UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 8-K


                                 Current Report
                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


Commission file number:  0-11090


Date of Report:  September 25, 1996


                              NAPA NATIONAL BANCORP
             (Exact name of registrant as specified in its charter)



                California                                  94-2780134
      (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                  Identification Number)



         901 Main Street, Napa, California                     94559
      (Address of principal executive offices)              (Zip Code)


               Registrant's telephone number, including area code:
                                 (707) 257-2440


                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)










                              Napa National Bancorp

                               Report of Form 8-K


ITEM 4.  CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANTS.

     On September 19, 1996, the Board of Directors of Napa National Bancorp
(the "Registrant") retained Ernst & Young LLP to be the Registrant's auditors
for the current year ending December 31, 1996. The registrant's prior auditing
firm was Deloitte & Touche, LLP. Deloitte & Touche, LLP had audited the
Registrant's financial statements for the years ended December 31, 1988 through
December 31, 1995. Deloitte & Touche, LLP was dismissed on September 19, 1996.

     The former accountant's report on the financial statements for the past two
years did not contain an adverse opinion or a disclaimer of opinion, nor was it
qualified or modified as to uncertainty, audit scope, or accounting principles.

     The decision to change auditors was recommended by the Registrant's Audit
Committee and approved by the full Board of Directors.

     During the registrant's two most recent fiscal years and any subsequent
interim period preceding such dismissal there were no disagreements with the
former accountant on any matter of accounting principles or practices, financial
statement disclosure, or auditing scope of procedure, which disagreement(s), if
not resolved to the satisfaction of the former accountant, would have caused it
to make reference to the subject matter of the disagreement(s) in connection
with its report.

     During the registrant's two years and any subsequent interim period
preceding the former accountant's dismissal none of the following reportable
events occurred:

     (A) the accountant's having advised the registrant that the internal
controls necessary for the registrant to develop reliable financial statements
do not exist;

     (B) the accountant's having advised the registrant that information has
come to the accountant's attention that has led it to no longer be able to rely
on management's representations, or that has made it unwilling to be associated
with the financial statements prepared by management;

     (C)(1) the accountant's having advised the registrant of the need to
expand significantly the scope of its audit, or that information has come to the
accountant's attention during the time period covered by this report, that if
further investigated









     may (i) materially impact the fairness or reliability of either: a
previously issued audit report or the underlying financial statements; or the
financial statements issued or to be issued covering the fiscal period(s)
subsequent to the date of the most recent financial statements covered by an
audit report (including information that may prevent it from rendering an
unqualified audit report on those financial statements), or (ii) cause it to be
unwilling to rely on management's representations or be associated with the
registrant's financial statements, and (2) due to the accountant's resignation
(due to audit scope limitations or otherwise) or dismissal, or for any other
reason, the accountant did not so expand the scope of its audit or conduct such
further investigation; or

     (D)(1) the accountant's having advised the registrant that information
has come to the accountant's attention that it has concluded materially impacts
the fairness or reliability of either (i) a previously issued audit report or
the underlying financial statements, or (ii) the financial statements issued or
to be issued covering the fiscal period(s) subsequent to the date of the most
recent financial statements covered by an audit report (including information
that, unless resolved to the accountant's satisfaction, would prevent it from
rendering an unqualified audit report on those financial statements), and (2)
due to the accountant's resignation, dismissal or declination to stand for
re-election, or for any other reason, the issue has not been resolved to the
accountant's satisfaction prior to its resignation, dismissal or declination to
stand for re-election.

     Registrant has requested from Deloitte & Touche, LLP, its former auditing
firm, a letter addressed to the Commission stating whether it agrees with the
above statements (as in response to Regulation S-K paragraph 304(a)). A copy of
this letter will be filed promptly as an Exhibit to this Form 8-K pursuant to an
amendment thereof.

     During the registrant's two most recent fiscal years, and any
subsequent interim period prior to engaging the new accountant, neither the
registrant nor someone on its behalf consulted the newly engaged accountant
regarding (i) either: the application of accounting principles to a specified
transaction, either completed or proposed; or the type of audit opinion that
might be rendered on the registrant's financial statements and no written report
was provided to the registrant nor was any oral advice provided that the new
accountant concluded was an important factor considered by the registrant in
reaching a decision as to the accounting, auditing or financial reporting issue;
or (ii) any matter that was either the subject of a disagreement (as defined in
Regulation S-K paragraph 304(a)(1)(iv) and the related instructions to such
item) or a reportable event (as described in Regulation S-K in paragraph
304(a)(1)(v)).









     Registrant has requested the newly engaged accountant to review the
disclosure required by the above paragraph before it was filed with the
Commission. The new accountant will have the opportunity to furnish the
registrant with a letter addressed to the Commission containing any new
information, clarification of the registrant's expression of its views, or the
respects in which it does not agree with the statements made by the registrant
in the above paragraph. Any such letter will be promptly filed as an exhibit to
an amended Report on Form 8-K.

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

     Date: September 26, 1996.

                                        NAPA NATIONAL BANCORP


                                        By        /s/ Brian J. Kelly
                                          -----------------------------------
                                                    Brian J. Kelly
                                                    President/Chief
                                                   Operating Officer


                                        By       /s/ Joan E. Heinitz
                                          -----------------------------------
                                                   Joan E. Heinitz
                                                       Treasurer