property
rights in these areas. In the event of an adverse result of any such litigation,
the  Company  could be  required  to expend  significant  resources  to  develop
non-infringing  technology or to obtain licenses to the technology  which is the
subject of the  litigation.  There can be no assurance that the Company would be
successful  in such  development  or that any such license would be available on
commercially reasonable terms.

                                       23




Facilities

         The Company leases its principal  offices located at 320 South Garfield
Avenue, Suite 318, Alhambra, California 91801.

Legal Proceedings

         The Company has been named as a defendant, along with BCF, in a lawsuit
brought by Stanley Rosner  ("Rosner"),  an individual.  In March,  1998,  Rosner
commenced  an action  in the  Supreme  Court of the  State of New  York,  Nassau
County,  New York  (Index  No.  98-006524).  Rosner  alleges  breach of oral and
written  contracts  between the Company and Rosner and between BCF and Rosner in
1997.  Rosner  claims that he is due certain  fees from both the Company and BCF
for services  allegedly  rendered in connection  with certain  transactions  and
alleged  transactions  involving  the Company  and BCF.  Such  transactions  and
alleged  transactions  relate to the  Internet  services  that the  Company  may
provide to BCF and contemplated transactions arising from vendors of BCF. Rosner
claims  that he is due  damages  in an  amount  not less  than  $5,000,000  plus
unspecified  punitive damages from both the Company and BCF.  Rosner's  attorney
has  agreed  that the  Company  and BCF are  entitled  to have the  venue of the
lawsuit transferred from Nassau County, New York to New York County (Manhattan),
New York;  Rosner's  attorney also agreed to arrange for the transfer.  Rosner's
attorney also agreed that the Company's and BCF's responsive papers would be due
no later than ten (10) days after notice of such  transfer  had been served.  To
date, the Company has not received notice of the proposed  transfer of venue and
has not filed its responsive papers or otherwise moved against the complaint.

         The  Company  intends to  vigorously  defend this  action.  The Company
believes  that it is not  obligated  to make  any  payments  to  Rosner  and has
meritorious  defenses to all of Rosner's  allegations.  However,  if the Company
does not prevail and a significant  damage award against the Company is granted,
this would have a material adverse effect upon the Company.

Employees

         The Company currently has 6 full-time employees, of which 1 is in sales
and marketing, 1 is in engineering and development,  and 4 are in management and
administrative  support services.  The Company also has 6 outside Board Members.
All of the  Company's  employees  are  located  within  the United  States.  The
Company's employees are not represented by a labor union and Management believes
that its relations with its employees are satisfactory.


                                   MANAGEMENT

Directors and Executive Officers

         The  directors  and  executive   officers  of  the  Company  and  their
respective  ages and  positions  with the Company are set forth in the following
table.



     NAME                   AGE                           POSITION
     ----                   ---                           --------
Howard W. Moore             68        Vice-Chairman

Frank S. Yuan               50        Chief Executive Officer, President, and
                                      Chairman of the Board

Charles Rice                56        Director

Deborah Shamaley            39        Director

Robert Lee                  41        Director

Robert Hsieh                50        Director

Peter Lin                   28        Director

David Rau                   43        Chief Financial Officer


                                       24




Board of Directors

         Directors of the Company  currently do not receive salaries or fees for
serving as directors of the Company.  There are presently seven (7) directors on
the Board.  All directors are reimbursed by the Company for any expense incurred
in attending Board meetings.

Howard W. Moore.  Mr.  Moore has served as  Vice-Chairman  of the Company  since
December,  1998.  Mr.  Moore  has  extensive  experience  in the  toy  industry.
Beginning in 1948,  Mr. Moore started a family toy business  called  Moore's Toy
Stores. In 1957, Mr. Moore founded Toy Barn Stores in Baltimore,  Maryland. Then
in 1966,  Mr.  Moore  founded and served as the  President  and Chief  Executive
Officer of Toy Town,  USA, Inc. In 1978, Toy Town,  USA, Inc. was sold to Lionel
Corporation. From 1978 to 1979, Mr. Moore served as Executive Vice President for
Lionel  Leisure.  Mr. Moore joined Toys "R" Us in 1980 as its Vice  President of
Purchasing.  From  there,  Mr.  Moore  became  the Toys "R" Us'  Executive  Vice
President and General  Merchandising  Manager.  Moreover, in 1983, Mr. Moore was
appointed a member of Toys "R" Us'  Executive  Committee,  where he served until
1990.  In 1985,  Mr. Moore was  appointed to the Board of Directors for Toys "R"
Us, where he continues to serve to this day. In addition,  Mr. Moore serves as a
member of Toys "R" Us'  Governance  Committee.  In 1990,  Mr. Moore retired from
Toys "R" Us and founded Howard Moore  Associates,  which provides  consulting to
the  toy  industry  in  the  areas  of   marketing,   product   licensing,   and
merchandising/packaging.  Currently,  Mr. Moore acts as a consultant for Today's
Kids,  Leapfrog,  Wild  Planet,  Catylist,  and  Whamo  as well as for  start-up
companies,  product  developers,  and toy  inventors.  Finally,  Mr.  Moore  has
brokered the sale of four toy companies plus multiple product lines.

Frank S. Yuan.  Founded  the  Company in 1996.  Mr. Yuan has served as the Chief
Executive  Officer,  President  and  Chairman of the Board  since the  Company's
inception. Mr. Yuan has a well-diversified  business background,  which includes
more than 20 years experience in the apparel and computer wholesale  industries.
In 1986, Mr. Yuan founded U.N. Imports, Inc. -- a men's apparel import/wholesale
company.  Mr. Yuan has been working for UN Imports,  Inc.  since 1986.  Prior to
that, Mr. Yuan founded  Frenchy's  Clothing Co., a 3 store men's clothing retail
chain, and Foria  International,  Inc., a men's clothing line that  manufactured
apparel  under the  "Knights of Round  Table"  label.  Mr. Yuan also  co-founded
UNI-CGS, Inc. -- a computer hardware importer and wholesaler. Besides experience
in the apparel and computer industries, Mr. Yuan also has substantial experience
in real estate where he founded UNI-Fortune Company. UNI-Fortune was responsible
for developing and selling two retail shopping centers,  three office buildings,
six condominium  projects,  and a 400+ unit apartment complex. Mr. Yuan was also
the  co-founder of two community  commercial  banks -- United  National Bank and
EverTrust Bank. Lastly, Mr. Yuan founded and served as the Chairman of the Board
for Western Cities Titles Insurance Company -- a title insurance company selling
title  insurance  in Los  Angeles  County,  California.  Mr.  Yuan has a B.A. in
Economics  from Fu-Jen  Catholic  University in Taiwan (1970) and a M.B.A.  from
Utah State University (1973).

Charles  Rice.  Mr. Rice has been a member of the  Company's  Board of Directors
since February 1, 1997. Mr. Rice has 30 years of experience in wholesale apparel
buying.  He has extensive buying  experience as a men's apparel buyer for Sears,
Roebuck and Company and Montgomery Ward. Mr. Rice is currently  employed by Deer
Creek Enterprises,  Ltd. where he serves as a manufacturer's  representative for
Sunkyong  America/Leader  Apparel. Mr. Rice has a B.S. in Business and Economics
from the University of Delaware (1963).

Deborah  Shamaley.  Mrs.  Shamaley has been a member of the  Company's  Board of
Directors since February 1, 1997. In March,  1985, Mrs. Shamaley  co-founded the
Texas Apparel Group. The Texas Apparel Group was later renamed The Apparel Group
(TAG).    TAG    specialized    in   buying   and   selling    wholesale/retail,
off-price/close-out  women's  apparel.  TAG grew to 228 employees with 23 retail
outlets across Texas,  New Mexico,  Arkansas,  Oklahoma,  Missouri,  and Mexico,
including 8  franchise  outlets.  TAG sold to 1,800  wholesale  accounts;  which
included BCF, Sears, J.C. Penney's,  Nordstrom,  Sam's, 50 Off, Factory 2-U, and
One Price  Clothing  Stores.  Sales rose from $1.08 million in its first year of
business to $37.3 million at its peak. In 1996, Mrs.  Shamaley sold her interest
in TAG and has since retired.

Robert H.J. Lee. Mr. Lee has been a member of the  Company's  Board of Directors
since  February  1, 1997.  Mr. Lee was the founder and  President  of  PicoPower
Technology, Inc. which specialized in inventing low wattage chips for use in the
growing  portable  computer  market.  During the three  years  PicoPower  was in
business,  its sales rose to $40 million. In 1994,  PicoPower was sold to Cirrus
Logic for  approximately  $60  million.  From 1995 to 1996,  Mr.  Lee  served as
Corporate  Vice  President  for  Cirrus  Logic.  In  1996,  Mr.  Lee  became  an
independent venture  capitalist.  In April, 1997, Mr. Lee joined 2M Invest Corp.
(a venture capital fund) and became its Managing  Director.  Mr. Lee also serves
as the  Chairman  for  several  companies  including  Link Max,  Inc. (a company
specializing  in  Intranet   services),   Cycore  A/S  (a  Swedish   corporation
specializing in 3-D graphics rendering and special effects rendering  software),
and Kaukas Systems,  Inc. (a company specializing in providing a voice call back
response service for doctors).  Mr. Lee has a degree from Chien-Hsien  Institute
of  Technology  in Taiwan  (1975) and a M.S. in Computer  Science  from  Stevens
Institute of Technology (1982).

Robert  Hsieh,  Ph.D.  Dr.  Hsieh  has been a member of the  Company's  Board of
Directors   since  February  1,  1997.  Dr.  Hsieh   currently   serves  as  the
Vice-Chairman  of Microtek  Lab,  Inc.  (USA) and Microtek  International,  Inc.
(Taiwan).  Dr. Hsieh founded Microtek Lab, Inc. and was the guiding force behind
the development of its desktop scanner

                                       25




business.  Under Dr. Hsieh's leadership,  Microtek launched the industry's first
desktop scanner in 1984, which has grown  progressively  since then to include a
full array of color and grayscale models. Dr. Hsieh also co-founded,  and is the
Co-Chairman of, Ulead Systems -- a Windows-based  applications software company.
Dr.  Hsieh  has also  served  on  numerous  Boards of  Directors  for  high-tech
companies,  including C-Cube,  Sierra Imaging  Technology,  and Hologram Imaging
Technology.  Dr. Hsieh has a B.S. degree in Electrical Engineering from National
Cheng Kung  University  in Taiwan (1968) and a M.S.  (1971) and Ph.D.  (1978) in
Electrical Engineering from the University of Cincinnati.

Peter Lin. Mr. Lin has been a member of the Company's  Board of Directors  since
February 1, 1997. Mr. Lin is currently a Senior Financial  Analyst  specializing
in mergers and acquisitions for Watson Pharmaceuticals,  Inc. Prior to that, Mr.
Lin was a Corporate Actions Analyst for Capital Research and Management  Company
from  September,  1993 to September,  1996 and for the Franklin  Templeton Group
from  October,  1992 to  September,  1993.  Mr. Lin was an  Associate  Portfolio
Manager in Global  Investment  Advisors,  Inc.,  the  General  Partner of Global
Strategic  Investment,  and is the  Investment/Portfolio  Manager  of the  Lotus
Group.  Mr.  Lin  has a B.S.  in  Business  Administration  from  University  of
California,  Berkeley  (1991)  and  a  M.I.S.  degree  from  Claremont  Graduate
University in California (1998).

Officers

David  Rau.  Mr.  Rau  joined  the  Company  in  August,  1996 and serves as its
Controller   and  Chief   Financial   Officer.   Mr.  Rau  also  serves  as  the
Controller/CFO  for U.N.  Imports,  Inc. and has served in that  capacity  since
1986. Mr. Rau has a B.A. in Economics from Fu-Jen Catholic  University in Taiwan
(1977),  a M.B.A.  from  Eastern  New Mexico  University  (1983),  and a M.S. in
Computer Science from North Texas State University (1986).

Other Key Advisors and Employees

James Zheng. Mr. Zheng serves as the Company's Chief Technology  Officer and was
instrumental  in  designing,   developing,   and   implementing   the  Company's
product-driven    search    engine,    database    structure,     and    on-line
purchasing/ordering  systems.  Mr. Zheng also  designed and built the  Company's
network,  based on TCP/IP.  Concurrent with his responsibilities at the Company,
Mr.  Zheng owns a  multimedia  company HZ  Multimedia,  Inc.  where he  develops
interactive  multimedia  application  in the  areas of  corporate  presentation,
marketing,  and computer-based  training as well as provides consulting services
in cross-platform  multimedia and Internet application development.  Some of his
clients have included  Fidelity  National Title  Insurance  Company,  Toshiba of
America,   LPL  Financial  Services,   Ross  Roy  Communications,   Inc.,  Santa
Fe/Burlington Northern Railroad, JLG Technology, and Mazda Motor of America. Mr.
Zheng also worked at AIMS  Multimedia from 1994 to 1996 where he functioned as a
software  engineer,  webmaster and UNIX systems  engineer.  Mr. Zheng has a B.S.
degree in Computer Science from Zhengzhou  University,  China (1989).  Mr. Zheng
also has a M.S.  degree in  Computer  Science  from  University  of  California,
Riverside (1992), where he is also a Ph.D. candidate.

James K. Ho, Ph.D.  Dr. Ho serves as a consultant  for the Company.  Dr. Ho is a
professor of information and decision  sciences at the University of Illinois at
Chicago,  where he also serves as director of applied  research  and  consulting
services for the College of Business  Administration.  He did his  undergraduate
work at Columbia University and obtained his Ph.D. from Stanford University. Dr.
Ho has published widely in academic and professional journals and authored three
books and numerous research articles including "Evaluating the World Wide Web: A
Study of 1000 Commercial Sites," "A Comparative Study of Commercial Web Sites in
Australia,  France,  Hong  Kong,  and USA," and  "Focasting:  The  future of Web
Advertising."   He  has   extensive   experience   working  with   international
organizations,   major  corporations,   as  well  as  small  businesses  in  the
application  of  information  technology in the  workplace.  Based on his recent
book, "Prosperity in the Information Age", he conducts

                                       26




executive  seminars on "Competing in the Information Age:  Maximizing the Payoff
from Information  Technology" and on "Internet Strategies:  Beyond Web Sites and
Home Pages." Dr. Ho teaches courses in information and operations management for
MBA, MS, and Ph.D. students,  making extensive use of Web resources.  It was Dr.
Ho who suggested that the Company implement a FOCASTING  (Focused  Broadcasting)
function in the  Company's  web site to provide an added value for the Company's
subscribers.


Joseph  Sloan.  Mr. Sloan serves as a  consultant  to the Company.  Mr. Sloan is
currently the senior UNIX  administrator  for Toyota in charge with implementing
its call center database, direct response marketing database, web site, external
UNIX mail gateway, and new UNIX system. Mr. Sloan has a background in system and
network  administration of Solaris, SGI Irix, BSD, LINUX and other UNIX systems.
Moreover, Mr. Sloan has a background in UNI - PC integration,  administration of
mail, DNS, web and security as well as utility programming in Perl, Shell, C/C++
and other languages. Mr. Sloan has worked at McDonnell Douglas Corporation where
he wrote ATE and Mil-1553  avionics test software and Hughes  Aircraft Co. where
he was  responsible for large-scale  naval  electronics  warfare systems for the
Navy of the Republic of China.  Mr. Sloan has an Associate Degree in Electronics
Technology from Fullerton College (1981). Mr. Sloan is currently  completing his
B.S. Degree in Computer Engineering from California State Long Beach.

Executive Compensation

         The  following  table sets  forth,  for the fiscal  year ended June 30,
1998, annual  compensation,  including salary and bonuses paid by the Company to
each executive officer and all executive officers as a group.


     Name and Principal Parties                              Annual Compensation
     --------------------------                              -------------------
                                                                Salary   Bonus
                                                                ------   -----
Frank S. Yuan                                                 $ 50,000     -0-
Chief Executive Officer and President

David Rau                                                     $ 33,600     -0-
Chief Financial Officer

All executive officers as a group (Frank S. Yuan              $ 83,600     -0-
and David Rau)


                                       27




Employment Agreements

         Mr.  Rau  entered  into an  employment  agreement  with the  Company in
October 1996, pursuant to which Mr. Rau will serve as part-time  treasurer.  The
term of the  agreement is "at will";  either party may  terminate  the agreement
upon ten (10) days written  notice.  Pursuant to the agreement with Mr. Rau, the
Company will pay Mr. Rau a base salary of $33,600 beginning October 1996.

Directors and Officers Insurance

         The Company is exploring the  possibility  of obtaining  Directors' and
Officers' liability insurance.  The Company has obtained a premium quotation but
has not entered into any contracts  with any  insurance  company to provide said
coverage  as of the  date of this  Prospectus.  There is no  assurance  that the
Company will be able to obtain such insurance.

Indemnification of Officers and Directors

         At  present,  the Company has not  entered  into  individual  indemnity
agreements with its Officers or Directors.  However,  the Company's  Articles of
Incorporation and By-Laws provide a blanket  indemnification  and state that the
Company  shall  indemnify,  to the fullest  extent  under  California  law,  its
Directors  and Officers  against  certain  liabilities  incurred with respect to
their service in such  capacities.  In addition,  the Articles of  Incorporation
provide  that the  personal  liability  of  Directors  and Officers for monetary
damages shall be eliminated to the fullest extent  permissible  under California
law.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to  Directors,  Officers,  and  controlling  persons of the
Company pursuant to the foregoing provision, or otherwise,  the Company has been
advised  that in the opinion of the  Securities  and Exchange  Commission,  such
indemnification  is against  public policy as expressed in the Securities Act of
1933, as amended,  and is, therefore,  unenforceable.  In the event that a claim
for  indemnification  against  such  liabilities  (other than the payment by the
Company of  expenses  incurred  or paid by a  Director,  Officer or  controlling
person  of the  Company  in  the  successful  defense  of any  action,  suit  or
proceeding)  is  asserted by such  Director,  Officer or  controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit to a court of  appropriate  jurisdiction  the  question  of whether  such
indemnification  by the Company is against  public  policy as  expressed  in the
Securities  Act of  1933,  as  amended,  and  will  be  governed  by  the  final
adjudication of such case.

Stock Options

         The Company  has adopted a  non-qualified  Stock  Option Plan  covering
250,000  shares of the  Company's  Common  Stock,  pursuant to which  directors,
officers, key employees, and consultants working for the Company are eligible to
receive stock options.  The plan is  administered  by the Board of Directors and
the   President  of  the  Company  (the   "Administrator").   The  selection  of
participants,  allotment of shares,  determination of price and other conditions
of purchase of the stock options are determined by the Administrator in order to
attract and retain persons

                                       28




instrumental to the success of the Company.  As determined by the Administrator,
payment  upon  exercise  of  options  may be in cash or  other  payment  method.
Generally, the vesting, exercise and termination schedules are determined by the
Administrator at the time of grant, as is the exercise price. The stock options,
in most cases, are terminated if the Grantee resigns,  terminates,  or no longer
holds  his/her  position  with the  Company  prior to  vesting.  The table below
reflects  stock options  granted by the Company to executive  officers and other
persons.  The table covers all options granted by the Company  through  December
31, 1998. As of December 31, 1998, no options have been exercised.

Name of                              Date       No. of      Exercise
Holder                               Granted    Shares      Price
- --------------                       -------    -------     --------------------
Alan Chang(1)                        1996       50,000      $0.40/share
David Rau(2)                         1996       25,000      $10.00
James Zheng(3)                       1996       50,000      $10.00
Monica Cheang(4)                     1997       10,000      $0.40/share
Luz Jimenez(5)                       1997        5,000      $0.40/share
David Rau(5)                         1998        5,000      $0.40/share
Laura Mercado(5)                     1998        5,000      $0.40/share
Catherine Jampierre(5)               1998        5,000      $0.40/share
Howard W. Moore(6)                   1998       15,000      $0.40/share

Total Granted                                  170,000      $0.40/share - $10.00
Total Ungranted                                 80,000(7)

(1) Alan Chang was granted a restricted  stock option to purchase  50,000 shares
of Common Stock at $0.40 per share pursuant to an employment  contract  executed
on October  8, 1996.  The option  vested two years  after the  execution  of the
employment  contract.  At the time of Mr. Chang's  resignation  from the Company
only 50 percent of the option (25,000 shares) had vested.  Pursuant to the terms
of the  Company's  1996 Stock  Option Plan,  Mr. Chang must  exercise the option
within three months of his resignation from the Company.

(2) David Rau was granted a restricted stock option to purchase 25,000 shares of
Common  Stock for a total  cost of $10.00  pursuant  to an  employment  contract
executed on October 28, 1996. The option vested two years after the execution of
the employment  contract.  However,  Mr. Rau can only exercise 50 percent of the
option  (12,500  shares)  within  15 days  after the end of his  second  year of
employment.   The  remaining  50  percent  of  the  option  (12,500  shares)  is
exercisable within 15 days after the end of his third year of employment.

(3) James Zheng was granted a restricted  stock option to purchase 50,000 shares
of Common Stock for a total cost of $10.00  pursuant to an  employment  contract
executed on November 1, 1996. The option vested two years after the execution of
the employment contract.  However, Mr. Zheng can only exercise 50 percent of the
option  (25,000  shares)  within  15 days  after the end of his  second  year of
employment.   The  remaining  50  percent  of  the  option  (25,000  shares)  is
exercisable within 15 days after the end of his third year of employment.

(4) Monica Cheang, who serves as the Company's Office Administrator, was granted
a restricted stock option to purchase 10,000 shares of Common Stock at $0.40 per
share.  Ms.  Cheang can only  exercise 50 percent of her option  (5,000  shares)
within 15 days after the end of her second year of employment.  The remaining 50
percent of the option (5,000 shares) is exercisable within 15 days after the end
of her third year of employment.

(5) Luz Jimenez,  David Rau,  Laura  Mercado and Catherine  Jampierre  were each
granted  restricted  stock  option to purchase  5,000  shares of Common Stock at
$0.40 per  share.  They can only  exercise  50 percent  of their  option  (2,500
shares)  within 15 days after the end of their  second year of  employment.  The
remaining 50 percent of the options  (2,500  shares) are  exercisable  within 15
days after the end of their third year of employment.

(6) In consideration for serving as the Company's  Vice-Chairman,  Mr. Moore was
granted  restricted  stock options to purchase  15,000 shares of Common Stock at
$0.40 per share.

                                       29




(7) The Board of  Directors  has  empowered  Management  to grant the  remaining
80,000 share of ungranted stock options to key employees.

         The stock options described above are non-qualified  stock options that
were issued by the Company to certain  employees and executive  officers.  As of
September 30, 1998, no options have been exercised or canceled.


                              CERTAIN TRANSACTIONS

         On September 17, 1996, the Company  loaned Frank S. Yuan $922,020.  The
loan was  evidenced by a written  promissory  note that required Mr. Yuan to pay
monthly interest on the outstanding principal balance of the loan at a rate of 8
percent per annum. Furthermore, Mr. Yuan was required to make principal payments
on demand.  To secure the  promissory  note,  Mr.  Yuan  granted  the  Company a
security  interest in two credit  facilities  offered by American  International
Bank and United National Bank totaling  $1,500,000.  Mr. Yuan has since paid off
the loan in its entirety.

         In July 1996, The Frank S. Yuan Family Trust purchased 2,250,000 shares
for $50,000,  and on November 26, 1997, the Frank S. Yuan Family Trust purchased
450,000  shares for $225,000.  Frank S. Yuan is the trustee of The Frank S. Yuan
Family Trust.

         All future  transactions,  including loans, between the Company and its
officers, directors, principal shareholders and affiliates will be approved by a
majority of the Board of Directors,  including a majority of the independent and
disinterested outside directors on the Board of Directors,  and will be on terms
no less favorable to the Company than could be obtained from unaffiliated  third
parties.

                                       30




                             PRINCIPAL STOCKHOLDERS



         The following table sets forth certain information known to the Company
regarding the beneficial  ownership of the Company's Common Stock as of December
31, 1998, and as adjusted to reflect the sale of the Shares offered hereby,  for
(i) each  executive  officer or director of the  Company who  beneficially  owns
Shares; (ii) each stockholder known to the Company to beneficially own 5 percent
or more of the outstanding  Shares of its Common Stock;  and (iii) all executive
officers and  directors as a group.  The Company  believes  that the  beneficial
owners of the Common Stock listed below, based on information  furnished by such
owners,  have sole  investment  and voting  power with  respect to such  Shares,
subject to community property laws where applicable.



Executive Officers,                                Shares                     Percentage of Common Shares Outstanding
Directors, and 5%                               Beneficially
Stockholders(1)                                    Owned(2)                               After Offering
- -------------------                             ------------      -----------------------------------------------------------------
                                                                   Before        Minimum       Minimum       Maximum      Maximum
                                                                  Offering       w/o BCF       w/BCF(3)      w/o BCF       w/BCF(4)
                                                                  --------       -------       --------      -------       --------
                                                                                                          
Howard W. Moore(6)                                   15,000          0.3%          0.3%          0.2%          0.2%          0.2%
Frank S. Yuan Family Trust(7)                     2,700,000           45%         44.1%         39.6%         31.8%         28.6%
Charles Rice                                         60,000            1%            1%          0.9%          0.7%          0.6%
Deborah Shamaley                                    300,000            5%          4.9%          4.4%          3.5%          3.2%
Robert H.J. Lee                                     250,000          4.2%          4.1%          3.7%          2.9%          2.6%
Robert Hsieh                                         62,500            1%            1%          0.9%          0.7%          0.7%
Peter Lin (8)                                       295,000          4.9%          4.8%          4.3%          3.5%          3.1%
David Rau (9)                                        30,000          0.5%          0.5%          0.4%          0.3%          0.3%
James Zheng (10)                                     50,000          0.8%          0.8%          0.8%          0.6%          0.5%
UNI, L.P.(11)                                       474,000          7.9%          7.7%          7.1%          5.6%          5.0%
All Officers, Directors,
and 5% Shareholders as Group                      4,236,500         70.6%         69.2%         62.3%         49.8%         44.8%
All Other Stockholders(12)                        1,763,500         29.4%         28.8%         25.9%         20.8%         18.7%
New Stockholders if Minimum Sold                    125,000                          2%          1.8%
New Stockholders if Maximum Sold                  2,500,000                                                   29.4%         26.5%
BCF if Minimum Sold                                 680,555(3)                                  10.0%
BCF if Maximum Sold                                 944,444(4)                                                              10%

<FN>
(1) All officer,  directors, and five-percent shareholders of the Company may be
reached at Cyber  Merchants  Exchange,  Inc.,  320 S. Garfield  Ave.,  Ste. 318,
Alhambra, CA 91801.

(2) Based on 6,000,000 shares  outstanding  (5,750,000  shares  outstanding plus
250,000  shares  reserved  for stock  options of which stock  options of 145,000
shares have been granted ). (After the 1-for-2 reverse stock split.)

(3) As part of the Company's  contract with BCF, the Company granted BCF a stock
warrant  to obtain a 10  percent  equity  interest  in the  Company.  See,  "Key
Contracts and Collaborative Retail customers - Burlington Coat Factory Warehouse
Corporation."  Assumes the  exercise by BCF of its stock  warrant to obtain a 10
percent equity interest in the Company at $4.00 per share. If the minimum amount
of shares  (125,000  shares) are subscribed to pursuant to this Offering,  BCF's
stock warrant would entitle it to purchase up to 680,556 shares.  This number of
shares is  determined  by taking the  difference  between  that number of shares
6,810,556 (of which 6,125,000  shares  represents 90 percent;  6,125,000 / .90 =
6,810,556)  and  6,125,000  shares.  Thus,  if the minimum  amount of shares are
subscribed to, BCF can purchase up to 680,556 shares for $4.00 per share.

(4) As part of the Company's  contract with BCF, the Company granted BCF a stock
warrant  to obtain a 10  percent  equity  interest  in the  Company.  See,  "Key
Contracts and Collaborative Retail customers - Burlington Coat Factory Warehouse
Corporation."  Assumes the  exercise by BCF of its stock  warrant to obtain a 10
percent equity interest in the Company at $4.00 per share. If the maximum amount
of shares (2,500,000 shares) are subscribed to pursuant to this Offering,  BCF's
stock warrant would entitle it to purchase up to 944,444 shares.  This number of
shares is  determined  by taking the  difference  between  that number of shares
9,444,444 (of which 8,250,000  shares  represents 90 percent;  8,250,000 / .90 =
9,444,444)  and  8,250,000  shares.  Thus,  if the maximum  amount of shares are
subscribed to, BCF can purchase up to 944,444 shares for $4.00 per share.

(5)  Assumes  the  exercise  by Howard W.  Moore of his  stock  options  (15,000
shares).

(6)  Frank  Yuan and Vicky  Yuan are the  trustees  of the Frank S. Yuan  Family
Trust. Jerome Yuan is the beneficiary of the Frank S. Yuan Family Trust.

(7) Peter Lin was an Associate Portfolio Manager in Global Investment  Advisors,
Inc.,  the  General  Partner  of  Global  Strategic   Investment,   and  is  the
Investment/Portfolio Manager of the Lotus Group.

(8) Assumes the exercise by David Rau of his stock options (30,000 shares).  Mr.
Rau is also the beneficial  owner of 30,000 shares (after 1-for-2  reverse stock
split) that were purchased at $0.42 average cost per share.
See Footnote 11, below.

(9) Assumes the exercise by James Zheng of his stock  options  (50,000  shares).
Mr. Zheng is also the beneficial  owner of 50,000 shares (after 1-for-2  reverse
stock split) that were purchased at $0.40 per share. See Footnote 11, below.

(10) The following  table sets forth the  beneficial  owners of UNI, L.P.  after
giving effect to the 1-for-2 reverse stock split:

                                                                       1st Round        1st Round         2nd Round       2nd Round
Name of Partner                                  Residence               Shares         Investment          Shares        Investment
- ---------------                                  ---------               ------         ----------          ------        ----------
Alan Chang                                    CA           USA            1,250         $    500              250         $    125
Edward Chang                                  CA           USA            1,250         $    500              250         $    125
Helen Chang                                   NY           USA            5,000         $  2,000            1,000         $    500
Monica Cheang                                 CA           USA            5,000         $  2,000            1,000         $    500
Gary & Grace Chou                             CA           USA            5,000         $  2,000            1,000         $    500
Martin Chow                                   CA           USA           12,500         $  5,000            2,500         $  1,250
Peter & Jenny Chow                            CA           USA            5,000         $  2,000            1,000         $    500
Mei-Jui Hsu                                   CA           USA                0         $      0            5,000         $  2,500
Nina Hsu                                      CA           USA           25,000         $ 10,000                0         $      0
Inky Hwang                                    CA           USA           12,500         $  5,000                0         $      0
Wei H. Kao                                    CA           USA           12,500         $  5,000            2,500         $  1,250
Judson Lee                                    CA           USA           37,500         $ 15,000                0         $      0
Ming- Feng Lee                                NV           USA                0         $      0            5,000         $  2,500
Ingrio Liao                                   CA           USA                0         $      0            5,000         $  2,500
Jacqueline Michaela Liao                      CA           USA           25,000         $ 10,000                0         $      0
Willy Ma                                      CA           USA           12,500         $  5,000            2,500         $  1,250
David Rau                                     CA           USA           25,000         $ 10,000            5,000         $  2,500
Fredrik Ross Runnerstrum                      CA           USA            5,000         $  2,000            1,000         $    500
Martha Shih                                   CA           USA            2,500         $  1,000              500         $    250
Andy & Maureen Storch                         IL           USA            2,500         $  1,000              500         $    250
Helen T. Wang                                 CA           USA                0         $      0            5,000         $  2,500
Albert S. Yuan                                CA           USA            2,500         $  1,000              500         $    250
Lili C. & Kenneth Yuan                        CA           USA           12,500         $  5,000                0         $      0
Norbert Yuan                                  CA           USA           12,500         $  5,000            2,500         $  1,250
Ya-Yuan C. & Harry Yuan                       CA           USA           12,500         $  5,000            2,500         $  1,250
James Zheng                                   CA           USA           50,000         $ 20,000                0         $      0
Shi-Pin Yuan                                  Taiwan                     30,000         $ 12,000            6,000         $  3,000
Yi-Kung Hwang                                 Taiwan                     37,500         $ 15,000                0         $      0
Shih-Li Yuan                                  Taiwan                     42,500         $ 17,000            6,000         $  3,000
Hwa-Hung Tseng                                Taiwan                     22,500         $  9,000                0         $      0
                                                                       ========         ========         ========         ========
Total:                                                                  417,500         $167,000           56,500         $ 28,250

(11) Assumes the exercise by Monica  Cheang  (10,000),  Laura  Mercado  (5,000),
Catherine Jampierre (5,000),  David Rau (5,000) and Luz Jimenez (5,000) of their
stock  options.  Also  assumes the grant and  exercise of the  remaining  80,000
shares held in reserve for stock options.
</FN>



                            DESCRIPTION OF SECURITIES

Common Stock

         On June 30, 1997, the authorized capital stock of the Company consisted
of 50,000,000 Shares of Common Stock. On March 24, 1998, the Company's  Articles
of  Incorporation  were amended so that the Company's  authorized  capital stock
consisted  of  40,000,000  Shares  of  Common  Stock  and  10,000,000  Shares of
Preferred  Stock,  without  par  value.  As of  December  31,  1998,  there were
5,750,000  Shares  of  Common  Stock  outstanding  and  held  of  record  by  36
stockholders. There are no outstanding shares of Preferred Stock. The holders of
Common  Stock  are  entitled  to one vote for each  share  held of record on all
matters  submitted  to a vote of the  stockholders,  except that upon giving the
legally required notice,  stockholders may cumulate their Shares in the election
of  directors.  The  Company  may pay  dividends  at the time and to the  extent
declared by the Board of Directors and in accordance with  California  corporate
law. The Common Stock has no preemptive or other subscription  rights, and there
are no conversion  rights or redemption or sinking fund  provisions with respect
to such  Shares.  All  outstanding  Shares of Common  Stock are,  and the Shares
offered hereby will be, upon the completion of this Offering, fully paid and not
assessable.

                                       32




Warrants

         BCF owns a warrant (the  "Warrant")  to purchase the  Company's  Common
Stock,  on a fully  diluted  basis,  equal to ten  percent  (10%) of the Company
pursuant to the Warrant Agreement dated October 15, 1997. See "Key Contracts and
Collaborative Retail customers - Burlington Coat Factory Warehouse Corporation."
The Warrant is currently  exercisable  at $4.00 per share.  The Warrant  expires
upon the earlier of the  following  dates:  (i) October 15, 2002 or (ii) 30 days
after the  closing  of a firm  underwritten  public  offering  of the  Company's
securities  with which the aggregate  gross proceeds to the Company are at least
$5,000,000 and the offering price is at least $4.00 per share.  The Common Stock
issued upon the exercise of this Warrant has certain registration rights. In the
event the Company  sells only the Minimum,  BCF shall have a warrant to purchase
680,556 shares of the Company's Common Stock. In the event the Company sells the
Maximum,  BCF shall have a warrant to purchase  944,444  shares of the Company's
Common Stock.


                              PLAN OF DISTRIBUTION

General

         The  Company  proposes  to offer and sell the  Shares  of Common  Stock
directly to members of the public residing in the following states:  California,
Illinois,  New Jersey and New York.  Announcements of this Offering, in the form
prescribed by Rule 134 of the Securities  Act, will be  communicated to selected
persons.  A copy of this  Prospectus  will be delivered to those who request it,
together with the Subscription Agreement.  All shares will be sold at the public
offering price of $8.00 per share.  The Company reserves the right to reject any
subscription or share purchase agreement in full or in part.

         The Company  will  effect  offers and sales of shares  through  printed
copies of this Prospectus  delivered by mail and  electronically  by the Company
and through broker-dealers.  Any voice or other communications will be conducted
in certain states through its executive officers,  and in other states through a
designated  sales  agent,  licensed  in those  states.  Under  Rule 3a4-1 of the
Exchange Act, none of these  employees of the Company will be deemed a "broker,"
as  defined  in the  Exchange  Act,  solely by reason of  participation  in this
Offering, because (1) none is subject to any of the statutory  disqualifications
in Section  3(a)(39) of the Exchange Act, (2) in connection with the sale of the
shares  hereby  offered,  none  will  receive,   directly  or  indirectly,   any
commissions  or other  remuneration  based  either  directly  or  indirectly  on
transactions in securities, (3) none is an associated person (partner,  officer,
director  or  employee)  of a broker  or  dealer  and (4) each  meets all of the
following  conditions:  (A) primarily performs substantial duties for the issuer
otherwise than in connection  with  transactions  in  securities;  (B) was not a
broker or dealer,  or an  associated  person of a broker or  dealer,  within the
preceding  12 months;  and (C) will not  participate  in selling an  offering of
securities for any issuer more than once every 12 months.


         The  Company has also  engaged  certain  broker-dealers  to act as best
efforts  underwriters for this Offering  (collectively the "Selling Group"). The
Selling Group is comprised on Ace Diversified  Capital,  Inc., Drake & Co., U.S.
Pacific  Financial  Services,  Travis Morgan  Securities,  Corporate  Investment
Group, AM Razo and Company Securities Inc., Tradeway Securities Group, Inc., The
Malachi Group, Inc., and First Montauk Securities Corp. The Company has executed
and entered into Best Efforts  Compensation  Agreements  with each member of the
Selling Group,  whereby the Company has granted each  broker/dealer  a different
allotment of the 2,500,000  shares to sell.  The following  table sets forth the
Maximum number of shares that each  broker-dealer has been allotted of the total
2,500,000 shares being offered herein.


Name of Broker-dealer              Number of Shares Allotted to Sell
- ---------------------              ---------------------------------
Ace Diversified Capital, Inc.                     400,000
Drake & Co.                                       100,000
U.S. Pacific Financial Services                   300,000
Travis Morgan Securities                          100,000
Corporate Investment Group                         50,000
AM Razo and Company Securities                     50,000
Tradeway Securities Group, Inc.                    50,000
The Malachi Group, Inc.                            50,000
First Montauk Securities Corp.                    100,000
TOTAL                                           1,200,000

         It is  important  to note that  since the  Company  has  allotted  only
1,200,000 of the  2,500,000  shares  offered  herein,  the Company,  through its
officers,  will  have to sell the  remaining  1,300,000  shares  (and any of the
1,200,000 shares allotted to, but not sold, by the  Broker-dealers)  directly to
the public.  The Company,  however,  reserves the right in its sole and absolute
discretion to increase said  allotments to an amount not to exceed the 2,500,000
shares offered herein.

         The National  Association of Securities  Dealers has approved the terms
and conditions for the Best Efforts  Compensation  Agreements for the members of
the Selling Group. Accordingly,  the Company is now permitted to sell the Shares
offered herein directly to the public through its executive officers, as well as
through the members of the Selling Group. See "Plan of Distribution."


         The maximum  placement  agent  commission is seven  percent  (7%).  The
Company  is not  responsible  for any due  diligence  fees.  The  Company is not
responsible and will not pay for the  reimbursement of any expenses  incurred by
the  members  of the  Selling  Group.  The  Company  will pay and bear all costs
incident  to  the  performance  of  its  obligations   under  the  Best  Efforts
Compensation  Agreements,  but not including  the fees and expenses  incurred by
legal counsel for any of the members of the Selling Group.

         Each member of the Selling Group shall receive  warrants to purchase up
to five  percent  (5%) of the number of shares of Common  Stock  allotted by the
Company to each  broker/dealer  (pursuant to the terms of each  respective  Best
Efforts  Compensation  Agreement) at a price equal to one hundred and sixty-five
percent  (165%) of the final  offering price (165% of $8.00 or an exercise price
for the  warrants  of $13.20 per day).  The number of  warrants  granted to each
broker/dealer  will be based on a pro rata amount of  allotted  shares of Common
Stock that are sold by each broker/dealer. For example, if a broker/dealer sells
all of its allotted shares, the broker/dealer will receive warrants for the full
five  percent;  in the  alternative,  if the  broker/dealer  sells  none  of its
allotted shares, the broker/dealer will not receive any warrants.

         Each  warrant   shall  be   assignable,   shall  contain  net  exercise
provisions,  and shall  expire four (4) years after the  effective  date of this
registration statement.

         The warrants and the underlying securities are "restricted  securities"
and may not be sold, transferred,  assigned, pledged or hypothecated,  except by
operation of law or in conjunction  with a  reorganization,  for a period of one
year following the effective date of this registration  statement.  The warrants
and the underlying  securities  (in the event the warrants are  exercised)  will
contain a restrictive legend describing the restriction and the time period.

         In the event that any officers, directors or beneficial stockholders of
the Company  decide to  purchase  any of the Shares  offered  herein in order to
reach the Minimum,  such purchases will be made for investment purposes only and
not with a view towards redistribution.

Determination of Offering Price

         Prior to this Offering there has been no market for the common stock of
the  Company,  and there can be no  assurances  that a market will develop or be
sustained.  Accordingly,  the public  offering price has been  determined by the
Company's Board of Directors. Among factors considered in determining the public
offering price were the Company's  results of operations,  the Company's current
financial  condition,  its future  prospects,  the state of the  markets for its
products, the experience of management and the economics of the industry segment
in general.


         The Shares are offered on a  "Minimum-Maximum"  basis:  125,000  Shares
(the "Minimum"),  and 2,500,000  Shares (the "Maximum").  The Shares are offered
directly by the  Company  subject to the  subscription  and payment for not less
than the  Minimum,  offered by the Company  during the "Holding  Period,"  which
shall begin with the commencement of the Offering and terminate upon the earlier
of (i) the date upon which the escrow agent, Union Bank of California,  confirms
that it has  received  the  Minimum in  deposited  funds is a  specified  escrow
account,  (ii) within 180 days of the date of the commencement of this Offering,
(iii) the date upon which the Company  terminates the Offering prior to the sale
of the Minimum,  or (iv) the date upon which the Company terminates the Offering
after the sale of the Minimum.  All  subscription  payments  received during the
Impound  Period  will be  deposited  into an  interest  bearing  escrow  account
entitled:  "Imperial Trust Company Escrow Account for Cyber Merchants  Exchange,
Inc." at Imperial  Trust  Company,  201 N.  Figueroa,  Suite 610,  Los  Angeles,
California 90012.

         All  payments  for Shares  must be made  payable to the order of "Union
Bank of  California  Escrow  Account  for Cyber  Merchants  Exchange,  Inc." and
delivered with a completed subscription agreement to the Company directly or via
a member of the Selling Group.  If the Shares are purchased  through a member of
the Selling Group,  that member will forward the payment for the Shares directly
to the  Escrow  Agent by noon of the next  business  day after  receipt  of such
payment.  If the Shares are purchased  directly from the C-ME,  the Company will
transmit for deposit into the escrow  account,  within  three  business  days of
receipt,  all  payments and  corresponding  copies of  subscription  agreements.
During the Impound Period,  subscribers will not have the right to any return of
subscriptions.


         In the event less than $1,000,000 in subscriptions  are received within
180 days of the date of the  commencement  of this  Offering,  then  100% of the
proceeds shall be promptly  returned to the prospective  investors by the Escrow
Agent,  pursuant to the terms of an Escrow  Agreement the Company has filed with
the  Securities  and Exchange  Commission.  When the balance of the bank account
reaches  $1,000,000,  the  Escrow  Agent  shall then  release  such funds to the
Company and they will be used in the manner described under "Use of Proceeds."

         Unless the Minimum  number of Shares offered hereby are sold by the end
of the Offering period (i.e., within 180 days of the date of the commencement of
this Offering),  all proceeds will be promptly  returned to subscribers  without
deduction for  commissions  or expenses.  If the Minimum  amount is raised,  the
remaining  2,375,000 shares will continue to be offered until the earlier of the
sale of all of the Shares being  offered,  termination  of the Offering or until
expiration of the offering period.

         The Shares are offered  subject to prior sale and the Company  reserves
the right to reject any offer in whole or in part. The Company will send written
confirmation  by U.S.  mail to notify  subscribers  of the  acceptance  of their
subscriptions  within ten days of their acceptance  (i.e.,  signed copies of the
Subscription  Agreement).   Common  Stock  certificates  will  be  delivered  to
investors by means of Federal Express or other delivery service within two weeks
after the Minimum has been sold, and thereafter  within 30 days of acceptance of
the subscription by the Company.

Registration Rights

         The Company has issued a stock warrant to BCF pursuant to which BCF was
granted certain registration rights.

Transfer Agent and Registrar

         The transfer agent and registrar for the Company's Common Stock is U.S.
Stock Transfer Corporation.


                                  LEGAL MATTERS

         The validity of the issuance of the Common Stock offered hereby will be
passed  upon for the  Company by its  counsel,  Evers &  Hendrickson,  LLP,  San
Francisco, California.

                                       34




                                     EXPERTS

         The  financial  statements  of the Company as of June 30, 1998 and 1997
and for the years then ended, included herein and in the Registration  Statement
in  reliance  upon  the  report  of  KPMG,  LLP,  independent  certified  public
accountants,  appearing  elsewhere  herein,  and upon  authority of said firm as
experts in accounting and auditing.

         The report of KPMG,  LLP covering the June 30, 1998 and 1997  financial
statements  contains an  explanatory  paragraph  that states that the  Company's
recurring  losses from  operations  raise  substantial  doubt about the entity's
ability to continue as a going concern.  The financial statements do not include
any adjustments that might result from the outcome of that uncertainty.


                             ADDITIONAL INFORMATION

         A Registration  Statement on Form SB-2,  including  amendments thereto,
relating to the shares  offered  hereby has been filed with the  Securities  and
Exchange  Commission,  Office of Small Business  Policy,  Washington,  D.C. This
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits and schedules thereto.  Statements  contained in this
Prospectus as to the contents of any contract or other document  referred to are
not necessarily  complete and in each instance  reference is made to the copy of
such  contract  or  other  document  filed  as an  exhibit  to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  For further  information  with respect to the Company and the shares
offered hereby,  reference is made to such Registration Statement,  exhibits and
schedules.  A copy of the  Registration  Statement  may be  inspected  by anyone
without charge at the Commission's principal office located at 450 Fifth Street,
N.W.,  Washington,  D.C. 20549, the Northeast Regional Office located at 7 World
Trade Center,  13th Floor,  New York,  New York,  10048 and copies of all or any
part thereof may be obtained from the Public  Reference Branch of the Commission
upon the payment of certain fees prescribed by the  Commission.  In addition the
Commission maintains a World Wide Web site on the Internet at http://www.sec.org
that contains  reports,  proxy and  information  statements and other  documents
filed electronically with the Commission,  including the Registration Statement.
The Company intends to furnish its shareholders  with annual reports  containing
financial statements audited by its independent public accountants and quarterly
reports containing unaudited financial  information for the first three quarters
of each fiscal year.

                                       35




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  INDEMNIFICATION OF OFFICERS AND DIRECTORS

Article IV of the  Registrant's  Articles  of  Incorporation  provides  that the
liability of the  directors of this  corporation  for monetary  damages shall be
eliminated to the fullest extent  permissible  under California law and that the
corporation  is  authorized  to  indemnify  the  directors  and  officers of the
corporation to the fullest extent permissible under California law.

Section  2.15 of Article II of the  Registrant's  By-laws  provides  that it may
indemnify any director,  officer,  agent or employee as to those liabilities and
on those terms and  conditions as are specified in Section 317 of the California
Corporations Code. In any event, the Registrant shall have the right to purchase
and  maintain  insurance  on  behalf  of any  such  persons  whether  or not the
Registrant  would have the power to indemnify  such person against the liability
insured against.

Insofar as  indemnification  for  liabilities  arising under the Securities Act,
indemnification  may be permitted to directors,  officers or persons controlling
the  Registrant  pursuant to the  foregoing  section.  The  Registrant  has been
informed that, in the opinion of the Securities  and Exchange  Commission,  such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.

Item 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

Expenses of the Registrant in connection  with the issuance and  distribution of
the securities being  registered are estimated as follows,  assuming the Maximum
offering amount is sold:



SEC filing fees                                                            5,900
Blue Sky filing fees                                                      10,500
Accountant's fees and expenses                                            25,000
Legal fees and expenses                                                   40,000
Printing                                                                  20,000
Marketing expenses                                                        20,000
Postage                                                                    5,000
Transfer Agent's fees                                                      5,000
Miscellaneous                                                             18,600
         Total                                                          $150,000



The Registrant will bear all expenses shown above.

                                       36




Item 26. RECENT SALES OF UNREGISTERED SECURITIES


a)   The following  information is given for all securities that Cyber Merchants
     Exchange,  Inc.  (the  "Company")  sold within the past three years without
     registering  the securities  under the  Securities  Act. It is important to
     note that the sales of securities  listed below occurred before the Company
     effected a 1-for-2 reverse stock split in March of 1998.


         Date                      Title               Amount
         ----                      -----               ------
     1.  7/16/96 to 12/31/96       Common Stock        $ 1,050,000
     2.  10/1/97 to 12/31/97       Common Stock        $   500,000



- ---------------------------------- ------------- -------------- ------------- --------------- -------------

                                   1st Round     1st Round      2nd Round     2nd Round
Name of Shareholder                Shares        Investment     Shares        Investment      Residence
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
                                                                                         
DJR Telecom, Inc.                        50,000        $10,000        10,000          $2,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Jeannie Chen                            100,000        $20,000             0              $0            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Amy Me-Ling Young                       100,000        $20,000        20,000          $5,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
R. Douglas Smith                         25,000         $5,000         5,000          $1,250            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Finefeld Group, Inc.                    250,000        $50,000        50,000         $12,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Calsafe Capital Corporation             250,000        $50,000        50,000         $12,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Chang-Huan & Haily Chen Hsueh           250,000        $50,000        50,000         $12,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Robert H.J. Lee                         500,000       $100,000             0              $0            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
T.K. Lin Investment Co.                 250,000        $50,000             0              $0            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Su, Peng Chang-Ching                     50,000        $10,000        10,000          $2,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Robert & Ning-Ning Hsieh(1)             250,000        $50,000             0              $0            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
UNI L.P.                                835,000       $167,000       113,000         $28,250            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Yuan Family Trust                     4,500,000        $50,000       900,000        $225,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Guo Li Gang                             350,000        $70,000        70,000         $17,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Song-Nien Yeh                           150,000        $30,000             0              $0            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Global Strategic Investment, L.P.(2)    470,000        $94,000       120,000         $30,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Charles Hung, Jr.                        30,000         $6,000             0              $0            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Chang Pension Trust                           0              0        50,000         $12,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Shen, Xu                                      0              0        40,000         $10,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Yao, Jie                                      0              0        16,000          $4,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Lin, Po wen                                   0              0        50,000         $12,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Baumin Lee & Jung Chang                       0              0        60,000         $15,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Aretha Lee                                    0              0        40,000         $10,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
John J. Shay                                  0              0       100,000         $25,000            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Tsay, Yuh Tsuen                               0              0        34,000          $8,500        Taiwan
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
C. Stewart & Ying-Foon Chow                   0              0        30,000          $7,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Jerry Yeh                                     0              0        30,000          $7,500            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Charles & Margaret Rice                 100,000        $20,000        20,000          $5,000            IL
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Lonnie B. Martin                         10,000         $2,000         2,000            $500            TX
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Deborah Shamaley                        500,000       $100,000       100,000         $25,000            TX
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Loyis & Barbara Vargochik                50,000        $10,000             0              $0            NC
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Lux Corporation(3)                      125,000        $25,000             0              $0            WA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Avram Jay & Eleanor Kaiser               25,000         $5,000         5,000          $1,250            FL
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Arlene & Peter Langone                    5,000         $1,000             0              $0            CT
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Wen-Tsung Chen                          250,000        $50,000             0              $0        Taiwan
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
William & Dee Mowbray                    25,000         $5,000         5,000          $1,250            CA
- ---------------------------------- ------------- -------------- ------------- --------------- -------------
Total                                 9,500,000     $1,050,000     2,000,000        $500,000
- ---------------------------------- ------------- -------------- ------------- --------------- -------------

<FN>

     (1) As part of a divorce settlement,  Robert Hsieh and Ning-Ning Hsieh each
     currently owns 125,000 shares of the Company's Common Stock.

     (2) Lotus Group succeeded  Global  Strategic  Investment's  interest in the
     Company.  Peter Lin was an Associate Portfolio Manager in Global Investment
     Advisors, Inc., the General Partner of Global Strategic Investment,  and is
     the Investment/Portfolio Manager of the Lotus Group.

     (3) Claire's Stores, Inc. acquired all of the assets of Lux Corporation.
</FN>


State Exemptions Relied Upon

California:       Cal. Corp. Code Section 25102(f)
Illinois:         815 ILCS 5/4 Sections 4(B), (G), and (S)
Florida:          Fla. Stat. Section 517.061(11)
Texas:            Texas Securities Act Sections 5(E) and (I)
Connecticut:      Uniform Securities Act Ch. 672a Section 36b-21(b)(9)(A)
Washington:       RCW 21.20.320(1)
North Carolina:   Securities Act Section 78A-17(9)

b)   No  underwriters  were  used in  connection  with any of the  issuances  of
     shares.  The class of persons to whom the Company  issued  shares was those
     persons known to the

     1.  Founders,  Employees,  Directors,   consultants,  business  associates,
         private investors

     2.  Employees,  Directors,   consultants,   business  associates,   private
         investors


c)   No underwriters were used in connection with any of the issuances of shares
     or options so there were no  underwriting  discounts  or  commissions.  The
     transactions  and the types and  amounts of  consideration  received by the
     Company were:

     1.  Cash

     2.  Cash

d)   The sales were made  pursuant  Section  4(2) of the  Securities  Act.  Each
     investor was provided with a Private  Placement  Memorandum which described
     the information needed so that prospective investors could make an informed
     investment decision.



Item 27. EXHIBITS



ITEM (601)                DOCUMENT                                PAGE
- ----------                --------                                ----
 1.1*          Best Efforts Compensation Agreement with Ace Diversified Capital,
               Inc.

 1.2*          Best Efforts Compensation Agreement with Drake & Co.

 1.3*          Best Efforts  Compensation  Agreement with U.S. Pacific Financial
               Services

 1.4*          Best Efforts Compensation Agreement with Travis Morgan Securities

 1.5*          Best Efforts  Compensation  Agreement with  Corporate  Investment
               Group

 1.6*          Best  Efforts  Compensation  Agreement  with  AM  Razo &  Company
               Securities Inc.

 1.7*          Best Efforts Compensation Agreement with Malachi Group, Inc.

 1.8*          Best Efforts  Compensation  Agreement  with  Tradeway  Securities
               Group, Inc.

 1.9*          Supplements to Best Efforts Compensation Agreements

 1.10*         Form of Warrant for Best Efforts Compensation Agreements

 3.1*          Articles of Incorporation, July 16, 1996

 3.2*          Amendment to Articles of Incorporation  filed
               March 30, 1998

 3.3*          By-laws

 4.1*          Article II of By-laws  (Reference  is made to
               Exhibit 3.3)

 4.2*          Share Specimen

 4.3*          Warrant  held  by  Burlington   Coat  Factory
               Warehouse Corporation

 5*            Opinion  of  Evers &  Hendrickson,  LLP  with
               respect to the  legality of the shares  being
               registered

10.1*          Lease of registrant's facilities

                                       37




10.2*          Participation  Agreement with Burlington Coat
               Factory Warehouse Corporation

10.3*          Contract with Family Bargin Corporation

10.4*          Employment contract with David Rau

10.5*          Escrow Agreement with Imperial Trust Company

10.6*          1996 World Wide Magic Net, Inc. Stock Option Plan

23.1*          Consent of KPMG, LLP

23.2*          Consent of Evers & Hendrickson, LLP

99.1*          Share Purchase Agreement

- --------------------
* Previously Filed.


Item 28. UNDERTAKINGS

a)   The Registrant hereby undertakes that is will:

     1) File,  during  any  period  in which it offers  or sells  securities,  a
post-effective amendment to this registration statement to:

     (i) Include any prospectus  required by Section  10(a)(3) of the Securities
     Act;

     (ii) Reflect in the  prospectus any facts or events which, individually  or
     together,  represent  a  fundamental  change  in  the  information  in  the
     registration statement; and

     (iii) Include any additional or changed material information on the plan of
     distribution.

     2)  For  determining   liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the  offering of the  securities  at that time to be the bona fide
offering.

     3) File a post-effective  amendment to remove from  registration any of the
securities that remain unsold at the end of the Offering.

e)   Insofar as indemnification for liabilities arising under the Securities Act
     may be permitted to  directors,  officers  and  controlling  persons of the
     registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
     registrant  has been  advised  that in the  opinion or the  Securities  and
     Exchange  Commission  such  indemnification  is  against  public  policy as
     expressed in the Securities Act and is, therefore, unenforceable.

                                       38




                                   SIGNATURES


         In accordance with the  requirements of the Securities Act of 1933, the
registrant  certifies that it has  reasonable  grounds to believe the registrant
meets  all of the  requirements  of  filing  on Form  SB-2 and  authorized  this
registration statement to be signed on its behalf by the undersigned in the City
of Alhambra, on __________________.

Cyber Merchants Exchange, Inc.


By:________________________                 By:_________________________________
         Frank S. Yuan                               David Rau
         Chief Executive Officer,                    Chief Financial Officer
         President, and Chairman of the Board



         In accordance with the requirements of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



     Signature                        Title                                Date
                                                              
________________________    Vice-Chairman                           ____________________
Howard W. Moore

________________________    Chief Executive Officer                 ____________________
Frank S. Yuan               President, Chairman of the Board


________________________    Chief Financial Officer                 ____________________
David Rau


________________________    Director                                ____________________
Deborah Shamaley


________________________    Director                                ____________________
Charles Rice


________________________    Director                                ____________________
Robert Hsieh


________________________    Director                                ____________________
Robert Lee


________________________    Director                                ____________________
Peter Lin


                                         39




No person is authorized in connection  with any offering made hereby to give any
information or to make any  representation not contained herein and, if given or
made, such information or representation  must not be relied upon as having been
authorized by the Company.  This Prospectus does not constitute an offer to sell
or a  solicitation  of an offer to buy any  security  other than the  Securities
offered hereby to any person in any jurisdiction in which it is unlawful to make
such an offer or  solicitation.  Neither the delivery of this Prospectus nor any
sale made hereunder shall under any  circumstances  create any implication  that
there has been no change in the  affairs of the  Company  since the date of this
Prospectus or that the  information  contained  herein is correct as of any date
subsequent to the date of this Prospectus.


TABLE OF CONTENTS                                                           Page
                                                                            ----
Summary......................................................................___
Risk Factors.................................................................___
Use of Proceeds..............................................................___
Dividend Policy..............................................................___
Capitalization...............................................................___
Dilution.....................................................................___
Selected Financial Data......................................................___
Management's Discussion and Analysis of Financial Condition
and Results of Operations....................................................___
Business.....................................................................___
Management...................................................................___
Certain Transactions.........................................................___
Principal Stockholders.......................................................___
Description of Securities....................................................___
Plan of Distribution.........................................................___
Legal Matters................................................................___
Experts......................................................................___
Additional Information.......................................................___
Financial Statements.........................................................F-1


Until ____________,  1999 (90 days after the effective date of this Prospectus),
all  dealers   effecting   transactions  in  the  Securities,   whether  or  not
participating in this Offering, may be required to deliver a Prospectus. This in
addition to the  obligation  of dealers to deliver a  Prospectus  when acting as
Selling  Group   members  and  with  respect  to  their  unsold   allotments  or
subscriptions.


                                 ---------------
                         CYBER MERCHANTS EXCHANGE, INC.
                                d.b.a. C-ME.com
                                 ---------------


                               2,500,000 Shares of
                                  Common Stock



                                   PROSPECTUS


                              ____________________


                                       40





                         CYBER MERCHANTS EXCHANGE, INC.

                          INDEX TO FINANCIAL STATEMENTS


                                                                                     



Report of KPMG LLP, Independent Auditors............................................... F-2

Balance Sheets as of June 30, 1997 and 1998 and December 31, 1998 (unaudited).......... F-3

Statements of Operations for the years ended June 30, 1997 and 1998 and for the six
months ended December 31, 1997 and 1998 (unaudited).................................... F-4

Statements of Stockholders' Equity for the years ended June 30, 1997 and 1998 and for
the six months ended December 31, 1997 and 1998 (unaudited)............................ F-5

Statements  of Cash Flows for the years ended June 30, 1997 and 1998 and for the
six months ended December 31, 1997 and 1998 (unaudited)................................ F-6

Notes to Financial Statements.......................................................... F-7







KMPG
725 South Figueroa Street
Los Angeles, CA 90017



The Board of Directors
Cyber Merchants Exchange, Inc.:


We have audited the  accompanying  balance sheets of Cyber  Merchants  Exchange,
Inc. (the "Company") as of June 30, 1998 and 1997 and the related  statements of
operations,  stockholders' equity and cash flows for the years then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.


We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  account  principles  used  and  significant  estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of the Company as of June 30, 1998
and 1997 and the results of its operations and its cash flows for the years then
ended in conformity with generally accepted accounting principles.


The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  note 1 to the
financial statements,  the Company has experienced operating losses and negative
cash flows from  operating  activities  since  inception.  These  matters  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans in regard to these matters are also described in note 1. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.



KMPG LLP




Los Angeles, California
October 16, 1998

                                      F-2






                                        CYBER MERCHANTS EXCHANGE, INC.

                                                Balance Sheets

                                                                       June 30
                                                             --------------------------
                              Assets                             1997           1998       December 31, 1998
                                                             -----------    -----------    ------------------
                                                                                              (Unaudited)
                                                                                          
Current assets:
     Cash and cash equivalents                               $     4,078         81,636           133,227
     Certificates of deposit                                        --          300,000              --
     Accounts receivable                                           9,560          7,477             7,515
     Notes receivable                                            419,570           --                --
     Other current assets                                          5,901           --                --
                                                             -----------    -----------       -----------
                 Total current assets                            439,109        389,113           140,742

Property and equipment, net                                       97,524         78,821            62,940

Other assets                                                       4,583          4,562             4,562
                                                             -----------    -----------       -----------
                                                             $   541,216        472,496           208,244
                                                             ===========    ===========       ===========

               Liabilities and Stockholders' Equity

Current liabilities:
     Accounts payable and accrued expenses                   $    44,552         47,502            26,822
     Deferred revenue                                              4,275          3,965             6,260
                                                             -----------    -----------       -----------
                 Total current liabilities                        48,827         51,467            33,082
                                                             -----------    -----------       -----------

Stockholders' equity:
     Preferred stock, no par value.  Authorized 10,000,000
        shares; none issued and outstanding                         --             --                --
     Common stock, no par value.  Authorized 40,000,000
        shares; issued and outstanding 4,750,000 shares at
        June 30, 1997 and 5,750,000 shares as of June 30,
        1998 and as of December 31, 1998, respectively         1,050,000      1,550,000         1,550,000
     Additional paid-in capital                                   30,000         30,000            30,000
     Accumulated deficit                                        (587,611)    (1,158,971)       (1,404,838)
                                                             -----------    -----------       -----------
                 Net stockholders' equity                        492,389        421,029           175,162

Commitments and contingency (note 6)
                                                             -----------    -----------       -----------
                                                             $   541,216        472,496           208,244
                                                             ===========    ===========       ===========

<FN>
See accompanying notes to financial statements.
</FN>

                                                     F-3




                                   CYBER MERCHANTS EXCHANGE, INC.

                                      Statements of Operations



                                           Year ended June 30       Six months ended December 31
                                           1997          1998           1997           1998
                                       -----------    -----------    -----------    -----------
                                                                             (Unaudited)
                                                                             
Revenues - subscriber's fees           $    35,900         65,722         38,640         29,380

Operating costs and expenses:
     Cost of revenues                      123,104        139,680         69,133         60,361
     General and
        administrative expenses            550,004        512,849        231,165        231,952
                                       -----------    -----------    -----------    -----------
           Operating loss                 (637,208)      (586,807)      (261,658)      (262,933)
                                       -----------    -----------    -----------    -----------
Other income (expenses):
     Loss on sale of fixed assets             --              (91)          --             --
     Interest income                        50,397         16,338          9,963         17,066
                                       -----------    -----------    -----------    -----------
           Loss before
              income taxes                (586,811)      (570,560)      (251,695)      (245,867)
                                       -----------    -----------    -----------    -----------
Income taxes                                   800            800           --             --
                                       -----------    -----------    -----------    -----------
           Net loss                    $  (587,611)      (571,360)      (251,695)      (245,867)
                                       -----------    -----------    -----------    -----------
Basic and diluted net loss per share   $     (0.14)         (0.11)         (0.05)         (0.04)
                                       ===========    ===========    ===========    ===========
Weighted Average Shares used in
    computation of net loss per share    4,223,178      5,281,889      4,793,478      5,533,944
                                       ===========    ===========    ===========    ===========

<FN>

See accompanying notes to financial statements.
</FN>

                                                F-4


                                         CYBER MERCHANTS EXCHANGE, INC.

                                       Statements of Stockholders' Equity


                                         Common stock                                                   Net
                                ---------------------------        Additional      Accumulated      stockholders'
                                  Shares           Amount       paid-in capital      deficit           equity
                                ----------       ----------     ---------------    ----------        ----------
                                                                                         
Balance at June 30, 1996              --         $     --               --               --                --

Issuance of common
    stock at inception           4,750,000        1,050,000             --               --           1,050,000

Deferred compensation
    related to stock options          --               --             30,000             --              30,000

Net loss                              --               --               --           (587,611)         (587,611)
                                ----------       ----------       ----------       ----------        ----------
Balance at June 30, 1997         4,750,000       $1,050,000           30,000         (587,611)          492,389

Issuance of common stock         1,000,000          500,000             --               --             500,000

Net loss                              --               --               --           (571,360)         (571,360)
                                ----------       ----------       ----------       ----------        ----------
Balance at June 30, 1998         5,750,000       $1,550,000           30,000       (1,158,971)          421,029

Net loss (unaudited)                  --               --               --           (245,867)         (245,867)
                                ----------       ----------       ----------       ----------        ----------
Balance at December 31, 1998
(unaudited)                      5,750,000       $1,550,000           30,000       (1,404,838)          175,162
                                ==========       ==========       ==========       ==========        ==========

<FN>

See accompanying notes to financial statements.
</FN>

                                                      F-5



                                            CYBER MERCHANTS EXCHANGE, INC.

                                               Statements of Cash Flows



                                                               Year ended June 30        Six months ended December 31
                                                              1997           1998           1997           1998
                                                           -----------    -----------    -----------    -----------
                                                                                                (Unaudited)
                                                                                               
Cash flows from operating activities:
    Net loss                                               $  (587,611)      (571,360)      (251,695)      (245,867)
    Adjustments to reconcile net loss to net cash
     used in operating activities:
        Depreciation and amortization                           24,632         38,623         16,777         15,881
        Compensation expense related
         to stock options                                       30,000           --             --             --
        Loss on sale of fixed assets                              --               91           --             --
        Provision for doubtful accounts                           --            3,600          1,700           --
        Changes in assets and liabilities:
           Accounts receivable                                  (9,560)        (1,517)        (4,472)      (38)
           Other current assets                                 (5,901)         5,901          2,854           --
           Other assets                                         (4,583)            21             21           --
           Accounts payable and
            accrued expenses                                    44,552          2,950        (22,326)       (20,680)
           Deferred revenue                                      4,275           (310)           945          2,295
                                                           -----------    -----------    -----------    -----------
             Net cash used in operating activities            (504,196)      (522,001)      (256,196)      (248,409)
                                                           -----------    -----------    -----------    -----------
Cash flows from investing activities:
    Proceeds from maturities of (payment to)
       certificates of deposit                                    --         (300,000)      (500,000)       300,000
    Purchase of property and equipment                        (122,156)       (23,421)       (12,779)          --
    Proceeds from sale of property and equipment                  --            3,410           --             --
    Net proceeds received from (paid to) note receivable      (419,570)       419,570        418,970           --
                                                           -----------    -----------    -----------    -----------
             Net cash provided by
              (used in) investing activities                  (541,726)        99,559        (93,809)       300,000
                                                           -----------    -----------    -----------    -----------
Cash flows provided by financing activities
     - proceeds from issuance of common stock                1,050,000        500,000        485,250           --
                                                           -----------    -----------    -----------    -----------
             Net increase in cash and cash
             equivalents                                         4,078         77,558        135,245         51,591

Cash and cash equivalents at beginning of period                  --            4,078          4,078         81,636
                                                           -----------    -----------    -----------    -----------
Cash and cash equivalents at end of period                 $     4,078         81,636        139,323        133,227
                                                           ===========    ===========    ===========    ===========

Supplemental  disclosure of cash flow  information:
    Cash paid during the period for:
      Interest                                             $      --             --             --             --
      Income taxes                                                 800          1,600           --             --
                                                           ===========    ===========    ===========    ===========

<FN>
See accompanying notes to financial statements.
</FN>



                                                        F-6


                         CYBER MERCHANTS EXCHANGE, INC.

                          Notes to Financial Statements

   (Information as of December 31, 1998 and 1997 and for the six months ended
             December 31, 1998 and 1997, respectively is unaudited)



(1)    Summary of Significant Accounting Policies

       Cyber Merchants  Exchange,  Inc. (the Company and formerly known as World
       Wide Magic Net, Inc.) is a developer of  business-to-business  electronic
       commerce  network,  whereby a retailer  can go  on-line,  review  product
       information  and  purchase  items  through  the  network   developed  and
       maintained by the Company.  The Company was incorporated in July 1996 and
       commenced operations in November 1996.

       (a)    Unaudited Interim Financial Information

              The interim financial statements of the Company for the six months
              ended  December  31,  1997 and  1998,  included  herein  have been
              prepared by the Company,  without audit, pursuant to the rules and
              regulations of the SEC.  Certain  information and note disclosures
              normally included in financial  statements  prepared in accordance
              with generally accepted accounting  principles have been condensed
              or omitted  pursuant  to such rules and  regulations  relating  to
              interim financial statements.

              In the opinion of management,  the accompanying  unaudited interim
              financial  statements reflect all adjustments,  consisting only of
              normal  recurring  adjustments,  necessary  to present  fairly the
              financial  position of the Company at December 31,  1998,  and the
              results  of its  operations  and its cash flows for the six months
              ended December 31, 1997 and 1998.

       (b)    Liquidity and Going Concern

              The accompanying  financial statements have been prepared assuming
              the  Company  will  continue as a going  concern.  As shown in the
              accompanying  financial  statements,  the Company has  experienced
              operating losses and negative cash flows from operating activities
              since inception.

              Management's  plans include  obtaining  additional  financing from
              outside  sources,   increasing   revenues  through   collaborative
              arrangements with other companies and other marketing efforts, and
              controlling  operating  costs  and  expenses.   There  can  be  no
              assurance that the Company will realize such plans.

              These matters raise  substantial doubt about the Company's ability
              to  continue as a going  concern.  Accordingly,  the  accompanying
              financial  statements  do not include any  adjustments  that might
              result from the outcome of this uncertainty.

       (c)    Revenue Recognition

              Subscriber's fees represent revenues generated through a one-time,
              nonrefundable  set-up fee and monthly  hosting fees.  Revenues are
              recognized   after  the  services   have  been   rendered  and  no
              significant  vendor  obligation   remains.   Unearned  but  billed
              revenues are deferred.

       (d)    Cash and Cash Equivalents

              The Company considers all highly liquid financial instruments with
              an original  maturity of three  months or less to be cash and cash
              equivalents.

       (e)    Property and Equipment

              Property  and  equipment  are  stated  at  cost.  Depreciation  of
              property and equipment is calculated on

                                      F-7


                         CYBER MERCHANTS EXCHANGE, INC.

                          Notes to Financial Statements

   (Information as of December 31, 1998 and 1997 and for the six months ended
             December 31, 1998 and 1997, respectively is unaudited)


              the  straight-line  method over the estimated  useful lives of the
              assets,  generally three to five years. Leasehold improvements are
              amortized over the shorter of the amortized  useful lives or lease
              term.

       (f)    Income Taxes

              The Company accounts for income taxes using Statement of Financial
              Accounting Standards (SFAS) No. 109 "Accounting for Income Taxes."
              Under SFAS No. 109,  deferred  income taxes  reflect the impact of
              "temporary   differences"   between  assets  and  liabilities  for
              financial  reporting  purposes and such amounts as measured by tax
              law and regulations.

       (g)    Use of Estimates

              Management  of the  Company  has made a number  of  estimates  and
              assumptions relating to the reporting of assets and liabilities to
              prepare these  financial  statements in conformity  with generally
              accepted accounting  principles.  Actual results could differ from
              those estimates.

       (h)    Stock Options

              SFAS No. 123 allows  entities to continue to apply the  provisions
              of APB Opinion No. 25 and provide pro forma net income  disclosure
              for employee stock option grants over the vesting period as if the
              fair-value-based  method defined in SFAS No. 123 had been applied.
              The Company has elected to continue to apply the provisions of APB
              Opinion No. 25 and provide pro forma disclosure provisions of SFAS
              No. 123.

       (i)    Recent Accounting Pronouncements

              In  June  1997,   the  FASB  issued   SFAS  No.  130,   "Reporting
              Comprehensive  Income," which establishes  standards for reporting
              and  disclosure  of   comprehensive   income  and  its  components
              (revenues,  expenses,  gains and  losses) in a full set of general
              purpose financial statements. SFAS No. 130 is effective for fiscal
              years   beginning   after   December   15,   1997   and   requires
              reclassification of financial statements for earlier periods to be
              provided for comparative purposes.  The Company has not determined
              the manner in which it will  present the  information  required by
              SFAS  No.  130 in its  annual  financial  statements  for the year
              ending June 30, 1999. The Company's total  comprehensive  loss for
              all periods  presented  herein would not have  differed from those
              amounts reported as net loss in the statements of operations.

              In June 1997, the Financial Accounting Standards Board issued SFAS
              No.  131,"Disclosures  about Segments of an Enterprise and Related
              Information."  This  statement  establishes  standards for the way
              companies report  information  about operating  segments in annual
              financial  statements.  It also establishes  standards for related
              disclosures  about  products and  services,  geographic  areas and
              major customers.  The disclosures  prescribed by SFAS No. 131 will
              be effective  for the year ending June 30,

                                      F-8


                         CYBER MERCHANTS EXCHANGE, INC.

                          Notes to Financial Statements

   (Information as of December 31, 1998 and 1997 and for the six months ended
             December 31, 1998 and 1997, respectively is unaudited)


              1999.  The  Company  has  determined  that it does  not  have  any
              separately reportable business segments as of June 30, 1998.

              In  March  1998,  the  American   Institute  of  Certified  Public
              Accountants   issued  Statement  of  Position  ("SOP")  No.  98-1,
              "Software for Internal Use," which provides guidance on accounting
              for the  cost of  computer  software  developed  or  obtained  for
              internal use. SOP No. 98-1 is effective  for financial  statements
              for fiscal years  beginning  after  December 15, 1998. The Company
              does not  expect  that the  adoption  of SOP No.  98-1 will have a
              material impact on its financial statements.

        (j)   Net Loss per Share

              Basic  and  diluted  net loss per  share  are  computed  using the
              weighted  average  number of  outstanding  shares of common stock.
              Pursuant to SEC Staff Accounting Bulletin No. 98, common stock and
              convertible  preferred  stock  issued for  nominal  consideration,
              prior  to the  anticipated  effective  date of an  initial  public
              offering, are included in the calculation of basic and diluted net
              loss  per  share  as if they  were  outstanding  for  all  periods
              presented.

              Net loss per share for the six months ended  December 31, 1998 and
              the year ended June 30,  1998,  respectively  does not include the
              effect  of  170,000  stock  options  and  160,000  stock  options,
              respectively, and 944,444  common  stock  warrants  because  their
              effects are anti-dilutive.

              Net loss per share for the six months ended December 31, 1997 does
              not include the effect of 155,000 stock options and 944,444 Common
              Stock warrants because their effect are anti-dilutive.

              Net loss per  share  for the year  ended  June 30,  1997  does not
              include the effect of 155,000 stock options  because their effects
              are anti-dilutive.

(2)    Property and Equipment

       A summary of property and equipment, at cost is as follows:

                                            June 30
                                   -------------------------
                                      1997            1998     December 31, 1998
                                   ---------       ---------   -----------------
                                                                 (Unaudited)
Leasehold improvements             $   4,351           4,351          4,351
Furniture and fixtures                20,026          20,844         20,844
Computer equipment and software       81,509          98,579         98,579
Office equipment                      16,270          16,270         16,270
                                   ---------       ---------      ---------
                                     122,156         140,044        140,044
Less accumulated depreciation
 and amortization                    (24,632)        (61,223)       (77,104)
                                   ---------       ---------      ---------

                                   $  97,524          78,821         62,940
                                   =========       =========      =========

                                      F-9



                        CYBER MERCHANTS EXCHANGE, INC.

                          Notes to Financial Statements

   (Information as of December 31, 1998 and 1997 and for the six months ended
             December 31, 1998 and 1997, respectively is unaudited)


(3)    Notes Receivable

       At June 30, 1997, the notes  receivable  represent  $417,020 due from the
       Company's   President,   bearing  an  interest  rate  at  8%  and  $2,550
       interest-free loans to other employees.  All of the notes receivable were
       repaid in fiscal year 1998.

(4)    Income Taxes

       Income tax expense is comprised of the minimum state  franchise  tax. The
       difference  between  the amount of income tax  benefit  recorded  and the
       amount of income tax benefit  calculated using the U.S. Federal statutory
       rate of 34% is due to a  valuation  allowance  for any  benefit  from net
       operating losses

       The Company has gross  deferred tax assets  relating  principally  to tax
       effects  of  net   operating   loss   carryforwards.   In  assessing  the
       recoverability of deferred tax assets, management considers whether it is
       more likely than not be realized.  The ultimate  realization  of deferred
       tax assets is dependent  upon the  generation  of future  taxable  income
       during  the  periods  in  which  those   temporary   differences   become
       deductible.  Management considers projected future taxable income and tax
       planning  strategies in making this  assessment.  Based upon the level of
       historical  taxable income and projections for future taxable income over
       the  periods in which the  deferred  tax items are  recognizable  for tax
       reporting  purposes,  management  does not believe it is more likely than
       not the  Company  will  realize  the  benefits  of these  differences  at
       December  31,  1998,  June 30,  1998 and 1997.  As such,  management  has
       recorded a valuation allowance for the full amount of deferred tax assets
       at December 31, 1998, June 30, 1998 and 1997.

       At December 31, 1998, the Company has available net  operating  losses of
       approximately $1,300,000 for Federal income tax purposes to offset future
       taxable  income,  if any,  and expire at various  dates  through the year
       2013. However,  the utilization of net operating losses may be subject to
       certain  limitations as prescribed by Section 382 of the Internal Revenue
       Code.

(5)    Stockholders' Equity

       On January 29, 1998, the Company's Board of Directors  approved a 1-for-2
       reverse split of the Company's  common stock. All common share amounts in
       the accompanying  financial statements have been adjusted for all periods
       presented.  On March 24,  1998,  the  Company's  amended its  articles of
       incorporation  to have authorized  capital stock of 40,000,000  shares of
       common stock and 10,000,000 shares of preferred stock.


       On  October  15,  1997,  the  Company  entered  into  an  agreement  with
       Burlington Coat Factory Warehouse Corporation (BCF). Under the agreement,
       the Company and BCF will jointly develop a network  whereby  participants
       of the network can do business through Internet.  BCF agrees to assist in
       marketing and promoting this network  service to its vendors.  In return,
       BCF is free to use the network designed and maintained by the Company and
       will share a certain portion of the fee revenue generated by this network
       with the Company.  In addition,  the Company  granted a warrant to BCF to
       allow BCF to purchase up to 10% of the outstanding shares of common stock
       of the Company on a fully diluted basis, subject to certain conditions as
       defined in the warrant agreement.  The common stock if issued to BCF will
       have a registration  right same as other shares may be issued in a public
       offering.


                                      F-10

                        CYBER MERCHANTS EXCHANGE, INC.

                          Notes to Financial Statements

   (Information as of December 31, 1998 and 1997 and for the six months ended
             December 31, 1998 and 1997, respectively is unaudited)


       The  Company's  stock  option  plan  provides  for the  granting of stock
       options to employees.  The Company has reserved  250,000 shares of common
       stock for issuance  under the plan. The terms and conditions of grants of
       stock  options  are  determined  by the  Board of  Directors.  Generally,
       one-half of the granted option is exercisable after the employee's second
       year of employment.  The remaining option is exercisable after the end of
       the employee's third year of employment.


       A summary of stock option activity is as follows:

                                                                    Weighted average
                                                Number of shares     exercise price
                                                -----------------  ------------------

                                                              
      Balance at June 30, 1996                                --    $             --

      Options granted                                    155,000                 .21
      Options terminated                                      --                  --
      Options exercised                                       --                  --
                                                -----------------  ------------------
      Balance at June 30, 1997                           155,000                 .21

      Options granted                                     15,000                 .40
      Options terminated                                 (10,000)                .40
      Options exercised                                       --                  --
                                                -----------------  ------------------
      Balance at June 30, 1998                           160,000                 .21

      Options granted (unaudited)                         15,000                 .40
      Options terminated (unaudited)                      (5,000)                .40
      Options exercised (unaudited)                           --                  --
                                                -----------------  ------------------
      Balance at December 31, 1998 (unaudited)           170,000                 .22
                                                =================  ==================



       At December 31, 1998, there were 62,500 shares of options exercisable.

       For the year ended June 30, 1997, all options, except for options granted
       to 2 employees  for 75,000  shares of common  stock,  were  granted at an
       exercise  price  equal  to the  fair  value  of  the  common  stock,  and
       accordingly,  no  compensation  cost has been  recognized for these stock
       options in the financial  statements.  Compensation  expense  aggregating
       $30,000 was  recorded  for the  issuance of the options  with an exercise
       price below fair market value of the common stock.

The  Company  applies APB Opinion  No. 25 in  accounting  for its Plan.  Had the
Company  determined  compensation cost based on the fair value at the grant date
for its stock options under SFAS No. 123, the Company's net loss would have been
increased to the pro forma amount indicated below:


                          June 30
                    1998           1997
                    ----           ----
As reported         $(571,360)     $(587,611)
Pro forma            (577,000)      (593,000)

The compensation  cost was calculated under the  minimum-value  method using the
assumptions of the three-year  weighted average expected life of the options and
a 6% risk-free interest rate.

(6)    Commitments and Contingency

                                      F-11



                        CYBER MERCHANTS EXCHANGE, INC.

                          Notes to Financial Statements

   (Information as of December 31, 1998 and 1997 and for the six months ended
             December 31, 1998 and 1997, respectively is unaudited)


       The Company  leases office space under a  noncancelable  operating  lease
       that expires on October 27, 1999.

       Future minimum lease payments under noncancelable  operating leases as of
       June 30, 1998 are as follows:

            Year ending June 30:
                  1999                                     $            37,968
                  2000                                                  12,248
                                                           --------------------

                    Total minimum lease payments           $            50,216
                                                           ====================


       Rent expense for the years ended June 30, 1998 and 1997 was approximately
       $38,000 and $26,000, respectively.


       The Company has been named as a  defendant,  along with  Burlington  Coat
       Factory Warehouse (BCF), in a lawsuit brought by Stanley Rosner (Rosner),
       an individual.  In March 1998,  Rosner commenced an action in the Supreme
       Court of the  State  of New  York  alleging  breach  of oral and  written
       contracts  between  the  Company and Rosner and between BCF and Rosner in
       1997. Rosner claims that he is due certain fees from both the Company and
       BCF  for  services   allegedly   rendered  in  connection   with  certain
       transactions  involving  the  Company  and BCF.  These  transactions  and
       alleged transactions relate to the Internet services that the Company may
       provide to BCF,  and  contemplated  transactions  arising from vendors of
       BCF.  Rosner  claims  that he is due  damages  in an amount not less than
       $5,000,000 plus  unspecified  punitive  damages from both the Company and
       BCF. The Company  intends to vigorously  defend this action.  The Company
       believes  that it is not obligated to make any payments to Rosner and has
       meritorious defenses to all of Rosner's allegations.


       However,  if held  liable  for  the  entire  amount,  this  would  have a
       materially adverse effect upon the Company.

       In December 1998, the Company obtained a written commitment for a line of
       credit  from a bank.  The bank  committed  to provide a $300,000  line of
       credit,  bearing interest at the bank's prime rate plus 1.5%. The line of
       credit will expire on June 30,  1999.  The Company  committed  to issue a
       warrant of 20,000 shares of the Company's  common stock to the bank.  The
       warrant  will have a term of five years and have an exercise  price equal
       to the initial public offering price of the Company's common stock.

                                      F-12